{ "ticker": { "uuid": "7b7c4ffa-5b66-43bb-800e-531f7cb23e72", "symbol": "STE", "name": "STERIS plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7b7c4ffa-5b66-43bb-800e-531f7cb23e72/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b7c4ffa-5b66-43bb-800e-531f7cb23e72/" }, "ticker_metadata": { "id": 3802, "uuid": "7b7c4ffa-5b66-43bb-800e-531f7cb23e72", "symbol": "STE", "name": "STERIS plc", "asset_type": "equity", "market_cap": 20878813000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Steris Corporation is an American Irish-domiciled medical equipment company specializing in sterilization and surgical products for the US healthcare system.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b7c4ffa-5b66-43bb-800e-531f7cb23e72", "symbol": "STE", "name": "STERIS plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7b7c4ffa-5b66-43bb-800e-531f7cb23e72/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b7c4ffa-5b66-43bb-800e-531f7cb23e72/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.12, "quality": 0.89, "momentum": 0.17, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 212.35, "market_cap": 20895240000, "pe_ratio": 26.7066, "earnings_yield": 0.0374, "ebitda_to_ev": 0.0599, "shareholder_yield": 0.0116, "roe": 0.1089, "piotroski_f_score": 9, "momentum_12_1": -0.1403, "volatility_252d": 0.2353 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.255103+00:00", "batch_id": "" }, "size": { "price_close": 212.35, "market_cap": 20895240000, "market_cap_usd": 20895240000, "enterprise_value": 22423240000, "shares_outstanding": 98400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.7066, "pb_ratio": 2.9087, "ptbv_ratio": 15.2654, "ps_ratio": 3.5201, "pcf_ratio": 15.5772, "pfcf_ratio": 12.2166, "ev_ebitda": 16.6976, "ev_ebit": 20.3183, "ev_sales": 3.7776, "ev_fcf": 13.1099, "earnings_yield": 0.0374, "fcf_yield": 0.0763, "price_to_sales": 3.5201, "price_to_book": 2.9087, "price_to_cashflow": 15.5772, "ebitda_to_ev": 0.0599, "sales_yield": 0.2647 }, "yield": { "dividend_yield": 0.0116, "buyback_yield": 0, "shareholder_yield": 0.0116, "debt_paydown_yield": null, "total_yield": 0.0116 }, "quality": { "gross_margin": 0.4425, "operating_margin": 0.1859, "net_margin": 0.1318, "ebitda_margin": 0.2262, "fcf_margin": 0.2881, "roe": 0.1089, "roa": 0.0729, "roic": 0.095, "roc_greenblatt": null, "asset_turnover": 0.5528, "cash_conversion": 2.1861, "accruals_ratio": -0.0521, "sbc_to_revenue": 0.0158, "piotroski_f_score": 9, "altman_z_score": 4.9665, "earnings_stability_5y": 0.1534, "revenue_stability_5y": 0.2501, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2446, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4928, "net_debt_to_ebitda": 1.1378, "debt_to_assets": 0.1833, "interest_coverage": 18.1812, "current_ratio": 2.0914, "quick_ratio": 1.5396, "net_debt": 1528000000, "local_beta": 0.0008, "volatility_252d": 0.2353, "volatility_60d": 0.5406, "max_drawdown_12m": -0.2258, "risk_adjusted_momentum": -0.5963 }, "growth": { "revenue_growth_1y": 0.0873, "revenue_growth_3y_cagr": 0.0938, "revenue_growth_5y_cagr": 0.1382, "eps_growth_1y": 0.2729, "eps_growth_3y_cagr": 0.943, "eps_growth_5y_cagr": 0.1459, "fcf_growth_1y": 0.1266, "book_value_growth_1y": 0.0919, "revenue_growth": 0.0873, "earnings_growth": 0.2729 }, "momentum": { "price_return_1m": 0.0236, "price_return_3m": -0.0788, "price_return_6m": -0.1914, "price_return_9m": -0.13, "price_return_12m": -0.12, "price_return_12m_ex1m": -0.1403, "momentum_6m": -0.1914, "momentum_12m": -0.12, "momentum_12_1": -0.1403, "distance_from_52w_high": -0.2075, "distance_from_52w_low": 0.0236, "relative_strength": -0.22 }, "raw_ttm": { "revenue_ttm": 5935900000, "gross_profit_ttm": 2626500000, "ebit_ttm": 1103600000, "ebitda_ttm": 1342900000, "net_income_ttm": 782400000, "eps_diluted_ttm": 7.9512, "operating_cash_flow_ttm": 1341400000, "capital_expenditure_ttm": 369000000, "fcf_ttm": 1710400000, "dividends_paid_ttm": 241800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60700000, "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_current_liabilities": 1145000000, "net_ppe": null, "total_assets": 10737200000, "total_debt": 1967600000, "total_equity": 7183600000, "net_working_capital": 964700000, "book_value_per_share": 73.0041, "retained_earnings": 3015900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1368800000, "tangible_book_per_share": 13.9106 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 63, "rank_ptbv": 88, "rank_ps": 69, "rank_pcf": 67, "rank_ev_ebitda": 69, "rank_ev_ebit": 70, "rank_earnings_yield": 65, "rank_fcf_yield": 52, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 40, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 51, "rank_fcf_margin": 31, "rank_piotroski": 2, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 72 }, "composites": { "value_composite": 88, "quality_composite": 11, "momentum_composite": 83, "growth_composite": 19, "yield_composite": 30, "svqf_composite": 83, "vc1_composite": 85, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.3268, "os_score": 0.15, "value_percentile": 0.12, "quality_percentile": 0.89, "momentum_percentile": 0.17, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4888, "ticker_id": 3802, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.255103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 212.35, "market_cap": 20895240000, "market_cap_usd": 20895240000, "enterprise_value": 22423240000, "shares_outstanding": 98400000, "fx_rate_to_usd": null, "pe_ratio": 26.70659509, "pb_ratio": 2.90874213, "ptbv_ratio": 15.26537113, "ps_ratio": 3.5201469, "pcf_ratio": 15.57718801, "pfcf_ratio": 12.21658092, "ev_ebitda": 16.69762454, "ev_ebit": 20.31826749, "ev_sales": 3.77756364, "ev_fcf": 13.1099392, "earnings_yield": 0.03744393, "fcf_yield": 0.076278, "dividend_yield": 0.01157201, "buyback_yield": 0, "shareholder_yield": 0.01157201, "debt_paydown_yield": null, "total_yield": 0.01157201, "gross_margin": 0.44247713, "operating_margin": 0.18591957, "net_margin": 0.13180815, "ebitda_margin": 0.2262336, "fcf_margin": 0.28814502, "roe": 0.10891475, "roa": 0.07286816, "roic": 0.09496589, "roc_greenblatt": null, "asset_turnover": 0.552835, "cash_conversion": 2.18609407, "accruals_ratio": -0.05206199, "sbc_to_revenue": 0.01580215, "debt_to_equity": 0.49278913, "net_debt_to_ebitda": 1.13783603, "debt_to_assets": 0.18325075, "interest_coverage": 18.18121911, "current_ratio": 2.09135371, "quick_ratio": 1.53956332, "net_debt": 1528000000, "revenue_growth_1y": 0.08725815, "revenue_growth_3y_cagr": 0.09377843, "revenue_growth_5y_cagr": 0.13818945, "eps_growth_1y": 0.27293819, "eps_growth_3y_cagr": 0.94300157, "eps_growth_5y_cagr": 0.14588075, "fcf_growth_1y": 0.12661361, "book_value_growth_1y": 0.09193009, "piotroski_f_score": 9, "altman_z_score": 4.96647762, "earnings_stability_5y": 0.153364, "revenue_stability_5y": 0.250062, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02362015, "price_return_3m": -0.07878183, "price_return_6m": -0.19137384, "price_return_9m": -0.12997555, "price_return_12m": -0.12000395, "price_return_12m_ex1m": -0.14030995, "distance_from_52w_high": -0.20753719, "distance_from_52w_low": 0.02362015, "relative_strength": -0.21996753, "local_beta": 0.0008, "volatility_252d": 0.235318, "volatility_60d": 0.540569, "max_drawdown_12m": -0.22582335, "revenue_ttm": 5935900000, "gross_profit_ttm": 2626500000, "ebit_ttm": 1103600000, "ebitda_ttm": 1342900000, "net_income_ttm": 782400000, "eps_diluted_ttm": 7.95121951, "operating_cash_flow_ttm": 1341400000, "capital_expenditure_ttm": 369000000, "fcf_ttm": 1710400000, "dividends_paid_ttm": 241800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60700000, "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_current_liabilities": 1145000000, "net_ppe": null, "total_assets": 10737200000, "total_debt": 1967600000, "total_equity": 7183600000, "net_working_capital": 964700000, "book_value_per_share": 73.00406504, "retained_earnings": 3015900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1368800000, "tangible_book_per_share": 13.91056911, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 65, "rank_pb": 63, "rank_ptbv": 88, "rank_ps": 69, "rank_pcf": 67, "rank_ev_ebitda": 69, "rank_ev_ebit": 70, "rank_earnings_yield": 65, "rank_fcf_yield": 52, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 40, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 51, "rank_fcf_margin": 31, "rank_piotroski": 2, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 72, "value_composite": 88, "quality_composite": 11, "momentum_composite": 83, "growth_composite": 19, "yield_composite": 30, "svqf_composite": 83, "vc1_composite": 85, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 212.35, "os": 0.15, "value": 0.12, "quality": 0.89, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 26.7066, "earnings_yield": 0.0374, "shareholder_yield": 0.0116, "roe": 0.1089, "momentum_12_1": -0.1403, "complete_fields": { "id": 4888, "ticker_id": 3802, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.255103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 212.35, "market_cap": 20895240000, "market_cap_usd": 20895240000, "enterprise_value": 22423240000, "shares_outstanding": 98400000, "fx_rate_to_usd": null, "pe_ratio": 26.70659509, "pb_ratio": 2.90874213, "ptbv_ratio": 15.26537113, "ps_ratio": 3.5201469, "pcf_ratio": 15.57718801, "pfcf_ratio": 12.21658092, "ev_ebitda": 16.69762454, "ev_ebit": 20.31826749, "ev_sales": 3.77756364, "ev_fcf": 13.1099392, "earnings_yield": 0.03744393, "fcf_yield": 0.076278, "dividend_yield": 0.01157201, "buyback_yield": 0, "shareholder_yield": 0.01157201, "debt_paydown_yield": null, "total_yield": 0.01157201, "gross_margin": 0.44247713, "operating_margin": 0.18591957, "net_margin": 0.13180815, "ebitda_margin": 0.2262336, "fcf_margin": 0.28814502, "roe": 0.10891475, "roa": 0.07286816, "roic": 0.09496589, "roc_greenblatt": null, "asset_turnover": 0.552835, "cash_conversion": 2.18609407, "accruals_ratio": -0.05206199, "sbc_to_revenue": 0.01580215, "debt_to_equity": 0.49278913, "net_debt_to_ebitda": 1.13783603, "debt_to_assets": 0.18325075, "interest_coverage": 18.18121911, "current_ratio": 2.09135371, "quick_ratio": 1.53956332, "net_debt": 1528000000, "revenue_growth_1y": 0.08725815, "revenue_growth_3y_cagr": 0.09377843, "revenue_growth_5y_cagr": 0.13818945, "eps_growth_1y": 0.27293819, "eps_growth_3y_cagr": 0.94300157, "eps_growth_5y_cagr": 0.14588075, "fcf_growth_1y": 0.12661361, "book_value_growth_1y": 0.09193009, "piotroski_f_score": 9, "altman_z_score": 4.96647762, "earnings_stability_5y": 0.153364, "revenue_stability_5y": 0.250062, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02362015, "price_return_3m": -0.07878183, "price_return_6m": -0.19137384, "price_return_9m": -0.12997555, "price_return_12m": -0.12000395, "price_return_12m_ex1m": -0.14030995, "distance_from_52w_high": -0.20753719, "distance_from_52w_low": 0.02362015, "relative_strength": -0.21996753, "local_beta": 0.0008, "volatility_252d": 0.235318, "volatility_60d": 0.540569, "max_drawdown_12m": -0.22582335, "revenue_ttm": 5935900000, "gross_profit_ttm": 2626500000, "ebit_ttm": 1103600000, "ebitda_ttm": 1342900000, "net_income_ttm": 782400000, "eps_diluted_ttm": 7.95121951, "operating_cash_flow_ttm": 1341400000, "capital_expenditure_ttm": 369000000, "fcf_ttm": 1710400000, "dividends_paid_ttm": 241800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60700000, "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_current_liabilities": 1145000000, "net_ppe": null, "total_assets": 10737200000, "total_debt": 1967600000, "total_equity": 7183600000, "net_working_capital": 964700000, "book_value_per_share": 73.00406504, "retained_earnings": 3015900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1368800000, "tangible_book_per_share": 13.91056911, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 65, "rank_pb": 63, "rank_ptbv": 88, "rank_ps": 69, "rank_pcf": 67, "rank_ev_ebitda": 69, "rank_ev_ebit": 70, "rank_earnings_yield": 65, "rank_fcf_yield": 52, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 40, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 51, "rank_fcf_margin": 31, "rank_piotroski": 2, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 72, "value_composite": 88, "quality_composite": 11, "momentum_composite": 83, "growth_composite": 19, "yield_composite": 30, "svqf_composite": 83, "vc1_composite": 85, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 5935900000, "cost_of_revenue": 3309400000, "gross_profit": 2626500000, "ebit": 1101800000, "ebitda": 1101800000, "pretax_income": 1047300000, "tax_provision": 262200000, "net_income": 785100000, "net_income_to_common": 785100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 1967600000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98700000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 1341400000, "capital_expenditure": 369000000, "free_cash_flow": 1710400000, "dividends_paid": 241800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334426, "ticker_id": 3802, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1101800000", "netIncome": "785100000", "grossProfit": "2626500000", "depreciation": "None", "totalRevenue": "5935900000", "costOfRevenue": "3309400000", "interestIncome": "9800000", "incomeBeforeTax": "1047300000", "interestExpense": "60700000", "operatingIncome": "1101800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "262200000", "reportedCurrency": "USD", "netInterestIncome": "-50900000", "nonInterestIncome": "None", "operatingExpenses": "1524700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3309400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1407700000", "netIncomeFromContinuingOperations": "785100000" }, "balance": { "goodwill": "4194800000", "inventory": "631800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10737200000", "longTermDebt": "1812900000", "shortTermDebt": "154700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1620000000", "reportedCurrency": "USD", "retainedEarnings": "3015900000", "totalLiabilities": "3540000000", "otherCurrentAssets": "230400000", "totalCurrentAssets": "2394600000", "currentLongTermDebt": "118900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1092800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8342600000", "currentAccountsPayable": "338800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2087100000", "totalShareholderEquity": "7183600000", "capitalLeaseObligations": "155400000", "otherCurrentLiabilities": "651500000", "totalCurrentLiabilities": "1145000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "2394800000", "cashAndShortTermInvestments": "439600000", "commonStockSharesOutstanding": "98700000", "intangibleAssetsExcludingGoodwill": "1620000000", "cashAndCashEquivalentsAtCarryingValue": "439600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785100000", "profitLoss": "None", "dividendPayout": "241800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "1341400000", "capitalExpenditures": "369000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568200000", "cashflowFromInvestment": "-512500000", "stockBasedCompensation": "61700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5935900000, "cost_of_revenue": 3309400000, "gross_profit": 2626500000, "research_and_development": 112900000, "selling_general_admin": 1407700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1101800000, "depreciation_amortisation": null, "ebitda": 1101800000, "interest_expense": 60700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1047300000, "tax_provision": 262200000, "effective_tax_rate": null, "net_income": 785100000, "net_income_continuing_ops": 785100000, "net_income_to_common": 785100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439600000, "short_term_investments": null, "net_receivables": 1092800000, "inventory": 631800000, "other_current_assets": null, "total_current_assets": 2394600000, "net_ppe": null, "goodwill": 4194800000, "intangible_assets": 1620000000, "goodwill_and_intangibles": 5814800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8342600000, "total_assets": 10737200000, "short_term_debt": 154700000, "accounts_payable": 338800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1145000000, "long_term_debt": 1812900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2394800000, "total_liabilities": 3540000000, "total_debt": 1967600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3015900000, "total_equity": 7183600000, "shares_outstanding": 98700000, "operating_cash_flow": 1341400000, "stock_based_compensation": 61700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -512500000, "dividends_paid": 241800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -568200000, "free_cash_flow": 1710400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1101800000", "netIncome": "785100000", "grossProfit": "2626500000", "depreciation": "None", "totalRevenue": "5935900000", "costOfRevenue": "3309400000", "interestIncome": "9800000", "incomeBeforeTax": "1047300000", "interestExpense": "60700000", "operatingIncome": "1101800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "262200000", "reportedCurrency": "USD", "netInterestIncome": "-50900000", "nonInterestIncome": "None", "operatingExpenses": "1524700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3309400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1407700000", "netIncomeFromContinuingOperations": "785100000" }, "balance": { "goodwill": "4194800000", "inventory": "631800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10737200000", "longTermDebt": "1812900000", "shortTermDebt": "154700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1620000000", "reportedCurrency": "USD", "retainedEarnings": "3015900000", "totalLiabilities": "3540000000", "otherCurrentAssets": "230400000", "totalCurrentAssets": "2394600000", "currentLongTermDebt": "118900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1092800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8342600000", "currentAccountsPayable": "338800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2087100000", "totalShareholderEquity": "7183600000", "capitalLeaseObligations": "155400000", "otherCurrentLiabilities": "651500000", "totalCurrentLiabilities": "1145000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "2394800000", "cashAndShortTermInvestments": "439600000", "commonStockSharesOutstanding": "98700000", "intangibleAssetsExcludingGoodwill": "1620000000", "cashAndCashEquivalentsAtCarryingValue": "439600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785100000", "profitLoss": "None", "dividendPayout": "241800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "1341400000", "capitalExpenditures": "369000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568200000", "cashflowFromInvestment": "-512500000", "stockBasedCompensation": "61700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 5459515000, "cost_of_revenue": 3056751000, "gross_profit": 2402764000, "ebit": 882468000, "ebitda": 1358683000, "pretax_income": 796207000, "tax_provision": 184650000, "net_income": 614641000, "net_income_to_common": 614641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171701000, "total_current_assets": 2000765000, "total_assets": 10146811000, "short_term_debt": 159202000, "long_term_debt": 1918701000, "total_debt": 2077903000, "total_liabilities": 3531054000, "total_equity": 6603405000, "shares_outstanding": 99069000, "goodwill_and_intangibles": 5950068000 }, "cash_flow": { "operating_cash_flow": 1148087000, "capital_expenditure": 370091000, "free_cash_flow": 1518178000, "dividends_paid": 219875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334431, "ticker_id": 3802, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "882468000", "ebitda": "1358683000", "netIncome": "614641000", "grossProfit": "2402764000", "depreciation": "None", "totalRevenue": "5459515000", "costOfRevenue": "3056751000", "interestIncome": "8402000", "incomeBeforeTax": "796207000", "interestExpense": "86261000", "operatingIncome": "866641000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "184650000", "reportedCurrency": "USD", "netInterestIncome": "-77859000", "nonInterestIncome": "None", "operatingExpenses": "1536123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3056751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476215000", "sellingGeneralAndAdministrative": "1303168000", "netIncomeFromContinuingOperations": "611557000" }, "balance": { "goodwill": "4095678000", "inventory": "581329000", "commonStock": "4420413000", "currentDebt": "None", "investments": "None", "totalAssets": "10146811000", "longTermDebt": "1918701000", "shortTermDebt": "159202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1854390000", "reportedCurrency": "USD", "retainedEarnings": "2475330000", "totalLiabilities": "3531054000", "otherCurrentAssets": "203774000", "totalCurrentAssets": "2000765000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1043961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8146046000", "currentAccountsPayable": "280770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2112932000", "shortLongTermDebtTotal": "2202540000", "totalShareholderEquity": "6603405000", "capitalLeaseObligations": "158839000", "otherCurrentLiabilities": "524699000", "totalCurrentLiabilities": "1022173000", "otherNonCurrentLiabilities": "12712000", "totalNonCurrentLiabilities": "2508881000", "cashAndShortTermInvestments": "171701000", "commonStockSharesOutstanding": "99069000", "intangibleAssetsExcludingGoodwill": "1854390000", "cashAndCashEquivalentsAtCarryingValue": "171701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616074000", "profitLoss": "None", "dividendPayout": "219875000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "73072000", "operatingCashflow": "1148087000", "capitalExpenditures": "370091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1572364000", "cashflowFromInvestment": "388773000", "stockBasedCompensation": "57397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "219875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5459515000, "cost_of_revenue": 3056751000, "gross_profit": 2402764000, "research_and_development": 107648000, "selling_general_admin": 1303168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 882468000, "depreciation_amortisation": 476215000, "ebitda": 1358683000, "interest_expense": 86261000, "interest_income": null, "other_non_operating": null, "pretax_income": 796207000, "tax_provision": 184650000, "effective_tax_rate": null, "net_income": 614641000, "net_income_continuing_ops": 611557000, "net_income_to_common": 614641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171701000, "short_term_investments": null, "net_receivables": 1043961000, "inventory": 581329000, "other_current_assets": null, "total_current_assets": 2000765000, "net_ppe": null, "goodwill": 4095678000, "intangible_assets": 1854390000, "goodwill_and_intangibles": 5950068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8146046000, "total_assets": 10146811000, "short_term_debt": 159202000, "accounts_payable": 280770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1022173000, "long_term_debt": 1918701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2508881000, "total_liabilities": 3531054000, "total_debt": 2077903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2475330000, "total_equity": 6603405000, "shares_outstanding": 99069000, "operating_cash_flow": 1148087000, "stock_based_compensation": 57397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 388773000, "dividends_paid": 219875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1572364000, "free_cash_flow": 1518178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "882468000", "ebitda": "1358683000", "netIncome": "614641000", "grossProfit": "2402764000", "depreciation": "None", "totalRevenue": "5459515000", "costOfRevenue": "3056751000", "interestIncome": "8402000", "incomeBeforeTax": "796207000", "interestExpense": "86261000", "operatingIncome": "866641000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "184650000", "reportedCurrency": "USD", "netInterestIncome": "-77859000", "nonInterestIncome": "None", "operatingExpenses": "1536123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3056751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476215000", "sellingGeneralAndAdministrative": "1303168000", "netIncomeFromContinuingOperations": "611557000" }, "balance": { "goodwill": "4095678000", "inventory": "581329000", "commonStock": "4420413000", "currentDebt": "None", "investments": "None", "totalAssets": "10146811000", "longTermDebt": "1918701000", "shortTermDebt": "159202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1854390000", "reportedCurrency": "USD", "retainedEarnings": "2475330000", "totalLiabilities": "3531054000", "otherCurrentAssets": "203774000", "totalCurrentAssets": "2000765000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1043961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8146046000", "currentAccountsPayable": "280770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2112932000", "shortLongTermDebtTotal": "2202540000", "totalShareholderEquity": "6603405000", "capitalLeaseObligations": "158839000", "otherCurrentLiabilities": "524699000", "totalCurrentLiabilities": "1022173000", "otherNonCurrentLiabilities": "12712000", "totalNonCurrentLiabilities": "2508881000", "cashAndShortTermInvestments": "171701000", "commonStockSharesOutstanding": "99069000", "intangibleAssetsExcludingGoodwill": "1854390000", "cashAndCashEquivalentsAtCarryingValue": "171701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616074000", "profitLoss": "None", "dividendPayout": "219875000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "73072000", "operatingCashflow": "1148087000", "capitalExpenditures": "370091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1572364000", "cashflowFromInvestment": "388773000", "stockBasedCompensation": "57397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "219875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 5138701000, "cost_of_revenue": 2920541000, "gross_profit": 2218160000, "ebit": 847161000, "ebitda": 1412405000, "pretax_income": 702810000, "tax_provision": 149530000, "net_income": 378239000, "net_income_to_common": 378239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207020000, "total_current_assets": 2869123000, "total_assets": 11063697000, "short_term_debt": 117177000, "long_term_debt": 3120162000, "total_debt": 3237339000, "total_liabilities": 4748351000, "total_equity": 6302164000, "shares_outstanding": 99359000, "goodwill_and_intangibles": 6189994000 }, "cash_flow": { "operating_cash_flow": 973274000, "capital_expenditure": 360326000, "free_cash_flow": 1333600000, "dividends_paid": 200570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334436, "ticker_id": 3802, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "847161000", "ebitda": "1412405000", "netIncome": "378239000", "grossProfit": "2218160000", "depreciation": "None", "totalRevenue": "5138701000", "costOfRevenue": "2920541000", "interestIncome": "11043000", "incomeBeforeTax": "702810000", "interestExpense": "144351000", "operatingIncome": "836118000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "149530000", "reportedCurrency": "USD", "netInterestIncome": "-133308000", "nonInterestIncome": "None", "operatingExpenses": "1382042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2920541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565244000", "sellingGeneralAndAdministrative": "1201318000", "netIncomeFromContinuingOperations": "553280000" }, "balance": { "goodwill": "4070712000", "inventory": "674535000", "commonStock": "4543176000", "currentDebt": "None", "investments": "None", "totalAssets": "11063697000", "longTermDebt": "3120162000", "shortTermDebt": "117177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2119282000", "reportedCurrency": "USD", "retainedEarnings": "2087645000", "totalLiabilities": "4748351000", "otherCurrentAssets": "979253000", "totalCurrentAssets": "2869123000", "currentLongTermDebt": "85938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1008315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8194574000", "currentAccountsPayable": "251723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1938381000", "shortLongTermDebtTotal": "3383167000", "totalShareholderEquity": "6302164000", "capitalLeaseObligations": "177067000", "otherCurrentLiabilities": "478127000", "totalCurrentLiabilities": "931127000", "otherNonCurrentLiabilities": "21037000", "totalNonCurrentLiabilities": "3817224000", "cashAndShortTermInvestments": "207020000", "commonStockSharesOutstanding": "99359000", "intangibleAssetsExcludingGoodwill": "2119282000", "cashAndCashEquivalentsAtCarryingValue": "207020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380079000", "profitLoss": "None", "dividendPayout": "200570000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-37450000", "operatingCashflow": "973274000", "capitalExpenditures": "360326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85186000", "cashflowFromInvestment": "-887361000", "stockBasedCompensation": "56535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5138701000, "cost_of_revenue": 2920541000, "gross_profit": 2218160000, "research_and_development": 103679000, "selling_general_admin": 1201318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 847161000, "depreciation_amortisation": 565244000, "ebitda": 1412405000, "interest_expense": 144351000, "interest_income": null, "other_non_operating": null, "pretax_income": 702810000, "tax_provision": 149530000, "effective_tax_rate": null, "net_income": 378239000, "net_income_continuing_ops": 553280000, "net_income_to_common": 378239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207020000, "short_term_investments": null, "net_receivables": 1008315000, "inventory": 674535000, "other_current_assets": null, "total_current_assets": 2869123000, "net_ppe": null, "goodwill": 4070712000, "intangible_assets": 2119282000, "goodwill_and_intangibles": 6189994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8194574000, "total_assets": 11063697000, "short_term_debt": 117177000, "accounts_payable": 251723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931127000, "long_term_debt": 3120162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3817224000, "total_liabilities": 4748351000, "total_debt": 3237339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2087645000, "total_equity": 6302164000, "shares_outstanding": 99359000, "operating_cash_flow": 973274000, "stock_based_compensation": 56535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -887361000, "dividends_paid": 200570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85186000, "free_cash_flow": 1333600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "847161000", "ebitda": "1412405000", "netIncome": "378239000", "grossProfit": "2218160000", "depreciation": "None", "totalRevenue": "5138701000", "costOfRevenue": "2920541000", "interestIncome": "11043000", "incomeBeforeTax": "702810000", "interestExpense": "144351000", "operatingIncome": "836118000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "149530000", "reportedCurrency": "USD", "netInterestIncome": "-133308000", "nonInterestIncome": "None", "operatingExpenses": "1382042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2920541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565244000", "sellingGeneralAndAdministrative": "1201318000", "netIncomeFromContinuingOperations": "553280000" }, "balance": { "goodwill": "4070712000", "inventory": "674535000", "commonStock": "4543176000", "currentDebt": "None", "investments": "None", "totalAssets": "11063697000", "longTermDebt": "3120162000", "shortTermDebt": "117177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2119282000", "reportedCurrency": "USD", "retainedEarnings": "2087645000", "totalLiabilities": "4748351000", "otherCurrentAssets": "979253000", "totalCurrentAssets": "2869123000", "currentLongTermDebt": "85938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1008315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8194574000", "currentAccountsPayable": "251723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1938381000", "shortLongTermDebtTotal": "3383167000", "totalShareholderEquity": "6302164000", "capitalLeaseObligations": "177067000", "otherCurrentLiabilities": "478127000", "totalCurrentLiabilities": "931127000", "otherNonCurrentLiabilities": "21037000", "totalNonCurrentLiabilities": "3817224000", "cashAndShortTermInvestments": "207020000", "commonStockSharesOutstanding": "99359000", "intangibleAssetsExcludingGoodwill": "2119282000", "cashAndCashEquivalentsAtCarryingValue": "207020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380079000", "profitLoss": "None", "dividendPayout": "200570000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-37450000", "operatingCashflow": "973274000", "capitalExpenditures": "360326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85186000", "cashflowFromInvestment": "-887361000", "stockBasedCompensation": "56535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 4536266000, "cost_of_revenue": 2555540000, "gross_profit": 1980726000, "ebit": 791101000, "ebitda": 1343998000, "pretax_income": 680266000, "tax_provision": 124069000, "net_income": 107030000, "net_income_to_common": 107030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208357000, "total_current_assets": 2011442000, "total_assets": 10821839000, "short_term_debt": 94961000, "long_term_debt": 3018655000, "total_debt": 3113616000, "total_liabilities": 4734667000, "total_equity": 6087172000, "shares_outstanding": 100246000, "goodwill_and_intangibles": 6834999000 }, "cash_flow": { "operating_cash_flow": 756947000, "capital_expenditure": 361969000, "free_cash_flow": 1118916000, "dividends_paid": 183498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334441, "ticker_id": 3802, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "791101000", "ebitda": "1343998000", "netIncome": "107030000", "grossProfit": "1980726000", "depreciation": "None", "totalRevenue": "4536266000", "costOfRevenue": "2555540000", "interestIncome": "110837000", "incomeBeforeTax": "680266000", "interestExpense": "110835000", "operatingIncome": "791101000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "124069000", "reportedCurrency": "USD", "netInterestIncome": "-110837000", "nonInterestIncome": "None", "operatingExpenses": "1189625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98477000", "otherNonOperatingIncome": "-2848000", "costofGoodsAndServicesSold": "2555540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552897000", "sellingGeneralAndAdministrative": "1048609000", "netIncomeFromContinuingOperations": "105813000" }, "balance": { "goodwill": "3879219000", "inventory": "695493000", "commonStock": "4486375000", "currentDebt": "None", "investments": "None", "totalAssets": "10821839000", "longTermDebt": "3018655000", "shortTermDebt": "94961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2955780000", "reportedCurrency": "USD", "retainedEarnings": "1911533000", "totalLiabilities": "4734667000", "otherCurrentAssets": "179277000", "totalCurrentAssets": "2011442000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "928315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8810397000", "currentAccountsPayable": "279620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1705512000", "shortLongTermDebtTotal": "3113616000", "totalShareholderEquity": "6087172000", "capitalLeaseObligations": "195454000", "otherCurrentLiabilities": "394980000", "totalCurrentLiabilities": "861844000", "otherNonCurrentLiabilities": "854168000", "totalNonCurrentLiabilities": "3872823000", "cashAndShortTermInvestments": "208357000", "commonStockSharesOutstanding": "100246000", "intangibleAssetsExcludingGoodwill": "2955780000", "cashAndCashEquivalentsAtCarryingValue": "208357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105813000", "profitLoss": "None", "dividendPayout": "183498000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-123921000", "operatingCashflow": "756947000", "capitalExpenditures": "361969000", "changeInReceivables": "-133304000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498718000", "cashflowFromInvestment": "-383330000", "stockBasedCompensation": "38951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125101000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4536266000, "cost_of_revenue": 2555540000, "gross_profit": 1980726000, "research_and_development": 98477000, "selling_general_admin": 1048609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 791101000, "depreciation_amortisation": 552897000, "ebitda": 1343998000, "interest_expense": 110835000, "interest_income": null, "other_non_operating": null, "pretax_income": 680266000, "tax_provision": 124069000, "effective_tax_rate": null, "net_income": 107030000, "net_income_continuing_ops": 105813000, "net_income_to_common": 107030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208357000, "short_term_investments": null, "net_receivables": 928315000, "inventory": 695493000, "other_current_assets": null, "total_current_assets": 2011442000, "net_ppe": null, "goodwill": 3879219000, "intangible_assets": 2955780000, "goodwill_and_intangibles": 6834999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8810397000, "total_assets": 10821839000, "short_term_debt": 94961000, "accounts_payable": 279620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 861844000, "long_term_debt": 3018655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3872823000, "total_liabilities": 4734667000, "total_debt": 3113616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1911533000, "total_equity": 6087172000, "shares_outstanding": 100246000, "operating_cash_flow": 756947000, "stock_based_compensation": 38951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 361969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -383330000, "dividends_paid": 183498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -498718000, "free_cash_flow": 1118916000, "net_change_in_cash": -125101000 }, "raw_data": { "income": { "ebit": "791101000", "ebitda": "1343998000", "netIncome": "107030000", "grossProfit": "1980726000", "depreciation": "None", "totalRevenue": "4536266000", "costOfRevenue": "2555540000", "interestIncome": "110837000", "incomeBeforeTax": "680266000", "interestExpense": "110835000", "operatingIncome": "791101000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "124069000", "reportedCurrency": "USD", "netInterestIncome": "-110837000", "nonInterestIncome": "None", "operatingExpenses": "1189625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98477000", "otherNonOperatingIncome": "-2848000", "costofGoodsAndServicesSold": "2555540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552897000", "sellingGeneralAndAdministrative": "1048609000", "netIncomeFromContinuingOperations": "105813000" }, "balance": { "goodwill": "3879219000", "inventory": "695493000", "commonStock": "4486375000", "currentDebt": "None", "investments": "None", "totalAssets": "10821839000", "longTermDebt": "3018655000", "shortTermDebt": "94961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2955780000", "reportedCurrency": "USD", "retainedEarnings": "1911533000", "totalLiabilities": "4734667000", "otherCurrentAssets": "179277000", "totalCurrentAssets": "2011442000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "928315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8810397000", "currentAccountsPayable": "279620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1705512000", "shortLongTermDebtTotal": "3113616000", "totalShareholderEquity": "6087172000", "capitalLeaseObligations": "195454000", "otherCurrentLiabilities": "394980000", "totalCurrentLiabilities": "861844000", "otherNonCurrentLiabilities": "854168000", "totalNonCurrentLiabilities": "3872823000", "cashAndShortTermInvestments": "208357000", "commonStockSharesOutstanding": "100246000", "intangibleAssetsExcludingGoodwill": "2955780000", "cashAndCashEquivalentsAtCarryingValue": "208357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105813000", "profitLoss": "None", "dividendPayout": "183498000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-123921000", "operatingCashflow": "756947000", "capitalExpenditures": "361969000", "changeInReceivables": "-133304000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498718000", "cashflowFromInvestment": "-383330000", "stockBasedCompensation": "38951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125101000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 4223403000, "cost_of_revenue": 2340396000, "gross_profit": 1883007000, "ebit": 456293000, "ebitda": 1009397000, "pretax_income": 366803000, "tax_provision": 82344000, "net_income": 243888000, "net_income_to_common": 243888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348320000, "total_current_assets": 1878997000, "total_assets": 11423594000, "short_term_debt": 179347000, "long_term_debt": 2945481000, "total_debt": 3124828000, "total_liabilities": 4878957000, "total_equity": 6532356000, "shares_outstanding": 98326000, "goodwill_and_intangibles": 7732880000 }, "cash_flow": { "operating_cash_flow": 684811000, "capital_expenditure": 287563000, "free_cash_flow": 972374000, "dividends_paid": 163169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334446, "ticker_id": 3802, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "456293000", "ebitda": "1009397000", "netIncome": "243888000", "grossProfit": "1883007000", "depreciation": "None", "totalRevenue": "4223403000", "costOfRevenue": "2340396000", "interestIncome": "6284000", "incomeBeforeTax": "366803000", "interestExpense": "89490000", "operatingIncome": "477815000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "82344000", "reportedCurrency": "USD", "netInterestIncome": "-83309000", "nonInterestIncome": "None", "operatingExpenses": "1405192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2340396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553104000", "sellingGeneralAndAdministrative": "1100977000", "netIncomeFromContinuingOperations": "242870000" }, "balance": { "goodwill": "4404343000", "inventory": "574999000", "commonStock": "4742920000", "currentDebt": "None", "investments": "None", "totalAssets": "11423594000", "longTermDebt": "2945481000", "shortTermDebt": "179347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3328537000", "reportedCurrency": "USD", "retainedEarnings": "1999244000", "totalLiabilities": "4878957000", "otherCurrentAssets": "156637000", "totalCurrentAssets": "1878997000", "currentLongTermDebt": "142875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "799041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9544597000", "currentAccountsPayable": "225737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1741056000", "shortLongTermDebtTotal": "3279884000", "totalShareholderEquity": "6532356000", "capitalLeaseObligations": "191528000", "otherCurrentLiabilities": "379474000", "totalCurrentLiabilities": "922222000", "otherNonCurrentLiabilities": "1040259000", "totalNonCurrentLiabilities": "3956735000", "cashAndShortTermInvestments": "348320000", "commonStockSharesOutstanding": "98326000", "intangibleAssetsExcludingGoodwill": "3328537000", "cashAndCashEquivalentsAtCarryingValue": "348320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242870000", "profitLoss": "None", "dividendPayout": "163169000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-102922000", "operatingCashflow": "684811000", "capitalExpenditures": "287563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115830000", "cashflowFromInvestment": "-666559000", "stockBasedCompensation": "57660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4223403000, "cost_of_revenue": 2340396000, "gross_profit": 1883007000, "research_and_development": 86663000, "selling_general_admin": 1100977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 456293000, "depreciation_amortisation": 553104000, "ebitda": 1009397000, "interest_expense": 89490000, "interest_income": null, "other_non_operating": null, "pretax_income": 366803000, "tax_provision": 82344000, "effective_tax_rate": null, "net_income": 243888000, "net_income_continuing_ops": 242870000, "net_income_to_common": 243888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348320000, "short_term_investments": null, "net_receivables": 799041000, "inventory": 574999000, "other_current_assets": null, "total_current_assets": 1878997000, "net_ppe": null, "goodwill": 4404343000, "intangible_assets": 3328537000, "goodwill_and_intangibles": 7732880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9544597000, "total_assets": 11423594000, "short_term_debt": 179347000, "accounts_payable": 225737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 922222000, "long_term_debt": 2945481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3956735000, "total_liabilities": 4878957000, "total_debt": 3124828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1999244000, "total_equity": 6532356000, "shares_outstanding": 98326000, "operating_cash_flow": 684811000, "stock_based_compensation": 57660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666559000, "dividends_paid": 163169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115830000, "free_cash_flow": 972374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "456293000", "ebitda": "1009397000", "netIncome": "243888000", "grossProfit": "1883007000", "depreciation": "None", "totalRevenue": "4223403000", "costOfRevenue": "2340396000", "interestIncome": "6284000", "incomeBeforeTax": "366803000", "interestExpense": "89490000", "operatingIncome": "477815000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "82344000", "reportedCurrency": "USD", "netInterestIncome": "-83309000", "nonInterestIncome": "None", "operatingExpenses": "1405192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2340396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553104000", "sellingGeneralAndAdministrative": "1100977000", "netIncomeFromContinuingOperations": "242870000" }, "balance": { "goodwill": "4404343000", "inventory": "574999000", "commonStock": "4742920000", "currentDebt": "None", "investments": "None", "totalAssets": "11423594000", "longTermDebt": "2945481000", "shortTermDebt": "179347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3328537000", "reportedCurrency": "USD", "retainedEarnings": "1999244000", "totalLiabilities": "4878957000", "otherCurrentAssets": "156637000", "totalCurrentAssets": "1878997000", "currentLongTermDebt": "142875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "799041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9544597000", "currentAccountsPayable": "225737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1741056000", "shortLongTermDebtTotal": "3279884000", "totalShareholderEquity": "6532356000", "capitalLeaseObligations": "191528000", "otherCurrentLiabilities": "379474000", "totalCurrentLiabilities": "922222000", "otherNonCurrentLiabilities": "1040259000", "totalNonCurrentLiabilities": "3956735000", "cashAndShortTermInvestments": "348320000", "commonStockSharesOutstanding": "98326000", "intangibleAssetsExcludingGoodwill": "3328537000", "cashAndCashEquivalentsAtCarryingValue": "348320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242870000", "profitLoss": "None", "dividendPayout": "163169000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-102922000", "operatingCashflow": "684811000", "capitalExpenditures": "287563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115830000", "cashflowFromInvestment": "-666559000", "stockBasedCompensation": "57660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 3107519000, "cost_of_revenue": 1764419000, "gross_profit": 1343100000, "ebit": 554713000, "ebitda": 773950000, "pretax_income": 517533000, "tax_provision": 120663000, "net_income": 397400000, "net_income_to_common": 397400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220531000, "total_current_assets": 1211754000, "total_assets": 6574471000, "short_term_debt": 22774000, "long_term_debt": 1650540000, "total_debt": 1673314000, "total_liabilities": 2683003000, "total_equity": 3891468000, "shares_outstanding": 85898000, "goodwill_and_intangibles": 3924455000 }, "cash_flow": { "operating_cash_flow": 689640000, "capital_expenditure": 239262000, "free_cash_flow": 928902000, "dividends_paid": 133837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334451, "ticker_id": 3802, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "554713000", "ebitda": "773950000", "netIncome": "397400000", "grossProfit": "1343100000", "depreciation": "None", "totalRevenue": "3107519000", "costOfRevenue": "1764419000", "interestIncome": "6345000", "incomeBeforeTax": "517533000", "interestExpense": "37180000", "operatingIncome": "548368000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "120663000", "reportedCurrency": "USD", "netInterestIncome": "-30835000", "nonInterestIncome": "None", "operatingExpenses": "794732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66326000", "otherNonOperatingIncome": "6345000", "costofGoodsAndServicesSold": "1764419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219237000", "sellingGeneralAndAdministrative": "724525000", "netIncomeFromContinuingOperations": "396870000" }, "balance": { "goodwill": "3026049000", "inventory": "315067000", "commonStock": "2002825000", "currentDebt": "None", "investments": "None", "totalAssets": "6574471000", "longTermDebt": "1650540000", "shortTermDebt": "22774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "898406000", "reportedCurrency": "USD", "retainedEarnings": "1939408000", "totalLiabilities": "2683003000", "otherCurrentAssets": "66750000", "totalCurrentAssets": "1211754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "609406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5362717000", "currentAccountsPayable": "156950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1235400000", "shortLongTermDebtTotal": "1673314000", "totalShareholderEquity": "3891468000", "capitalLeaseObligations": "152447000", "otherCurrentLiabilities": "335704000", "totalCurrentLiabilities": "577920000", "otherNonCurrentLiabilities": "88010000", "totalNonCurrentLiabilities": "2105083000", "cashAndShortTermInvestments": "220531000", "commonStockSharesOutstanding": "85898000", "intangibleAssetsExcludingGoodwill": "898406000", "cashAndCashEquivalentsAtCarryingValue": "220531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396870000", "profitLoss": "None", "dividendPayout": "133837000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "3769000", "operatingCashflow": "689640000", "capitalExpenditures": "239262000", "changeInReceivables": "12076000", "changeInExchangeRate": "19849000", "cashflowFromFinancing": "345620000", "cashflowFromInvestment": "-1154159000", "stockBasedCompensation": "25966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-99050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-30206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3107519000, "cost_of_revenue": 1764419000, "gross_profit": 1343100000, "research_and_development": 66326000, "selling_general_admin": 724525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554713000, "depreciation_amortisation": 219237000, "ebitda": 773950000, "interest_expense": 37180000, "interest_income": null, "other_non_operating": null, "pretax_income": 517533000, "tax_provision": 120663000, "effective_tax_rate": null, "net_income": 397400000, "net_income_continuing_ops": 396870000, "net_income_to_common": 397400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220531000, "short_term_investments": null, "net_receivables": 609406000, "inventory": 315067000, "other_current_assets": null, "total_current_assets": 1211754000, "net_ppe": null, "goodwill": 3026049000, "intangible_assets": 898406000, "goodwill_and_intangibles": 3924455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5362717000, "total_assets": 6574471000, "short_term_debt": 22774000, "accounts_payable": 156950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577920000, "long_term_debt": 1650540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2105083000, "total_liabilities": 2683003000, "total_debt": 1673314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1939408000, "total_equity": 3891468000, "shares_outstanding": 85898000, "operating_cash_flow": 689640000, "stock_based_compensation": 25966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1154159000, "dividends_paid": 133837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 345620000, "free_cash_flow": 928902000, "net_change_in_cash": -99050000 }, "raw_data": { "income": { "ebit": "554713000", "ebitda": "773950000", "netIncome": "397400000", "grossProfit": "1343100000", "depreciation": "None", "totalRevenue": "3107519000", "costOfRevenue": "1764419000", "interestIncome": "6345000", "incomeBeforeTax": "517533000", "interestExpense": "37180000", "operatingIncome": "548368000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "120663000", "reportedCurrency": "USD", "netInterestIncome": "-30835000", "nonInterestIncome": "None", "operatingExpenses": "794732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66326000", "otherNonOperatingIncome": "6345000", "costofGoodsAndServicesSold": "1764419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219237000", "sellingGeneralAndAdministrative": "724525000", "netIncomeFromContinuingOperations": "396870000" }, "balance": { "goodwill": "3026049000", "inventory": "315067000", "commonStock": "2002825000", "currentDebt": "None", "investments": "None", "totalAssets": "6574471000", "longTermDebt": "1650540000", "shortTermDebt": "22774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "898406000", "reportedCurrency": "USD", "retainedEarnings": "1939408000", "totalLiabilities": "2683003000", "otherCurrentAssets": "66750000", "totalCurrentAssets": "1211754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "609406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5362717000", "currentAccountsPayable": "156950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1235400000", "shortLongTermDebtTotal": "1673314000", "totalShareholderEquity": "3891468000", "capitalLeaseObligations": "152447000", "otherCurrentLiabilities": "335704000", "totalCurrentLiabilities": "577920000", "otherNonCurrentLiabilities": "88010000", "totalNonCurrentLiabilities": "2105083000", "cashAndShortTermInvestments": "220531000", "commonStockSharesOutstanding": "85898000", "intangibleAssetsExcludingGoodwill": "898406000", "cashAndCashEquivalentsAtCarryingValue": "220531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396870000", "profitLoss": "None", "dividendPayout": "133837000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "3769000", "operatingCashflow": "689640000", "capitalExpenditures": "239262000", "changeInReceivables": "12076000", "changeInExchangeRate": "19849000", "cashflowFromFinancing": "345620000", "cashflowFromInvestment": "-1154159000", "stockBasedCompensation": "25966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-99050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-30206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 3030895000, "cost_of_revenue": 1710899000, "gross_profit": 1319996000, "ebit": 539033000, "ebitda": 736268000, "pretax_income": 498754000, "tax_provision": 90895000, "net_income": 407659000, "net_income_to_common": 407659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319581000, "total_current_assets": 1208751000, "total_assets": 5425582000, "short_term_debt": 19809000, "long_term_debt": 1150521000, "total_debt": 1170330000, "total_liabilities": 2018858000, "total_equity": 3406724000, "shares_outstanding": 85641000, "goodwill_and_intangibles": 2921558000 }, "cash_flow": { "operating_cash_flow": 590559000, "capital_expenditure": 214516000, "free_cash_flow": 805075000, "dividends_paid": 123034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334456, "ticker_id": 3802, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539033000", "ebitda": "736268000", "netIncome": "407659000", "grossProfit": "1319996000", "depreciation": "None", "totalRevenue": "3030895000", "costOfRevenue": "1710899000", "interestIncome": "38292000", "incomeBeforeTax": "498754000", "interestExpense": "40279000", "operatingIncome": "537046000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "90895000", "reportedCurrency": "USD", "netInterestIncome": "-38292000", "nonInterestIncome": "None", "operatingExpenses": "782950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65546000", "otherNonOperatingIncome": "1987000", "costofGoodsAndServicesSold": "1710899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197235000", "sellingGeneralAndAdministrative": "704079000", "netIncomeFromContinuingOperations": "407805000" }, "balance": { "goodwill": "2356085000", "inventory": "248259000", "commonStock": "1982164000", "currentDebt": "None", "investments": "None", "totalAssets": "5425582000", "longTermDebt": "1150521000", "shortTermDebt": "19809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "565473000", "reportedCurrency": "USD", "retainedEarnings": "1647175000", "totalLiabilities": "2018858000", "otherCurrentAssets": "54430000", "totalCurrentAssets": "1208751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "586481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4216831000", "currentAccountsPayable": "149341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1243692000", "shortLongTermDebtTotal": "1170330000", "totalShareholderEquity": "3406724000", "capitalLeaseObligations": "133923000", "otherCurrentLiabilities": "281158000", "totalCurrentLiabilities": "503607000", "otherNonCurrentLiabilities": "27892000", "totalNonCurrentLiabilities": "1515251000", "cashAndShortTermInvestments": "319581000", "commonStockSharesOutstanding": "85641000", "intangibleAssetsExcludingGoodwill": "565473000", "cashAndCashEquivalentsAtCarryingValue": "319581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407805000", "profitLoss": "None", "dividendPayout": "123034000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-39067000", "operatingCashflow": "590559000", "capitalExpenditures": "214516000", "changeInReceivables": "-17866000", "changeInExchangeRate": "-8730000", "cashflowFromFinancing": "-163146000", "cashflowFromInvestment": "-319735000", "stockBasedCompensation": "23811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3030895000, "cost_of_revenue": 1710899000, "gross_profit": 1319996000, "research_and_development": 65546000, "selling_general_admin": 704079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539033000, "depreciation_amortisation": 197235000, "ebitda": 736268000, "interest_expense": 40279000, "interest_income": null, "other_non_operating": null, "pretax_income": 498754000, "tax_provision": 90895000, "effective_tax_rate": null, "net_income": 407659000, "net_income_continuing_ops": 407805000, "net_income_to_common": 407659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319581000, "short_term_investments": null, "net_receivables": 586481000, "inventory": 248259000, "other_current_assets": null, "total_current_assets": 1208751000, "net_ppe": null, "goodwill": 2356085000, "intangible_assets": 565473000, "goodwill_and_intangibles": 2921558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4216831000, "total_assets": 5425582000, "short_term_debt": 19809000, "accounts_payable": 149341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503607000, "long_term_debt": 1150521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1515251000, "total_liabilities": 2018858000, "total_debt": 1170330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1647175000, "total_equity": 3406724000, "shares_outstanding": 85641000, "operating_cash_flow": 590559000, "stock_based_compensation": 23811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319735000, "dividends_paid": 123034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163146000, "free_cash_flow": 805075000, "net_change_in_cash": 98948000 }, "raw_data": { "income": { "ebit": "539033000", "ebitda": "736268000", "netIncome": "407659000", "grossProfit": "1319996000", "depreciation": "None", "totalRevenue": "3030895000", "costOfRevenue": "1710899000", "interestIncome": "38292000", "incomeBeforeTax": "498754000", "interestExpense": "40279000", "operatingIncome": "537046000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "90895000", "reportedCurrency": "USD", "netInterestIncome": "-38292000", "nonInterestIncome": "None", "operatingExpenses": "782950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65546000", "otherNonOperatingIncome": "1987000", "costofGoodsAndServicesSold": "1710899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197235000", "sellingGeneralAndAdministrative": "704079000", "netIncomeFromContinuingOperations": "407805000" }, "balance": { "goodwill": "2356085000", "inventory": "248259000", "commonStock": "1982164000", "currentDebt": "None", "investments": "None", "totalAssets": "5425582000", "longTermDebt": "1150521000", "shortTermDebt": "19809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "565473000", "reportedCurrency": "USD", "retainedEarnings": "1647175000", "totalLiabilities": "2018858000", "otherCurrentAssets": "54430000", "totalCurrentAssets": "1208751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "586481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4216831000", "currentAccountsPayable": "149341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1243692000", "shortLongTermDebtTotal": "1170330000", "totalShareholderEquity": "3406724000", "capitalLeaseObligations": "133923000", "otherCurrentLiabilities": "281158000", "totalCurrentLiabilities": "503607000", "otherNonCurrentLiabilities": "27892000", "totalNonCurrentLiabilities": "1515251000", "cashAndShortTermInvestments": "319581000", "commonStockSharesOutstanding": "85641000", "intangibleAssetsExcludingGoodwill": "565473000", "cashAndCashEquivalentsAtCarryingValue": "319581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407805000", "profitLoss": "None", "dividendPayout": "123034000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-39067000", "operatingCashflow": "590559000", "capitalExpenditures": "214516000", "changeInReceivables": "-17866000", "changeInExchangeRate": "-8730000", "cashflowFromFinancing": "-163146000", "cashflowFromInvestment": "-319735000", "stockBasedCompensation": "23811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 2782170000, "cost_of_revenue": 1607184000, "gross_profit": 1174986000, "ebit": 414044000, "ebitda": 639965000, "pretax_income": 369029000, "tax_provision": 64283000, "net_income": 304051000, "net_income_to_common": 304051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220633000, "total_current_assets": 1053735000, "total_assets": 5073071000, "short_term_debt": 55333000, "long_term_debt": 1183227000, "total_debt": 1238560000, "total_liabilities": 1887273000, "total_equity": 3185798000, "shares_outstanding": 85468000, "goodwill_and_intangibles": 2927542000 }, "cash_flow": { "operating_cash_flow": 539505000, "capital_expenditure": 189715000, "free_cash_flow": 729220000, "dividends_paid": 112503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334461, "ticker_id": 3802, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "414044000", "ebitda": "639965000", "netIncome": "304051000", "grossProfit": "1174986000", "depreciation": "None", "totalRevenue": "2782170000", "costOfRevenue": "1607184000", "interestIncome": "41995000", "incomeBeforeTax": "369029000", "interestExpense": "45015000", "operatingIncome": "411024000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "64283000", "reportedCurrency": "USD", "netInterestIncome": "-41995000", "nonInterestIncome": "None", "operatingExpenses": "763962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63038000", "otherNonOperatingIncome": "3020000", "costofGoodsAndServicesSold": "1607184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225921000", "sellingGeneralAndAdministrative": "659246000", "netIncomeFromContinuingOperations": "305076000" }, "balance": { "goodwill": "2322928000", "inventory": "208243000", "commonStock": "1998564000", "currentDebt": "None", "investments": "None", "totalAssets": "5073071000", "longTermDebt": "1183227000", "shortTermDebt": "55333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "604614000", "reportedCurrency": "USD", "retainedEarnings": "1339024000", "totalLiabilities": "1887273000", "otherCurrentAssets": "60029000", "totalCurrentAssets": "1053735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "564830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4019336000", "currentAccountsPayable": "152913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1031582000", "shortLongTermDebtTotal": "1238560000", "totalShareholderEquity": "3185798000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "312283000", "totalCurrentLiabilities": "465196000", "otherNonCurrentLiabilities": "18325000", "totalNonCurrentLiabilities": "1422077000", "cashAndShortTermInvestments": "220633000", "commonStockSharesOutstanding": "85468000", "intangibleAssetsExcludingGoodwill": "604614000", "cashAndCashEquivalentsAtCarryingValue": "220633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304746000", "profitLoss": "None", "dividendPayout": "112503000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-14176000", "operatingCashflow": "539505000", "capitalExpenditures": "189715000", "changeInReceivables": "-48486000", "changeInExchangeRate": "-12390000", "cashflowFromFinancing": "-294792000", "cashflowFromInvestment": "-213224000", "stockBasedCompensation": "23965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19099000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2782170000, "cost_of_revenue": 1607184000, "gross_profit": 1174986000, "research_and_development": 63038000, "selling_general_admin": 659246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414044000, "depreciation_amortisation": 225921000, "ebitda": 639965000, "interest_expense": 45015000, "interest_income": null, "other_non_operating": null, "pretax_income": 369029000, "tax_provision": 64283000, "effective_tax_rate": null, "net_income": 304051000, "net_income_continuing_ops": 305076000, "net_income_to_common": 304051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220633000, "short_term_investments": null, "net_receivables": 564830000, "inventory": 208243000, "other_current_assets": null, "total_current_assets": 1053735000, "net_ppe": null, "goodwill": 2322928000, "intangible_assets": 604614000, "goodwill_and_intangibles": 2927542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4019336000, "total_assets": 5073071000, "short_term_debt": 55333000, "accounts_payable": 152913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465196000, "long_term_debt": 1183227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1422077000, "total_liabilities": 1887273000, "total_debt": 1238560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1339024000, "total_equity": 3185798000, "shares_outstanding": 85468000, "operating_cash_flow": 539505000, "stock_based_compensation": 23965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213224000, "dividends_paid": 112503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294792000, "free_cash_flow": 729220000, "net_change_in_cash": 19099000 }, "raw_data": { "income": { "ebit": "414044000", "ebitda": "639965000", "netIncome": "304051000", "grossProfit": "1174986000", "depreciation": "None", "totalRevenue": "2782170000", "costOfRevenue": "1607184000", "interestIncome": "41995000", "incomeBeforeTax": "369029000", "interestExpense": "45015000", "operatingIncome": "411024000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "64283000", "reportedCurrency": "USD", "netInterestIncome": "-41995000", "nonInterestIncome": "None", "operatingExpenses": "763962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63038000", "otherNonOperatingIncome": "3020000", "costofGoodsAndServicesSold": "1607184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225921000", "sellingGeneralAndAdministrative": "659246000", "netIncomeFromContinuingOperations": "305076000" }, "balance": { "goodwill": "2322928000", "inventory": "208243000", "commonStock": "1998564000", "currentDebt": "None", "investments": "None", "totalAssets": "5073071000", "longTermDebt": "1183227000", "shortTermDebt": "55333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "604614000", "reportedCurrency": "USD", "retainedEarnings": "1339024000", "totalLiabilities": "1887273000", "otherCurrentAssets": "60029000", "totalCurrentAssets": "1053735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "564830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4019336000", "currentAccountsPayable": "152913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1031582000", "shortLongTermDebtTotal": "1238560000", "totalShareholderEquity": "3185798000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "312283000", "totalCurrentLiabilities": "465196000", "otherNonCurrentLiabilities": "18325000", "totalNonCurrentLiabilities": "1422077000", "cashAndShortTermInvestments": "220633000", "commonStockSharesOutstanding": "85468000", "intangibleAssetsExcludingGoodwill": "604614000", "cashAndCashEquivalentsAtCarryingValue": "220633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304746000", "profitLoss": "None", "dividendPayout": "112503000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-14176000", "operatingCashflow": "539505000", "capitalExpenditures": "189715000", "changeInReceivables": "-48486000", "changeInExchangeRate": "-12390000", "cashflowFromFinancing": "-294792000", "cashflowFromInvestment": "-213224000", "stockBasedCompensation": "23965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19099000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 1588400000, "cost_of_revenue": 891300000, "gross_profit": 697100000, "ebit": 316800000, "ebitda": 316800000, "pretax_income": 304500000, "tax_provision": 84200000, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 1967600000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98400000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 335400000, "capital_expenditure": 90200000, "free_cash_flow": 425600000, "dividends_paid": 61800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334425, "ticker_id": 3802, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "316800000", "netIncome": "220300000", "grossProfit": "697100000", "depreciation": "None", "totalRevenue": "1588400000", "costOfRevenue": "891300000", "interestIncome": "2800000", "incomeBeforeTax": "304500000", "interestExpense": "15100000", "operatingIncome": "316800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "84200000", "reportedCurrency": "USD", "netInterestIncome": "-12300000", "nonInterestIncome": "None", "operatingExpenses": "380600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "351800000", "netIncomeFromContinuingOperations": "220300000" }, "balance": { "goodwill": "4194800000", "inventory": "631800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10737200000", "longTermDebt": "1812900000", "shortTermDebt": "154700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1620000000", "reportedCurrency": "USD", "retainedEarnings": "3015900000", "totalLiabilities": "3540000000", "otherCurrentAssets": "230400000", "totalCurrentAssets": "2394600000", "currentLongTermDebt": "118900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1092800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8342600000", "currentAccountsPayable": "338800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2087100000", "totalShareholderEquity": "7183600000", "capitalLeaseObligations": "155400000", "otherCurrentLiabilities": "651500000", "totalCurrentLiabilities": "1145000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "2394800000", "cashAndShortTermInvestments": "439600000", "commonStockSharesOutstanding": "98400000", "intangibleAssetsExcludingGoodwill": "1620000000", "cashAndCashEquivalentsAtCarryingValue": "439600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220300000", "profitLoss": "None", "dividendPayout": "61800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-103200000", "operatingCashflow": "335400000", "capitalExpenditures": "90200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97900000", "cashflowFromInvestment": "-217200000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1588400000, "cost_of_revenue": 891300000, "gross_profit": 697100000, "research_and_development": 28800000, "selling_general_admin": 351800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316800000, "depreciation_amortisation": null, "ebitda": 316800000, "interest_expense": 15100000, "interest_income": null, "other_non_operating": null, "pretax_income": 304500000, "tax_provision": 84200000, "effective_tax_rate": null, "net_income": 220300000, "net_income_continuing_ops": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439600000, "short_term_investments": null, "net_receivables": 1092800000, "inventory": 631800000, "other_current_assets": null, "total_current_assets": 2394600000, "net_ppe": null, "goodwill": 4194800000, "intangible_assets": 1620000000, "goodwill_and_intangibles": 5814800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8342600000, "total_assets": 10737200000, "short_term_debt": 154700000, "accounts_payable": 338800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1145000000, "long_term_debt": 1812900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2394800000, "total_liabilities": 3540000000, "total_debt": 1967600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3015900000, "total_equity": 7183600000, "shares_outstanding": 98400000, "operating_cash_flow": 335400000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217200000, "dividends_paid": 61800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97900000, "free_cash_flow": 425600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "316800000", "netIncome": "220300000", "grossProfit": "697100000", "depreciation": "None", "totalRevenue": "1588400000", "costOfRevenue": "891300000", "interestIncome": "2800000", "incomeBeforeTax": "304500000", "interestExpense": "15100000", "operatingIncome": "316800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "84200000", "reportedCurrency": "USD", "netInterestIncome": "-12300000", "nonInterestIncome": "None", "operatingExpenses": "380600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "351800000", "netIncomeFromContinuingOperations": "220300000" }, "balance": { "goodwill": "4194800000", "inventory": "631800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10737200000", "longTermDebt": "1812900000", "shortTermDebt": "154700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1620000000", "reportedCurrency": "USD", "retainedEarnings": "3015900000", "totalLiabilities": "3540000000", "otherCurrentAssets": "230400000", "totalCurrentAssets": "2394600000", "currentLongTermDebt": "118900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1092800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8342600000", "currentAccountsPayable": "338800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2087100000", "totalShareholderEquity": "7183600000", "capitalLeaseObligations": "155400000", "otherCurrentLiabilities": "651500000", "totalCurrentLiabilities": "1145000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "2394800000", "cashAndShortTermInvestments": "439600000", "commonStockSharesOutstanding": "98400000", "intangibleAssetsExcludingGoodwill": "1620000000", "cashAndCashEquivalentsAtCarryingValue": "439600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220300000", "profitLoss": "None", "dividendPayout": "61800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-103200000", "operatingCashflow": "335400000", "capitalExpenditures": "90200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97900000", "cashflowFromInvestment": "-217200000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 1496100000, "cost_of_revenue": 840600000, "gross_profit": 655500000, "ebit": 271000000, "ebitda": 269200000, "pretax_income": 257800000, "tax_provision": 63500000, "net_income": 192800000, "net_income_to_common": 192800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423700000, "total_current_assets": 2286200000, "total_assets": 10591400000, "short_term_debt": 34400000, "long_term_debt": 1898400000, "total_debt": 1932800000, "total_liabilities": 3423500000, "total_equity": 7167900000, "shares_outstanding": 98800000, "goodwill_and_intangibles": 5923500000 }, "cash_flow": { "operating_cash_flow": 298200000, "capital_expenditure": 98700000, "free_cash_flow": 396900000, "dividends_paid": 61900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334427, "ticker_id": 3802, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "269200000", "netIncome": "192800000", "grossProfit": "655500000", "depreciation": "None", "totalRevenue": "1496100000", "costOfRevenue": "840600000", "interestIncome": "12000000", "incomeBeforeTax": "257800000", "interestExpense": "14800000", "operatingIncome": "271000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63500000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "382300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "840600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "352300000", "netIncomeFromContinuingOperations": "194300000" }, "balance": { "goodwill": "4232000000", "inventory": "673500000", "commonStock": "4339800000", "currentDebt": "None", "investments": "None", "totalAssets": "10591400000", "longTermDebt": "1898400000", "shortTermDebt": "34400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1691500000", "reportedCurrency": "USD", "retainedEarnings": "2857400000", "totalLiabilities": "3423500000", "otherCurrentAssets": "198400000", "totalCurrentAssets": "2286200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "990600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8305200000", "currentAccountsPayable": "285100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2288100000", "shortLongTermDebtTotal": "2053700000", "totalShareholderEquity": "7167900000", "capitalLeaseObligations": "155300000", "otherCurrentLiabilities": "544000000", "totalCurrentLiabilities": "922300000", "otherNonCurrentLiabilities": "16400000", "totalNonCurrentLiabilities": "2501200000", "cashAndShortTermInvestments": "423700000", "commonStockSharesOutstanding": "98800000", "intangibleAssetsExcludingGoodwill": "1691500000", "cashAndCashEquivalentsAtCarryingValue": "423700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194400000", "profitLoss": "None", "dividendPayout": "61900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "298200000", "capitalExpenditures": "98700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000000", "cashflowFromInvestment": "-98500000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "103500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1496100000, "cost_of_revenue": 840600000, "gross_profit": 655500000, "research_and_development": 29500000, "selling_general_admin": 352300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271000000, "depreciation_amortisation": null, "ebitda": 269200000, "interest_expense": 14800000, "interest_income": null, "other_non_operating": null, "pretax_income": 257800000, "tax_provision": 63500000, "effective_tax_rate": null, "net_income": 192800000, "net_income_continuing_ops": 194300000, "net_income_to_common": 192800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423700000, "short_term_investments": null, "net_receivables": 990600000, "inventory": 673500000, "other_current_assets": null, "total_current_assets": 2286200000, "net_ppe": null, "goodwill": 4232000000, "intangible_assets": 1691500000, "goodwill_and_intangibles": 5923500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8305200000, "total_assets": 10591400000, "short_term_debt": 34400000, "accounts_payable": 285100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 922300000, "long_term_debt": 1898400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2501200000, "total_liabilities": 3423500000, "total_debt": 1932800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2857400000, "total_equity": 7167900000, "shares_outstanding": 98800000, "operating_cash_flow": 298200000, "stock_based_compensation": 15700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98500000, "dividends_paid": 61900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98000000, "free_cash_flow": 396900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "269200000", "netIncome": "192800000", "grossProfit": "655500000", "depreciation": "None", "totalRevenue": "1496100000", "costOfRevenue": "840600000", "interestIncome": "12000000", "incomeBeforeTax": "257800000", "interestExpense": "14800000", "operatingIncome": "271000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63500000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "382300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "840600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "352300000", "netIncomeFromContinuingOperations": "194300000" }, "balance": { "goodwill": "4232000000", "inventory": "673500000", "commonStock": "4339800000", "currentDebt": "None", "investments": "None", "totalAssets": "10591400000", "longTermDebt": "1898400000", "shortTermDebt": "34400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1691500000", "reportedCurrency": "USD", "retainedEarnings": "2857400000", "totalLiabilities": "3423500000", "otherCurrentAssets": "198400000", "totalCurrentAssets": "2286200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "990600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8305200000", "currentAccountsPayable": "285100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2288100000", "shortLongTermDebtTotal": "2053700000", "totalShareholderEquity": "7167900000", "capitalLeaseObligations": "155300000", "otherCurrentLiabilities": "544000000", "totalCurrentLiabilities": "922300000", "otherNonCurrentLiabilities": "16400000", "totalNonCurrentLiabilities": "2501200000", "cashAndShortTermInvestments": "423700000", "commonStockSharesOutstanding": "98800000", "intangibleAssetsExcludingGoodwill": "1691500000", "cashAndCashEquivalentsAtCarryingValue": "423700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194400000", "profitLoss": "None", "dividendPayout": "61900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "298200000", "capitalExpenditures": "98700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000000", "cashflowFromInvestment": "-98500000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "103500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 1460300000, "cost_of_revenue": 814400000, "gross_profit": 645900000, "ebit": 268000000, "ebitda": 389700000, "pretax_income": 253100000, "tax_provision": 60600000, "net_income": 191900000, "net_income_to_common": 191900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319200000, "total_current_assets": 2106300000, "total_assets": 10410700000, "short_term_debt": 35300000, "long_term_debt": 1897200000, "total_debt": 1932500000, "total_liabilities": 3388100000, "total_equity": 7009100000, "shares_outstanding": 98800000, "goodwill_and_intangibles": 5964300000 }, "cash_flow": { "operating_cash_flow": 287800000, "capital_expenditure": 86500000, "free_cash_flow": 374300000, "dividends_paid": 61900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334428, "ticker_id": 3802, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268000000", "ebitda": "389700000", "netIncome": "191900000", "grossProfit": "645900000", "depreciation": "None", "totalRevenue": "1460300000", "costOfRevenue": "814400000", "interestIncome": "2400000", "incomeBeforeTax": "253100000", "interestExpense": "14900000", "operatingIncome": "268000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "60600000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "380100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "814400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121700000", "sellingGeneralAndAdministrative": "349700000", "netIncomeFromContinuingOperations": "192500000" }, "balance": { "goodwill": "4215300000", "inventory": "658500000", "commonStock": "4358700000", "currentDebt": "None", "investments": "None", "totalAssets": "10410700000", "longTermDebt": "1897200000", "shortTermDebt": "35300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1749000000", "reportedCurrency": "USD", "retainedEarnings": "2726400000", "totalLiabilities": "3388100000", "otherCurrentAssets": "181300000", "totalCurrentAssets": "2106300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "947300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8304400000", "currentAccountsPayable": "308900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2252100000", "shortLongTermDebtTotal": "2058600000", "totalShareholderEquity": "7009100000", "capitalLeaseObligations": "161300000", "otherCurrentLiabilities": "495200000", "totalCurrentLiabilities": "888900000", "otherNonCurrentLiabilities": "13500000", "totalNonCurrentLiabilities": "2499200000", "cashAndShortTermInvestments": "319200000", "commonStockSharesOutstanding": "98800000", "intangibleAssetsExcludingGoodwill": "1749000000", "cashAndCashEquivalentsAtCarryingValue": "319200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192400000", "profitLoss": "None", "dividendPayout": "61900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-18200000", "operatingCashflow": "287800000", "capitalExpenditures": "86500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159200000", "cashflowFromInvestment": "-88300000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1460300000, "cost_of_revenue": 814400000, "gross_profit": 645900000, "research_and_development": 28200000, "selling_general_admin": 349700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268000000, "depreciation_amortisation": 121700000, "ebitda": 389700000, "interest_expense": 14900000, "interest_income": null, "other_non_operating": null, "pretax_income": 253100000, "tax_provision": 60600000, "effective_tax_rate": null, "net_income": 191900000, "net_income_continuing_ops": 192500000, "net_income_to_common": 191900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319200000, "short_term_investments": null, "net_receivables": 947300000, "inventory": 658500000, "other_current_assets": null, "total_current_assets": 2106300000, "net_ppe": null, "goodwill": 4215300000, "intangible_assets": 1749000000, "goodwill_and_intangibles": 5964300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8304400000, "total_assets": 10410700000, "short_term_debt": 35300000, "accounts_payable": 308900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 888900000, "long_term_debt": 1897200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2499200000, "total_liabilities": 3388100000, "total_debt": 1932500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2726400000, "total_equity": 7009100000, "shares_outstanding": 98800000, "operating_cash_flow": 287800000, "stock_based_compensation": 21200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88300000, "dividends_paid": 61900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159200000, "free_cash_flow": 374300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268000000", "ebitda": "389700000", "netIncome": "191900000", "grossProfit": "645900000", "depreciation": "None", "totalRevenue": "1460300000", "costOfRevenue": "814400000", "interestIncome": "2400000", "incomeBeforeTax": "253100000", "interestExpense": "14900000", "operatingIncome": "268000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "60600000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "380100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "814400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121700000", "sellingGeneralAndAdministrative": "349700000", "netIncomeFromContinuingOperations": "192500000" }, "balance": { "goodwill": "4215300000", "inventory": "658500000", "commonStock": "4358700000", "currentDebt": "None", "investments": "None", "totalAssets": "10410700000", "longTermDebt": "1897200000", "shortTermDebt": "35300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1749000000", "reportedCurrency": "USD", "retainedEarnings": "2726400000", "totalLiabilities": "3388100000", "otherCurrentAssets": "181300000", "totalCurrentAssets": "2106300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "947300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8304400000", "currentAccountsPayable": "308900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2252100000", "shortLongTermDebtTotal": "2058600000", "totalShareholderEquity": "7009100000", "capitalLeaseObligations": "161300000", "otherCurrentLiabilities": "495200000", "totalCurrentLiabilities": "888900000", "otherNonCurrentLiabilities": "13500000", "totalNonCurrentLiabilities": "2499200000", "cashAndShortTermInvestments": "319200000", "commonStockSharesOutstanding": "98800000", "intangibleAssetsExcludingGoodwill": "1749000000", "cashAndCashEquivalentsAtCarryingValue": "319200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192400000", "profitLoss": "None", "dividendPayout": "61900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-18200000", "operatingCashflow": "287800000", "capitalExpenditures": "86500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159200000", "cashflowFromInvestment": "-88300000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 1391100000, "cost_of_revenue": 763100000, "gross_profit": 628000000, "ebit": 247800000, "ebitda": 367200000, "pretax_income": 231900000, "tax_provision": 53900000, "net_income": 177400000, "net_income_to_common": 177400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279700000, "total_current_assets": 2057800000, "total_assets": 10405000000, "short_term_debt": 35300000, "long_term_debt": 1903200000, "total_debt": 1938500000, "total_liabilities": 3435100000, "total_equity": 6957000000, "shares_outstanding": 98800000, "goodwill_and_intangibles": 6040300000 }, "cash_flow": { "operating_cash_flow": 420000000, "capital_expenditure": 93600000, "free_cash_flow": 513600000, "dividends_paid": 56200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334429, "ticker_id": 3802, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247800000", "ebitda": "367200000", "netIncome": "177400000", "grossProfit": "628000000", "depreciation": "None", "totalRevenue": "1391100000", "costOfRevenue": "763100000", "interestIncome": "1800000", "incomeBeforeTax": "231900000", "interestExpense": "15900000", "operatingIncome": "246000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "53900000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "382000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119400000", "sellingGeneralAndAdministrative": "353800000", "netIncomeFromContinuingOperations": "178000000" }, "balance": { "goodwill": "4223100000", "inventory": "641200000", "commonStock": "4431000000", "currentDebt": "None", "investments": "None", "totalAssets": "10405000000", "longTermDebt": "1903200000", "shortTermDebt": "35300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1817200000", "reportedCurrency": "USD", "retainedEarnings": "2596500000", "totalLiabilities": "3435100000", "otherCurrentAssets": "189800000", "totalCurrentAssets": "2057800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "947100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8347200000", "currentAccountsPayable": "300900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2218300000", "shortLongTermDebtTotal": "2068900000", "totalShareholderEquity": "6957000000", "capitalLeaseObligations": "165700000", "otherCurrentLiabilities": "473900000", "totalCurrentLiabilities": "926600000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "2508500000", "cashAndShortTermInvestments": "279700000", "commonStockSharesOutstanding": "98800000", "intangibleAssetsExcludingGoodwill": "1817200000", "cashAndCashEquivalentsAtCarryingValue": "279700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178000000", "profitLoss": "None", "dividendPayout": "56200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-42500000", "operatingCashflow": "420000000", "capitalExpenditures": "93600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213100000", "cashflowFromInvestment": "-108500000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1391100000, "cost_of_revenue": 763100000, "gross_profit": 628000000, "research_and_development": 26400000, "selling_general_admin": 353800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247800000, "depreciation_amortisation": 119400000, "ebitda": 367200000, "interest_expense": 15900000, "interest_income": null, "other_non_operating": null, "pretax_income": 231900000, "tax_provision": 53900000, "effective_tax_rate": null, "net_income": 177400000, "net_income_continuing_ops": 178000000, "net_income_to_common": 177400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279700000, "short_term_investments": null, "net_receivables": 947100000, "inventory": 641200000, "other_current_assets": null, "total_current_assets": 2057800000, "net_ppe": null, "goodwill": 4223100000, "intangible_assets": 1817200000, "goodwill_and_intangibles": 6040300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8347200000, "total_assets": 10405000000, "short_term_debt": 35300000, "accounts_payable": 300900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 926600000, "long_term_debt": 1903200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2508500000, "total_liabilities": 3435100000, "total_debt": 1938500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2596500000, "total_equity": 6957000000, "shares_outstanding": 98800000, "operating_cash_flow": 420000000, "stock_based_compensation": 11900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108500000, "dividends_paid": 56200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213100000, "free_cash_flow": 513600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247800000", "ebitda": "367200000", "netIncome": "177400000", "grossProfit": "628000000", "depreciation": "None", "totalRevenue": "1391100000", "costOfRevenue": "763100000", "interestIncome": "1800000", "incomeBeforeTax": "231900000", "interestExpense": "15900000", "operatingIncome": "246000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "53900000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "382000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119400000", "sellingGeneralAndAdministrative": "353800000", "netIncomeFromContinuingOperations": "178000000" }, "balance": { "goodwill": "4223100000", "inventory": "641200000", "commonStock": "4431000000", "currentDebt": "None", "investments": "None", "totalAssets": "10405000000", "longTermDebt": "1903200000", "shortTermDebt": "35300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1817200000", "reportedCurrency": "USD", "retainedEarnings": "2596500000", "totalLiabilities": "3435100000", "otherCurrentAssets": "189800000", "totalCurrentAssets": "2057800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "947100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8347200000", "currentAccountsPayable": "300900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2218300000", "shortLongTermDebtTotal": "2068900000", "totalShareholderEquity": "6957000000", "capitalLeaseObligations": "165700000", "otherCurrentLiabilities": "473900000", "totalCurrentLiabilities": "926600000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "2508500000", "cashAndShortTermInvestments": "279700000", "commonStockSharesOutstanding": "98800000", "intangibleAssetsExcludingGoodwill": "1817200000", "cashAndCashEquivalentsAtCarryingValue": "279700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178000000", "profitLoss": "None", "dividendPayout": "56200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-42500000", "operatingCashflow": "420000000", "capitalExpenditures": "93600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213100000", "cashflowFromInvestment": "-108500000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 1480531000, "cost_of_revenue": 839320000, "gross_profit": 641211000, "ebit": 214426000, "ebitda": 336775000, "pretax_income": 197311000, "tax_provision": 50450000, "net_income": 145672000, "net_income_to_common": 145672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171701000, "total_current_assets": 2000765000, "total_assets": 10146811000, "short_term_debt": 159202000, "long_term_debt": 1918701000, "total_debt": 2077903000, "total_liabilities": 3531054000, "total_equity": 6603405000, "shares_outstanding": 98756000, "goodwill_and_intangibles": 5950068000 }, "cash_flow": { "operating_cash_flow": 260781000, "capital_expenditure": 70885000, "free_cash_flow": 331666000, "dividends_paid": 56006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334430, "ticker_id": 3802, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214426000", "ebitda": "336775000", "netIncome": "145672000", "grossProfit": "641211000", "depreciation": "None", "totalRevenue": "1480531000", "costOfRevenue": "839320000", "interestIncome": "3533000", "incomeBeforeTax": "197311000", "interestExpense": "17115000", "operatingIncome": "216151000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50450000", "reportedCurrency": "USD", "netInterestIncome": "-13582000", "nonInterestIncome": "None", "operatingExpenses": "425060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "839320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122349000", "sellingGeneralAndAdministrative": "312009000", "netIncomeFromContinuingOperations": "146861000" }, "balance": { "goodwill": "4095678000", "inventory": "581329000", "commonStock": "4420413000", "currentDebt": "None", "investments": "None", "totalAssets": "10146811000", "longTermDebt": "1918701000", "shortTermDebt": "159202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1854390000", "reportedCurrency": "USD", "retainedEarnings": "2475330000", "totalLiabilities": "3531054000", "otherCurrentAssets": "203774000", "totalCurrentAssets": "2000765000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1043961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8146046000", "currentAccountsPayable": "280770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2112932000", "shortLongTermDebtTotal": "2202540000", "totalShareholderEquity": "6603405000", "capitalLeaseObligations": "158839000", "otherCurrentLiabilities": "524699000", "totalCurrentLiabilities": "1022173000", "otherNonCurrentLiabilities": "12712000", "totalNonCurrentLiabilities": "2508881000", "cashAndShortTermInvestments": "171701000", "commonStockSharesOutstanding": "98756000", "intangibleAssetsExcludingGoodwill": "1854390000", "cashAndCashEquivalentsAtCarryingValue": "171701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146075000", "profitLoss": "None", "dividendPayout": "56006000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "73799000", "operatingCashflow": "260781000", "capitalExpenditures": "70885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178071000", "cashflowFromInvestment": "-69800000", "stockBasedCompensation": "9791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1480531000, "cost_of_revenue": 839320000, "gross_profit": 641211000, "research_and_development": 27686000, "selling_general_admin": 312009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214426000, "depreciation_amortisation": 122349000, "ebitda": 336775000, "interest_expense": 17115000, "interest_income": null, "other_non_operating": null, "pretax_income": 197311000, "tax_provision": 50450000, "effective_tax_rate": null, "net_income": 145672000, "net_income_continuing_ops": 146861000, "net_income_to_common": 145672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171701000, "short_term_investments": null, "net_receivables": 1043961000, "inventory": 581329000, "other_current_assets": null, "total_current_assets": 2000765000, "net_ppe": null, "goodwill": 4095678000, "intangible_assets": 1854390000, "goodwill_and_intangibles": 5950068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8146046000, "total_assets": 10146811000, "short_term_debt": 159202000, "accounts_payable": 280770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1022173000, "long_term_debt": 1918701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2508881000, "total_liabilities": 3531054000, "total_debt": 2077903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2475330000, "total_equity": 6603405000, "shares_outstanding": 98756000, "operating_cash_flow": 260781000, "stock_based_compensation": 9791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69800000, "dividends_paid": 56006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178071000, "free_cash_flow": 331666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214426000", "ebitda": "336775000", "netIncome": "145672000", "grossProfit": "641211000", "depreciation": "None", "totalRevenue": "1480531000", "costOfRevenue": "839320000", "interestIncome": "3533000", "incomeBeforeTax": "197311000", "interestExpense": "17115000", "operatingIncome": "216151000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50450000", "reportedCurrency": "USD", "netInterestIncome": "-13582000", "nonInterestIncome": "None", "operatingExpenses": "425060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "839320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122349000", "sellingGeneralAndAdministrative": "312009000", "netIncomeFromContinuingOperations": "146861000" }, "balance": { "goodwill": "4095678000", "inventory": "581329000", "commonStock": "4420413000", "currentDebt": "None", "investments": "None", "totalAssets": "10146811000", "longTermDebt": "1918701000", "shortTermDebt": "159202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1854390000", "reportedCurrency": "USD", "retainedEarnings": "2475330000", "totalLiabilities": "3531054000", "otherCurrentAssets": "203774000", "totalCurrentAssets": "2000765000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1043961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8146046000", "currentAccountsPayable": "280770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2112932000", "shortLongTermDebtTotal": "2202540000", "totalShareholderEquity": "6603405000", "capitalLeaseObligations": "158839000", "otherCurrentLiabilities": "524699000", "totalCurrentLiabilities": "1022173000", "otherNonCurrentLiabilities": "12712000", "totalNonCurrentLiabilities": "2508881000", "cashAndShortTermInvestments": "171701000", "commonStockSharesOutstanding": "98756000", "intangibleAssetsExcludingGoodwill": "1854390000", "cashAndCashEquivalentsAtCarryingValue": "171701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146075000", "profitLoss": "None", "dividendPayout": "56006000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "73799000", "operatingCashflow": "260781000", "capitalExpenditures": "70885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178071000", "cashflowFromInvestment": "-69800000", "stockBasedCompensation": "9791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 1370570000, "cost_of_revenue": 760238000, "gross_profit": 610332000, "ebit": 247839000, "ebitda": 373752000, "pretax_income": 228745000, "tax_provision": 55384000, "net_income": 173534000, "net_income_to_common": 173534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155178000, "total_current_assets": 1897853000, "total_assets": 10008362000, "short_term_debt": 157451000, "long_term_debt": 2038725000, "total_debt": 2196176000, "total_liabilities": 3579816000, "total_equity": 6416101000, "shares_outstanding": 98942000, "goodwill_and_intangibles": 5967218000 }, "cash_flow": { "operating_cash_flow": 332838000, "capital_expenditure": 89231000, "free_cash_flow": 422069000, "dividends_paid": 56196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334432, "ticker_id": 3802, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247839000", "ebitda": "373752000", "netIncome": "173534000", "grossProfit": "610332000", "depreciation": "None", "totalRevenue": "1370570000", "costOfRevenue": "760238000", "interestIncome": "2434000", "incomeBeforeTax": "228745000", "interestExpense": "19094000", "operatingIncome": "245293000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55384000", "reportedCurrency": "USD", "netInterestIncome": "-16660000", "nonInterestIncome": "None", "operatingExpenses": "365039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125913000", "sellingGeneralAndAdministrative": "335450000", "netIncomeFromContinuingOperations": "173361000" }, "balance": { "goodwill": "4044198000", "inventory": "649558000", "commonStock": "4404687000", "currentDebt": "None", "investments": "None", "totalAssets": "10008362000", "longTermDebt": "2038725000", "shortTermDebt": "157451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1923020000", "reportedCurrency": "USD", "retainedEarnings": "2385664000", "totalLiabilities": "3579816000", "otherCurrentAssets": "177918000", "totalCurrentAssets": "1897853000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "915199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8110509000", "currentAccountsPayable": "238298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2075612000", "shortLongTermDebtTotal": "2319893000", "totalShareholderEquity": "6416101000", "capitalLeaseObligations": "156168000", "otherCurrentLiabilities": "415338000", "totalCurrentLiabilities": "891120000", "otherNonCurrentLiabilities": "21625000", "totalNonCurrentLiabilities": "2688696000", "cashAndShortTermInvestments": "155178000", "commonStockSharesOutstanding": "98942000", "intangibleAssetsExcludingGoodwill": "1923020000", "cashAndCashEquivalentsAtCarryingValue": "155178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173285000", "profitLoss": "None", "dividendPayout": "56196000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17950000", "operatingCashflow": "332838000", "capitalExpenditures": "89231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214397000", "cashflowFromInvestment": "-123904000", "stockBasedCompensation": "15334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1370570000, "cost_of_revenue": 760238000, "gross_profit": 610332000, "research_and_development": 27358000, "selling_general_admin": 335450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247839000, "depreciation_amortisation": 125913000, "ebitda": 373752000, "interest_expense": 19094000, "interest_income": null, "other_non_operating": null, "pretax_income": 228745000, "tax_provision": 55384000, "effective_tax_rate": null, "net_income": 173534000, "net_income_continuing_ops": 173361000, "net_income_to_common": 173534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155178000, "short_term_investments": null, "net_receivables": 915199000, "inventory": 649558000, "other_current_assets": null, "total_current_assets": 1897853000, "net_ppe": null, "goodwill": 4044198000, "intangible_assets": 1923020000, "goodwill_and_intangibles": 5967218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8110509000, "total_assets": 10008362000, "short_term_debt": 157451000, "accounts_payable": 238298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 891120000, "long_term_debt": 2038725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2688696000, "total_liabilities": 3579816000, "total_debt": 2196176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2385664000, "total_equity": 6416101000, "shares_outstanding": 98942000, "operating_cash_flow": 332838000, "stock_based_compensation": 15334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123904000, "dividends_paid": 56196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214397000, "free_cash_flow": 422069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247839000", "ebitda": "373752000", "netIncome": "173534000", "grossProfit": "610332000", "depreciation": "None", "totalRevenue": "1370570000", "costOfRevenue": "760238000", "interestIncome": "2434000", "incomeBeforeTax": "228745000", "interestExpense": "19094000", "operatingIncome": "245293000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55384000", "reportedCurrency": "USD", "netInterestIncome": "-16660000", "nonInterestIncome": "None", "operatingExpenses": "365039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125913000", "sellingGeneralAndAdministrative": "335450000", "netIncomeFromContinuingOperations": "173361000" }, "balance": { "goodwill": "4044198000", "inventory": "649558000", "commonStock": "4404687000", "currentDebt": "None", "investments": "None", "totalAssets": "10008362000", "longTermDebt": "2038725000", "shortTermDebt": "157451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1923020000", "reportedCurrency": "USD", "retainedEarnings": "2385664000", "totalLiabilities": "3579816000", "otherCurrentAssets": "177918000", "totalCurrentAssets": "1897853000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "915199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8110509000", "currentAccountsPayable": "238298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2075612000", "shortLongTermDebtTotal": "2319893000", "totalShareholderEquity": "6416101000", "capitalLeaseObligations": "156168000", "otherCurrentLiabilities": "415338000", "totalCurrentLiabilities": "891120000", "otherNonCurrentLiabilities": "21625000", "totalNonCurrentLiabilities": "2688696000", "cashAndShortTermInvestments": "155178000", "commonStockSharesOutstanding": "98942000", "intangibleAssetsExcludingGoodwill": "1923020000", "cashAndCashEquivalentsAtCarryingValue": "155178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173285000", "profitLoss": "None", "dividendPayout": "56196000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17950000", "operatingCashflow": "332838000", "capitalExpenditures": "89231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214397000", "cashflowFromInvestment": "-123904000", "stockBasedCompensation": "15334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 1328912000, "cost_of_revenue": 750121000, "gross_profit": 578791000, "ebit": 214560000, "ebitda": 329813000, "pretax_income": 194892000, "tax_provision": 43506000, "net_income": 150034000, "net_income_to_common": 150034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172195000, "total_current_assets": 1937869000, "total_assets": 10242145000, "short_term_debt": 110509000, "long_term_debt": 2156158000, "total_debt": 2266667000, "total_liabilities": 3631683000, "total_equity": 6593489000, "shares_outstanding": 99204000, "goodwill_and_intangibles": 6155106000 }, "cash_flow": { "operating_cash_flow": 250768000, "capital_expenditure": 101875000, "free_cash_flow": 352643000, "dividends_paid": 56273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334433, "ticker_id": 3802, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214560000", "ebitda": "329813000", "netIncome": "150034000", "grossProfit": "578791000", "depreciation": "None", "totalRevenue": "1328912000", "costOfRevenue": "750121000", "interestIncome": "1126000", "incomeBeforeTax": "194892000", "interestExpense": "19668000", "operatingIncome": "219666000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43506000", "reportedCurrency": "USD", "netInterestIncome": "-18542000", "nonInterestIncome": "None", "operatingExpenses": "359125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115253000", "sellingGeneralAndAdministrative": "329298000", "netIncomeFromContinuingOperations": "151386000" }, "balance": { "goodwill": "4151437000", "inventory": "688933000", "commonStock": "4490999000", "currentDebt": "None", "investments": "None", "totalAssets": "10242145000", "longTermDebt": "2156158000", "shortTermDebt": "110509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2003669000", "reportedCurrency": "USD", "retainedEarnings": "2268326000", "totalLiabilities": "3631683000", "otherCurrentAssets": "153401000", "totalCurrentAssets": "1937869000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "923340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8304276000", "currentAccountsPayable": "235070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2088903000", "shortLongTermDebtTotal": "2399815000", "totalShareholderEquity": "6593489000", "capitalLeaseObligations": "163657000", "otherCurrentLiabilities": "381411000", "totalCurrentLiabilities": "805483000", "otherNonCurrentLiabilities": "22067000", "totalNonCurrentLiabilities": "2826200000", "cashAndShortTermInvestments": "172195000", "commonStockSharesOutstanding": "99204000", "intangibleAssetsExcludingGoodwill": "2003669000", "cashAndCashEquivalentsAtCarryingValue": "172195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151214000", "profitLoss": "None", "dividendPayout": "56273000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "15423000", "operatingCashflow": "250768000", "capitalExpenditures": "101875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180996000", "cashflowFromInvestment": "-105323000", "stockBasedCompensation": "20772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1328912000, "cost_of_revenue": 750121000, "gross_profit": 578791000, "research_and_development": 27031000, "selling_general_admin": 329298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214560000, "depreciation_amortisation": 115253000, "ebitda": 329813000, "interest_expense": 19668000, "interest_income": null, "other_non_operating": null, "pretax_income": 194892000, "tax_provision": 43506000, "effective_tax_rate": null, "net_income": 150034000, "net_income_continuing_ops": 151386000, "net_income_to_common": 150034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172195000, "short_term_investments": null, "net_receivables": 923340000, "inventory": 688933000, "other_current_assets": null, "total_current_assets": 1937869000, "net_ppe": null, "goodwill": 4151437000, "intangible_assets": 2003669000, "goodwill_and_intangibles": 6155106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8304276000, "total_assets": 10242145000, "short_term_debt": 110509000, "accounts_payable": 235070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805483000, "long_term_debt": 2156158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2826200000, "total_liabilities": 3631683000, "total_debt": 2266667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2268326000, "total_equity": 6593489000, "shares_outstanding": 99204000, "operating_cash_flow": 250768000, "stock_based_compensation": 20772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105323000, "dividends_paid": 56273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180996000, "free_cash_flow": 352643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214560000", "ebitda": "329813000", "netIncome": "150034000", "grossProfit": "578791000", "depreciation": "None", "totalRevenue": "1328912000", "costOfRevenue": "750121000", "interestIncome": "1126000", "incomeBeforeTax": "194892000", "interestExpense": "19668000", "operatingIncome": "219666000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43506000", "reportedCurrency": "USD", "netInterestIncome": "-18542000", "nonInterestIncome": "None", "operatingExpenses": "359125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115253000", "sellingGeneralAndAdministrative": "329298000", "netIncomeFromContinuingOperations": "151386000" }, "balance": { "goodwill": "4151437000", "inventory": "688933000", "commonStock": "4490999000", "currentDebt": "None", "investments": "None", "totalAssets": "10242145000", "longTermDebt": "2156158000", "shortTermDebt": "110509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2003669000", "reportedCurrency": "USD", "retainedEarnings": "2268326000", "totalLiabilities": "3631683000", "otherCurrentAssets": "153401000", "totalCurrentAssets": "1937869000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "923340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8304276000", "currentAccountsPayable": "235070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2088903000", "shortLongTermDebtTotal": "2399815000", "totalShareholderEquity": "6593489000", "capitalLeaseObligations": "163657000", "otherCurrentLiabilities": "381411000", "totalCurrentLiabilities": "805483000", "otherNonCurrentLiabilities": "22067000", "totalNonCurrentLiabilities": "2826200000", "cashAndShortTermInvestments": "172195000", "commonStockSharesOutstanding": "99204000", "intangibleAssetsExcludingGoodwill": "2003669000", "cashAndCashEquivalentsAtCarryingValue": "172195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151214000", "profitLoss": "None", "dividendPayout": "56273000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "15423000", "operatingCashflow": "250768000", "capitalExpenditures": "101875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180996000", "cashflowFromInvestment": "-105323000", "stockBasedCompensation": "20772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 1279500000, "cost_of_revenue": 707100000, "gross_profit": 572400000, "ebit": 205600000, "ebitda": 318300000, "pretax_income": 175200000, "tax_provision": 35300000, "net_income": 145401000, "net_income_to_common": 145401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198328000, "total_current_assets": 1940494000, "total_assets": 10108601000, "short_term_debt": 109705000, "long_term_debt": 2235601000, "total_debt": 2345306000, "total_liabilities": 3738156000, "total_equity": 6354597000, "shares_outstanding": 99376000, "goodwill_and_intangibles": 6105744000 }, "cash_flow": { "operating_cash_flow": 303700000, "capital_expenditure": 108100000, "free_cash_flow": 411800000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334434, "ticker_id": 3802, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205600000", "ebitda": "318300000", "netIncome": "145401000", "grossProfit": "572400000", "depreciation": "None", "totalRevenue": "1279500000", "costOfRevenue": "707100000", "interestIncome": "1309000", "incomeBeforeTax": "175200000", "interestExpense": "30400000", "operatingIncome": "185500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35300000", "reportedCurrency": "USD", "netInterestIncome": "-29075000", "nonInterestIncome": "None", "operatingExpenses": "386900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "707100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112700000", "sellingGeneralAndAdministrative": "335626000", "netIncomeFromContinuingOperations": "139949000" }, "balance": { "goodwill": "4056754000", "inventory": "698587000", "commonStock": "4499580000", "currentDebt": "None", "investments": "None", "totalAssets": "10108601000", "longTermDebt": "2235601000", "shortTermDebt": "109705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2048990000", "reportedCurrency": "USD", "retainedEarnings": "2178087000", "totalLiabilities": "3738156000", "otherCurrentAssets": "150973000", "totalCurrentAssets": "1940494000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "892606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8168107000", "currentAccountsPayable": "231720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2484668000", "totalShareholderEquity": "6354597000", "capitalLeaseObligations": "169067000", "otherCurrentLiabilities": "366612000", "totalCurrentLiabilities": "834360000", "otherNonCurrentLiabilities": "21279000", "totalNonCurrentLiabilities": "2903796000", "cashAndShortTermInvestments": "198328000", "commonStockSharesOutstanding": "99376000", "intangibleAssetsExcludingGoodwill": "2048990000", "cashAndCashEquivalentsAtCarryingValue": "198328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145500000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-34100000", "operatingCashflow": "303700000", "capitalExpenditures": "108100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-998900000", "cashflowFromInvestment": "687800000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1279500000, "cost_of_revenue": 707100000, "gross_profit": 572400000, "research_and_development": 25600000, "selling_general_admin": 335626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205600000, "depreciation_amortisation": 112700000, "ebitda": 318300000, "interest_expense": 30400000, "interest_income": null, "other_non_operating": null, "pretax_income": 175200000, "tax_provision": 35300000, "effective_tax_rate": null, "net_income": 145401000, "net_income_continuing_ops": 139949000, "net_income_to_common": 145401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198328000, "short_term_investments": null, "net_receivables": 892606000, "inventory": 698587000, "other_current_assets": null, "total_current_assets": 1940494000, "net_ppe": null, "goodwill": 4056754000, "intangible_assets": 2048990000, "goodwill_and_intangibles": 6105744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8168107000, "total_assets": 10108601000, "short_term_debt": 109705000, "accounts_payable": 231720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 834360000, "long_term_debt": 2235601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2903796000, "total_liabilities": 3738156000, "total_debt": 2345306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2178087000, "total_equity": 6354597000, "shares_outstanding": 99376000, "operating_cash_flow": 303700000, "stock_based_compensation": 11500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 687800000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -998900000, "free_cash_flow": 411800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205600000", "ebitda": "318300000", "netIncome": "145401000", "grossProfit": "572400000", "depreciation": "None", "totalRevenue": "1279500000", "costOfRevenue": "707100000", "interestIncome": "1309000", "incomeBeforeTax": "175200000", "interestExpense": "30400000", "operatingIncome": "185500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35300000", "reportedCurrency": "USD", "netInterestIncome": "-29075000", "nonInterestIncome": "None", "operatingExpenses": "386900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "707100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112700000", "sellingGeneralAndAdministrative": "335626000", "netIncomeFromContinuingOperations": "139949000" }, "balance": { "goodwill": "4056754000", "inventory": "698587000", "commonStock": "4499580000", "currentDebt": "None", "investments": "None", "totalAssets": "10108601000", "longTermDebt": "2235601000", "shortTermDebt": "109705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2048990000", "reportedCurrency": "USD", "retainedEarnings": "2178087000", "totalLiabilities": "3738156000", "otherCurrentAssets": "150973000", "totalCurrentAssets": "1940494000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "892606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8168107000", "currentAccountsPayable": "231720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2484668000", "totalShareholderEquity": "6354597000", "capitalLeaseObligations": "169067000", "otherCurrentLiabilities": "366612000", "totalCurrentLiabilities": "834360000", "otherNonCurrentLiabilities": "21279000", "totalNonCurrentLiabilities": "2903796000", "cashAndShortTermInvestments": "198328000", "commonStockSharesOutstanding": "99376000", "intangibleAssetsExcludingGoodwill": "2048990000", "cashAndCashEquivalentsAtCarryingValue": "198328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145500000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-34100000", "operatingCashflow": "303700000", "capitalExpenditures": "108100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-998900000", "cashflowFromInvestment": "687800000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 1116154000, "cost_of_revenue": 667577000, "gross_profit": 448577000, "ebit": 251556000, "ebitda": 385994000, "pretax_income": 215453000, "tax_provision": 43254000, "net_income": -1377000, "net_income_to_common": -1377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207020000, "total_current_assets": 2869123000, "total_assets": 11063697000, "short_term_debt": 117177000, "long_term_debt": 3120162000, "total_debt": 3237339000, "total_liabilities": 4748351000, "total_equity": 6302164000, "shares_outstanding": 98851000, "goodwill_and_intangibles": 6189994000 }, "cash_flow": { "operating_cash_flow": 254807000, "capital_expenditure": 91497000, "free_cash_flow": 346304000, "dividends_paid": 51397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334435, "ticker_id": 3802, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251556000", "ebitda": "385994000", "netIncome": "-1377000", "grossProfit": "448577000", "depreciation": "None", "totalRevenue": "1116154000", "costOfRevenue": "667577000", "interestIncome": "6333000", "incomeBeforeTax": "215453000", "interestExpense": "36103000", "operatingIncome": "245223000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43254000", "reportedCurrency": "USD", "netInterestIncome": "-29770000", "nonInterestIncome": "None", "operatingExpenses": "203354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "667577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134438000", "sellingGeneralAndAdministrative": "152091000", "netIncomeFromContinuingOperations": "172199000" }, "balance": { "goodwill": "4070712000", "inventory": "674535000", "commonStock": "4543176000", "currentDebt": "None", "investments": "None", "totalAssets": "11063697000", "longTermDebt": "3120162000", "shortTermDebt": "117177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2119282000", "reportedCurrency": "USD", "retainedEarnings": "2087645000", "totalLiabilities": "4748351000", "otherCurrentAssets": "979253000", "totalCurrentAssets": "2869123000", "currentLongTermDebt": "85938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1008315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8194574000", "currentAccountsPayable": "251723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3383167000", "totalShareholderEquity": "6302164000", "capitalLeaseObligations": "177067000", "otherCurrentLiabilities": "478127000", "totalCurrentLiabilities": "931127000", "otherNonCurrentLiabilities": "21037000", "totalNonCurrentLiabilities": "3817224000", "cashAndShortTermInvestments": "207020000", "commonStockSharesOutstanding": "98851000", "intangibleAssetsExcludingGoodwill": "2119282000", "cashAndCashEquivalentsAtCarryingValue": "207020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1002000", "profitLoss": "None", "dividendPayout": "51397000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "85899000", "operatingCashflow": "254807000", "capitalExpenditures": "91497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143769000", "cashflowFromInvestment": "-95607000", "stockBasedCompensation": "8947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1116154000, "cost_of_revenue": 667577000, "gross_profit": 448577000, "research_and_development": 25220000, "selling_general_admin": 152091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251556000, "depreciation_amortisation": 134438000, "ebitda": 385994000, "interest_expense": 36103000, "interest_income": null, "other_non_operating": null, "pretax_income": 215453000, "tax_provision": 43254000, "effective_tax_rate": null, "net_income": -1377000, "net_income_continuing_ops": 172199000, "net_income_to_common": -1377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207020000, "short_term_investments": null, "net_receivables": 1008315000, "inventory": 674535000, "other_current_assets": null, "total_current_assets": 2869123000, "net_ppe": null, "goodwill": 4070712000, "intangible_assets": 2119282000, "goodwill_and_intangibles": 6189994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8194574000, "total_assets": 11063697000, "short_term_debt": 117177000, "accounts_payable": 251723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931127000, "long_term_debt": 3120162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3817224000, "total_liabilities": 4748351000, "total_debt": 3237339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2087645000, "total_equity": 6302164000, "shares_outstanding": 98851000, "operating_cash_flow": 254807000, "stock_based_compensation": 8947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95607000, "dividends_paid": 51397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143769000, "free_cash_flow": 346304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251556000", "ebitda": "385994000", "netIncome": "-1377000", "grossProfit": "448577000", "depreciation": "None", "totalRevenue": "1116154000", "costOfRevenue": "667577000", "interestIncome": "6333000", "incomeBeforeTax": "215453000", "interestExpense": "36103000", "operatingIncome": "245223000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43254000", "reportedCurrency": "USD", "netInterestIncome": "-29770000", "nonInterestIncome": "None", "operatingExpenses": "203354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "667577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134438000", "sellingGeneralAndAdministrative": "152091000", "netIncomeFromContinuingOperations": "172199000" }, "balance": { "goodwill": "4070712000", "inventory": "674535000", "commonStock": "4543176000", "currentDebt": "None", "investments": "None", "totalAssets": "11063697000", "longTermDebt": "3120162000", "shortTermDebt": "117177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2119282000", "reportedCurrency": "USD", "retainedEarnings": "2087645000", "totalLiabilities": "4748351000", "otherCurrentAssets": "979253000", "totalCurrentAssets": "2869123000", "currentLongTermDebt": "85938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1008315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8194574000", "currentAccountsPayable": "251723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3383167000", "totalShareholderEquity": "6302164000", "capitalLeaseObligations": "177067000", "otherCurrentLiabilities": "478127000", "totalCurrentLiabilities": "931127000", "otherNonCurrentLiabilities": "21037000", "totalNonCurrentLiabilities": "3817224000", "cashAndShortTermInvestments": "207020000", "commonStockSharesOutstanding": "98851000", "intangibleAssetsExcludingGoodwill": "2119282000", "cashAndCashEquivalentsAtCarryingValue": "207020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1002000", "profitLoss": "None", "dividendPayout": "51397000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "85899000", "operatingCashflow": "254807000", "capitalExpenditures": "91497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143769000", "cashflowFromInvestment": "-95607000", "stockBasedCompensation": "8947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 1297724000, "cost_of_revenue": 737698000, "gross_profit": 560026000, "ebit": 228550000, "ebitda": 369179000, "pretax_income": 189602000, "tax_provision": 40999000, "net_income": 140743000, "net_income_to_common": 140743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195585000, "total_current_assets": 2218953000, "total_assets": 11435155000, "short_term_debt": 115149000, "long_term_debt": 3231075000, "total_debt": 3346224000, "total_liabilities": 5007056000, "total_equity": 6415396000, "shares_outstanding": 99354000, "goodwill_and_intangibles": 7098970000 }, "cash_flow": { "operating_cash_flow": 291243000, "capital_expenditure": 118936000, "free_cash_flow": 410179000, "dividends_paid": 51378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334437, "ticker_id": 3802, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228550000", "ebitda": "369179000", "netIncome": "140743000", "grossProfit": "560026000", "depreciation": "None", "totalRevenue": "1297724000", "costOfRevenue": "737698000", "interestIncome": "2080000", "incomeBeforeTax": "189602000", "interestExpense": "38948000", "operatingIncome": "226470000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40999000", "reportedCurrency": "USD", "netInterestIncome": "-36867000", "nonInterestIncome": "None", "operatingExpenses": "333556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140629000", "sellingGeneralAndAdministrative": "360518000", "netIncomeFromContinuingOperations": "140945000" }, "balance": { "goodwill": "4111683000", "inventory": "855617000", "commonStock": "4534259000", "currentDebt": "None", "investments": "None", "totalAssets": "11435155000", "longTermDebt": "3231075000", "shortTermDebt": "115149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2987287000", "reportedCurrency": "USD", "retainedEarnings": "2133766000", "totalLiabilities": "5007056000", "otherCurrentAssets": "203729000", "totalCurrentAssets": "2218953000", "currentLongTermDebt": "78438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "964022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9216202000", "currentAccountsPayable": "276730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3509051000", "totalShareholderEquity": "6415396000", "capitalLeaseObligations": "199538000", "otherCurrentLiabilities": "406562000", "totalCurrentLiabilities": "913694000", "otherNonCurrentLiabilities": "22709000", "totalNonCurrentLiabilities": "4093362000", "cashAndShortTermInvestments": "195585000", "commonStockSharesOutstanding": "99354000", "intangibleAssetsExcludingGoodwill": "2987287000", "cashAndCashEquivalentsAtCarryingValue": "195585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140945000", "profitLoss": "None", "dividendPayout": "51378000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22733000", "operatingCashflow": "291243000", "capitalExpenditures": "118936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197994000", "cashflowFromInvestment": "-118921000", "stockBasedCompensation": "15293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1297724000, "cost_of_revenue": 737698000, "gross_profit": 560026000, "research_and_development": 25255000, "selling_general_admin": 360518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228550000, "depreciation_amortisation": 140629000, "ebitda": 369179000, "interest_expense": 38948000, "interest_income": null, "other_non_operating": null, "pretax_income": 189602000, "tax_provision": 40999000, "effective_tax_rate": null, "net_income": 140743000, "net_income_continuing_ops": 140945000, "net_income_to_common": 140743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195585000, "short_term_investments": null, "net_receivables": 964022000, "inventory": 855617000, "other_current_assets": null, "total_current_assets": 2218953000, "net_ppe": null, "goodwill": 4111683000, "intangible_assets": 2987287000, "goodwill_and_intangibles": 7098970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9216202000, "total_assets": 11435155000, "short_term_debt": 115149000, "accounts_payable": 276730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 913694000, "long_term_debt": 3231075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4093362000, "total_liabilities": 5007056000, "total_debt": 3346224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2133766000, "total_equity": 6415396000, "shares_outstanding": 99354000, "operating_cash_flow": 291243000, "stock_based_compensation": 15293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118921000, "dividends_paid": 51378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197994000, "free_cash_flow": 410179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228550000", "ebitda": "369179000", "netIncome": "140743000", "grossProfit": "560026000", "depreciation": "None", "totalRevenue": "1297724000", "costOfRevenue": "737698000", "interestIncome": "2080000", "incomeBeforeTax": "189602000", "interestExpense": "38948000", "operatingIncome": "226470000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40999000", "reportedCurrency": "USD", "netInterestIncome": "-36867000", "nonInterestIncome": "None", "operatingExpenses": "333556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140629000", "sellingGeneralAndAdministrative": "360518000", "netIncomeFromContinuingOperations": "140945000" }, "balance": { "goodwill": "4111683000", "inventory": "855617000", "commonStock": "4534259000", "currentDebt": "None", "investments": "None", "totalAssets": "11435155000", "longTermDebt": "3231075000", "shortTermDebt": "115149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2987287000", "reportedCurrency": "USD", "retainedEarnings": "2133766000", "totalLiabilities": "5007056000", "otherCurrentAssets": "203729000", "totalCurrentAssets": "2218953000", "currentLongTermDebt": "78438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "964022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9216202000", "currentAccountsPayable": "276730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3509051000", "totalShareholderEquity": "6415396000", "capitalLeaseObligations": "199538000", "otherCurrentLiabilities": "406562000", "totalCurrentLiabilities": "913694000", "otherNonCurrentLiabilities": "22709000", "totalNonCurrentLiabilities": "4093362000", "cashAndShortTermInvestments": "195585000", "commonStockSharesOutstanding": "99354000", "intangibleAssetsExcludingGoodwill": "2987287000", "cashAndCashEquivalentsAtCarryingValue": "195585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140945000", "profitLoss": "None", "dividendPayout": "51378000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22733000", "operatingCashflow": "291243000", "capitalExpenditures": "118936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197994000", "cashflowFromInvestment": "-118921000", "stockBasedCompensation": "15293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 1238204000, "cost_of_revenue": 691976000, "gross_profit": 546228000, "ebit": 192790000, "ebitda": 345042000, "pretax_income": 155852000, "tax_provision": 35055000, "net_income": 115319000, "net_income_to_common": 115319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213757000, "total_current_assets": 2173977000, "total_assets": 11280638000, "short_term_debt": 70938000, "long_term_debt": 3366241000, "total_debt": 3437179000, "total_liabilities": 5091470000, "total_equity": 6189168000, "shares_outstanding": 99406000, "goodwill_and_intangibles": 7097956000 }, "cash_flow": { "operating_cash_flow": 146095000, "capital_expenditure": 83292000, "free_cash_flow": 229387000, "dividends_paid": 51368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334438, "ticker_id": 3802, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192790000", "ebitda": "345042000", "netIncome": "115319000", "grossProfit": "546228000", "depreciation": "None", "totalRevenue": "1238204000", "costOfRevenue": "691976000", "interestIncome": "35703000", "incomeBeforeTax": "155852000", "interestExpense": "36938000", "operatingIncome": "191553000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35055000", "reportedCurrency": "USD", "netInterestIncome": "-35703000", "nonInterestIncome": "None", "operatingExpenses": "354675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "691976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152252000", "sellingGeneralAndAdministrative": "380651000", "netIncomeFromContinuingOperations": "116346000" }, "balance": { "goodwill": "4040245000", "inventory": "821129000", "commonStock": "4518911000", "currentDebt": "None", "investments": "None", "totalAssets": "11280638000", "longTermDebt": "3366241000", "shortTermDebt": "70938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3057711000", "reportedCurrency": "USD", "retainedEarnings": "2045897000", "totalLiabilities": "5091470000", "otherCurrentAssets": "198760000", "totalCurrentAssets": "2173977000", "currentLongTermDebt": "70938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "940331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9106661000", "currentAccountsPayable": "293628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1936077000", "shortLongTermDebtTotal": "3437179000", "totalShareholderEquity": "6189168000", "capitalLeaseObligations": "196228000", "otherCurrentLiabilities": "476298000", "totalCurrentLiabilities": "873115000", "otherNonCurrentLiabilities": "852114000", "totalNonCurrentLiabilities": "4218355000", "cashAndShortTermInvestments": "213757000", "commonStockSharesOutstanding": "99406000", "intangibleAssetsExcludingGoodwill": "3057711000", "cashAndCashEquivalentsAtCarryingValue": "213757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116346000", "profitLoss": "None", "dividendPayout": "51368000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32660000", "operatingCashflow": "146095000", "capitalExpenditures": "83292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470214000", "cashflowFromInvestment": "-672833000", "stockBasedCompensation": "20716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1238204000, "cost_of_revenue": 691976000, "gross_profit": 546228000, "research_and_development": 26268000, "selling_general_admin": 380651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192790000, "depreciation_amortisation": 152252000, "ebitda": 345042000, "interest_expense": 36938000, "interest_income": null, "other_non_operating": null, "pretax_income": 155852000, "tax_provision": 35055000, "effective_tax_rate": null, "net_income": 115319000, "net_income_continuing_ops": 116346000, "net_income_to_common": 115319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213757000, "short_term_investments": null, "net_receivables": 940331000, "inventory": 821129000, "other_current_assets": null, "total_current_assets": 2173977000, "net_ppe": null, "goodwill": 4040245000, "intangible_assets": 3057711000, "goodwill_and_intangibles": 7097956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9106661000, "total_assets": 11280638000, "short_term_debt": 70938000, "accounts_payable": 293628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 873115000, "long_term_debt": 3366241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4218355000, "total_liabilities": 5091470000, "total_debt": 3437179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2045897000, "total_equity": 6189168000, "shares_outstanding": 99406000, "operating_cash_flow": 146095000, "stock_based_compensation": 20716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672833000, "dividends_paid": 51368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 470214000, "free_cash_flow": 229387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192790000", "ebitda": "345042000", "netIncome": "115319000", "grossProfit": "546228000", "depreciation": "None", "totalRevenue": "1238204000", "costOfRevenue": "691976000", "interestIncome": "35703000", "incomeBeforeTax": "155852000", "interestExpense": "36938000", "operatingIncome": "191553000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35055000", "reportedCurrency": "USD", "netInterestIncome": "-35703000", "nonInterestIncome": "None", "operatingExpenses": "354675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "691976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152252000", "sellingGeneralAndAdministrative": "380651000", "netIncomeFromContinuingOperations": "116346000" }, "balance": { "goodwill": "4040245000", "inventory": "821129000", "commonStock": "4518911000", "currentDebt": "None", "investments": "None", "totalAssets": "11280638000", "longTermDebt": "3366241000", "shortTermDebt": "70938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3057711000", "reportedCurrency": "USD", "retainedEarnings": "2045897000", "totalLiabilities": "5091470000", "otherCurrentAssets": "198760000", "totalCurrentAssets": "2173977000", "currentLongTermDebt": "70938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "940331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9106661000", "currentAccountsPayable": "293628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1936077000", "shortLongTermDebtTotal": "3437179000", "totalShareholderEquity": "6189168000", "capitalLeaseObligations": "196228000", "otherCurrentLiabilities": "476298000", "totalCurrentLiabilities": "873115000", "otherNonCurrentLiabilities": "852114000", "totalNonCurrentLiabilities": "4218355000", "cashAndShortTermInvestments": "213757000", "commonStockSharesOutstanding": "99406000", "intangibleAssetsExcludingGoodwill": "3057711000", "cashAndCashEquivalentsAtCarryingValue": "213757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116346000", "profitLoss": "None", "dividendPayout": "51368000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32660000", "operatingCashflow": "146095000", "capitalExpenditures": "83292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470214000", "cashflowFromInvestment": "-672833000", "stockBasedCompensation": "20716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "income_statement": { "revenue": 1183386000, "cost_of_revenue": 654382000, "gross_profit": 529004000, "ebit": 199138000, "ebitda": 337063000, "pretax_income": 166781000, "tax_provision": 36200000, "net_income": 123554000, "net_income_to_common": 123554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208614000, "total_current_assets": 2031255000, "total_assets": 10784380000, "short_term_debt": 63438000, "long_term_debt": 2860116000, "total_debt": 2923554000, "total_liabilities": 4606008000, "total_equity": 6178372000, "shares_outstanding": 99239000, "goodwill_and_intangibles": 6751706000 }, "cash_flow": { "operating_cash_flow": 281129000, "capital_expenditure": 66601000, "free_cash_flow": 347730000, "dividends_paid": 46427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334439, "ticker_id": 3802, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:49.308597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199138000", "ebitda": "337063000", "netIncome": "123554000", "grossProfit": "529004000", "depreciation": "None", "totalRevenue": "1183386000", "costOfRevenue": "654382000", "interestIncome": "30968000", "incomeBeforeTax": "166781000", "interestExpense": "32357000", "operatingIncome": "197761000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "36200000", "reportedCurrency": "USD", "netInterestIncome": "-30968000", "nonInterestIncome": "None", "operatingExpenses": "331243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24694000", "otherNonOperatingIncome": "1393000", "costofGoodsAndServicesSold": "654382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137925000", "sellingGeneralAndAdministrative": "359058000", "netIncomeFromContinuingOperations": "123790000" }, "balance": { "goodwill": "3886599000", "inventory": "768835000", "commonStock": "4498212000", "currentDebt": "None", "investments": "None", "totalAssets": "10784380000", "longTermDebt": "2860116000", "shortTermDebt": "63438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2865107000", "reportedCurrency": "USD", "retainedEarnings": "1980933000", "totalLiabilities": "4606008000", "otherCurrentAssets": "166050000", "totalCurrentAssets": "2031255000", "currentLongTermDebt": "63438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "887756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8753125000", "currentAccountsPayable": "260687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1921383000", "shortLongTermDebtTotal": "2923554000", "totalShareholderEquity": "6178372000", "capitalLeaseObligations": "199157000", "otherCurrentLiabilities": "626224000", "totalCurrentLiabilities": "886911000", "otherNonCurrentLiabilities": "858981000", "totalNonCurrentLiabilities": "3719097000", "cashAndShortTermInvestments": "208614000", "commonStockSharesOutstanding": "99239000", "intangibleAssetsExcludingGoodwill": "2865107000", "cashAndCashEquivalentsAtCarryingValue": "208614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123790000", "profitLoss": "None", "dividendPayout": "46427000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-67956000", "operatingCashflow": "281129000", "capitalExpenditures": "66601000", "changeInReceivables": "42446000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213637000", "cashflowFromInvestment": "-66596000", "stockBasedCompensation": "11579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "896000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1183386000, "cost_of_revenue": 654382000, "gross_profit": 529004000, "research_and_development": 24694000, "selling_general_admin": 359058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199138000, "depreciation_amortisation": 137925000, "ebitda": 337063000, "interest_expense": 32357000, "interest_income": null, "other_non_operating": null, "pretax_income": 166781000, "tax_provision": 36200000, "effective_tax_rate": null, "net_income": 123554000, "net_income_continuing_ops": 123790000, "net_income_to_common": 123554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208614000, "short_term_investments": null, "net_receivables": 887756000, "inventory": 768835000, "other_current_assets": null, "total_current_assets": 2031255000, "net_ppe": null, "goodwill": 3886599000, "intangible_assets": 2865107000, "goodwill_and_intangibles": 6751706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8753125000, "total_assets": 10784380000, "short_term_debt": 63438000, "accounts_payable": 260687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 886911000, "long_term_debt": 2860116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3719097000, "total_liabilities": 4606008000, "total_debt": 2923554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1980933000, "total_equity": 6178372000, "shares_outstanding": 99239000, "operating_cash_flow": 281129000, "stock_based_compensation": 11579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66596000, "dividends_paid": 46427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213637000, "free_cash_flow": 347730000, "net_change_in_cash": 896000 }, "raw_data": { "income": { "ebit": "199138000", "ebitda": "337063000", "netIncome": "123554000", "grossProfit": "529004000", "depreciation": "None", "totalRevenue": "1183386000", "costOfRevenue": "654382000", "interestIncome": "30968000", "incomeBeforeTax": "166781000", "interestExpense": "32357000", "operatingIncome": "197761000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "36200000", "reportedCurrency": "USD", "netInterestIncome": "-30968000", "nonInterestIncome": "None", "operatingExpenses": "331243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24694000", "otherNonOperatingIncome": "1393000", "costofGoodsAndServicesSold": "654382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137925000", "sellingGeneralAndAdministrative": "359058000", "netIncomeFromContinuingOperations": "123790000" }, "balance": { "goodwill": "3886599000", "inventory": "768835000", "commonStock": "4498212000", "currentDebt": "None", "investments": "None", "totalAssets": "10784380000", "longTermDebt": "2860116000", "shortTermDebt": "63438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2865107000", "reportedCurrency": "USD", "retainedEarnings": "1980933000", "totalLiabilities": "4606008000", "otherCurrentAssets": "166050000", "totalCurrentAssets": "2031255000", "currentLongTermDebt": "63438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "887756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8753125000", "currentAccountsPayable": "260687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1921383000", "shortLongTermDebtTotal": "2923554000", "totalShareholderEquity": "6178372000", "capitalLeaseObligations": "199157000", "otherCurrentLiabilities": "626224000", "totalCurrentLiabilities": "886911000", "otherNonCurrentLiabilities": "858981000", "totalNonCurrentLiabilities": "3719097000", "cashAndShortTermInvestments": "208614000", "commonStockSharesOutstanding": "99239000", "intangibleAssetsExcludingGoodwill": "2865107000", "cashAndCashEquivalentsAtCarryingValue": "208614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123790000", "profitLoss": "None", "dividendPayout": "46427000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-67956000", "operatingCashflow": "281129000", "capitalExpenditures": "66601000", "changeInReceivables": "42446000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213637000", "cashflowFromInvestment": "-66596000", "stockBasedCompensation": "11579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "896000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }