{ "ticker": { "uuid": "7b68aa96-3675-4cf1-a66d-d5fb37338960", "symbol": "SWG", "name": "Shearwater Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/7b68aa96-3675-4cf1-a66d-d5fb37338960/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b68aa96-3675-4cf1-a66d-d5fb37338960/" }, "ticker_metadata": { "id": 31310, "uuid": "7b68aa96-3675-4cf1-a66d-d5fb37338960", "symbol": "SWG", "name": "Shearwater Group plc", "asset_type": "equity", "market_cap": 9055291, "stock_exchange_id": 19, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Shearwater Group plc, together with its subsidiaries, provides cyber security, managed security, and professional advisory solutions for corporate clients in the United Kingdom, rest of Europe, North America, and internationally. It operates through two segments, Software and Services. The company offers SecurEnvoy, a software that provides identity and access management, data discovery, regulatory compliance, digital transformation, and data subject access request solutions. It also provides security governance; cyber security, network monitoring, and managed security services; penetration testing, red teaming, and information security consultancy; risk management advisory and assurance; a security operations center; IR35 solutions; and Mind Security, an artificial intelligence-driven managed service for businesses. The company was formerly known as Aurum Mining plc and changed its name to Shearwater Group plc in January 2017. Shearwater Group plc was founded in 2004 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b68aa96-3675-4cf1-a66d-d5fb37338960", "symbol": "SWG", "name": "Shearwater Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/7b68aa96-3675-4cf1-a66d-d5fb37338960/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b68aa96-3675-4cf1-a66d-d5fb37338960/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.57, "value": 0.89, "quality": 0.14, "momentum": 0.17, "coverage": 0.818, "confidence": 0.245, "delta": null }, "headline_factors": { "price": 37.5, "market_cap": 893489212.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0004, "shareholder_yield": 0, "roe": -0.0489, "piotroski_f_score": 5, "momentum_12_1": -0.1919, "volatility_252d": 0.5399 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-03-31", "financials_age_days": 798, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:05.887143+00:00", "batch_id": "" }, "size": { "price_close": 37.5, "market_cap": 893489212.5, "market_cap_usd": 893489212.5, "enterprise_value": 890789212.5, "shares_outstanding": 23826379, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 20.1236, "ptbv_ratio": 20.1236, "ps_ratio": 39.4598, "pcf_ratio": 388.3047, "pfcf_ratio": 728.1901, "ev_ebitda": 2783.7163, "ev_ebit": -276.1281, "ev_sales": 39.3406, "ev_fcf": 725.9896, "earnings_yield": null, "fcf_yield": 0.0014, "price_to_sales": 39.4598, "price_to_book": 20.1236, "price_to_cashflow": 388.3047, "ebitda_to_ev": 0.0004, "sales_yield": 0.0254 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3027, "operating_margin": -0.1425, "net_margin": -0.0958, "ebitda_margin": 0.0141, "fcf_margin": 0.0542, "roe": -0.0489, "roa": -0.0395, "roic": -0.058, "roc_greenblatt": null, "asset_turnover": 0.4124, "cash_conversion": -0.5654, "accruals_ratio": -0.0814, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1248, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -8.4375, "debt_to_assets": 0.0055, "interest_coverage": -39.3415, "current_ratio": 1.5405, "quick_ratio": 1.5405, "net_debt": -2700000, "local_beta": 1.2621, "volatility_252d": 0.5399, "volatility_60d": 0.98, "max_drawdown_12m": -0.4526, "risk_adjusted_momentum": -0.3555 }, "growth": { "revenue_growth_1y": -0.1515, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0446, "revenue_growth": -0.1515, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0625, "price_return_3m": -0.1279, "price_return_6m": -0.1667, "price_return_9m": -0.3243, "price_return_12m": -0.2424, "price_return_12m_ex1m": -0.1919, "momentum_6m": -0.1667, "momentum_12m": -0.2424, "momentum_12_1": -0.1919, "distance_from_52w_high": -0.4526, "distance_from_52w_low": 0, "relative_strength": -0.4156 }, "raw_ttm": { "revenue_ttm": 22643000, "gross_profit_ttm": 6853000, "ebit_ttm": -3226000, "ebitda_ttm": 320000, "net_income_ttm": -2170000, "eps_diluted_ttm": -0.0911, "operating_cash_flow_ttm": 2301000, "capital_expenditure_ttm": -1074000, "fcf_ttm": 1227000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82000, "cash_and_equivalents": 3000000, "total_current_assets": 11400000, "total_current_liabilities": 7400000, "net_ppe": null, "total_assets": 54900000, "total_debt": 300000, "total_equity": 44400000, "net_working_capital": 1100000, "book_value_per_share": 1.8635, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8635 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 19, "rank_pcf": 23, "rank_ev_ebitda": 94, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 23, "rank_dividend_yield": 89, "rank_shareholder_yield": 77, "rank_total_yield": 81, "rank_roe": 75, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 72, "rank_fcf_margin": 54, "rank_piotroski": 60, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 77 }, "composites": { "value_composite": 11, "quality_composite": 86, "momentum_composite": 83, "growth_composite": 88, "yield_composite": 91, "svqf_composite": 64, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.353, "os_score": 0.57, "value_percentile": 0.89, "quality_percentile": 0.14, "momentum_percentile": 0.17, "factor_coverage": 0.818, "signal_confidence": 0.245, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9165, "ticker_id": 31310, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-03-31", "financials_age_days": 798, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:05.887143+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.5, "market_cap": 893489212.5, "market_cap_usd": 893489212.5, "enterprise_value": 890789212.5, "shares_outstanding": 23826379, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 20.12363091, "ptbv_ratio": 20.12363091, "ps_ratio": 39.45984245, "pcf_ratio": 388.3047425, "pfcf_ratio": 728.19006724, "ev_ebitda": 2783.71628906, "ev_ebit": -276.12808819, "ev_sales": 39.3406003, "ev_fcf": 725.98957824, "earnings_yield": null, "fcf_yield": 0.00137743, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30265424, "operating_margin": -0.14247229, "net_margin": -0.09583536, "ebitda_margin": 0.0141324, "fcf_margin": 0.05418893, "roe": -0.04887387, "roa": -0.03952641, "roic": -0.05802158, "roc_greenblatt": null, "asset_turnover": 0.4124408, "cash_conversion": -0.56543779, "accruals_ratio": -0.08143898, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.4375, "debt_to_assets": 0.00546448, "interest_coverage": -39.34146341, "current_ratio": 1.54054054, "quick_ratio": 1.54054054, "net_debt": -2700000, "revenue_growth_1y": -0.15150266, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04463004, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0625, "price_return_3m": -0.12790698, "price_return_6m": -0.16666667, "price_return_9m": -0.32432432, "price_return_12m": -0.24242424, "price_return_12m_ex1m": -0.19191919, "distance_from_52w_high": -0.45255474, "distance_from_52w_low": 0, "relative_strength": -0.41556482, "local_beta": 1.2621, "volatility_252d": 0.539903, "volatility_60d": 0.979969, "max_drawdown_12m": -0.45255474, "revenue_ttm": 22643000, "gross_profit_ttm": 6853000, "ebit_ttm": -3226000, "ebitda_ttm": 320000, "net_income_ttm": -2170000, "eps_diluted_ttm": -0.09107553, "operating_cash_flow_ttm": 2301000, "capital_expenditure_ttm": -1074000, "fcf_ttm": 1227000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82000, "cash_and_equivalents": 3000000, "total_current_assets": 11400000, "total_current_liabilities": 7400000, "net_ppe": null, "total_assets": 54900000, "total_debt": 300000, "total_equity": 44400000, "net_working_capital": 1100000, "book_value_per_share": 1.86348081, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.86348081, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 19, "rank_pcf": 23, "rank_ev_ebitda": 94, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 23, "rank_dividend_yield": 89, "rank_shareholder_yield": 77, "rank_total_yield": 81, "rank_roe": 75, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 72, "rank_fcf_margin": 54, "rank_piotroski": 60, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 77, "value_composite": 11, "quality_composite": 86, "momentum_composite": 83, "growth_composite": 88, "yield_composite": 91, "svqf_composite": 64, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.5, "os": 0.57, "value": 0.89, "quality": 0.14, "momentum": 0.17, "confidence": 0.245, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0489, "momentum_12_1": -0.1919, "complete_fields": { "id": 9165, "ticker_id": 31310, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-03-31", "financials_age_days": 798, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:05.887143+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.5, "market_cap": 893489212.5, "market_cap_usd": 893489212.5, "enterprise_value": 890789212.5, "shares_outstanding": 23826379, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 20.12363091, "ptbv_ratio": 20.12363091, "ps_ratio": 39.45984245, "pcf_ratio": 388.3047425, "pfcf_ratio": 728.19006724, "ev_ebitda": 2783.71628906, "ev_ebit": -276.12808819, "ev_sales": 39.3406003, "ev_fcf": 725.98957824, "earnings_yield": null, "fcf_yield": 0.00137743, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30265424, "operating_margin": -0.14247229, "net_margin": -0.09583536, "ebitda_margin": 0.0141324, "fcf_margin": 0.05418893, "roe": -0.04887387, "roa": -0.03952641, "roic": -0.05802158, "roc_greenblatt": null, "asset_turnover": 0.4124408, "cash_conversion": -0.56543779, "accruals_ratio": -0.08143898, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.4375, "debt_to_assets": 0.00546448, "interest_coverage": -39.34146341, "current_ratio": 1.54054054, "quick_ratio": 1.54054054, "net_debt": -2700000, "revenue_growth_1y": -0.15150266, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04463004, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0625, "price_return_3m": -0.12790698, "price_return_6m": -0.16666667, "price_return_9m": -0.32432432, "price_return_12m": -0.24242424, "price_return_12m_ex1m": -0.19191919, "distance_from_52w_high": -0.45255474, "distance_from_52w_low": 0, "relative_strength": -0.41556482, "local_beta": 1.2621, "volatility_252d": 0.539903, "volatility_60d": 0.979969, "max_drawdown_12m": -0.45255474, "revenue_ttm": 22643000, "gross_profit_ttm": 6853000, "ebit_ttm": -3226000, "ebitda_ttm": 320000, "net_income_ttm": -2170000, "eps_diluted_ttm": -0.09107553, "operating_cash_flow_ttm": 2301000, "capital_expenditure_ttm": -1074000, "fcf_ttm": 1227000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82000, "cash_and_equivalents": 3000000, "total_current_assets": 11400000, "total_current_liabilities": 7400000, "net_ppe": null, "total_assets": 54900000, "total_debt": 300000, "total_equity": 44400000, "net_working_capital": 1100000, "book_value_per_share": 1.86348081, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.86348081, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 19, "rank_pcf": 23, "rank_ev_ebitda": 94, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 23, "rank_dividend_yield": 89, "rank_shareholder_yield": 77, "rank_total_yield": 81, "rank_roe": 75, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 72, "rank_fcf_margin": 54, "rank_piotroski": 60, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 77, "value_composite": 11, "quality_composite": 86, "momentum_composite": 83, "growth_composite": 88, "yield_composite": 91, "svqf_composite": 64, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:11.337314+00:00", "is_restated": false, "income_statement": { "revenue": 22643000, "cost_of_revenue": 15790000, "gross_profit": 6853000, "ebit": -3226000, "ebitda": 320000, "pretax_income": null, "tax_provision": null, "net_income": -2170000, "net_income_to_common": -2170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4974000, "total_current_assets": 17366000, "total_assets": 62226000, "short_term_debt": null, "long_term_debt": null, "total_debt": 378000, "total_liabilities": null, "total_equity": 45976000, "shares_outstanding": 23826379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2301000, "capital_expenditure": -1074000, "free_cash_flow": 1227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398272, "ticker_id": 31310, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:11.337314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "320000", "netIncome": "-2170000", "grossProfit": "6853000", "totalRevenue": "22643000", "costOfRevenue": "15790000", "interestExpense": "82000", "operatingIncome": "-3226000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3531000" }, "balance": { "totalDebt": "378000", "totalAssets": "62226000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23826379", "totalCurrentAssets": "17366000", "totalShareholderEquity": "45976000", "totalCurrentLiabilities": "12604000", "cashAndShortTermInvestments": "4974000" }, "cashflow": { "freeCashFlow": "1227000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2301000", "repurchaseOfStock": null, "capitalExpenditures": "-1074000" } }, "revenue": 22643000, "cost_of_revenue": 15790000, "gross_profit": 6853000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3226000, "depreciation_amortisation": 3531000, "ebitda": 320000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2170000, "net_income_continuing_ops": null, "net_income_to_common": -2170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4974000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62226000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12604000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45976000, "shares_outstanding": 23826379, "operating_cash_flow": 2301000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "320000", "netIncome": "-2170000", "grossProfit": "6853000", "totalRevenue": "22643000", "costOfRevenue": "15790000", "interestExpense": "82000", "operatingIncome": "-3226000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3531000" }, "balance": { "totalDebt": "378000", "totalAssets": "62226000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23826379", "totalCurrentAssets": "17366000", "totalShareholderEquity": "45976000", "totalCurrentLiabilities": "12604000", "cashAndShortTermInvestments": "4974000" }, "cashflow": { "freeCashFlow": "1227000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2301000", "repurchaseOfStock": null, "capitalExpenditures": "-1074000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:11.337314+00:00", "is_restated": false, "income_statement": { "revenue": 26686000, "cost_of_revenue": 20236000, "gross_profit": 6450000, "ebit": -9556000, "ebitda": -6425000, "pretax_income": null, "tax_provision": null, "net_income": -8175000, "net_income_to_common": -8175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3964000, "total_current_assets": 16310000, "total_assets": 69704000, "short_term_debt": null, "long_term_debt": null, "total_debt": 321000, "total_liabilities": null, "total_equity": 48123000, "shares_outstanding": 23826000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74000, "capital_expenditure": -1337000, "free_cash_flow": -1411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398273, "ticker_id": 31310, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:11.337314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6425000", "netIncome": "-8175000", "grossProfit": "6450000", "totalRevenue": "26686000", "costOfRevenue": "20236000", "interestExpense": "77000", "operatingIncome": "-9556000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3131000" }, "balance": { "totalDebt": "321000", "totalAssets": "69704000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23826000", "totalCurrentAssets": "16310000", "totalShareholderEquity": "48123000", "totalCurrentLiabilities": "12348000", "cashAndShortTermInvestments": "3964000" }, "cashflow": { "freeCashFlow": "-1411000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-74000", "repurchaseOfStock": null, "capitalExpenditures": "-1337000" } }, "revenue": 26686000, "cost_of_revenue": 20236000, "gross_profit": 6450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9556000, "depreciation_amortisation": 3131000, "ebitda": -6425000, "interest_expense": 77000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8175000, "net_income_continuing_ops": null, "net_income_to_common": -8175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3964000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69704000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48123000, "shares_outstanding": 23826000, "operating_cash_flow": -74000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6425000", "netIncome": "-8175000", "grossProfit": "6450000", "totalRevenue": "26686000", "costOfRevenue": "20236000", "interestExpense": "77000", "operatingIncome": "-9556000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3131000" }, "balance": { "totalDebt": "321000", "totalAssets": "69704000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23826000", "totalCurrentAssets": "16310000", "totalShareholderEquity": "48123000", "totalCurrentLiabilities": "12348000", "cashAndShortTermInvestments": "3964000" }, "cashflow": { "freeCashFlow": "-1411000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-74000", "repurchaseOfStock": null, "capitalExpenditures": "-1337000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:11.337314+00:00", "is_restated": false, "income_statement": { "revenue": 35876000, "cost_of_revenue": 25053000, "gross_profit": 10823000, "ebit": 1046000, "ebitda": 4458000, "pretax_income": null, "tax_provision": null, "net_income": -292000, "net_income_to_common": -292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5575000, "total_current_assets": 15953000, "total_assets": 78609000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 206000, "total_liabilities": null, "total_equity": 56206000, "shares_outstanding": 23818000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -365000, "capital_expenditure": -1146000, "free_cash_flow": -1511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -652000 }, "complete_fields": { "id": 398274, "ticker_id": 31310, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:11.337314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4458000", "netIncome": "-292000", "grossProfit": "10823000", "totalRevenue": "35876000", "costOfRevenue": "25053000", "interestExpense": "110000", "operatingIncome": "1046000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3412000" }, "balance": { "totalDebt": "206000", "totalAssets": "78609000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "23818000", "totalCurrentAssets": "15953000", "totalShareholderEquity": "56206000", "totalCurrentLiabilities": "14519000", "cashAndShortTermInvestments": "5575000" }, "cashflow": { "freeCashFlow": "-1511000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-652000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-365000", "repurchaseOfStock": null, "capitalExpenditures": "-1146000" } }, "revenue": 35876000, "cost_of_revenue": 25053000, "gross_profit": 10823000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046000, "depreciation_amortisation": 3412000, "ebitda": 4458000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -292000, "net_income_continuing_ops": null, "net_income_to_common": -292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5575000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15953000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78609000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14519000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56206000, "shares_outstanding": 23818000, "operating_cash_flow": -365000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -652000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4458000", "netIncome": "-292000", "grossProfit": "10823000", "totalRevenue": "35876000", "costOfRevenue": "25053000", "interestExpense": "110000", "operatingIncome": "1046000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3412000" }, "balance": { "totalDebt": "206000", "totalAssets": "78609000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "23818000", "totalCurrentAssets": "15953000", "totalShareholderEquity": "56206000", "totalCurrentLiabilities": "14519000", "cashAndShortTermInvestments": "5575000" }, "cashflow": { "freeCashFlow": "-1511000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-652000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-365000", "repurchaseOfStock": null, "capitalExpenditures": "-1146000" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:11.337314+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3000000, "total_current_assets": 11400000, "total_assets": 54900000, "short_term_debt": 100000, "long_term_debt": 200000, "total_debt": 300000, "total_liabilities": null, "total_equity": 44400000, "shares_outstanding": 23826379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398271, "ticker_id": 31310, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:11.337314+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "300000", "totalAssets": "54900000", "longTermDebt": "200000", "shortTermDebt": "100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23826379", "totalCurrentAssets": "11400000", "totalShareholderEquity": "44400000", "totalCurrentLiabilities": "7400000", "cashAndShortTermInvestments": "3000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54900000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7400000, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44400000, "shares_outstanding": 23826379, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "300000", "totalAssets": "54900000", "longTermDebt": "200000", "shortTermDebt": "100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23826379", "totalCurrentAssets": "11400000", "totalShareholderEquity": "44400000", "totalCurrentLiabilities": "7400000", "cashAndShortTermInvestments": "3000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }