{ "ticker": { "uuid": "7b5ec931-fc85-46a5-9246-d188a22d4345", "symbol": "YHNA", "name": "YHN Acquisition I Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/7b5ec931-fc85-46a5-9246-d188a22d4345/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b5ec931-fc85-46a5-9246-d188a22d4345/" }, "ticker_metadata": { "id": 9057, "uuid": "7b5ec931-fc85-46a5-9246-d188a22d4345", "symbol": "YHNA", "name": "YHN Acquisition I Limited Ordinary Shares", "asset_type": "equity", "market_cap": 46544000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "YHN Acquisition I Limited (YHNA) is a special purpose acquisition company focused on merging with high-growth enterprises poised for disruption across various sectors. Driven by a proficient management team with a track record of operational and financial success, YHNA aims to capitalize on emerging market opportunities. By pursuing strategic partnerships and transformative acquisitions, the company provides institutional investors with an appealing avenue to invest in innovative businesses within a swiftly changing economic landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b5ec931-fc85-46a5-9246-d188a22d4345", "symbol": "YHNA", "name": "YHN Acquisition I Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/7b5ec931-fc85-46a5-9246-d188a22d4345/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b5ec931-fc85-46a5-9246-d188a22d4345/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 10.86, "market_cap": 27539016.06, "pe_ratio": 34.8574, "earnings_yield": 0.0287, "ebitda_to_ev": null, "shareholder_yield": 0.0598, "roe": 0.2482, "piotroski_f_score": 3, "momentum_12_1": 0.0465, "volatility_252d": 0.0369 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.690792+00:00", "batch_id": "" }, "size": { "price_close": 10.86, "market_cap": 27539016.06, "market_cap_usd": 27539016.06, "enterprise_value": 27516228.06, "shares_outstanding": 2535821, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.8574, "pb_ratio": 8.6523, "ptbv_ratio": 8.6523, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -24.3689, "ev_ebitda": null, "ev_ebit": -25.8924, "ev_sales": null, "ev_fcf": -24.3487, "earnings_yield": 0.0287, "fcf_yield": -0.0411, "price_to_sales": null, "price_to_book": 8.6523, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0598, "buyback_yield": 0, "shareholder_yield": 0.0598, "debt_paydown_yield": null, "total_yield": 0.0598 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.2482, "roa": 0.225, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -1.4304, "accruals_ratio": 0.5469, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.1308, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8087, "net_debt_to_ebitda": 0.0214, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.0106, "quick_ratio": 0.0106, "net_debt": -22788, "local_beta": 0, "volatility_252d": 0.0369, "volatility_60d": 0.0918, "max_drawdown_12m": -0.013, "risk_adjusted_momentum": 1.2601 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2653, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4481, "revenue_growth": null, "earnings_growth": -0.2653 }, "momentum": { "price_return_1m": 0.0056, "price_return_3m": 0.0178, "price_return_6m": 0.0323, "price_return_9m": 0.0368, "price_return_12m": 0.0523, "price_return_12m_ex1m": 0.0465, "momentum_6m": 0.0323, "momentum_12m": 0.0523, "momentum_12_1": 0.0465, "distance_from_52w_high": -0.0118, "distance_from_52w_low": 0.0513, "relative_strength": -0.1056 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1062715, "ebitda_ttm": -1062715, "net_income_ttm": 790048, "eps_diluted_ttm": 0.3116, "operating_cash_flow_ttm": -1130089, "capital_expenditure_ttm": 0, "fcf_ttm": -1130089, "dividends_paid_ttm": 1645856, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 22788, "total_current_assets": 11391, "total_current_liabilities": 1073980, "net_ppe": null, "total_assets": 3511168, "total_debt": null, "total_equity": 3182862, "net_working_capital": -1085377, "book_value_per_share": 1.2552, "retained_earnings": -316913, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2552 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3319, "ticker_id": 9057, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.690792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.86, "market_cap": 27539016.06, "market_cap_usd": 27539016.06, "enterprise_value": 27516228.06, "shares_outstanding": 2535821, "fx_rate_to_usd": null, "pe_ratio": 34.85739608, "pb_ratio": 8.65228089, "ptbv_ratio": 8.65228089, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -24.36889135, "ev_ebitda": null, "ev_ebit": -25.89238701, "ev_sales": null, "ev_fcf": -24.34872657, "earnings_yield": 0.02868832, "fcf_yield": -0.04106991, "dividend_yield": 0.05976452, "buyback_yield": 0, "shareholder_yield": 0.05976452, "debt_paydown_yield": null, "total_yield": 0.05976452, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.24821937, "roa": 0.22501003, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -1.43040549, "accruals_ratio": 0.5468656, "sbc_to_revenue": null, "debt_to_equity": 0.80869984, "net_debt_to_ebitda": 0.02144319, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.01060634, "quick_ratio": 0.01060634, "net_debt": -22788, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.26526505, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4481496, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.13081, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00555556, "price_return_3m": 0.01780694, "price_return_6m": 0.03231939, "price_return_9m": 0.03675418, "price_return_12m": 0.05232558, "price_return_12m_ex1m": 0.04651163, "distance_from_52w_high": -0.01182894, "distance_from_52w_low": 0.05130687, "relative_strength": -0.10561547, "local_beta": 0, "volatility_252d": 0.036911, "volatility_60d": 0.091848, "max_drawdown_12m": -0.01297498, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1062715, "ebitda_ttm": -1062715, "net_income_ttm": 790048, "eps_diluted_ttm": 0.31155511, "operating_cash_flow_ttm": -1130089, "capital_expenditure_ttm": 0, "fcf_ttm": -1130089, "dividends_paid_ttm": 1645856, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 22788, "total_current_assets": 11391, "total_current_liabilities": 1073980, "net_ppe": null, "total_assets": 3511168, "total_debt": null, "total_equity": 3182862, "net_working_capital": -1085377, "book_value_per_share": 1.25516036, "retained_earnings": -316913, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.25516036, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.86, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 34.8574, "earnings_yield": 0.0287, "shareholder_yield": 0.0598, "roe": 0.2482, "momentum_12_1": 0.0465, "complete_fields": { "id": 3319, "ticker_id": 9057, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.690792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.86, "market_cap": 27539016.06, "market_cap_usd": 27539016.06, "enterprise_value": 27516228.06, "shares_outstanding": 2535821, "fx_rate_to_usd": null, "pe_ratio": 34.85739608, "pb_ratio": 8.65228089, "ptbv_ratio": 8.65228089, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -24.36889135, "ev_ebitda": null, "ev_ebit": -25.89238701, "ev_sales": null, "ev_fcf": -24.34872657, "earnings_yield": 0.02868832, "fcf_yield": -0.04106991, "dividend_yield": 0.05976452, "buyback_yield": 0, "shareholder_yield": 0.05976452, "debt_paydown_yield": null, "total_yield": 0.05976452, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.24821937, "roa": 0.22501003, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -1.43040549, "accruals_ratio": 0.5468656, "sbc_to_revenue": null, "debt_to_equity": 0.80869984, "net_debt_to_ebitda": 0.02144319, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.01060634, "quick_ratio": 0.01060634, "net_debt": -22788, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.26526505, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4481496, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.13081, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00555556, "price_return_3m": 0.01780694, "price_return_6m": 0.03231939, "price_return_9m": 0.03675418, "price_return_12m": 0.05232558, "price_return_12m_ex1m": 0.04651163, "distance_from_52w_high": -0.01182894, "distance_from_52w_low": 0.05130687, "relative_strength": -0.10561547, "local_beta": 0, "volatility_252d": 0.036911, "volatility_60d": 0.091848, "max_drawdown_12m": -0.01297498, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1062715, "ebitda_ttm": -1062715, "net_income_ttm": 790048, "eps_diluted_ttm": 0.31155511, "operating_cash_flow_ttm": -1130089, "capital_expenditure_ttm": 0, "fcf_ttm": -1130089, "dividends_paid_ttm": 1645856, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 22788, "total_current_assets": 11391, "total_current_liabilities": 1073980, "net_ppe": null, "total_assets": 3511168, "total_debt": null, "total_equity": 3182862, "net_working_capital": -1085377, "book_value_per_share": 1.25516036, "retained_earnings": -316913, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.25516036, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1136899, "ebitda": -1136899, "pretax_income": 1325117, "tax_provision": null, "net_income": 1325117, "net_income_to_common": 1325117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140550, "total_current_assets": 153473, "total_assets": 27204379, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2345664, "total_equity": 24858715, "shares_outstanding": 5800691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1108679, "capital_expenditure": 0, "free_cash_flow": -1108679, "dividends_paid": 2461987, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206421, "ticker_id": 9057, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1136899", "netIncome": "1325117", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "29", "incomeBeforeTax": "1325117", "interestExpense": "None", "operatingIncome": "-1136899", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29", "nonInterestIncome": "None", "operatingExpenses": "1136899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1325117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27050906", "currentDebt": "None", "investments": "None", "totalAssets": "27204379", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2192191", "totalLiabilities": "2345664", "otherCurrentAssets": "-27037983", "totalCurrentAssets": "153473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27050906", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27050906", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24858715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "845664", "totalCurrentLiabilities": "845664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "140550", "commonStockSharesOutstanding": "5800691", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1325117", "profitLoss": "None", "dividendPayout": "2461987", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1108679", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35920178", "cashflowFromInvestment": "36500157", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2461987", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36650157", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1136899, "depreciation_amortisation": null, "ebitda": -1136899, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1325117, "tax_provision": null, "effective_tax_rate": null, "net_income": 1325117, "net_income_continuing_ops": 1325117, "net_income_to_common": 1325117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140550, "short_term_investments": 27050906, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153473, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27050906, "total_assets": 27204379, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845664, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500000, "total_liabilities": 2345664, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2192191, "total_equity": 24858715, "shares_outstanding": 5800691, "operating_cash_flow": -1108679, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36500157, "dividends_paid": 2461987, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35920178, "free_cash_flow": -1108679, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1136899", "netIncome": "1325117", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "29", "incomeBeforeTax": "1325117", "interestExpense": "None", "operatingIncome": "-1136899", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29", "nonInterestIncome": "None", "operatingExpenses": "1136899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1325117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27050906", "currentDebt": "None", "investments": "None", "totalAssets": "27204379", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2192191", "totalLiabilities": "2345664", "otherCurrentAssets": "-27037983", "totalCurrentAssets": "153473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27050906", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27050906", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24858715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "845664", "totalCurrentLiabilities": "845664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "140550", "commonStockSharesOutstanding": "5800691", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1325117", "profitLoss": "None", "dividendPayout": "2461987", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1108679", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35920178", "cashflowFromInvestment": "36500157", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2461987", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36650157", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -286649, "ebitda": -286649, "pretax_income": 502638, "tax_provision": null, "net_income": 502638, "net_income_to_common": 502638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669250, "total_current_assets": 719735, "total_assets": 61808811, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1625056, "total_equity": 60183755, "shares_outstanding": 7750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -275606, "capital_expenditure": 0, "free_cash_flow": -275606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206426, "ticker_id": 9057, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-286649", "netIncome": "502638", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "211", "incomeBeforeTax": "502638", "interestExpense": "None", "operatingIncome": "-286649", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "211", "nonInterestIncome": "None", "operatingExpenses": "286649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "502638" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61089076", "currentDebt": "None", "investments": "None", "totalAssets": "61808811", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-905321", "totalLiabilities": "1625056", "otherCurrentAssets": "50485", "totalCurrentAssets": "719735", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61089076", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60183755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125056", "totalCurrentLiabilities": "125056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "669250", "commonStockSharesOutstanding": "7750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "669250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-275606", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61244856", "cashflowFromInvestment": "-60300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -286649, "depreciation_amortisation": null, "ebitda": -286649, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 502638, "tax_provision": null, "effective_tax_rate": null, "net_income": 502638, "net_income_continuing_ops": 502638, "net_income_to_common": 502638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669250, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 719735, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61089076, "total_assets": 61808811, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500000, "total_liabilities": 1625056, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -905321, "total_equity": 60183755, "shares_outstanding": 7750000, "operating_cash_flow": -275606, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61244856, "free_cash_flow": -275606, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-286649", "netIncome": "502638", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "211", "incomeBeforeTax": "502638", "interestExpense": "None", "operatingIncome": "-286649", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "211", "nonInterestIncome": "None", "operatingExpenses": "286649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "502638" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61089076", "currentDebt": "None", "investments": "None", "totalAssets": "61808811", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-905321", "totalLiabilities": "1625056", "otherCurrentAssets": "50485", "totalCurrentAssets": "719735", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61089076", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60183755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125056", "totalCurrentLiabilities": "125056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "669250", "commonStockSharesOutstanding": "7750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "669250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-275606", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61244856", "cashflowFromInvestment": "-60300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 0, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3680, "total_equity": -3680, "shares_outstanding": 7750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206430, "ticker_id": 9057, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "0", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3680", "totalLiabilities": "3680", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3680", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3680", "totalCurrentLiabilities": "3680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "7750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 0, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3680, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3680, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3680, "total_equity": -3680, "shares_outstanding": 7750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "0", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3680", "totalLiabilities": "3680", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3680", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3680", "totalCurrentLiabilities": "3680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "7750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18234, "ebitda": -18234, "pretax_income": 12230, "tax_provision": null, "net_income": 12230, "net_income_to_common": 12230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22788, "total_current_assets": 11391, "total_assets": 3511168, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2573980, "total_equity": 3182862, "shares_outstanding": 2535821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -189648, "capital_expenditure": 0, "free_cash_flow": -189648, "dividends_paid": 238043, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206419, "ticker_id": 9057, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-18234", "netIncome": "12230", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2", "incomeBeforeTax": "12230", "interestExpense": "None", "operatingIncome": "-18234", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2", "nonInterestIncome": "None", "operatingExpenses": "18234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "95567" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3499776", "currentDebt": "None", "investments": "None", "totalAssets": "3511168", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316913", "totalLiabilities": "2573980", "otherCurrentAssets": "8485", "totalCurrentAssets": "11391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27438949", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3499776", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3182862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1073980", "totalCurrentLiabilities": "1073980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "22788", "commonStockSharesOutstanding": "2535821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22788", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95567", "profitLoss": "None", "dividendPayout": "238043", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-189648", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221886", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238043", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18234, "depreciation_amortisation": null, "ebitda": -18234, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12230, "tax_provision": null, "effective_tax_rate": null, "net_income": 12230, "net_income_continuing_ops": 95567, "net_income_to_common": 12230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22788, "short_term_investments": 27438949, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11391, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3499776, "total_assets": 3511168, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1073980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500000, "total_liabilities": 2573980, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316913, "total_equity": 3182862, "shares_outstanding": 2535821, "operating_cash_flow": -189648, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000, "dividends_paid": 238043, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221886, "free_cash_flow": -189648, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-18234", "netIncome": "12230", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2", "incomeBeforeTax": "12230", "interestExpense": "None", "operatingIncome": "-18234", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2", "nonInterestIncome": "None", "operatingExpenses": "18234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "95567" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3499776", "currentDebt": "None", "investments": "None", "totalAssets": "3511168", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316913", "totalLiabilities": "2573980", "otherCurrentAssets": "8485", "totalCurrentAssets": "11391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27438949", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3499776", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3182862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1073980", "totalCurrentLiabilities": "1073980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "22788", "commonStockSharesOutstanding": "2535821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22788", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95567", "profitLoss": "None", "dividendPayout": "238043", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-189648", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221886", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238043", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -359156, "ebitda": -359156, "pretax_income": 736250, "tax_provision": null, "net_income": 283916, "net_income_to_common": 283916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140550, "total_current_assets": 153473, "total_assets": 27204379, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2345664, "total_equity": 24858715, "shares_outstanding": 5800691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -184571, "capital_expenditure": 0, "free_cash_flow": -184571, "dividends_paid": 112616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206420, "ticker_id": 9057, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-359156", "netIncome": "283916", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4", "incomeBeforeTax": "736250", "interestExpense": "None", "operatingIncome": "-359156", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4", "nonInterestIncome": "None", "operatingExpenses": "359156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "283916" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27050906", "currentDebt": "None", "investments": "None", "totalAssets": "27204379", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2192191", "totalLiabilities": "2345664", "otherCurrentAssets": "-27037983", "totalCurrentAssets": "153473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27050906", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27050906", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24858715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "845664", "totalCurrentLiabilities": "845664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "140550", "commonStockSharesOutstanding": "5800691", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283916", "profitLoss": "None", "dividendPayout": "112616", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184571", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36270178", "cashflowFromInvestment": "36500157", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4712229", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -359156, "depreciation_amortisation": null, "ebitda": -359156, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 736250, "tax_provision": null, "effective_tax_rate": null, "net_income": 283916, "net_income_continuing_ops": 283916, "net_income_to_common": 283916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140550, "short_term_investments": 27050906, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153473, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27050906, "total_assets": 27204379, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845664, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500000, "total_liabilities": 2345664, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2192191, "total_equity": 24858715, "shares_outstanding": 5800691, "operating_cash_flow": -184571, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36500157, "dividends_paid": 112616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36270178, "free_cash_flow": -184571, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-359156", "netIncome": "283916", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4", "incomeBeforeTax": "736250", "interestExpense": "None", "operatingIncome": "-359156", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4", "nonInterestIncome": "None", "operatingExpenses": "359156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "283916" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27050906", "currentDebt": "None", "investments": "None", "totalAssets": "27204379", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2192191", "totalLiabilities": "2345664", "otherCurrentAssets": "-27037983", "totalCurrentAssets": "153473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27050906", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27050906", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24858715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "845664", "totalCurrentLiabilities": "845664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "140550", "commonStockSharesOutstanding": "5800691", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283916", "profitLoss": "None", "dividendPayout": "112616", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184571", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36270178", "cashflowFromInvestment": "36500157", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4712229", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17004, "ebitda": -17004, "pretax_income": 66318, "tax_provision": null, "net_income": 518652, "net_income_to_common": 518652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95142, "total_current_assets": 18711, "total_assets": 8119062, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 249935, "total_equity": 7869127, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136707, "capital_expenditure": 0, "free_cash_flow": -136707, "dividends_paid": 11930, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206422, "ticker_id": 9057, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-17004", "netIncome": "518652", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4", "incomeBeforeTax": "66318", "interestExpense": "None", "operatingIncome": "-17004", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4", "nonInterestIncome": "None", "operatingExpenses": "17004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "518652" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8100351", "currentDebt": "None", "investments": "None", "totalAssets": "8119062", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231224", "totalLiabilities": "249935", "otherCurrentAssets": "-63100407", "totalCurrentAssets": "18711", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63023976", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8100351", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7869127", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57143", "totalCurrentLiabilities": "57143", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192792", "cashAndShortTermInvestments": "95142", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518652", "profitLoss": "None", "dividendPayout": "11930", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136707", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11930", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17004, "depreciation_amortisation": null, "ebitda": -17004, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 66318, "tax_provision": null, "effective_tax_rate": null, "net_income": 518652, "net_income_continuing_ops": 518652, "net_income_to_common": 518652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95142, "short_term_investments": 63023976, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18711, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8100351, "total_assets": 8119062, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57143, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192792, "total_liabilities": 249935, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231224, "total_equity": 7869127, "shares_outstanding": 6000000, "operating_cash_flow": -136707, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 11930, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184000, "free_cash_flow": -136707, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-17004", "netIncome": "518652", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4", "incomeBeforeTax": "66318", "interestExpense": "None", "operatingIncome": "-17004", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4", "nonInterestIncome": "None", "operatingExpenses": "17004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "518652" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8100351", "currentDebt": "None", "investments": "None", "totalAssets": "8119062", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231224", "totalLiabilities": "249935", "otherCurrentAssets": "-63100407", "totalCurrentAssets": "18711", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63023976", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8100351", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7869127", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57143", "totalCurrentLiabilities": "57143", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192792", "cashAndShortTermInvestments": "95142", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518652", "profitLoss": "None", "dividendPayout": "11930", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136707", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11930", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -668321, "ebitda": -668321, "pretax_income": -24750, "tax_provision": null, "net_income": -24750, "net_income_to_common": -24750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47849, "total_current_assets": 101009, "total_assets": 62473352, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1767048, "total_equity": 60706304, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -619163, "capital_expenditure": 0, "free_cash_flow": -619163, "dividends_paid": 1283267, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206423, "ticker_id": 9057, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-668321", "netIncome": "-24750", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7", "incomeBeforeTax": "-24750", "interestExpense": "None", "operatingIncome": "-668321", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7", "nonInterestIncome": "None", "operatingExpenses": "668321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-24750" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62372343", "currentDebt": "None", "investments": "None", "totalAssets": "62473352", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1666039", "totalLiabilities": "1767048", "otherCurrentAssets": "-62319183", "totalCurrentAssets": "101009", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62372343", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62372343", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60706304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "267048", "totalCurrentLiabilities": "267048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "47849", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24750", "profitLoss": "None", "dividendPayout": "1283267", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-619163", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1283267", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -668321, "depreciation_amortisation": null, "ebitda": -668321, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24750, "tax_provision": null, "effective_tax_rate": null, "net_income": -24750, "net_income_continuing_ops": -24750, "net_income_to_common": -24750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47849, "short_term_investments": 62372343, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101009, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62372343, "total_assets": 62473352, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267048, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500000, "total_liabilities": 1767048, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1666039, "total_equity": 60706304, "shares_outstanding": 6000000, "operating_cash_flow": -619163, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1283267, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130000, "free_cash_flow": -619163, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-668321", "netIncome": "-24750", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7", "incomeBeforeTax": "-24750", "interestExpense": "None", "operatingIncome": "-668321", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7", "nonInterestIncome": "None", "operatingExpenses": "668321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-24750" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62372343", "currentDebt": "None", "investments": "None", "totalAssets": "62473352", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1666039", "totalLiabilities": "1767048", "otherCurrentAssets": "-62319183", "totalCurrentAssets": "101009", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62372343", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62372343", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60706304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "267048", "totalCurrentLiabilities": "267048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "47849", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24750", "profitLoss": "None", "dividendPayout": "1283267", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-619163", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1283267", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -92418, "ebitda": -92418, "pretax_income": 547299, "tax_provision": null, "net_income": 547299, "net_income_to_common": 547299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537012, "total_current_assets": 631334, "total_assets": 62360113, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1629059, "total_equity": 60731054, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -168238, "capital_expenditure": 0, "free_cash_flow": -168238, "dividends_paid": 639703, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206424, "ticker_id": 9057, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-92418", "netIncome": "547299", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "14", "incomeBeforeTax": "547299", "interestExpense": "None", "operatingIncome": "-92418", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14", "nonInterestIncome": "None", "operatingExpenses": "92418", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "547299" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61728779", "currentDebt": "None", "investments": "None", "totalAssets": "62360113", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-997725", "totalLiabilities": "1629059", "otherCurrentAssets": "94322", "totalCurrentAssets": "631334", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61728779", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61728779", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60731054", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129059", "totalCurrentLiabilities": "129059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "537012", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547299", "profitLoss": "None", "dividendPayout": "639703", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-168238", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "639703", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92418, "depreciation_amortisation": null, "ebitda": -92418, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 547299, "tax_provision": null, "effective_tax_rate": null, "net_income": 547299, "net_income_continuing_ops": 547299, "net_income_to_common": 547299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537012, "short_term_investments": 61728779, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 631334, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61728779, "total_assets": 62360113, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129059, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500000, "total_liabilities": 1629059, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -997725, "total_equity": 60731054, "shares_outstanding": 6000000, "operating_cash_flow": -168238, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 639703, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000, "free_cash_flow": -168238, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-92418", "netIncome": "547299", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "14", "incomeBeforeTax": "547299", "interestExpense": "None", "operatingIncome": "-92418", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14", "nonInterestIncome": "None", "operatingExpenses": "92418", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "547299" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61728779", "currentDebt": "None", "investments": "None", "totalAssets": "62360113", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-997725", "totalLiabilities": "1629059", "otherCurrentAssets": "94322", "totalCurrentAssets": "631334", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61728779", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61728779", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60731054", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129059", "totalCurrentLiabilities": "129059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "537012", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547299", "profitLoss": "None", "dividendPayout": "639703", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-168238", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "639703", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -179332, "ebitda": -179332, "pretax_income": 520426, "tax_provision": null, "net_income": 520426, "net_income_to_common": 520426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669250, "total_current_assets": 719735, "total_assets": 61808811, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1625056, "total_equity": 60183755, "shares_outstanding": 7750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -228627, "capital_expenditure": 3.97, "free_cash_flow": -228623.03, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206425, "ticker_id": 9057, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-179332", "netIncome": "520426", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "18", "incomeBeforeTax": "520426", "interestExpense": "None", "operatingIncome": "-179332", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18", "nonInterestIncome": "None", "operatingExpenses": "179332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "520426" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61089076", "currentDebt": "None", "investments": "None", "totalAssets": "61808811", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-905321", "totalLiabilities": "1625056", "otherCurrentAssets": "50485", "totalCurrentAssets": "719735", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61089076", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60183755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125056", "totalCurrentLiabilities": "125056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "669250", "commonStockSharesOutstanding": "7750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "669250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-228627", "capitalExpenditures": "3.97", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60059", "cashflowFromInvestment": "-24740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179332, "depreciation_amortisation": null, "ebitda": -179332, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 520426, "tax_provision": null, "effective_tax_rate": null, "net_income": 520426, "net_income_continuing_ops": 520426, "net_income_to_common": 520426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669250, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 719735, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61089076, "total_assets": 61808811, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500000, "total_liabilities": 1625056, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -905321, "total_equity": 60183755, "shares_outstanding": 7750000, "operating_cash_flow": -228627, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.97, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24740, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60059, "free_cash_flow": -228623.03, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-179332", "netIncome": "520426", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "18", "incomeBeforeTax": "520426", "interestExpense": "None", "operatingIncome": "-179332", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18", "nonInterestIncome": "None", "operatingExpenses": "179332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "520426" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61089076", "currentDebt": "None", "investments": "None", "totalAssets": "61808811", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-905321", "totalLiabilities": "1625056", "otherCurrentAssets": "50485", "totalCurrentAssets": "719735", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61089076", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60183755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125056", "totalCurrentLiabilities": "125056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "669250", "commonStockSharesOutstanding": "7750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "669250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-228627", "capitalExpenditures": "3.97", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60059", "cashflowFromInvestment": "-24740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -65805, "ebitda": -65805, "pretax_income": 23722, "tax_provision": null, "net_income": 23722, "net_income_to_common": 23722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837818, "total_current_assets": 837818, "total_assets": 61227154, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1563825, "total_equity": 59663329, "shares_outstanding": 8062500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23978, "capital_expenditure": 0, "free_cash_flow": -23978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206427, "ticker_id": 9057, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-65805", "netIncome": "23722", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "191", "incomeBeforeTax": "23722", "interestExpense": "None", "operatingIncome": "-65805", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "191", "nonInterestIncome": "None", "operatingExpenses": "65805", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "23722" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60389336", "currentDebt": "None", "investments": "None", "totalAssets": "61227154", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726007", "totalLiabilities": "1563825", "otherCurrentAssets": "None", "totalCurrentAssets": "837818", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60389336", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59663329", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63825", "totalCurrentLiabilities": "63825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "837818", "commonStockSharesOutstanding": "8062500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "837818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23722", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23978", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61140235", "cashflowFromInvestment": "-60300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65805, "depreciation_amortisation": null, "ebitda": -65805, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23722, "tax_provision": null, "effective_tax_rate": null, "net_income": 23722, "net_income_continuing_ops": 23722, "net_income_to_common": 23722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837818, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 837818, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60389336, "total_assets": 61227154, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500000, "total_liabilities": 1563825, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726007, "total_equity": 59663329, "shares_outstanding": 8062500, "operating_cash_flow": -23978, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61140235, "free_cash_flow": -23978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-65805", "netIncome": "23722", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "191", "incomeBeforeTax": "23722", "interestExpense": "None", "operatingIncome": "-65805", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "191", "nonInterestIncome": "None", "operatingExpenses": "65805", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "23722" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60389336", "currentDebt": "None", "investments": "None", "totalAssets": "61227154", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726007", "totalLiabilities": "1563825", "otherCurrentAssets": "None", "totalCurrentAssets": "837818", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60389336", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59663329", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63825", "totalCurrentLiabilities": "63825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "837818", "commonStockSharesOutstanding": "8062500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "837818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23722", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23978", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61140235", "cashflowFromInvestment": "-60300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16165, "ebitda": -16165, "pretax_income": -16164, "tax_provision": null, "net_income": -16164, "net_income_to_common": -16164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21561, "total_current_assets": 21561, "total_assets": 155000, "short_term_debt": 73000, "long_term_debt": null, "total_debt": 73000, "total_liabilities": 175189, "total_equity": -20190, "shares_outstanding": 8375000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15475, "capital_expenditure": 0, "free_cash_flow": -15475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206428, "ticker_id": 9057, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-16165", "netIncome": "-16164", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "-16164", "interestExpense": "None", "operatingIncome": "-16165", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "16165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-16164" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "155000", "longTermDebt": "None", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45190", "totalLiabilities": "175189", "otherCurrentAssets": "None", "totalCurrentAssets": "21561", "currentLongTermDebt": "73000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133438", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73000", "totalShareholderEquity": "-20190", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102189", "totalCurrentLiabilities": "175189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21561", "commonStockSharesOutstanding": "8375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15475", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25038", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16165, "depreciation_amortisation": null, "ebitda": -16165, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16164, "tax_provision": null, "effective_tax_rate": null, "net_income": -16164, "net_income_continuing_ops": -16164, "net_income_to_common": -16164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21561, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21561, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133438, "total_assets": 155000, "short_term_debt": 73000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175189, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 175189, "total_debt": 73000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45190, "total_equity": -20190, "shares_outstanding": 8375000, "operating_cash_flow": -15475, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25038, "free_cash_flow": -15475, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-16165", "netIncome": "-16164", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "-16164", "interestExpense": "None", "operatingIncome": "-16165", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "16165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-16164" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "155000", "longTermDebt": "None", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45190", "totalLiabilities": "175189", "otherCurrentAssets": "None", "totalCurrentAssets": "21561", "currentLongTermDebt": "73000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133438", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73000", "totalShareholderEquity": "-20190", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102189", "totalCurrentLiabilities": "175189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21561", "commonStockSharesOutstanding": "8375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15475", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25038", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -25347, "ebitda": -25347, "pretax_income": -25346, "tax_provision": null, "net_income": -25346, "net_income_to_common": -25346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62074, "total_current_assets": 62074, "total_assets": 90474, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 94500, "total_equity": -4026, "shares_outstanding": 7750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7526, "capital_expenditure": 0, "free_cash_flow": -7526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206429, "ticker_id": 9057, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:48.706945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-25347", "netIncome": "-25346", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "-25346", "interestExpense": "None", "operatingIncome": "-25347", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "25347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-25346" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "90474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29026", "totalLiabilities": "94500", "otherCurrentAssets": "None", "totalCurrentAssets": "62074", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28400", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94500", "totalCurrentLiabilities": "94500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "62074", "commonStockSharesOutstanding": "7750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62074", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7526", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69600", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25347, "depreciation_amortisation": null, "ebitda": -25347, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25346, "tax_provision": null, "effective_tax_rate": null, "net_income": -25346, "net_income_continuing_ops": -25346, "net_income_to_common": -25346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62074, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62074, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28400, "total_assets": 90474, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94500, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 94500, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29026, "total_equity": -4026, "shares_outstanding": 7750000, "operating_cash_flow": -7526, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69600, "free_cash_flow": -7526, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-25347", "netIncome": "-25346", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "-25346", "interestExpense": "None", "operatingIncome": "-25347", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "25347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-25346" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "90474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29026", "totalLiabilities": "94500", "otherCurrentAssets": "None", "totalCurrentAssets": "62074", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28400", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94500", "totalCurrentLiabilities": "94500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "62074", "commonStockSharesOutstanding": "7750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62074", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7526", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69600", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }