{ "ticker": { "uuid": "7b66dc2d-fb1c-43e1-a8ea-f1a55e0caedf", "symbol": "ADL", "name": "Archidply Decor Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/7b66dc2d-fb1c-43e1-a8ea-f1a55e0caedf/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b66dc2d-fb1c-43e1-a8ea-f1a55e0caedf/" }, "ticker_metadata": { "id": 12867, "uuid": "7b66dc2d-fb1c-43e1-a8ea-f1a55e0caedf", "symbol": "ADL", "name": "Archidply Decor Limited", "asset_type": "equity", "market_cap": 413461056, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Archidply Decor Limited provides decorative and lifestyle interior design products in India and internationally. The company manufactures and trades in wood-based products, such decorative laminates and veneers, plywood and block boards, and prelaminated particle boards. It also provides Gurjan based plywood, Pureply plywood, Bon Vivant, particle board & MDF, as well as decorative veneered and plain flush doors. Archidply Decor Limited was incorporated in 2017 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b66dc2d-fb1c-43e1-a8ea-f1a55e0caedf", "symbol": "ADL", "name": "Archidply Decor Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/7b66dc2d-fb1c-43e1-a8ea-f1a55e0caedf/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b66dc2d-fb1c-43e1-a8ea-f1a55e0caedf/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.76, "value": 0.59, "quality": 0.59, "momentum": 0.62, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 70.8, "market_cap": 394090516.7, "pe_ratio": 2165.3325, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0607, "shareholder_yield": 0, "roe": 0.0004, "piotroski_f_score": 7, "momentum_12_1": -0.2089, "volatility_252d": 0.3895 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.029065+00:00", "batch_id": "" }, "size": { "price_close": 70.8, "market_cap": 394090516.6988, "market_cap_usd": 394090516.6988, "enterprise_value": 575951516.6988, "shares_outstanding": 5566250, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2165.3325, "pb_ratio": 0.7766, "ptbv_ratio": 0.7766, "ps_ratio": 0.8095, "pcf_ratio": 18.7074, "pfcf_ratio": 29.8553, "ev_ebitda": 16.4784, "ev_ebit": 79.5184, "ev_sales": 1.1831, "ev_fcf": 43.6327, "earnings_yield": 0.0005, "fcf_yield": 0.0229, "price_to_sales": 0.8095, "price_to_book": 0.7766, "price_to_cashflow": 18.7074, "ebitda_to_ev": 0.0607, "sales_yield": 0.8453 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2639, "operating_margin": 0.0149, "net_margin": 0.0004, "ebitda_margin": 0.0718, "fcf_margin": 0.0271, "roe": 0.0004, "roa": 0.0002, "roic": 0.0079, "roc_greenblatt": null, "asset_turnover": 0.6463, "cash_conversion": 72.5275, "accruals_ratio": -0.0277, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 15.8973, "revenue_stability_5y": 0.0953, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1705, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.2032, "debt_to_assets": 0.2499, "interest_coverage": 0.4014, "current_ratio": 2.0669, "quick_ratio": 2.0669, "net_debt": 181861000, "local_beta": 1.251, "volatility_252d": 0.3895, "volatility_60d": 0.8872, "max_drawdown_12m": -0.3773, "risk_adjusted_momentum": -0.5364 }, "growth": { "revenue_growth_1y": 0.1125, "revenue_growth_3y_cagr": 0.0769, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9755, "eps_growth_3y_cagr": -0.3874, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0003, "revenue_growth": 0.1125, "earnings_growth": 0.9755 }, "momentum": { "price_return_1m": -0.0431, "price_return_3m": 0.0261, "price_return_6m": -0.0312, "price_return_9m": -0.1966, "price_return_12m": -0.243, "price_return_12m_ex1m": -0.2089, "momentum_6m": -0.0312, "momentum_12m": -0.243, "momentum_12_1": -0.2089, "distance_from_52w_high": -0.2443, "distance_from_52w_low": 0.2136, "relative_strength": -0.1353 }, "raw_ttm": { "revenue_ttm": 486829000, "gross_profit_ttm": 128450000, "ebit_ttm": 7243000, "ebitda_ttm": 34952000, "net_income_ttm": 182000, "eps_diluted_ttm": 0.0327, "operating_cash_flow_ttm": 21066000, "capital_expenditure_ttm": -7866000, "fcf_ttm": 13200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18046000, "cash_and_equivalents": 6402000, "total_current_assets": 457777000, "total_current_liabilities": 221481000, "net_ppe": null, "total_assets": 753203000, "total_debt": 188263000, "total_equity": 507461000, "net_working_capital": 401930000, "book_value_per_share": 91.1675, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.1675 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 40, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.59, "os_score": 0.76, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.62, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5482, "ticker_id": 12867, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.029065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.8, "market_cap": 394090516.6988, "market_cap_usd": 394090516.6988, "enterprise_value": 575951516.6988, "shares_outstanding": 5566250, "fx_rate_to_usd": null, "pe_ratio": 2165.33250933, "pb_ratio": 0.77659272, "ptbv_ratio": 0.77659272, "ps_ratio": 0.80950501, "pcf_ratio": 18.70742033, "pfcf_ratio": 29.85534217, "ev_ebitda": 16.47835651, "ev_ebit": 79.51836486, "ev_sales": 1.18306739, "ev_fcf": 43.63269066, "earnings_yield": 0.00046182, "fcf_yield": 0.0229186, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.26385035, "operating_margin": 0.01487791, "net_margin": 0.00037385, "ebitda_margin": 0.07179523, "fcf_margin": 0.02711424, "roe": 0.00035865, "roa": 0.00024163, "roic": 0.00788057, "roc_greenblatt": null, "asset_turnover": 0.64634501, "cash_conversion": 72.52747253, "accruals_ratio": -0.02772692, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.20316434, "debt_to_assets": 0.24994988, "interest_coverage": 0.40136318, "current_ratio": 2.06689061, "quick_ratio": 2.06689061, "net_debt": 181861000, "revenue_growth_1y": 0.11246619, "revenue_growth_3y_cagr": 0.07693143, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.97552448, "eps_growth_3y_cagr": -0.38743028, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00032708, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 15.897318, "revenue_stability_5y": 0.095268, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04311387, "price_return_3m": 0.026087, "price_return_6m": -0.03119867, "price_return_9m": -0.19655015, "price_return_12m": -0.24302359, "price_return_12m_ex1m": -0.20891694, "distance_from_52w_high": -0.24431635, "distance_from_52w_low": 0.21357564, "relative_strength": -0.13534385, "local_beta": 1.251, "volatility_252d": 0.389474, "volatility_60d": 0.887183, "max_drawdown_12m": -0.37730816, "revenue_ttm": 486829000, "gross_profit_ttm": 128450000, "ebit_ttm": 7243000, "ebitda_ttm": 34952000, "net_income_ttm": 182000, "eps_diluted_ttm": 0.03269706, "operating_cash_flow_ttm": 21066000, "capital_expenditure_ttm": -7866000, "fcf_ttm": 13200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18046000, "cash_and_equivalents": 6402000, "total_current_assets": 457777000, "total_current_liabilities": 221481000, "net_ppe": null, "total_assets": 753203000, "total_debt": 188263000, "total_equity": 507461000, "net_working_capital": 401930000, "book_value_per_share": 91.1674826, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.1674826, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 40, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.8, "os": 0.76, "value": 0.59, "quality": 0.59, "momentum": 0.62, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 2165.3325, "earnings_yield": 0.0005, "shareholder_yield": 0, "roe": 0.0004, "momentum_12_1": -0.2089, "complete_fields": { "id": 5482, "ticker_id": 12867, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.029065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.8, "market_cap": 394090516.6988, "market_cap_usd": 394090516.6988, "enterprise_value": 575951516.6988, "shares_outstanding": 5566250, "fx_rate_to_usd": null, "pe_ratio": 2165.33250933, "pb_ratio": 0.77659272, "ptbv_ratio": 0.77659272, "ps_ratio": 0.80950501, "pcf_ratio": 18.70742033, "pfcf_ratio": 29.85534217, "ev_ebitda": 16.47835651, "ev_ebit": 79.51836486, "ev_sales": 1.18306739, "ev_fcf": 43.63269066, "earnings_yield": 0.00046182, "fcf_yield": 0.0229186, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.26385035, "operating_margin": 0.01487791, "net_margin": 0.00037385, "ebitda_margin": 0.07179523, "fcf_margin": 0.02711424, "roe": 0.00035865, "roa": 0.00024163, "roic": 0.00788057, "roc_greenblatt": null, "asset_turnover": 0.64634501, "cash_conversion": 72.52747253, "accruals_ratio": -0.02772692, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.20316434, "debt_to_assets": 0.24994988, "interest_coverage": 0.40136318, "current_ratio": 2.06689061, "quick_ratio": 2.06689061, "net_debt": 181861000, "revenue_growth_1y": 0.11246619, "revenue_growth_3y_cagr": 0.07693143, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.97552448, "eps_growth_3y_cagr": -0.38743028, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00032708, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 15.897318, "revenue_stability_5y": 0.095268, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04311387, "price_return_3m": 0.026087, "price_return_6m": -0.03119867, "price_return_9m": -0.19655015, "price_return_12m": -0.24302359, "price_return_12m_ex1m": -0.20891694, "distance_from_52w_high": -0.24431635, "distance_from_52w_low": 0.21357564, "relative_strength": -0.13534385, "local_beta": 1.251, "volatility_252d": 0.389474, "volatility_60d": 0.887183, "max_drawdown_12m": -0.37730816, "revenue_ttm": 486829000, "gross_profit_ttm": 128450000, "ebit_ttm": 7243000, "ebitda_ttm": 34952000, "net_income_ttm": 182000, "eps_diluted_ttm": 0.03269706, "operating_cash_flow_ttm": 21066000, "capital_expenditure_ttm": -7866000, "fcf_ttm": 13200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18046000, "cash_and_equivalents": 6402000, "total_current_assets": 457777000, "total_current_liabilities": 221481000, "net_ppe": null, "total_assets": 753203000, "total_debt": 188263000, "total_equity": 507461000, "net_working_capital": 401930000, "book_value_per_share": 91.1674826, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.1674826, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 40, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "income_statement": { "revenue": 524045000, "cost_of_revenue": 396167000, "gross_profit": 127878000, "ebit": 11898000, "ebitda": 40567000, "pretax_income": null, "tax_provision": null, "net_income": 565000, "net_income_to_common": 565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3954000, "total_current_assets": 476834000, "total_assets": 784638000, "short_term_debt": 193384000, "long_term_debt": 2153000, "total_debt": 224223000, "total_liabilities": null, "total_equity": 507684000, "shares_outstanding": 5566250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21066000, "capital_expenditure": -7866000, "free_cash_flow": 13200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8671000 }, "complete_fields": { "id": 360035, "ticker_id": 12867, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40567000", "netIncome": "565000", "grossProfit": "127878000", "totalRevenue": "524045000", "costOfRevenue": "396167000", "interestExpense": "20916000", "operatingIncome": "11898000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18458000" }, "balance": { "totalDebt": "224223000", "totalAssets": "784638000", "longTermDebt": "2153000", "shortTermDebt": "193384000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "476834000", "totalShareholderEquity": "507684000", "totalCurrentLiabilities": "238466000", "cashAndShortTermInvestments": "3954000" }, "cashflow": { "freeCashFlow": "13200000", "dividendsPaid": null, "issuanceOfDebt": "17626000", "issuanceOfStock": null, "repaymentOfDebt": "-8955000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21066000", "repurchaseOfStock": null, "capitalExpenditures": "-7866000" } }, "revenue": 524045000, "cost_of_revenue": 396167000, "gross_profit": 127878000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11898000, "depreciation_amortisation": 18458000, "ebitda": 40567000, "interest_expense": 20916000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 565000, "net_income_continuing_ops": null, "net_income_to_common": 565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3954000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 476834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 784638000, "short_term_debt": 193384000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238466000, "long_term_debt": 2153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 507684000, "shares_outstanding": 5566250, "operating_cash_flow": 21066000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8671000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40567000", "netIncome": "565000", "grossProfit": "127878000", "totalRevenue": "524045000", "costOfRevenue": "396167000", "interestExpense": "20916000", "operatingIncome": "11898000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18458000" }, "balance": { "totalDebt": "224223000", "totalAssets": "784638000", "longTermDebt": "2153000", "shortTermDebt": "193384000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "476834000", "totalShareholderEquity": "507684000", "totalCurrentLiabilities": "238466000", "cashAndShortTermInvestments": "3954000" }, "cashflow": { "freeCashFlow": "13200000", "dividendsPaid": null, "issuanceOfDebt": "17626000", "issuanceOfStock": null, "repaymentOfDebt": "-8955000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21066000", "repurchaseOfStock": null, "capitalExpenditures": "-7866000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "income_statement": { "revenue": 471066000, "cost_of_revenue": 344950000, "gross_profit": 126116000, "ebit": 24869000, "ebitda": 44570000, "pretax_income": null, "tax_provision": null, "net_income": 286000, "net_income_to_common": 286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3160000, "total_current_assets": 475253000, "total_assets": 789668000, "short_term_debt": 186866000, "long_term_debt": 0, "total_debt": 220034000, "total_liabilities": null, "total_equity": 507518000, "shares_outstanding": 5566250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6156000, "capital_expenditure": -18357000, "free_cash_flow": -24513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32021000 }, "complete_fields": { "id": 360038, "ticker_id": 12867, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44570000", "netIncome": "286000", "grossProfit": "126116000", "totalRevenue": "471066000", "costOfRevenue": "344950000", "interestExpense": "19163000", "operatingIncome": "24869000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17529000" }, "balance": { "totalDebt": "220034000", "totalAssets": "789668000", "longTermDebt": "0", "shortTermDebt": "186866000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "475253000", "totalShareholderEquity": "507518000", "totalCurrentLiabilities": "241525000", "cashAndShortTermInvestments": "3160000" }, "cashflow": { "freeCashFlow": "-24513000", "dividendsPaid": null, "issuanceOfDebt": "32021000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-6156000", "repurchaseOfStock": null, "capitalExpenditures": "-18357000" } }, "revenue": 471066000, "cost_of_revenue": 344950000, "gross_profit": 126116000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24869000, "depreciation_amortisation": 17529000, "ebitda": 44570000, "interest_expense": 19163000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 286000, "net_income_continuing_ops": null, "net_income_to_common": 286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 475253000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 789668000, "short_term_debt": 186866000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241525000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 220034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 507518000, "shares_outstanding": 5566250, "operating_cash_flow": -6156000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32021000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44570000", "netIncome": "286000", "grossProfit": "126116000", "totalRevenue": "471066000", "costOfRevenue": "344950000", "interestExpense": "19163000", "operatingIncome": "24869000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17529000" }, "balance": { "totalDebt": "220034000", "totalAssets": "789668000", "longTermDebt": "0", "shortTermDebt": "186866000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "475253000", "totalShareholderEquity": "507518000", "totalCurrentLiabilities": "241525000", "cashAndShortTermInvestments": "3160000" }, "cashflow": { "freeCashFlow": "-24513000", "dividendsPaid": null, "issuanceOfDebt": "32021000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-6156000", "repurchaseOfStock": null, "capitalExpenditures": "-18357000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "income_statement": { "revenue": 504415000, "cost_of_revenue": 382066000, "gross_profit": 122349000, "ebit": 22389000, "ebitda": 37237000, "pretax_income": null, "tax_provision": null, "net_income": 7301000, "net_income_to_common": 7301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272000, "total_current_assets": 444087000, "total_assets": 722371000, "short_term_debt": 154845000, "long_term_debt": 0, "total_debt": 154845000, "total_liabilities": null, "total_equity": 506570000, "shares_outstanding": 5566250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49164000, "capital_expenditure": -8528000, "free_cash_flow": 40636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12714000 }, "complete_fields": { "id": 360039, "ticker_id": 12867, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37237000", "netIncome": "7301000", "grossProfit": "122349000", "totalRevenue": "504415000", "costOfRevenue": "382066000", "interestExpense": "13310000", "operatingIncome": "22389000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12928000" }, "balance": { "totalDebt": "154845000", "totalAssets": "722371000", "longTermDebt": "0", "shortTermDebt": "154845000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "444087000", "totalShareholderEquity": "506570000", "totalCurrentLiabilities": "208764000", "cashAndShortTermInvestments": "2272000" }, "cashflow": { "freeCashFlow": "40636000", "dividendsPaid": null, "issuanceOfDebt": "39218000", "issuanceOfStock": null, "repaymentOfDebt": "-51932000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "49164000", "repurchaseOfStock": null, "capitalExpenditures": "-8528000" } }, "revenue": 504415000, "cost_of_revenue": 382066000, "gross_profit": 122349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22389000, "depreciation_amortisation": 12928000, "ebitda": 37237000, "interest_expense": 13310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7301000, "net_income_continuing_ops": null, "net_income_to_common": 7301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2272000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 444087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 722371000, "short_term_debt": 154845000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208764000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 154845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 506570000, "shares_outstanding": 5566250, "operating_cash_flow": 49164000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12714000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37237000", "netIncome": "7301000", "grossProfit": "122349000", "totalRevenue": "504415000", "costOfRevenue": "382066000", "interestExpense": "13310000", "operatingIncome": "22389000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12928000" }, "balance": { "totalDebt": "154845000", "totalAssets": "722371000", "longTermDebt": "0", "shortTermDebt": "154845000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "444087000", "totalShareholderEquity": "506570000", "totalCurrentLiabilities": "208764000", "cashAndShortTermInvestments": "2272000" }, "cashflow": { "freeCashFlow": "40636000", "dividendsPaid": null, "issuanceOfDebt": "39218000", "issuanceOfStock": null, "repaymentOfDebt": "-51932000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "49164000", "repurchaseOfStock": null, "capitalExpenditures": "-8528000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "income_statement": { "revenue": 419570000, "cost_of_revenue": 321175000, "gross_profit": 98395000, "ebit": 11649000, "ebitda": 30918000, "pretax_income": null, "tax_provision": null, "net_income": 2458000, "net_income_to_common": 2458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2770000, "total_current_assets": 449806000, "total_assets": 710339000, "short_term_debt": 167559000, "long_term_debt": 0, "total_debt": 167559000, "total_liabilities": null, "total_equity": 498976000, "shares_outstanding": 5566250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16158000, "capital_expenditure": -3512000, "free_cash_flow": 12646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19418000 }, "complete_fields": { "id": 360040, "ticker_id": 12867, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30918000", "netIncome": "2458000", "grossProfit": "98395000", "totalRevenue": "419570000", "costOfRevenue": "321175000", "interestExpense": "15626000", "operatingIncome": "11649000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12280000" }, "balance": { "totalDebt": "167559000", "totalAssets": "710339000", "longTermDebt": "0", "shortTermDebt": "167559000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "449806000", "totalShareholderEquity": "498976000", "totalCurrentLiabilities": "201480000", "cashAndShortTermInvestments": "2770000" }, "cashflow": { "freeCashFlow": "12646000", "dividendsPaid": null, "issuanceOfDebt": "47559000", "issuanceOfStock": null, "repaymentOfDebt": "-66977000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "16158000", "repurchaseOfStock": null, "capitalExpenditures": "-3512000" } }, "revenue": 419570000, "cost_of_revenue": 321175000, "gross_profit": 98395000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11649000, "depreciation_amortisation": 12280000, "ebitda": 30918000, "interest_expense": 15626000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2458000, "net_income_continuing_ops": null, "net_income_to_common": 2458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 449806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 710339000, "short_term_debt": 167559000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201480000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 167559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 498976000, "shares_outstanding": 5566250, "operating_cash_flow": 16158000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19418000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30918000", "netIncome": "2458000", "grossProfit": "98395000", "totalRevenue": "419570000", "costOfRevenue": "321175000", "interestExpense": "15626000", "operatingIncome": "11649000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12280000" }, "balance": { "totalDebt": "167559000", "totalAssets": "710339000", "longTermDebt": "0", "shortTermDebt": "167559000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "449806000", "totalShareholderEquity": "498976000", "totalCurrentLiabilities": "201480000", "cashAndShortTermInvestments": "2770000" }, "cashflow": { "freeCashFlow": "12646000", "dividendsPaid": null, "issuanceOfDebt": "47559000", "issuanceOfStock": null, "repaymentOfDebt": "-66977000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "16158000", "repurchaseOfStock": null, "capitalExpenditures": "-3512000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "income_statement": { "revenue": 105165000, "cost_of_revenue": 69423000, "gross_profit": 35742000, "ebit": 1601000, "ebitda": 8256000, "pretax_income": null, "tax_provision": null, "net_income": 244000, "net_income_to_common": 244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360031, "ticker_id": 12867, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8256000", "netIncome": "244000", "grossProfit": "35742000", "totalRevenue": "105165000", "costOfRevenue": "69423000", "interestExpense": "4253000", "operatingIncome": "1601000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3669000" } }, "revenue": 105165000, "cost_of_revenue": 69423000, "gross_profit": 35742000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1601000, "depreciation_amortisation": 3669000, "ebitda": 8256000, "interest_expense": 4253000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 244000, "net_income_continuing_ops": null, "net_income_to_common": 244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8256000", "netIncome": "244000", "grossProfit": "35742000", "totalRevenue": "105165000", "costOfRevenue": "69423000", "interestExpense": "4253000", "operatingIncome": "1601000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3669000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "income_statement": { "revenue": 131531000, "cost_of_revenue": 94824000, "gross_profit": 36707000, "ebit": 1768000, "ebitda": 10599000, "pretax_income": null, "tax_provision": null, "net_income": 1415000, "net_income_to_common": 1415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6402000, "total_current_assets": 457777000, "total_assets": 753203000, "short_term_debt": 172036000, "long_term_debt": 1570000, "total_debt": 188263000, "total_liabilities": null, "total_equity": 507461000, "shares_outstanding": 5566250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360032, "ticker_id": 12867, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10599000", "netIncome": "1415000", "grossProfit": "36707000", "totalRevenue": "131531000", "costOfRevenue": "94824000", "interestExpense": "4577000", "operatingIncome": "1768000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3955000" }, "balance": { "totalDebt": "188263000", "totalAssets": "753203000", "longTermDebt": "1570000", "shortTermDebt": "172036000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "457777000", "totalShareholderEquity": "507461000", "totalCurrentLiabilities": "221481000", "cashAndShortTermInvestments": "6402000" } }, "revenue": 131531000, "cost_of_revenue": 94824000, "gross_profit": 36707000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1768000, "depreciation_amortisation": 3955000, "ebitda": 10599000, "interest_expense": 4577000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1415000, "net_income_continuing_ops": null, "net_income_to_common": 1415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 457777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 753203000, "short_term_debt": 172036000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221481000, "long_term_debt": 1570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 188263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 507461000, "shares_outstanding": 5566250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10599000", "netIncome": "1415000", "grossProfit": "36707000", "totalRevenue": "131531000", "costOfRevenue": "94824000", "interestExpense": "4577000", "operatingIncome": "1768000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3955000" }, "balance": { "totalDebt": "188263000", "totalAssets": "753203000", "longTermDebt": "1570000", "shortTermDebt": "172036000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "457777000", "totalShareholderEquity": "507461000", "totalCurrentLiabilities": "221481000", "cashAndShortTermInvestments": "6402000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "income_statement": { "revenue": 110601000, "cost_of_revenue": 77099000, "gross_profit": 33502000, "ebit": 80000, "ebitda": 7055000, "pretax_income": null, "tax_provision": null, "net_income": -1443000, "net_income_to_common": -1443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360033, "ticker_id": 12867, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7055000", "netIncome": "-1443000", "grossProfit": "33502000", "totalRevenue": "110601000", "costOfRevenue": "77099000", "interestExpense": "4866000", "operatingIncome": "80000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4068000" } }, "revenue": 110601000, "cost_of_revenue": 77099000, "gross_profit": 33502000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80000, "depreciation_amortisation": 4068000, "ebitda": 7055000, "interest_expense": 4866000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1443000, "net_income_continuing_ops": null, "net_income_to_common": -1443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7055000", "netIncome": "-1443000", "grossProfit": "33502000", "totalRevenue": "110601000", "costOfRevenue": "77099000", "interestExpense": "4866000", "operatingIncome": "80000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4068000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "income_statement": { "revenue": 139532000, "cost_of_revenue": 117033000, "gross_profit": 22499000, "ebit": 3794000, "ebitda": 9042000, "pretax_income": null, "tax_provision": null, "net_income": -34000, "net_income_to_common": -34000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3954000, "total_current_assets": 476834000, "total_assets": 784638000, "short_term_debt": 193384000, "long_term_debt": 2153000, "total_debt": 224223000, "total_liabilities": null, "total_equity": 507684000, "shares_outstanding": 5566250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360034, "ticker_id": 12867, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9042000", "netIncome": "-34000", "grossProfit": "22499000", "totalRevenue": "139532000", "costOfRevenue": "117033000", "interestExpense": "4350000", "operatingIncome": "3794000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4699000" }, "balance": { "totalDebt": "224223000", "totalAssets": "784638000", "longTermDebt": "2153000", "shortTermDebt": "193384000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "476834000", "totalShareholderEquity": "507684000", "totalCurrentLiabilities": "238466000", "cashAndShortTermInvestments": "3954000" } }, "revenue": 139532000, "cost_of_revenue": 117033000, "gross_profit": 22499000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3794000, "depreciation_amortisation": 4699000, "ebitda": 9042000, "interest_expense": 4350000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34000, "net_income_continuing_ops": null, "net_income_to_common": -34000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3954000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 476834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 784638000, "short_term_debt": 193384000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238466000, "long_term_debt": 2153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 507684000, "shares_outstanding": 5566250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9042000", "netIncome": "-34000", "grossProfit": "22499000", "totalRevenue": "139532000", "costOfRevenue": "117033000", "interestExpense": "4350000", "operatingIncome": "3794000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4699000" }, "balance": { "totalDebt": "224223000", "totalAssets": "784638000", "longTermDebt": "2153000", "shortTermDebt": "193384000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "476834000", "totalShareholderEquity": "507684000", "totalCurrentLiabilities": "238466000", "cashAndShortTermInvestments": "3954000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "income_statement": { "revenue": 119997000, "cost_of_revenue": 83772000, "gross_profit": 36225000, "ebit": 2836000, "ebitda": 10474000, "pretax_income": null, "tax_provision": null, "net_income": 138120, "net_income_to_common": 138120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360036, "ticker_id": 12867, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10474000", "netIncome": "138120", "grossProfit": "36225000", "totalRevenue": "119997000", "costOfRevenue": "83772000", "interestExpense": "5494000", "operatingIncome": "2836000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4631000" } }, "revenue": 119997000, "cost_of_revenue": 83772000, "gross_profit": 36225000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2836000, "depreciation_amortisation": 4631000, "ebitda": 10474000, "interest_expense": 5494000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138120, "net_income_continuing_ops": null, "net_income_to_common": 138120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10474000", "netIncome": "138120", "grossProfit": "36225000", "totalRevenue": "119997000", "costOfRevenue": "83772000", "interestExpense": "5494000", "operatingIncome": "2836000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4631000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2922000, "total_current_assets": 485063000, "total_assets": 793568000, "short_term_debt": 194490000, "long_term_debt": 998000, "total_debt": 226415000, "total_liabilities": null, "total_equity": 508160000, "shares_outstanding": 5566250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360037, "ticker_id": 12867, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:36.483440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "226415000", "totalAssets": "793568000", "longTermDebt": "998000", "shortTermDebt": "194490000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "485063000", "totalShareholderEquity": "508160000", "totalCurrentLiabilities": "246334000", "cashAndShortTermInvestments": "2922000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 485063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 793568000, "short_term_debt": 194490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246334000, "long_term_debt": 998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 226415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 508160000, "shares_outstanding": 5566250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "226415000", "totalAssets": "793568000", "longTermDebt": "998000", "shortTermDebt": "194490000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5566250", "totalCurrentAssets": "485063000", "totalShareholderEquity": "508160000", "totalCurrentLiabilities": "246334000", "cashAndShortTermInvestments": "2922000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }