{ "ticker": { "uuid": "7b778a57-1ce4-4930-a630-6d37ac2a6067", "symbol": "RMR", "name": "RMR Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/7b778a57-1ce4-4930-a630-6d37ac2a6067/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b778a57-1ce4-4930-a630-6d37ac2a6067/" }, "ticker_metadata": { "id": 8044, "uuid": "7b778a57-1ce4-4930-a630-6d37ac2a6067", "symbol": "RMR", "name": "RMR Group Inc", "asset_type": "equity", "market_cap": 343748000, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "The RMR Group Inc., through its subsidiary, The RMR Group LLC, provides business and property management services in the United States. The company is headquartered in Newton, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b778a57-1ce4-4930-a630-6d37ac2a6067", "symbol": "RMR", "name": "RMR Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/7b778a57-1ce4-4930-a630-6d37ac2a6067/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b778a57-1ce4-4930-a630-6d37ac2a6067/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.91, "quality": 0.85, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 20.29, "market_cap": 339857500, "pe_ratio": 16.3417, "earnings_yield": 0.0612, "ebitda_to_ev": 0.1935, "shareholder_yield": 0.0899, "roe": 0.0914, "piotroski_f_score": 4, "momentum_12_1": 0.4699, "volatility_252d": 0.3142 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.682261+00:00", "batch_id": "" }, "size": { "price_close": 20.29, "market_cap": 339857500, "market_cap_usd": 339857500, "enterprise_value": 402080500, "shares_outstanding": 16750000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.3417, "pb_ratio": 1.4932, "ptbv_ratio": 2.5405, "ps_ratio": 0.5309, "pcf_ratio": 3.4921, "pfcf_ratio": 3.312, "ev_ebitda": 5.1673, "ev_ebit": 6.4925, "ev_sales": 0.6281, "ev_fcf": 3.9184, "earnings_yield": 0.0612, "fcf_yield": 0.2552, "price_to_sales": 0.5309, "price_to_book": 1.4932, "price_to_cashflow": 3.4921, "ebitda_to_ev": 0.1935, "sales_yield": 1.5922 }, "yield": { "dividend_yield": 0.0899, "buyback_yield": 0, "shareholder_yield": 0.0899, "debt_paydown_yield": null, "total_yield": 0.0899 }, "quality": { "gross_margin": 0.8631, "operating_margin": 0.0967, "net_margin": 0.0325, "ebitda_margin": 0.1215, "fcf_margin": 0.1603, "roe": 0.0914, "roa": 0.0304, "roic": 0.1784, "roc_greenblatt": null, "asset_turnover": 0.9351, "cash_conversion": 4.9341, "accruals_ratio": -0.1118, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 3.0481, "earnings_stability_5y": 0.636, "revenue_stability_5y": 0.1892, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8071, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.231, "net_debt_to_ebitda": 0.7997, "debt_to_assets": 0.2079, "interest_coverage": 7.7451, "current_ratio": 1.7341, "quick_ratio": 1.7341, "net_debt": 62223000, "local_beta": 0.0002, "volatility_252d": 0.3142, "volatility_60d": 0.7551, "max_drawdown_12m": -0.1556, "risk_adjusted_momentum": 1.4954 }, "growth": { "revenue_growth_1y": -0.2043, "revenue_growth_3y_cagr": -0.056, "revenue_growth_5y_cagr": 0.035, "eps_growth_1y": 0.0262, "eps_growth_3y_cagr": -0.1972, "eps_growth_5y_cagr": -0.0938, "fcf_growth_1y": 0.4985, "book_value_growth_1y": -0.0482, "revenue_growth": -0.2043, "earnings_growth": 0.0262 }, "momentum": { "price_return_1m": 0.003, "price_return_3m": 0.218, "price_return_6m": 0.3759, "price_return_9m": 0.3136, "price_return_12m": 0.4742, "price_return_12m_ex1m": 0.4699, "momentum_6m": 0.3759, "momentum_12m": 0.4742, "momentum_12_1": 0.4699, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5173, "relative_strength": 0.3163 }, "raw_ttm": { "revenue_ttm": 640193000, "gross_profit_ttm": 552570000, "ebit_ttm": 61930000, "ebitda_ttm": 77812000, "net_income_ttm": 20797000, "eps_diluted_ttm": 1.2416, "operating_cash_flow_ttm": 97321000, "capital_expenditure_ttm": 5293000, "fcf_ttm": 102614000, "dividends_paid_ttm": 30540000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7996000, "cash_and_equivalents": 80104000, "total_current_assets": 177502000, "total_current_liabilities": 102358000, "net_ppe": null, "total_assets": 684626000, "total_debt": 142327000, "total_equity": 227600000, "net_working_capital": 577000, "book_value_per_share": 13.5881, "retained_earnings": 467019000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 133774000, "tangible_book_per_share": 7.9865 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 44, "rank_pb": 38, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 11, "rank_ev_ebitda": 12, "rank_ev_ebit": 31, "rank_earnings_yield": 43, "rank_fcf_yield": 11, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 48, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 8, "rank_fcf_margin": 56, "rank_piotroski": 75, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 27 }, "composites": { "value_composite": 9, "quality_composite": 15, "momentum_composite": 17, "growth_composite": 98, "yield_composite": 6, "svqf_composite": 22, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 9, "overall_composite": 3, "quality_value_composite": 0.8795, "os_score": 0.97, "value_percentile": 0.91, "quality_percentile": 0.85, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 9, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2498, "ticker_id": 8044, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.682261+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.29, "market_cap": 339857500, "market_cap_usd": 339857500, "enterprise_value": 402080500, "shares_outstanding": 16750000, "fx_rate_to_usd": null, "pe_ratio": 16.34165985, "pb_ratio": 1.49322276, "ptbv_ratio": 2.54053478, "ps_ratio": 0.53086725, "pcf_ratio": 3.49212914, "pfcf_ratio": 3.31199934, "ev_ebitda": 5.1673328, "ev_ebit": 6.4924996, "ev_sales": 0.62806138, "ev_fcf": 3.91837858, "earnings_yield": 0.06119329, "fcf_yield": 0.2552076, "dividend_yield": 0.08986119, "buyback_yield": 0, "shareholder_yield": 0.08986119, "debt_paydown_yield": null, "total_yield": 0.08986119, "gross_margin": 0.86313034, "operating_margin": 0.09673645, "net_margin": 0.03248552, "ebitda_margin": 0.1215446, "fcf_margin": 0.16028604, "roe": 0.09137522, "roa": 0.03037717, "roic": 0.17835354, "roc_greenblatt": null, "asset_turnover": 0.93509887, "cash_conversion": 4.93407703, "accruals_ratio": -0.1117749, "sbc_to_revenue": null, "debt_to_equity": 1.23100615, "net_debt_to_ebitda": 0.79965815, "debt_to_assets": 0.20789015, "interest_coverage": 7.74512256, "current_ratio": 1.73412923, "quick_ratio": 1.73412923, "net_debt": 62223000, "revenue_growth_1y": -0.20426262, "revenue_growth_3y_cagr": -0.05601999, "revenue_growth_5y_cagr": 0.0350405, "eps_growth_1y": 0.02615089, "eps_growth_3y_cagr": -0.19716189, "eps_growth_5y_cagr": -0.09379089, "fcf_growth_1y": 0.49853963, "book_value_growth_1y": -0.04819522, "piotroski_f_score": 4, "altman_z_score": 3.0481406, "earnings_stability_5y": 0.636046, "revenue_stability_5y": 0.189178, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00296589, "price_return_3m": 0.21804069, "price_return_6m": 0.37588239, "price_return_9m": 0.31355768, "price_return_12m": 0.4742104, "price_return_12m_ex1m": 0.46985098, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5173043, "relative_strength": 0.31626935, "local_beta": 0.0002, "volatility_252d": 0.31419, "volatility_60d": 0.755096, "max_drawdown_12m": -0.15560691, "revenue_ttm": 640193000, "gross_profit_ttm": 552570000, "ebit_ttm": 61930000, "ebitda_ttm": 77812000, "net_income_ttm": 20797000, "eps_diluted_ttm": 1.24161194, "operating_cash_flow_ttm": 97321000, "capital_expenditure_ttm": 5293000, "fcf_ttm": 102614000, "dividends_paid_ttm": 30540000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7996000, "cash_and_equivalents": 80104000, "total_current_assets": 177502000, "total_current_liabilities": 102358000, "net_ppe": null, "total_assets": 684626000, "total_debt": 142327000, "total_equity": 227600000, "net_working_capital": 577000, "book_value_per_share": 13.5880597, "retained_earnings": 467019000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 133774000, "tangible_book_per_share": 7.98650746, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 44, "rank_pb": 38, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 11, "rank_ev_ebitda": 12, "rank_ev_ebit": 31, "rank_earnings_yield": 43, "rank_fcf_yield": 11, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 48, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 8, "rank_fcf_margin": 56, "rank_piotroski": 75, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 27, "value_composite": 9, "quality_composite": 15, "momentum_composite": 17, "growth_composite": 98, "yield_composite": 6, "svqf_composite": 22, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 9, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.29, "os": 0.97, "value": 0.91, "quality": 0.85, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 16.3417, "earnings_yield": 0.0612, "shareholder_yield": 0.0899, "roe": 0.0914, "momentum_12_1": 0.4699, "complete_fields": { "id": 2498, "ticker_id": 8044, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.682261+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.29, "market_cap": 339857500, "market_cap_usd": 339857500, "enterprise_value": 402080500, "shares_outstanding": 16750000, "fx_rate_to_usd": null, "pe_ratio": 16.34165985, "pb_ratio": 1.49322276, "ptbv_ratio": 2.54053478, "ps_ratio": 0.53086725, "pcf_ratio": 3.49212914, "pfcf_ratio": 3.31199934, "ev_ebitda": 5.1673328, "ev_ebit": 6.4924996, "ev_sales": 0.62806138, "ev_fcf": 3.91837858, "earnings_yield": 0.06119329, "fcf_yield": 0.2552076, "dividend_yield": 0.08986119, "buyback_yield": 0, "shareholder_yield": 0.08986119, "debt_paydown_yield": null, "total_yield": 0.08986119, "gross_margin": 0.86313034, "operating_margin": 0.09673645, "net_margin": 0.03248552, "ebitda_margin": 0.1215446, "fcf_margin": 0.16028604, "roe": 0.09137522, "roa": 0.03037717, "roic": 0.17835354, "roc_greenblatt": null, "asset_turnover": 0.93509887, "cash_conversion": 4.93407703, "accruals_ratio": -0.1117749, "sbc_to_revenue": null, "debt_to_equity": 1.23100615, "net_debt_to_ebitda": 0.79965815, "debt_to_assets": 0.20789015, "interest_coverage": 7.74512256, "current_ratio": 1.73412923, "quick_ratio": 1.73412923, "net_debt": 62223000, "revenue_growth_1y": -0.20426262, "revenue_growth_3y_cagr": -0.05601999, "revenue_growth_5y_cagr": 0.0350405, "eps_growth_1y": 0.02615089, "eps_growth_3y_cagr": -0.19716189, "eps_growth_5y_cagr": -0.09379089, "fcf_growth_1y": 0.49853963, "book_value_growth_1y": -0.04819522, "piotroski_f_score": 4, "altman_z_score": 3.0481406, "earnings_stability_5y": 0.636046, "revenue_stability_5y": 0.189178, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00296589, "price_return_3m": 0.21804069, "price_return_6m": 0.37588239, "price_return_9m": 0.31355768, "price_return_12m": 0.4742104, "price_return_12m_ex1m": 0.46985098, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5173043, "relative_strength": 0.31626935, "local_beta": 0.0002, "volatility_252d": 0.31419, "volatility_60d": 0.755096, "max_drawdown_12m": -0.15560691, "revenue_ttm": 640193000, "gross_profit_ttm": 552570000, "ebit_ttm": 61930000, "ebitda_ttm": 77812000, "net_income_ttm": 20797000, "eps_diluted_ttm": 1.24161194, "operating_cash_flow_ttm": 97321000, "capital_expenditure_ttm": 5293000, "fcf_ttm": 102614000, "dividends_paid_ttm": 30540000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7996000, "cash_and_equivalents": 80104000, "total_current_assets": 177502000, "total_current_liabilities": 102358000, "net_ppe": null, "total_assets": 684626000, "total_debt": 142327000, "total_equity": 227600000, "net_working_capital": 577000, "book_value_per_share": 13.5880597, "retained_earnings": 467019000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 133774000, "tangible_book_per_share": 7.98650746, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 44, "rank_pb": 38, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 11, "rank_ev_ebitda": 12, "rank_ev_ebit": 31, "rank_earnings_yield": 43, "rank_fcf_yield": 11, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 48, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 8, "rank_fcf_margin": 56, "rank_piotroski": 75, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 27, "value_composite": 9, "quality_composite": 15, "momentum_composite": 17, "growth_composite": 98, "yield_composite": 6, "svqf_composite": 22, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 9, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 700284000, "cost_of_revenue": 161728000, "gross_profit": 538556000, "ebit": 49751000, "ebitda": 61302000, "pretax_income": 46350000, "tax_provision": 7671000, "net_income": 17596000, "net_income_to_common": 17596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62297000, "total_current_assets": 192694000, "total_assets": 718245000, "short_term_debt": 31929000, "long_term_debt": 154428000, "total_debt": 186357000, "total_liabilities": 316232000, "total_equity": 227656000, "shares_outstanding": 16644000, "goodwill_and_intangibles": 97897000 }, "cash_flow": { "operating_cash_flow": 75746000, "capital_expenditure": 3650000, "free_cash_flow": 79396000, "dividends_paid": 30347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160969, "ticker_id": 8044, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49751000", "ebitda": "61302000", "netIncome": "17596000", "grossProfit": "538556000", "depreciation": "None", "totalRevenue": "700284000", "costOfRevenue": "161728000", "interestIncome": "5197000", "incomeBeforeTax": "46350000", "interestExpense": "3401000", "operatingIncome": "41782000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7671000", "reportedCurrency": "USD", "netInterestIncome": "889000", "nonInterestIncome": "None", "operatingExpenses": "496774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11551000", "sellingGeneralAndAdministrative": "42497000", "netIncomeFromContinuingOperations": "38679000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "718245000", "longTermDebt": "154428000", "shortTermDebt": "31929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26136000", "reportedCurrency": "USD", "retainedEarnings": "453822000", "totalLiabilities": "316232000", "otherCurrentAssets": "13731000", "totalCurrentAssets": "192694000", "currentLongTermDebt": "26326000", "longTermInvestments": "31900000", "shortTermInvestments": "None", "currentNetReceivables": "116666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525551000", "currentAccountsPayable": "38701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204039000", "totalShareholderEquity": "227656000", "capitalLeaseObligations": "23285000", "otherCurrentLiabilities": "47192000", "totalCurrentLiabilities": "117822000", "otherNonCurrentLiabilities": "15926000", "totalNonCurrentLiabilities": "198410000", "cashAndShortTermInvestments": "62297000", "commonStockSharesOutstanding": "16644000", "intangibleAssetsExcludingGoodwill": "26136000", "cashAndCashEquivalentsAtCarryingValue": "62297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38679000", "profitLoss": "None", "dividendPayout": "30347000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75746000", "capitalExpenditures": "3650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28812000", "cashflowFromInvestment": "-183860000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700284000, "cost_of_revenue": 161728000, "gross_profit": 538556000, "research_and_development": null, "selling_general_admin": 42497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49751000, "depreciation_amortisation": 11551000, "ebitda": 61302000, "interest_expense": 3401000, "interest_income": null, "other_non_operating": null, "pretax_income": 46350000, "tax_provision": 7671000, "effective_tax_rate": null, "net_income": 17596000, "net_income_continuing_ops": 38679000, "net_income_to_common": 17596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62297000, "short_term_investments": null, "net_receivables": 116666000, "inventory": null, "other_current_assets": null, "total_current_assets": 192694000, "net_ppe": null, "goodwill": 71761000, "intangible_assets": 26136000, "goodwill_and_intangibles": 97897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525551000, "total_assets": 718245000, "short_term_debt": 31929000, "accounts_payable": 38701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117822000, "long_term_debt": 154428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198410000, "total_liabilities": 316232000, "total_debt": 186357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453822000, "total_equity": 227656000, "shares_outstanding": 16644000, "operating_cash_flow": 75746000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183860000, "dividends_paid": 30347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28812000, "free_cash_flow": 79396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49751000", "ebitda": "61302000", "netIncome": "17596000", "grossProfit": "538556000", "depreciation": "None", "totalRevenue": "700284000", "costOfRevenue": "161728000", "interestIncome": "5197000", "incomeBeforeTax": "46350000", "interestExpense": "3401000", "operatingIncome": "41782000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7671000", "reportedCurrency": "USD", "netInterestIncome": "889000", "nonInterestIncome": "None", "operatingExpenses": "496774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11551000", "sellingGeneralAndAdministrative": "42497000", "netIncomeFromContinuingOperations": "38679000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "718245000", "longTermDebt": "154428000", "shortTermDebt": "31929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26136000", "reportedCurrency": "USD", "retainedEarnings": "453822000", "totalLiabilities": "316232000", "otherCurrentAssets": "13731000", "totalCurrentAssets": "192694000", "currentLongTermDebt": "26326000", "longTermInvestments": "31900000", "shortTermInvestments": "None", "currentNetReceivables": "116666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525551000", "currentAccountsPayable": "38701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204039000", "totalShareholderEquity": "227656000", "capitalLeaseObligations": "23285000", "otherCurrentLiabilities": "47192000", "totalCurrentLiabilities": "117822000", "otherNonCurrentLiabilities": "15926000", "totalNonCurrentLiabilities": "198410000", "cashAndShortTermInvestments": "62297000", "commonStockSharesOutstanding": "16644000", "intangibleAssetsExcludingGoodwill": "26136000", "cashAndCashEquivalentsAtCarryingValue": "62297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38679000", "profitLoss": "None", "dividendPayout": "30347000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75746000", "capitalExpenditures": "3650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28812000", "cashflowFromInvestment": "-183860000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 897613000, "cost_of_revenue": 609150000, "gross_profit": 288463000, "ebit": 65231000, "ebitda": 69944000, "pretax_income": 64448000, "tax_provision": 11319000, "net_income": 23130000, "net_income_to_common": 23130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141599000, "total_current_assets": 294118000, "total_assets": 700494000, "short_term_debt": 5906000, "long_term_debt": 86258000, "total_debt": 92164000, "total_liabilities": 281077000, "total_equity": 237574000, "shares_outstanding": 16532000, "goodwill_and_intangibles": 92060000 }, "cash_flow": { "operating_cash_flow": 61375000, "capital_expenditure": 3865000, "free_cash_flow": 65240000, "dividends_paid": 28423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160974, "ticker_id": 8044, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65231000", "ebitda": "69944000", "netIncome": "23130000", "grossProfit": "288463000", "depreciation": "None", "totalRevenue": "897613000", "costOfRevenue": "609150000", "interestIncome": "10403000", "incomeBeforeTax": "64448000", "interestExpense": "783000", "operatingIncome": "44979000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11319000", "reportedCurrency": "USD", "netInterestIncome": "9620000", "nonInterestIncome": "None", "operatingExpenses": "243484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4713000", "sellingGeneralAndAdministrative": "224724000", "netIncomeFromContinuingOperations": "53129000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "700494000", "longTermDebt": "86258000", "shortTermDebt": "5906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20299000", "reportedCurrency": "USD", "retainedEarnings": "436226000", "totalLiabilities": "281077000", "otherCurrentAssets": "18489000", "totalCurrentAssets": "294118000", "currentLongTermDebt": "None", "longTermInvestments": "23733000", "shortTermInvestments": "-118410000", "currentNetReceivables": "134030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406376000", "currentAccountsPayable": "31599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114311000", "totalShareholderEquity": "237574000", "capitalLeaseObligations": "28053000", "otherCurrentLiabilities": "95934000", "totalCurrentLiabilities": "133439000", "otherNonCurrentLiabilities": "29883000", "totalNonCurrentLiabilities": "147638000", "cashAndShortTermInvestments": "141599000", "commonStockSharesOutstanding": "16532000", "intangibleAssetsExcludingGoodwill": "20299000", "cashAndCashEquivalentsAtCarryingValue": "141599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53129000", "profitLoss": "None", "dividendPayout": "28423000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61375000", "capitalExpenditures": "3865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22073000", "cashflowFromInvestment": "-209838000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 897613000, "cost_of_revenue": 609150000, "gross_profit": 288463000, "research_and_development": null, "selling_general_admin": 224724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65231000, "depreciation_amortisation": 4713000, "ebitda": 69944000, "interest_expense": 783000, "interest_income": null, "other_non_operating": null, "pretax_income": 64448000, "tax_provision": 11319000, "effective_tax_rate": null, "net_income": 23130000, "net_income_continuing_ops": 53129000, "net_income_to_common": 23130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141599000, "short_term_investments": -118410000, "net_receivables": 134030000, "inventory": null, "other_current_assets": null, "total_current_assets": 294118000, "net_ppe": null, "goodwill": 71761000, "intangible_assets": 20299000, "goodwill_and_intangibles": 92060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406376000, "total_assets": 700494000, "short_term_debt": 5906000, "accounts_payable": 31599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133439000, "long_term_debt": 86258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147638000, "total_liabilities": 281077000, "total_debt": 92164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436226000, "total_equity": 237574000, "shares_outstanding": 16532000, "operating_cash_flow": 61375000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209838000, "dividends_paid": 28423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22073000, "free_cash_flow": 65240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65231000", "ebitda": "69944000", "netIncome": "23130000", "grossProfit": "288463000", "depreciation": "None", "totalRevenue": "897613000", "costOfRevenue": "609150000", "interestIncome": "10403000", "incomeBeforeTax": "64448000", "interestExpense": "783000", "operatingIncome": "44979000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11319000", "reportedCurrency": "USD", "netInterestIncome": "9620000", "nonInterestIncome": "None", "operatingExpenses": "243484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4713000", "sellingGeneralAndAdministrative": "224724000", "netIncomeFromContinuingOperations": "53129000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "700494000", "longTermDebt": "86258000", "shortTermDebt": "5906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20299000", "reportedCurrency": "USD", "retainedEarnings": "436226000", "totalLiabilities": "281077000", "otherCurrentAssets": "18489000", "totalCurrentAssets": "294118000", "currentLongTermDebt": "None", "longTermInvestments": "23733000", "shortTermInvestments": "-118410000", "currentNetReceivables": "134030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406376000", "currentAccountsPayable": "31599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114311000", "totalShareholderEquity": "237574000", "capitalLeaseObligations": "28053000", "otherCurrentLiabilities": "95934000", "totalCurrentLiabilities": "133439000", "otherNonCurrentLiabilities": "29883000", "totalNonCurrentLiabilities": "147638000", "cashAndShortTermInvestments": "141599000", "commonStockSharesOutstanding": "16532000", "intangibleAssetsExcludingGoodwill": "20299000", "cashAndCashEquivalentsAtCarryingValue": "141599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53129000", "profitLoss": "None", "dividendPayout": "28423000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61375000", "capitalExpenditures": "3865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22073000", "cashflowFromInvestment": "-209838000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 962316000, "cost_of_revenue": 656401000, "gross_profit": 305915000, "ebit": 149539000, "ebitda": 150641000, "pretax_income": 149539000, "tax_provision": 21768000, "net_income": 57147000, "net_income_to_common": 57147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267988999, "total_current_assets": 386309000, "total_assets": 582424000, "short_term_debt": 5068000, "long_term_debt": null, "total_debt": 5068000, "total_liabilities": 158761000, "total_equity": 240066000, "shares_outstanding": 31471000, "goodwill_and_intangibles": 2026000 }, "cash_flow": { "operating_cash_flow": 109215000, "capital_expenditure": 3983000, "free_cash_flow": 113198000, "dividends_paid": 26576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160979, "ticker_id": 8044, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149539000", "ebitda": "150641000", "netIncome": "57147000", "grossProfit": "305915000", "depreciation": "None", "totalRevenue": "962316000", "costOfRevenue": "656401000", "interestIncome": "10574000", "incomeBeforeTax": "149539000", "interestExpense": "0", "operatingIncome": "113728000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21768000", "reportedCurrency": "USD", "netInterestIncome": "10574000", "nonInterestIncome": "None", "operatingExpenses": "192187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "184862000", "netIncomeFromContinuingOperations": "127771000" }, "balance": { "goodwill": "1859000", "inventory": "1", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "582424000", "longTermDebt": "None", "shortTermDebt": "5068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167000", "reportedCurrency": "USD", "retainedEarnings": "124024000", "totalLiabilities": "158761000", "otherCurrentAssets": "17692000", "totalCurrentAssets": "386309000", "currentLongTermDebt": "None", "longTermInvestments": "18651000", "shortTermInvestments": "-1", "currentNetReceivables": "100628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196115000", "currentAccountsPayable": "22578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30112000", "totalShareholderEquity": "240066000", "capitalLeaseObligations": "30112000", "otherCurrentLiabilities": "77924000", "totalCurrentLiabilities": "105570000", "otherNonCurrentLiabilities": "20886000", "totalNonCurrentLiabilities": "53191000", "cashAndShortTermInvestments": "267988999", "commonStockSharesOutstanding": "31471000", "intangibleAssetsExcludingGoodwill": "167000", "cashAndCashEquivalentsAtCarryingValue": "267988999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127771000", "profitLoss": "None", "dividendPayout": "26576000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6584000", "operatingCashflow": "109215000", "capitalExpenditures": "3983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79810000", "cashflowFromInvestment": "49496000", "stockBasedCompensation": "-23016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 962316000, "cost_of_revenue": 656401000, "gross_profit": 305915000, "research_and_development": 0.16, "selling_general_admin": 184862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149539000, "depreciation_amortisation": 1102000, "ebitda": 150641000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 149539000, "tax_provision": 21768000, "effective_tax_rate": null, "net_income": 57147000, "net_income_continuing_ops": 127771000, "net_income_to_common": 57147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267988999, "short_term_investments": -1, "net_receivables": 100628000, "inventory": 1, "other_current_assets": null, "total_current_assets": 386309000, "net_ppe": null, "goodwill": 1859000, "intangible_assets": 167000, "goodwill_and_intangibles": 2026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196115000, "total_assets": 582424000, "short_term_debt": 5068000, "accounts_payable": 22578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53191000, "total_liabilities": 158761000, "total_debt": 5068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124024000, "total_equity": 240066000, "shares_outstanding": 31471000, "operating_cash_flow": 109215000, "stock_based_compensation": -23016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49496000, "dividends_paid": 26576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79810000, "free_cash_flow": 113198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149539000", "ebitda": "150641000", "netIncome": "57147000", "grossProfit": "305915000", "depreciation": "None", "totalRevenue": "962316000", "costOfRevenue": "656401000", "interestIncome": "10574000", "incomeBeforeTax": "149539000", "interestExpense": "0", "operatingIncome": "113728000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21768000", "reportedCurrency": "USD", "netInterestIncome": "10574000", "nonInterestIncome": "None", "operatingExpenses": "192187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "184862000", "netIncomeFromContinuingOperations": "127771000" }, "balance": { "goodwill": "1859000", "inventory": "1", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "582424000", "longTermDebt": "None", "shortTermDebt": "5068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167000", "reportedCurrency": "USD", "retainedEarnings": "124024000", "totalLiabilities": "158761000", "otherCurrentAssets": "17692000", "totalCurrentAssets": "386309000", "currentLongTermDebt": "None", "longTermInvestments": "18651000", "shortTermInvestments": "-1", "currentNetReceivables": "100628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196115000", "currentAccountsPayable": "22578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30112000", "totalShareholderEquity": "240066000", "capitalLeaseObligations": "30112000", "otherCurrentLiabilities": "77924000", "totalCurrentLiabilities": "105570000", "otherNonCurrentLiabilities": "20886000", "totalNonCurrentLiabilities": "53191000", "cashAndShortTermInvestments": "267988999", "commonStockSharesOutstanding": "31471000", "intangibleAssetsExcludingGoodwill": "167000", "cashAndCashEquivalentsAtCarryingValue": "267988999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127771000", "profitLoss": "None", "dividendPayout": "26576000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6584000", "operatingCashflow": "109215000", "capitalExpenditures": "3983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79810000", "cashflowFromInvestment": "49496000", "stockBasedCompensation": "-23016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 832503000, "cost_of_revenue": 568767000, "gross_profit": 263736000, "ebit": 90701000, "ebitda": 91694000, "pretax_income": 90701000, "tax_provision": 13233000, "net_income": 34004000, "net_income_to_common": 34004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189088000, "total_current_assets": 303281000, "total_assets": 542405000, "short_term_debt": 4693000, "long_term_debt": null, "total_debt": 4693000, "total_liabilities": 172666000, "total_equity": 206621000, "shares_outstanding": 31348000, "goodwill_and_intangibles": 2057000 }, "cash_flow": { "operating_cash_flow": 101270000, "capital_expenditure": 1121000, "free_cash_flow": 102391000, "dividends_paid": 25730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160984, "ticker_id": 8044, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90701000", "ebitda": "91694000", "netIncome": "34004000", "grossProfit": "263736000", "depreciation": "None", "totalRevenue": "832503000", "costOfRevenue": "568767000", "interestIncome": "1322000", "incomeBeforeTax": "90701000", "interestExpense": "1322000", "operatingIncome": "88369000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "13233000", "reportedCurrency": "USD", "netInterestIncome": "1322000", "nonInterestIncome": "None", "operatingExpenses": "175367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "1322000", "costofGoodsAndServicesSold": "568767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993000", "sellingGeneralAndAdministrative": "172927000", "netIncomeFromContinuingOperations": "77468000" }, "balance": { "goodwill": "1859000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "542405000", "longTermDebt": "None", "shortTermDebt": "4693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "198000", "reportedCurrency": "USD", "retainedEarnings": "355949000", "totalLiabilities": "172666000", "otherCurrentAssets": "5372000", "totalCurrentAssets": "303281000", "currentLongTermDebt": "None", "longTermInvestments": "49114000", "shortTermInvestments": "None", "currentNetReceivables": "108821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239124000", "currentAccountsPayable": "16745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31389000", "shortLongTermDebtTotal": "30319000", "totalShareholderEquity": "206621000", "capitalLeaseObligations": "30319000", "otherCurrentLiabilities": "87737000", "totalCurrentLiabilities": "109175000", "otherNonCurrentLiabilities": "23308000", "totalNonCurrentLiabilities": "63491000", "cashAndShortTermInvestments": "189088000", "commonStockSharesOutstanding": "31348000", "intangibleAssetsExcludingGoodwill": "198000", "cashAndCashEquivalentsAtCarryingValue": "189088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77468000", "profitLoss": "None", "dividendPayout": "25730000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "18720000", "operatingCashflow": "101270000", "capitalExpenditures": "1121000", "changeInReceivables": "-18720000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61427000", "cashflowFromInvestment": "-10590000", "stockBasedCompensation": "10846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 832503000, "cost_of_revenue": 568767000, "gross_profit": 263736000, "research_and_development": 0.11, "selling_general_admin": 172927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90701000, "depreciation_amortisation": 993000, "ebitda": 91694000, "interest_expense": 1322000, "interest_income": null, "other_non_operating": null, "pretax_income": 90701000, "tax_provision": 13233000, "effective_tax_rate": null, "net_income": 34004000, "net_income_continuing_ops": 77468000, "net_income_to_common": 34004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189088000, "short_term_investments": null, "net_receivables": 108821000, "inventory": null, "other_current_assets": null, "total_current_assets": 303281000, "net_ppe": null, "goodwill": 1859000, "intangible_assets": 198000, "goodwill_and_intangibles": 2057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239124000, "total_assets": 542405000, "short_term_debt": 4693000, "accounts_payable": 16745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63491000, "total_liabilities": 172666000, "total_debt": 4693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355949000, "total_equity": 206621000, "shares_outstanding": 31348000, "operating_cash_flow": 101270000, "stock_based_compensation": 10846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10590000, "dividends_paid": 25730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61427000, "free_cash_flow": 102391000, "net_change_in_cash": 29253000 }, "raw_data": { "income": { "ebit": "90701000", "ebitda": "91694000", "netIncome": "34004000", "grossProfit": "263736000", "depreciation": "None", "totalRevenue": "832503000", "costOfRevenue": "568767000", "interestIncome": "1322000", "incomeBeforeTax": "90701000", "interestExpense": "1322000", "operatingIncome": "88369000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "13233000", "reportedCurrency": "USD", "netInterestIncome": "1322000", "nonInterestIncome": "None", "operatingExpenses": "175367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "1322000", "costofGoodsAndServicesSold": "568767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993000", "sellingGeneralAndAdministrative": "172927000", "netIncomeFromContinuingOperations": "77468000" }, "balance": { "goodwill": "1859000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "542405000", "longTermDebt": "None", "shortTermDebt": "4693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "198000", "reportedCurrency": "USD", "retainedEarnings": "355949000", "totalLiabilities": "172666000", "otherCurrentAssets": "5372000", "totalCurrentAssets": "303281000", "currentLongTermDebt": "None", "longTermInvestments": "49114000", "shortTermInvestments": "None", "currentNetReceivables": "108821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239124000", "currentAccountsPayable": "16745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31389000", "shortLongTermDebtTotal": "30319000", "totalShareholderEquity": "206621000", "capitalLeaseObligations": "30319000", "otherCurrentLiabilities": "87737000", "totalCurrentLiabilities": "109175000", "otherNonCurrentLiabilities": "23308000", "totalNonCurrentLiabilities": "63491000", "cashAndShortTermInvestments": "189088000", "commonStockSharesOutstanding": "31348000", "intangibleAssetsExcludingGoodwill": "198000", "cashAndCashEquivalentsAtCarryingValue": "189088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77468000", "profitLoss": "None", "dividendPayout": "25730000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "18720000", "operatingCashflow": "101270000", "capitalExpenditures": "1121000", "changeInReceivables": "-18720000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61427000", "cashflowFromInvestment": "-10590000", "stockBasedCompensation": "10846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 607238000, "cost_of_revenue": 370037000, "gross_profit": 237201000, "ebit": 77601000, "ebitda": 78574000, "pretax_income": 94165000, "tax_provision": 13152000, "net_income": 35696000, "net_income_to_common": 35696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159835000, "total_current_assets": 254517000, "total_assets": 497911000, "short_term_debt": 4922000, "long_term_debt": null, "total_debt": 4922000, "total_liabilities": 150196000, "total_equity": 195120000, "shares_outstanding": 31282000, "goodwill_and_intangibles": 2094000 }, "cash_flow": { "operating_cash_flow": 71794000, "capital_expenditure": 1142000, "free_cash_flow": 72936000, "dividends_paid": 139783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160989, "ticker_id": 8044, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77601000", "ebitda": "78574000", "netIncome": "35696000", "grossProfit": "237201000", "depreciation": "None", "totalRevenue": "607238000", "costOfRevenue": "370037000", "interestIncome": "760000", "incomeBeforeTax": "94165000", "interestExpense": "32203000", "operatingIncome": "72092000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "13152000", "reportedCurrency": "USD", "netInterestIncome": "760000", "nonInterestIncome": "None", "operatingExpenses": "165109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "3262000", "costofGoodsAndServicesSold": "370037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "973000", "sellingGeneralAndAdministrative": "158627000", "netIncomeFromContinuingOperations": "81013000" }, "balance": { "goodwill": "1859000", "inventory": "1", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "497911000", "longTermDebt": "None", "shortTermDebt": "4922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "235000", "reportedCurrency": "USD", "retainedEarnings": "321945000", "totalLiabilities": "150196000", "otherCurrentAssets": "6021000", "totalCurrentAssets": "254517000", "currentLongTermDebt": "None", "longTermInvestments": "14331000", "shortTermInvestments": "None", "currentNetReceivables": "88661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243394000", "currentAccountsPayable": "15027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2218000", "shortLongTermDebtTotal": "34070000", "totalShareholderEquity": "195120000", "capitalLeaseObligations": "34070000", "otherCurrentLiabilities": "61191000", "totalCurrentLiabilities": "81140000", "otherNonCurrentLiabilities": "29148000", "totalNonCurrentLiabilities": "69056000", "cashAndShortTermInvestments": "159835000", "commonStockSharesOutstanding": "31282000", "intangibleAssetsExcludingGoodwill": "235000", "cashAndCashEquivalentsAtCarryingValue": "159835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81013000", "profitLoss": "None", "dividendPayout": "139783000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "4278000", "operatingCashflow": "71794000", "capitalExpenditures": "1142000", "changeInReceivables": "-4278000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280480000", "cashflowFromInvestment": "-1142000", "stockBasedCompensation": "-17798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-209828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607238000, "cost_of_revenue": 370037000, "gross_profit": 237201000, "research_and_development": 0.16, "selling_general_admin": 158627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77601000, "depreciation_amortisation": 973000, "ebitda": 78574000, "interest_expense": 32203000, "interest_income": null, "other_non_operating": null, "pretax_income": 94165000, "tax_provision": 13152000, "effective_tax_rate": null, "net_income": 35696000, "net_income_continuing_ops": 81013000, "net_income_to_common": 35696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159835000, "short_term_investments": null, "net_receivables": 88661000, "inventory": 1, "other_current_assets": null, "total_current_assets": 254517000, "net_ppe": null, "goodwill": 1859000, "intangible_assets": 235000, "goodwill_and_intangibles": 2094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243394000, "total_assets": 497911000, "short_term_debt": 4922000, "accounts_payable": 15027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69056000, "total_liabilities": 150196000, "total_debt": 4922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321945000, "total_equity": 195120000, "shares_outstanding": 31282000, "operating_cash_flow": 71794000, "stock_based_compensation": -17798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1142000, "dividends_paid": 139783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280480000, "free_cash_flow": 72936000, "net_change_in_cash": -209828000 }, "raw_data": { "income": { "ebit": "77601000", "ebitda": "78574000", "netIncome": "35696000", "grossProfit": "237201000", "depreciation": "None", "totalRevenue": "607238000", "costOfRevenue": "370037000", "interestIncome": "760000", "incomeBeforeTax": "94165000", "interestExpense": "32203000", "operatingIncome": "72092000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "13152000", "reportedCurrency": "USD", "netInterestIncome": "760000", "nonInterestIncome": "None", "operatingExpenses": "165109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "3262000", "costofGoodsAndServicesSold": "370037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "973000", "sellingGeneralAndAdministrative": "158627000", "netIncomeFromContinuingOperations": "81013000" }, "balance": { "goodwill": "1859000", "inventory": "1", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "497911000", "longTermDebt": "None", "shortTermDebt": "4922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "235000", "reportedCurrency": "USD", "retainedEarnings": "321945000", "totalLiabilities": "150196000", "otherCurrentAssets": "6021000", "totalCurrentAssets": "254517000", "currentLongTermDebt": "None", "longTermInvestments": "14331000", "shortTermInvestments": "None", "currentNetReceivables": "88661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243394000", "currentAccountsPayable": "15027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2218000", "shortLongTermDebtTotal": "34070000", "totalShareholderEquity": "195120000", "capitalLeaseObligations": "34070000", "otherCurrentLiabilities": "61191000", "totalCurrentLiabilities": "81140000", "otherNonCurrentLiabilities": "29148000", "totalNonCurrentLiabilities": "69056000", "cashAndShortTermInvestments": "159835000", "commonStockSharesOutstanding": "31282000", "intangibleAssetsExcludingGoodwill": "235000", "cashAndCashEquivalentsAtCarryingValue": "159835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81013000", "profitLoss": "None", "dividendPayout": "139783000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "4278000", "operatingCashflow": "71794000", "capitalExpenditures": "1142000", "changeInReceivables": "-4278000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280480000", "cashflowFromInvestment": "-1142000", "stockBasedCompensation": "-17798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-209828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 589505000, "cost_of_revenue": 360572000, "gross_profit": 228933000, "ebit": 72237000, "ebitda": 73205000, "pretax_income": 77885000, "tax_provision": 11552000, "net_income": 28792000, "net_income_to_common": 28792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369663000, "total_current_assets": 456145000, "total_assets": 690253000, "short_term_debt": 4407000, "long_term_debt": null, "total_debt": 4407000, "total_liabilities": 149351000, "total_equity": 295919000, "shares_outstanding": 31194000, "goodwill_and_intangibles": 2136000 }, "cash_flow": { "operating_cash_flow": 77497000, "capital_expenditure": 601000, "free_cash_flow": 78098000, "dividends_paid": 24789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160994, "ticker_id": 8044, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72237000", "ebitda": "73205000", "netIncome": "28792000", "grossProfit": "228933000", "depreciation": "None", "totalRevenue": "589505000", "costOfRevenue": "360572000", "interestIncome": "4451000", "incomeBeforeTax": "77885000", "interestExpense": "32241000", "operatingIncome": "68738000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "11552000", "reportedCurrency": "USD", "netInterestIncome": "4451000", "nonInterestIncome": "None", "operatingExpenses": "160195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "4451000", "costofGoodsAndServicesSold": "360572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "155728000", "netIncomeFromContinuingOperations": "66333000" }, "balance": { "goodwill": "1859000", "inventory": "1", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "690253000", "longTermDebt": "None", "shortTermDebt": "4407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "277000", "reportedCurrency": "USD", "retainedEarnings": "189266000", "totalLiabilities": "149351000", "otherCurrentAssets": "8175000", "totalCurrentAssets": "456145000", "currentLongTermDebt": "None", "longTermInvestments": "7764000", "shortTermInvestments": "None", "currentNetReceivables": "78307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234108000", "currentAccountsPayable": "16984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2299000", "shortLongTermDebtTotal": "36437000", "totalShareholderEquity": "295919000", "capitalLeaseObligations": "36437000", "otherCurrentLiabilities": "60377000", "totalCurrentLiabilities": "81768000", "otherNonCurrentLiabilities": "32030000", "totalNonCurrentLiabilities": "67583000", "cashAndShortTermInvestments": "369663000", "commonStockSharesOutstanding": "31194000", "intangibleAssetsExcludingGoodwill": "277000", "cashAndCashEquivalentsAtCarryingValue": "369663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66333000", "profitLoss": "None", "dividendPayout": "24789000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-10400000", "operatingCashflow": "77497000", "capitalExpenditures": "601000", "changeInReceivables": "10400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60362000", "cashflowFromInvestment": "-5920000", "stockBasedCompensation": "-3960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11215000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589505000, "cost_of_revenue": 360572000, "gross_profit": 228933000, "research_and_development": 0.13, "selling_general_admin": 155728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72237000, "depreciation_amortisation": 968000, "ebitda": 73205000, "interest_expense": 32241000, "interest_income": null, "other_non_operating": null, "pretax_income": 77885000, "tax_provision": 11552000, "effective_tax_rate": null, "net_income": 28792000, "net_income_continuing_ops": 66333000, "net_income_to_common": 28792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369663000, "short_term_investments": null, "net_receivables": 78307000, "inventory": 1, "other_current_assets": null, "total_current_assets": 456145000, "net_ppe": null, "goodwill": 1859000, "intangible_assets": 277000, "goodwill_and_intangibles": 2136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234108000, "total_assets": 690253000, "short_term_debt": 4407000, "accounts_payable": 16984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67583000, "total_liabilities": 149351000, "total_debt": 4407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189266000, "total_equity": 295919000, "shares_outstanding": 31194000, "operating_cash_flow": 77497000, "stock_based_compensation": -3960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5920000, "dividends_paid": 24789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60362000, "free_cash_flow": 78098000, "net_change_in_cash": 11215000 }, "raw_data": { "income": { "ebit": "72237000", "ebitda": "73205000", "netIncome": "28792000", "grossProfit": "228933000", "depreciation": "None", "totalRevenue": "589505000", "costOfRevenue": "360572000", "interestIncome": "4451000", "incomeBeforeTax": "77885000", "interestExpense": "32241000", "operatingIncome": "68738000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "11552000", "reportedCurrency": "USD", "netInterestIncome": "4451000", "nonInterestIncome": "None", "operatingExpenses": "160195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "4451000", "costofGoodsAndServicesSold": "360572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "155728000", "netIncomeFromContinuingOperations": "66333000" }, "balance": { "goodwill": "1859000", "inventory": "1", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "690253000", "longTermDebt": "None", "shortTermDebt": "4407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "277000", "reportedCurrency": "USD", "retainedEarnings": "189266000", "totalLiabilities": "149351000", "otherCurrentAssets": "8175000", "totalCurrentAssets": "456145000", "currentLongTermDebt": "None", "longTermInvestments": "7764000", "shortTermInvestments": "None", "currentNetReceivables": "78307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234108000", "currentAccountsPayable": "16984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2299000", "shortLongTermDebtTotal": "36437000", "totalShareholderEquity": "295919000", "capitalLeaseObligations": "36437000", "otherCurrentLiabilities": "60377000", "totalCurrentLiabilities": "81768000", "otherNonCurrentLiabilities": "32030000", "totalNonCurrentLiabilities": "67583000", "cashAndShortTermInvestments": "369663000", "commonStockSharesOutstanding": "31194000", "intangibleAssetsExcludingGoodwill": "277000", "cashAndCashEquivalentsAtCarryingValue": "369663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66333000", "profitLoss": "None", "dividendPayout": "24789000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-10400000", "operatingCashflow": "77497000", "capitalExpenditures": "601000", "changeInReceivables": "10400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60362000", "cashflowFromInvestment": "-5920000", "stockBasedCompensation": "-3960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11215000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 713368000, "cost_of_revenue": 469069000, "gross_profit": 244299000, "ebit": -303613000, "ebitda": 215969000, "pretax_income": 196364000, "tax_provision": 27320000, "net_income": 169044000, "net_income_to_common": 169044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358448000, "total_current_assets": 464857000, "total_assets": 667872000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 138837000, "total_equity": 288654000, "shares_outstanding": 16143000, "goodwill_and_intangibles": 2182000 }, "cash_flow": { "operating_cash_flow": 198214000, "capital_expenditure": 702000, "free_cash_flow": 198916000, "dividends_paid": 22727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160999, "ticker_id": 8044, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-303613000", "ebitda": "215969000", "netIncome": "169044000", "grossProfit": "244299000", "depreciation": "None", "totalRevenue": "713368000", "costOfRevenue": "469069000", "interestIncome": "8770000", "incomeBeforeTax": "196364000", "interestExpense": "122297000", "operatingIncome": "197788000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "27320000", "reportedCurrency": "USD", "netInterestIncome": "8770000", "nonInterestIncome": "None", "operatingExpenses": "38763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519582000", "sellingGeneralAndAdministrative": "37746000", "netIncomeFromContinuingOperations": "169044000" }, "balance": { "goodwill": "1859000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "667872000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "323000", "reportedCurrency": "USD", "retainedEarnings": "185263000", "totalLiabilities": "138837000", "otherCurrentAssets": "5848000", "totalCurrentAssets": "464857000", "currentLongTermDebt": "None", "longTermInvestments": "10340000", "shortTermInvestments": "None", "currentNetReceivables": "88707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203015000", "currentAccountsPayable": "20266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2383000", "shortLongTermDebtTotal": "158991000", "totalShareholderEquity": "288654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77763000", "totalCurrentLiabilities": "98029000", "otherNonCurrentLiabilities": "29950000", "totalNonCurrentLiabilities": "40808000", "cashAndShortTermInvestments": "358448000", "commonStockSharesOutstanding": "16143000", "intangibleAssetsExcludingGoodwill": "323000", "cashAndCashEquivalentsAtCarryingValue": "358448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169044000", "profitLoss": "None", "dividendPayout": "22727000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "64849000", "operatingCashflow": "198214000", "capitalExpenditures": "702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81795000", "cashflowFromInvestment": "-14734000", "stockBasedCompensation": "11409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713368000, "cost_of_revenue": 469069000, "gross_profit": 244299000, "research_and_development": 0.28, "selling_general_admin": 37746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -303613000, "depreciation_amortisation": 519582000, "ebitda": 215969000, "interest_expense": 122297000, "interest_income": null, "other_non_operating": null, "pretax_income": 196364000, "tax_provision": 27320000, "effective_tax_rate": null, "net_income": 169044000, "net_income_continuing_ops": 169044000, "net_income_to_common": 169044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358448000, "short_term_investments": null, "net_receivables": 88707000, "inventory": null, "other_current_assets": null, "total_current_assets": 464857000, "net_ppe": null, "goodwill": 1859000, "intangible_assets": 323000, "goodwill_and_intangibles": 2182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203015000, "total_assets": 667872000, "short_term_debt": null, "accounts_payable": 20266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40808000, "total_liabilities": 138837000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185263000, "total_equity": 288654000, "shares_outstanding": 16143000, "operating_cash_flow": 198214000, "stock_based_compensation": 11409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14734000, "dividends_paid": 22727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81795000, "free_cash_flow": 198916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-303613000", "ebitda": "215969000", "netIncome": "169044000", "grossProfit": "244299000", "depreciation": "None", "totalRevenue": "713368000", "costOfRevenue": "469069000", "interestIncome": "8770000", "incomeBeforeTax": "196364000", "interestExpense": "122297000", "operatingIncome": "197788000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "27320000", "reportedCurrency": "USD", "netInterestIncome": "8770000", "nonInterestIncome": "None", "operatingExpenses": "38763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519582000", "sellingGeneralAndAdministrative": "37746000", "netIncomeFromContinuingOperations": "169044000" }, "balance": { "goodwill": "1859000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "667872000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "323000", "reportedCurrency": "USD", "retainedEarnings": "185263000", "totalLiabilities": "138837000", "otherCurrentAssets": "5848000", "totalCurrentAssets": "464857000", "currentLongTermDebt": "None", "longTermInvestments": "10340000", "shortTermInvestments": "None", "currentNetReceivables": "88707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203015000", "currentAccountsPayable": "20266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2383000", "shortLongTermDebtTotal": "158991000", "totalShareholderEquity": "288654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77763000", "totalCurrentLiabilities": "98029000", "otherNonCurrentLiabilities": "29950000", "totalNonCurrentLiabilities": "40808000", "cashAndShortTermInvestments": "358448000", "commonStockSharesOutstanding": "16143000", "intangibleAssetsExcludingGoodwill": "323000", "cashAndCashEquivalentsAtCarryingValue": "358448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169044000", "profitLoss": "None", "dividendPayout": "22727000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "64849000", "operatingCashflow": "198214000", "capitalExpenditures": "702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81795000", "cashflowFromInvestment": "-14734000", "stockBasedCompensation": "11409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 404979000, "cost_of_revenue": 108763000, "gross_profit": 296216000, "ebit": 132041000, "ebitda": 258644000, "pretax_income": 276866000, "tax_provision": 58862000, "net_income": 96041000, "net_income_to_common": 96041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256848000, "total_current_assets": 296086000, "total_assets": 504428000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 69767000, "total_equity": 232762000, "shares_outstanding": 16120000, "goodwill_and_intangibles": 2234000 }, "cash_flow": { "operating_cash_flow": 228470000, "capital_expenditure": 648000, "free_cash_flow": 229118000, "dividends_paid": 16169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161004, "ticker_id": 8044, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132041000", "ebitda": "258644000", "netIncome": "96041000", "grossProfit": "296216000", "depreciation": "None", "totalRevenue": "404979000", "costOfRevenue": "108763000", "interestIncome": "4546000", "incomeBeforeTax": "276866000", "interestExpense": "0", "operatingIncome": "251969000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "58862000", "reportedCurrency": "USD", "netInterestIncome": "4546000", "nonInterestIncome": "None", "operatingExpenses": "39303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.68", "otherNonOperatingIncome": "-391000", "costofGoodsAndServicesSold": "108763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126603000", "sellingGeneralAndAdministrative": "38055000", "netIncomeFromContinuingOperations": "217426000" }, "balance": { "goodwill": "1859000", "inventory": "0", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "504428000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "133410000", "totalLiabilities": "69767000", "otherCurrentAssets": "10392000", "totalCurrentAssets": "296086000", "currentLongTermDebt": "None", "longTermInvestments": "7051000", "shortTermInvestments": "0", "currentNetReceivables": "23860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208342000", "currentAccountsPayable": "23321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2589000", "shortLongTermDebtTotal": "172951000", "totalShareholderEquity": "232762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4986000", "totalCurrentLiabilities": "28307000", "otherNonCurrentLiabilities": "32048000", "totalNonCurrentLiabilities": "41460000", "cashAndShortTermInvestments": "256848000", "commonStockSharesOutstanding": "16120000", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "256848000", "accumulatedDepreciationAmortizationPPE": "-3396000" }, "cashflow": { "netIncome": "217426000", "profitLoss": "None", "dividendPayout": "16169000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "228470000", "capitalExpenditures": "648000", "changeInReceivables": "-3736000", "changeInExchangeRate": "-6000", "cashflowFromFinancing": "-79608000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "11770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148208000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404979000, "cost_of_revenue": 108763000, "gross_profit": 296216000, "research_and_development": 0.68, "selling_general_admin": 38055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132041000, "depreciation_amortisation": 126603000, "ebitda": 258644000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 276866000, "tax_provision": 58862000, "effective_tax_rate": null, "net_income": 96041000, "net_income_continuing_ops": 217426000, "net_income_to_common": 96041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256848000, "short_term_investments": 0, "net_receivables": 23860000, "inventory": 0, "other_current_assets": null, "total_current_assets": 296086000, "net_ppe": null, "goodwill": 1859000, "intangible_assets": 375000, "goodwill_and_intangibles": 2234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208342000, "total_assets": 504428000, "short_term_debt": null, "accounts_payable": 23321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28307000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41460000, "total_liabilities": 69767000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133410000, "total_equity": 232762000, "shares_outstanding": 16120000, "operating_cash_flow": 228470000, "stock_based_compensation": 11770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000, "dividends_paid": 16169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79608000, "free_cash_flow": 229118000, "net_change_in_cash": 148208000 }, "raw_data": { "income": { "ebit": "132041000", "ebitda": "258644000", "netIncome": "96041000", "grossProfit": "296216000", "depreciation": "None", "totalRevenue": "404979000", "costOfRevenue": "108763000", "interestIncome": "4546000", "incomeBeforeTax": "276866000", "interestExpense": "0", "operatingIncome": "251969000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "58862000", "reportedCurrency": "USD", "netInterestIncome": "4546000", "nonInterestIncome": "None", "operatingExpenses": "39303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.68", "otherNonOperatingIncome": "-391000", "costofGoodsAndServicesSold": "108763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126603000", "sellingGeneralAndAdministrative": "38055000", "netIncomeFromContinuingOperations": "217426000" }, "balance": { "goodwill": "1859000", "inventory": "0", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "504428000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "133410000", "totalLiabilities": "69767000", "otherCurrentAssets": "10392000", "totalCurrentAssets": "296086000", "currentLongTermDebt": "None", "longTermInvestments": "7051000", "shortTermInvestments": "0", "currentNetReceivables": "23860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208342000", "currentAccountsPayable": "23321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2589000", "shortLongTermDebtTotal": "172951000", "totalShareholderEquity": "232762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4986000", "totalCurrentLiabilities": "28307000", "otherNonCurrentLiabilities": "32048000", "totalNonCurrentLiabilities": "41460000", "cashAndShortTermInvestments": "256848000", "commonStockSharesOutstanding": "16120000", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "256848000", "accumulatedDepreciationAmortizationPPE": "-3396000" }, "cashflow": { "netIncome": "217426000", "profitLoss": "None", "dividendPayout": "16169000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "228470000", "capitalExpenditures": "648000", "changeInReceivables": "-3736000", "changeInExchangeRate": "-6000", "cashflowFromFinancing": "-79608000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "11770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148208000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 145629000, "cost_of_revenue": 81157000, "gross_profit": 64472000, "ebit": 5259000, "ebitda": 9707000, "pretax_income": 2648000, "tax_provision": 589000, "net_income": 1007000, "net_income_to_common": 1007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80104000, "total_current_assets": 177502000, "total_assets": 684626000, "short_term_debt": 5537000, "long_term_debt": 136790000, "total_debt": 142327000, "total_liabilities": 280177000, "total_equity": 227600000, "shares_outstanding": 16750000, "goodwill_and_intangibles": 93826000 }, "cash_flow": { "operating_cash_flow": 48824000, "capital_expenditure": 2720000, "free_cash_flow": 51544000, "dividends_paid": 7676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160966, "ticker_id": 8044, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5259000", "ebitda": "9707000", "netIncome": "1007000", "grossProfit": "64472000", "depreciation": "None", "totalRevenue": "145629000", "costOfRevenue": "81157000", "interestIncome": "516000", "incomeBeforeTax": "2648000", "interestExpense": "2611000", "operatingIncome": "8561000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "-2095000", "nonInterestIncome": "None", "operatingExpenses": "55911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448000", "sellingGeneralAndAdministrative": "51463000", "netIncomeFromContinuingOperations": "2059000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "684626000", "longTermDebt": "136790000", "shortTermDebt": "5537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22065000", "reportedCurrency": "USD", "retainedEarnings": "467019000", "totalLiabilities": "280177000", "otherCurrentAssets": "14424000", "totalCurrentAssets": "177502000", "currentLongTermDebt": "None", "longTermInvestments": "51298000", "shortTermInvestments": "None", "currentNetReceivables": "82974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507124000", "currentAccountsPayable": "45048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157645000", "totalShareholderEquity": "227600000", "capitalLeaseObligations": "20855000", "otherCurrentLiabilities": "51773000", "totalCurrentLiabilities": "102358000", "otherNonCurrentLiabilities": "15926000", "totalNonCurrentLiabilities": "177819000", "cashAndShortTermInvestments": "80104000", "commonStockSharesOutstanding": "16750000", "intangibleAssetsExcludingGoodwill": "22065000", "cashAndCashEquivalentsAtCarryingValue": "80104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2059000", "profitLoss": "None", "dividendPayout": "7676000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48824000", "capitalExpenditures": "2720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14325000", "cashflowFromInvestment": "-3710000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145629000, "cost_of_revenue": 81157000, "gross_profit": 64472000, "research_and_development": null, "selling_general_admin": 51463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5259000, "depreciation_amortisation": 4448000, "ebitda": 9707000, "interest_expense": 2611000, "interest_income": null, "other_non_operating": null, "pretax_income": 2648000, "tax_provision": 589000, "effective_tax_rate": null, "net_income": 1007000, "net_income_continuing_ops": 2059000, "net_income_to_common": 1007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80104000, "short_term_investments": null, "net_receivables": 82974000, "inventory": null, "other_current_assets": null, "total_current_assets": 177502000, "net_ppe": null, "goodwill": 71761000, "intangible_assets": 22065000, "goodwill_and_intangibles": 93826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507124000, "total_assets": 684626000, "short_term_debt": 5537000, "accounts_payable": 45048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102358000, "long_term_debt": 136790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177819000, "total_liabilities": 280177000, "total_debt": 142327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467019000, "total_equity": 227600000, "shares_outstanding": 16750000, "operating_cash_flow": 48824000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3710000, "dividends_paid": 7676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14325000, "free_cash_flow": 51544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5259000", "ebitda": "9707000", "netIncome": "1007000", "grossProfit": "64472000", "depreciation": "None", "totalRevenue": "145629000", "costOfRevenue": "81157000", "interestIncome": "516000", "incomeBeforeTax": "2648000", "interestExpense": "2611000", "operatingIncome": "8561000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "-2095000", "nonInterestIncome": "None", "operatingExpenses": "55911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448000", "sellingGeneralAndAdministrative": "51463000", "netIncomeFromContinuingOperations": "2059000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "684626000", "longTermDebt": "136790000", "shortTermDebt": "5537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22065000", "reportedCurrency": "USD", "retainedEarnings": "467019000", "totalLiabilities": "280177000", "otherCurrentAssets": "14424000", "totalCurrentAssets": "177502000", "currentLongTermDebt": "None", "longTermInvestments": "51298000", "shortTermInvestments": "None", "currentNetReceivables": "82974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507124000", "currentAccountsPayable": "45048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157645000", "totalShareholderEquity": "227600000", "capitalLeaseObligations": "20855000", "otherCurrentLiabilities": "51773000", "totalCurrentLiabilities": "102358000", "otherNonCurrentLiabilities": "15926000", "totalNonCurrentLiabilities": "177819000", "cashAndShortTermInvestments": "80104000", "commonStockSharesOutstanding": "16750000", "intangibleAssetsExcludingGoodwill": "22065000", "cashAndCashEquivalentsAtCarryingValue": "80104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2059000", "profitLoss": "None", "dividendPayout": "7676000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48824000", "capitalExpenditures": "2720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14325000", "cashflowFromInvestment": "-3710000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 180424000, "cost_of_revenue": 91464000, "gross_profit": 88960000, "ebit": 34146000, "ebitda": 38833000, "pretax_income": 31499000, "tax_provision": 4661000, "net_income": 12190000, "net_income_to_common": 12190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49315000, "total_current_assets": 171858000, "total_assets": 687121000, "short_term_debt": 5522000, "long_term_debt": 136450000, "total_debt": 141972000, "total_liabilities": 272284000, "total_equity": 232702000, "shares_outstanding": 16744000, "goodwill_and_intangibles": 95699000 }, "cash_flow": { "operating_cash_flow": 10745000, "capital_expenditure": 1054000, "free_cash_flow": 11799000, "dividends_paid": 7678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160967, "ticker_id": 8044, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34146000", "ebitda": "38833000", "netIncome": "12190000", "grossProfit": "88960000", "depreciation": "None", "totalRevenue": "180424000", "costOfRevenue": "91464000", "interestIncome": "535000", "incomeBeforeTax": "31499000", "interestExpense": "2647000", "operatingIncome": "32085000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4661000", "reportedCurrency": "USD", "netInterestIncome": "-2112000", "nonInterestIncome": "None", "operatingExpenses": "56875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4687000", "sellingGeneralAndAdministrative": "49351000", "netIncomeFromContinuingOperations": "26838000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "687121000", "longTermDebt": "136450000", "shortTermDebt": "5522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23938000", "reportedCurrency": "USD", "retainedEarnings": "110492000", "totalLiabilities": "272284000", "otherCurrentAssets": "25583000", "totalCurrentAssets": "171858000", "currentLongTermDebt": "None", "longTermInvestments": "54585000", "shortTermInvestments": "None", "currentNetReceivables": "96960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515263000", "currentAccountsPayable": "37887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158227000", "totalShareholderEquity": "232702000", "capitalLeaseObligations": "21777000", "otherCurrentLiabilities": "50909000", "totalCurrentLiabilities": "94318000", "otherNonCurrentLiabilities": "15926000", "totalNonCurrentLiabilities": "177966000", "cashAndShortTermInvestments": "49315000", "commonStockSharesOutstanding": "16744000", "intangibleAssetsExcludingGoodwill": "23938000", "cashAndCashEquivalentsAtCarryingValue": "49315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26838000", "profitLoss": "None", "dividendPayout": "7678000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10745000", "capitalExpenditures": "1054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59582000", "cashflowFromInvestment": "35855000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180424000, "cost_of_revenue": 91464000, "gross_profit": 88960000, "research_and_development": null, "selling_general_admin": 49351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34146000, "depreciation_amortisation": 4687000, "ebitda": 38833000, "interest_expense": 2647000, "interest_income": null, "other_non_operating": null, "pretax_income": 31499000, "tax_provision": 4661000, "effective_tax_rate": null, "net_income": 12190000, "net_income_continuing_ops": 26838000, "net_income_to_common": 12190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49315000, "short_term_investments": null, "net_receivables": 96960000, "inventory": null, "other_current_assets": null, "total_current_assets": 171858000, "net_ppe": null, "goodwill": 71761000, "intangible_assets": 23938000, "goodwill_and_intangibles": 95699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515263000, "total_assets": 687121000, "short_term_debt": 5522000, "accounts_payable": 37887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94318000, "long_term_debt": 136450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177966000, "total_liabilities": 272284000, "total_debt": 141972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110492000, "total_equity": 232702000, "shares_outstanding": 16744000, "operating_cash_flow": 10745000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35855000, "dividends_paid": 7678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59582000, "free_cash_flow": 11799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34146000", "ebitda": "38833000", "netIncome": "12190000", "grossProfit": "88960000", "depreciation": "None", "totalRevenue": "180424000", "costOfRevenue": "91464000", "interestIncome": "535000", "incomeBeforeTax": "31499000", "interestExpense": "2647000", "operatingIncome": "32085000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4661000", "reportedCurrency": "USD", "netInterestIncome": "-2112000", "nonInterestIncome": "None", "operatingExpenses": "56875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4687000", "sellingGeneralAndAdministrative": "49351000", "netIncomeFromContinuingOperations": "26838000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "687121000", "longTermDebt": "136450000", "shortTermDebt": "5522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23938000", "reportedCurrency": "USD", "retainedEarnings": "110492000", "totalLiabilities": "272284000", "otherCurrentAssets": "25583000", "totalCurrentAssets": "171858000", "currentLongTermDebt": "None", "longTermInvestments": "54585000", "shortTermInvestments": "None", "currentNetReceivables": "96960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515263000", "currentAccountsPayable": "37887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158227000", "totalShareholderEquity": "232702000", "capitalLeaseObligations": "21777000", "otherCurrentLiabilities": "50909000", "totalCurrentLiabilities": "94318000", "otherNonCurrentLiabilities": "15926000", "totalNonCurrentLiabilities": "177966000", "cashAndShortTermInvestments": "49315000", "commonStockSharesOutstanding": "16744000", "intangibleAssetsExcludingGoodwill": "23938000", "cashAndCashEquivalentsAtCarryingValue": "49315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26838000", "profitLoss": "None", "dividendPayout": "7678000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10745000", "capitalExpenditures": "1054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59582000", "cashflowFromInvestment": "35855000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 159412000, "cost_of_revenue": -173723000, "gross_profit": 333135000, "ebit": 10415000, "ebitda": 14156000, "pretax_income": 9646000, "tax_provision": 2064000, "net_income": 3414000, "net_income_to_common": 3414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62297000, "total_current_assets": 192694000, "total_assets": 718245000, "short_term_debt": 31929000, "long_term_debt": 154428000, "total_debt": 186357000, "total_liabilities": 316232000, "total_equity": 227656000, "shares_outstanding": 16687000, "goodwill_and_intangibles": 97897000 }, "cash_flow": { "operating_cash_flow": 15628000, "capital_expenditure": 1076000, "free_cash_flow": 16704000, "dividends_paid": 7591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160968, "ticker_id": 8044, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10415000", "ebitda": "14156000", "netIncome": "3414000", "grossProfit": "333135000", "depreciation": "None", "totalRevenue": "159412000", "costOfRevenue": "-173723000", "interestIncome": "1082000", "incomeBeforeTax": "9646000", "interestExpense": "1676000", "operatingIncome": "10861000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2064000", "reportedCurrency": "USD", "netInterestIncome": "-594000", "nonInterestIncome": "None", "operatingExpenses": "322274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-173723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3741000", "sellingGeneralAndAdministrative": "10336000", "netIncomeFromContinuingOperations": "7582000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "718245000", "longTermDebt": "154428000", "shortTermDebt": "31929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26136000", "reportedCurrency": "USD", "retainedEarnings": "105980000", "totalLiabilities": "316232000", "otherCurrentAssets": "13731000", "totalCurrentAssets": "192694000", "currentLongTermDebt": "26326000", "longTermInvestments": "31900000", "shortTermInvestments": "None", "currentNetReceivables": "116666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525551000", "currentAccountsPayable": "38701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204039000", "totalShareholderEquity": "227656000", "capitalLeaseObligations": "23285000", "otherCurrentLiabilities": "47192000", "totalCurrentLiabilities": "117822000", "otherNonCurrentLiabilities": "15926000", "totalNonCurrentLiabilities": "198410000", "cashAndShortTermInvestments": "62297000", "commonStockSharesOutstanding": "16687000", "intangibleAssetsExcludingGoodwill": "26136000", "cashAndCashEquivalentsAtCarryingValue": "62297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7582000", "profitLoss": "None", "dividendPayout": "7591000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15628000", "capitalExpenditures": "1076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70028000", "cashflowFromInvestment": "-144643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159412000, "cost_of_revenue": -173723000, "gross_profit": 333135000, "research_and_development": null, "selling_general_admin": 10336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10415000, "depreciation_amortisation": 3741000, "ebitda": 14156000, "interest_expense": 1676000, "interest_income": null, "other_non_operating": null, "pretax_income": 9646000, "tax_provision": 2064000, "effective_tax_rate": null, "net_income": 3414000, "net_income_continuing_ops": 7582000, "net_income_to_common": 3414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62297000, "short_term_investments": null, "net_receivables": 116666000, "inventory": null, "other_current_assets": null, "total_current_assets": 192694000, "net_ppe": null, "goodwill": 71761000, "intangible_assets": 26136000, "goodwill_and_intangibles": 97897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525551000, "total_assets": 718245000, "short_term_debt": 31929000, "accounts_payable": 38701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117822000, "long_term_debt": 154428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198410000, "total_liabilities": 316232000, "total_debt": 186357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105980000, "total_equity": 227656000, "shares_outstanding": 16687000, "operating_cash_flow": 15628000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144643000, "dividends_paid": 7591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70028000, "free_cash_flow": 16704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10415000", "ebitda": "14156000", "netIncome": "3414000", "grossProfit": "333135000", "depreciation": "None", "totalRevenue": "159412000", "costOfRevenue": "-173723000", "interestIncome": "1082000", "incomeBeforeTax": "9646000", "interestExpense": "1676000", "operatingIncome": "10861000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2064000", "reportedCurrency": "USD", "netInterestIncome": "-594000", "nonInterestIncome": "None", "operatingExpenses": "322274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-173723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3741000", "sellingGeneralAndAdministrative": "10336000", "netIncomeFromContinuingOperations": "7582000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "718245000", "longTermDebt": "154428000", "shortTermDebt": "31929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26136000", "reportedCurrency": "USD", "retainedEarnings": "105980000", "totalLiabilities": "316232000", "otherCurrentAssets": "13731000", "totalCurrentAssets": "192694000", "currentLongTermDebt": "26326000", "longTermInvestments": "31900000", "shortTermInvestments": "None", "currentNetReceivables": "116666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525551000", "currentAccountsPayable": "38701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204039000", "totalShareholderEquity": "227656000", "capitalLeaseObligations": "23285000", "otherCurrentLiabilities": "47192000", "totalCurrentLiabilities": "117822000", "otherNonCurrentLiabilities": "15926000", "totalNonCurrentLiabilities": "198410000", "cashAndShortTermInvestments": "62297000", "commonStockSharesOutstanding": "16687000", "intangibleAssetsExcludingGoodwill": "26136000", "cashAndCashEquivalentsAtCarryingValue": "62297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7582000", "profitLoss": "None", "dividendPayout": "7591000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15628000", "capitalExpenditures": "1076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70028000", "cashflowFromInvestment": "-144643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 154728000, "cost_of_revenue": 88725000, "gross_profit": 66003000, "ebit": 12110000, "ebitda": 15116000, "pretax_income": 11048000, "tax_provision": 1753000, "net_income": 4186000, "net_income_to_common": 4186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121284000, "total_current_assets": 221371000, "total_assets": 648018000, "short_term_debt": 5574000, "long_term_debt": 92040000, "total_debt": 97614000, "total_liabilities": 238685000, "total_equity": 231337000, "shares_outstanding": 16660000, "goodwill_and_intangibles": 93716000 }, "cash_flow": { "operating_cash_flow": 22124000, "capital_expenditure": 443000, "free_cash_flow": 22567000, "dividends_paid": 7595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160970, "ticker_id": 8044, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12110000", "ebitda": "15116000", "netIncome": "4186000", "grossProfit": "66003000", "depreciation": "None", "totalRevenue": "154728000", "costOfRevenue": "88725000", "interestIncome": "1182000", "incomeBeforeTax": "11048000", "interestExpense": "1062000", "operatingIncome": "9973000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1753000", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "56030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3006000", "sellingGeneralAndAdministrative": "50324000", "netIncomeFromContinuingOperations": "9295000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "648018000", "longTermDebt": "92040000", "shortTermDebt": "5574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21955000", "reportedCurrency": "USD", "retainedEarnings": "110157000", "totalLiabilities": "238685000", "otherCurrentAssets": "22629000", "totalCurrentAssets": "221371000", "currentLongTermDebt": "None", "longTermInvestments": "35469000", "shortTermInvestments": "None", "currentNetReceivables": "77458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426647000", "currentAccountsPayable": "42776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116247000", "totalShareholderEquity": "231337000", "capitalLeaseObligations": "24207000", "otherCurrentLiabilities": "49099000", "totalCurrentLiabilities": "97449000", "otherNonCurrentLiabilities": "24550000", "totalNonCurrentLiabilities": "141236000", "cashAndShortTermInvestments": "121284000", "commonStockSharesOutstanding": "16660000", "intangibleAssetsExcludingGoodwill": "21955000", "cashAndCashEquivalentsAtCarryingValue": "121284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9295000", "profitLoss": "None", "dividendPayout": "7595000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22124000", "capitalExpenditures": "443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9941000", "cashflowFromInvestment": "-28085000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154728000, "cost_of_revenue": 88725000, "gross_profit": 66003000, "research_and_development": null, "selling_general_admin": 50324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12110000, "depreciation_amortisation": 3006000, "ebitda": 15116000, "interest_expense": 1062000, "interest_income": null, "other_non_operating": null, "pretax_income": 11048000, "tax_provision": 1753000, "effective_tax_rate": null, "net_income": 4186000, "net_income_continuing_ops": 9295000, "net_income_to_common": 4186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121284000, "short_term_investments": null, "net_receivables": 77458000, "inventory": null, "other_current_assets": null, "total_current_assets": 221371000, "net_ppe": null, "goodwill": 71761000, "intangible_assets": 21955000, "goodwill_and_intangibles": 93716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426647000, "total_assets": 648018000, "short_term_debt": 5574000, "accounts_payable": 42776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97449000, "long_term_debt": 92040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141236000, "total_liabilities": 238685000, "total_debt": 97614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110157000, "total_equity": 231337000, "shares_outstanding": 16660000, "operating_cash_flow": 22124000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28085000, "dividends_paid": 7595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9941000, "free_cash_flow": 22567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12110000", "ebitda": "15116000", "netIncome": "4186000", "grossProfit": "66003000", "depreciation": "None", "totalRevenue": "154728000", "costOfRevenue": "88725000", "interestIncome": "1182000", "incomeBeforeTax": "11048000", "interestExpense": "1062000", "operatingIncome": "9973000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1753000", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "56030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3006000", "sellingGeneralAndAdministrative": "50324000", "netIncomeFromContinuingOperations": "9295000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "648018000", "longTermDebt": "92040000", "shortTermDebt": "5574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21955000", "reportedCurrency": "USD", "retainedEarnings": "110157000", "totalLiabilities": "238685000", "otherCurrentAssets": "22629000", "totalCurrentAssets": "221371000", "currentLongTermDebt": "None", "longTermInvestments": "35469000", "shortTermInvestments": "None", "currentNetReceivables": "77458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426647000", "currentAccountsPayable": "42776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116247000", "totalShareholderEquity": "231337000", "capitalLeaseObligations": "24207000", "otherCurrentLiabilities": "49099000", "totalCurrentLiabilities": "97449000", "otherNonCurrentLiabilities": "24550000", "totalNonCurrentLiabilities": "141236000", "cashAndShortTermInvestments": "121284000", "commonStockSharesOutstanding": "16660000", "intangibleAssetsExcludingGoodwill": "21955000", "cashAndCashEquivalentsAtCarryingValue": "121284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9295000", "profitLoss": "None", "dividendPayout": "7595000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22124000", "capitalExpenditures": "443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9941000", "cashflowFromInvestment": "-28085000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 166668000, "cost_of_revenue": 97744000, "gross_profit": 68924000, "ebit": 9943000, "ebitda": 12400000, "pretax_income": 9072000, "tax_provision": 1378000, "net_income": 3616000, "net_income_to_common": 3616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137186000, "total_current_assets": 243889000, "total_assets": 649741000, "short_term_debt": 5700000, "long_term_debt": 86373000, "total_debt": 92073000, "total_liabilities": 234816000, "total_equity": 234287000, "shares_outstanding": 16616000, "goodwill_and_intangibles": 89760000 }, "cash_flow": { "operating_cash_flow": 12965000, "capital_expenditure": 662000, "free_cash_flow": 13627000, "dividends_paid": 7580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160971, "ticker_id": 8044, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9943000", "ebitda": "12400000", "netIncome": "3616000", "grossProfit": "68924000", "depreciation": "None", "totalRevenue": "166668000", "costOfRevenue": "97744000", "interestIncome": "1377000", "incomeBeforeTax": "9072000", "interestExpense": "871000", "operatingIncome": "7560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1378000", "reportedCurrency": "USD", "netInterestIncome": "506000", "nonInterestIncome": "None", "operatingExpenses": "61364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2457000", "sellingGeneralAndAdministrative": "54903000", "netIncomeFromContinuingOperations": "7694000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "649741000", "longTermDebt": "86373000", "shortTermDebt": "5700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17999000", "reportedCurrency": "USD", "retainedEarnings": "446222000", "totalLiabilities": "234816000", "otherCurrentAssets": "16681000", "totalCurrentAssets": "243889000", "currentLongTermDebt": "None", "longTermInvestments": "36178000", "shortTermInvestments": "None", "currentNetReceivables": "90022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405852000", "currentAccountsPayable": "38194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112102000", "totalShareholderEquity": "234287000", "capitalLeaseObligations": "25729000", "otherCurrentLiabilities": "53274000", "totalCurrentLiabilities": "97168000", "otherNonCurrentLiabilities": "25598000", "totalNonCurrentLiabilities": "137648000", "cashAndShortTermInvestments": "137186000", "commonStockSharesOutstanding": "16616000", "intangibleAssetsExcludingGoodwill": "17999000", "cashAndCashEquivalentsAtCarryingValue": "137186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7694000", "profitLoss": "None", "dividendPayout": "7580000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12965000", "capitalExpenditures": "662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15864000", "cashflowFromInvestment": "-7495000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166668000, "cost_of_revenue": 97744000, "gross_profit": 68924000, "research_and_development": null, "selling_general_admin": 54903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9943000, "depreciation_amortisation": 2457000, "ebitda": 12400000, "interest_expense": 871000, "interest_income": null, "other_non_operating": null, "pretax_income": 9072000, "tax_provision": 1378000, "effective_tax_rate": null, "net_income": 3616000, "net_income_continuing_ops": 7694000, "net_income_to_common": 3616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137186000, "short_term_investments": null, "net_receivables": 90022000, "inventory": null, "other_current_assets": null, "total_current_assets": 243889000, "net_ppe": null, "goodwill": 71761000, "intangible_assets": 17999000, "goodwill_and_intangibles": 89760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405852000, "total_assets": 649741000, "short_term_debt": 5700000, "accounts_payable": 38194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97168000, "long_term_debt": 86373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137648000, "total_liabilities": 234816000, "total_debt": 92073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446222000, "total_equity": 234287000, "shares_outstanding": 16616000, "operating_cash_flow": 12965000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7495000, "dividends_paid": 7580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15864000, "free_cash_flow": 13627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9943000", "ebitda": "12400000", "netIncome": "3616000", "grossProfit": "68924000", "depreciation": "None", "totalRevenue": "166668000", "costOfRevenue": "97744000", "interestIncome": "1377000", "incomeBeforeTax": "9072000", "interestExpense": "871000", "operatingIncome": "7560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1378000", "reportedCurrency": "USD", "netInterestIncome": "506000", "nonInterestIncome": "None", "operatingExpenses": "61364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2457000", "sellingGeneralAndAdministrative": "54903000", "netIncomeFromContinuingOperations": "7694000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "649741000", "longTermDebt": "86373000", "shortTermDebt": "5700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17999000", "reportedCurrency": "USD", "retainedEarnings": "446222000", "totalLiabilities": "234816000", "otherCurrentAssets": "16681000", "totalCurrentAssets": "243889000", "currentLongTermDebt": "None", "longTermInvestments": "36178000", "shortTermInvestments": "None", "currentNetReceivables": "90022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405852000", "currentAccountsPayable": "38194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112102000", "totalShareholderEquity": "234287000", "capitalLeaseObligations": "25729000", "otherCurrentLiabilities": "53274000", "totalCurrentLiabilities": "97168000", "otherNonCurrentLiabilities": "25598000", "totalNonCurrentLiabilities": "137648000", "cashAndShortTermInvestments": "137186000", "commonStockSharesOutstanding": "16616000", "intangibleAssetsExcludingGoodwill": "17999000", "cashAndCashEquivalentsAtCarryingValue": "137186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7694000", "profitLoss": "None", "dividendPayout": "7580000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12965000", "capitalExpenditures": "662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15864000", "cashflowFromInvestment": "-7495000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 219476000, "cost_of_revenue": 148982000, "gross_profit": 70494000, "ebit": 17283000, "ebitda": 19630000, "pretax_income": 16584000, "tax_provision": 2476000, "net_income": 6380000, "net_income_to_common": 6380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147580000, "total_current_assets": 291045000, "total_assets": 692732000, "short_term_debt": 5658000, "long_term_debt": 86246000, "total_debt": 91904000, "total_liabilities": 270988000, "total_equity": 236923000, "shares_outstanding": 16613000, "goodwill_and_intangibles": 90929000 }, "cash_flow": { "operating_cash_flow": 25029000, "capital_expenditure": 1469000, "free_cash_flow": 26498000, "dividends_paid": 7581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160972, "ticker_id": 8044, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17283000", "ebitda": "19630000", "netIncome": "6380000", "grossProfit": "70494000", "depreciation": "None", "totalRevenue": "219476000", "costOfRevenue": "148982000", "interestIncome": "1556000", "incomeBeforeTax": "16584000", "interestExpense": "699000", "operatingIncome": "13388000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2476000", "reportedCurrency": "USD", "netInterestIncome": "857000", "nonInterestIncome": "None", "operatingExpenses": "57106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2347000", "sellingGeneralAndAdministrative": "53972000", "netIncomeFromContinuingOperations": "14108000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "692732000", "longTermDebt": "86246000", "shortTermDebt": "5658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19168000", "reportedCurrency": "USD", "retainedEarnings": "442606000", "totalLiabilities": "270988000", "otherCurrentAssets": "22025000", "totalCurrentAssets": "291045000", "currentLongTermDebt": "None", "longTermInvestments": "26454000", "shortTermInvestments": "None", "currentNetReceivables": "121440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401687000", "currentAccountsPayable": "41324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112256000", "totalShareholderEquity": "236923000", "capitalLeaseObligations": "26010000", "otherCurrentLiabilities": "85764000", "totalCurrentLiabilities": "132746000", "otherNonCurrentLiabilities": "25489000", "totalNonCurrentLiabilities": "138242000", "cashAndShortTermInvestments": "147580000", "commonStockSharesOutstanding": "16613000", "intangibleAssetsExcludingGoodwill": "19168000", "cashAndCashEquivalentsAtCarryingValue": "147580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14108000", "profitLoss": "None", "dividendPayout": "7581000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25029000", "capitalExpenditures": "1469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15411000", "cashflowFromInvestment": "-3637000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219476000, "cost_of_revenue": 148982000, "gross_profit": 70494000, "research_and_development": null, "selling_general_admin": 53972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17283000, "depreciation_amortisation": 2347000, "ebitda": 19630000, "interest_expense": 699000, "interest_income": null, "other_non_operating": null, "pretax_income": 16584000, "tax_provision": 2476000, "effective_tax_rate": null, "net_income": 6380000, "net_income_continuing_ops": 14108000, "net_income_to_common": 6380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147580000, "short_term_investments": null, "net_receivables": 121440000, "inventory": null, "other_current_assets": null, "total_current_assets": 291045000, "net_ppe": null, "goodwill": 71761000, "intangible_assets": 19168000, "goodwill_and_intangibles": 90929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401687000, "total_assets": 692732000, "short_term_debt": 5658000, "accounts_payable": 41324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132746000, "long_term_debt": 86246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138242000, "total_liabilities": 270988000, "total_debt": 91904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442606000, "total_equity": 236923000, "shares_outstanding": 16613000, "operating_cash_flow": 25029000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3637000, "dividends_paid": 7581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15411000, "free_cash_flow": 26498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17283000", "ebitda": "19630000", "netIncome": "6380000", "grossProfit": "70494000", "depreciation": "None", "totalRevenue": "219476000", "costOfRevenue": "148982000", "interestIncome": "1556000", "incomeBeforeTax": "16584000", "interestExpense": "699000", "operatingIncome": "13388000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2476000", "reportedCurrency": "USD", "netInterestIncome": "857000", "nonInterestIncome": "None", "operatingExpenses": "57106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2347000", "sellingGeneralAndAdministrative": "53972000", "netIncomeFromContinuingOperations": "14108000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "692732000", "longTermDebt": "86246000", "shortTermDebt": "5658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19168000", "reportedCurrency": "USD", "retainedEarnings": "442606000", "totalLiabilities": "270988000", "otherCurrentAssets": "22025000", "totalCurrentAssets": "291045000", "currentLongTermDebt": "None", "longTermInvestments": "26454000", "shortTermInvestments": "None", "currentNetReceivables": "121440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401687000", "currentAccountsPayable": "41324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112256000", "totalShareholderEquity": "236923000", "capitalLeaseObligations": "26010000", "otherCurrentLiabilities": "85764000", "totalCurrentLiabilities": "132746000", "otherNonCurrentLiabilities": "25489000", "totalNonCurrentLiabilities": "138242000", "cashAndShortTermInvestments": "147580000", "commonStockSharesOutstanding": "16613000", "intangibleAssetsExcludingGoodwill": "19168000", "cashAndCashEquivalentsAtCarryingValue": "147580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14108000", "profitLoss": "None", "dividendPayout": "7581000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25029000", "capitalExpenditures": "1469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15411000", "cashflowFromInvestment": "-3637000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 212714000, "cost_of_revenue": 135581000, "gross_profit": 77133000, "ebit": 18451000, "ebitda": 20284000, "pretax_income": 15390000, "tax_provision": 2904000, "net_income": 5336000, "net_income_to_common": 5336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141599000, "total_current_assets": 294118000, "total_assets": 700494000, "short_term_debt": 5906000, "long_term_debt": 86258000, "total_debt": 92164000, "total_liabilities": 281077000, "total_equity": 237574000, "shares_outstanding": 16537000, "goodwill_and_intangibles": 92060000 }, "cash_flow": { "operating_cash_flow": -5694000, "capital_expenditure": 1241000, "free_cash_flow": -4453000, "dividends_paid": 7526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160973, "ticker_id": 8044, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18451000", "ebitda": "20284000", "netIncome": "5336000", "grossProfit": "77133000", "depreciation": "None", "totalRevenue": "212714000", "costOfRevenue": "135581000", "interestIncome": "1734000", "incomeBeforeTax": "15390000", "interestExpense": "783000", "operatingIncome": "10154000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2904000", "reportedCurrency": "USD", "netInterestIncome": "951000", "nonInterestIncome": "None", "operatingExpenses": "66979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1833000", "sellingGeneralAndAdministrative": "63054000", "netIncomeFromContinuingOperations": "12486000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "700494000", "longTermDebt": "86258000", "shortTermDebt": "5906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20299000", "reportedCurrency": "USD", "retainedEarnings": "436226000", "totalLiabilities": "281077000", "otherCurrentAssets": "18489000", "totalCurrentAssets": "294118000", "currentLongTermDebt": "None", "longTermInvestments": "23733000", "shortTermInvestments": "None", "currentNetReceivables": "134030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406376000", "currentAccountsPayable": "31599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114311000", "totalShareholderEquity": "237574000", "capitalLeaseObligations": "28053000", "otherCurrentLiabilities": "95934000", "totalCurrentLiabilities": "133439000", "otherNonCurrentLiabilities": "29883000", "totalNonCurrentLiabilities": "147638000", "cashAndShortTermInvestments": "141599000", "commonStockSharesOutstanding": "16537000", "intangibleAssetsExcludingGoodwill": "20299000", "cashAndCashEquivalentsAtCarryingValue": "141599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12486000", "profitLoss": "None", "dividendPayout": "7526000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5694000", "capitalExpenditures": "1241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67760000", "cashflowFromInvestment": "-128443000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212714000, "cost_of_revenue": 135581000, "gross_profit": 77133000, "research_and_development": null, "selling_general_admin": 63054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18451000, "depreciation_amortisation": 1833000, "ebitda": 20284000, "interest_expense": 783000, "interest_income": null, "other_non_operating": null, "pretax_income": 15390000, "tax_provision": 2904000, "effective_tax_rate": null, "net_income": 5336000, "net_income_continuing_ops": 12486000, "net_income_to_common": 5336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141599000, "short_term_investments": null, "net_receivables": 134030000, "inventory": null, "other_current_assets": null, "total_current_assets": 294118000, "net_ppe": null, "goodwill": 71761000, "intangible_assets": 20299000, "goodwill_and_intangibles": 92060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406376000, "total_assets": 700494000, "short_term_debt": 5906000, "accounts_payable": 31599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133439000, "long_term_debt": 86258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147638000, "total_liabilities": 281077000, "total_debt": 92164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436226000, "total_equity": 237574000, "shares_outstanding": 16537000, "operating_cash_flow": -5694000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128443000, "dividends_paid": 7526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67760000, "free_cash_flow": -4453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18451000", "ebitda": "20284000", "netIncome": "5336000", "grossProfit": "77133000", "depreciation": "None", "totalRevenue": "212714000", "costOfRevenue": "135581000", "interestIncome": "1734000", "incomeBeforeTax": "15390000", "interestExpense": "783000", "operatingIncome": "10154000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2904000", "reportedCurrency": "USD", "netInterestIncome": "951000", "nonInterestIncome": "None", "operatingExpenses": "66979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1833000", "sellingGeneralAndAdministrative": "63054000", "netIncomeFromContinuingOperations": "12486000" }, "balance": { "goodwill": "71761000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "700494000", "longTermDebt": "86258000", "shortTermDebt": "5906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20299000", "reportedCurrency": "USD", "retainedEarnings": "436226000", "totalLiabilities": "281077000", "otherCurrentAssets": "18489000", "totalCurrentAssets": "294118000", "currentLongTermDebt": "None", "longTermInvestments": "23733000", "shortTermInvestments": "None", "currentNetReceivables": "134030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406376000", "currentAccountsPayable": "31599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114311000", "totalShareholderEquity": "237574000", "capitalLeaseObligations": "28053000", "otherCurrentLiabilities": "95934000", "totalCurrentLiabilities": "133439000", "otherNonCurrentLiabilities": "29883000", "totalNonCurrentLiabilities": "147638000", "cashAndShortTermInvestments": "141599000", "commonStockSharesOutstanding": "16537000", "intangibleAssetsExcludingGoodwill": "20299000", "cashAndCashEquivalentsAtCarryingValue": "141599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12486000", "profitLoss": "None", "dividendPayout": "7526000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5694000", "capitalExpenditures": "1241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67760000", "cashflowFromInvestment": "-128443000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 205670000, "cost_of_revenue": 132418000, "gross_profit": 73252000, "ebit": 16141000, "ebitda": 17375000, "pretax_income": 16061000, "tax_provision": 3657000, "net_income": 4935000, "net_income_to_common": 4935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207976000, "total_current_assets": 315289000, "total_assets": 602298000, "short_term_debt": 6017000, "long_term_debt": 4789000, "total_debt": 10806000, "total_liabilities": 180641000, "total_equity": 239407000, "shares_outstanding": 16542000, "goodwill_and_intangibles": 91213000 }, "cash_flow": { "operating_cash_flow": 32053000, "capital_expenditure": 751000, "free_cash_flow": 32804000, "dividends_paid": 7529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160975, "ticker_id": 8044, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16141000", "ebitda": "17375000", "netIncome": "4935000", "grossProfit": "73252000", "depreciation": "None", "totalRevenue": "205670000", "costOfRevenue": "132418000", "interestIncome": "2638000", "incomeBeforeTax": "16061000", "interestExpense": "80000", "operatingIncome": "12251000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3657000", "reportedCurrency": "USD", "netInterestIncome": "2638000", "nonInterestIncome": "None", "operatingExpenses": "61001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1234000", "sellingGeneralAndAdministrative": "58081000", "netIncomeFromContinuingOperations": "12404000" }, "balance": { "goodwill": "71620000", "inventory": "1", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "602298000", "longTermDebt": "4789000", "shortTermDebt": "6017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19593000", "reportedCurrency": "USD", "retainedEarnings": "120921000", "totalLiabilities": "180641000", "otherCurrentAssets": "15275000", "totalCurrentAssets": "315289000", "currentLongTermDebt": "None", "longTermInvestments": "21658000", "shortTermInvestments": "None", "currentNetReceivables": "92038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287009000", "currentAccountsPayable": "40271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33858000", "totalShareholderEquity": "239407000", "capitalLeaseObligations": "29069000", "otherCurrentLiabilities": "69552000", "totalCurrentLiabilities": "115840000", "otherNonCurrentLiabilities": "32078000", "totalNonCurrentLiabilities": "64801000", "cashAndShortTermInvestments": "207976000", "commonStockSharesOutstanding": "16542000", "intangibleAssetsExcludingGoodwill": "19593000", "cashAndCashEquivalentsAtCarryingValue": "207976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4859000", "profitLoss": "None", "dividendPayout": "7529000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32053000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15434000", "cashflowFromInvestment": "-751000", "stockBasedCompensation": "1614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205670000, "cost_of_revenue": 132418000, "gross_profit": 73252000, "research_and_development": null, "selling_general_admin": 58081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16141000, "depreciation_amortisation": 1234000, "ebitda": 17375000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": 16061000, "tax_provision": 3657000, "effective_tax_rate": null, "net_income": 4935000, "net_income_continuing_ops": 12404000, "net_income_to_common": 4935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207976000, "short_term_investments": null, "net_receivables": 92038000, "inventory": 1, "other_current_assets": null, "total_current_assets": 315289000, "net_ppe": null, "goodwill": 71620000, "intangible_assets": 19593000, "goodwill_and_intangibles": 91213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287009000, "total_assets": 602298000, "short_term_debt": 6017000, "accounts_payable": 40271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115840000, "long_term_debt": 4789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64801000, "total_liabilities": 180641000, "total_debt": 10806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120921000, "total_equity": 239407000, "shares_outstanding": 16542000, "operating_cash_flow": 32053000, "stock_based_compensation": 1614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -751000, "dividends_paid": 7529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15434000, "free_cash_flow": 32804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16141000", "ebitda": "17375000", "netIncome": "4935000", "grossProfit": "73252000", "depreciation": "None", "totalRevenue": "205670000", "costOfRevenue": "132418000", "interestIncome": "2638000", "incomeBeforeTax": "16061000", "interestExpense": "80000", "operatingIncome": "12251000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3657000", "reportedCurrency": "USD", "netInterestIncome": "2638000", "nonInterestIncome": "None", "operatingExpenses": "61001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1234000", "sellingGeneralAndAdministrative": "58081000", "netIncomeFromContinuingOperations": "12404000" }, "balance": { "goodwill": "71620000", "inventory": "1", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "602298000", "longTermDebt": "4789000", "shortTermDebt": "6017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19593000", "reportedCurrency": "USD", "retainedEarnings": "120921000", "totalLiabilities": "180641000", "otherCurrentAssets": "15275000", "totalCurrentAssets": "315289000", "currentLongTermDebt": "None", "longTermInvestments": "21658000", "shortTermInvestments": "None", "currentNetReceivables": "92038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287009000", "currentAccountsPayable": "40271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33858000", "totalShareholderEquity": "239407000", "capitalLeaseObligations": "29069000", "otherCurrentLiabilities": "69552000", "totalCurrentLiabilities": "115840000", "otherNonCurrentLiabilities": "32078000", "totalNonCurrentLiabilities": "64801000", "cashAndShortTermInvestments": "207976000", "commonStockSharesOutstanding": "16542000", "intangibleAssetsExcludingGoodwill": "19593000", "cashAndCashEquivalentsAtCarryingValue": "207976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4859000", "profitLoss": "None", "dividendPayout": "7529000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32053000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15434000", "cashflowFromInvestment": "-751000", "stockBasedCompensation": "1614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 217947000, "cost_of_revenue": 145298000, "gross_profit": 72649000, "ebit": 14913000, "ebitda": 16136000, "pretax_income": 14833000, "tax_provision": 2120000, "net_income": 5862000, "net_income_to_common": 5862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192108000, "total_current_assets": 291006000, "total_assets": 583701000, "short_term_debt": 5941000, "long_term_debt": 4759000, "total_debt": 10700000, "total_liabilities": 159540000, "total_equity": 241501000, "shares_outstanding": 31539000, "goodwill_and_intangibles": 92097000 }, "cash_flow": { "operating_cash_flow": 5085000, "capital_expenditure": 750000, "free_cash_flow": 5835000, "dividends_paid": 6684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160976, "ticker_id": 8044, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14913000", "ebitda": "16136000", "netIncome": "5862000", "grossProfit": "72649000", "depreciation": "None", "totalRevenue": "217947000", "costOfRevenue": "145298000", "interestIncome": "2523000", "incomeBeforeTax": "14833000", "interestExpense": "80000", "operatingIncome": "12127000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2120000", "reportedCurrency": "USD", "netInterestIncome": "2523000", "nonInterestIncome": "None", "operatingExpenses": "60522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000", "sellingGeneralAndAdministrative": "56561000", "netIncomeFromContinuingOperations": "12713000" }, "balance": { "goodwill": "71620000", "inventory": "1", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "583701000", "longTermDebt": "4759000", "shortTermDebt": "5941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20477000", "reportedCurrency": "USD", "retainedEarnings": "425955000", "totalLiabilities": "159540000", "otherCurrentAssets": "11562000", "totalCurrentAssets": "291006000", "currentLongTermDebt": "None", "longTermInvestments": "22068000", "shortTermInvestments": "None", "currentNetReceivables": "87336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292695000", "currentAccountsPayable": "32569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35050000", "totalShareholderEquity": "241501000", "capitalLeaseObligations": "30291000", "otherCurrentLiabilities": "51103000", "totalCurrentLiabilities": "89613000", "otherNonCurrentLiabilities": "20886000", "totalNonCurrentLiabilities": "69927000", "cashAndShortTermInvestments": "192108000", "commonStockSharesOutstanding": "31539000", "intangibleAssetsExcludingGoodwill": "20477000", "cashAndCashEquivalentsAtCarryingValue": "192108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12713000", "profitLoss": "None", "dividendPayout": "6684000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5085000", "capitalExpenditures": "750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14655000", "cashflowFromInvestment": "-750000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217947000, "cost_of_revenue": 145298000, "gross_profit": 72649000, "research_and_development": null, "selling_general_admin": 56561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14913000, "depreciation_amortisation": 1223000, "ebitda": 16136000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": 14833000, "tax_provision": 2120000, "effective_tax_rate": null, "net_income": 5862000, "net_income_continuing_ops": 12713000, "net_income_to_common": 5862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192108000, "short_term_investments": null, "net_receivables": 87336000, "inventory": 1, "other_current_assets": null, "total_current_assets": 291006000, "net_ppe": null, "goodwill": 71620000, "intangible_assets": 20477000, "goodwill_and_intangibles": 92097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292695000, "total_assets": 583701000, "short_term_debt": 5941000, "accounts_payable": 32569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89613000, "long_term_debt": 4759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69927000, "total_liabilities": 159540000, "total_debt": 10700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 425955000, "total_equity": 241501000, "shares_outstanding": 31539000, "operating_cash_flow": 5085000, "stock_based_compensation": 700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -750000, "dividends_paid": 6684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14655000, "free_cash_flow": 5835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14913000", "ebitda": "16136000", "netIncome": "5862000", "grossProfit": "72649000", "depreciation": "None", "totalRevenue": "217947000", "costOfRevenue": "145298000", "interestIncome": "2523000", "incomeBeforeTax": "14833000", "interestExpense": "80000", "operatingIncome": "12127000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2120000", "reportedCurrency": "USD", "netInterestIncome": "2523000", "nonInterestIncome": "None", "operatingExpenses": "60522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000", "sellingGeneralAndAdministrative": "56561000", "netIncomeFromContinuingOperations": "12713000" }, "balance": { "goodwill": "71620000", "inventory": "1", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "583701000", "longTermDebt": "4759000", "shortTermDebt": "5941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20477000", "reportedCurrency": "USD", "retainedEarnings": "425955000", "totalLiabilities": "159540000", "otherCurrentAssets": "11562000", "totalCurrentAssets": "291006000", "currentLongTermDebt": "None", "longTermInvestments": "22068000", "shortTermInvestments": "None", "currentNetReceivables": "87336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292695000", "currentAccountsPayable": "32569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35050000", "totalShareholderEquity": "241501000", "capitalLeaseObligations": "30291000", "otherCurrentLiabilities": "51103000", "totalCurrentLiabilities": "89613000", "otherNonCurrentLiabilities": "20886000", "totalNonCurrentLiabilities": "69927000", "cashAndShortTermInvestments": "192108000", "commonStockSharesOutstanding": "31539000", "intangibleAssetsExcludingGoodwill": "20477000", "cashAndCashEquivalentsAtCarryingValue": "192108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12713000", "profitLoss": "None", "dividendPayout": "6684000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5085000", "capitalExpenditures": "750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14655000", "cashflowFromInvestment": "-750000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 261697000, "cost_of_revenue": 196010000, "gross_profit": 65687000, "ebit": 18175000, "ebitda": 18598000, "pretax_income": 18164000, "tax_provision": 2638000, "net_income": 6997000, "net_income_to_common": 6997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202428000, "total_current_assets": 325705000, "total_assets": 625443000, "short_term_debt": 5875000, "long_term_debt": 4730000, "total_debt": 10605000, "total_liabilities": 200808000, "total_equity": 240967000, "shares_outstanding": 31512000, "goodwill_and_intangibles": 92976000 }, "cash_flow": { "operating_cash_flow": 29931000, "capital_expenditure": 1123000, "free_cash_flow": 31054000, "dividends_paid": 6684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160977, "ticker_id": 8044, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18175000", "ebitda": "18598000", "netIncome": "6997000", "grossProfit": "65687000", "depreciation": "None", "totalRevenue": "261697000", "costOfRevenue": "196010000", "interestIncome": "3508000", "incomeBeforeTax": "18164000", "interestExpense": "11000", "operatingIncome": "10618000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2638000", "reportedCurrency": "USD", "netInterestIncome": "3508000", "nonInterestIncome": "None", "operatingExpenses": "55069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "47115000", "netIncomeFromContinuingOperations": "15526000" }, "balance": { "goodwill": "71620000", "inventory": "1", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "625443000", "longTermDebt": "4730000", "shortTermDebt": "5875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21356000", "reportedCurrency": "USD", "retainedEarnings": "420093000", "totalLiabilities": "200808000", "otherCurrentAssets": "9271000", "totalCurrentAssets": "325705000", "currentLongTermDebt": "None", "longTermInvestments": "22102000", "shortTermInvestments": "None", "currentNetReceivables": "114006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299738000", "currentAccountsPayable": "42494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36185000", "totalShareholderEquity": "240967000", "capitalLeaseObligations": "31455000", "otherCurrentLiabilities": "77709000", "totalCurrentLiabilities": "126078000", "otherNonCurrentLiabilities": "20886000", "totalNonCurrentLiabilities": "74730000", "cashAndShortTermInvestments": "202428000", "commonStockSharesOutstanding": "31512000", "intangibleAssetsExcludingGoodwill": "21356000", "cashAndCashEquivalentsAtCarryingValue": "202428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15526000", "profitLoss": "None", "dividendPayout": "6684000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4491000", "operatingCashflow": "29931000", "capitalExpenditures": "1123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15598000", "cashflowFromInvestment": "-79894000", "stockBasedCompensation": "2829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261697000, "cost_of_revenue": 196010000, "gross_profit": 65687000, "research_and_development": null, "selling_general_admin": 47115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18175000, "depreciation_amortisation": 423000, "ebitda": 18598000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 18164000, "tax_provision": 2638000, "effective_tax_rate": null, "net_income": 6997000, "net_income_continuing_ops": 15526000, "net_income_to_common": 6997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202428000, "short_term_investments": null, "net_receivables": 114006000, "inventory": 1, "other_current_assets": null, "total_current_assets": 325705000, "net_ppe": null, "goodwill": 71620000, "intangible_assets": 21356000, "goodwill_and_intangibles": 92976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299738000, "total_assets": 625443000, "short_term_debt": 5875000, "accounts_payable": 42494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126078000, "long_term_debt": 4730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74730000, "total_liabilities": 200808000, "total_debt": 10605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 420093000, "total_equity": 240967000, "shares_outstanding": 31512000, "operating_cash_flow": 29931000, "stock_based_compensation": 2829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79894000, "dividends_paid": 6684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15598000, "free_cash_flow": 31054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18175000", "ebitda": "18598000", "netIncome": "6997000", "grossProfit": "65687000", "depreciation": "None", "totalRevenue": "261697000", "costOfRevenue": "196010000", "interestIncome": "3508000", "incomeBeforeTax": "18164000", "interestExpense": "11000", "operatingIncome": "10618000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2638000", "reportedCurrency": "USD", "netInterestIncome": "3508000", "nonInterestIncome": "None", "operatingExpenses": "55069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "47115000", "netIncomeFromContinuingOperations": "15526000" }, "balance": { "goodwill": "71620000", "inventory": "1", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "625443000", "longTermDebt": "4730000", "shortTermDebt": "5875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21356000", "reportedCurrency": "USD", "retainedEarnings": "420093000", "totalLiabilities": "200808000", "otherCurrentAssets": "9271000", "totalCurrentAssets": "325705000", "currentLongTermDebt": "None", "longTermInvestments": "22102000", "shortTermInvestments": "None", "currentNetReceivables": "114006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299738000", "currentAccountsPayable": "42494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36185000", "totalShareholderEquity": "240967000", "capitalLeaseObligations": "31455000", "otherCurrentLiabilities": "77709000", "totalCurrentLiabilities": "126078000", "otherNonCurrentLiabilities": "20886000", "totalNonCurrentLiabilities": "74730000", "cashAndShortTermInvestments": "202428000", "commonStockSharesOutstanding": "31512000", "intangibleAssetsExcludingGoodwill": "21356000", "cashAndCashEquivalentsAtCarryingValue": "202428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15526000", "profitLoss": "None", "dividendPayout": "6684000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4491000", "operatingCashflow": "29931000", "capitalExpenditures": "1123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15598000", "cashflowFromInvestment": "-79894000", "stockBasedCompensation": "2829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 45829000, "cost_of_revenue": 193252000, "gross_profit": 45829000, "ebit": 17809000, "ebitda": 20444000, "pretax_income": 20245000, "tax_provision": 3187000, "net_income": 7696000, "net_income_to_common": 7696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267988999, "total_current_assets": 386309000, "total_assets": 582424000, "short_term_debt": 5068000, "long_term_debt": null, "total_debt": 5068000, "total_liabilities": 158761000, "total_equity": 240066000, "shares_outstanding": 31471000, "goodwill_and_intangibles": 2026000 }, "cash_flow": { "operating_cash_flow": -4477000, "capital_expenditure": 756000, "free_cash_flow": -3721000, "dividends_paid": 6645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160978, "ticker_id": 8044, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17809000", "ebitda": "20444000", "netIncome": "7696000", "grossProfit": "45829000", "depreciation": "None", "totalRevenue": "45829000", "costOfRevenue": "193252000", "interestIncome": "3737000", "incomeBeforeTax": "20245000", "interestExpense": "4799000", "operatingIncome": "14784000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3187000", "reportedCurrency": "USD", "netInterestIncome": "3737000", "nonInterestIncome": "None", "operatingExpenses": "31045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2635000", "sellingGeneralAndAdministrative": "642000", "netIncomeFromContinuingOperations": "17058000" }, "balance": { "goodwill": "1859000", "inventory": "1", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "582424000", "longTermDebt": "None", "shortTermDebt": "5068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167000", "reportedCurrency": "USD", "retainedEarnings": "124024000", "totalLiabilities": "158761000", "otherCurrentAssets": "17692001", "totalCurrentAssets": "386309000", "currentLongTermDebt": "None", "longTermInvestments": "18651000", "shortTermInvestments": "None", "currentNetReceivables": "100628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196115000", "currentAccountsPayable": "22578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30112000", "totalShareholderEquity": "240066000", "capitalLeaseObligations": "30112000", "otherCurrentLiabilities": "77924000", "totalCurrentLiabilities": "105570000", "otherNonCurrentLiabilities": "20886000", "totalNonCurrentLiabilities": "53191000", "cashAndShortTermInvestments": "267988999", "commonStockSharesOutstanding": "31471000", "intangibleAssetsExcludingGoodwill": "167000", "cashAndCashEquivalentsAtCarryingValue": "267988999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17058000", "profitLoss": "None", "dividendPayout": "6645000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6827000", "operatingCashflow": "-4477000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22201000", "cashflowFromInvestment": "-756000", "stockBasedCompensation": "-1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45829000, "cost_of_revenue": 193252000, "gross_profit": 45829000, "research_and_development": null, "selling_general_admin": 642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17809000, "depreciation_amortisation": 2635000, "ebitda": 20444000, "interest_expense": 4799000, "interest_income": null, "other_non_operating": null, "pretax_income": 20245000, "tax_provision": 3187000, "effective_tax_rate": null, "net_income": 7696000, "net_income_continuing_ops": 17058000, "net_income_to_common": 7696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267988999, "short_term_investments": null, "net_receivables": 100628000, "inventory": 1, "other_current_assets": null, "total_current_assets": 386309000, "net_ppe": null, "goodwill": 1859000, "intangible_assets": 167000, "goodwill_and_intangibles": 2026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196115000, "total_assets": 582424000, "short_term_debt": 5068000, "accounts_payable": 22578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53191000, "total_liabilities": 158761000, "total_debt": 5068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124024000, "total_equity": 240066000, "shares_outstanding": 31471000, "operating_cash_flow": -4477000, "stock_based_compensation": -1126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -756000, "dividends_paid": 6645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22201000, "free_cash_flow": -3721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17809000", "ebitda": "20444000", "netIncome": "7696000", "grossProfit": "45829000", "depreciation": "None", "totalRevenue": "45829000", "costOfRevenue": "193252000", "interestIncome": "3737000", "incomeBeforeTax": "20245000", "interestExpense": "4799000", "operatingIncome": "14784000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3187000", "reportedCurrency": "USD", "netInterestIncome": "3737000", "nonInterestIncome": "None", "operatingExpenses": "31045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2635000", "sellingGeneralAndAdministrative": "642000", "netIncomeFromContinuingOperations": "17058000" }, "balance": { "goodwill": "1859000", "inventory": "1", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "582424000", "longTermDebt": "None", "shortTermDebt": "5068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167000", "reportedCurrency": "USD", "retainedEarnings": "124024000", "totalLiabilities": "158761000", "otherCurrentAssets": "17692001", "totalCurrentAssets": "386309000", "currentLongTermDebt": "None", "longTermInvestments": "18651000", "shortTermInvestments": "None", "currentNetReceivables": "100628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196115000", "currentAccountsPayable": "22578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30112000", "totalShareholderEquity": "240066000", "capitalLeaseObligations": "30112000", "otherCurrentLiabilities": "77924000", "totalCurrentLiabilities": "105570000", "otherNonCurrentLiabilities": "20886000", "totalNonCurrentLiabilities": "53191000", "cashAndShortTermInvestments": "267988999", "commonStockSharesOutstanding": "31471000", "intangibleAssetsExcludingGoodwill": "167000", "cashAndCashEquivalentsAtCarryingValue": "267988999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17058000", "profitLoss": "None", "dividendPayout": "6645000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6827000", "operatingCashflow": "-4477000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22201000", "cashflowFromInvestment": "-756000", "stockBasedCompensation": "-1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "income_statement": { "revenue": 280225000, "cost_of_revenue": 170881000, "gross_profit": 109344000, "ebit": 63149000, "ebitda": 63430000, "pretax_income": 64385000, "tax_provision": 9214000, "net_income": 24641000, "net_income_to_common": 24641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295423000, "total_current_assets": 404010000, "total_assets": 601385000, "short_term_debt": 5056000, "long_term_debt": null, "total_debt": 5056000, "total_liabilities": 176020000, "total_equity": 238484000, "shares_outstanding": 31471000, "goodwill_and_intangibles": 2034000 }, "cash_flow": { "operating_cash_flow": 71577000, "capital_expenditure": 1349000, "free_cash_flow": 72926000, "dividends_paid": 6648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160980, "ticker_id": 8044, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:50.632618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63149000", "ebitda": "63430000", "netIncome": "24641000", "grossProfit": "109344000", "depreciation": "None", "totalRevenue": "280225000", "costOfRevenue": "170881000", "interestIncome": "2833000", "incomeBeforeTax": "64385000", "interestExpense": "None", "operatingIncome": "60889000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9214000", "reportedCurrency": "USD", "netInterestIncome": "2833000", "nonInterestIncome": "None", "operatingExpenses": "48455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2833000", "costofGoodsAndServicesSold": "170881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "45914000", "netIncomeFromContinuingOperations": "55171000" }, "balance": { "goodwill": "1", "inventory": "1", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "601385000", "longTermDebt": "None", "shortTermDebt": "5056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2033999", "reportedCurrency": "USD", "retainedEarnings": "122973000", "totalLiabilities": "176020000", "otherCurrentAssets": "7525000", "totalCurrentAssets": "404010000", "currentLongTermDebt": "None", "longTermInvestments": "17525000", "shortTermInvestments": "None", "currentNetReceivables": "101062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197375000", "currentAccountsPayable": "38041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5501000", "shortLongTermDebtTotal": "30462000", "totalShareholderEquity": "238484000", "capitalLeaseObligations": "30462000", "otherCurrentLiabilities": "77577000", "totalCurrentLiabilities": "120674000", "otherNonCurrentLiabilities": "23308000", "totalNonCurrentLiabilities": "55346000", "cashAndShortTermInvestments": "295423000", "commonStockSharesOutstanding": "31471000", "intangibleAssetsExcludingGoodwill": "2033999", "cashAndCashEquivalentsAtCarryingValue": "295423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55171000", "profitLoss": "None", "dividendPayout": "6648000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8961000", "operatingCashflow": "71577000", "capitalExpenditures": "1349000", "changeInReceivables": "8961000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26263000", "cashflowFromInvestment": "52130000", "stockBasedCompensation": "15235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "97444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280225000, "cost_of_revenue": 170881000, "gross_profit": 109344000, "research_and_development": null, "selling_general_admin": 45914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63149000, "depreciation_amortisation": 281000, "ebitda": 63430000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 64385000, "tax_provision": 9214000, "effective_tax_rate": null, "net_income": 24641000, "net_income_continuing_ops": 55171000, "net_income_to_common": 24641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295423000, "short_term_investments": null, "net_receivables": 101062000, "inventory": 1, "other_current_assets": null, "total_current_assets": 404010000, "net_ppe": null, "goodwill": 1, "intangible_assets": 2033999, "goodwill_and_intangibles": 2034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197375000, "total_assets": 601385000, "short_term_debt": 5056000, "accounts_payable": 38041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55346000, "total_liabilities": 176020000, "total_debt": 5056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122973000, "total_equity": 238484000, "shares_outstanding": 31471000, "operating_cash_flow": 71577000, "stock_based_compensation": 15235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52130000, "dividends_paid": 6648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26263000, "free_cash_flow": 72926000, "net_change_in_cash": 97444000 }, "raw_data": { "income": { "ebit": "63149000", "ebitda": "63430000", "netIncome": "24641000", "grossProfit": "109344000", "depreciation": "None", "totalRevenue": "280225000", "costOfRevenue": "170881000", "interestIncome": "2833000", "incomeBeforeTax": "64385000", "interestExpense": "None", "operatingIncome": "60889000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9214000", "reportedCurrency": "USD", "netInterestIncome": "2833000", "nonInterestIncome": "None", "operatingExpenses": "48455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2833000", "costofGoodsAndServicesSold": "170881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "45914000", "netIncomeFromContinuingOperations": "55171000" }, "balance": { "goodwill": "1", "inventory": "1", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "601385000", "longTermDebt": "None", "shortTermDebt": "5056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2033999", "reportedCurrency": "USD", "retainedEarnings": "122973000", "totalLiabilities": "176020000", "otherCurrentAssets": "7525000", "totalCurrentAssets": "404010000", "currentLongTermDebt": "None", "longTermInvestments": "17525000", "shortTermInvestments": "None", "currentNetReceivables": "101062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197375000", "currentAccountsPayable": "38041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5501000", "shortLongTermDebtTotal": "30462000", "totalShareholderEquity": "238484000", "capitalLeaseObligations": "30462000", "otherCurrentLiabilities": "77577000", "totalCurrentLiabilities": "120674000", "otherNonCurrentLiabilities": "23308000", "totalNonCurrentLiabilities": "55346000", "cashAndShortTermInvestments": "295423000", "commonStockSharesOutstanding": "31471000", "intangibleAssetsExcludingGoodwill": "2033999", "cashAndCashEquivalentsAtCarryingValue": "295423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55171000", "profitLoss": "None", "dividendPayout": "6648000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8961000", "operatingCashflow": "71577000", "capitalExpenditures": "1349000", "changeInReceivables": "8961000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26263000", "cashflowFromInvestment": "52130000", "stockBasedCompensation": "15235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "97444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }