{ "ticker": { "uuid": "7b778a57-1ce4-4930-a630-6d37ac2a6067", "symbol": "RMR", "name": "RMR Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/7b778a57-1ce4-4930-a630-6d37ac2a6067/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b778a57-1ce4-4930-a630-6d37ac2a6067/" }, "latest_snapshot": { "ticker": { "uuid": "7b778a57-1ce4-4930-a630-6d37ac2a6067", "symbol": "RMR", "name": "RMR Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/7b778a57-1ce4-4930-a630-6d37ac2a6067/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b778a57-1ce4-4930-a630-6d37ac2a6067/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.96, "value": 0.91, "quality": 0.84, "momentum": 0.76, "coverage": 1, "confidence": 0.969, "delta": 1 }, "headline_factors": { "price": 20.64, "market_cap": 352807383.84, "pe_ratio": 16.9643, "earnings_yield": 0.102, "ebitda_to_ev": 0.1281, "shareholder_yield": 0.0899, "roe": 0.0914, "piotroski_f_score": 4, "momentum_12_1": 0.3105, "volatility_252d": 0.3176 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.9643, "ev_ebitda": 7.8034, "earnings_yield": 0.102, "fcf_yield": 0.169, "shareholder_yield": 0.0899 }, "quality": { "roe": 0.0914, "roic": 0.1694, "gross_margin": 0.8631, "fcf_margin": 0.1603, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.2043, "eps_growth_1y": 0.0262, "fcf_growth_1y": 0.4985 }, "momentum": { "price_return_12m": 0.3227, "momentum_12_1": 0.3105, "relative_strength": 0.1266 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.84, "momentum_percentile": 0.76, "growth_composite": 98, "yield_composite": 5, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.29, "os": 0.97, "value": 0.9, "quality": 0.85, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 16.6767, "earnings_yield": 0.103, "shareholder_yield": 0.0915, "roe": 0.0914, "momentum_12_1": 0.4699 }, { "week_end_date": "2026-06-14", "price": 21.37, "os": 0.96, "value": 0.9, "quality": 0.86, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 17.5643, "earnings_yield": 0.0999, "shareholder_yield": 0.0868, "roe": 0.0914, "momentum_12_1": 0.355 }, { "week_end_date": "2026-06-21", "price": 20.45, "os": 0.97, "value": 0.91, "quality": 0.85, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 16.8082, "earnings_yield": 0.1025, "shareholder_yield": 0.0908, "roe": 0.0914, "momentum_12_1": 0.3873 }, { "week_end_date": "2026-06-28", "price": 20.89, "os": 0.96, "value": 0.91, "quality": 0.85, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 17.1698, "earnings_yield": 0.1013, "shareholder_yield": 0.0888, "roe": 0.0914, "momentum_12_1": 0.3383 }, { "week_end_date": "2026-07-05", "price": 20.5, "os": 0.96, "value": 0.91, "quality": 0.85, "momentum": 0.76, "confidence": 0.991, "coverage": 1, "pe_ratio": 16.8493, "earnings_yield": 0.1024, "shareholder_yield": 0.0905, "roe": 0.0914, "momentum_12_1": 0.2951 }, { "week_end_date": "2026-07-12", "price": 20.49, "os": 0.97, "value": 0.91, "quality": 0.85, "momentum": 0.82, "confidence": 0.98, "coverage": 1, "pe_ratio": 16.8411, "earnings_yield": 0.1024, "shareholder_yield": 0.0906, "roe": 0.0914, "momentum_12_1": 0.3494 }, { "week_end_date": "2026-07-19", "price": 20.64, "os": 0.96, "value": 0.91, "quality": 0.84, "momentum": 0.76, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.9643, "earnings_yield": 0.102, "shareholder_yield": 0.0899, "roe": 0.0914, "momentum_12_1": 0.3105 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 700284000, "cost_of_revenue": 161728000, "gross_profit": 538556000, "ebit": 49751000, "ebitda": 61302000, "pretax_income": 46350000, "tax_provision": 7671000, "net_income": 17596000, "net_income_to_common": 17596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62297000, "total_current_assets": 192694000, "total_assets": 718245000, "short_term_debt": 31929000, "long_term_debt": 154428000, "total_debt": 204039000, "total_liabilities": 316232000, "total_equity": 227656000, "shares_outstanding": 16644000, "goodwill_and_intangibles": 97897000 }, "cash_flow": { "operating_cash_flow": 75746000, "capital_expenditure": 3650000, "free_cash_flow": 79396000, "dividends_paid": 30347000, "share_repurchases": -903000, "shares_issued": null, "net_debt_issued": 96615000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 700284000, "cost_of_revenue": 161728000, "gross_profit": 538556000, "ebit": 49751000, "ebitda": 61302000, "pretax_income": 46350000, "tax_provision": 7671000, "net_income": 17596000, "net_income_to_common": 17596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62297000, "total_current_assets": 192694000, "total_assets": 718245000, "short_term_debt": 31929000, "long_term_debt": 154428000, "total_debt": 204039000, "total_liabilities": 316232000, "total_equity": 227656000, "shares_outstanding": 16644000, "goodwill_and_intangibles": 97897000 }, "cash_flow": { "operating_cash_flow": 75746000, "capital_expenditure": 3650000, "free_cash_flow": 79396000, "dividends_paid": 30347000, "share_repurchases": -903000, "shares_issued": null, "net_debt_issued": 96615000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 700284000, "cost_of_revenue": 161728000, "gross_profit": 538556000, "ebit": 49751000, "ebitda": 61302000, "pretax_income": 46350000, "tax_provision": 7671000, "net_income": 17596000, "net_income_to_common": 17596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62297000, "total_current_assets": 192694000, "total_assets": 718245000, "short_term_debt": 31929000, "long_term_debt": 154428000, "total_debt": 204039000, "total_liabilities": 316232000, "total_equity": 227656000, "shares_outstanding": 16644000, "goodwill_and_intangibles": 97897000 }, "cash_flow": { "operating_cash_flow": 75746000, "capital_expenditure": 3650000, "free_cash_flow": 79396000, "dividends_paid": 30347000, "share_repurchases": -903000, "shares_issued": null, "net_debt_issued": 96615000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 700284000, "cost_of_revenue": 161728000, "gross_profit": 538556000, "ebit": 49751000, "ebitda": 61302000, "pretax_income": 46350000, "tax_provision": 7671000, "net_income": 17596000, "net_income_to_common": 17596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62297000, "total_current_assets": 192694000, "total_assets": 718245000, "short_term_debt": 31929000, "long_term_debt": 154428000, "total_debt": 204039000, "total_liabilities": 316232000, "total_equity": 227656000, "shares_outstanding": 16644000, "goodwill_and_intangibles": 97897000 }, "cash_flow": { "operating_cash_flow": 75746000, "capital_expenditure": 3650000, "free_cash_flow": 79396000, "dividends_paid": 30347000, "share_repurchases": -903000, "shares_issued": null, "net_debt_issued": 96615000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 700284000, "cost_of_revenue": 161728000, "gross_profit": 538556000, "ebit": 49751000, "ebitda": 61302000, "pretax_income": 46350000, "tax_provision": 7671000, "net_income": 17596000, "net_income_to_common": 17596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62297000, "total_current_assets": 192694000, "total_assets": 718245000, "short_term_debt": 31929000, "long_term_debt": 154428000, "total_debt": 204039000, "total_liabilities": 316232000, "total_equity": 227656000, "shares_outstanding": 16644000, "goodwill_and_intangibles": 97897000 }, "cash_flow": { "operating_cash_flow": 75746000, "capital_expenditure": 3650000, "free_cash_flow": 79396000, "dividends_paid": 30347000, "share_repurchases": -903000, "shares_issued": null, "net_debt_issued": 96615000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 700284000, "cost_of_revenue": 161728000, "gross_profit": 538556000, "ebit": 49751000, "ebitda": 61302000, "pretax_income": 46350000, "tax_provision": 7671000, "net_income": 17596000, "net_income_to_common": 17596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62297000, "total_current_assets": 192694000, "total_assets": 718245000, "short_term_debt": 31929000, "long_term_debt": 154428000, "total_debt": 204039000, "total_liabilities": 316232000, "total_equity": 227656000, "shares_outstanding": 16644000, "goodwill_and_intangibles": 97897000 }, "cash_flow": { "operating_cash_flow": 75746000, "capital_expenditure": 3650000, "free_cash_flow": 79396000, "dividends_paid": 30347000, "share_repurchases": -903000, "shares_issued": null, "net_debt_issued": 96615000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 897613000, "cost_of_revenue": 609150000, "gross_profit": 288463000, "ebit": 65231000, "ebitda": 69944000, "pretax_income": 64448000, "tax_provision": 11319000, "net_income": 23130000, "net_income_to_common": 23130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141599000, "total_current_assets": 294118000, "total_assets": 700494000, "short_term_debt": 5906000, "long_term_debt": 86258000, "total_debt": 114311000, "total_liabilities": 281077000, "total_equity": 237574000, "shares_outstanding": 16532000, "goodwill_and_intangibles": 92060000 }, "cash_flow": { "operating_cash_flow": 61375000, "capital_expenditure": 3865000, "free_cash_flow": 65240000, "dividends_paid": 28423000, "share_repurchases": -1136000, "shares_issued": null, "net_debt_issued": 88155000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 897613000, "cost_of_revenue": 609150000, "gross_profit": 288463000, "ebit": 65231000, "ebitda": 69944000, "pretax_income": 64448000, "tax_provision": 11319000, "net_income": 23130000, "net_income_to_common": 23130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141599000, "total_current_assets": 294118000, "total_assets": 700494000, "short_term_debt": 5906000, "long_term_debt": 86258000, "total_debt": 114311000, "total_liabilities": 281077000, "total_equity": 237574000, "shares_outstanding": 16532000, "goodwill_and_intangibles": 92060000 }, "cash_flow": { "operating_cash_flow": 61375000, "capital_expenditure": 3865000, "free_cash_flow": 65240000, "dividends_paid": 28423000, "share_repurchases": -1136000, "shares_issued": null, "net_debt_issued": 88155000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145629000, "cost_of_revenue": 81157000, "gross_profit": 64472000, "ebit": 5259000, "ebitda": 9707000, "pretax_income": 2648000, "tax_provision": 589000, "net_income": 1007000, "net_income_to_common": 1007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80104000, "total_current_assets": 177502000, "total_assets": 684626000, "short_term_debt": 5537000, "long_term_debt": 136790000, "total_debt": 157645000, "total_liabilities": 280177000, "total_equity": 227600000, "shares_outstanding": 16750000, "goodwill_and_intangibles": 93826000 }, "cash_flow": { "operating_cash_flow": 48824000, "capital_expenditure": 2720000, "free_cash_flow": 51544000, "dividends_paid": 7676000, "share_repurchases": -46000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145629000, "cost_of_revenue": 81157000, "gross_profit": 64472000, "ebit": 5259000, "ebitda": 9707000, "pretax_income": 2648000, "tax_provision": 589000, "net_income": 1007000, "net_income_to_common": 1007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80104000, "total_current_assets": 177502000, "total_assets": 684626000, "short_term_debt": 5537000, "long_term_debt": 136790000, "total_debt": 157645000, "total_liabilities": 280177000, "total_equity": 227600000, "shares_outstanding": 16750000, "goodwill_and_intangibles": 93826000 }, "cash_flow": { "operating_cash_flow": 48824000, "capital_expenditure": 2720000, "free_cash_flow": 51544000, "dividends_paid": 7676000, "share_repurchases": -46000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145629000, "cost_of_revenue": 81157000, "gross_profit": 64472000, "ebit": 5259000, "ebitda": 9707000, "pretax_income": 2648000, "tax_provision": 589000, "net_income": 1007000, "net_income_to_common": 1007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80104000, "total_current_assets": 177502000, "total_assets": 684626000, "short_term_debt": 5537000, "long_term_debt": 136790000, "total_debt": 157645000, "total_liabilities": 280177000, "total_equity": 227600000, "shares_outstanding": 16750000, "goodwill_and_intangibles": 93826000 }, "cash_flow": { "operating_cash_flow": 48824000, "capital_expenditure": 2720000, "free_cash_flow": 51544000, "dividends_paid": 7676000, "share_repurchases": -46000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145629000, "cost_of_revenue": 81157000, "gross_profit": 64472000, "ebit": 5259000, "ebitda": 9707000, "pretax_income": 2648000, "tax_provision": 589000, "net_income": 1007000, "net_income_to_common": 1007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80104000, "total_current_assets": 177502000, "total_assets": 684626000, "short_term_debt": 5537000, "long_term_debt": 136790000, "total_debt": 157645000, "total_liabilities": 280177000, "total_equity": 227600000, "shares_outstanding": 16750000, "goodwill_and_intangibles": 93826000 }, "cash_flow": { "operating_cash_flow": 48824000, "capital_expenditure": 2720000, "free_cash_flow": 51544000, "dividends_paid": 7676000, "share_repurchases": -46000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145629000, "cost_of_revenue": 81157000, "gross_profit": 64472000, "ebit": 5259000, "ebitda": 9707000, "pretax_income": 2648000, "tax_provision": 589000, "net_income": 1007000, "net_income_to_common": 1007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80104000, "total_current_assets": 177502000, "total_assets": 684626000, "short_term_debt": 5537000, "long_term_debt": 136790000, "total_debt": 157645000, "total_liabilities": 280177000, "total_equity": 227600000, "shares_outstanding": 16750000, "goodwill_and_intangibles": 93826000 }, "cash_flow": { "operating_cash_flow": 48824000, "capital_expenditure": 2720000, "free_cash_flow": 51544000, "dividends_paid": 7676000, "share_repurchases": -46000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145629000, "cost_of_revenue": 81157000, "gross_profit": 64472000, "ebit": 5259000, "ebitda": 9707000, "pretax_income": 2648000, "tax_provision": 589000, "net_income": 1007000, "net_income_to_common": 1007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80104000, "total_current_assets": 177502000, "total_assets": 684626000, "short_term_debt": 5537000, "long_term_debt": 136790000, "total_debt": 157645000, "total_liabilities": 280177000, "total_equity": 227600000, "shares_outstanding": 16750000, "goodwill_and_intangibles": 93826000 }, "cash_flow": { "operating_cash_flow": 48824000, "capital_expenditure": 2720000, "free_cash_flow": 51544000, "dividends_paid": 7676000, "share_repurchases": -46000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180424000, "cost_of_revenue": 91464000, "gross_profit": 88960000, "ebit": 34146000, "ebitda": 38833000, "pretax_income": 31499000, "tax_provision": 4661000, "net_income": 12190000, "net_income_to_common": 12190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49315000, "total_current_assets": 171858000, "total_assets": 687121000, "short_term_debt": 5522000, "long_term_debt": 136450000, "total_debt": 158227000, "total_liabilities": 272284000, "total_equity": 232702000, "shares_outstanding": 16744000, "goodwill_and_intangibles": 95699000 }, "cash_flow": { "operating_cash_flow": 10745000, "capital_expenditure": 1054000, "free_cash_flow": 11799000, "dividends_paid": 7678000, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": -45070000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180424000, "cost_of_revenue": 91464000, "gross_profit": 88960000, "ebit": 34146000, "ebitda": 38833000, "pretax_income": 31499000, "tax_provision": 4661000, "net_income": 12190000, "net_income_to_common": 12190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49315000, "total_current_assets": 171858000, "total_assets": 687121000, "short_term_debt": 5522000, "long_term_debt": 136450000, "total_debt": 158227000, "total_liabilities": 272284000, "total_equity": 232702000, "shares_outstanding": 16744000, "goodwill_and_intangibles": 95699000 }, "cash_flow": { "operating_cash_flow": 10745000, "capital_expenditure": 1054000, "free_cash_flow": 11799000, "dividends_paid": 7678000, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": -45070000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180424000, "cost_of_revenue": 91464000, "gross_profit": 88960000, "ebit": 34146000, "ebitda": 38833000, "pretax_income": 31499000, "tax_provision": 4661000, "net_income": 12190000, "net_income_to_common": 12190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49315000, "total_current_assets": 171858000, "total_assets": 687121000, "short_term_debt": 5522000, "long_term_debt": 136450000, "total_debt": 158227000, "total_liabilities": 272284000, "total_equity": 232702000, "shares_outstanding": 16744000, "goodwill_and_intangibles": 95699000 }, "cash_flow": { "operating_cash_flow": 10745000, "capital_expenditure": 1054000, "free_cash_flow": 11799000, "dividends_paid": 7678000, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": -45070000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180424000, "cost_of_revenue": 91464000, "gross_profit": 88960000, "ebit": 34146000, "ebitda": 38833000, "pretax_income": 31499000, "tax_provision": 4661000, "net_income": 12190000, "net_income_to_common": 12190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49315000, "total_current_assets": 171858000, "total_assets": 687121000, "short_term_debt": 5522000, "long_term_debt": 136450000, "total_debt": 158227000, "total_liabilities": 272284000, "total_equity": 232702000, "shares_outstanding": 16744000, "goodwill_and_intangibles": 95699000 }, "cash_flow": { "operating_cash_flow": 10745000, "capital_expenditure": 1054000, "free_cash_flow": 11799000, "dividends_paid": 7678000, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": -45070000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180424000, "cost_of_revenue": 91464000, "gross_profit": 88960000, "ebit": 34146000, "ebitda": 38833000, "pretax_income": 31499000, "tax_provision": 4661000, "net_income": 12190000, "net_income_to_common": 12190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49315000, "total_current_assets": 171858000, "total_assets": 687121000, "short_term_debt": 5522000, "long_term_debt": 136450000, "total_debt": 158227000, "total_liabilities": 272284000, "total_equity": 232702000, "shares_outstanding": 16744000, "goodwill_and_intangibles": 95699000 }, "cash_flow": { "operating_cash_flow": 10745000, "capital_expenditure": 1054000, "free_cash_flow": 11799000, "dividends_paid": 7678000, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": -45070000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180424000, "cost_of_revenue": 91464000, "gross_profit": 88960000, "ebit": 34146000, "ebitda": 38833000, "pretax_income": 31499000, "tax_provision": 4661000, "net_income": 12190000, "net_income_to_common": 12190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49315000, "total_current_assets": 171858000, "total_assets": 687121000, "short_term_debt": 5522000, "long_term_debt": 136450000, "total_debt": 158227000, "total_liabilities": 272284000, "total_equity": 232702000, "shares_outstanding": 16744000, "goodwill_and_intangibles": 95699000 }, "cash_flow": { "operating_cash_flow": 10745000, "capital_expenditure": 1054000, "free_cash_flow": 11799000, "dividends_paid": 7678000, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": -45070000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }