{ "ticker": { "uuid": "7b9ae34d-b757-4991-9b6a-d669db9fd073", "symbol": "ENSG", "name": "The Ensign Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/7b9ae34d-b757-4991-9b6a-d669db9fd073/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b9ae34d-b757-4991-9b6a-d669db9fd073/" }, "latest_snapshot": { "ticker": { "uuid": "7b9ae34d-b757-4991-9b6a-d669db9fd073", "symbol": "ENSG", "name": "The Ensign Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/7b9ae34d-b757-4991-9b6a-d669db9fd073/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b9ae34d-b757-4991-9b6a-d669db9fd073/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.16, "quality": 0.34, "momentum": 0.34, "coverage": 1, "confidence": 0.958, "delta": 9 }, "headline_factors": { "price": 172.99, "market_cap": 10110469746, "pe_ratio": 27.8248, "earnings_yield": 0.0411, "ebitda_to_ev": 0.0503, "shareholder_yield": -0.001, "roe": 0.1536, "piotroski_f_score": 6, "momentum_12_1": 0.0873, "volatility_252d": 0.3019 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 27.8248, "ev_ebitda": 19.8828, "earnings_yield": 0.0411, "fcf_yield": 0.0659, "shareholder_yield": -0.001 }, "quality": { "roe": 0.1536, "roic": 0.0908, "gross_margin": 0.1393, "fcf_margin": 0.1476, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1923, "eps_growth_1y": 0.1744, "fcf_growth_1y": 0.4003 }, "momentum": { "price_return_12m": 0.154, "momentum_12_1": 0.0873, "relative_strength": -0.0622 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.34, "momentum_percentile": 0.34, "growth_composite": 14, "yield_composite": 98, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 170.23, "os": 0.08, "value": 0.17, "quality": 0.32, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 27.381, "earnings_yield": 0.0416, "shareholder_yield": -0.001, "roe": 0.1536, "momentum_12_1": 0.1263 }, { "week_end_date": "2026-06-14", "price": 149.31, "os": 0.17, "value": 0.24, "quality": 0.64, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 24.0159, "earnings_yield": 0.0465, "shareholder_yield": -0.0011, "roe": 0.1536, "momentum_12_1": 0.176 }, { "week_end_date": "2026-06-21", "price": 153.59, "os": 0.18, "value": 0.22, "quality": 0.65, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 24.704, "earnings_yield": 0.0454, "shareholder_yield": -0.0011, "roe": 0.1536, "momentum_12_1": 0.121 }, { "week_end_date": "2026-06-28", "price": 162.98, "os": 0.16, "value": 0.21, "quality": 0.64, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 26.2153, "earnings_yield": 0.0432, "shareholder_yield": -0.001, "roe": 0.1536, "momentum_12_1": 0.0944 }, { "week_end_date": "2026-07-05", "price": 168.22, "os": 0.19, "value": 0.2, "quality": 0.64, "momentum": 0.34, "confidence": 0.991, "coverage": 1, "pe_ratio": 27.0575, "earnings_yield": 0.0421, "shareholder_yield": -0.001, "roe": 0.1536, "momentum_12_1": 0.1347 }, { "week_end_date": "2026-07-12", "price": 168.59, "os": 0.2, "value": 0.19, "quality": 0.34, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 27.1171, "earnings_yield": 0.042, "shareholder_yield": -0.001, "roe": 0.1536, "momentum_12_1": 0.0381 }, { "week_end_date": "2026-07-19", "price": 171.28, "os": 0.18, "value": 0.17, "quality": 0.34, "momentum": 0.69, "confidence": 0.969, "coverage": 1, "pe_ratio": 27.5497, "earnings_yield": 0.0414, "shareholder_yield": -0.001, "roe": 0.1536, "momentum_12_1": 0.1239 }, { "week_end_date": "2026-07-26", "price": 172.99, "os": 0.09, "value": 0.16, "quality": 0.34, "momentum": 0.34, "confidence": 0.958, "coverage": 1, "pe_ratio": 27.8248, "earnings_yield": 0.0411, "shareholder_yield": -0.001, "roe": 0.1536, "momentum_12_1": 0.0873 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5057841000, "cost_of_revenue": 4258388000, "gross_profit": 799453000, "ebit": 463610000, "ebitda": 567937000, "pretax_income": 455622000, "tax_provision": 111358000, "net_income": 343971000, "net_income_to_common": 343971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 4154998000, "total_liabilities": 3228146000, "total_equity": 2231725000, "shares_outstanding": 58873000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 564270000, "capital_expenditure": 193557000, "free_cash_flow": 757827000, "dividends_paid": 14410000, "share_repurchases": -21434000, "shares_issued": null, "net_debt_issued": -4086000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5057841000, "cost_of_revenue": 4258388000, "gross_profit": 799453000, "ebit": 463610000, "ebitda": 567937000, "pretax_income": 455622000, "tax_provision": 111358000, "net_income": 343971000, "net_income_to_common": 343971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 4154998000, "total_liabilities": 3228146000, "total_equity": 2231725000, "shares_outstanding": 58873000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 564270000, "capital_expenditure": 193557000, "free_cash_flow": 757827000, "dividends_paid": 14410000, "share_repurchases": -21434000, "shares_issued": null, "net_debt_issued": -4086000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5057841000, "cost_of_revenue": 4258388000, "gross_profit": 799453000, "ebit": 463610000, "ebitda": 567937000, "pretax_income": 455622000, "tax_provision": 111358000, "net_income": 343971000, "net_income_to_common": 343971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 4154998000, "total_liabilities": 3228146000, "total_equity": 2231725000, "shares_outstanding": 58873000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 564270000, "capital_expenditure": 193557000, "free_cash_flow": 757827000, "dividends_paid": 14410000, "share_repurchases": -21434000, "shares_issued": null, "net_debt_issued": -4086000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5057841000, "cost_of_revenue": 4258388000, "gross_profit": 799453000, "ebit": 463610000, "ebitda": 567937000, "pretax_income": 455622000, "tax_provision": 111358000, "net_income": 343971000, "net_income_to_common": 343971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 4154998000, "total_liabilities": 3228146000, "total_equity": 2231725000, "shares_outstanding": 58873000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 564270000, "capital_expenditure": 193557000, "free_cash_flow": 757827000, "dividends_paid": 14410000, "share_repurchases": -21434000, "shares_issued": null, "net_debt_issued": -4086000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5057841000, "cost_of_revenue": 4258388000, "gross_profit": 799453000, "ebit": 463610000, "ebitda": 567937000, "pretax_income": 455622000, "tax_provision": 111358000, "net_income": 343971000, "net_income_to_common": 343971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 4154998000, "total_liabilities": 3228146000, "total_equity": 2231725000, "shares_outstanding": 58873000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 564270000, "capital_expenditure": 193557000, "free_cash_flow": 757827000, "dividends_paid": 14410000, "share_repurchases": -21434000, "shares_issued": null, "net_debt_issued": -4086000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5057841000, "cost_of_revenue": 4258388000, "gross_profit": 799453000, "ebit": 463610000, "ebitda": 567937000, "pretax_income": 455622000, "tax_provision": 111358000, "net_income": 343971000, "net_income_to_common": 343971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 4154998000, "total_liabilities": 3228146000, "total_equity": 2231725000, "shares_outstanding": 58873000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 564270000, "capital_expenditure": 193557000, "free_cash_flow": 757827000, "dividends_paid": 14410000, "share_repurchases": -21434000, "shares_issued": null, "net_debt_issued": -4086000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5057841000, "cost_of_revenue": 4258388000, "gross_profit": 799453000, "ebit": 463610000, "ebitda": 567937000, "pretax_income": 455622000, "tax_provision": 111358000, "net_income": 343971000, "net_income_to_common": 343971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 4154998000, "total_liabilities": 3228146000, "total_equity": 2231725000, "shares_outstanding": 58873000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 564270000, "capital_expenditure": 193557000, "free_cash_flow": 757827000, "dividends_paid": 14410000, "share_repurchases": -21434000, "shares_issued": null, "net_debt_issued": -4086000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4260485000, "cost_of_revenue": 3592900000, "gross_profit": 667585000, "ebit": 394380000, "ebitda": 478518000, "pretax_income": 386094000, "tax_provision": 87636000, "net_income": 297973000, "net_income_to_common": 297973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464598000, "total_current_assets": 1157632000, "total_assets": 4669356000, "short_term_debt": 97561000, "long_term_debt": 141585000, "total_debt": 1974471000, "total_liabilities": 2828928000, "total_equity": 1837111000, "shares_outstanding": 58240000, "goodwill_and_intangibles": 105273000 }, "cash_flow": { "operating_cash_flow": 347186000, "capital_expenditure": 158240000, "free_cash_flow": 505426000, "dividends_paid": 13671000, "share_repurchases": -1209000, "shares_issued": 0, "net_debt_issued": -3950000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1389196000, "cost_of_revenue": 1161332000, "gross_profit": 227864000, "ebit": 130504000, "ebitda": 159305000, "pretax_income": 128572000, "tax_provision": 28816000, "net_income": 99668000, "net_income_to_common": 99668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539498000, "total_current_assets": 1320100000, "total_assets": 5611761000, "short_term_debt": 120763000, "long_term_debt": 136491000, "total_debt": 2244640000, "total_liabilities": 3242064000, "total_equity": 2366250000, "shares_outstanding": 59567000, "goodwill_and_intangibles": 104303000 }, "cash_flow": { "operating_cash_flow": 100154000, "capital_expenditure": 35473000, "free_cash_flow": 135627000, "dividends_paid": 3775000, "share_repurchases": -23000, "shares_issued": 11490000, "net_debt_issued": -1042000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1389196000, "cost_of_revenue": 1161332000, "gross_profit": 227864000, "ebit": 130504000, "ebitda": 159305000, "pretax_income": 128572000, "tax_provision": 28816000, "net_income": 99668000, "net_income_to_common": 99668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539498000, "total_current_assets": 1320100000, "total_assets": 5611761000, "short_term_debt": 120763000, "long_term_debt": 136491000, "total_debt": 2244640000, "total_liabilities": 3242064000, "total_equity": 2366250000, "shares_outstanding": 59567000, "goodwill_and_intangibles": 104303000 }, "cash_flow": { "operating_cash_flow": 100154000, "capital_expenditure": 35473000, "free_cash_flow": 135627000, "dividends_paid": 3775000, "share_repurchases": -23000, "shares_issued": 11490000, "net_debt_issued": -1042000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1389196000, "cost_of_revenue": 1161332000, "gross_profit": 227864000, "ebit": 130504000, "ebitda": 159305000, "pretax_income": 128572000, "tax_provision": 28816000, "net_income": 99668000, "net_income_to_common": 99668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539498000, "total_current_assets": 1320100000, "total_assets": 5611761000, "short_term_debt": 120763000, "long_term_debt": 136491000, "total_debt": 2244640000, "total_liabilities": 3242064000, "total_equity": 2366250000, "shares_outstanding": 59567000, "goodwill_and_intangibles": 104303000 }, "cash_flow": { "operating_cash_flow": 100154000, "capital_expenditure": 35473000, "free_cash_flow": 135627000, "dividends_paid": 3775000, "share_repurchases": -23000, "shares_issued": 11490000, "net_debt_issued": -1042000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1389196000, "cost_of_revenue": 1161332000, "gross_profit": 227864000, "ebit": 130504000, "ebitda": 159305000, "pretax_income": 128572000, "tax_provision": 28816000, "net_income": 99668000, "net_income_to_common": 99668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539498000, "total_current_assets": 1320100000, "total_assets": 5611761000, "short_term_debt": 120763000, "long_term_debt": 136491000, "total_debt": 2244640000, "total_liabilities": 3242064000, "total_equity": 2366250000, "shares_outstanding": 59567000, "goodwill_and_intangibles": 104303000 }, "cash_flow": { "operating_cash_flow": 100154000, "capital_expenditure": 35473000, "free_cash_flow": 135627000, "dividends_paid": 3775000, "share_repurchases": -23000, "shares_issued": 11490000, "net_debt_issued": -1042000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1389196000, "cost_of_revenue": 1161332000, "gross_profit": 227864000, "ebit": 130504000, "ebitda": 159305000, "pretax_income": 128572000, "tax_provision": 28816000, "net_income": 99668000, "net_income_to_common": 99668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539498000, "total_current_assets": 1320100000, "total_assets": 5611761000, "short_term_debt": 120763000, "long_term_debt": 136491000, "total_debt": 2244640000, "total_liabilities": 3242064000, "total_equity": 2366250000, "shares_outstanding": 59567000, "goodwill_and_intangibles": 104303000 }, "cash_flow": { "operating_cash_flow": 100154000, "capital_expenditure": 35473000, "free_cash_flow": 135627000, "dividends_paid": 3775000, "share_repurchases": -23000, "shares_issued": 11490000, "net_debt_issued": -1042000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1389196000, "cost_of_revenue": 1161332000, "gross_profit": 227864000, "ebit": 130504000, "ebitda": 159305000, "pretax_income": 128572000, "tax_provision": 28816000, "net_income": 99668000, "net_income_to_common": 99668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539498000, "total_current_assets": 1320100000, "total_assets": 5611761000, "short_term_debt": 120763000, "long_term_debt": 136491000, "total_debt": 2244640000, "total_liabilities": 3242064000, "total_equity": 2366250000, "shares_outstanding": 59567000, "goodwill_and_intangibles": 104303000 }, "cash_flow": { "operating_cash_flow": 100154000, "capital_expenditure": 35473000, "free_cash_flow": 135627000, "dividends_paid": 3775000, "share_repurchases": -23000, "shares_issued": 11490000, "net_debt_issued": -1042000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1389196000, "cost_of_revenue": 1161332000, "gross_profit": 227864000, "ebit": 130504000, "ebitda": 159305000, "pretax_income": 128572000, "tax_provision": 28816000, "net_income": 99668000, "net_income_to_common": 99668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539498000, "total_current_assets": 1320100000, "total_assets": 5611761000, "short_term_debt": 120763000, "long_term_debt": 136491000, "total_debt": 2244640000, "total_liabilities": 3242064000, "total_equity": 2366250000, "shares_outstanding": 59567000, "goodwill_and_intangibles": 104303000 }, "cash_flow": { "operating_cash_flow": 100154000, "capital_expenditure": 35473000, "free_cash_flow": 135627000, "dividends_paid": 3775000, "share_repurchases": -23000, "shares_issued": 11490000, "net_debt_issued": -1042000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1360626000, "cost_of_revenue": 1242628000, "gross_profit": 117998000, "ebit": 132039000, "ebitda": 159760000, "pretax_income": 130084000, "tax_provision": 34550000, "net_income": 95454000, "net_income_to_common": 95454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 4154998000, "total_liabilities": 3228146000, "total_equity": 2234824000, "shares_outstanding": 59291000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 183320000, "capital_expenditure": 49843000, "free_cash_flow": 233163000, "dividends_paid": 3619000, "share_repurchases": -363000, "shares_issued": 6318000, "net_debt_issued": -1036000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1360626000, "cost_of_revenue": 1242628000, "gross_profit": 117998000, "ebit": 132039000, "ebitda": 159760000, "pretax_income": 130084000, "tax_provision": 34550000, "net_income": 95454000, "net_income_to_common": 95454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 4154998000, "total_liabilities": 3228146000, "total_equity": 2234824000, "shares_outstanding": 59291000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 183320000, "capital_expenditure": 49843000, "free_cash_flow": 233163000, "dividends_paid": 3619000, "share_repurchases": -363000, "shares_issued": 6318000, "net_debt_issued": -1036000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1360626000, "cost_of_revenue": 1242628000, "gross_profit": 117998000, "ebit": 132039000, "ebitda": 159760000, "pretax_income": 130084000, "tax_provision": 34550000, "net_income": 95454000, "net_income_to_common": 95454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 4154998000, "total_liabilities": 3228146000, "total_equity": 2234824000, "shares_outstanding": 59291000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 183320000, "capital_expenditure": 49843000, "free_cash_flow": 233163000, "dividends_paid": 3619000, "share_repurchases": -363000, "shares_issued": 6318000, "net_debt_issued": -1036000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1360626000, "cost_of_revenue": 1242628000, "gross_profit": 117998000, "ebit": 132039000, "ebitda": 159760000, "pretax_income": 130084000, "tax_provision": 34550000, "net_income": 95454000, "net_income_to_common": 95454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 4154998000, "total_liabilities": 3228146000, "total_equity": 2234824000, "shares_outstanding": 59291000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 183320000, "capital_expenditure": 49843000, "free_cash_flow": 233163000, "dividends_paid": 3619000, "share_repurchases": -363000, "shares_issued": 6318000, "net_debt_issued": -1036000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1360626000, "cost_of_revenue": 1242628000, "gross_profit": 117998000, "ebit": 132039000, "ebitda": 159760000, "pretax_income": 130084000, "tax_provision": 34550000, "net_income": 95454000, "net_income_to_common": 95454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 4154998000, "total_liabilities": 3228146000, "total_equity": 2234824000, "shares_outstanding": 59291000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 183320000, "capital_expenditure": 49843000, "free_cash_flow": 233163000, "dividends_paid": 3619000, "share_repurchases": -363000, "shares_issued": 6318000, "net_debt_issued": -1036000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }