{ "ticker": { "uuid": "7b7246fc-5543-4e8e-9a19-8ff566dd2b88", "symbol": "JUBLFOOD", "name": "Jubilant FoodWorks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/7b7246fc-5543-4e8e-9a19-8ff566dd2b88/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b7246fc-5543-4e8e-9a19-8ff566dd2b88/" }, "ticker_metadata": { "id": 13866, "uuid": "7b7246fc-5543-4e8e-9a19-8ff566dd2b88", "symbol": "JUBLFOOD", "name": "Jubilant FoodWorks Limited", "asset_type": "equity", "market_cap": 281158156288, "stock_exchange_id": 7, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Jubilant FoodWorks Limited, together with its subsidiaries, engages in food service business in India, Turkey, Bangladesh, Sri Lanka, Azerbaijan, Nepal, and Georgia. The company operates quick service restaurants under the Domino's, Dunkin', Popeyes, Hong's Kitchen, and COFFY brands. It also engages in wholesale and retail sale of food items. The company was formerly known as Domino's Pizza India Ltd. and changed its name to Jubilant FoodWorks Limited in September 2009. Jubilant FoodWorks Limited was incorporated in 1995 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b7246fc-5543-4e8e-9a19-8ff566dd2b88", "symbol": "JUBLFOOD", "name": "Jubilant FoodWorks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/7b7246fc-5543-4e8e-9a19-8ff566dd2b88/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b7246fc-5543-4e8e-9a19-8ff566dd2b88/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.18, "value": 0.18, "quality": 0.96, "momentum": 0.07, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 427.2, "market_cap": 280882772427.57, "pe_ratio": 65.5531, "earnings_yield": 0.0153, "ebitda_to_ev": 0.0587, "shareholder_yield": 0.0034, "roe": 0.1869, "piotroski_f_score": 7, "momentum_12_1": -0.318, "volatility_252d": 0.2446 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:28.913019+00:00", "batch_id": "" }, "size": { "price_close": 427.2, "market_cap": 280882772427.5653, "market_cap_usd": 280882772427.5653, "enterprise_value": 328616702427.5653, "shares_outstanding": 657497108, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 65.5531, "pb_ratio": 12.2544, "ptbv_ratio": 12.2544, "ps_ratio": 2.945, "pcf_ratio": 14.8336, "pfcf_ratio": 31.7878, "ev_ebitda": 17.0303, "ev_ebit": 35.9894, "ev_sales": 3.4455, "ev_fcf": 37.1899, "earnings_yield": 0.0153, "fcf_yield": 0.0269, "price_to_sales": 2.945, "price_to_book": 12.2544, "price_to_cashflow": 14.8336, "ebitda_to_ev": 0.0587, "sales_yield": 0.2902 }, "yield": { "dividend_yield": 0.0029, "buyback_yield": 0.0005, "shareholder_yield": 0.0034, "debt_paydown_yield": 0, "total_yield": 0.0034 }, "quality": { "gross_margin": 0.544, "operating_margin": 0.0957, "net_margin": 0.0449, "ebitda_margin": 0.2023, "fcf_margin": 0.0926, "roe": 0.1869, "roa": 0.0448, "roic": 0.0969, "roc_greenblatt": null, "asset_turnover": 0.9976, "cash_conversion": 2.0622, "accruals_ratio": -0.1532, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.5582, "revenue_stability_5y": 0.2934, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5427, "external_financing": 0.0019 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4738, "debt_to_assets": 0.5128, "interest_coverage": 2.0874, "current_ratio": 0.3677, "quick_ratio": 0.3677, "net_debt": 47733930000, "local_beta": 0.8431, "volatility_252d": 0.2446, "volatility_60d": 0.5705, "max_drawdown_12m": -0.3973, "risk_adjusted_momentum": -1.3002 }, "growth": { "revenue_growth_1y": 0.1737, "revenue_growth_3y_cagr": 0.2279, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0334, "eps_growth_3y_cagr": 0.0665, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1301, "book_value_growth_1y": 0.0903, "revenue_growth": 0.1737, "earnings_growth": 1.0334 }, "momentum": { "price_return_1m": -0.0974, "price_return_3m": -0.1317, "price_return_6m": -0.2798, "price_return_9m": -0.3488, "price_return_12m": -0.3844, "price_return_12m_ex1m": -0.318, "momentum_6m": -0.2798, "momentum_12m": -0.3844, "momentum_12_1": -0.318, "distance_from_52w_high": -0.3973, "distance_from_52w_low": 0, "relative_strength": -0.2767 }, "raw_ttm": { "revenue_ttm": 95376970000, "gross_profit_ttm": 51881060000, "ebit_ttm": 9130930000, "ebitda_ttm": 19296030000, "net_income_ttm": 4284810000, "eps_diluted_ttm": 6.5168, "operating_cash_flow_ttm": 18935520000, "capital_expenditure_ttm": -10099340000, "fcf_ttm": 8836180000, "dividends_paid_ttm": -811780000, "share_repurchases_ttm": -158010000, "shares_issued_ttm": 23780000, "interest_expense_ttm": 4374270000, "cash_and_equivalents": 1288230000, "total_current_assets": 12999270000, "total_current_liabilities": 35356920000, "net_ppe": null, "total_assets": 95605450000, "total_debt": 49022160000, "total_equity": 22920950000, "net_working_capital": -9589950000, "book_value_per_share": 34.8609, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.8609 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 85, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 59, "rank_pcf": 39, "rank_ev_ebitda": 56, "rank_ev_ebit": 74, "rank_earnings_yield": 85, "rank_fcf_yield": 30, "rank_dividend_yield": 38, "rank_shareholder_yield": 34, "rank_total_yield": 43, "rank_roe": 18, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 27, "rank_fcf_margin": 24, "rank_piotroski": 21, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90 }, "composites": { "value_composite": 82, "quality_composite": 4, "momentum_composite": 93, "growth_composite": 11, "yield_composite": 30, "svqf_composite": 89, "vc1_composite": 79, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.4157, "os_score": 0.18, "value_percentile": 0.18, "quality_percentile": 0.96, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6327, "ticker_id": 13866, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:28.913019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 427.2, "market_cap": 280882772427.5653, "market_cap_usd": 280882772427.5653, "enterprise_value": 328616702427.5653, "shares_outstanding": 657497108, "fx_rate_to_usd": null, "pe_ratio": 65.55314528, "pb_ratio": 12.25441234, "ptbv_ratio": 12.25441234, "ps_ratio": 2.94497479, "pcf_ratio": 14.83364452, "pfcf_ratio": 31.78780564, "ev_ebitda": 17.03027527, "ev_ebit": 35.98940113, "ev_sales": 3.44545127, "ev_fcf": 37.18990587, "earnings_yield": 0.0152548, "fcf_yield": 0.02688902, "dividend_yield": 0.0028901, "buyback_yield": 0.00047789, "shareholder_yield": 0.00336799, "debt_paydown_yield": 0, "total_yield": 0.00336799, "gross_margin": 0.54395794, "operating_margin": 0.09573517, "net_margin": 0.044925, "ebitda_margin": 0.2023133, "fcf_margin": 0.0926448, "roe": 0.18693859, "roa": 0.04481763, "roic": 0.09692462, "roc_greenblatt": null, "asset_turnover": 0.99761018, "cash_conversion": 2.06221046, "accruals_ratio": -0.15324137, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.47376947, "debt_to_assets": 0.51275487, "interest_coverage": 2.08741801, "current_ratio": 0.36765844, "quick_ratio": 0.36765844, "net_debt": 47733930000, "revenue_growth_1y": 0.17373298, "revenue_growth_3y_cagr": 0.22788982, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.03340339, "eps_growth_3y_cagr": 0.06652215, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13006623, "book_value_growth_1y": 0.09026932, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.558162, "revenue_stability_5y": 0.293353, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09740118, "price_return_3m": -0.13170729, "price_return_6m": -0.27983816, "price_return_9m": -0.34878047, "price_return_12m": -0.38442925, "price_return_12m_ex1m": -0.31800183, "distance_from_52w_high": -0.39730326, "distance_from_52w_low": 0, "relative_strength": -0.27674951, "local_beta": 0.8431, "volatility_252d": 0.244571, "volatility_60d": 0.570538, "max_drawdown_12m": -0.39730326, "revenue_ttm": 95376970000, "gross_profit_ttm": 51881060000, "ebit_ttm": 9130930000, "ebitda_ttm": 19296030000, "net_income_ttm": 4284810000, "eps_diluted_ttm": 6.51684996, "operating_cash_flow_ttm": 18935520000, "capital_expenditure_ttm": -10099340000, "fcf_ttm": 8836180000, "dividends_paid_ttm": -811780000, "share_repurchases_ttm": -158010000, "shares_issued_ttm": 23780000, "interest_expense_ttm": 4374270000, "cash_and_equivalents": 1288230000, "total_current_assets": 12999270000, "total_current_liabilities": 35356920000, "net_ppe": null, "total_assets": 95605450000, "total_debt": 49022160000, "total_equity": 22920950000, "net_working_capital": -9589950000, "book_value_per_share": 34.86091379, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.86091379, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 59, "rank_pcf": 39, "rank_ev_ebitda": 56, "rank_ev_ebit": 74, "rank_earnings_yield": 85, "rank_fcf_yield": 30, "rank_dividend_yield": 38, "rank_shareholder_yield": 34, "rank_total_yield": 43, "rank_roe": 18, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 27, "rank_fcf_margin": 24, "rank_piotroski": 21, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90, "value_composite": 82, "quality_composite": 4, "momentum_composite": 93, "growth_composite": 11, "yield_composite": 30, "svqf_composite": 89, "vc1_composite": 79, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 427.2, "os": 0.18, "value": 0.18, "quality": 0.96, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 65.5531, "earnings_yield": 0.0153, "shareholder_yield": 0.0034, "roe": 0.1869, "momentum_12_1": -0.318, "complete_fields": { "id": 6327, "ticker_id": 13866, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:28.913019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 427.2, "market_cap": 280882772427.5653, "market_cap_usd": 280882772427.5653, "enterprise_value": 328616702427.5653, "shares_outstanding": 657497108, "fx_rate_to_usd": null, "pe_ratio": 65.55314528, "pb_ratio": 12.25441234, "ptbv_ratio": 12.25441234, "ps_ratio": 2.94497479, "pcf_ratio": 14.83364452, "pfcf_ratio": 31.78780564, "ev_ebitda": 17.03027527, "ev_ebit": 35.98940113, "ev_sales": 3.44545127, "ev_fcf": 37.18990587, "earnings_yield": 0.0152548, "fcf_yield": 0.02688902, "dividend_yield": 0.0028901, "buyback_yield": 0.00047789, "shareholder_yield": 0.00336799, "debt_paydown_yield": 0, "total_yield": 0.00336799, "gross_margin": 0.54395794, "operating_margin": 0.09573517, "net_margin": 0.044925, "ebitda_margin": 0.2023133, "fcf_margin": 0.0926448, "roe": 0.18693859, "roa": 0.04481763, "roic": 0.09692462, "roc_greenblatt": null, "asset_turnover": 0.99761018, "cash_conversion": 2.06221046, "accruals_ratio": -0.15324137, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.47376947, "debt_to_assets": 0.51275487, "interest_coverage": 2.08741801, "current_ratio": 0.36765844, "quick_ratio": 0.36765844, "net_debt": 47733930000, "revenue_growth_1y": 0.17373298, "revenue_growth_3y_cagr": 0.22788982, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.03340339, "eps_growth_3y_cagr": 0.06652215, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13006623, "book_value_growth_1y": 0.09026932, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.558162, "revenue_stability_5y": 0.293353, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09740118, "price_return_3m": -0.13170729, "price_return_6m": -0.27983816, "price_return_9m": -0.34878047, "price_return_12m": -0.38442925, "price_return_12m_ex1m": -0.31800183, "distance_from_52w_high": -0.39730326, "distance_from_52w_low": 0, "relative_strength": -0.27674951, "local_beta": 0.8431, "volatility_252d": 0.244571, "volatility_60d": 0.570538, "max_drawdown_12m": -0.39730326, "revenue_ttm": 95376970000, "gross_profit_ttm": 51881060000, "ebit_ttm": 9130930000, "ebitda_ttm": 19296030000, "net_income_ttm": 4284810000, "eps_diluted_ttm": 6.51684996, "operating_cash_flow_ttm": 18935520000, "capital_expenditure_ttm": -10099340000, "fcf_ttm": 8836180000, "dividends_paid_ttm": -811780000, "share_repurchases_ttm": -158010000, "shares_issued_ttm": 23780000, "interest_expense_ttm": 4374270000, "cash_and_equivalents": 1288230000, "total_current_assets": 12999270000, "total_current_liabilities": 35356920000, "net_ppe": null, "total_assets": 95605450000, "total_debt": 49022160000, "total_equity": 22920950000, "net_working_capital": -9589950000, "book_value_per_share": 34.86091379, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.86091379, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 59, "rank_pcf": 39, "rank_ev_ebitda": 56, "rank_ev_ebit": 74, "rank_earnings_yield": 85, "rank_fcf_yield": 30, "rank_dividend_yield": 38, "rank_shareholder_yield": 34, "rank_total_yield": 43, "rank_roe": 18, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 27, "rank_fcf_margin": 24, "rank_piotroski": 21, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90, "value_composite": 82, "quality_composite": 4, "momentum_composite": 93, "growth_composite": 11, "yield_composite": 30, "svqf_composite": 89, "vc1_composite": 79, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "income_statement": { "revenue": 95125060000, "cost_of_revenue": 43327940000, "gross_profit": 51797120000, "ebit": 9290980000, "ebitda": 19460020000, "pretax_income": null, "tax_provision": null, "net_income": 4284810000, "net_income_to_common": 4284810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288230000, "total_current_assets": 12999270000, "total_assets": 95605450000, "short_term_debt": 14055930000, "long_term_debt": 3396390000, "total_debt": 49022160000, "total_liabilities": null, "total_equity": 22920950000, "shares_outstanding": 657497108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18935520000, "capital_expenditure": -10099340000, "free_cash_flow": 8836180000, "dividends_paid": -811780000, "share_repurchases": -158010000, "shares_issued": 23780000, "net_debt_issued": 1957160000 }, "complete_fields": { "id": 370535, "ticker_id": 13866, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19460020000", "netIncome": "4284810000", "grossProfit": "51797120000", "totalRevenue": "95125060000", "costOfRevenue": "43327940000", "interestExpense": "4359770000", "operatingIncome": "9290980000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9695100000" }, "balance": { "totalDebt": "49022160000", "totalAssets": "95605450000", "longTermDebt": "3396390000", "shortTermDebt": "14055930000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "657497108", "totalCurrentAssets": "12999270000", "totalShareholderEquity": "22920950000", "totalCurrentLiabilities": "35356920000", "cashAndShortTermInvestments": "1288230000" }, "cashflow": { "freeCashFlow": "8836180000", "dividendsPaid": "-811780000", "issuanceOfDebt": "2426610000", "issuanceOfStock": "23780000", "repaymentOfDebt": "-469450000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18935520000", "repurchaseOfStock": "-158010000", "capitalExpenditures": "-10099340000" } }, "revenue": 95125060000, "cost_of_revenue": 43327940000, "gross_profit": 51797120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9290980000, "depreciation_amortisation": 9695100000, "ebitda": 19460020000, "interest_expense": 4359770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4284810000, "net_income_continuing_ops": null, "net_income_to_common": 4284810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1288230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12999270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95605450000, "short_term_debt": 14055930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35356920000, "long_term_debt": 3396390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49022160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22920950000, "shares_outstanding": 657497108, "operating_cash_flow": 18935520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10099340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -811780000, "share_repurchases": -158010000, "shares_issued": 23780000, "net_debt_issued": 1957160000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8836180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19460020000", "netIncome": "4284810000", "grossProfit": "51797120000", "totalRevenue": "95125060000", "costOfRevenue": "43327940000", "interestExpense": "4359770000", "operatingIncome": "9290980000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9695100000" }, "balance": { "totalDebt": "49022160000", "totalAssets": "95605450000", "longTermDebt": "3396390000", "shortTermDebt": "14055930000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "657497108", "totalCurrentAssets": "12999270000", "totalShareholderEquity": "22920950000", "totalCurrentLiabilities": "35356920000", "cashAndShortTermInvestments": "1288230000" }, "cashflow": { "freeCashFlow": "8836180000", "dividendsPaid": "-811780000", "issuanceOfDebt": "2426610000", "issuanceOfStock": "23780000", "repaymentOfDebt": "-469450000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18935520000", "repurchaseOfStock": "-158010000", "capitalExpenditures": "-10099340000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "income_statement": { "revenue": 81044890000, "cost_of_revenue": 36524590000, "gross_profit": 44520300000, "ebit": 7891100000, "ebitda": 16602330000, "pretax_income": null, "tax_provision": null, "net_income": 2107640000, "net_income_to_common": 2107640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997710000, "total_current_assets": 11576330000, "total_assets": 85275760000, "short_term_debt": 2189930000, "long_term_debt": 12831700000, "total_debt": 43718190000, "total_liabilities": null, "total_equity": 21027480000, "shares_outstanding": 657630964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16578610000, "capital_expenditure": -8759440000, "free_cash_flow": 7819170000, "dividends_paid": -788950000, "share_repurchases": 0, "shares_issued": 790000, "net_debt_issued": 1089880000 }, "complete_fields": { "id": 370540, "ticker_id": 13866, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16602330000", "netIncome": "2107640000", "grossProfit": "44520300000", "totalRevenue": "81044890000", "costOfRevenue": "36524590000", "interestExpense": "5202340000", "operatingIncome": "7891100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8065160000" }, "balance": { "totalDebt": "43718190000", "totalAssets": "85275760000", "longTermDebt": "12831700000", "shortTermDebt": "2189930000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "657630964", "totalCurrentAssets": "11576330000", "totalShareholderEquity": "21027480000", "totalCurrentLiabilities": "20966020000", "cashAndShortTermInvestments": "997710000" }, "cashflow": { "freeCashFlow": "7819170000", "dividendsPaid": "-788950000", "issuanceOfDebt": "1172380000", "issuanceOfStock": "790000", "repaymentOfDebt": "-82500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16578610000", "repurchaseOfStock": "0", "capitalExpenditures": "-8759440000" } }, "revenue": 81044890000, "cost_of_revenue": 36524590000, "gross_profit": 44520300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7891100000, "depreciation_amortisation": 8065160000, "ebitda": 16602330000, "interest_expense": 5202340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2107640000, "net_income_continuing_ops": null, "net_income_to_common": 2107640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11576330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85275760000, "short_term_debt": 2189930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20966020000, "long_term_debt": 12831700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43718190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21027480000, "shares_outstanding": 657630964, "operating_cash_flow": 16578610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8759440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -788950000, "share_repurchases": 0, "shares_issued": 790000, "net_debt_issued": 1089880000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7819170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16602330000", "netIncome": "2107640000", "grossProfit": "44520300000", "totalRevenue": "81044890000", "costOfRevenue": "36524590000", "interestExpense": "5202340000", "operatingIncome": "7891100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8065160000" }, "balance": { "totalDebt": "43718190000", "totalAssets": "85275760000", "longTermDebt": "12831700000", "shortTermDebt": "2189930000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "657630964", "totalCurrentAssets": "11576330000", "totalShareholderEquity": "21027480000", "totalCurrentLiabilities": "20966020000", "cashAndShortTermInvestments": "997710000" }, "cashflow": { "freeCashFlow": "7819170000", "dividendsPaid": "-788950000", "issuanceOfDebt": "1172380000", "issuanceOfStock": "790000", "repaymentOfDebt": "-82500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16578610000", "repurchaseOfStock": "0", "capitalExpenditures": "-8759440000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "income_statement": { "revenue": 55881490000, "cost_of_revenue": 25638620000, "gross_profit": 30242870000, "ebit": 5702920000, "ebitda": 13714360000, "pretax_income": null, "tax_provision": null, "net_income": 3993440000, "net_income_to_common": 3993440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1312880000, "total_current_assets": 11564550000, "total_assets": 81256980000, "short_term_debt": 3117360000, "long_term_debt": 11950730000, "total_debt": 42068550000, "total_liabilities": null, "total_equity": 21706420000, "shares_outstanding": 657500604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10096410000, "capital_expenditure": -8529560000, "free_cash_flow": 1566850000, "dividends_paid": -790130000, "share_repurchases": -594480000, "shares_issued": 60000, "net_debt_issued": 10094010000 }, "complete_fields": { "id": 370542, "ticker_id": 13866, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13714360000", "netIncome": "3993440000", "grossProfit": "30242870000", "totalRevenue": "55881490000", "costOfRevenue": "25638620000", "interestExpense": "2877650000", "operatingIncome": "5702920000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5979550000" }, "balance": { "totalDebt": "42068550000", "totalAssets": "81256980000", "longTermDebt": "11950730000", "shortTermDebt": "3117360000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "657500604", "totalCurrentAssets": "11564550000", "totalShareholderEquity": "21706420000", "totalCurrentLiabilities": "19169720000", "cashAndShortTermInvestments": "1312880000" }, "cashflow": { "freeCashFlow": "1566850000", "dividendsPaid": "-790130000", "issuanceOfDebt": "11009760000", "issuanceOfStock": "60000", "repaymentOfDebt": "-915750000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10096410000", "repurchaseOfStock": "-594480000", "capitalExpenditures": "-8529560000" } }, "revenue": 55881490000, "cost_of_revenue": 25638620000, "gross_profit": 30242870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5702920000, "depreciation_amortisation": 5979550000, "ebitda": 13714360000, "interest_expense": 2877650000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3993440000, "net_income_continuing_ops": null, "net_income_to_common": 3993440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1312880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11564550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81256980000, "short_term_debt": 3117360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19169720000, "long_term_debt": 11950730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42068550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21706420000, "shares_outstanding": 657500604, "operating_cash_flow": 10096410000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8529560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -790130000, "share_repurchases": -594480000, "shares_issued": 60000, "net_debt_issued": 10094010000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1566850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13714360000", "netIncome": "3993440000", "grossProfit": "30242870000", "totalRevenue": "55881490000", "costOfRevenue": "25638620000", "interestExpense": "2877650000", "operatingIncome": "5702920000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5979550000" }, "balance": { "totalDebt": "42068550000", "totalAssets": "81256980000", "longTermDebt": "11950730000", "shortTermDebt": "3117360000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "657500604", "totalCurrentAssets": "11564550000", "totalShareholderEquity": "21706420000", "totalCurrentLiabilities": "19169720000", "cashAndShortTermInvestments": "1312880000" }, "cashflow": { "freeCashFlow": "1566850000", "dividendsPaid": "-790130000", "issuanceOfDebt": "11009760000", "issuanceOfStock": "60000", "repaymentOfDebt": "-915750000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10096410000", "repurchaseOfStock": "-594480000", "capitalExpenditures": "-8529560000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "income_statement": { "revenue": 51382680000, "cost_of_revenue": 23086900000, "gross_profit": 28295780000, "ebit": 6895970000, "ebitda": 11758420000, "pretax_income": null, "tax_provision": null, "net_income": 3532010000, "net_income_to_common": 3532010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298030000, "total_current_assets": 6858120000, "total_assets": 53821270000, "short_term_debt": 0, "long_term_debt": 1827110000, "total_debt": 25537380000, "total_liabilities": null, "total_equity": 20377900000, "shares_outstanding": 658648961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10261570000, "capital_expenditure": -8420250000, "free_cash_flow": 1841320000, "dividends_paid": -789970000, "share_repurchases": -82310000, "shares_issued": 78340000, "net_debt_issued": 628790000 }, "complete_fields": { "id": 370543, "ticker_id": 13866, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11758420000", "netIncome": "3532010000", "grossProfit": "28295780000", "totalRevenue": "51382680000", "costOfRevenue": "23086900000", "interestExpense": "2012260000", "operatingIncome": "6895970000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4858850000" }, "balance": { "totalDebt": "25537380000", "totalAssets": "53821270000", "longTermDebt": "1827110000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "658648961", "totalCurrentAssets": "6858120000", "totalShareholderEquity": "20377900000", "totalCurrentLiabilities": "10289630000", "cashAndShortTermInvestments": "298030000" }, "cashflow": { "freeCashFlow": "1841320000", "dividendsPaid": "-789970000", "issuanceOfDebt": "628790000", "issuanceOfStock": "78340000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "10261570000", "repurchaseOfStock": "-82310000", "capitalExpenditures": "-8420250000" } }, "revenue": 51382680000, "cost_of_revenue": 23086900000, "gross_profit": 28295780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6895970000, "depreciation_amortisation": 4858850000, "ebitda": 11758420000, "interest_expense": 2012260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3532010000, "net_income_continuing_ops": null, "net_income_to_common": 3532010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6858120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53821270000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10289630000, "long_term_debt": 1827110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25537380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20377900000, "shares_outstanding": 658648961, "operating_cash_flow": 10261570000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8420250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -789970000, "share_repurchases": -82310000, "shares_issued": 78340000, "net_debt_issued": 628790000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1841320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11758420000", "netIncome": "3532010000", "grossProfit": "28295780000", "totalRevenue": "51382680000", "costOfRevenue": "23086900000", "interestExpense": "2012260000", "operatingIncome": "6895970000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4858850000" }, "balance": { "totalDebt": "25537380000", "totalAssets": "53821270000", "longTermDebt": "1827110000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "658648961", "totalCurrentAssets": "6858120000", "totalShareholderEquity": "20377900000", "totalCurrentLiabilities": "10289630000", "cashAndShortTermInvestments": "298030000" }, "cashflow": { "freeCashFlow": "1841320000", "dividendsPaid": "-789970000", "issuanceOfDebt": "628790000", "issuanceOfStock": "78340000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "10261570000", "repurchaseOfStock": "-82310000", "capitalExpenditures": "-8420250000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370544, "ticker_id": 13866, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "income_statement": { "revenue": 24994660000, "cost_of_revenue": 11629310000, "gross_profit": 13365350000, "ebit": 2155000000, "ebitda": 5088780000, "pretax_income": null, "tax_provision": null, "net_income": 797910000, "net_income_to_common": 797910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288230000, "total_current_assets": 12999270000, "total_assets": 95605450000, "short_term_debt": 14055930000, "long_term_debt": 3396390000, "total_debt": 49022160000, "total_liabilities": null, "total_equity": 22920950000, "shares_outstanding": 657497108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370534, "ticker_id": 13866, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5088780000", "netIncome": "797910000", "grossProfit": "13365350000", "totalRevenue": "24994660000", "costOfRevenue": "11629310000", "interestExpense": "1174930000", "operatingIncome": "2155000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2693990000" }, "balance": { "totalDebt": "49022160000", "totalAssets": "95605450000", "longTermDebt": "3396390000", "shortTermDebt": "14055930000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "657497108", "totalCurrentAssets": "12999270000", "totalShareholderEquity": "22920950000", "totalCurrentLiabilities": "35356920000", "cashAndShortTermInvestments": "1288230000" } }, "revenue": 24994660000, "cost_of_revenue": 11629310000, "gross_profit": 13365350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2155000000, "depreciation_amortisation": 2693990000, "ebitda": 5088780000, "interest_expense": 1174930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 797910000, "net_income_continuing_ops": null, "net_income_to_common": 797910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1288230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12999270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95605450000, "short_term_debt": 14055930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35356920000, "long_term_debt": 3396390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49022160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22920950000, "shares_outstanding": 657497108, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5088780000", "netIncome": "797910000", "grossProfit": "13365350000", "totalRevenue": "24994660000", "costOfRevenue": "11629310000", "interestExpense": "1174930000", "operatingIncome": "2155000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2693990000" }, "balance": { "totalDebt": "49022160000", "totalAssets": "95605450000", "longTermDebt": "3396390000", "shortTermDebt": "14055930000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "657497108", "totalCurrentAssets": "12999270000", "totalShareholderEquity": "22920950000", "totalCurrentLiabilities": "35356920000", "cashAndShortTermInvestments": "1288230000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "income_statement": { "revenue": 24372190000, "cost_of_revenue": 10928890000, "gross_profit": 13443300000, "ebit": 2339180000, "ebitda": 4672360000, "pretax_income": null, "tax_provision": null, "net_income": 709030000, "net_income_to_common": 709030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370536, "ticker_id": 13866, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4672360000", "netIncome": "709030000", "grossProfit": "13443300000", "totalRevenue": "24372190000", "costOfRevenue": "10928890000", "interestExpense": "1035380000", "operatingIncome": "2339180000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2484420000" } }, "revenue": 24372190000, "cost_of_revenue": 10928890000, "gross_profit": 13443300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2339180000, "depreciation_amortisation": 2484420000, "ebitda": 4672360000, "interest_expense": 1035380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 709030000, "net_income_continuing_ops": null, "net_income_to_common": 709030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4672360000", "netIncome": "709030000", "grossProfit": "13443300000", "totalRevenue": "24372190000", "costOfRevenue": "10928890000", "interestExpense": "1035380000", "operatingIncome": "2339180000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2484420000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "income_statement": { "revenue": 23401520000, "cost_of_revenue": 10712990000, "gross_profit": 12688530000, "ebit": 2458680000, "ebitda": 4937710000, "pretax_income": null, "tax_provision": null, "net_income": 1860310000, "net_income_to_common": 1860310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1127610000, "total_current_assets": 10781730000, "total_assets": 87776310000, "short_term_debt": 2146140000, "long_term_debt": 13996520000, "total_debt": 45636290000, "total_liabilities": null, "total_equity": 21676140000, "shares_outstanding": 657497108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370537, "ticker_id": 13866, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4937710000", "netIncome": "1860310000", "grossProfit": "12688530000", "totalRevenue": "23401520000", "costOfRevenue": "10712990000", "interestExpense": "1057070000", "operatingIncome": "2458680000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2303050000" }, "balance": { "totalDebt": "45636290000", "totalAssets": "87776310000", "longTermDebt": "13996520000", "shortTermDebt": "2146140000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "657497108", "totalCurrentAssets": "10781730000", "totalShareholderEquity": "21676140000", "totalCurrentLiabilities": "20590930000", "cashAndShortTermInvestments": "1127610000" } }, "revenue": 23401520000, "cost_of_revenue": 10712990000, "gross_profit": 12688530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2458680000, "depreciation_amortisation": 2303050000, "ebitda": 4937710000, "interest_expense": 1057070000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1860310000, "net_income_continuing_ops": null, "net_income_to_common": 1860310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1127610000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10781730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87776310000, "short_term_debt": 2146140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20590930000, "long_term_debt": 13996520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45636290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21676140000, "shares_outstanding": 657497108, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4937710000", "netIncome": "1860310000", "grossProfit": "12688530000", "totalRevenue": "23401520000", "costOfRevenue": "10712990000", "interestExpense": "1057070000", "operatingIncome": "2458680000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2303050000" }, "balance": { "totalDebt": "45636290000", "totalAssets": "87776310000", "longTermDebt": "13996520000", "shortTermDebt": "2146140000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "657497108", "totalCurrentAssets": "10781730000", "totalShareholderEquity": "21676140000", "totalCurrentLiabilities": "20590930000", "cashAndShortTermInvestments": "1127610000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "income_statement": { "revenue": 22608600000, "cost_of_revenue": 10224720000, "gross_profit": 12383880000, "ebit": 2178070000, "ebitda": 4597180000, "pretax_income": null, "tax_provision": null, "net_income": 917560000, "net_income_to_common": 917560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370538, "ticker_id": 13866, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4597180000", "netIncome": "917560000", "grossProfit": "12383880000", "totalRevenue": "22608600000", "costOfRevenue": "10224720000", "interestExpense": "1106890000", "operatingIncome": "2178070000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2201760000" } }, "revenue": 22608600000, "cost_of_revenue": 10224720000, "gross_profit": 12383880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2178070000, "depreciation_amortisation": 2201760000, "ebitda": 4597180000, "interest_expense": 1106890000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 917560000, "net_income_continuing_ops": null, "net_income_to_common": 917560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4597180000", "netIncome": "917560000", "grossProfit": "12383880000", "totalRevenue": "22608600000", "costOfRevenue": "10224720000", "interestExpense": "1106890000", "operatingIncome": "2178070000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2201760000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "income_statement": { "revenue": 20950160000, "cost_of_revenue": 9653830000, "gross_profit": 11296330000, "ebit": 1821770000, "ebitda": 4031640000, "pretax_income": null, "tax_provision": null, "net_income": 480050000, "net_income_to_common": 480050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997710000, "total_current_assets": 11576330000, "total_assets": 85275760000, "short_term_debt": 2189930000, "long_term_debt": 12831700000, "total_debt": 43718190000, "total_liabilities": null, "total_equity": 21027480000, "shares_outstanding": 657630964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370539, "ticker_id": 13866, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4031640000", "netIncome": "480050000", "grossProfit": "11296330000", "totalRevenue": "20950160000", "costOfRevenue": "9653830000", "interestExpense": "1161340000", "operatingIncome": "1821770000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2097210000" }, "balance": { "totalDebt": "43718190000", "totalAssets": "85275760000", "longTermDebt": "12831700000", "shortTermDebt": "2189930000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "657630964", "totalCurrentAssets": "11576330000", "totalShareholderEquity": "21027480000", "totalCurrentLiabilities": "20966020000", "cashAndShortTermInvestments": "997710000" } }, "revenue": 20950160000, "cost_of_revenue": 9653830000, "gross_profit": 11296330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1821770000, "depreciation_amortisation": 2097210000, "ebitda": 4031640000, "interest_expense": 1161340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 480050000, "net_income_continuing_ops": null, "net_income_to_common": 480050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11576330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85275760000, "short_term_debt": 2189930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20966020000, "long_term_debt": 12831700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43718190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21027480000, "shares_outstanding": 657630964, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4031640000", "netIncome": "480050000", "grossProfit": "11296330000", "totalRevenue": "20950160000", "costOfRevenue": "9653830000", "interestExpense": "1161340000", "operatingIncome": "1821770000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2097210000" }, "balance": { "totalDebt": "43718190000", "totalAssets": "85275760000", "longTermDebt": "12831700000", "shortTermDebt": "2189930000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "657630964", "totalCurrentAssets": "11576330000", "totalShareholderEquity": "21027480000", "totalCurrentLiabilities": "20966020000", "cashAndShortTermInvestments": "997710000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830880000, "total_current_assets": 10101220000, "total_assets": 82552650000, "short_term_debt": 2634480000, "long_term_debt": 12303110000, "total_debt": 42419440000, "total_liabilities": null, "total_equity": 21847590000, "shares_outstanding": 657517626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370541, "ticker_id": 13866, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:00.818167+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "42419440000", "totalAssets": "82552650000", "longTermDebt": "12303110000", "shortTermDebt": "2634480000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "657517626", "totalCurrentAssets": "10101220000", "totalShareholderEquity": "21847590000", "totalCurrentLiabilities": "19192850000", "cashAndShortTermInvestments": "830880000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 830880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10101220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82552650000, "short_term_debt": 2634480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19192850000, "long_term_debt": 12303110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42419440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21847590000, "shares_outstanding": 657517626, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "42419440000", "totalAssets": "82552650000", "longTermDebt": "12303110000", "shortTermDebt": "2634480000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "657517626", "totalCurrentAssets": "10101220000", "totalShareholderEquity": "21847590000", "totalCurrentLiabilities": "19192850000", "cashAndShortTermInvestments": "830880000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }