{ "ticker": { "uuid": "7b82c2aa-bad8-40be-b2bd-6e4e51d20690", "symbol": "HLNE", "name": "Hamilton Lane Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/7b82c2aa-bad8-40be-b2bd-6e4e51d20690/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b82c2aa-bad8-40be-b2bd-6e4e51d20690/" }, "ticker_metadata": { "id": 6438, "uuid": "7b82c2aa-bad8-40be-b2bd-6e4e51d20690", "symbol": "HLNE", "name": "Hamilton Lane Inc", "asset_type": "equity", "market_cap": 4595423000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Hamilton Lane Incorporated is an investment firm specializing in fund and direct investments. The company is headquartered in Conshohocken, Pennsylvania with additional offices across Europe, North America, and Asia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b82c2aa-bad8-40be-b2bd-6e4e51d20690", "symbol": "HLNE", "name": "Hamilton Lane Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/7b82c2aa-bad8-40be-b2bd-6e4e51d20690/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b82c2aa-bad8-40be-b2bd-6e4e51d20690/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.31, "quality": 0.95, "momentum": 0.05, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 80.46, "market_cap": 4378413866.04, "pe_ratio": 17.5714, "earnings_yield": 0.0569, "ebitda_to_ev": 0.1136, "shareholder_yield": 0.0324, "roe": 0.2723, "piotroski_f_score": 4, "momentum_12_1": -0.3998, "volatility_252d": 0.4129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.785608+00:00", "batch_id": "" }, "size": { "price_close": 80.46, "market_cap": 4378413866.04, "market_cap_usd": 4378413866.04, "enterprise_value": 4292937866.04, "shares_outstanding": 54417274, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.5714, "pb_ratio": 4.7839, "ptbv_ratio": 4.7839, "ps_ratio": 5.7687, "pcf_ratio": 10.2493, "pfcf_ratio": 10.1109, "ev_ebitda": 8.8014, "ev_ebit": 8.9834, "ev_sales": 5.6561, "ev_fcf": 9.9136, "earnings_yield": 0.0569, "fcf_yield": 0.1009, "price_to_sales": 5.7687, "price_to_book": 4.7839, "price_to_cashflow": 10.2493, "ebitda_to_ev": 0.1136, "sales_yield": 0.1768 }, "yield": { "dividend_yield": 0.0324, "buyback_yield": 0, "shareholder_yield": 0.0324, "debt_paydown_yield": null, "total_yield": 0.0324 }, "quality": { "gross_margin": 0.6988, "operating_margin": 0.6296, "net_margin": 0.3283, "ebitda_margin": 0.6426, "fcf_margin": 0.5705, "roe": 0.2723, "roa": 0.1081, "roic": 0.4824, "roc_greenblatt": null, "asset_turnover": 0.3293, "cash_conversion": 1.7379, "accruals_ratio": -0.0772, "sbc_to_revenue": 0.0837, "piotroski_f_score": 4, "altman_z_score": 4.6324, "earnings_stability_5y": 0.1198, "revenue_stability_5y": 0.3697, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2301, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.916, "net_debt_to_ebitda": -0.1752, "debt_to_assets": 0.1208, "interest_coverage": 31.9607, "current_ratio": 1.6213, "quick_ratio": 1.6213, "net_debt": -85476000, "local_beta": 0.0009, "volatility_252d": 0.4129, "volatility_60d": 0.999, "max_drawdown_12m": -0.4803, "risk_adjusted_momentum": -0.9684 }, "growth": { "revenue_growth_1y": 0.0646, "revenue_growth_3y_cagr": 0.128, "revenue_growth_5y_cagr": 0.1731, "eps_growth_1y": 0.1461, "eps_growth_3y_cagr": 0.3168, "eps_growth_5y_cagr": 0.2051, "fcf_growth_1y": 0.3836, "book_value_growth_1y": 0.1176, "revenue_growth": 0.0646, "earnings_growth": 0.1461 }, "momentum": { "price_return_1m": -0.096, "price_return_3m": -0.2409, "price_return_6m": -0.3513, "price_return_9m": -0.4422, "price_return_12m": -0.4574, "price_return_12m_ex1m": -0.3998, "momentum_6m": -0.3513, "momentum_12m": -0.4574, "momentum_12_1": -0.3998, "distance_from_52w_high": -0.4803, "distance_from_52w_low": 0, "relative_strength": -0.6153 }, "raw_ttm": { "revenue_ttm": 758993000, "gross_profit_ttm": 530361000, "ebit_ttm": 477876000, "ebitda_ttm": 487754000, "net_income_ttm": 249179000, "eps_diluted_ttm": 4.579, "operating_cash_flow_ttm": 427193000, "capital_expenditure_ttm": 5844000, "fcf_ttm": 433037000, "dividends_paid_ttm": 141836000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14952000, "cash_and_equivalents": 363896000, "total_current_assets": 561342000, "total_current_liabilities": 346231000, "net_ppe": null, "total_assets": 2304896000, "total_debt": 278420000, "total_equity": 915232000, "net_working_capital": -148785000, "book_value_per_share": 16.8188, "retained_earnings": 614693000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.8188 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 82, "rank_pcf": 44, "rank_ev_ebitda": 31, "rank_ev_ebit": 37, "rank_earnings_yield": 46, "rank_fcf_yield": 40, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 12, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 22, "rank_fcf_margin": 13, "rank_piotroski": 72, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 94 }, "composites": { "value_composite": 69, "quality_composite": 5, "momentum_composite": 95, "growth_composite": 23, "yield_composite": 16, "svqf_composite": 23, "vc1_composite": 73, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.5427, "os_score": 0.32, "value_percentile": 0.31, "quality_percentile": 0.95, "momentum_percentile": 0.05, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1377, "ticker_id": 6438, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.785608+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.46, "market_cap": 4378413866.04, "market_cap_usd": 4378413866.04, "enterprise_value": 4292937866.04, "shares_outstanding": 54417274, "fx_rate_to_usd": null, "pe_ratio": 17.57135981, "pb_ratio": 4.78393879, "ptbv_ratio": 4.78393879, "ps_ratio": 5.76871442, "pcf_ratio": 10.24926407, "pfcf_ratio": 10.11094633, "ev_ebitda": 8.80144062, "ev_ebit": 8.98337198, "ev_sales": 5.65609678, "ev_fcf": 9.91355904, "earnings_yield": 0.05691079, "fcf_yield": 0.10087195, "dividend_yield": 0.03239438, "buyback_yield": 0, "shareholder_yield": 0.03239438, "debt_paydown_yield": null, "total_yield": 0.03239438, "gross_margin": 0.69876929, "operating_margin": 0.62961845, "net_margin": 0.32830211, "ebitda_margin": 0.64263307, "fcf_margin": 0.57054149, "roe": 0.27225774, "roa": 0.10810857, "roic": 0.48236226, "roc_greenblatt": null, "asset_turnover": 0.32929599, "cash_conversion": 1.73785512, "accruals_ratio": -0.07723299, "sbc_to_revenue": 0.08371223, "debt_to_equity": 0.9160049, "net_debt_to_ebitda": -0.17524408, "debt_to_assets": 0.12079504, "interest_coverage": 31.96067416, "current_ratio": 1.6212933, "quick_ratio": 1.6212933, "net_debt": -85476000, "revenue_growth_1y": 0.06456156, "revenue_growth_3y_cagr": 0.12804989, "revenue_growth_5y_cagr": 0.17310013, "eps_growth_1y": 0.14608793, "eps_growth_3y_cagr": 0.3168499, "eps_growth_5y_cagr": 0.20514117, "fcf_growth_1y": 0.38361088, "book_value_growth_1y": 0.11758829, "piotroski_f_score": 4, "altman_z_score": 4.63241491, "earnings_stability_5y": 0.119827, "revenue_stability_5y": 0.369714, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09595506, "price_return_3m": -0.24090974, "price_return_6m": -0.3512682, "price_return_9m": -0.44215069, "price_return_12m": -0.45739989, "price_return_12m_ex1m": -0.39980848, "distance_from_52w_high": -0.48034602, "distance_from_52w_low": 0, "relative_strength": -0.61534094, "local_beta": 0.0009, "volatility_252d": 0.412863, "volatility_60d": 0.998998, "max_drawdown_12m": -0.48034602, "revenue_ttm": 758993000, "gross_profit_ttm": 530361000, "ebit_ttm": 477876000, "ebitda_ttm": 487754000, "net_income_ttm": 249179000, "eps_diluted_ttm": 4.57904231, "operating_cash_flow_ttm": 427193000, "capital_expenditure_ttm": 5844000, "fcf_ttm": 433037000, "dividends_paid_ttm": 141836000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14952000, "cash_and_equivalents": 363896000, "total_current_assets": 561342000, "total_current_liabilities": 346231000, "net_ppe": null, "total_assets": 2304896000, "total_debt": 278420000, "total_equity": 915232000, "net_working_capital": -148785000, "book_value_per_share": 16.81877707, "retained_earnings": 614693000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.81877707, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 46, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 82, "rank_pcf": 44, "rank_ev_ebitda": 31, "rank_ev_ebit": 37, "rank_earnings_yield": 46, "rank_fcf_yield": 40, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 12, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 22, "rank_fcf_margin": 13, "rank_piotroski": 72, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 94, "value_composite": 69, "quality_composite": 5, "momentum_composite": 95, "growth_composite": 23, "yield_composite": 16, "svqf_composite": 23, "vc1_composite": 73, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.46, "os": 0.32, "value": 0.31, "quality": 0.95, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 17.5714, "earnings_yield": 0.0569, "shareholder_yield": 0.0324, "roe": 0.2723, "momentum_12_1": -0.3998, "complete_fields": { "id": 1377, "ticker_id": 6438, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.785608+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.46, "market_cap": 4378413866.04, "market_cap_usd": 4378413866.04, "enterprise_value": 4292937866.04, "shares_outstanding": 54417274, "fx_rate_to_usd": null, "pe_ratio": 17.57135981, "pb_ratio": 4.78393879, "ptbv_ratio": 4.78393879, "ps_ratio": 5.76871442, "pcf_ratio": 10.24926407, "pfcf_ratio": 10.11094633, "ev_ebitda": 8.80144062, "ev_ebit": 8.98337198, "ev_sales": 5.65609678, "ev_fcf": 9.91355904, "earnings_yield": 0.05691079, "fcf_yield": 0.10087195, "dividend_yield": 0.03239438, "buyback_yield": 0, "shareholder_yield": 0.03239438, "debt_paydown_yield": null, "total_yield": 0.03239438, "gross_margin": 0.69876929, "operating_margin": 0.62961845, "net_margin": 0.32830211, "ebitda_margin": 0.64263307, "fcf_margin": 0.57054149, "roe": 0.27225774, "roa": 0.10810857, "roic": 0.48236226, "roc_greenblatt": null, "asset_turnover": 0.32929599, "cash_conversion": 1.73785512, "accruals_ratio": -0.07723299, "sbc_to_revenue": 0.08371223, "debt_to_equity": 0.9160049, "net_debt_to_ebitda": -0.17524408, "debt_to_assets": 0.12079504, "interest_coverage": 31.96067416, "current_ratio": 1.6212933, "quick_ratio": 1.6212933, "net_debt": -85476000, "revenue_growth_1y": 0.06456156, "revenue_growth_3y_cagr": 0.12804989, "revenue_growth_5y_cagr": 0.17310013, "eps_growth_1y": 0.14608793, "eps_growth_3y_cagr": 0.3168499, "eps_growth_5y_cagr": 0.20514117, "fcf_growth_1y": 0.38361088, "book_value_growth_1y": 0.11758829, "piotroski_f_score": 4, "altman_z_score": 4.63241491, "earnings_stability_5y": 0.119827, "revenue_stability_5y": 0.369714, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09595506, "price_return_3m": -0.24090974, "price_return_6m": -0.3512682, "price_return_9m": -0.44215069, "price_return_12m": -0.45739989, "price_return_12m_ex1m": -0.39980848, "distance_from_52w_high": -0.48034602, "distance_from_52w_low": 0, "relative_strength": -0.61534094, "local_beta": 0.0009, "volatility_252d": 0.412863, "volatility_60d": 0.998998, "max_drawdown_12m": -0.48034602, "revenue_ttm": 758993000, "gross_profit_ttm": 530361000, "ebit_ttm": 477876000, "ebitda_ttm": 487754000, "net_income_ttm": 249179000, "eps_diluted_ttm": 4.57904231, "operating_cash_flow_ttm": 427193000, "capital_expenditure_ttm": 5844000, "fcf_ttm": 433037000, "dividends_paid_ttm": 141836000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14952000, "cash_and_equivalents": 363896000, "total_current_assets": 561342000, "total_current_liabilities": 346231000, "net_ppe": null, "total_assets": 2304896000, "total_debt": 278420000, "total_equity": 915232000, "net_working_capital": -148785000, "book_value_per_share": 16.81877707, "retained_earnings": 614693000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.81877707, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 46, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 82, "rank_pcf": 44, "rank_ev_ebitda": 31, "rank_ev_ebit": 37, "rank_earnings_yield": 46, "rank_fcf_yield": 40, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 12, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 22, "rank_fcf_margin": 13, "rank_piotroski": 72, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 94, "value_composite": 69, "quality_composite": 5, "momentum_composite": 95, "growth_composite": 23, "yield_composite": 16, "svqf_composite": 23, "vc1_composite": 73, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 758993000, "cost_of_revenue": 228630000, "gross_profit": 530363000, "ebit": 477875000, "ebitda": 487753000, "pretax_income": 462923000, "tax_provision": 75203000, "net_income": 249180000, "net_income_to_common": 249180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363896000, "total_current_assets": 561342000, "total_assets": 2304896000, "short_term_debt": null, "long_term_debt": 278420000, "total_debt": 278420000, "total_liabilities": 838357000, "total_equity": 915232000, "shares_outstanding": 54495410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 460378000, "capital_expenditure": 5844000, "free_cash_flow": 466222000, "dividends_paid": 141836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88868, "ticker_id": 6438, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477875000", "ebitda": "487753000", "netIncome": "249180000", "grossProfit": "530363000", "depreciation": "None", "totalRevenue": "758993000", "costOfRevenue": "228630000", "interestIncome": "13284000", "incomeBeforeTax": "462923000", "interestExpense": "14952000", "operatingIncome": "324943000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "75203000", "reportedCurrency": "USD", "netInterestIncome": "-1668000", "nonInterestIncome": "None", "operatingExpenses": "205420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9878000", "sellingGeneralAndAdministrative": "205420000", "netIncomeFromContinuingOperations": "387720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2304896000", "longTermDebt": "278420000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "614693000", "totalLiabilities": "838357000", "otherCurrentAssets": "21791000", "totalCurrentAssets": "561342000", "currentLongTermDebt": "None", "longTermInvestments": "1300521000", "shortTermInvestments": "None", "currentNetReceivables": "175655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743554000", "currentAccountsPayable": "5659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356479000", "totalShareholderEquity": "915232000", "capitalLeaseObligations": "78059000", "otherCurrentLiabilities": "285011000", "totalCurrentLiabilities": "346231000", "otherNonCurrentLiabilities": "51493000", "totalNonCurrentLiabilities": "492126000", "cashAndShortTermInvestments": "363896000", "commonStockSharesOutstanding": "54495410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "363896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387720000", "profitLoss": "None", "dividendPayout": "141836000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460378000", "capitalExpenditures": "5844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155777000", "cashflowFromInvestment": "-530283000", "stockBasedCompensation": "50867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 758993000, "cost_of_revenue": 228630000, "gross_profit": 530363000, "research_and_development": null, "selling_general_admin": 205420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477875000, "depreciation_amortisation": 9878000, "ebitda": 487753000, "interest_expense": 14952000, "interest_income": null, "other_non_operating": null, "pretax_income": 462923000, "tax_provision": 75203000, "effective_tax_rate": null, "net_income": 249180000, "net_income_continuing_ops": 387720000, "net_income_to_common": 249180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363896000, "short_term_investments": null, "net_receivables": 175655000, "inventory": null, "other_current_assets": null, "total_current_assets": 561342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1743554000, "total_assets": 2304896000, "short_term_debt": null, "accounts_payable": 5659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346231000, "long_term_debt": 278420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492126000, "total_liabilities": 838357000, "total_debt": 278420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614693000, "total_equity": 915232000, "shares_outstanding": 54495410, "operating_cash_flow": 460378000, "stock_based_compensation": 50867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -530283000, "dividends_paid": 141836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155777000, "free_cash_flow": 466222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "477875000", "ebitda": "487753000", "netIncome": "249180000", "grossProfit": "530363000", "depreciation": "None", "totalRevenue": "758993000", "costOfRevenue": "228630000", "interestIncome": "13284000", "incomeBeforeTax": "462923000", "interestExpense": "14952000", "operatingIncome": "324943000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "75203000", "reportedCurrency": "USD", "netInterestIncome": "-1668000", "nonInterestIncome": "None", "operatingExpenses": "205420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9878000", "sellingGeneralAndAdministrative": "205420000", "netIncomeFromContinuingOperations": "387720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2304896000", "longTermDebt": "278420000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "614693000", "totalLiabilities": "838357000", "otherCurrentAssets": "21791000", "totalCurrentAssets": "561342000", "currentLongTermDebt": "None", "longTermInvestments": "1300521000", "shortTermInvestments": "None", "currentNetReceivables": "175655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743554000", "currentAccountsPayable": "5659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356479000", "totalShareholderEquity": "915232000", "capitalLeaseObligations": "78059000", "otherCurrentLiabilities": "285011000", "totalCurrentLiabilities": "346231000", "otherNonCurrentLiabilities": "51493000", "totalNonCurrentLiabilities": "492126000", "cashAndShortTermInvestments": "363896000", "commonStockSharesOutstanding": "54495410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "363896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387720000", "profitLoss": "None", "dividendPayout": "141836000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460378000", "capitalExpenditures": "5844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155777000", "cashflowFromInvestment": "-530283000", "stockBasedCompensation": "50867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 712963000, "cost_of_revenue": 208222000, "gross_profit": 504741000, "ebit": 375609000, "ebitda": 384894000, "pretax_income": 362277000, "tax_provision": 48509000, "net_income": 217417000, "net_income_to_common": 217417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277273000, "total_current_assets": 492490000, "total_assets": 1690355000, "short_term_debt": 21711000, "long_term_debt": 290303000, "total_debt": 312014000, "total_liabilities": 766460000, "total_equity": 717281000, "shares_outstanding": 47730930, "goodwill_and_intangibles": 12450000 }, "cash_flow": { "operating_cash_flow": 300820000, "capital_expenditure": 12156000, "free_cash_flow": 312976000, "dividends_paid": 119800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88873, "ticker_id": 6438, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375609000", "ebitda": "384894000", "netIncome": "217417000", "grossProfit": "504741000", "depreciation": "None", "totalRevenue": "712963000", "costOfRevenue": "208222000", "interestIncome": "8079000", "incomeBeforeTax": "362277000", "interestExpense": "13332000", "operatingIncome": "316552000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48509000", "reportedCurrency": "USD", "netInterestIncome": "-5253000", "nonInterestIncome": "None", "operatingExpenses": "188189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9285000", "sellingGeneralAndAdministrative": "188189000", "netIncomeFromContinuingOperations": "313768000" }, "balance": { "goodwill": "9566000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1690355000", "longTermDebt": "290303000", "shortTermDebt": "21711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2884000", "reportedCurrency": "USD", "retainedEarnings": "455511000", "totalLiabilities": "766460000", "otherCurrentAssets": "17589000", "totalCurrentAssets": "492490000", "currentLongTermDebt": "None", "longTermInvestments": "761054000", "shortTermInvestments": "None", "currentNetReceivables": "197628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197865000", "currentAccountsPayable": "5469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368320000", "totalShareholderEquity": "717281000", "capitalLeaseObligations": "78017000", "otherCurrentLiabilities": "287691000", "totalCurrentLiabilities": "293160000", "otherNonCurrentLiabilities": "56424000", "totalNonCurrentLiabilities": "473300000", "cashAndShortTermInvestments": "277273000", "commonStockSharesOutstanding": "47730930", "intangibleAssetsExcludingGoodwill": "2884000", "cashAndCashEquivalentsAtCarryingValue": "277273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313768000", "profitLoss": "None", "dividendPayout": "119800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "300820000", "capitalExpenditures": "12156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19618000", "cashflowFromInvestment": "-117576000", "stockBasedCompensation": "31407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712963000, "cost_of_revenue": 208222000, "gross_profit": 504741000, "research_and_development": null, "selling_general_admin": 188189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375609000, "depreciation_amortisation": 9285000, "ebitda": 384894000, "interest_expense": 13332000, "interest_income": null, "other_non_operating": null, "pretax_income": 362277000, "tax_provision": 48509000, "effective_tax_rate": null, "net_income": 217417000, "net_income_continuing_ops": 313768000, "net_income_to_common": 217417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277273000, "short_term_investments": null, "net_receivables": 197628000, "inventory": null, "other_current_assets": null, "total_current_assets": 492490000, "net_ppe": null, "goodwill": 9566000, "intangible_assets": 2884000, "goodwill_and_intangibles": 12450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1197865000, "total_assets": 1690355000, "short_term_debt": 21711000, "accounts_payable": 5469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293160000, "long_term_debt": 290303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473300000, "total_liabilities": 766460000, "total_debt": 312014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 455511000, "total_equity": 717281000, "shares_outstanding": 47730930, "operating_cash_flow": 300820000, "stock_based_compensation": 31407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117576000, "dividends_paid": 119800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19618000, "free_cash_flow": 312976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "375609000", "ebitda": "384894000", "netIncome": "217417000", "grossProfit": "504741000", "depreciation": "None", "totalRevenue": "712963000", "costOfRevenue": "208222000", "interestIncome": "8079000", "incomeBeforeTax": "362277000", "interestExpense": "13332000", "operatingIncome": "316552000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48509000", "reportedCurrency": "USD", "netInterestIncome": "-5253000", "nonInterestIncome": "None", "operatingExpenses": "188189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9285000", "sellingGeneralAndAdministrative": "188189000", "netIncomeFromContinuingOperations": "313768000" }, "balance": { "goodwill": "9566000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1690355000", "longTermDebt": "290303000", "shortTermDebt": "21711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2884000", "reportedCurrency": "USD", "retainedEarnings": "455511000", "totalLiabilities": "766460000", "otherCurrentAssets": "17589000", "totalCurrentAssets": "492490000", "currentLongTermDebt": "None", "longTermInvestments": "761054000", "shortTermInvestments": "None", "currentNetReceivables": "197628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197865000", "currentAccountsPayable": "5469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368320000", "totalShareholderEquity": "717281000", "capitalLeaseObligations": "78017000", "otherCurrentLiabilities": "287691000", "totalCurrentLiabilities": "293160000", "otherNonCurrentLiabilities": "56424000", "totalNonCurrentLiabilities": "473300000", "cashAndShortTermInvestments": "277273000", "commonStockSharesOutstanding": "47730930", "intangibleAssetsExcludingGoodwill": "2884000", "cashAndCashEquivalentsAtCarryingValue": "277273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313768000", "profitLoss": "None", "dividendPayout": "119800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "300820000", "capitalExpenditures": "12156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19618000", "cashflowFromInvestment": "-117576000", "stockBasedCompensation": "31407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 553842000, "cost_of_revenue": 166394000, "gross_profit": 387448000, "ebit": 292836000, "ebitda": 301022000, "pretax_income": 281661000, "tax_provision": 54454000, "net_income": 140858000, "net_income_to_common": 140858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114634000, "total_current_assets": 247133000, "total_assets": 1271200000, "short_term_debt": 11334000, "long_term_debt": 196159000, "total_debt": 207493000, "total_liabilities": 595242000, "total_equity": 525153000, "shares_outstanding": 53902467, "goodwill_and_intangibles": 14150000 }, "cash_flow": { "operating_cash_flow": 120852000, "capital_expenditure": 11073000, "free_cash_flow": 131925000, "dividends_paid": 109278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88878, "ticker_id": 6438, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292836000", "ebitda": "301022000", "netIncome": "140858000", "grossProfit": "387448000", "depreciation": "None", "totalRevenue": "553842000", "costOfRevenue": "166394000", "interestIncome": "10008000", "incomeBeforeTax": "281661000", "interestExpense": "11175000", "operatingIncome": "245818000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "54454000", "reportedCurrency": "USD", "netInterestIncome": "-1167000", "nonInterestIncome": "None", "operatingExpenses": "141630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.51", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8186000", "sellingGeneralAndAdministrative": "141630000", "netIncomeFromContinuingOperations": "227207000" }, "balance": { "goodwill": "9566000", "inventory": "10215000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1271200000", "longTermDebt": "196159000", "shortTermDebt": "11334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4584000", "reportedCurrency": "USD", "retainedEarnings": "316696000", "totalLiabilities": "595242000", "otherCurrentAssets": "16058000", "totalCurrentAssets": "247133000", "currentLongTermDebt": "None", "longTermInvestments": "632272000", "shortTermInvestments": "None", "currentNetReceivables": "116441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1024067000", "currentAccountsPayable": "4505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275192000", "totalShareholderEquity": "525153000", "capitalLeaseObligations": "79033000", "otherCurrentLiabilities": "242865000", "totalCurrentLiabilities": "247370000", "otherNonCurrentLiabilities": "36701000", "totalNonCurrentLiabilities": "347872000", "cashAndShortTermInvestments": "114634000", "commonStockSharesOutstanding": "53902467", "intangibleAssetsExcludingGoodwill": "4584000", "cashAndCashEquivalentsAtCarryingValue": "114634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227207000", "profitLoss": "None", "dividendPayout": "109278000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120852000", "capitalExpenditures": "11073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4399000", "cashflowFromInvestment": "-122184000", "stockBasedCompensation": "12133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553842000, "cost_of_revenue": 166394000, "gross_profit": 387448000, "research_and_development": 0.51, "selling_general_admin": 141630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292836000, "depreciation_amortisation": 8186000, "ebitda": 301022000, "interest_expense": 11175000, "interest_income": null, "other_non_operating": null, "pretax_income": 281661000, "tax_provision": 54454000, "effective_tax_rate": null, "net_income": 140858000, "net_income_continuing_ops": 227207000, "net_income_to_common": 140858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114634000, "short_term_investments": null, "net_receivables": 116441000, "inventory": 10215000, "other_current_assets": null, "total_current_assets": 247133000, "net_ppe": null, "goodwill": 9566000, "intangible_assets": 4584000, "goodwill_and_intangibles": 14150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1024067000, "total_assets": 1271200000, "short_term_debt": 11334000, "accounts_payable": 4505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247370000, "long_term_debt": 196159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347872000, "total_liabilities": 595242000, "total_debt": 207493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316696000, "total_equity": 525153000, "shares_outstanding": 53902467, "operating_cash_flow": 120852000, "stock_based_compensation": 12133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122184000, "dividends_paid": 109278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4399000, "free_cash_flow": 131925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "292836000", "ebitda": "301022000", "netIncome": "140858000", "grossProfit": "387448000", "depreciation": "None", "totalRevenue": "553842000", "costOfRevenue": "166394000", "interestIncome": "10008000", "incomeBeforeTax": "281661000", "interestExpense": "11175000", "operatingIncome": "245818000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "54454000", "reportedCurrency": "USD", "netInterestIncome": "-1167000", "nonInterestIncome": "None", "operatingExpenses": "141630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.51", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8186000", "sellingGeneralAndAdministrative": "141630000", "netIncomeFromContinuingOperations": "227207000" }, "balance": { "goodwill": "9566000", "inventory": "10215000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1271200000", "longTermDebt": "196159000", "shortTermDebt": "11334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4584000", "reportedCurrency": "USD", "retainedEarnings": "316696000", "totalLiabilities": "595242000", "otherCurrentAssets": "16058000", "totalCurrentAssets": "247133000", "currentLongTermDebt": "None", "longTermInvestments": "632272000", "shortTermInvestments": "None", "currentNetReceivables": "116441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1024067000", "currentAccountsPayable": "4505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275192000", "totalShareholderEquity": "525153000", "capitalLeaseObligations": "79033000", "otherCurrentLiabilities": "242865000", "totalCurrentLiabilities": "247370000", "otherNonCurrentLiabilities": "36701000", "totalNonCurrentLiabilities": "347872000", "cashAndShortTermInvestments": "114634000", "commonStockSharesOutstanding": "53902467", "intangibleAssetsExcludingGoodwill": "4584000", "cashAndCashEquivalentsAtCarryingValue": "114634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227207000", "profitLoss": "None", "dividendPayout": "109278000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120852000", "capitalExpenditures": "11073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4399000", "cashflowFromInvestment": "-122184000", "stockBasedCompensation": "12133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 528753000, "cost_of_revenue": 149318000, "gross_profit": 379435000, "ebit": 251227000, "ebitda": 258670000, "pretax_income": 242610000, "tax_provision": 55425000, "net_income": 109120000, "net_income_to_common": 109120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111748000, "total_current_assets": 182723000, "total_assets": 1140543000, "short_term_debt": 25270000, "long_term_debt": 213533000, "total_debt": 238803000, "total_liabilities": 566351000, "total_equity": 415444000, "shares_outstanding": 53698681, "goodwill_and_intangibles": 15851000 }, "cash_flow": { "operating_cash_flow": 226589000, "capital_expenditure": 4747000, "free_cash_flow": 231336000, "dividends_paid": 135853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88883, "ticker_id": 6438, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251227000", "ebitda": "258670000", "netIncome": "109120000", "grossProfit": "379435000", "depreciation": "None", "totalRevenue": "528753000", "costOfRevenue": "149318000", "interestIncome": "5114000", "incomeBeforeTax": "242610000", "interestExpense": "8617000", "operatingIncome": "240040000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "55425000", "reportedCurrency": "USD", "netInterestIncome": "-3503000", "nonInterestIncome": "None", "operatingExpenses": "139395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "23819000", "costofGoodsAndServicesSold": "149318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7443000", "sellingGeneralAndAdministrative": "139395000", "netIncomeFromContinuingOperations": "187185000" }, "balance": { "goodwill": "9566000", "inventory": "185499000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1140543000", "longTermDebt": "213533000", "shortTermDebt": "25270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6285000", "reportedCurrency": "USD", "retainedEarnings": "243823000", "totalLiabilities": "566351000", "otherCurrentAssets": "14621000", "totalCurrentAssets": "182723000", "currentLongTermDebt": "None", "longTermInvestments": "530921000", "shortTermInvestments": "None", "currentNetReceivables": "56354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957820000", "currentAccountsPayable": "4559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28425000", "shortLongTermDebtTotal": "292350000", "totalShareholderEquity": "415444000", "capitalLeaseObligations": "78817000", "otherCurrentLiabilities": "205474000", "totalCurrentLiabilities": "210033000", "otherNonCurrentLiabilities": "134318000", "totalNonCurrentLiabilities": "356318000", "cashAndShortTermInvestments": "111748000", "commonStockSharesOutstanding": "53698681", "intangibleAssetsExcludingGoodwill": "6285000", "cashAndCashEquivalentsAtCarryingValue": "111748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187185000", "profitLoss": "None", "dividendPayout": "135853000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226589000", "capitalExpenditures": "4747000", "changeInReceivables": "-5313000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364146000", "cashflowFromInvestment": "177912000", "stockBasedCompensation": "9950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40355000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528753000, "cost_of_revenue": 149318000, "gross_profit": 379435000, "research_and_development": 0.46, "selling_general_admin": 139395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251227000, "depreciation_amortisation": 7443000, "ebitda": 258670000, "interest_expense": 8617000, "interest_income": null, "other_non_operating": null, "pretax_income": 242610000, "tax_provision": 55425000, "effective_tax_rate": null, "net_income": 109120000, "net_income_continuing_ops": 187185000, "net_income_to_common": 109120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111748000, "short_term_investments": null, "net_receivables": 56354000, "inventory": 185499000, "other_current_assets": null, "total_current_assets": 182723000, "net_ppe": null, "goodwill": 9566000, "intangible_assets": 6285000, "goodwill_and_intangibles": 15851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957820000, "total_assets": 1140543000, "short_term_debt": 25270000, "accounts_payable": 4559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210033000, "long_term_debt": 213533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356318000, "total_liabilities": 566351000, "total_debt": 238803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243823000, "total_equity": 415444000, "shares_outstanding": 53698681, "operating_cash_flow": 226589000, "stock_based_compensation": 9950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 177912000, "dividends_paid": 135853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -364146000, "free_cash_flow": 231336000, "net_change_in_cash": 40355000 }, "raw_data": { "income": { "ebit": "251227000", "ebitda": "258670000", "netIncome": "109120000", "grossProfit": "379435000", "depreciation": "None", "totalRevenue": "528753000", "costOfRevenue": "149318000", "interestIncome": "5114000", "incomeBeforeTax": "242610000", "interestExpense": "8617000", "operatingIncome": "240040000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "55425000", "reportedCurrency": "USD", "netInterestIncome": "-3503000", "nonInterestIncome": "None", "operatingExpenses": "139395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "23819000", "costofGoodsAndServicesSold": "149318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7443000", "sellingGeneralAndAdministrative": "139395000", "netIncomeFromContinuingOperations": "187185000" }, "balance": { "goodwill": "9566000", "inventory": "185499000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1140543000", "longTermDebt": "213533000", "shortTermDebt": "25270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6285000", "reportedCurrency": "USD", "retainedEarnings": "243823000", "totalLiabilities": "566351000", "otherCurrentAssets": "14621000", "totalCurrentAssets": "182723000", "currentLongTermDebt": "None", "longTermInvestments": "530921000", "shortTermInvestments": "None", "currentNetReceivables": "56354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957820000", "currentAccountsPayable": "4559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28425000", "shortLongTermDebtTotal": "292350000", "totalShareholderEquity": "415444000", "capitalLeaseObligations": "78817000", "otherCurrentLiabilities": "205474000", "totalCurrentLiabilities": "210033000", "otherNonCurrentLiabilities": "134318000", "totalNonCurrentLiabilities": "356318000", "cashAndShortTermInvestments": "111748000", "commonStockSharesOutstanding": "53698681", "intangibleAssetsExcludingGoodwill": "6285000", "cashAndCashEquivalentsAtCarryingValue": "111748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187185000", "profitLoss": "None", "dividendPayout": "135853000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226589000", "capitalExpenditures": "4747000", "changeInReceivables": "-5313000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364146000", "cashflowFromInvestment": "177912000", "stockBasedCompensation": "9950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40355000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 367919000, "cost_of_revenue": 108395000, "gross_profit": 259524000, "ebit": 318314000, "ebitda": 323809000, "pretax_income": 313676000, "tax_provision": 66423000, "net_income": 145986000, "net_income_to_common": 145986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72174000, "total_current_assets": 412812000, "total_assets": 1294946000, "short_term_debt": 9779000, "long_term_debt": 171326000, "total_debt": 181105000, "total_liabilities": 557460000, "total_equity": 346878000, "shares_outstanding": 53674293, "goodwill_and_intangibles": 22133000 }, "cash_flow": { "operating_cash_flow": 169523000, "capital_expenditure": 8526000, "free_cash_flow": 178049000, "dividends_paid": 97341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88888, "ticker_id": 6438, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318314000", "ebitda": "323809000", "netIncome": "145986000", "grossProfit": "259524000", "depreciation": "None", "totalRevenue": "367919000", "costOfRevenue": "108395000", "interestIncome": "500000", "incomeBeforeTax": "313676000", "interestExpense": "4634000", "operatingIncome": "169564000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "66423000", "reportedCurrency": "USD", "netInterestIncome": "-4134000", "nonInterestIncome": "None", "operatingExpenses": "89960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.82", "otherNonOperatingIncome": "148750000", "costofGoodsAndServicesSold": "108395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5495000", "sellingGeneralAndAdministrative": "89960000", "netIncomeFromContinuingOperations": "247253000" }, "balance": { "goodwill": "9566000", "inventory": "1", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1294946000", "longTermDebt": "171326000", "shortTermDebt": "9779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "12567000", "reportedCurrency": "USD", "retainedEarnings": "185149000", "totalLiabilities": "557460000", "otherCurrentAssets": "286897000", "totalCurrentAssets": "412812000", "currentLongTermDebt": "None", "longTermInvestments": "513825000", "shortTermInvestments": "503789000", "currentNetReceivables": "53741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "882134000", "currentAccountsPayable": "2827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28842000", "shortLongTermDebtTotal": "253570000", "totalShareholderEquity": "346878000", "capitalLeaseObligations": "82244000", "otherCurrentLiabilities": "220602000", "totalCurrentLiabilities": "223429000", "otherNonCurrentLiabilities": "169707000", "totalNonCurrentLiabilities": "334031000", "cashAndShortTermInvestments": "72174000", "commonStockSharesOutstanding": "53674293", "intangibleAssetsExcludingGoodwill": "12567000", "cashAndCashEquivalentsAtCarryingValue": "72174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247253000", "profitLoss": "None", "dividendPayout": "97341000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169523000", "capitalExpenditures": "8526000", "changeInReceivables": "623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113216000", "cashflowFromInvestment": "-70487000", "stockBasedCompensation": "7404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14180000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367919000, "cost_of_revenue": 108395000, "gross_profit": 259524000, "research_and_development": 0.82, "selling_general_admin": 89960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318314000, "depreciation_amortisation": 5495000, "ebitda": 323809000, "interest_expense": 4634000, "interest_income": null, "other_non_operating": null, "pretax_income": 313676000, "tax_provision": 66423000, "effective_tax_rate": null, "net_income": 145986000, "net_income_continuing_ops": 247253000, "net_income_to_common": 145986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72174000, "short_term_investments": 503789000, "net_receivables": 53741000, "inventory": 1, "other_current_assets": null, "total_current_assets": 412812000, "net_ppe": null, "goodwill": 9566000, "intangible_assets": 12567000, "goodwill_and_intangibles": 22133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 882134000, "total_assets": 1294946000, "short_term_debt": 9779000, "accounts_payable": 2827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223429000, "long_term_debt": 171326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334031000, "total_liabilities": 557460000, "total_debt": 181105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185149000, "total_equity": 346878000, "shares_outstanding": 53674293, "operating_cash_flow": 169523000, "stock_based_compensation": 7404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70487000, "dividends_paid": 97341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113216000, "free_cash_flow": 178049000, "net_change_in_cash": -14180000 }, "raw_data": { "income": { "ebit": "318314000", "ebitda": "323809000", "netIncome": "145986000", "grossProfit": "259524000", "depreciation": "None", "totalRevenue": "367919000", "costOfRevenue": "108395000", "interestIncome": "500000", "incomeBeforeTax": "313676000", "interestExpense": "4634000", "operatingIncome": "169564000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "66423000", "reportedCurrency": "USD", "netInterestIncome": "-4134000", "nonInterestIncome": "None", "operatingExpenses": "89960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.82", "otherNonOperatingIncome": "148750000", "costofGoodsAndServicesSold": "108395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5495000", "sellingGeneralAndAdministrative": "89960000", "netIncomeFromContinuingOperations": "247253000" }, "balance": { "goodwill": "9566000", "inventory": "1", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1294946000", "longTermDebt": "171326000", "shortTermDebt": "9779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "12567000", "reportedCurrency": "USD", "retainedEarnings": "185149000", "totalLiabilities": "557460000", "otherCurrentAssets": "286897000", "totalCurrentAssets": "412812000", "currentLongTermDebt": "None", "longTermInvestments": "513825000", "shortTermInvestments": "503789000", "currentNetReceivables": "53741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "882134000", "currentAccountsPayable": "2827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28842000", "shortLongTermDebtTotal": "253570000", "totalShareholderEquity": "346878000", "capitalLeaseObligations": "82244000", "otherCurrentLiabilities": "220602000", "totalCurrentLiabilities": "223429000", "otherNonCurrentLiabilities": "169707000", "totalNonCurrentLiabilities": "334031000", "cashAndShortTermInvestments": "72174000", "commonStockSharesOutstanding": "53674293", "intangibleAssetsExcludingGoodwill": "12567000", "cashAndCashEquivalentsAtCarryingValue": "72174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247253000", "profitLoss": "None", "dividendPayout": "97341000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169523000", "capitalExpenditures": "8526000", "changeInReceivables": "623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113216000", "cashflowFromInvestment": "-70487000", "stockBasedCompensation": "7404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14180000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 341635000, "cost_of_revenue": 136319000, "gross_profit": 205316000, "ebit": 155728000, "ebitda": 159862000, "pretax_income": 193202000, "tax_provision": 24417000, "net_income": 98022000, "net_income_to_common": 98022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87336000, "total_current_assets": 404220000, "total_assets": 1136519000, "short_term_debt": 23064000, "long_term_debt": 163175000, "total_debt": 186239000, "total_liabilities": 546318000, "total_equity": 238129000, "shares_outstanding": 33362365, "goodwill_and_intangibles": 11868000 }, "cash_flow": { "operating_cash_flow": 188158000, "capital_expenditure": 19637000, "free_cash_flow": 207795000, "dividends_paid": 74044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88893, "ticker_id": 6438, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155728000", "ebitda": "159862000", "netIncome": "98022000", "grossProfit": "205316000", "depreciation": "None", "totalRevenue": "341635000", "costOfRevenue": "136319000", "interestIncome": "1676000", "incomeBeforeTax": "193202000", "interestExpense": "2503000", "operatingIncome": "155728000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "24417000", "reportedCurrency": "USD", "netInterestIncome": "-368000", "nonInterestIncome": "None", "operatingExpenses": "49588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.55", "otherNonOperatingIncome": "39977000", "costofGoodsAndServicesSold": "136319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4134000", "sellingGeneralAndAdministrative": "49588000", "netIncomeFromContinuingOperations": "168785000" }, "balance": { "goodwill": "3943000", "inventory": "1", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1136519000", "longTermDebt": "163175000", "shortTermDebt": "23064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "7925000", "reportedCurrency": "USD", "retainedEarnings": "87512000", "totalLiabilities": "546318000", "otherCurrentAssets": "285187000", "totalCurrentAssets": "404220000", "currentLongTermDebt": "None", "longTermInvestments": "368836000", "shortTermInvestments": "None", "currentNetReceivables": "31697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732299000", "currentAccountsPayable": "2173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23308000", "shortLongTermDebtTotal": "238456000", "totalShareholderEquity": "238129000", "capitalLeaseObligations": "75281000", "otherCurrentLiabilities": "222842000", "totalCurrentLiabilities": "225015000", "otherNonCurrentLiabilities": "128280000", "totalNonCurrentLiabilities": "321303000", "cashAndShortTermInvestments": "87336000", "commonStockSharesOutstanding": "33362365", "intangibleAssetsExcludingGoodwill": "7925000", "cashAndCashEquivalentsAtCarryingValue": "87336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168785000", "profitLoss": "None", "dividendPayout": "74044000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "11373000", "operatingCashflow": "188158000", "capitalExpenditures": "19637000", "changeInReceivables": "110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "270660000", "cashflowFromInvestment": "-421781000", "stockBasedCompensation": "7079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341635000, "cost_of_revenue": 136319000, "gross_profit": 205316000, "research_and_development": 0.55, "selling_general_admin": 49588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155728000, "depreciation_amortisation": 4134000, "ebitda": 159862000, "interest_expense": 2503000, "interest_income": null, "other_non_operating": null, "pretax_income": 193202000, "tax_provision": 24417000, "effective_tax_rate": null, "net_income": 98022000, "net_income_continuing_ops": 168785000, "net_income_to_common": 98022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87336000, "short_term_investments": null, "net_receivables": 31697000, "inventory": 1, "other_current_assets": null, "total_current_assets": 404220000, "net_ppe": null, "goodwill": 3943000, "intangible_assets": 7925000, "goodwill_and_intangibles": 11868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732299000, "total_assets": 1136519000, "short_term_debt": 23064000, "accounts_payable": 2173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225015000, "long_term_debt": 163175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321303000, "total_liabilities": 546318000, "total_debt": 186239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87512000, "total_equity": 238129000, "shares_outstanding": 33362365, "operating_cash_flow": 188158000, "stock_based_compensation": 7079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421781000, "dividends_paid": 74044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270660000, "free_cash_flow": 207795000, "net_change_in_cash": 37037000 }, "raw_data": { "income": { "ebit": "155728000", "ebitda": "159862000", "netIncome": "98022000", "grossProfit": "205316000", "depreciation": "None", "totalRevenue": "341635000", "costOfRevenue": "136319000", "interestIncome": "1676000", "incomeBeforeTax": "193202000", "interestExpense": "2503000", "operatingIncome": "155728000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "24417000", "reportedCurrency": "USD", "netInterestIncome": "-368000", "nonInterestIncome": "None", "operatingExpenses": "49588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.55", "otherNonOperatingIncome": "39977000", "costofGoodsAndServicesSold": "136319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4134000", "sellingGeneralAndAdministrative": "49588000", "netIncomeFromContinuingOperations": "168785000" }, "balance": { "goodwill": "3943000", "inventory": "1", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1136519000", "longTermDebt": "163175000", "shortTermDebt": "23064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "7925000", "reportedCurrency": "USD", "retainedEarnings": "87512000", "totalLiabilities": "546318000", "otherCurrentAssets": "285187000", "totalCurrentAssets": "404220000", "currentLongTermDebt": "None", "longTermInvestments": "368836000", "shortTermInvestments": "None", "currentNetReceivables": "31697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732299000", "currentAccountsPayable": "2173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23308000", "shortLongTermDebtTotal": "238456000", "totalShareholderEquity": "238129000", "capitalLeaseObligations": "75281000", "otherCurrentLiabilities": "222842000", "totalCurrentLiabilities": "225015000", "otherNonCurrentLiabilities": "128280000", "totalNonCurrentLiabilities": "321303000", "cashAndShortTermInvestments": "87336000", "commonStockSharesOutstanding": "33362365", "intangibleAssetsExcludingGoodwill": "7925000", "cashAndCashEquivalentsAtCarryingValue": "87336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168785000", "profitLoss": "None", "dividendPayout": "74044000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "11373000", "operatingCashflow": "188158000", "capitalExpenditures": "19637000", "changeInReceivables": "110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "270660000", "cashflowFromInvestment": "-421781000", "stockBasedCompensation": "7079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 274048000, "cost_of_revenue": 85763000, "gross_profit": 188285000, "ebit": 143560000, "ebitda": 146851000, "pretax_income": 140744000, "tax_provision": 13968000, "net_income": 60825000, "net_income_to_common": 60825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50124000, "total_current_assets": 93187000, "total_assets": 473529000, "short_term_debt": 3704000, "long_term_debt": 74524000, "total_debt": 78228000, "total_liabilities": 236128000, "total_equity": 237401000, "shares_outstanding": 28438772, "goodwill_and_intangibles": 16214000 }, "cash_flow": { "operating_cash_flow": 116373000, "capital_expenditure": 6150000, "free_cash_flow": 122523000, "dividends_paid": 76435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88898, "ticker_id": 6438, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143560000", "ebitda": "146851000", "netIncome": "60825000", "grossProfit": "188285000", "depreciation": "None", "totalRevenue": "274048000", "costOfRevenue": "85763000", "interestIncome": "709000", "incomeBeforeTax": "140744000", "interestExpense": "2816000", "operatingIncome": "116429000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "13968000", "reportedCurrency": "USD", "netInterestIncome": "-2107000", "nonInterestIncome": "None", "operatingExpenses": "71856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "27131000", "costofGoodsAndServicesSold": "85763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3291000", "sellingGeneralAndAdministrative": "71856000", "netIncomeFromContinuingOperations": "126776000" }, "balance": { "goodwill": "3943000", "inventory": "1", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "473529000", "longTermDebt": "74524000", "shortTermDebt": "3704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "12271000", "reportedCurrency": "USD", "retainedEarnings": "47090000", "totalLiabilities": "236128000", "otherCurrentAssets": "-86199000", "totalCurrentAssets": "93187000", "currentLongTermDebt": "None", "longTermInvestments": "207747000", "shortTermInvestments": "None", "currentNetReceivables": "32989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380342000", "currentAccountsPayable": "1968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16979000", "shortLongTermDebtTotal": "84708000", "totalShareholderEquity": "237401000", "capitalLeaseObligations": "10184000", "otherCurrentLiabilities": "112812000", "totalCurrentLiabilities": "114780000", "otherNonCurrentLiabilities": "22132000", "totalNonCurrentLiabilities": "121348000", "cashAndShortTermInvestments": "50124000", "commonStockSharesOutstanding": "28438772", "intangibleAssetsExcludingGoodwill": "12271000", "cashAndCashEquivalentsAtCarryingValue": "50124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126776000", "profitLoss": "None", "dividendPayout": "76435000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-3265000", "operatingCashflow": "116373000", "capitalExpenditures": "6150000", "changeInReceivables": "23000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64709000", "cashflowFromInvestment": "-49900000", "stockBasedCompensation": "7183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1764000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274048000, "cost_of_revenue": 85763000, "gross_profit": 188285000, "research_and_development": 0.5, "selling_general_admin": 71856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143560000, "depreciation_amortisation": 3291000, "ebitda": 146851000, "interest_expense": 2816000, "interest_income": null, "other_non_operating": null, "pretax_income": 140744000, "tax_provision": 13968000, "effective_tax_rate": null, "net_income": 60825000, "net_income_continuing_ops": 126776000, "net_income_to_common": 60825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50124000, "short_term_investments": null, "net_receivables": 32989000, "inventory": 1, "other_current_assets": null, "total_current_assets": 93187000, "net_ppe": null, "goodwill": 3943000, "intangible_assets": 12271000, "goodwill_and_intangibles": 16214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380342000, "total_assets": 473529000, "short_term_debt": 3704000, "accounts_payable": 1968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114780000, "long_term_debt": 74524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121348000, "total_liabilities": 236128000, "total_debt": 78228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47090000, "total_equity": 237401000, "shares_outstanding": 28438772, "operating_cash_flow": 116373000, "stock_based_compensation": 7183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49900000, "dividends_paid": 76435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64709000, "free_cash_flow": 122523000, "net_change_in_cash": 1764000 }, "raw_data": { "income": { "ebit": "143560000", "ebitda": "146851000", "netIncome": "60825000", "grossProfit": "188285000", "depreciation": "None", "totalRevenue": "274048000", "costOfRevenue": "85763000", "interestIncome": "709000", "incomeBeforeTax": "140744000", "interestExpense": "2816000", "operatingIncome": "116429000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "13968000", "reportedCurrency": "USD", "netInterestIncome": "-2107000", "nonInterestIncome": "None", "operatingExpenses": "71856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "27131000", "costofGoodsAndServicesSold": "85763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3291000", "sellingGeneralAndAdministrative": "71856000", "netIncomeFromContinuingOperations": "126776000" }, "balance": { "goodwill": "3943000", "inventory": "1", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "473529000", "longTermDebt": "74524000", "shortTermDebt": "3704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "12271000", "reportedCurrency": "USD", "retainedEarnings": "47090000", "totalLiabilities": "236128000", "otherCurrentAssets": "-86199000", "totalCurrentAssets": "93187000", "currentLongTermDebt": "None", "longTermInvestments": "207747000", "shortTermInvestments": "None", "currentNetReceivables": "32989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380342000", "currentAccountsPayable": "1968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16979000", "shortLongTermDebtTotal": "84708000", "totalShareholderEquity": "237401000", "capitalLeaseObligations": "10184000", "otherCurrentLiabilities": "112812000", "totalCurrentLiabilities": "114780000", "otherNonCurrentLiabilities": "22132000", "totalNonCurrentLiabilities": "121348000", "cashAndShortTermInvestments": "50124000", "commonStockSharesOutstanding": "28438772", "intangibleAssetsExcludingGoodwill": "12271000", "cashAndCashEquivalentsAtCarryingValue": "50124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126776000", "profitLoss": "None", "dividendPayout": "76435000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-3265000", "operatingCashflow": "116373000", "capitalExpenditures": "6150000", "changeInReceivables": "23000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64709000", "cashflowFromInvestment": "-49900000", "stockBasedCompensation": "7183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1764000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 252179000, "cost_of_revenue": 98995000, "gross_profit": 153184000, "ebit": 132596000, "ebitda": 135575000, "pretax_income": 129557000, "tax_provision": 30560000, "net_income": 33573000, "net_income_to_common": 33573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49357000, "total_current_assets": 79252000, "total_assets": 360591000, "short_term_debt": 3704000, "long_term_debt": 70954000, "total_debt": 74658000, "total_liabilities": 190869000, "total_equity": 169722000, "shares_outstanding": 24298795, "goodwill_and_intangibles": 10448000 }, "cash_flow": { "operating_cash_flow": 111622000, "capital_expenditure": 5366000, "free_cash_flow": 116988000, "dividends_paid": 69325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88903, "ticker_id": 6438, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132596000", "ebitda": "135575000", "netIncome": "33573000", "grossProfit": "153184000", "depreciation": "None", "totalRevenue": "252179000", "costOfRevenue": "98995000", "interestIncome": "255000", "incomeBeforeTax": "129557000", "interestExpense": "3039000", "operatingIncome": "104224000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "30560000", "reportedCurrency": "USD", "netInterestIncome": "-2784000", "nonInterestIncome": "None", "operatingExpenses": "48960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.51", "otherNonOperatingIncome": "28372000", "costofGoodsAndServicesSold": "98995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2979000", "sellingGeneralAndAdministrative": "48960000", "netIncomeFromContinuingOperations": "98997000" }, "balance": { "goodwill": "3943000", "inventory": "1", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "360591000", "longTermDebt": "70954000", "shortTermDebt": "3704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "6505000", "reportedCurrency": "USD", "retainedEarnings": "17686000", "totalLiabilities": "190869000", "otherCurrentAssets": "6947000", "totalCurrentAssets": "79252000", "currentLongTermDebt": "None", "longTermInvestments": "154491000", "shortTermInvestments": "None", "currentNetReceivables": "22948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281339000", "currentAccountsPayable": "2619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8108000", "shortLongTermDebtTotal": "74658000", "totalShareholderEquity": "169722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92390000", "totalCurrentLiabilities": "95009000", "otherNonCurrentLiabilities": "8986000", "totalNonCurrentLiabilities": "95860000", "cashAndShortTermInvestments": "49357000", "commonStockSharesOutstanding": "24298795", "intangibleAssetsExcludingGoodwill": "6505000", "cashAndCashEquivalentsAtCarryingValue": "49357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98997000", "profitLoss": "None", "dividendPayout": "69325000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-2092000", "operatingCashflow": "111622000", "capitalExpenditures": "5366000", "changeInReceivables": "608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90210000", "cashflowFromInvestment": "-19213000", "stockBasedCompensation": "6382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252179000, "cost_of_revenue": 98995000, "gross_profit": 153184000, "research_and_development": 0.51, "selling_general_admin": 48960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132596000, "depreciation_amortisation": 2979000, "ebitda": 135575000, "interest_expense": 3039000, "interest_income": null, "other_non_operating": null, "pretax_income": 129557000, "tax_provision": 30560000, "effective_tax_rate": null, "net_income": 33573000, "net_income_continuing_ops": 98997000, "net_income_to_common": 33573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49357000, "short_term_investments": null, "net_receivables": 22948000, "inventory": 1, "other_current_assets": null, "total_current_assets": 79252000, "net_ppe": null, "goodwill": 3943000, "intangible_assets": 6505000, "goodwill_and_intangibles": 10448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281339000, "total_assets": 360591000, "short_term_debt": 3704000, "accounts_payable": 2619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95009000, "long_term_debt": 70954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95860000, "total_liabilities": 190869000, "total_debt": 74658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17686000, "total_equity": 169722000, "shares_outstanding": 24298795, "operating_cash_flow": 111622000, "stock_based_compensation": 6382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19213000, "dividends_paid": 69325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90210000, "free_cash_flow": 116988000, "net_change_in_cash": 2199000 }, "raw_data": { "income": { "ebit": "132596000", "ebitda": "135575000", "netIncome": "33573000", "grossProfit": "153184000", "depreciation": "None", "totalRevenue": "252179000", "costOfRevenue": "98995000", "interestIncome": "255000", "incomeBeforeTax": "129557000", "interestExpense": "3039000", "operatingIncome": "104224000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "30560000", "reportedCurrency": "USD", "netInterestIncome": "-2784000", "nonInterestIncome": "None", "operatingExpenses": "48960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.51", "otherNonOperatingIncome": "28372000", "costofGoodsAndServicesSold": "98995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2979000", "sellingGeneralAndAdministrative": "48960000", "netIncomeFromContinuingOperations": "98997000" }, "balance": { "goodwill": "3943000", "inventory": "1", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "360591000", "longTermDebt": "70954000", "shortTermDebt": "3704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "6505000", "reportedCurrency": "USD", "retainedEarnings": "17686000", "totalLiabilities": "190869000", "otherCurrentAssets": "6947000", "totalCurrentAssets": "79252000", "currentLongTermDebt": "None", "longTermInvestments": "154491000", "shortTermInvestments": "None", "currentNetReceivables": "22948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281339000", "currentAccountsPayable": "2619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8108000", "shortLongTermDebtTotal": "74658000", "totalShareholderEquity": "169722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92390000", "totalCurrentLiabilities": "95009000", "otherNonCurrentLiabilities": "8986000", "totalNonCurrentLiabilities": "95860000", "cashAndShortTermInvestments": "49357000", "commonStockSharesOutstanding": "24298795", "intangibleAssetsExcludingGoodwill": "6505000", "cashAndCashEquivalentsAtCarryingValue": "49357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98997000", "profitLoss": "None", "dividendPayout": "69325000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-2092000", "operatingCashflow": "111622000", "capitalExpenditures": "5366000", "changeInReceivables": "608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90210000", "cashflowFromInvestment": "-19213000", "stockBasedCompensation": "6382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 193566000, "cost_of_revenue": 58497000, "gross_profit": 135069000, "ebit": 133421000, "ebitda": 135824000, "pretax_income": 129843000, "tax_provision": 15594000, "net_income": 66173000, "net_income_to_common": 66173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363896000, "total_current_assets": 561342000, "total_assets": 2304896000, "short_term_debt": null, "long_term_debt": 278420000, "total_debt": 278420000, "total_liabilities": 838357000, "total_equity": 915232000, "shares_outstanding": 54417274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102973000, "capital_expenditure": 1746000, "free_cash_flow": 104719000, "dividends_paid": 33177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88867, "ticker_id": 6438, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133421000", "ebitda": "135824000", "netIncome": "66173000", "grossProfit": "135069000", "depreciation": "None", "totalRevenue": "193566000", "costOfRevenue": "58497000", "interestIncome": "3438000", "incomeBeforeTax": "129843000", "interestExpense": "3578000", "operatingIncome": "82247000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15594000", "reportedCurrency": "USD", "netInterestIncome": "-140000", "nonInterestIncome": "None", "operatingExpenses": "52822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2403000", "sellingGeneralAndAdministrative": "52822000", "netIncomeFromContinuingOperations": "114249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2304896000", "longTermDebt": "278420000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "614693000", "totalLiabilities": "838357000", "otherCurrentAssets": "21791000", "totalCurrentAssets": "561342000", "currentLongTermDebt": "None", "longTermInvestments": "1300521000", "shortTermInvestments": "None", "currentNetReceivables": "175655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743554000", "currentAccountsPayable": "5659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356479000", "totalShareholderEquity": "915232000", "capitalLeaseObligations": "78059000", "otherCurrentLiabilities": "285011000", "totalCurrentLiabilities": "346231000", "otherNonCurrentLiabilities": "51493000", "totalNonCurrentLiabilities": "492126000", "cashAndShortTermInvestments": "363896000", "commonStockSharesOutstanding": "54417274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "363896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114249000", "profitLoss": "None", "dividendPayout": "33177000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102973000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69344000", "cashflowFromInvestment": "-149802000", "stockBasedCompensation": "12968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193566000, "cost_of_revenue": 58497000, "gross_profit": 135069000, "research_and_development": null, "selling_general_admin": 52822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133421000, "depreciation_amortisation": 2403000, "ebitda": 135824000, "interest_expense": 3578000, "interest_income": null, "other_non_operating": null, "pretax_income": 129843000, "tax_provision": 15594000, "effective_tax_rate": null, "net_income": 66173000, "net_income_continuing_ops": 114249000, "net_income_to_common": 66173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363896000, "short_term_investments": null, "net_receivables": 175655000, "inventory": null, "other_current_assets": null, "total_current_assets": 561342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1743554000, "total_assets": 2304896000, "short_term_debt": null, "accounts_payable": 5659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346231000, "long_term_debt": 278420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492126000, "total_liabilities": 838357000, "total_debt": 278420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614693000, "total_equity": 915232000, "shares_outstanding": 54417274, "operating_cash_flow": 102973000, "stock_based_compensation": 12968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149802000, "dividends_paid": 33177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69344000, "free_cash_flow": 104719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133421000", "ebitda": "135824000", "netIncome": "66173000", "grossProfit": "135069000", "depreciation": "None", "totalRevenue": "193566000", "costOfRevenue": "58497000", "interestIncome": "3438000", "incomeBeforeTax": "129843000", "interestExpense": "3578000", "operatingIncome": "82247000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15594000", "reportedCurrency": "USD", "netInterestIncome": "-140000", "nonInterestIncome": "None", "operatingExpenses": "52822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2403000", "sellingGeneralAndAdministrative": "52822000", "netIncomeFromContinuingOperations": "114249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2304896000", "longTermDebt": "278420000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "614693000", "totalLiabilities": "838357000", "otherCurrentAssets": "21791000", "totalCurrentAssets": "561342000", "currentLongTermDebt": "None", "longTermInvestments": "1300521000", "shortTermInvestments": "None", "currentNetReceivables": "175655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743554000", "currentAccountsPayable": "5659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356479000", "totalShareholderEquity": "915232000", "capitalLeaseObligations": "78059000", "otherCurrentLiabilities": "285011000", "totalCurrentLiabilities": "346231000", "otherNonCurrentLiabilities": "51493000", "totalNonCurrentLiabilities": "492126000", "cashAndShortTermInvestments": "363896000", "commonStockSharesOutstanding": "54417274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "363896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114249000", "profitLoss": "None", "dividendPayout": "33177000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102973000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69344000", "cashflowFromInvestment": "-149802000", "stockBasedCompensation": "12968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 198589000, "cost_of_revenue": 60886000, "gross_profit": 137703000, "ebit": 123738000, "ebitda": 126166000, "pretax_income": 120050000, "tax_provision": 27253000, "net_income": 58372000, "net_income_to_common": 58372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340187000, "total_current_assets": 567554000, "total_assets": 2170813000, "short_term_debt": null, "long_term_debt": 279515000, "total_debt": 279515000, "total_liabilities": 844762000, "total_equity": 877395000, "shares_outstanding": 54495410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74114000, "capital_expenditure": 1668000, "free_cash_flow": 75782000, "dividends_paid": 32889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88869, "ticker_id": 6438, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123738000", "ebitda": "126166000", "netIncome": "58372000", "grossProfit": "137703000", "depreciation": "None", "totalRevenue": "198589000", "costOfRevenue": "60886000", "interestIncome": "3698000", "incomeBeforeTax": "120050000", "interestExpense": "3688000", "operatingIncome": "86006000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27253000", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "51697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2428000", "sellingGeneralAndAdministrative": "51697000", "netIncomeFromContinuingOperations": "92797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2170813000", "longTermDebt": "279515000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "571040000", "totalLiabilities": "844762000", "otherCurrentAssets": "20238000", "totalCurrentAssets": "567554000", "currentLongTermDebt": "None", "longTermInvestments": "1170485000", "shortTermInvestments": "None", "currentNetReceivables": "207129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603259000", "currentAccountsPayable": "5029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359839000", "totalShareholderEquity": "877395000", "capitalLeaseObligations": "80324000", "otherCurrentLiabilities": "281409000", "totalCurrentLiabilities": "318230000", "otherNonCurrentLiabilities": "65357000", "totalNonCurrentLiabilities": "526532000", "cashAndShortTermInvestments": "340187000", "commonStockSharesOutstanding": "54495410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "340187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125512000", "profitLoss": "None", "dividendPayout": "32889000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74114000", "capitalExpenditures": "1668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56710000", "cashflowFromInvestment": "-117104000", "stockBasedCompensation": "25381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198589000, "cost_of_revenue": 60886000, "gross_profit": 137703000, "research_and_development": null, "selling_general_admin": 51697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123738000, "depreciation_amortisation": 2428000, "ebitda": 126166000, "interest_expense": 3688000, "interest_income": null, "other_non_operating": null, "pretax_income": 120050000, "tax_provision": 27253000, "effective_tax_rate": null, "net_income": 58372000, "net_income_continuing_ops": 92797000, "net_income_to_common": 58372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340187000, "short_term_investments": null, "net_receivables": 207129000, "inventory": null, "other_current_assets": null, "total_current_assets": 567554000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1603259000, "total_assets": 2170813000, "short_term_debt": null, "accounts_payable": 5029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318230000, "long_term_debt": 279515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 526532000, "total_liabilities": 844762000, "total_debt": 279515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 571040000, "total_equity": 877395000, "shares_outstanding": 54495410, "operating_cash_flow": 74114000, "stock_based_compensation": 25381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117104000, "dividends_paid": 32889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56710000, "free_cash_flow": 75782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123738000", "ebitda": "126166000", "netIncome": "58372000", "grossProfit": "137703000", "depreciation": "None", "totalRevenue": "198589000", "costOfRevenue": "60886000", "interestIncome": "3698000", "incomeBeforeTax": "120050000", "interestExpense": "3688000", "operatingIncome": "86006000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27253000", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "51697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2428000", "sellingGeneralAndAdministrative": "51697000", "netIncomeFromContinuingOperations": "92797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2170813000", "longTermDebt": "279515000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "571040000", "totalLiabilities": "844762000", "otherCurrentAssets": "20238000", "totalCurrentAssets": "567554000", "currentLongTermDebt": "None", "longTermInvestments": "1170485000", "shortTermInvestments": "None", "currentNetReceivables": "207129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603259000", "currentAccountsPayable": "5029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359839000", "totalShareholderEquity": "877395000", "capitalLeaseObligations": "80324000", "otherCurrentLiabilities": "281409000", "totalCurrentLiabilities": "318230000", "otherNonCurrentLiabilities": "65357000", "totalNonCurrentLiabilities": "526532000", "cashAndShortTermInvestments": "340187000", "commonStockSharesOutstanding": "54495410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "340187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125512000", "profitLoss": "None", "dividendPayout": "32889000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74114000", "capitalExpenditures": "1668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56710000", "cashflowFromInvestment": "-117104000", "stockBasedCompensation": "25381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 190880000, "cost_of_revenue": 55734000, "gross_profit": 135146000, "ebit": 121412000, "ebitda": 123931000, "pretax_income": 117582000, "tax_provision": 13978000, "net_income": 70889000, "net_income_to_common": 70889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240773000, "total_current_assets": 240773000, "total_assets": 1980318000, "short_term_debt": null, "long_term_debt": 285611000, "total_debt": 285611000, "total_liabilities": 822270000, "total_equity": 825819000, "shares_outstanding": 54495410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121174000, "capital_expenditure": 1086000, "free_cash_flow": 122260000, "dividends_paid": 39514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88870, "ticker_id": 6438, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121412000", "ebitda": "123931000", "netIncome": "70889000", "grossProfit": "135146000", "depreciation": "None", "totalRevenue": "190880000", "costOfRevenue": "55734000", "interestIncome": "3115000", "incomeBeforeTax": "117582000", "interestExpense": "3830000", "operatingIncome": "79715000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13978000", "reportedCurrency": "USD", "netInterestIncome": "-715000", "nonInterestIncome": "None", "operatingExpenses": "55431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2519000", "sellingGeneralAndAdministrative": "55431000", "netIncomeFromContinuingOperations": "103604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1980318000", "longTermDebt": "285611000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "535237000", "totalLiabilities": "822270000", "otherCurrentAssets": "-178154000", "totalCurrentAssets": "240773000", "currentLongTermDebt": "None", "longTermInvestments": "1036701000", "shortTermInvestments": "None", "currentNetReceivables": "178154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58700000", "currentAccountsPayable": "6080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436719000", "totalShareholderEquity": "825819000", "capitalLeaseObligations": "75554000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6080000", "otherNonCurrentLiabilities": "62391000", "totalNonCurrentLiabilities": "816190000", "cashAndShortTermInvestments": "240773000", "commonStockSharesOutstanding": "54495410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70889000", "profitLoss": "None", "dividendPayout": "39514000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121174000", "capitalExpenditures": "1086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54958000", "cashflowFromInvestment": "-54965000", "stockBasedCompensation": "12389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190880000, "cost_of_revenue": 55734000, "gross_profit": 135146000, "research_and_development": null, "selling_general_admin": 55431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121412000, "depreciation_amortisation": 2519000, "ebitda": 123931000, "interest_expense": 3830000, "interest_income": null, "other_non_operating": null, "pretax_income": 117582000, "tax_provision": 13978000, "effective_tax_rate": null, "net_income": 70889000, "net_income_continuing_ops": 103604000, "net_income_to_common": 70889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240773000, "short_term_investments": null, "net_receivables": 178154000, "inventory": null, "other_current_assets": null, "total_current_assets": 240773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58700000, "total_assets": 1980318000, "short_term_debt": null, "accounts_payable": 6080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6080000, "long_term_debt": 285611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816190000, "total_liabilities": 822270000, "total_debt": 285611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 535237000, "total_equity": 825819000, "shares_outstanding": 54495410, "operating_cash_flow": 121174000, "stock_based_compensation": 12389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54965000, "dividends_paid": 39514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54958000, "free_cash_flow": 122260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121412000", "ebitda": "123931000", "netIncome": "70889000", "grossProfit": "135146000", "depreciation": "None", "totalRevenue": "190880000", "costOfRevenue": "55734000", "interestIncome": "3115000", "incomeBeforeTax": "117582000", "interestExpense": "3830000", "operatingIncome": "79715000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13978000", "reportedCurrency": "USD", "netInterestIncome": "-715000", "nonInterestIncome": "None", "operatingExpenses": "55431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2519000", "sellingGeneralAndAdministrative": "55431000", "netIncomeFromContinuingOperations": "103604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1980318000", "longTermDebt": "285611000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "535237000", "totalLiabilities": "822270000", "otherCurrentAssets": "-178154000", "totalCurrentAssets": "240773000", "currentLongTermDebt": "None", "longTermInvestments": "1036701000", "shortTermInvestments": "None", "currentNetReceivables": "178154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58700000", "currentAccountsPayable": "6080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436719000", "totalShareholderEquity": "825819000", "capitalLeaseObligations": "75554000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6080000", "otherNonCurrentLiabilities": "62391000", "totalNonCurrentLiabilities": "816190000", "cashAndShortTermInvestments": "240773000", "commonStockSharesOutstanding": "54495410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70889000", "profitLoss": "None", "dividendPayout": "39514000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121174000", "capitalExpenditures": "1086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54958000", "cashflowFromInvestment": "-54965000", "stockBasedCompensation": "12389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 175958000, "cost_of_revenue": 53515000, "gross_profit": 122443000, "ebit": 99305000, "ebitda": 101833000, "pretax_income": 95449000, "tax_provision": 18379000, "net_income": 53745000, "net_income_to_common": 53745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315880000, "total_current_assets": 510886000, "total_assets": 1802038000, "short_term_debt": null, "long_term_debt": 288582000, "total_debt": 288582000, "total_liabilities": 806992000, "total_equity": 758801000, "shares_outstanding": 54472249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128932000, "capital_expenditure": 1344000, "free_cash_flow": 130276000, "dividends_paid": 36256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88871, "ticker_id": 6438, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99305000", "ebitda": "101833000", "netIncome": "53745000", "grossProfit": "122443000", "depreciation": "None", "totalRevenue": "175958000", "costOfRevenue": "53515000", "interestIncome": "3034000", "incomeBeforeTax": "95449000", "interestExpense": "3856000", "operatingIncome": "76975000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18379000", "reportedCurrency": "USD", "netInterestIncome": "-822000", "nonInterestIncome": "None", "operatingExpenses": "45468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2528000", "sellingGeneralAndAdministrative": "45468000", "netIncomeFromContinuingOperations": "77070000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1802038000", "longTermDebt": "288582000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "486914000", "totalLiabilities": "806992000", "otherCurrentAssets": "16852000", "totalCurrentAssets": "510886000", "currentLongTermDebt": "None", "longTermInvestments": "862528000", "shortTermInvestments": "None", "currentNetReceivables": "178154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291152000", "currentAccountsPayable": "6508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365492000", "totalShareholderEquity": "758801000", "capitalLeaseObligations": "76910000", "otherCurrentLiabilities": "286835000", "totalCurrentLiabilities": "318420000", "otherNonCurrentLiabilities": "58872000", "totalNonCurrentLiabilities": "488572000", "cashAndShortTermInvestments": "315880000", "commonStockSharesOutstanding": "54472249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "315880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77070000", "profitLoss": "None", "dividendPayout": "36256000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128932000", "capitalExpenditures": "1344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3261000", "cashflowFromInvestment": "-93807000", "stockBasedCompensation": "12799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175958000, "cost_of_revenue": 53515000, "gross_profit": 122443000, "research_and_development": null, "selling_general_admin": 45468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99305000, "depreciation_amortisation": 2528000, "ebitda": 101833000, "interest_expense": 3856000, "interest_income": null, "other_non_operating": null, "pretax_income": 95449000, "tax_provision": 18379000, "effective_tax_rate": null, "net_income": 53745000, "net_income_continuing_ops": 77070000, "net_income_to_common": 53745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315880000, "short_term_investments": null, "net_receivables": 178154000, "inventory": null, "other_current_assets": null, "total_current_assets": 510886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1291152000, "total_assets": 1802038000, "short_term_debt": null, "accounts_payable": 6508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318420000, "long_term_debt": 288582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488572000, "total_liabilities": 806992000, "total_debt": 288582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 486914000, "total_equity": 758801000, "shares_outstanding": 54472249, "operating_cash_flow": 128932000, "stock_based_compensation": 12799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93807000, "dividends_paid": 36256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3261000, "free_cash_flow": 130276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99305000", "ebitda": "101833000", "netIncome": "53745000", "grossProfit": "122443000", "depreciation": "None", "totalRevenue": "175958000", "costOfRevenue": "53515000", "interestIncome": "3034000", "incomeBeforeTax": "95449000", "interestExpense": "3856000", "operatingIncome": "76975000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18379000", "reportedCurrency": "USD", "netInterestIncome": "-822000", "nonInterestIncome": "None", "operatingExpenses": "45468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2528000", "sellingGeneralAndAdministrative": "45468000", "netIncomeFromContinuingOperations": "77070000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1802038000", "longTermDebt": "288582000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "486914000", "totalLiabilities": "806992000", "otherCurrentAssets": "16852000", "totalCurrentAssets": "510886000", "currentLongTermDebt": "None", "longTermInvestments": "862528000", "shortTermInvestments": "None", "currentNetReceivables": "178154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291152000", "currentAccountsPayable": "6508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365492000", "totalShareholderEquity": "758801000", "capitalLeaseObligations": "76910000", "otherCurrentLiabilities": "286835000", "totalCurrentLiabilities": "318420000", "otherNonCurrentLiabilities": "58872000", "totalNonCurrentLiabilities": "488572000", "cashAndShortTermInvestments": "315880000", "commonStockSharesOutstanding": "54472249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "315880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77070000", "profitLoss": "None", "dividendPayout": "36256000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128932000", "capitalExpenditures": "1344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3261000", "cashflowFromInvestment": "-93807000", "stockBasedCompensation": "12799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 197972000, "cost_of_revenue": 64727000, "gross_profit": 133245000, "ebit": 92074000, "ebitda": 94294000, "pretax_income": 88259000, "tax_provision": 14954000, "net_income": 50499000, "net_income_to_common": 50499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277273000, "total_current_assets": 492490000, "total_assets": 1690355000, "short_term_debt": 21711000, "long_term_debt": 290303000, "total_debt": 312014000, "total_liabilities": 766460000, "total_equity": 717281000, "shares_outstanding": 41008195, "goodwill_and_intangibles": 12450000 }, "cash_flow": { "operating_cash_flow": 39281000, "capital_expenditure": 3443000, "free_cash_flow": 42724000, "dividends_paid": 26957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88872, "ticker_id": 6438, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92074000", "ebitda": "94294000", "netIncome": "50499000", "grossProfit": "133245000", "depreciation": "None", "totalRevenue": "197972000", "costOfRevenue": "64727000", "interestIncome": "3001000", "incomeBeforeTax": "88259000", "interestExpense": "3815000", "operatingIncome": "84030000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14954000", "reportedCurrency": "USD", "netInterestIncome": "-814000", "nonInterestIncome": "None", "operatingExpenses": "49215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2220000", "sellingGeneralAndAdministrative": "49215000", "netIncomeFromContinuingOperations": "73305000" }, "balance": { "goodwill": "9566000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1690355000", "longTermDebt": "290303000", "shortTermDebt": "21711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2884000", "reportedCurrency": "USD", "retainedEarnings": "455511000", "totalLiabilities": "766460000", "otherCurrentAssets": "17589000", "totalCurrentAssets": "492490000", "currentLongTermDebt": "None", "longTermInvestments": "761054000", "shortTermInvestments": "None", "currentNetReceivables": "197628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197865000", "currentAccountsPayable": "5469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368320000", "totalShareholderEquity": "717281000", "capitalLeaseObligations": "78017000", "otherCurrentLiabilities": "287691000", "totalCurrentLiabilities": "293160000", "otherNonCurrentLiabilities": "56424000", "totalNonCurrentLiabilities": "473300000", "cashAndShortTermInvestments": "277273000", "commonStockSharesOutstanding": "41008195", "intangibleAssetsExcludingGoodwill": "2884000", "cashAndCashEquivalentsAtCarryingValue": "277273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73305000", "profitLoss": "None", "dividendPayout": "26957000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39281000", "capitalExpenditures": "3443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33261000", "cashflowFromInvestment": "-49627000", "stockBasedCompensation": "11726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197972000, "cost_of_revenue": 64727000, "gross_profit": 133245000, "research_and_development": null, "selling_general_admin": 49215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92074000, "depreciation_amortisation": 2220000, "ebitda": 94294000, "interest_expense": 3815000, "interest_income": null, "other_non_operating": null, "pretax_income": 88259000, "tax_provision": 14954000, "effective_tax_rate": null, "net_income": 50499000, "net_income_continuing_ops": 73305000, "net_income_to_common": 50499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277273000, "short_term_investments": null, "net_receivables": 197628000, "inventory": null, "other_current_assets": null, "total_current_assets": 492490000, "net_ppe": null, "goodwill": 9566000, "intangible_assets": 2884000, "goodwill_and_intangibles": 12450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1197865000, "total_assets": 1690355000, "short_term_debt": 21711000, "accounts_payable": 5469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293160000, "long_term_debt": 290303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473300000, "total_liabilities": 766460000, "total_debt": 312014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 455511000, "total_equity": 717281000, "shares_outstanding": 41008195, "operating_cash_flow": 39281000, "stock_based_compensation": 11726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49627000, "dividends_paid": 26957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33261000, "free_cash_flow": 42724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92074000", "ebitda": "94294000", "netIncome": "50499000", "grossProfit": "133245000", "depreciation": "None", "totalRevenue": "197972000", "costOfRevenue": "64727000", "interestIncome": "3001000", "incomeBeforeTax": "88259000", "interestExpense": "3815000", "operatingIncome": "84030000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14954000", "reportedCurrency": "USD", "netInterestIncome": "-814000", "nonInterestIncome": "None", "operatingExpenses": "49215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2220000", "sellingGeneralAndAdministrative": "49215000", "netIncomeFromContinuingOperations": "73305000" }, "balance": { "goodwill": "9566000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1690355000", "longTermDebt": "290303000", "shortTermDebt": "21711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2884000", "reportedCurrency": "USD", "retainedEarnings": "455511000", "totalLiabilities": "766460000", "otherCurrentAssets": "17589000", "totalCurrentAssets": "492490000", "currentLongTermDebt": "None", "longTermInvestments": "761054000", "shortTermInvestments": "None", "currentNetReceivables": "197628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197865000", "currentAccountsPayable": "5469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368320000", "totalShareholderEquity": "717281000", "capitalLeaseObligations": "78017000", "otherCurrentLiabilities": "287691000", "totalCurrentLiabilities": "293160000", "otherNonCurrentLiabilities": "56424000", "totalNonCurrentLiabilities": "473300000", "cashAndShortTermInvestments": "277273000", "commonStockSharesOutstanding": "41008195", "intangibleAssetsExcludingGoodwill": "2884000", "cashAndCashEquivalentsAtCarryingValue": "277273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73305000", "profitLoss": "None", "dividendPayout": "26957000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39281000", "capitalExpenditures": "3443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33261000", "cashflowFromInvestment": "-49627000", "stockBasedCompensation": "11726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 168261000, "cost_of_revenue": 39633000, "gross_profit": 128628000, "ebit": 94017000, "ebitda": 96402000, "pretax_income": 90151000, "tax_provision": 12696000, "net_income": 52972000, "net_income_to_common": 52972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321455000, "total_current_assets": 493720000, "total_assets": 1591028000, "short_term_debt": 2147000, "long_term_debt": 292024000, "total_debt": 294171000, "total_liabilities": 729003000, "total_equity": 649257000, "shares_outstanding": 54453665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64394000, "capital_expenditure": 5633000, "free_cash_flow": 70027000, "dividends_paid": 24743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88874, "ticker_id": 6438, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94017000", "ebitda": "96402000", "netIncome": "52972000", "grossProfit": "128628000", "depreciation": "None", "totalRevenue": "168261000", "costOfRevenue": "39633000", "interestIncome": "2798000", "incomeBeforeTax": "90151000", "interestExpense": "3866000", "operatingIncome": "75722000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12696000", "reportedCurrency": "USD", "netInterestIncome": "-1068000", "nonInterestIncome": "None", "operatingExpenses": "52906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2385000", "sellingGeneralAndAdministrative": "52906000", "netIncomeFromContinuingOperations": "77455000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1591028000", "longTermDebt": "292024000", "shortTermDebt": "2147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "425245000", "totalLiabilities": "729003000", "otherCurrentAssets": "15304000", "totalCurrentAssets": "493720000", "currentLongTermDebt": "None", "longTermInvestments": "716450000", "shortTermInvestments": "None", "currentNetReceivables": "156961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1097308000", "currentAccountsPayable": "5250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369866000", "totalShareholderEquity": "649257000", "capitalLeaseObligations": "77842000", "otherCurrentLiabilities": "233866000", "totalCurrentLiabilities": "239116000", "otherNonCurrentLiabilities": "42250000", "totalNonCurrentLiabilities": "489887000", "cashAndShortTermInvestments": "321455000", "commonStockSharesOutstanding": "54453665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "321455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77455000", "profitLoss": "None", "dividendPayout": "24743000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64394000", "capitalExpenditures": "5633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73004000", "cashflowFromInvestment": "-42912000", "stockBasedCompensation": "11785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168261000, "cost_of_revenue": 39633000, "gross_profit": 128628000, "research_and_development": null, "selling_general_admin": 52906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94017000, "depreciation_amortisation": 2385000, "ebitda": 96402000, "interest_expense": 3866000, "interest_income": null, "other_non_operating": null, "pretax_income": 90151000, "tax_provision": 12696000, "effective_tax_rate": null, "net_income": 52972000, "net_income_continuing_ops": 77455000, "net_income_to_common": 52972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321455000, "short_term_investments": null, "net_receivables": 156961000, "inventory": null, "other_current_assets": null, "total_current_assets": 493720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1097308000, "total_assets": 1591028000, "short_term_debt": 2147000, "accounts_payable": 5250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239116000, "long_term_debt": 292024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489887000, "total_liabilities": 729003000, "total_debt": 294171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 425245000, "total_equity": 649257000, "shares_outstanding": 54453665, "operating_cash_flow": 64394000, "stock_based_compensation": 11785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42912000, "dividends_paid": 24743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73004000, "free_cash_flow": 70027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94017000", "ebitda": "96402000", "netIncome": "52972000", "grossProfit": "128628000", "depreciation": "None", "totalRevenue": "168261000", "costOfRevenue": "39633000", "interestIncome": "2798000", "incomeBeforeTax": "90151000", "interestExpense": "3866000", "operatingIncome": "75722000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12696000", "reportedCurrency": "USD", "netInterestIncome": "-1068000", "nonInterestIncome": "None", "operatingExpenses": "52906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2385000", "sellingGeneralAndAdministrative": "52906000", "netIncomeFromContinuingOperations": "77455000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1591028000", "longTermDebt": "292024000", "shortTermDebt": "2147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "425245000", "totalLiabilities": "729003000", "otherCurrentAssets": "15304000", "totalCurrentAssets": "493720000", "currentLongTermDebt": "None", "longTermInvestments": "716450000", "shortTermInvestments": "None", "currentNetReceivables": "156961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1097308000", "currentAccountsPayable": "5250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369866000", "totalShareholderEquity": "649257000", "capitalLeaseObligations": "77842000", "otherCurrentLiabilities": "233866000", "totalCurrentLiabilities": "239116000", "otherNonCurrentLiabilities": "42250000", "totalNonCurrentLiabilities": "489887000", "cashAndShortTermInvestments": "321455000", "commonStockSharesOutstanding": "54453665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "321455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77455000", "profitLoss": "None", "dividendPayout": "24743000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64394000", "capitalExpenditures": "5633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73004000", "cashflowFromInvestment": "-42912000", "stockBasedCompensation": "11785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 149999000, "cost_of_revenue": 42843000, "gross_profit": 107156000, "ebit": 79798000, "ebitda": 82165000, "pretax_income": 77094000, "tax_provision": 1172000, "net_income": 54982000, "net_income_to_common": 54982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226969000, "total_current_assets": 361553000, "total_assets": 1424330000, "short_term_debt": 4444000, "long_term_debt": 194971000, "total_debt": 199415000, "total_liabilities": 622408000, "total_equity": 606580000, "shares_outstanding": 54180960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117402000, "capital_expenditure": 1574000, "free_cash_flow": 118976000, "dividends_paid": 33685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88875, "ticker_id": 6438, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79798000", "ebitda": "82165000", "netIncome": "54982000", "grossProfit": "107156000", "depreciation": "None", "totalRevenue": "149999000", "costOfRevenue": "42843000", "interestIncome": "1498000", "incomeBeforeTax": "77094000", "interestExpense": "2704000", "operatingIncome": "67192000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1172000", "reportedCurrency": "USD", "netInterestIncome": "-1206000", "nonInterestIncome": "None", "operatingExpenses": "39964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2367000", "sellingGeneralAndAdministrative": "39964000", "netIncomeFromContinuingOperations": "75922000" }, "balance": { "goodwill": "None", "inventory": "33198000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1424330000", "longTermDebt": "194971000", "shortTermDebt": "4444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "391737000", "totalLiabilities": "622408000", "otherCurrentAssets": "22608000", "totalCurrentAssets": "361553000", "currentLongTermDebt": "None", "longTermInvestments": "669060000", "shortTermInvestments": "33198000", "currentNetReceivables": "111976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062777000", "currentAccountsPayable": "6430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274855000", "totalShareholderEquity": "606580000", "capitalLeaseObligations": "79884000", "otherCurrentLiabilities": "229079000", "totalCurrentLiabilities": "235509000", "otherNonCurrentLiabilities": "40613000", "totalNonCurrentLiabilities": "386899000", "cashAndShortTermInvestments": "226969000", "commonStockSharesOutstanding": "54180960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54982000", "profitLoss": "None", "dividendPayout": "33685000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117402000", "capitalExpenditures": "1574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28482000", "cashflowFromInvestment": "-27169000", "stockBasedCompensation": "4673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149999000, "cost_of_revenue": 42843000, "gross_profit": 107156000, "research_and_development": null, "selling_general_admin": 39964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79798000, "depreciation_amortisation": 2367000, "ebitda": 82165000, "interest_expense": 2704000, "interest_income": null, "other_non_operating": null, "pretax_income": 77094000, "tax_provision": 1172000, "effective_tax_rate": null, "net_income": 54982000, "net_income_continuing_ops": 75922000, "net_income_to_common": 54982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226969000, "short_term_investments": 33198000, "net_receivables": 111976000, "inventory": 33198000, "other_current_assets": null, "total_current_assets": 361553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1062777000, "total_assets": 1424330000, "short_term_debt": 4444000, "accounts_payable": 6430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235509000, "long_term_debt": 194971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386899000, "total_liabilities": 622408000, "total_debt": 199415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 391737000, "total_equity": 606580000, "shares_outstanding": 54180960, "operating_cash_flow": 117402000, "stock_based_compensation": 4673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27169000, "dividends_paid": 33685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28482000, "free_cash_flow": 118976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79798000", "ebitda": "82165000", "netIncome": "54982000", "grossProfit": "107156000", "depreciation": "None", "totalRevenue": "149999000", "costOfRevenue": "42843000", "interestIncome": "1498000", "incomeBeforeTax": "77094000", "interestExpense": "2704000", "operatingIncome": "67192000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1172000", "reportedCurrency": "USD", "netInterestIncome": "-1206000", "nonInterestIncome": "None", "operatingExpenses": "39964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2367000", "sellingGeneralAndAdministrative": "39964000", "netIncomeFromContinuingOperations": "75922000" }, "balance": { "goodwill": "None", "inventory": "33198000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1424330000", "longTermDebt": "194971000", "shortTermDebt": "4444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "391737000", "totalLiabilities": "622408000", "otherCurrentAssets": "22608000", "totalCurrentAssets": "361553000", "currentLongTermDebt": "None", "longTermInvestments": "669060000", "shortTermInvestments": "33198000", "currentNetReceivables": "111976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062777000", "currentAccountsPayable": "6430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274855000", "totalShareholderEquity": "606580000", "capitalLeaseObligations": "79884000", "otherCurrentLiabilities": "229079000", "totalCurrentLiabilities": "235509000", "otherNonCurrentLiabilities": "40613000", "totalNonCurrentLiabilities": "386899000", "cashAndShortTermInvestments": "226969000", "commonStockSharesOutstanding": "54180960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54982000", "profitLoss": "None", "dividendPayout": "33685000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117402000", "capitalExpenditures": "1574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28482000", "cashflowFromInvestment": "-27169000", "stockBasedCompensation": "4673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 196731000, "cost_of_revenue": 61020000, "gross_profit": 135711000, "ebit": 109721000, "ebitda": 112034000, "pretax_income": 106774000, "tax_provision": 19687000, "net_income": 58964000, "net_income_to_common": 58964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166277000, "total_current_assets": 333868000, "total_assets": 1371913000, "short_term_debt": 6574000, "long_term_debt": 195565000, "total_debt": 202139000, "total_liabilities": 635083000, "total_equity": 566363000, "shares_outstanding": 54049746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79743000, "capital_expenditure": 1506000, "free_cash_flow": 81249000, "dividends_paid": 34415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88876, "ticker_id": 6438, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109721000", "ebitda": "112034000", "netIncome": "58964000", "grossProfit": "135711000", "depreciation": "None", "totalRevenue": "196731000", "costOfRevenue": "61020000", "interestIncome": "782000", "incomeBeforeTax": "106774000", "interestExpense": "2947000", "operatingIncome": "89611000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19687000", "reportedCurrency": "USD", "netInterestIncome": "-2165000", "nonInterestIncome": "None", "operatingExpenses": "46100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2313000", "sellingGeneralAndAdministrative": "46100000", "netIncomeFromContinuingOperations": "87087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1371913000", "longTermDebt": "195565000", "shortTermDebt": "6574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "356209000", "totalLiabilities": "635083000", "otherCurrentAssets": "12293000", "totalCurrentAssets": "333868000", "currentLongTermDebt": "None", "longTermInvestments": "649471000", "shortTermInvestments": "-28804000", "currentNetReceivables": "155298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038045000", "currentAccountsPayable": "4683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274481000", "totalShareholderEquity": "566363000", "capitalLeaseObligations": "78916000", "otherCurrentLiabilities": "241435000", "totalCurrentLiabilities": "246118000", "otherNonCurrentLiabilities": "46248000", "totalNonCurrentLiabilities": "388965000", "cashAndShortTermInvestments": "166277000", "commonStockSharesOutstanding": "54049746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87087000", "profitLoss": "None", "dividendPayout": "34415000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79743000", "capitalExpenditures": "1506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30418000", "cashflowFromInvestment": "2132000", "stockBasedCompensation": "3223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196731000, "cost_of_revenue": 61020000, "gross_profit": 135711000, "research_and_development": null, "selling_general_admin": 46100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109721000, "depreciation_amortisation": 2313000, "ebitda": 112034000, "interest_expense": 2947000, "interest_income": null, "other_non_operating": null, "pretax_income": 106774000, "tax_provision": 19687000, "effective_tax_rate": null, "net_income": 58964000, "net_income_continuing_ops": 87087000, "net_income_to_common": 58964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166277000, "short_term_investments": -28804000, "net_receivables": 155298000, "inventory": null, "other_current_assets": null, "total_current_assets": 333868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1038045000, "total_assets": 1371913000, "short_term_debt": 6574000, "accounts_payable": 4683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246118000, "long_term_debt": 195565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388965000, "total_liabilities": 635083000, "total_debt": 202139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356209000, "total_equity": 566363000, "shares_outstanding": 54049746, "operating_cash_flow": 79743000, "stock_based_compensation": 3223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2132000, "dividends_paid": 34415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30418000, "free_cash_flow": 81249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109721000", "ebitda": "112034000", "netIncome": "58964000", "grossProfit": "135711000", "depreciation": "None", "totalRevenue": "196731000", "costOfRevenue": "61020000", "interestIncome": "782000", "incomeBeforeTax": "106774000", "interestExpense": "2947000", "operatingIncome": "89611000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19687000", "reportedCurrency": "USD", "netInterestIncome": "-2165000", "nonInterestIncome": "None", "operatingExpenses": "46100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2313000", "sellingGeneralAndAdministrative": "46100000", "netIncomeFromContinuingOperations": "87087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1371913000", "longTermDebt": "195565000", "shortTermDebt": "6574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "356209000", "totalLiabilities": "635083000", "otherCurrentAssets": "12293000", "totalCurrentAssets": "333868000", "currentLongTermDebt": "None", "longTermInvestments": "649471000", "shortTermInvestments": "-28804000", "currentNetReceivables": "155298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038045000", "currentAccountsPayable": "4683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274481000", "totalShareholderEquity": "566363000", "capitalLeaseObligations": "78916000", "otherCurrentLiabilities": "241435000", "totalCurrentLiabilities": "246118000", "otherNonCurrentLiabilities": "46248000", "totalNonCurrentLiabilities": "388965000", "cashAndShortTermInvestments": "166277000", "commonStockSharesOutstanding": "54049746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87087000", "profitLoss": "None", "dividendPayout": "34415000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79743000", "capitalExpenditures": "1506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30418000", "cashflowFromInvestment": "2132000", "stockBasedCompensation": "3223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 168261000, "cost_of_revenue": 39633000, "gross_profit": 128628000, "ebit": 94017000, "ebitda": 96402000, "pretax_income": 90151000, "tax_provision": 12696000, "net_income": 52972000, "net_income_to_common": 52972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114634000, "total_current_assets": 257348000, "total_assets": 1271200000, "short_term_debt": 11334000, "long_term_debt": 196159000, "total_debt": 207493000, "total_liabilities": 595242000, "total_equity": 525153000, "shares_outstanding": 54453665, "goodwill_and_intangibles": 14150000 }, "cash_flow": { "operating_cash_flow": 21712000, "capital_expenditure": 1610000, "free_cash_flow": 23322000, "dividends_paid": 28848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88877, "ticker_id": 6438, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94017000", "ebitda": "96402000", "netIncome": "52972000", "grossProfit": "128628000", "depreciation": "None", "totalRevenue": "168261000", "costOfRevenue": "39633000", "interestIncome": "1891000", "incomeBeforeTax": "90151000", "interestExpense": "3866000", "operatingIncome": "75722000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12696000", "reportedCurrency": "USD", "netInterestIncome": "-897000", "nonInterestIncome": "None", "operatingExpenses": "52906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2385000", "sellingGeneralAndAdministrative": "52906000", "netIncomeFromContinuingOperations": "76825000" }, "balance": { "goodwill": "9566000", "inventory": "252118000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1271200000", "longTermDebt": "196159000", "shortTermDebt": "11334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4584000", "reportedCurrency": "USD", "retainedEarnings": "316696000", "totalLiabilities": "595242000", "otherCurrentAssets": "16058000", "totalCurrentAssets": "257348000", "currentLongTermDebt": "None", "longTermInvestments": "632272000", "shortTermInvestments": "None", "currentNetReceivables": "126656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013852000", "currentAccountsPayable": "4505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275192000", "totalShareholderEquity": "525153000", "capitalLeaseObligations": "79033000", "otherCurrentLiabilities": "242865000", "totalCurrentLiabilities": "247370000", "otherNonCurrentLiabilities": "36701000", "totalNonCurrentLiabilities": "347872000", "cashAndShortTermInvestments": "114634000", "commonStockSharesOutstanding": "54453665", "intangibleAssetsExcludingGoodwill": "4584000", "cashAndCashEquivalentsAtCarryingValue": "114634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48360000", "profitLoss": "None", "dividendPayout": "28848000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3912000", "operatingCashflow": "21712000", "capitalExpenditures": "1610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43341000", "cashflowFromInvestment": "-28187000", "stockBasedCompensation": "2906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168261000, "cost_of_revenue": 39633000, "gross_profit": 128628000, "research_and_development": null, "selling_general_admin": 52906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94017000, "depreciation_amortisation": 2385000, "ebitda": 96402000, "interest_expense": 3866000, "interest_income": null, "other_non_operating": null, "pretax_income": 90151000, "tax_provision": 12696000, "effective_tax_rate": null, "net_income": 52972000, "net_income_continuing_ops": 76825000, "net_income_to_common": 52972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114634000, "short_term_investments": null, "net_receivables": 126656000, "inventory": 252118000, "other_current_assets": null, "total_current_assets": 257348000, "net_ppe": null, "goodwill": 9566000, "intangible_assets": 4584000, "goodwill_and_intangibles": 14150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1013852000, "total_assets": 1271200000, "short_term_debt": 11334000, "accounts_payable": 4505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247370000, "long_term_debt": 196159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347872000, "total_liabilities": 595242000, "total_debt": 207493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316696000, "total_equity": 525153000, "shares_outstanding": 54453665, "operating_cash_flow": 21712000, "stock_based_compensation": 2906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28187000, "dividends_paid": 28848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43341000, "free_cash_flow": 23322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94017000", "ebitda": "96402000", "netIncome": "52972000", "grossProfit": "128628000", "depreciation": "None", "totalRevenue": "168261000", "costOfRevenue": "39633000", "interestIncome": "1891000", "incomeBeforeTax": "90151000", "interestExpense": "3866000", "operatingIncome": "75722000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12696000", "reportedCurrency": "USD", "netInterestIncome": "-897000", "nonInterestIncome": "None", "operatingExpenses": "52906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2385000", "sellingGeneralAndAdministrative": "52906000", "netIncomeFromContinuingOperations": "76825000" }, "balance": { "goodwill": "9566000", "inventory": "252118000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1271200000", "longTermDebt": "196159000", "shortTermDebt": "11334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4584000", "reportedCurrency": "USD", "retainedEarnings": "316696000", "totalLiabilities": "595242000", "otherCurrentAssets": "16058000", "totalCurrentAssets": "257348000", "currentLongTermDebt": "None", "longTermInvestments": "632272000", "shortTermInvestments": "None", "currentNetReceivables": "126656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013852000", "currentAccountsPayable": "4505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275192000", "totalShareholderEquity": "525153000", "capitalLeaseObligations": "79033000", "otherCurrentLiabilities": "242865000", "totalCurrentLiabilities": "247370000", "otherNonCurrentLiabilities": "36701000", "totalNonCurrentLiabilities": "347872000", "cashAndShortTermInvestments": "114634000", "commonStockSharesOutstanding": "54453665", "intangibleAssetsExcludingGoodwill": "4584000", "cashAndCashEquivalentsAtCarryingValue": "114634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48360000", "profitLoss": "None", "dividendPayout": "28848000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3912000", "operatingCashflow": "21712000", "capitalExpenditures": "1610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43341000", "cashflowFromInvestment": "-28187000", "stockBasedCompensation": "2906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 149999000, "cost_of_revenue": 42843000, "gross_profit": 107156000, "ebit": 79798000, "ebitda": 82165000, "pretax_income": 77094000, "tax_provision": 1172000, "net_income": 54982000, "net_income_to_common": 54982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164450000, "total_current_assets": 256573000, "total_assets": 1208824000, "short_term_debt": 2245000, "long_term_debt": 196752000, "total_debt": 198997000, "total_liabilities": 584718000, "total_equity": 467947000, "shares_outstanding": 53987555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36429000, "capital_expenditure": 3187000, "free_cash_flow": -33242000, "dividends_paid": 20002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88879, "ticker_id": 6438, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79798000", "ebitda": "82165000", "netIncome": "54982000", "grossProfit": "107156000", "depreciation": "None", "totalRevenue": "149999000", "costOfRevenue": "42843000", "interestIncome": "1500000", "incomeBeforeTax": "77094000", "interestExpense": "2704000", "operatingIncome": "67192000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1172000", "reportedCurrency": "USD", "netInterestIncome": "-1248000", "nonInterestIncome": "None", "operatingExpenses": "39964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2367000", "sellingGeneralAndAdministrative": "39964000", "netIncomeFromContinuingOperations": "34532000" }, "balance": { "goodwill": "None", "inventory": "261558000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1208824000", "longTermDebt": "196752000", "shortTermDebt": "2245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "285964000", "totalLiabilities": "584718000", "otherCurrentAssets": "14403000", "totalCurrentAssets": "256573000", "currentLongTermDebt": "None", "longTermInvestments": "603626000", "shortTermInvestments": "None", "currentNetReceivables": "77720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952251000", "currentAccountsPayable": "3313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277125000", "totalShareholderEquity": "467947000", "capitalLeaseObligations": "80373000", "otherCurrentLiabilities": "211827000", "totalCurrentLiabilities": "215140000", "otherNonCurrentLiabilities": "34405000", "totalNonCurrentLiabilities": "369578000", "cashAndShortTermInvestments": "164450000", "commonStockSharesOutstanding": "53987555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34532000", "profitLoss": "None", "dividendPayout": "20002000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36429000", "capitalExpenditures": "3187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19923000", "cashflowFromInvestment": "-8988000", "stockBasedCompensation": "3264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149999000, "cost_of_revenue": 42843000, "gross_profit": 107156000, "research_and_development": null, "selling_general_admin": 39964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79798000, "depreciation_amortisation": 2367000, "ebitda": 82165000, "interest_expense": 2704000, "interest_income": null, "other_non_operating": null, "pretax_income": 77094000, "tax_provision": 1172000, "effective_tax_rate": null, "net_income": 54982000, "net_income_continuing_ops": 34532000, "net_income_to_common": 54982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164450000, "short_term_investments": null, "net_receivables": 77720000, "inventory": 261558000, "other_current_assets": null, "total_current_assets": 256573000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952251000, "total_assets": 1208824000, "short_term_debt": 2245000, "accounts_payable": 3313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215140000, "long_term_debt": 196752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369578000, "total_liabilities": 584718000, "total_debt": 198997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285964000, "total_equity": 467947000, "shares_outstanding": 53987555, "operating_cash_flow": -36429000, "stock_based_compensation": 3264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8988000, "dividends_paid": 20002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19923000, "free_cash_flow": -33242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79798000", "ebitda": "82165000", "netIncome": "54982000", "grossProfit": "107156000", "depreciation": "None", "totalRevenue": "149999000", "costOfRevenue": "42843000", "interestIncome": "1500000", "incomeBeforeTax": "77094000", "interestExpense": "2704000", "operatingIncome": "67192000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1172000", "reportedCurrency": "USD", "netInterestIncome": "-1248000", "nonInterestIncome": "None", "operatingExpenses": "39964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2367000", "sellingGeneralAndAdministrative": "39964000", "netIncomeFromContinuingOperations": "34532000" }, "balance": { "goodwill": "None", "inventory": "261558000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1208824000", "longTermDebt": "196752000", "shortTermDebt": "2245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "285964000", "totalLiabilities": "584718000", "otherCurrentAssets": "14403000", "totalCurrentAssets": "256573000", "currentLongTermDebt": "None", "longTermInvestments": "603626000", "shortTermInvestments": "None", "currentNetReceivables": "77720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952251000", "currentAccountsPayable": "3313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277125000", "totalShareholderEquity": "467947000", "capitalLeaseObligations": "80373000", "otherCurrentLiabilities": "211827000", "totalCurrentLiabilities": "215140000", "otherNonCurrentLiabilities": "34405000", "totalNonCurrentLiabilities": "369578000", "cashAndShortTermInvestments": "164450000", "commonStockSharesOutstanding": "53987555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34532000", "profitLoss": "None", "dividendPayout": "20002000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36429000", "capitalExpenditures": "3187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19923000", "cashflowFromInvestment": "-8988000", "stockBasedCompensation": "3264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 196731000, "cost_of_revenue": 61020000, "gross_profit": 135711000, "ebit": 109721000, "ebitda": 112034000, "pretax_income": 106774000, "tax_provision": 19687000, "net_income": 58964000, "net_income_to_common": 58964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229810000, "total_current_assets": 310931000, "total_assets": 1358656000, "short_term_debt": 4357000, "long_term_debt": 197346000, "total_debt": 201703000, "total_liabilities": 577088000, "total_equity": 462520000, "shares_outstanding": 53941082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77596000, "capital_expenditure": 2891000, "free_cash_flow": 80487000, "dividends_paid": 26956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88880, "ticker_id": 6438, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109721000", "ebitda": "112034000", "netIncome": "58964000", "grossProfit": "135711000", "depreciation": "None", "totalRevenue": "196731000", "costOfRevenue": "61020000", "interestIncome": "3940000", "incomeBeforeTax": "106774000", "interestExpense": "2947000", "operatingIncome": "89611000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19687000", "reportedCurrency": "USD", "netInterestIncome": "1197000", "nonInterestIncome": "None", "operatingExpenses": "46100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2313000", "sellingGeneralAndAdministrative": "46100000", "netIncomeFromContinuingOperations": "64503000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1358656000", "longTermDebt": "197346000", "shortTermDebt": "4357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "283251000", "totalLiabilities": "577088000", "otherCurrentAssets": "11499000", "totalCurrentAssets": "310931000", "currentLongTermDebt": "None", "longTermInvestments": "676798000", "shortTermInvestments": "None", "currentNetReceivables": "69622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047725000", "currentAccountsPayable": "3542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278281000", "totalShareholderEquity": "462520000", "capitalLeaseObligations": "80935000", "otherCurrentLiabilities": "202940000", "totalCurrentLiabilities": "206482000", "otherNonCurrentLiabilities": "45174000", "totalNonCurrentLiabilities": "370606000", "cashAndShortTermInvestments": "229810000", "commonStockSharesOutstanding": "53941082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64506000", "profitLoss": "None", "dividendPayout": "26956000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11153000", "operatingCashflow": "77596000", "capitalExpenditures": "2891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72497000", "cashflowFromInvestment": "-45287000", "stockBasedCompensation": "3117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196731000, "cost_of_revenue": 61020000, "gross_profit": 135711000, "research_and_development": null, "selling_general_admin": 46100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109721000, "depreciation_amortisation": 2313000, "ebitda": 112034000, "interest_expense": 2947000, "interest_income": null, "other_non_operating": null, "pretax_income": 106774000, "tax_provision": 19687000, "effective_tax_rate": null, "net_income": 58964000, "net_income_continuing_ops": 64503000, "net_income_to_common": 58964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229810000, "short_term_investments": null, "net_receivables": 69622000, "inventory": 1, "other_current_assets": null, "total_current_assets": 310931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047725000, "total_assets": 1358656000, "short_term_debt": 4357000, "accounts_payable": 3542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206482000, "long_term_debt": 197346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370606000, "total_liabilities": 577088000, "total_debt": 201703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283251000, "total_equity": 462520000, "shares_outstanding": 53941082, "operating_cash_flow": 77596000, "stock_based_compensation": 3117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45287000, "dividends_paid": 26956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72497000, "free_cash_flow": 80487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109721000", "ebitda": "112034000", "netIncome": "58964000", "grossProfit": "135711000", "depreciation": "None", "totalRevenue": "196731000", "costOfRevenue": "61020000", "interestIncome": "3940000", "incomeBeforeTax": "106774000", "interestExpense": "2947000", "operatingIncome": "89611000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19687000", "reportedCurrency": "USD", "netInterestIncome": "1197000", "nonInterestIncome": "None", "operatingExpenses": "46100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2313000", "sellingGeneralAndAdministrative": "46100000", "netIncomeFromContinuingOperations": "64503000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1358656000", "longTermDebt": "197346000", "shortTermDebt": "4357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "283251000", "totalLiabilities": "577088000", "otherCurrentAssets": "11499000", "totalCurrentAssets": "310931000", "currentLongTermDebt": "None", "longTermInvestments": "676798000", "shortTermInvestments": "None", "currentNetReceivables": "69622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047725000", "currentAccountsPayable": "3542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278281000", "totalShareholderEquity": "462520000", "capitalLeaseObligations": "80935000", "otherCurrentLiabilities": "202940000", "totalCurrentLiabilities": "206482000", "otherNonCurrentLiabilities": "45174000", "totalNonCurrentLiabilities": "370606000", "cashAndShortTermInvestments": "229810000", "commonStockSharesOutstanding": "53941082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64506000", "profitLoss": "None", "dividendPayout": "26956000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11153000", "operatingCashflow": "77596000", "capitalExpenditures": "2891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72497000", "cashflowFromInvestment": "-45287000", "stockBasedCompensation": "3117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "income_statement": { "revenue": 125037000, "cost_of_revenue": 36350000, "gross_profit": 88687000, "ebit": 70640000, "ebitda": 72513000, "pretax_income": 67744000, "tax_provision": 16400000, "net_income": 30998000, "net_income_to_common": 30998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125164000, "total_current_assets": 211803000, "total_assets": 1200094000, "short_term_debt": 6223000, "long_term_debt": 197939000, "total_debt": 204162000, "total_liabilities": 558394000, "total_equity": 434768000, "shares_outstanding": 53855751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57973000, "capital_expenditure": 3385000, "free_cash_flow": 61358000, "dividends_paid": 33472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88881, "ticker_id": 6438, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:37.474459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70640000", "ebitda": "72513000", "netIncome": "30998000", "grossProfit": "88687000", "depreciation": "None", "totalRevenue": "125037000", "costOfRevenue": "36350000", "interestIncome": "2677000", "incomeBeforeTax": "67744000", "interestExpense": "2896000", "operatingIncome": "54939000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "-219000", "nonInterestIncome": "None", "operatingExpenses": "33748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13924000", "costofGoodsAndServicesSold": "36350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1873000", "sellingGeneralAndAdministrative": "33748000", "netIncomeFromContinuingOperations": "51344000" }, "balance": { "goodwill": "None", "inventory": "216608000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1200094000", "longTermDebt": "197939000", "shortTermDebt": "6223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "258041000", "totalLiabilities": "558394000", "otherCurrentAssets": "12812000", "totalCurrentAssets": "211803000", "currentLongTermDebt": "None", "longTermInvestments": "546080000", "shortTermInvestments": "None", "currentNetReceivables": "73827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988291000", "currentAccountsPayable": "5574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30360000", "shortLongTermDebtTotal": "278933000", "totalShareholderEquity": "434768000", "capitalLeaseObligations": "80994000", "otherCurrentLiabilities": "202062000", "totalCurrentLiabilities": "207636000", "otherNonCurrentLiabilities": "131758000", "totalNonCurrentLiabilities": "350758000", "cashAndShortTermInvestments": "125164000", "commonStockSharesOutstanding": "53855751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51344000", "profitLoss": "None", "dividendPayout": "33472000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "15065000", "operatingCashflow": "57973000", "capitalExpenditures": "3385000", "changeInReceivables": "-777000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4834000", "cashflowFromInvestment": "-39722000", "stockBasedCompensation": "2846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13417000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125037000, "cost_of_revenue": 36350000, "gross_profit": 88687000, "research_and_development": null, "selling_general_admin": 33748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70640000, "depreciation_amortisation": 1873000, "ebitda": 72513000, "interest_expense": 2896000, "interest_income": null, "other_non_operating": null, "pretax_income": 67744000, "tax_provision": 16400000, "effective_tax_rate": null, "net_income": 30998000, "net_income_continuing_ops": 51344000, "net_income_to_common": 30998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125164000, "short_term_investments": null, "net_receivables": 73827000, "inventory": 216608000, "other_current_assets": null, "total_current_assets": 211803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988291000, "total_assets": 1200094000, "short_term_debt": 6223000, "accounts_payable": 5574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207636000, "long_term_debt": 197939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350758000, "total_liabilities": 558394000, "total_debt": 204162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 258041000, "total_equity": 434768000, "shares_outstanding": 53855751, "operating_cash_flow": 57973000, "stock_based_compensation": 2846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39722000, "dividends_paid": 33472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4834000, "free_cash_flow": 61358000, "net_change_in_cash": 13417000 }, "raw_data": { "income": { "ebit": "70640000", "ebitda": "72513000", "netIncome": "30998000", "grossProfit": "88687000", "depreciation": "None", "totalRevenue": "125037000", "costOfRevenue": "36350000", "interestIncome": "2677000", "incomeBeforeTax": "67744000", "interestExpense": "2896000", "operatingIncome": "54939000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "-219000", "nonInterestIncome": "None", "operatingExpenses": "33748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13924000", "costofGoodsAndServicesSold": "36350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1873000", "sellingGeneralAndAdministrative": "33748000", "netIncomeFromContinuingOperations": "51344000" }, "balance": { "goodwill": "None", "inventory": "216608000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1200094000", "longTermDebt": "197939000", "shortTermDebt": "6223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "258041000", "totalLiabilities": "558394000", "otherCurrentAssets": "12812000", "totalCurrentAssets": "211803000", "currentLongTermDebt": "None", "longTermInvestments": "546080000", "shortTermInvestments": "None", "currentNetReceivables": "73827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988291000", "currentAccountsPayable": "5574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30360000", "shortLongTermDebtTotal": "278933000", "totalShareholderEquity": "434768000", "capitalLeaseObligations": "80994000", "otherCurrentLiabilities": "202062000", "totalCurrentLiabilities": "207636000", "otherNonCurrentLiabilities": "131758000", "totalNonCurrentLiabilities": "350758000", "cashAndShortTermInvestments": "125164000", "commonStockSharesOutstanding": "53855751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51344000", "profitLoss": "None", "dividendPayout": "33472000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "15065000", "operatingCashflow": "57973000", "capitalExpenditures": "3385000", "changeInReceivables": "-777000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4834000", "cashflowFromInvestment": "-39722000", "stockBasedCompensation": "2846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13417000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }