{ "ticker": { "uuid": "7b7c4ffa-5b66-43bb-800e-531f7cb23e72", "symbol": "STE", "name": "STERIS plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7b7c4ffa-5b66-43bb-800e-531f7cb23e72/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b7c4ffa-5b66-43bb-800e-531f7cb23e72/" }, "latest_snapshot": { "ticker": { "uuid": "7b7c4ffa-5b66-43bb-800e-531f7cb23e72", "symbol": "STE", "name": "STERIS plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7b7c4ffa-5b66-43bb-800e-531f7cb23e72/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b7c4ffa-5b66-43bb-800e-531f7cb23e72/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.25, "value": 0.2, "quality": 0.89, "momentum": 0.23, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 214.07, "market_cap": 20862765557.6, "pe_ratio": 26.6651, "earnings_yield": 0.049, "ebitda_to_ev": 0.0812, "shareholder_yield": 0.0185, "roe": 0.1089, "piotroski_f_score": 9, "momentum_12_1": -0.0542, "volatility_252d": 0.2412 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 26.6651, "ev_ebitda": 12.3202, "earnings_yield": 0.049, "fcf_yield": 0.0759, "shareholder_yield": 0.0185 }, "quality": { "roe": 0.1089, "roic": 0.0938, "gross_margin": 0.4425, "fcf_margin": 0.2881, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.0873, "eps_growth_1y": 0.2729, "fcf_growth_1y": 0.1266 }, "momentum": { "price_return_12m": -0.0612, "momentum_12_1": -0.0542, "relative_strength": -0.2295 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.89, "momentum_percentile": 0.23, "growth_composite": 20, "yield_composite": 75, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 211.71, "os": 0.23, "value": 0.2, "quality": 0.89, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 26.4109, "earnings_yield": 0.0495, "shareholder_yield": 0.0184, "roe": 0.1089, "momentum_12_1": -0.1403 }, { "week_end_date": "2026-06-14", "price": 207.56, "os": 0.27, "value": 0.22, "quality": 0.89, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 25.8542, "earnings_yield": 0.0505, "shareholder_yield": 0.0191, "roe": 0.1089, "momentum_12_1": -0.1144 }, { "week_end_date": "2026-06-21", "price": 202.61, "os": 0.25, "value": 0.22, "quality": 0.89, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 25.2376, "earnings_yield": 0.0516, "shareholder_yield": 0.0196, "roe": 0.1089, "momentum_12_1": -0.074 }, { "week_end_date": "2026-06-28", "price": 215.67, "os": 0.26, "value": 0.2, "quality": 0.89, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 26.8644, "earnings_yield": 0.0487, "shareholder_yield": 0.0184, "roe": 0.1089, "momentum_12_1": -0.1023 }, { "week_end_date": "2026-07-05", "price": 218.2, "os": 0.23, "value": 0.2, "quality": 0.89, "momentum": 0.21, "confidence": 0.991, "coverage": 1, "pe_ratio": 27.1795, "earnings_yield": 0.0482, "shareholder_yield": 0.0182, "roe": 0.1089, "momentum_12_1": -0.0993 }, { "week_end_date": "2026-07-12", "price": 216, "os": 0.21, "value": 0.2, "quality": 0.89, "momentum": 0.15, "confidence": 0.98, "coverage": 1, "pe_ratio": 26.9055, "earnings_yield": 0.0486, "shareholder_yield": 0.0184, "roe": 0.1089, "momentum_12_1": -0.0801 }, { "week_end_date": "2026-07-19", "price": 217.84, "os": 0.24, "value": 0.19, "quality": 0.89, "momentum": 0.22, "confidence": 0.969, "coverage": 1, "pe_ratio": 27.1347, "earnings_yield": 0.0483, "shareholder_yield": 0.0182, "roe": 0.1089, "momentum_12_1": -0.0923 }, { "week_end_date": "2026-07-26", "price": 214.07, "os": 0.25, "value": 0.2, "quality": 0.89, "momentum": 0.23, "confidence": 0.958, "coverage": 1, "pe_ratio": 26.6651, "earnings_yield": 0.049, "shareholder_yield": 0.0185, "roe": 0.1089, "momentum_12_1": -0.0542 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5935900000, "cost_of_revenue": 3309400000, "gross_profit": 2626500000, "ebit": 1108000000, "ebitda": 1594500000, "pretax_income": 1047300000, "tax_provision": 262200000, "net_income": 785100000, "net_income_to_common": 785100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98700000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 1341400000, "capital_expenditure": 369000000, "free_cash_flow": 1710400000, "dividends_paid": 241800000, "share_repurchases": -235500000, "shares_issued": 32900000, "net_debt_issued": -122000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5935900000, "cost_of_revenue": 3309400000, "gross_profit": 2626500000, "ebit": 1108000000, "ebitda": 1594500000, "pretax_income": 1047300000, "tax_provision": 262200000, "net_income": 785100000, "net_income_to_common": 785100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98700000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 1341400000, "capital_expenditure": 369000000, "free_cash_flow": 1710400000, "dividends_paid": 241800000, "share_repurchases": -235500000, "shares_issued": 32900000, "net_debt_issued": -122000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5935900000, "cost_of_revenue": 3309400000, "gross_profit": 2626500000, "ebit": 1108000000, "ebitda": 1594500000, "pretax_income": 1047300000, "tax_provision": 262200000, "net_income": 785100000, "net_income_to_common": 785100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98700000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 1341400000, "capital_expenditure": 369000000, "free_cash_flow": 1710400000, "dividends_paid": 241800000, "share_repurchases": -235500000, "shares_issued": 32900000, "net_debt_issued": -122000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5935900000, "cost_of_revenue": 3309400000, "gross_profit": 2626500000, "ebit": 1108000000, "ebitda": 1594500000, "pretax_income": 1047300000, "tax_provision": 262200000, "net_income": 785100000, "net_income_to_common": 785100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98700000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 1341400000, "capital_expenditure": 369000000, "free_cash_flow": 1710400000, "dividends_paid": 241800000, "share_repurchases": -235500000, "shares_issued": 32900000, "net_debt_issued": -122000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5935900000, "cost_of_revenue": 3309400000, "gross_profit": 2626500000, "ebit": 1108000000, "ebitda": 1594500000, "pretax_income": 1047300000, "tax_provision": 262200000, "net_income": 785100000, "net_income_to_common": 785100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98700000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 1341400000, "capital_expenditure": 369000000, "free_cash_flow": 1710400000, "dividends_paid": 241800000, "share_repurchases": -235500000, "shares_issued": 32900000, "net_debt_issued": -122000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5935900000, "cost_of_revenue": 3309400000, "gross_profit": 2626500000, "ebit": 1108000000, "ebitda": 1594500000, "pretax_income": 1047300000, "tax_provision": 262200000, "net_income": 785100000, "net_income_to_common": 785100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98700000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 1341400000, "capital_expenditure": 369000000, "free_cash_flow": 1710400000, "dividends_paid": 241800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5935900000, "cost_of_revenue": 3309400000, "gross_profit": 2626500000, "ebit": 1101800000, "ebitda": 1101800000, "pretax_income": 1047300000, "tax_provision": 262200000, "net_income": 785100000, "net_income_to_common": 785100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98700000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 1341400000, "capital_expenditure": 369000000, "free_cash_flow": 1710400000, "dividends_paid": 241800000, "share_repurchases": -235500000, "shares_issued": 32900000, "net_debt_issued": -122000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5459515000, "cost_of_revenue": 3056751000, "gross_profit": 2402764000, "ebit": 882468000, "ebitda": 1358683000, "pretax_income": 796207000, "tax_provision": 184650000, "net_income": 614641000, "net_income_to_common": 614641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171701000, "total_current_assets": 2000765000, "total_assets": 10146811000, "short_term_debt": 159202000, "long_term_debt": 1918701000, "total_debt": 2202540000, "total_liabilities": 3531054000, "total_equity": 6603405000, "shares_outstanding": 99069000, "goodwill_and_intangibles": 5950068000 }, "cash_flow": { "operating_cash_flow": 1148087000, "capital_expenditure": 370091000, "free_cash_flow": 1518178000, "dividends_paid": 219875000, "share_repurchases": -211300000, "shares_issued": 25500000, "net_debt_issued": -1164400000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1588400000, "cost_of_revenue": 891300000, "gross_profit": 697100000, "ebit": 319600000, "ebitda": 680100000, "pretax_income": 304500000, "tax_provision": 84200000, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98400000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 335400000, "capital_expenditure": 90200000, "free_cash_flow": 425600000, "dividends_paid": 61800000, "share_repurchases": -74300000, "shares_issued": 600000, "net_debt_issued": -34800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1588400000, "cost_of_revenue": 891300000, "gross_profit": 697100000, "ebit": 319600000, "ebitda": 680100000, "pretax_income": 304500000, "tax_provision": 84200000, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98400000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 335400000, "capital_expenditure": 90200000, "free_cash_flow": 425600000, "dividends_paid": 61800000, "share_repurchases": -74300000, "shares_issued": 600000, "net_debt_issued": -34800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1588400000, "cost_of_revenue": 891300000, "gross_profit": 697100000, "ebit": 319600000, "ebitda": 680100000, "pretax_income": 304500000, "tax_provision": 84200000, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98400000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 335400000, "capital_expenditure": 90200000, "free_cash_flow": 425600000, "dividends_paid": 61800000, "share_repurchases": -74300000, "shares_issued": 600000, "net_debt_issued": -34800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1588400000, "cost_of_revenue": 891300000, "gross_profit": 697100000, "ebit": 319600000, "ebitda": 680100000, "pretax_income": 304500000, "tax_provision": 84200000, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98400000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 335400000, "capital_expenditure": 90200000, "free_cash_flow": 425600000, "dividends_paid": 61800000, "share_repurchases": -74300000, "shares_issued": 600000, "net_debt_issued": -34800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1588400000, "cost_of_revenue": 891300000, "gross_profit": 697100000, "ebit": 319600000, "ebitda": 680100000, "pretax_income": 304500000, "tax_provision": 84200000, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98400000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 335400000, "capital_expenditure": 90200000, "free_cash_flow": 425600000, "dividends_paid": 61800000, "share_repurchases": -74300000, "shares_issued": 600000, "net_debt_issued": -34800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1588400000, "cost_of_revenue": 891300000, "gross_profit": 697100000, "ebit": 319600000, "ebitda": 680100000, "pretax_income": 304500000, "tax_provision": 84200000, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98400000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 335400000, "capital_expenditure": 90200000, "free_cash_flow": 425600000, "dividends_paid": 61800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1588400000, "cost_of_revenue": 891300000, "gross_profit": 697100000, "ebit": 316800000, "ebitda": 316800000, "pretax_income": 304500000, "tax_provision": 84200000, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 2394600000, "total_assets": 10737200000, "short_term_debt": 154700000, "long_term_debt": 1812900000, "total_debt": 2087100000, "total_liabilities": 3540000000, "total_equity": 7183600000, "shares_outstanding": 98400000, "goodwill_and_intangibles": 5814800000 }, "cash_flow": { "operating_cash_flow": 335400000, "capital_expenditure": 90200000, "free_cash_flow": 425600000, "dividends_paid": 61800000, "share_repurchases": -74300000, "shares_issued": 600000, "net_debt_issued": -34800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1496100000, "cost_of_revenue": 840600000, "gross_profit": 655500000, "ebit": 269200000, "ebitda": 391200000, "pretax_income": 257800000, "tax_provision": 63500000, "net_income": 192800000, "net_income_to_common": 192800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423700000, "total_current_assets": 2286200000, "total_assets": 10591400000, "short_term_debt": 34400000, "long_term_debt": 1898400000, "total_debt": 2053700000, "total_liabilities": 3423500000, "total_equity": 7167900000, "shares_outstanding": 98800000, "goodwill_and_intangibles": 5923500000 }, "cash_flow": { "operating_cash_flow": 298200000, "capital_expenditure": 98700000, "free_cash_flow": 396900000, "dividends_paid": 61900000, "share_repurchases": -50100000, "shares_issued": 15400000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1496100000, "cost_of_revenue": 840600000, "gross_profit": 655500000, "ebit": 269200000, "ebitda": 391200000, "pretax_income": 257800000, "tax_provision": 63500000, "net_income": 192800000, "net_income_to_common": 192800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423700000, "total_current_assets": 2286200000, "total_assets": 10591400000, "short_term_debt": 34400000, "long_term_debt": 1898400000, "total_debt": 2053700000, "total_liabilities": 3423500000, "total_equity": 7167900000, "shares_outstanding": 98800000, "goodwill_and_intangibles": 5923500000 }, "cash_flow": { "operating_cash_flow": 298200000, "capital_expenditure": 98700000, "free_cash_flow": 396900000, "dividends_paid": 61900000, "share_repurchases": -50100000, "shares_issued": 15400000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1496100000, "cost_of_revenue": 840600000, "gross_profit": 655500000, "ebit": 269200000, "ebitda": 391200000, "pretax_income": 257800000, "tax_provision": 63500000, "net_income": 192800000, "net_income_to_common": 192800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423700000, "total_current_assets": 2286200000, "total_assets": 10591400000, "short_term_debt": 34400000, "long_term_debt": 1898400000, "total_debt": 2053700000, "total_liabilities": 3423500000, "total_equity": 7167900000, "shares_outstanding": 98800000, "goodwill_and_intangibles": 5923500000 }, "cash_flow": { "operating_cash_flow": 298200000, "capital_expenditure": 98700000, "free_cash_flow": 396900000, "dividends_paid": 61900000, "share_repurchases": -50100000, "shares_issued": 15400000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1496100000, "cost_of_revenue": 840600000, "gross_profit": 655500000, "ebit": 269200000, "ebitda": 391200000, "pretax_income": 257800000, "tax_provision": 63500000, "net_income": 192800000, "net_income_to_common": 192800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423700000, "total_current_assets": 2286200000, "total_assets": 10591400000, "short_term_debt": 34400000, "long_term_debt": 1898400000, "total_debt": 2053700000, "total_liabilities": 3423500000, "total_equity": 7167900000, "shares_outstanding": 98800000, "goodwill_and_intangibles": 5923500000 }, "cash_flow": { "operating_cash_flow": 298200000, "capital_expenditure": 98700000, "free_cash_flow": 396900000, "dividends_paid": 61900000, "share_repurchases": -50100000, "shares_issued": 15400000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1496100000, "cost_of_revenue": 840600000, "gross_profit": 655500000, "ebit": 269200000, "ebitda": 391200000, "pretax_income": 257800000, "tax_provision": 63500000, "net_income": 192800000, "net_income_to_common": 192800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423700000, "total_current_assets": 2286200000, "total_assets": 10591400000, "short_term_debt": 34400000, "long_term_debt": 1898400000, "total_debt": 2053700000, "total_liabilities": 3423500000, "total_equity": 7167900000, "shares_outstanding": 98800000, "goodwill_and_intangibles": 5923500000 }, "cash_flow": { "operating_cash_flow": 298200000, "capital_expenditure": 98700000, "free_cash_flow": 396900000, "dividends_paid": 61900000, "share_repurchases": -50100000, "shares_issued": 15400000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }