{ "ticker": { "uuid": "7b9ae34d-b757-4991-9b6a-d669db9fd073", "symbol": "ENSG", "name": "The Ensign Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/7b9ae34d-b757-4991-9b6a-d669db9fd073/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b9ae34d-b757-4991-9b6a-d669db9fd073/" }, "ticker_metadata": { "id": 5867, "uuid": "7b9ae34d-b757-4991-9b6a-d669db9fd073", "symbol": "ENSG", "name": "The Ensign Group Inc", "asset_type": "equity", "market_cap": 9798371000, "stock_exchange_id": 2, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "The Ensign Group, Inc. provides health care services in the post-acute care continuum and other ancillary businesses. The company is headquartered in San Juan Capistrano, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b9ae34d-b757-4991-9b6a-d669db9fd073", "symbol": "ENSG", "name": "The Ensign Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/7b9ae34d-b757-4991-9b6a-d669db9fd073/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b9ae34d-b757-4991-9b6a-d669db9fd073/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.15, "quality": 0.71, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 170.3, "market_cap": 10144260100, "pe_ratio": 27.9178, "earnings_yield": 0.0358, "ebitda_to_ev": 0.0603, "shareholder_yield": 0.0014, "roe": 0.1536, "piotroski_f_score": 6, "momentum_12_1": 0.1268, "volatility_252d": 0.2903 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.340900+00:00", "batch_id": "" }, "size": { "price_close": 170.3, "market_cap": 10144260100, "market_cap_usd": 10144260100, "enterprise_value": 9862016100, "shares_outstanding": 59567000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.9178, "pb_ratio": 4.2871, "ptbv_ratio": 4.4847, "ps_ratio": 1.9234, "pcf_ratio": 17.1297, "pfcf_ratio": 13.0337, "ev_ebitda": 16.5905, "ev_ebit": 20.3132, "ev_sales": 1.8699, "ev_fcf": 12.6711, "earnings_yield": 0.0358, "fcf_yield": 0.0789, "price_to_sales": 1.9234, "price_to_book": 4.2871, "price_to_cashflow": 17.1297, "ebitda_to_ev": 0.0603, "sales_yield": 0.5348 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0, "shareholder_yield": 0.0014, "debt_paydown_yield": null, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.1393, "operating_margin": 0.0921, "net_margin": 0.0689, "ebitda_margin": 0.1127, "fcf_margin": 0.1476, "roe": 0.1536, "roa": 0.0648, "roic": 0.1774, "roc_greenblatt": null, "asset_turnover": 0.9398, "cash_conversion": 2.142, "accruals_ratio": -0.0408, "sbc_to_revenue": 0.0098, "piotroski_f_score": 6, "altman_z_score": 3.6657, "earnings_stability_5y": 0.1109, "revenue_stability_5y": 0.3297, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.131, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3701, "net_debt_to_ebitda": -0.4748, "debt_to_assets": 0.0458, "interest_coverage": 61.5878, "current_ratio": 1.5566, "quick_ratio": 1.5566, "net_debt": -282244000, "local_beta": 0.0008, "volatility_252d": 0.2903, "volatility_60d": 0.6378, "max_drawdown_12m": -0.217, "risk_adjusted_momentum": 0.4367 }, "growth": { "revenue_growth_1y": 0.1923, "revenue_growth_3y_cagr": 0.1868, "revenue_growth_5y_cagr": 0.1605, "eps_growth_1y": 0.1744, "eps_growth_3y_cagr": 0.1525, "eps_growth_5y_cagr": 0.1507, "fcf_growth_1y": 0.4003, "book_value_growth_1y": 0.2017, "revenue_growth": 0.1923, "earnings_growth": 0.1744 }, "momentum": { "price_return_1m": -0.0067, "price_return_3m": -0.1779, "price_return_6m": -0.0424, "price_return_9m": -0.0202, "price_return_12m": 0.1192, "price_return_12m_ex1m": 0.1268, "momentum_6m": -0.0424, "momentum_12m": 0.1192, "momentum_12_1": 0.1268, "distance_from_52w_high": -0.2046, "distance_from_52w_low": 0.2462, "relative_strength": -0.0387 }, "raw_ttm": { "revenue_ttm": 5273996000, "gross_profit_ttm": 734874000, "ebit_ttm": 485497000, "ebitda_ttm": 594437000, "net_income_ttm": 363362000, "eps_diluted_ttm": 6.1001, "operating_cash_flow_ttm": 592204000, "capital_expenditure_ttm": 186104000, "fcf_ttm": 778308000, "dividends_paid_ttm": 14596000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7883000, "cash_and_equivalents": 539498000, "total_current_assets": 1320100000, "total_current_liabilities": 848046000, "net_ppe": null, "total_assets": 5611761000, "total_debt": 257254000, "total_equity": 2366250000, "net_working_capital": 53319000, "book_value_per_share": 39.7242, "retained_earnings": 1852008000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2261947000, "tangible_book_per_share": 37.9732 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 74, "rank_ptbv": 66, "rank_ps": 46, "rank_pcf": 71, "rank_ev_ebitda": 69, "rank_ev_ebit": 70, "rank_earnings_yield": 67, "rank_fcf_yield": 50, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 27, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 89, "rank_fcf_margin": 59, "rank_piotroski": 32, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 56 }, "composites": { "value_composite": 85, "quality_composite": 29, "momentum_composite": 70, "growth_composite": 13, "yield_composite": 71, "svqf_composite": 84, "vc1_composite": 83, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.3263, "os_score": 0.15, "value_percentile": 0.15, "quality_percentile": 0.71, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2981, "ticker_id": 5867, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.340900+00:00", "batch_id": "", "os_score_delta": null, "price_close": 170.3, "market_cap": 10144260100, "market_cap_usd": 10144260100, "enterprise_value": 9862016100, "shares_outstanding": 59567000, "fx_rate_to_usd": null, "pe_ratio": 27.91777924, "pb_ratio": 4.28706185, "ptbv_ratio": 4.48474703, "ps_ratio": 1.92344858, "pcf_ratio": 17.1296717, "pfcf_ratio": 13.03373485, "ev_ebitda": 16.59051523, "ev_ebit": 20.31323798, "ev_sales": 1.86993242, "ev_fcf": 12.67109692, "earnings_yield": 0.03581947, "fcf_yield": 0.07891977, "dividend_yield": 0.00143884, "buyback_yield": 0, "shareholder_yield": 0.00143884, "debt_paydown_yield": null, "total_yield": 0.00143884, "gross_margin": 0.13933913, "operating_margin": 0.09205487, "net_margin": 0.0688969, "ebitda_margin": 0.11271093, "fcf_margin": 0.14757463, "roe": 0.15356027, "roa": 0.06475008, "roic": 0.17738399, "roc_greenblatt": null, "asset_turnover": 0.93981123, "cash_conversion": 2.14196311, "accruals_ratio": -0.040779, "sbc_to_revenue": 0.0097592, "debt_to_equity": 1.37012742, "net_debt_to_ebitda": -0.47480894, "debt_to_assets": 0.04584194, "interest_coverage": 61.58784727, "current_ratio": 1.55663726, "quick_ratio": 1.55663726, "net_debt": -282244000, "revenue_growth_1y": 0.19230701, "revenue_growth_3y_cagr": 0.18683643, "revenue_growth_5y_cagr": 0.16053137, "eps_growth_1y": 0.1743516, "eps_growth_3y_cagr": 0.15252891, "eps_growth_5y_cagr": 0.15072275, "fcf_growth_1y": 0.40028031, "book_value_growth_1y": 0.2017399, "piotroski_f_score": 6, "altman_z_score": 3.66565289, "earnings_stability_5y": 0.110906, "revenue_stability_5y": 0.329677, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00670749, "price_return_3m": -0.1779428, "price_return_6m": -0.04243104, "price_return_9m": -0.02017248, "price_return_12m": 0.11923647, "price_return_12m_ex1m": 0.12679444, "distance_from_52w_high": -0.20458064, "distance_from_52w_low": 0.2462003, "relative_strength": -0.03870458, "local_beta": 0.0008, "volatility_252d": 0.290326, "volatility_60d": 0.63783, "max_drawdown_12m": -0.21695799, "revenue_ttm": 5273996000, "gross_profit_ttm": 734874000, "ebit_ttm": 485497000, "ebitda_ttm": 594437000, "net_income_ttm": 363362000, "eps_diluted_ttm": 6.1000554, "operating_cash_flow_ttm": 592204000, "capital_expenditure_ttm": 186104000, "fcf_ttm": 778308000, "dividends_paid_ttm": 14596000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7883000, "cash_and_equivalents": 539498000, "total_current_assets": 1320100000, "total_current_liabilities": 848046000, "net_ppe": null, "total_assets": 5611761000, "total_debt": 257254000, "total_equity": 2366250000, "net_working_capital": 53319000, "book_value_per_share": 39.72417614, "retained_earnings": 1852008000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2261947000, "tangible_book_per_share": 37.97315628, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 67, "rank_pb": 74, "rank_ptbv": 66, "rank_ps": 46, "rank_pcf": 71, "rank_ev_ebitda": 69, "rank_ev_ebit": 70, "rank_earnings_yield": 67, "rank_fcf_yield": 50, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 27, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 89, "rank_fcf_margin": 59, "rank_piotroski": 32, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 56, "value_composite": 85, "quality_composite": 29, "momentum_composite": 70, "growth_composite": 13, "yield_composite": 71, "svqf_composite": 84, "vc1_composite": 83, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 170.3, "os": 0.15, "value": 0.15, "quality": 0.71, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 27.9178, "earnings_yield": 0.0358, "shareholder_yield": 0.0014, "roe": 0.1536, "momentum_12_1": 0.1268, "complete_fields": { "id": 2981, "ticker_id": 5867, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.340900+00:00", "batch_id": "", "os_score_delta": null, "price_close": 170.3, "market_cap": 10144260100, "market_cap_usd": 10144260100, "enterprise_value": 9862016100, "shares_outstanding": 59567000, "fx_rate_to_usd": null, "pe_ratio": 27.91777924, "pb_ratio": 4.28706185, "ptbv_ratio": 4.48474703, "ps_ratio": 1.92344858, "pcf_ratio": 17.1296717, "pfcf_ratio": 13.03373485, "ev_ebitda": 16.59051523, "ev_ebit": 20.31323798, "ev_sales": 1.86993242, "ev_fcf": 12.67109692, "earnings_yield": 0.03581947, "fcf_yield": 0.07891977, "dividend_yield": 0.00143884, "buyback_yield": 0, "shareholder_yield": 0.00143884, "debt_paydown_yield": null, "total_yield": 0.00143884, "gross_margin": 0.13933913, "operating_margin": 0.09205487, "net_margin": 0.0688969, "ebitda_margin": 0.11271093, "fcf_margin": 0.14757463, "roe": 0.15356027, "roa": 0.06475008, "roic": 0.17738399, "roc_greenblatt": null, "asset_turnover": 0.93981123, "cash_conversion": 2.14196311, "accruals_ratio": -0.040779, "sbc_to_revenue": 0.0097592, "debt_to_equity": 1.37012742, "net_debt_to_ebitda": -0.47480894, "debt_to_assets": 0.04584194, "interest_coverage": 61.58784727, "current_ratio": 1.55663726, "quick_ratio": 1.55663726, "net_debt": -282244000, "revenue_growth_1y": 0.19230701, "revenue_growth_3y_cagr": 0.18683643, "revenue_growth_5y_cagr": 0.16053137, "eps_growth_1y": 0.1743516, "eps_growth_3y_cagr": 0.15252891, "eps_growth_5y_cagr": 0.15072275, "fcf_growth_1y": 0.40028031, "book_value_growth_1y": 0.2017399, "piotroski_f_score": 6, "altman_z_score": 3.66565289, "earnings_stability_5y": 0.110906, "revenue_stability_5y": 0.329677, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00670749, "price_return_3m": -0.1779428, "price_return_6m": -0.04243104, "price_return_9m": -0.02017248, "price_return_12m": 0.11923647, "price_return_12m_ex1m": 0.12679444, "distance_from_52w_high": -0.20458064, "distance_from_52w_low": 0.2462003, "relative_strength": -0.03870458, "local_beta": 0.0008, "volatility_252d": 0.290326, "volatility_60d": 0.63783, "max_drawdown_12m": -0.21695799, "revenue_ttm": 5273996000, "gross_profit_ttm": 734874000, "ebit_ttm": 485497000, "ebitda_ttm": 594437000, "net_income_ttm": 363362000, "eps_diluted_ttm": 6.1000554, "operating_cash_flow_ttm": 592204000, "capital_expenditure_ttm": 186104000, "fcf_ttm": 778308000, "dividends_paid_ttm": 14596000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7883000, "cash_and_equivalents": 539498000, "total_current_assets": 1320100000, "total_current_liabilities": 848046000, "net_ppe": null, "total_assets": 5611761000, "total_debt": 257254000, "total_equity": 2366250000, "net_working_capital": 53319000, "book_value_per_share": 39.72417614, "retained_earnings": 1852008000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2261947000, "tangible_book_per_share": 37.97315628, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 67, "rank_pb": 74, "rank_ptbv": 66, "rank_ps": 46, "rank_pcf": 71, "rank_ev_ebitda": 69, "rank_ev_ebit": 70, "rank_earnings_yield": 67, "rank_fcf_yield": 50, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 27, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 89, "rank_fcf_margin": 59, "rank_piotroski": 32, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 56, "value_composite": 85, "quality_composite": 29, "momentum_composite": 70, "growth_composite": 13, "yield_composite": 71, "svqf_composite": 84, "vc1_composite": 83, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 5057841000, "cost_of_revenue": 4258388000, "gross_profit": 799453000, "ebit": 463610000, "ebitda": 567937000, "pretax_income": 455622000, "tax_provision": 111358000, "net_income": 343971000, "net_income_to_common": 343971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 256572000, "total_liabilities": 3228146000, "total_equity": 2231725000, "shares_outstanding": 58873000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 564270000, "capital_expenditure": 193557000, "free_cash_flow": 757827000, "dividends_paid": 14410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64010, "ticker_id": 5867, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "463610000", "ebitda": "567937000", "netIncome": "343971000", "grossProfit": "799453000", "depreciation": "None", "totalRevenue": "5057841000", "costOfRevenue": "4258388000", "interestIncome": "24512000", "incomeBeforeTax": "455622000", "interestExpense": "7988000", "operatingIncome": "425306000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "111358000", "reportedCurrency": "USD", "netInterestIncome": "16524000", "nonInterestIncome": "None", "operatingExpenses": "374147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4258388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104327000", "sellingGeneralAndAdministrative": "269820000", "netIncomeFromContinuingOperations": "344264000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "5462970000", "longTermDebt": "137529000", "shortTermDebt": "119043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6381000", "reportedCurrency": "USD", "retainedEarnings": "1756137000", "totalLiabilities": "3228146000", "otherCurrentAssets": "62932000", "totalCurrentAssets": "1272304000", "currentLongTermDebt": "4227000", "longTermInvestments": "None", "shortTermInvestments": "68506000", "currentNetReceivables": "636985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4190666000", "currentAccountsPayable": "97327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4154998000", "totalShareholderEquity": "2231725000", "capitalLeaseObligations": "2064029000", "otherCurrentLiabilities": "572334000", "totalCurrentLiabilities": "894346000", "otherNonCurrentLiabilities": "82266000", "totalNonCurrentLiabilities": "2333800000", "cashAndShortTermInvestments": "503881000", "commonStockSharesOutstanding": "58873000", "intangibleAssetsExcludingGoodwill": "6381000", "cashAndCashEquivalentsAtCarryingValue": "503881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344264000", "profitLoss": "None", "dividendPayout": "14410000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "564270000", "capitalExpenditures": "193557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11810000", "cashflowFromInvestment": "-513177000", "stockBasedCompensation": "48299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5057841000, "cost_of_revenue": 4258388000, "gross_profit": 799453000, "research_and_development": null, "selling_general_admin": 269820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463610000, "depreciation_amortisation": 104327000, "ebitda": 567937000, "interest_expense": 7988000, "interest_income": null, "other_non_operating": null, "pretax_income": 455622000, "tax_provision": 111358000, "effective_tax_rate": null, "net_income": 343971000, "net_income_continuing_ops": 344264000, "net_income_to_common": 343971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503881000, "short_term_investments": 68506000, "net_receivables": 636985000, "inventory": null, "other_current_assets": null, "total_current_assets": 1272304000, "net_ppe": null, "goodwill": 97981000, "intangible_assets": 6381000, "goodwill_and_intangibles": 104362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4190666000, "total_assets": 5462970000, "short_term_debt": 119043000, "accounts_payable": 97327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894346000, "long_term_debt": 137529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2333800000, "total_liabilities": 3228146000, "total_debt": 256572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1756137000, "total_equity": 2231725000, "shares_outstanding": 58873000, "operating_cash_flow": 564270000, "stock_based_compensation": 48299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -513177000, "dividends_paid": 14410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11810000, "free_cash_flow": 757827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "463610000", "ebitda": "567937000", "netIncome": "343971000", "grossProfit": "799453000", "depreciation": "None", "totalRevenue": "5057841000", "costOfRevenue": "4258388000", "interestIncome": "24512000", "incomeBeforeTax": "455622000", "interestExpense": "7988000", "operatingIncome": "425306000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "111358000", "reportedCurrency": "USD", "netInterestIncome": "16524000", "nonInterestIncome": "None", "operatingExpenses": "374147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4258388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104327000", "sellingGeneralAndAdministrative": "269820000", "netIncomeFromContinuingOperations": "344264000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "5462970000", "longTermDebt": "137529000", "shortTermDebt": "119043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6381000", "reportedCurrency": "USD", "retainedEarnings": "1756137000", "totalLiabilities": "3228146000", "otherCurrentAssets": "62932000", "totalCurrentAssets": "1272304000", "currentLongTermDebt": "4227000", "longTermInvestments": "None", "shortTermInvestments": "68506000", "currentNetReceivables": "636985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4190666000", "currentAccountsPayable": "97327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4154998000", "totalShareholderEquity": "2231725000", "capitalLeaseObligations": "2064029000", "otherCurrentLiabilities": "572334000", "totalCurrentLiabilities": "894346000", "otherNonCurrentLiabilities": "82266000", "totalNonCurrentLiabilities": "2333800000", "cashAndShortTermInvestments": "503881000", "commonStockSharesOutstanding": "58873000", "intangibleAssetsExcludingGoodwill": "6381000", "cashAndCashEquivalentsAtCarryingValue": "503881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344264000", "profitLoss": "None", "dividendPayout": "14410000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "564270000", "capitalExpenditures": "193557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11810000", "cashflowFromInvestment": "-513177000", "stockBasedCompensation": "48299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 4260485000, "cost_of_revenue": 3592900000, "gross_profit": 667585000, "ebit": 394380000, "ebitda": 478518000, "pretax_income": 386094000, "tax_provision": 87636000, "net_income": 297973000, "net_income_to_common": 297973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464598000, "total_current_assets": 1157632000, "total_assets": 4669356000, "short_term_debt": 97561000, "long_term_debt": 141585000, "total_debt": 239146000, "total_liabilities": 2828928000, "total_equity": 1837111000, "shares_outstanding": 58240000, "goodwill_and_intangibles": 105273000 }, "cash_flow": { "operating_cash_flow": 347186000, "capital_expenditure": 158240000, "free_cash_flow": 505426000, "dividends_paid": 13671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64015, "ticker_id": 5867, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394380000", "ebitda": "478518000", "netIncome": "297973000", "grossProfit": "667585000", "depreciation": "None", "totalRevenue": "4260485000", "costOfRevenue": "3592900000", "interestIncome": "28749000", "incomeBeforeTax": "386094000", "interestExpense": "8286000", "operatingIncome": "358304000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87636000", "reportedCurrency": "USD", "netInterestIncome": "20463000", "nonInterestIncome": "None", "operatingExpenses": "309281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3592900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84138000", "sellingGeneralAndAdministrative": "225143000", "netIncomeFromContinuingOperations": "298458000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4669356000", "longTermDebt": "141585000", "shortTermDebt": "97561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7292000", "reportedCurrency": "USD", "retainedEarnings": "1426762000", "totalLiabilities": "2828928000", "otherCurrentAssets": "60882000", "totalCurrentAssets": "1157632000", "currentLongTermDebt": "4086000", "longTermInvestments": "None", "shortTermInvestments": "62255000", "currentNetReceivables": "569897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3511724000", "currentAccountsPayable": "98947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1974471000", "totalShareholderEquity": "1837111000", "capitalLeaseObligations": "1828800000", "otherCurrentLiabilities": "512702000", "totalCurrentLiabilities": "743428000", "otherNonCurrentLiabilities": "64169000", "totalNonCurrentLiabilities": "2085500000", "cashAndShortTermInvestments": "464598000", "commonStockSharesOutstanding": "58240000", "intangibleAssetsExcludingGoodwill": "7292000", "cashAndCashEquivalentsAtCarryingValue": "464598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298458000", "profitLoss": "None", "dividendPayout": "13671000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "347186000", "capitalExpenditures": "158240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2162000", "cashflowFromInvestment": "-390052000", "stockBasedCompensation": "36226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4260485000, "cost_of_revenue": 3592900000, "gross_profit": 667585000, "research_and_development": null, "selling_general_admin": 225143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394380000, "depreciation_amortisation": 84138000, "ebitda": 478518000, "interest_expense": 8286000, "interest_income": null, "other_non_operating": null, "pretax_income": 386094000, "tax_provision": 87636000, "effective_tax_rate": null, "net_income": 297973000, "net_income_continuing_ops": 298458000, "net_income_to_common": 297973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464598000, "short_term_investments": 62255000, "net_receivables": 569897000, "inventory": null, "other_current_assets": null, "total_current_assets": 1157632000, "net_ppe": null, "goodwill": 97981000, "intangible_assets": 7292000, "goodwill_and_intangibles": 105273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3511724000, "total_assets": 4669356000, "short_term_debt": 97561000, "accounts_payable": 98947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743428000, "long_term_debt": 141585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2085500000, "total_liabilities": 2828928000, "total_debt": 239146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1426762000, "total_equity": 1837111000, "shares_outstanding": 58240000, "operating_cash_flow": 347186000, "stock_based_compensation": 36226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -390052000, "dividends_paid": 13671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2162000, "free_cash_flow": 505426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "394380000", "ebitda": "478518000", "netIncome": "297973000", "grossProfit": "667585000", "depreciation": "None", "totalRevenue": "4260485000", "costOfRevenue": "3592900000", "interestIncome": "28749000", "incomeBeforeTax": "386094000", "interestExpense": "8286000", "operatingIncome": "358304000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87636000", "reportedCurrency": "USD", "netInterestIncome": "20463000", "nonInterestIncome": "None", "operatingExpenses": "309281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3592900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84138000", "sellingGeneralAndAdministrative": "225143000", "netIncomeFromContinuingOperations": "298458000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4669356000", "longTermDebt": "141585000", "shortTermDebt": "97561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7292000", "reportedCurrency": "USD", "retainedEarnings": "1426762000", "totalLiabilities": "2828928000", "otherCurrentAssets": "60882000", "totalCurrentAssets": "1157632000", "currentLongTermDebt": "4086000", "longTermInvestments": "None", "shortTermInvestments": "62255000", "currentNetReceivables": "569897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3511724000", "currentAccountsPayable": "98947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1974471000", "totalShareholderEquity": "1837111000", "capitalLeaseObligations": "1828800000", "otherCurrentLiabilities": "512702000", "totalCurrentLiabilities": "743428000", "otherNonCurrentLiabilities": "64169000", "totalNonCurrentLiabilities": "2085500000", "cashAndShortTermInvestments": "464598000", "commonStockSharesOutstanding": "58240000", "intangibleAssetsExcludingGoodwill": "7292000", "cashAndCashEquivalentsAtCarryingValue": "464598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298458000", "profitLoss": "None", "dividendPayout": "13671000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "347186000", "capitalExpenditures": "158240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2162000", "cashflowFromInvestment": "-390052000", "stockBasedCompensation": "36226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 3729355000, "cost_of_revenue": 3138596000, "gross_profit": 590759000, "ebit": 280849000, "ebitda": 353236000, "pretax_income": 272762000, "tax_provision": 62912000, "net_income": 209399000, "net_income_to_common": 209399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509626000, "total_current_assets": 1046930000, "total_assets": 4177541000, "short_term_debt": 86476000, "long_term_debt": 145497000, "total_debt": 231973000, "total_liabilities": 2680224000, "total_equity": 1491865000, "shares_outstanding": 57323000, "goodwill_and_intangibles": 83394000 }, "cash_flow": { "operating_cash_flow": 376666000, "capital_expenditure": 106180000, "free_cash_flow": 482846000, "dividends_paid": 12890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64020, "ticker_id": 5867, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280849000", "ebitda": "353236000", "netIncome": "209399000", "grossProfit": "590759000", "depreciation": "None", "totalRevenue": "3729355000", "costOfRevenue": "3138596000", "interestIncome": "19216000", "incomeBeforeTax": "272762000", "interestExpense": "8087000", "operatingIncome": "255367000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62912000", "reportedCurrency": "USD", "netInterestIncome": "-8150000", "nonInterestIncome": "None", "operatingExpenses": "335392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3138596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72387000", "sellingGeneralAndAdministrative": "263005000", "netIncomeFromContinuingOperations": "248546000" }, "balance": { "goodwill": "76869000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "4177541000", "longTermDebt": "145497000", "shortTermDebt": "86476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6525000", "reportedCurrency": "USD", "retainedEarnings": "1142653000", "totalLiabilities": "2680224000", "otherCurrentAssets": "35036000", "totalCurrentAssets": "1046930000", "currentLongTermDebt": "3950000", "longTermInvestments": "None", "shortTermInvestments": "17229000", "currentNetReceivables": "485039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3130611000", "currentAccountsPayable": "92811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871299000", "totalShareholderEquity": "1491865000", "capitalLeaseObligations": "1721852000", "otherCurrentLiabilities": "531751000", "totalCurrentLiabilities": "734747000", "otherNonCurrentLiabilities": "49408000", "totalNonCurrentLiabilities": "1945477000", "cashAndShortTermInvestments": "509626000", "commonStockSharesOutstanding": "57323000", "intangibleAssetsExcludingGoodwill": "6525000", "cashAndCashEquivalentsAtCarryingValue": "509626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209850000", "profitLoss": "None", "dividendPayout": "12890000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "101815000", "operatingCashflow": "376666000", "capitalExpenditures": "106180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612000", "cashflowFromInvestment": "-182698000", "stockBasedCompensation": "30767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3729355000, "cost_of_revenue": 3138596000, "gross_profit": 590759000, "research_and_development": null, "selling_general_admin": 263005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280849000, "depreciation_amortisation": 72387000, "ebitda": 353236000, "interest_expense": 8087000, "interest_income": null, "other_non_operating": null, "pretax_income": 272762000, "tax_provision": 62912000, "effective_tax_rate": null, "net_income": 209399000, "net_income_continuing_ops": 248546000, "net_income_to_common": 209399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509626000, "short_term_investments": 17229000, "net_receivables": 485039000, "inventory": null, "other_current_assets": null, "total_current_assets": 1046930000, "net_ppe": null, "goodwill": 76869000, "intangible_assets": 6525000, "goodwill_and_intangibles": 83394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3130611000, "total_assets": 4177541000, "short_term_debt": 86476000, "accounts_payable": 92811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 734747000, "long_term_debt": 145497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1945477000, "total_liabilities": 2680224000, "total_debt": 231973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1142653000, "total_equity": 1491865000, "shares_outstanding": 57323000, "operating_cash_flow": 376666000, "stock_based_compensation": 30767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182698000, "dividends_paid": 12890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -612000, "free_cash_flow": 482846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280849000", "ebitda": "353236000", "netIncome": "209399000", "grossProfit": "590759000", "depreciation": "None", "totalRevenue": "3729355000", "costOfRevenue": "3138596000", "interestIncome": "19216000", "incomeBeforeTax": "272762000", "interestExpense": "8087000", "operatingIncome": "255367000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62912000", "reportedCurrency": "USD", "netInterestIncome": "-8150000", "nonInterestIncome": "None", "operatingExpenses": "335392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3138596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72387000", "sellingGeneralAndAdministrative": "263005000", "netIncomeFromContinuingOperations": "248546000" }, "balance": { "goodwill": "76869000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "4177541000", "longTermDebt": "145497000", "shortTermDebt": "86476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6525000", "reportedCurrency": "USD", "retainedEarnings": "1142653000", "totalLiabilities": "2680224000", "otherCurrentAssets": "35036000", "totalCurrentAssets": "1046930000", "currentLongTermDebt": "3950000", "longTermInvestments": "None", "shortTermInvestments": "17229000", "currentNetReceivables": "485039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3130611000", "currentAccountsPayable": "92811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871299000", "totalShareholderEquity": "1491865000", "capitalLeaseObligations": "1721852000", "otherCurrentLiabilities": "531751000", "totalCurrentLiabilities": "734747000", "otherNonCurrentLiabilities": "49408000", "totalNonCurrentLiabilities": "1945477000", "cashAndShortTermInvestments": "509626000", "commonStockSharesOutstanding": "57323000", "intangibleAssetsExcludingGoodwill": "6525000", "cashAndCashEquivalentsAtCarryingValue": "509626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209850000", "profitLoss": "None", "dividendPayout": "12890000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "101815000", "operatingCashflow": "376666000", "capitalExpenditures": "106180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612000", "cashflowFromInvestment": "-182698000", "stockBasedCompensation": "30767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 3025468000, "cost_of_revenue": 2507483000, "gross_profit": 517985000, "ebit": 298020000, "ebitda": 360375000, "pretax_income": 289089000, "tax_provision": 64437000, "net_income": 224681000, "net_income_to_common": 224681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316270000, "total_current_assets": 781125000, "total_assets": 3452022000, "short_term_debt": 69679000, "long_term_debt": 149269000, "total_debt": 218948000, "total_liabilities": 2203222000, "total_equity": 1247332000, "shares_outstanding": 56871000, "goodwill_and_intangibles": 83306000 }, "cash_flow": { "operating_cash_flow": 272513000, "capital_expenditure": 87545000, "free_cash_flow": 360058000, "dividends_paid": 12168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64025, "ticker_id": 5867, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298020000", "ebitda": "360375000", "netIncome": "224681000", "grossProfit": "517985000", "depreciation": "None", "totalRevenue": "3025468000", "costOfRevenue": "2507483000", "interestIncome": "5035000", "incomeBeforeTax": "289089000", "interestExpense": "8931000", "operatingIncome": "296825000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64437000", "reportedCurrency": "USD", "netInterestIncome": "-8931000", "nonInterestIncome": "None", "operatingExpenses": "221160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1195000", "costofGoodsAndServicesSold": "2507483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62355000", "sellingGeneralAndAdministrative": "158805000", "netIncomeFromContinuingOperations": "224652000" }, "balance": { "goodwill": "76869000", "inventory": "4643000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "3452022000", "longTermDebt": "149269000", "shortTermDebt": "69679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6437000", "reportedCurrency": "USD", "retainedEarnings": "946339000", "totalLiabilities": "2203222000", "otherCurrentAssets": "40982000", "totalCurrentAssets": "781125000", "currentLongTermDebt": "3883000", "longTermInvestments": "None", "shortTermInvestments": "15441000", "currentNetReceivables": "408432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2670897000", "currentAccountsPayable": "77087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "992010000", "shortLongTermDebtTotal": "1574061000", "totalShareholderEquity": "1247332000", "capitalLeaseObligations": "1420909000", "otherCurrentLiabilities": "414682000", "totalCurrentLiabilities": "582072000", "otherNonCurrentLiabilities": "1587877000", "totalNonCurrentLiabilities": "1621150000", "cashAndShortTermInvestments": "316270000", "commonStockSharesOutstanding": "56871000", "intangibleAssetsExcludingGoodwill": "6437000", "cashAndCashEquivalentsAtCarryingValue": "316270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224652000", "profitLoss": "None", "dividendPayout": "12168000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272513000", "capitalExpenditures": "87545000", "changeInReceivables": "-82426000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32262000", "cashflowFromInvestment": "-186182000", "stockBasedCompensation": "22720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3025468000, "cost_of_revenue": 2507483000, "gross_profit": 517985000, "research_and_development": null, "selling_general_admin": 158805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298020000, "depreciation_amortisation": 62355000, "ebitda": 360375000, "interest_expense": 8931000, "interest_income": null, "other_non_operating": null, "pretax_income": 289089000, "tax_provision": 64437000, "effective_tax_rate": null, "net_income": 224681000, "net_income_continuing_ops": 224652000, "net_income_to_common": 224681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316270000, "short_term_investments": 15441000, "net_receivables": 408432000, "inventory": 4643000, "other_current_assets": null, "total_current_assets": 781125000, "net_ppe": null, "goodwill": 76869000, "intangible_assets": 6437000, "goodwill_and_intangibles": 83306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2670897000, "total_assets": 3452022000, "short_term_debt": 69679000, "accounts_payable": 77087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582072000, "long_term_debt": 149269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1621150000, "total_liabilities": 2203222000, "total_debt": 218948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 946339000, "total_equity": 1247332000, "shares_outstanding": 56871000, "operating_cash_flow": 272513000, "stock_based_compensation": 22720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186182000, "dividends_paid": 12168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32262000, "free_cash_flow": 360058000, "net_change_in_cash": 54069000 }, "raw_data": { "income": { "ebit": "298020000", "ebitda": "360375000", "netIncome": "224681000", "grossProfit": "517985000", "depreciation": "None", "totalRevenue": "3025468000", "costOfRevenue": "2507483000", "interestIncome": "5035000", "incomeBeforeTax": "289089000", "interestExpense": "8931000", "operatingIncome": "296825000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64437000", "reportedCurrency": "USD", "netInterestIncome": "-8931000", "nonInterestIncome": "None", "operatingExpenses": "221160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1195000", "costofGoodsAndServicesSold": "2507483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62355000", "sellingGeneralAndAdministrative": "158805000", "netIncomeFromContinuingOperations": "224652000" }, "balance": { "goodwill": "76869000", "inventory": "4643000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "3452022000", "longTermDebt": "149269000", "shortTermDebt": "69679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6437000", "reportedCurrency": "USD", "retainedEarnings": "946339000", "totalLiabilities": "2203222000", "otherCurrentAssets": "40982000", "totalCurrentAssets": "781125000", "currentLongTermDebt": "3883000", "longTermInvestments": "None", "shortTermInvestments": "15441000", "currentNetReceivables": "408432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2670897000", "currentAccountsPayable": "77087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "992010000", "shortLongTermDebtTotal": "1574061000", "totalShareholderEquity": "1247332000", "capitalLeaseObligations": "1420909000", "otherCurrentLiabilities": "414682000", "totalCurrentLiabilities": "582072000", "otherNonCurrentLiabilities": "1587877000", "totalNonCurrentLiabilities": "1621150000", "cashAndShortTermInvestments": "316270000", "commonStockSharesOutstanding": "56871000", "intangibleAssetsExcludingGoodwill": "6437000", "cashAndCashEquivalentsAtCarryingValue": "316270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224652000", "profitLoss": "None", "dividendPayout": "12168000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272513000", "capitalExpenditures": "87545000", "changeInReceivables": "-82426000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32262000", "cashflowFromInvestment": "-186182000", "stockBasedCompensation": "22720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 2627461000, "cost_of_revenue": 2159250000, "gross_profit": 468211000, "ebit": 264853000, "ebitda": 320838000, "pretax_income": 258004000, "tax_provision": 60279000, "net_income": 194652000, "net_income_to_common": 194652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262201000, "total_current_assets": 639709000, "total_assets": 2850623000, "short_term_debt": 55941000, "long_term_debt": 152883000, "total_debt": 208824000, "total_liabilities": 1828909000, "total_equity": 1020768000, "shares_outstanding": 56925000, "goodwill_and_intangibles": 66848000 }, "cash_flow": { "operating_cash_flow": 275684000, "capital_expenditure": 69550000, "free_cash_flow": 345234000, "dividends_paid": 11548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64030, "ticker_id": 5867, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264853000", "ebitda": "320838000", "netIncome": "194652000", "grossProfit": "468211000", "depreciation": "None", "totalRevenue": "2627461000", "costOfRevenue": "2159250000", "interestIncome": "4388000", "incomeBeforeTax": "258004000", "interestExpense": "6849000", "operatingIncome": "260465000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60279000", "reportedCurrency": "USD", "netInterestIncome": "-2461000", "nonInterestIncome": "None", "operatingExpenses": "207746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4388000", "costofGoodsAndServicesSold": "2159250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55985000", "sellingGeneralAndAdministrative": "151761000", "netIncomeFromContinuingOperations": "197725000" }, "balance": { "goodwill": "60469000", "inventory": "-48741986000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2850623000", "longTermDebt": "152883000", "shortTermDebt": "55941000", "treasuryStock": "-83042000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6379000", "reportedCurrency": "USD", "retainedEarnings": "733992000", "totalLiabilities": "1828909000", "otherCurrentAssets": "35014000", "totalCurrentAssets": "639709000", "currentLongTermDebt": "3760000", "longTermInvestments": "None", "shortTermInvestments": "13763000", "currentNetReceivables": "328731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210914000", "currentAccountsPayable": "58116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2027306000", "shortLongTermDebtTotal": "1265339000", "totalShareholderEquity": "1020768000", "capitalLeaseObligations": "1108696000", "otherCurrentLiabilities": "390550000", "totalCurrentLiabilities": "523068000", "otherNonCurrentLiabilities": "1278706000", "totalNonCurrentLiabilities": "1305841000", "cashAndShortTermInvestments": "262201000", "commonStockSharesOutstanding": "56925000", "intangibleAssetsExcludingGoodwill": "6379000", "cashAndCashEquivalentsAtCarryingValue": "262201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197725000", "profitLoss": "None", "dividendPayout": "11548000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "47782000", "operatingCashflow": "275684000", "capitalExpenditures": "69550000", "changeInReceivables": "-30771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76138000", "cashflowFromInvestment": "-173907000", "stockBasedCompensation": "18678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25639000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11829000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2627461000, "cost_of_revenue": 2159250000, "gross_profit": 468211000, "research_and_development": null, "selling_general_admin": 151761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264853000, "depreciation_amortisation": 55985000, "ebitda": 320838000, "interest_expense": 6849000, "interest_income": null, "other_non_operating": null, "pretax_income": 258004000, "tax_provision": 60279000, "effective_tax_rate": null, "net_income": 194652000, "net_income_continuing_ops": 197725000, "net_income_to_common": 194652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262201000, "short_term_investments": 13763000, "net_receivables": 328731000, "inventory": -48741986000, "other_current_assets": null, "total_current_assets": 639709000, "net_ppe": null, "goodwill": 60469000, "intangible_assets": 6379000, "goodwill_and_intangibles": 66848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2210914000, "total_assets": 2850623000, "short_term_debt": 55941000, "accounts_payable": 58116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523068000, "long_term_debt": 152883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305841000, "total_liabilities": 1828909000, "total_debt": 208824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 733992000, "total_equity": 1020768000, "shares_outstanding": 56925000, "operating_cash_flow": 275684000, "stock_based_compensation": 18678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173907000, "dividends_paid": 11548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76138000, "free_cash_flow": 345234000, "net_change_in_cash": 25639000 }, "raw_data": { "income": { "ebit": "264853000", "ebitda": "320838000", "netIncome": "194652000", "grossProfit": "468211000", "depreciation": "None", "totalRevenue": "2627461000", "costOfRevenue": "2159250000", "interestIncome": "4388000", "incomeBeforeTax": "258004000", "interestExpense": "6849000", "operatingIncome": "260465000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60279000", "reportedCurrency": "USD", "netInterestIncome": "-2461000", "nonInterestIncome": "None", "operatingExpenses": "207746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4388000", "costofGoodsAndServicesSold": "2159250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55985000", "sellingGeneralAndAdministrative": "151761000", "netIncomeFromContinuingOperations": "197725000" }, "balance": { "goodwill": "60469000", "inventory": "-48741986000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2850623000", "longTermDebt": "152883000", "shortTermDebt": "55941000", "treasuryStock": "-83042000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6379000", "reportedCurrency": "USD", "retainedEarnings": "733992000", "totalLiabilities": "1828909000", "otherCurrentAssets": "35014000", "totalCurrentAssets": "639709000", "currentLongTermDebt": "3760000", "longTermInvestments": "None", "shortTermInvestments": "13763000", "currentNetReceivables": "328731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210914000", "currentAccountsPayable": "58116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2027306000", "shortLongTermDebtTotal": "1265339000", "totalShareholderEquity": "1020768000", "capitalLeaseObligations": "1108696000", "otherCurrentLiabilities": "390550000", "totalCurrentLiabilities": "523068000", "otherNonCurrentLiabilities": "1278706000", "totalNonCurrentLiabilities": "1305841000", "cashAndShortTermInvestments": "262201000", "commonStockSharesOutstanding": "56925000", "intangibleAssetsExcludingGoodwill": "6379000", "cashAndCashEquivalentsAtCarryingValue": "262201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197725000", "profitLoss": "None", "dividendPayout": "11548000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "47782000", "operatingCashflow": "275684000", "capitalExpenditures": "69550000", "changeInReceivables": "-30771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76138000", "cashflowFromInvestment": "-173907000", "stockBasedCompensation": "18678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25639000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11829000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 2402596000, "cost_of_revenue": 1995127000, "gross_profit": 407469000, "ebit": 226968000, "ebitda": 281539000, "pretax_income": 217606000, "tax_provision": 46242000, "net_income": 170478000, "net_income_to_common": 170478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236562000, "total_current_assets": 582956000, "total_assets": 2545578000, "short_term_debt": 51147000, "long_term_debt": 112544000, "total_debt": 163691000, "total_liabilities": 1727351000, "total_equity": 818077000, "shares_outstanding": 55787000, "goodwill_and_intangibles": 61084000 }, "cash_flow": { "operating_cash_flow": 373351000, "capital_expenditure": 50326000, "free_cash_flow": 423677000, "dividends_paid": 10830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64035, "ticker_id": 5867, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226968000", "ebitda": "281539000", "netIncome": "170478000", "grossProfit": "407469000", "depreciation": "None", "totalRevenue": "2402596000", "costOfRevenue": "1995127000", "interestIncome": "3813000", "incomeBeforeTax": "217606000", "interestExpense": "9362000", "operatingIncome": "223155000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "46242000", "reportedCurrency": "USD", "netInterestIncome": "-5549000", "nonInterestIncome": "None", "operatingExpenses": "184314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5549000", "costofGoodsAndServicesSold": "1995127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54571000", "sellingGeneralAndAdministrative": "129743000", "netIncomeFromContinuingOperations": "171364000" }, "balance": { "goodwill": "54469000", "inventory": "-13449000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2545578000", "longTermDebt": "112544000", "shortTermDebt": "51147000", "treasuryStock": "-71213000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6615000", "reportedCurrency": "USD", "retainedEarnings": "551055000", "totalLiabilities": "1727351000", "otherCurrentAssets": "27883000", "totalCurrentAssets": "582956000", "currentLongTermDebt": "2960000", "longTermInvestments": "None", "shortTermInvestments": "13449000", "currentNetReceivables": "305062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1962622000", "currentAccountsPayable": "50901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "778244000", "shortLongTermDebtTotal": "1114011000", "totalShareholderEquity": "818077000", "capitalLeaseObligations": "998507000", "otherCurrentLiabilities": "442571000", "totalCurrentLiabilities": "562399000", "otherNonCurrentLiabilities": "1125266000", "totalNonCurrentLiabilities": "1164952000", "cashAndShortTermInvestments": "236562000", "commonStockSharesOutstanding": "55787000", "intangibleAssetsExcludingGoodwill": "6615000", "cashAndCashEquivalentsAtCarryingValue": "236562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171364000", "profitLoss": "None", "dividendPayout": "10830000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "81685000", "operatingCashflow": "373351000", "capitalExpenditures": "50326000", "changeInReceivables": "2171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137298000", "cashflowFromInvestment": "-58666000", "stockBasedCompensation": "14524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "177387000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2402596000, "cost_of_revenue": 1995127000, "gross_profit": 407469000, "research_and_development": null, "selling_general_admin": 129743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226968000, "depreciation_amortisation": 54571000, "ebitda": 281539000, "interest_expense": 9362000, "interest_income": null, "other_non_operating": null, "pretax_income": 217606000, "tax_provision": 46242000, "effective_tax_rate": null, "net_income": 170478000, "net_income_continuing_ops": 171364000, "net_income_to_common": 170478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236562000, "short_term_investments": 13449000, "net_receivables": 305062000, "inventory": -13449000, "other_current_assets": null, "total_current_assets": 582956000, "net_ppe": null, "goodwill": 54469000, "intangible_assets": 6615000, "goodwill_and_intangibles": 61084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1962622000, "total_assets": 2545578000, "short_term_debt": 51147000, "accounts_payable": 50901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562399000, "long_term_debt": 112544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1164952000, "total_liabilities": 1727351000, "total_debt": 163691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 551055000, "total_equity": 818077000, "shares_outstanding": 55787000, "operating_cash_flow": 373351000, "stock_based_compensation": 14524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58666000, "dividends_paid": 10830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137298000, "free_cash_flow": 423677000, "net_change_in_cash": 177387000 }, "raw_data": { "income": { "ebit": "226968000", "ebitda": "281539000", "netIncome": "170478000", "grossProfit": "407469000", "depreciation": "None", "totalRevenue": "2402596000", "costOfRevenue": "1995127000", "interestIncome": "3813000", "incomeBeforeTax": "217606000", "interestExpense": "9362000", "operatingIncome": "223155000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "46242000", "reportedCurrency": "USD", "netInterestIncome": "-5549000", "nonInterestIncome": "None", "operatingExpenses": "184314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5549000", "costofGoodsAndServicesSold": "1995127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54571000", "sellingGeneralAndAdministrative": "129743000", "netIncomeFromContinuingOperations": "171364000" }, "balance": { "goodwill": "54469000", "inventory": "-13449000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2545578000", "longTermDebt": "112544000", "shortTermDebt": "51147000", "treasuryStock": "-71213000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6615000", "reportedCurrency": "USD", "retainedEarnings": "551055000", "totalLiabilities": "1727351000", "otherCurrentAssets": "27883000", "totalCurrentAssets": "582956000", "currentLongTermDebt": "2960000", "longTermInvestments": "None", "shortTermInvestments": "13449000", "currentNetReceivables": "305062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1962622000", "currentAccountsPayable": "50901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "778244000", "shortLongTermDebtTotal": "1114011000", "totalShareholderEquity": "818077000", "capitalLeaseObligations": "998507000", "otherCurrentLiabilities": "442571000", "totalCurrentLiabilities": "562399000", "otherNonCurrentLiabilities": "1125266000", "totalNonCurrentLiabilities": "1164952000", "cashAndShortTermInvestments": "236562000", "commonStockSharesOutstanding": "55787000", "intangibleAssetsExcludingGoodwill": "6615000", "cashAndCashEquivalentsAtCarryingValue": "236562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171364000", "profitLoss": "None", "dividendPayout": "10830000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "81685000", "operatingCashflow": "373351000", "capitalExpenditures": "50326000", "changeInReceivables": "2171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137298000", "cashflowFromInvestment": "-58666000", "stockBasedCompensation": "14524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "177387000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 2036524000, "cost_of_revenue": 1745417000, "gross_profit": 291107000, "ebit": 131829000, "ebitda": 182883000, "pretax_income": 116167000, "tax_provision": 23954000, "net_income": 110534000, "net_income_to_common": 110534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59175000, "total_current_assets": 411081000, "total_assets": 2361909000, "short_term_debt": 47666000, "long_term_debt": 325217000, "total_debt": 372883000, "total_liabilities": 1705765000, "total_equity": 654197000, "shares_outstanding": 55981000, "goodwill_and_intangibles": 60919000 }, "cash_flow": { "operating_cash_flow": 168927000, "capital_expenditure": 71541000, "free_cash_flow": 240468000, "dividends_paid": 10190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64040, "ticker_id": 5867, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131829000", "ebitda": "182883000", "netIncome": "110534000", "grossProfit": "291107000", "depreciation": "None", "totalRevenue": "2036524000", "costOfRevenue": "1745417000", "interestIncome": "2649000", "incomeBeforeTax": "116167000", "interestExpense": "15662000", "operatingIncome": "129180000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23954000", "reportedCurrency": "USD", "netInterestIncome": "-13013000", "nonInterestIncome": "None", "operatingExpenses": "161927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13013000", "costofGoodsAndServicesSold": "1745417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51054000", "sellingGeneralAndAdministrative": "110873000", "netIncomeFromContinuingOperations": "92213000" }, "balance": { "goodwill": "54469000", "inventory": "-17754000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2361909000", "longTermDebt": "325217000", "shortTermDebt": "47666000", "treasuryStock": "-45296000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6450000", "reportedCurrency": "USD", "retainedEarnings": "391523000", "totalLiabilities": "1705765000", "otherCurrentAssets": "25167000", "totalCurrentAssets": "411081000", "currentLongTermDebt": "2702000", "longTermInvestments": "30571000", "shortTermInvestments": "17754000", "currentNetReceivables": "308985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950828000", "currentAccountsPayable": "44973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "767565000", "shortLongTermDebtTotal": "1346866000", "totalShareholderEquity": "654197000", "capitalLeaseObligations": "1018947000", "otherCurrentLiabilities": "231791000", "totalCurrentLiabilities": "343173000", "otherNonCurrentLiabilities": "1357314000", "totalNonCurrentLiabilities": "1362592000", "cashAndShortTermInvestments": "59175000", "commonStockSharesOutstanding": "55981000", "intangibleAssetsExcludingGoodwill": "6450000", "cashAndCashEquivalentsAtCarryingValue": "59175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111686000", "profitLoss": "None", "dividendPayout": "10190000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "55615000", "operatingCashflow": "168927000", "capitalExpenditures": "71541000", "changeInReceivables": "-60424000", "changeInExchangeRate": "None", "cashflowFromFinancing": "83278000", "cashflowFromInvestment": "-247015000", "stockBasedCompensation": "11322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28092000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2036524000, "cost_of_revenue": 1745417000, "gross_profit": 291107000, "research_and_development": null, "selling_general_admin": 110873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131829000, "depreciation_amortisation": 51054000, "ebitda": 182883000, "interest_expense": 15662000, "interest_income": null, "other_non_operating": null, "pretax_income": 116167000, "tax_provision": 23954000, "effective_tax_rate": null, "net_income": 110534000, "net_income_continuing_ops": 92213000, "net_income_to_common": 110534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59175000, "short_term_investments": 17754000, "net_receivables": 308985000, "inventory": -17754000, "other_current_assets": null, "total_current_assets": 411081000, "net_ppe": null, "goodwill": 54469000, "intangible_assets": 6450000, "goodwill_and_intangibles": 60919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1950828000, "total_assets": 2361909000, "short_term_debt": 47666000, "accounts_payable": 44973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343173000, "long_term_debt": 325217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1362592000, "total_liabilities": 1705765000, "total_debt": 372883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 391523000, "total_equity": 654197000, "shares_outstanding": 55981000, "operating_cash_flow": 168927000, "stock_based_compensation": 11322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247015000, "dividends_paid": 10190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83278000, "free_cash_flow": 240468000, "net_change_in_cash": 28092000 }, "raw_data": { "income": { "ebit": "131829000", "ebitda": "182883000", "netIncome": "110534000", "grossProfit": "291107000", "depreciation": "None", "totalRevenue": "2036524000", "costOfRevenue": "1745417000", "interestIncome": "2649000", "incomeBeforeTax": "116167000", "interestExpense": "15662000", "operatingIncome": "129180000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23954000", "reportedCurrency": "USD", "netInterestIncome": "-13013000", "nonInterestIncome": "None", "operatingExpenses": "161927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13013000", "costofGoodsAndServicesSold": "1745417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51054000", "sellingGeneralAndAdministrative": "110873000", "netIncomeFromContinuingOperations": "92213000" }, "balance": { "goodwill": "54469000", "inventory": "-17754000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2361909000", "longTermDebt": "325217000", "shortTermDebt": "47666000", "treasuryStock": "-45296000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6450000", "reportedCurrency": "USD", "retainedEarnings": "391523000", "totalLiabilities": "1705765000", "otherCurrentAssets": "25167000", "totalCurrentAssets": "411081000", "currentLongTermDebt": "2702000", "longTermInvestments": "30571000", "shortTermInvestments": "17754000", "currentNetReceivables": "308985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950828000", "currentAccountsPayable": "44973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "767565000", "shortLongTermDebtTotal": "1346866000", "totalShareholderEquity": "654197000", "capitalLeaseObligations": "1018947000", "otherCurrentLiabilities": "231791000", "totalCurrentLiabilities": "343173000", "otherNonCurrentLiabilities": "1357314000", "totalNonCurrentLiabilities": "1362592000", "cashAndShortTermInvestments": "59175000", "commonStockSharesOutstanding": "55981000", "intangibleAssetsExcludingGoodwill": "6450000", "cashAndCashEquivalentsAtCarryingValue": "59175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111686000", "profitLoss": "None", "dividendPayout": "10190000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "55615000", "operatingCashflow": "168927000", "capitalExpenditures": "71541000", "changeInReceivables": "-60424000", "changeInExchangeRate": "None", "cashflowFromFinancing": "83278000", "cashflowFromInvestment": "-247015000", "stockBasedCompensation": "11322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28092000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 1754601000, "cost_of_revenue": 1535925000, "gross_profit": 218676000, "ebit": 86929000, "ebitda": 131793000, "pretax_income": 71747000, "tax_provision": 12685000, "net_income": 92364000, "net_income_to_common": 92364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31083000, "total_current_assets": 348072000, "total_assets": 1181958000, "short_term_debt": 24052000, "long_term_debt": 233135000, "total_debt": 257187000, "total_liabilities": 579618000, "total_equity": 590935000, "shares_outstanding": 54397000, "goodwill_and_intangibles": 139079000 }, "cash_flow": { "operating_cash_flow": 210302000, "capital_expenditure": 54948000, "free_cash_flow": 265250000, "dividends_paid": 9419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64045, "ticker_id": 5867, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86929000", "ebitda": "131793000", "netIncome": "92364000", "grossProfit": "218676000", "depreciation": "None", "totalRevenue": "1754601000", "costOfRevenue": "1535925000", "interestIncome": "2063000", "incomeBeforeTax": "71747000", "interestExpense": "15182000", "operatingIncome": "84913000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12685000", "reportedCurrency": "USD", "netInterestIncome": "-13119000", "nonInterestIncome": "None", "operatingExpenses": "133763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-13119000", "costofGoodsAndServicesSold": "1535925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44864000", "sellingGeneralAndAdministrative": "90047000", "netIncomeFromContinuingOperations": "92528000" }, "balance": { "goodwill": "80477000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1181958000", "longTermDebt": "233135000", "shortTermDebt": "24052000", "treasuryStock": "-38405000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "58602000", "reportedCurrency": "USD", "retainedEarnings": "344901000", "totalLiabilities": "579618000", "otherCurrentAssets": "56433000", "totalCurrentAssets": "348072000", "currentLongTermDebt": "10105000", "longTermInvestments": "36168000", "shortTermInvestments": "8682000", "currentNetReceivables": "251915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833886000", "currentAccountsPayable": "39846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618874000", "shortLongTermDebtTotal": "243240000", "totalShareholderEquity": "590935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202542000", "totalCurrentLiabilities": "269227000", "otherNonCurrentLiabilities": "54605000", "totalNonCurrentLiabilities": "310391000", "cashAndShortTermInvestments": "31083000", "commonStockSharesOutstanding": "54397000", "intangibleAssetsExcludingGoodwill": "58602000", "cashAndCashEquivalentsAtCarryingValue": "31083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92528000", "profitLoss": "None", "dividendPayout": "9419000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "44010000", "operatingCashflow": "210302000", "capitalExpenditures": "54948000", "changeInReceivables": "-13099000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70345000", "cashflowFromInvestment": "-151211000", "stockBasedCompensation": "10337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11254000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1754601000, "cost_of_revenue": 1535925000, "gross_profit": 218676000, "research_and_development": 0, "selling_general_admin": 90047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86929000, "depreciation_amortisation": 44864000, "ebitda": 131793000, "interest_expense": 15182000, "interest_income": null, "other_non_operating": null, "pretax_income": 71747000, "tax_provision": 12685000, "effective_tax_rate": null, "net_income": 92364000, "net_income_continuing_ops": 92528000, "net_income_to_common": 92364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31083000, "short_term_investments": 8682000, "net_receivables": 251915000, "inventory": 1, "other_current_assets": null, "total_current_assets": 348072000, "net_ppe": null, "goodwill": 80477000, "intangible_assets": 58602000, "goodwill_and_intangibles": 139079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833886000, "total_assets": 1181958000, "short_term_debt": 24052000, "accounts_payable": 39846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269227000, "long_term_debt": 233135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310391000, "total_liabilities": 579618000, "total_debt": 257187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 344901000, "total_equity": 590935000, "shares_outstanding": 54397000, "operating_cash_flow": 210302000, "stock_based_compensation": 10337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151211000, "dividends_paid": 9419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70345000, "free_cash_flow": 265250000, "net_change_in_cash": -11254000 }, "raw_data": { "income": { "ebit": "86929000", "ebitda": "131793000", "netIncome": "92364000", "grossProfit": "218676000", "depreciation": "None", "totalRevenue": "1754601000", "costOfRevenue": "1535925000", "interestIncome": "2063000", "incomeBeforeTax": "71747000", "interestExpense": "15182000", "operatingIncome": "84913000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12685000", "reportedCurrency": "USD", "netInterestIncome": "-13119000", "nonInterestIncome": "None", "operatingExpenses": "133763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-13119000", "costofGoodsAndServicesSold": "1535925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44864000", "sellingGeneralAndAdministrative": "90047000", "netIncomeFromContinuingOperations": "92528000" }, "balance": { "goodwill": "80477000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1181958000", "longTermDebt": "233135000", "shortTermDebt": "24052000", "treasuryStock": "-38405000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "58602000", "reportedCurrency": "USD", "retainedEarnings": "344901000", "totalLiabilities": "579618000", "otherCurrentAssets": "56433000", "totalCurrentAssets": "348072000", "currentLongTermDebt": "10105000", "longTermInvestments": "36168000", "shortTermInvestments": "8682000", "currentNetReceivables": "251915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833886000", "currentAccountsPayable": "39846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618874000", "shortLongTermDebtTotal": "243240000", "totalShareholderEquity": "590935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202542000", "totalCurrentLiabilities": "269227000", "otherNonCurrentLiabilities": "54605000", "totalNonCurrentLiabilities": "310391000", "cashAndShortTermInvestments": "31083000", "commonStockSharesOutstanding": "54397000", "intangibleAssetsExcludingGoodwill": "58602000", "cashAndCashEquivalentsAtCarryingValue": "31083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92528000", "profitLoss": "None", "dividendPayout": "9419000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "44010000", "operatingCashflow": "210302000", "capitalExpenditures": "54948000", "changeInReceivables": "-13099000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70345000", "cashflowFromInvestment": "-151211000", "stockBasedCompensation": "10337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11254000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 1389196000, "cost_of_revenue": 1161332000, "gross_profit": 227864000, "ebit": 130504000, "ebitda": 159305000, "pretax_income": 128572000, "tax_provision": 28816000, "net_income": 99668000, "net_income_to_common": 99668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539498000, "total_current_assets": 1320100000, "total_assets": 5611761000, "short_term_debt": 120763000, "long_term_debt": 136491000, "total_debt": 257254000, "total_liabilities": 3242064000, "total_equity": 2366250000, "shares_outstanding": 59567000, "goodwill_and_intangibles": 104303000 }, "cash_flow": { "operating_cash_flow": 100154000, "capital_expenditure": 35473000, "free_cash_flow": 135627000, "dividends_paid": 3775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64008, "ticker_id": 5867, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130504000", "ebitda": "159305000", "netIncome": "99668000", "grossProfit": "227864000", "depreciation": "None", "totalRevenue": "1389196000", "costOfRevenue": "1161332000", "interestIncome": "6536000", "incomeBeforeTax": "128572000", "interestExpense": "1932000", "operatingIncome": "124853000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28816000", "reportedCurrency": "USD", "netInterestIncome": "4604000", "nonInterestIncome": "None", "operatingExpenses": "103011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28801000", "sellingGeneralAndAdministrative": "74210000", "netIncomeFromContinuingOperations": "99756000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "5611761000", "longTermDebt": "136491000", "shortTermDebt": "120763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6322000", "reportedCurrency": "USD", "retainedEarnings": "1852008000", "totalLiabilities": "3242064000", "otherCurrentAssets": "61678000", "totalCurrentAssets": "1320100000", "currentLongTermDebt": "4263000", "longTermInvestments": "None", "shortTermInvestments": "55677000", "currentNetReceivables": "663247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4291661000", "currentAccountsPayable": "116132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2244640000", "totalShareholderEquity": "2366250000", "capitalLeaseObligations": "2103886000", "otherCurrentLiabilities": "611151000", "totalCurrentLiabilities": "848046000", "otherNonCurrentLiabilities": "86281000", "totalNonCurrentLiabilities": "2394018000", "cashAndShortTermInvestments": "539498000", "commonStockSharesOutstanding": "59567000", "intangibleAssetsExcludingGoodwill": "6322000", "cashAndCashEquivalentsAtCarryingValue": "539498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99756000", "profitLoss": "None", "dividendPayout": "3775000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100154000", "capitalExpenditures": "35473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6650000", "cashflowFromInvestment": "-71187000", "stockBasedCompensation": "13895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1389196000, "cost_of_revenue": 1161332000, "gross_profit": 227864000, "research_and_development": null, "selling_general_admin": 74210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130504000, "depreciation_amortisation": 28801000, "ebitda": 159305000, "interest_expense": 1932000, "interest_income": null, "other_non_operating": null, "pretax_income": 128572000, "tax_provision": 28816000, "effective_tax_rate": null, "net_income": 99668000, "net_income_continuing_ops": 99756000, "net_income_to_common": 99668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539498000, "short_term_investments": 55677000, "net_receivables": 663247000, "inventory": null, "other_current_assets": null, "total_current_assets": 1320100000, "net_ppe": null, "goodwill": 97981000, "intangible_assets": 6322000, "goodwill_and_intangibles": 104303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4291661000, "total_assets": 5611761000, "short_term_debt": 120763000, "accounts_payable": 116132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 848046000, "long_term_debt": 136491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2394018000, "total_liabilities": 3242064000, "total_debt": 257254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1852008000, "total_equity": 2366250000, "shares_outstanding": 59567000, "operating_cash_flow": 100154000, "stock_based_compensation": 13895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71187000, "dividends_paid": 3775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6650000, "free_cash_flow": 135627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130504000", "ebitda": "159305000", "netIncome": "99668000", "grossProfit": "227864000", "depreciation": "None", "totalRevenue": "1389196000", "costOfRevenue": "1161332000", "interestIncome": "6536000", "incomeBeforeTax": "128572000", "interestExpense": "1932000", "operatingIncome": "124853000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28816000", "reportedCurrency": "USD", "netInterestIncome": "4604000", "nonInterestIncome": "None", "operatingExpenses": "103011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28801000", "sellingGeneralAndAdministrative": "74210000", "netIncomeFromContinuingOperations": "99756000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "5611761000", "longTermDebt": "136491000", "shortTermDebt": "120763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6322000", "reportedCurrency": "USD", "retainedEarnings": "1852008000", "totalLiabilities": "3242064000", "otherCurrentAssets": "61678000", "totalCurrentAssets": "1320100000", "currentLongTermDebt": "4263000", "longTermInvestments": "None", "shortTermInvestments": "55677000", "currentNetReceivables": "663247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4291661000", "currentAccountsPayable": "116132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2244640000", "totalShareholderEquity": "2366250000", "capitalLeaseObligations": "2103886000", "otherCurrentLiabilities": "611151000", "totalCurrentLiabilities": "848046000", "otherNonCurrentLiabilities": "86281000", "totalNonCurrentLiabilities": "2394018000", "cashAndShortTermInvestments": "539498000", "commonStockSharesOutstanding": "59567000", "intangibleAssetsExcludingGoodwill": "6322000", "cashAndCashEquivalentsAtCarryingValue": "539498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99756000", "profitLoss": "None", "dividendPayout": "3775000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100154000", "capitalExpenditures": "35473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6650000", "cashflowFromInvestment": "-71187000", "stockBasedCompensation": "13895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 1360626000, "cost_of_revenue": 1242628000, "gross_profit": 117998000, "ebit": 132039000, "ebitda": 159760000, "pretax_income": 130084000, "tax_provision": 34550000, "net_income": 95454000, "net_income_to_common": 95454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503881000, "total_current_assets": 1272304000, "total_assets": 5462970000, "short_term_debt": 119043000, "long_term_debt": 137529000, "total_debt": 256572000, "total_liabilities": 3228146000, "total_equity": 2234824000, "shares_outstanding": 59291000, "goodwill_and_intangibles": 104362000 }, "cash_flow": { "operating_cash_flow": 183320000, "capital_expenditure": 49843000, "free_cash_flow": 233163000, "dividends_paid": 3619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64009, "ticker_id": 5867, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132039000", "ebitda": "159760000", "netIncome": "95454000", "grossProfit": "117998000", "depreciation": "None", "totalRevenue": "1360626000", "costOfRevenue": "1242628000", "interestIncome": "6221000", "incomeBeforeTax": "130084000", "interestExpense": "1955000", "operatingIncome": "123813000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34550000", "reportedCurrency": "USD", "netInterestIncome": "4266000", "nonInterestIncome": "None", "operatingExpenses": "-5815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1242628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27721000", "sellingGeneralAndAdministrative": "70791000", "netIncomeFromContinuingOperations": "95534000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "5462970000", "longTermDebt": "137529000", "shortTermDebt": "119043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6381000", "reportedCurrency": "USD", "retainedEarnings": "1756137000", "totalLiabilities": "3228146000", "otherCurrentAssets": "62932000", "totalCurrentAssets": "1272304000", "currentLongTermDebt": "4227000", "longTermInvestments": "None", "shortTermInvestments": "68506000", "currentNetReceivables": "636985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4190666000", "currentAccountsPayable": "97327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4154998000", "totalShareholderEquity": "2234824000", "capitalLeaseObligations": "2064029000", "otherCurrentLiabilities": "572334000", "totalCurrentLiabilities": "894346000", "otherNonCurrentLiabilities": "82266000", "totalNonCurrentLiabilities": "2333800000", "cashAndShortTermInvestments": "503881000", "commonStockSharesOutstanding": "59291000", "intangibleAssetsExcludingGoodwill": "6381000", "cashAndCashEquivalentsAtCarryingValue": "503881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95534000", "profitLoss": "None", "dividendPayout": "3619000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183320000", "capitalExpenditures": "49843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "833000", "cashflowFromInvestment": "-123940000", "stockBasedCompensation": "12924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1360626000, "cost_of_revenue": 1242628000, "gross_profit": 117998000, "research_and_development": null, "selling_general_admin": 70791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132039000, "depreciation_amortisation": 27721000, "ebitda": 159760000, "interest_expense": 1955000, "interest_income": null, "other_non_operating": null, "pretax_income": 130084000, "tax_provision": 34550000, "effective_tax_rate": null, "net_income": 95454000, "net_income_continuing_ops": 95534000, "net_income_to_common": 95454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503881000, "short_term_investments": 68506000, "net_receivables": 636985000, "inventory": null, "other_current_assets": null, "total_current_assets": 1272304000, "net_ppe": null, "goodwill": 97981000, "intangible_assets": 6381000, "goodwill_and_intangibles": 104362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4190666000, "total_assets": 5462970000, "short_term_debt": 119043000, "accounts_payable": 97327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894346000, "long_term_debt": 137529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2333800000, "total_liabilities": 3228146000, "total_debt": 256572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1756137000, "total_equity": 2234824000, "shares_outstanding": 59291000, "operating_cash_flow": 183320000, "stock_based_compensation": 12924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123940000, "dividends_paid": 3619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 833000, "free_cash_flow": 233163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132039000", "ebitda": "159760000", "netIncome": "95454000", "grossProfit": "117998000", "depreciation": "None", "totalRevenue": "1360626000", "costOfRevenue": "1242628000", "interestIncome": "6221000", "incomeBeforeTax": "130084000", "interestExpense": "1955000", "operatingIncome": "123813000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34550000", "reportedCurrency": "USD", "netInterestIncome": "4266000", "nonInterestIncome": "None", "operatingExpenses": "-5815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1242628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27721000", "sellingGeneralAndAdministrative": "70791000", "netIncomeFromContinuingOperations": "95534000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "5462970000", "longTermDebt": "137529000", "shortTermDebt": "119043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6381000", "reportedCurrency": "USD", "retainedEarnings": "1756137000", "totalLiabilities": "3228146000", "otherCurrentAssets": "62932000", "totalCurrentAssets": "1272304000", "currentLongTermDebt": "4227000", "longTermInvestments": "None", "shortTermInvestments": "68506000", "currentNetReceivables": "636985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4190666000", "currentAccountsPayable": "97327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4154998000", "totalShareholderEquity": "2234824000", "capitalLeaseObligations": "2064029000", "otherCurrentLiabilities": "572334000", "totalCurrentLiabilities": "894346000", "otherNonCurrentLiabilities": "82266000", "totalNonCurrentLiabilities": "2333800000", "cashAndShortTermInvestments": "503881000", "commonStockSharesOutstanding": "59291000", "intangibleAssetsExcludingGoodwill": "6381000", "cashAndCashEquivalentsAtCarryingValue": "503881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95534000", "profitLoss": "None", "dividendPayout": "3619000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183320000", "capitalExpenditures": "49843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "833000", "cashflowFromInvestment": "-123940000", "stockBasedCompensation": "12924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 1296405000, "cost_of_revenue": 1106187000, "gross_profit": 190218000, "ebit": 108571000, "ebitda": 135204000, "pretax_income": 106600000, "tax_provision": 22689000, "net_income": 83844000, "net_income_to_common": 83844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443668000, "total_current_assets": 1206578000, "total_assets": 5226437000, "short_term_debt": 115008000, "long_term_debt": 138557000, "total_debt": 253565000, "total_liabilities": 3103535000, "total_equity": 2119465000, "shares_outstanding": 58956000, "goodwill_and_intangibles": 104423000 }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": 51193000, "free_cash_flow": 204193000, "dividends_paid": 3605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64011, "ticker_id": 5867, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108571000", "ebitda": "135204000", "netIncome": "83844000", "grossProfit": "190218000", "depreciation": "None", "totalRevenue": "1296405000", "costOfRevenue": "1106187000", "interestIncome": "6168000", "incomeBeforeTax": "106600000", "interestExpense": "1971000", "operatingIncome": "96218000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22689000", "reportedCurrency": "USD", "netInterestIncome": "4197000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26633000", "sellingGeneralAndAdministrative": "67367000", "netIncomeFromContinuingOperations": "83911000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "5226437000", "longTermDebt": "138557000", "shortTermDebt": "115008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6442000", "reportedCurrency": "USD", "retainedEarnings": "1664458000", "totalLiabilities": "3103535000", "otherCurrentAssets": "87525000", "totalCurrentAssets": "1206578000", "currentLongTermDebt": "4191000", "longTermInvestments": "None", "shortTermInvestments": "62641000", "currentNetReceivables": "612744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4019859000", "currentAccountsPayable": "105796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156511000", "totalShareholderEquity": "2119465000", "capitalLeaseObligations": "2013763000", "otherCurrentLiabilities": "604426000", "totalCurrentLiabilities": "825230000", "otherNonCurrentLiabilities": "76156000", "totalNonCurrentLiabilities": "2278305000", "cashAndShortTermInvestments": "443668000", "commonStockSharesOutstanding": "58956000", "intangibleAssetsExcludingGoodwill": "6442000", "cashAndCashEquivalentsAtCarryingValue": "443668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83911000", "profitLoss": "None", "dividendPayout": "3605000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153000000", "capitalExpenditures": "51193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4012000", "cashflowFromInvestment": "-77313000", "stockBasedCompensation": "12989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1296405000, "cost_of_revenue": 1106187000, "gross_profit": 190218000, "research_and_development": null, "selling_general_admin": 67367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108571000, "depreciation_amortisation": 26633000, "ebitda": 135204000, "interest_expense": 1971000, "interest_income": null, "other_non_operating": null, "pretax_income": 106600000, "tax_provision": 22689000, "effective_tax_rate": null, "net_income": 83844000, "net_income_continuing_ops": 83911000, "net_income_to_common": 83844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443668000, "short_term_investments": 62641000, "net_receivables": 612744000, "inventory": null, "other_current_assets": null, "total_current_assets": 1206578000, "net_ppe": null, "goodwill": 97981000, "intangible_assets": 6442000, "goodwill_and_intangibles": 104423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4019859000, "total_assets": 5226437000, "short_term_debt": 115008000, "accounts_payable": 105796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 825230000, "long_term_debt": 138557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2278305000, "total_liabilities": 3103535000, "total_debt": 253565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1664458000, "total_equity": 2119465000, "shares_outstanding": 58956000, "operating_cash_flow": 153000000, "stock_based_compensation": 12989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77313000, "dividends_paid": 3605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4012000, "free_cash_flow": 204193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108571000", "ebitda": "135204000", "netIncome": "83844000", "grossProfit": "190218000", "depreciation": "None", "totalRevenue": "1296405000", "costOfRevenue": "1106187000", "interestIncome": "6168000", "incomeBeforeTax": "106600000", "interestExpense": "1971000", "operatingIncome": "96218000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22689000", "reportedCurrency": "USD", "netInterestIncome": "4197000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26633000", "sellingGeneralAndAdministrative": "67367000", "netIncomeFromContinuingOperations": "83911000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "5226437000", "longTermDebt": "138557000", "shortTermDebt": "115008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6442000", "reportedCurrency": "USD", "retainedEarnings": "1664458000", "totalLiabilities": "3103535000", "otherCurrentAssets": "87525000", "totalCurrentAssets": "1206578000", "currentLongTermDebt": "4191000", "longTermInvestments": "None", "shortTermInvestments": "62641000", "currentNetReceivables": "612744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4019859000", "currentAccountsPayable": "105796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156511000", "totalShareholderEquity": "2119465000", "capitalLeaseObligations": "2013763000", "otherCurrentLiabilities": "604426000", "totalCurrentLiabilities": "825230000", "otherNonCurrentLiabilities": "76156000", "totalNonCurrentLiabilities": "2278305000", "cashAndShortTermInvestments": "443668000", "commonStockSharesOutstanding": "58956000", "intangibleAssetsExcludingGoodwill": "6442000", "cashAndCashEquivalentsAtCarryingValue": "443668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83911000", "profitLoss": "None", "dividendPayout": "3605000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153000000", "capitalExpenditures": "51193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4012000", "cashflowFromInvestment": "-77313000", "stockBasedCompensation": "12989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 1227769000, "cost_of_revenue": 1028975000, "gross_profit": 198794000, "ebit": 114383000, "ebitda": 140168000, "pretax_income": 112358000, "tax_provision": 27892000, "net_income": 84396000, "net_income_to_common": 84396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363969000, "total_current_assets": 1067195000, "total_assets": 4930291000, "short_term_debt": 107980000, "long_term_debt": 139576000, "total_debt": 247556000, "total_liabilities": 2909308000, "total_equity": 2017659000, "shares_outstanding": 58602000, "goodwill_and_intangibles": 104490000 }, "cash_flow": { "operating_cash_flow": 155730000, "capital_expenditure": 49595000, "free_cash_flow": 205325000, "dividends_paid": 3597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64012, "ticker_id": 5867, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114383000", "ebitda": "140168000", "netIncome": "84396000", "grossProfit": "198794000", "depreciation": "None", "totalRevenue": "1227769000", "costOfRevenue": "1028975000", "interestIncome": "5240000", "incomeBeforeTax": "112358000", "interestExpense": "2025000", "operatingIncome": "103902000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27892000", "reportedCurrency": "USD", "netInterestIncome": "3215000", "nonInterestIncome": "None", "operatingExpenses": "94892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1028975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25785000", "sellingGeneralAndAdministrative": "69107000", "netIncomeFromContinuingOperations": "84466000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4930291000", "longTermDebt": "139576000", "shortTermDebt": "107980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6509000", "reportedCurrency": "USD", "retainedEarnings": "1584233000", "totalLiabilities": "2909308000", "otherCurrentAssets": "70703000", "totalCurrentAssets": "1067195000", "currentLongTermDebt": "4155000", "longTermInvestments": "None", "shortTermInvestments": "54473000", "currentNetReceivables": "578050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3863096000", "currentAccountsPayable": "102799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039774000", "totalShareholderEquity": "2017659000", "capitalLeaseObligations": "1896043000", "otherCurrentLiabilities": "533823000", "totalCurrentLiabilities": "755545000", "otherNonCurrentLiabilities": "62978000", "totalNonCurrentLiabilities": "2153763000", "cashAndShortTermInvestments": "363969000", "commonStockSharesOutstanding": "58602000", "intangibleAssetsExcludingGoodwill": "6509000", "cashAndCashEquivalentsAtCarryingValue": "363969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84466000", "profitLoss": "None", "dividendPayout": "3597000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155730000", "capitalExpenditures": "49595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6307000", "cashflowFromInvestment": "-68120000", "stockBasedCompensation": "11662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1227769000, "cost_of_revenue": 1028975000, "gross_profit": 198794000, "research_and_development": null, "selling_general_admin": 69107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114383000, "depreciation_amortisation": 25785000, "ebitda": 140168000, "interest_expense": 2025000, "interest_income": null, "other_non_operating": null, "pretax_income": 112358000, "tax_provision": 27892000, "effective_tax_rate": null, "net_income": 84396000, "net_income_continuing_ops": 84466000, "net_income_to_common": 84396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363969000, "short_term_investments": 54473000, "net_receivables": 578050000, "inventory": null, "other_current_assets": null, "total_current_assets": 1067195000, "net_ppe": null, "goodwill": 97981000, "intangible_assets": 6509000, "goodwill_and_intangibles": 104490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3863096000, "total_assets": 4930291000, "short_term_debt": 107980000, "accounts_payable": 102799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755545000, "long_term_debt": 139576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2153763000, "total_liabilities": 2909308000, "total_debt": 247556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1584233000, "total_equity": 2017659000, "shares_outstanding": 58602000, "operating_cash_flow": 155730000, "stock_based_compensation": 11662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68120000, "dividends_paid": 3597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6307000, "free_cash_flow": 205325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114383000", "ebitda": "140168000", "netIncome": "84396000", "grossProfit": "198794000", "depreciation": "None", "totalRevenue": "1227769000", "costOfRevenue": "1028975000", "interestIncome": "5240000", "incomeBeforeTax": "112358000", "interestExpense": "2025000", "operatingIncome": "103902000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27892000", "reportedCurrency": "USD", "netInterestIncome": "3215000", "nonInterestIncome": "None", "operatingExpenses": "94892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1028975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25785000", "sellingGeneralAndAdministrative": "69107000", "netIncomeFromContinuingOperations": "84466000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4930291000", "longTermDebt": "139576000", "shortTermDebt": "107980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6509000", "reportedCurrency": "USD", "retainedEarnings": "1584233000", "totalLiabilities": "2909308000", "otherCurrentAssets": "70703000", "totalCurrentAssets": "1067195000", "currentLongTermDebt": "4155000", "longTermInvestments": "None", "shortTermInvestments": "54473000", "currentNetReceivables": "578050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3863096000", "currentAccountsPayable": "102799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039774000", "totalShareholderEquity": "2017659000", "capitalLeaseObligations": "1896043000", "otherCurrentLiabilities": "533823000", "totalCurrentLiabilities": "755545000", "otherNonCurrentLiabilities": "62978000", "totalNonCurrentLiabilities": "2153763000", "cashAndShortTermInvestments": "363969000", "commonStockSharesOutstanding": "58602000", "intangibleAssetsExcludingGoodwill": "6509000", "cashAndCashEquivalentsAtCarryingValue": "363969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84466000", "profitLoss": "None", "dividendPayout": "3597000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155730000", "capitalExpenditures": "49595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6307000", "cashflowFromInvestment": "-68120000", "stockBasedCompensation": "11662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 1173041000, "cost_of_revenue": 984925000, "gross_profit": 188116000, "ebit": 108617000, "ebitda": 132805000, "pretax_income": 106580000, "tax_provision": 26227000, "net_income": 80277000, "net_income_to_common": 80277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282666000, "total_current_assets": 986391000, "total_assets": 4759846000, "short_term_debt": 101296000, "long_term_debt": 140585000, "total_debt": 241881000, "total_liabilities": 2829689000, "total_equity": 1926817000, "shares_outstanding": 58500000, "goodwill_and_intangibles": 113257000 }, "cash_flow": { "operating_cash_flow": 72220000, "capital_expenditure": 42926000, "free_cash_flow": 115146000, "dividends_paid": 3589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64013, "ticker_id": 5867, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108617000", "ebitda": "132805000", "netIncome": "80277000", "grossProfit": "188116000", "depreciation": "None", "totalRevenue": "1173041000", "costOfRevenue": "984925000", "interestIncome": "6883000", "incomeBeforeTax": "106580000", "interestExpense": "2037000", "operatingIncome": "101373000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26227000", "reportedCurrency": "USD", "netInterestIncome": "4846000", "nonInterestIncome": "None", "operatingExpenses": "86743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24188000", "sellingGeneralAndAdministrative": "62555000", "netIncomeFromContinuingOperations": "80353000" }, "balance": { "goodwill": "106310000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4759846000", "longTermDebt": "140585000", "shortTermDebt": "101296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6947000", "reportedCurrency": "USD", "retainedEarnings": "1503442000", "totalLiabilities": "2829689000", "otherCurrentAssets": "57872000", "totalCurrentAssets": "986391000", "currentLongTermDebt": "4120000", "longTermInvestments": "None", "shortTermInvestments": "61805000", "currentNetReceivables": "584048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3773455000", "currentAccountsPayable": "95326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2009091000", "totalShareholderEquity": "1926817000", "capitalLeaseObligations": "1864386000", "otherCurrentLiabilities": "494013000", "totalCurrentLiabilities": "705207000", "otherNonCurrentLiabilities": "66026000", "totalNonCurrentLiabilities": "2124482000", "cashAndShortTermInvestments": "282666000", "commonStockSharesOutstanding": "58500000", "intangibleAssetsExcludingGoodwill": "6947000", "cashAndCashEquivalentsAtCarryingValue": "282666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80353000", "profitLoss": "None", "dividendPayout": "3589000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72220000", "capitalExpenditures": "42926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10348000", "cashflowFromInvestment": "-243804000", "stockBasedCompensation": "10724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1173041000, "cost_of_revenue": 984925000, "gross_profit": 188116000, "research_and_development": null, "selling_general_admin": 62555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108617000, "depreciation_amortisation": 24188000, "ebitda": 132805000, "interest_expense": 2037000, "interest_income": null, "other_non_operating": null, "pretax_income": 106580000, "tax_provision": 26227000, "effective_tax_rate": null, "net_income": 80277000, "net_income_continuing_ops": 80353000, "net_income_to_common": 80277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282666000, "short_term_investments": 61805000, "net_receivables": 584048000, "inventory": null, "other_current_assets": null, "total_current_assets": 986391000, "net_ppe": null, "goodwill": 106310000, "intangible_assets": 6947000, "goodwill_and_intangibles": 113257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3773455000, "total_assets": 4759846000, "short_term_debt": 101296000, "accounts_payable": 95326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705207000, "long_term_debt": 140585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2124482000, "total_liabilities": 2829689000, "total_debt": 241881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1503442000, "total_equity": 1926817000, "shares_outstanding": 58500000, "operating_cash_flow": 72220000, "stock_based_compensation": 10724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243804000, "dividends_paid": 3589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10348000, "free_cash_flow": 115146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108617000", "ebitda": "132805000", "netIncome": "80277000", "grossProfit": "188116000", "depreciation": "None", "totalRevenue": "1173041000", "costOfRevenue": "984925000", "interestIncome": "6883000", "incomeBeforeTax": "106580000", "interestExpense": "2037000", "operatingIncome": "101373000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26227000", "reportedCurrency": "USD", "netInterestIncome": "4846000", "nonInterestIncome": "None", "operatingExpenses": "86743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24188000", "sellingGeneralAndAdministrative": "62555000", "netIncomeFromContinuingOperations": "80353000" }, "balance": { "goodwill": "106310000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4759846000", "longTermDebt": "140585000", "shortTermDebt": "101296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6947000", "reportedCurrency": "USD", "retainedEarnings": "1503442000", "totalLiabilities": "2829689000", "otherCurrentAssets": "57872000", "totalCurrentAssets": "986391000", "currentLongTermDebt": "4120000", "longTermInvestments": "None", "shortTermInvestments": "61805000", "currentNetReceivables": "584048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3773455000", "currentAccountsPayable": "95326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2009091000", "totalShareholderEquity": "1926817000", "capitalLeaseObligations": "1864386000", "otherCurrentLiabilities": "494013000", "totalCurrentLiabilities": "705207000", "otherNonCurrentLiabilities": "66026000", "totalNonCurrentLiabilities": "2124482000", "cashAndShortTermInvestments": "282666000", "commonStockSharesOutstanding": "58500000", "intangibleAssetsExcludingGoodwill": "6947000", "cashAndCashEquivalentsAtCarryingValue": "282666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80353000", "profitLoss": "None", "dividendPayout": "3589000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72220000", "capitalExpenditures": "42926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10348000", "cashflowFromInvestment": "-243804000", "stockBasedCompensation": "10724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 1132252000, "cost_of_revenue": 953345000, "gross_profit": 178907000, "ebit": 108016000, "ebitda": 130535000, "pretax_income": 105758000, "tax_provision": 26008000, "net_income": 79687000, "net_income_to_common": 79687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464598000, "total_current_assets": 1157632000, "total_assets": 4669356000, "short_term_debt": 97561000, "long_term_debt": 141585000, "total_debt": 239146000, "total_liabilities": 2828928000, "total_equity": 1837111000, "shares_outstanding": 58580000, "goodwill_and_intangibles": 105273000 }, "cash_flow": { "operating_cash_flow": 100456000, "capital_expenditure": 48161000, "free_cash_flow": 148617000, "dividends_paid": 3437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64014, "ticker_id": 5867, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108016000", "ebitda": "130535000", "netIncome": "79687000", "grossProfit": "178907000", "depreciation": "None", "totalRevenue": "1132252000", "costOfRevenue": "953345000", "interestIncome": "7598000", "incomeBeforeTax": "105758000", "interestExpense": "2258000", "operatingIncome": "100777000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26008000", "reportedCurrency": "USD", "netInterestIncome": "5340000", "nonInterestIncome": "None", "operatingExpenses": "78130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22519000", "sellingGeneralAndAdministrative": "55611000", "netIncomeFromContinuingOperations": "79750000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4669356000", "longTermDebt": "141585000", "shortTermDebt": "97561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7292000", "reportedCurrency": "USD", "retainedEarnings": "1426762000", "totalLiabilities": "2828928000", "otherCurrentAssets": "60882000", "totalCurrentAssets": "1157632000", "currentLongTermDebt": "4086000", "longTermInvestments": "None", "shortTermInvestments": "62255000", "currentNetReceivables": "569897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3511724000", "currentAccountsPayable": "98947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1974471000", "totalShareholderEquity": "1837111000", "capitalLeaseObligations": "1828800000", "otherCurrentLiabilities": "512702000", "totalCurrentLiabilities": "743428000", "otherNonCurrentLiabilities": "64169000", "totalNonCurrentLiabilities": "2085500000", "cashAndShortTermInvestments": "464598000", "commonStockSharesOutstanding": "58580000", "intangibleAssetsExcludingGoodwill": "7292000", "cashAndCashEquivalentsAtCarryingValue": "464598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79750000", "profitLoss": "None", "dividendPayout": "3437000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100456000", "capitalExpenditures": "48161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1337000", "cashflowFromInvestment": "-166587000", "stockBasedCompensation": "9820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1132252000, "cost_of_revenue": 953345000, "gross_profit": 178907000, "research_and_development": null, "selling_general_admin": 55611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108016000, "depreciation_amortisation": 22519000, "ebitda": 130535000, "interest_expense": 2258000, "interest_income": null, "other_non_operating": null, "pretax_income": 105758000, "tax_provision": 26008000, "effective_tax_rate": null, "net_income": 79687000, "net_income_continuing_ops": 79750000, "net_income_to_common": 79687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464598000, "short_term_investments": 62255000, "net_receivables": 569897000, "inventory": null, "other_current_assets": null, "total_current_assets": 1157632000, "net_ppe": null, "goodwill": 97981000, "intangible_assets": 7292000, "goodwill_and_intangibles": 105273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3511724000, "total_assets": 4669356000, "short_term_debt": 97561000, "accounts_payable": 98947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743428000, "long_term_debt": 141585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2085500000, "total_liabilities": 2828928000, "total_debt": 239146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1426762000, "total_equity": 1837111000, "shares_outstanding": 58580000, "operating_cash_flow": 100456000, "stock_based_compensation": 9820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166587000, "dividends_paid": 3437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1337000, "free_cash_flow": 148617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108016000", "ebitda": "130535000", "netIncome": "79687000", "grossProfit": "178907000", "depreciation": "None", "totalRevenue": "1132252000", "costOfRevenue": "953345000", "interestIncome": "7598000", "incomeBeforeTax": "105758000", "interestExpense": "2258000", "operatingIncome": "100777000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26008000", "reportedCurrency": "USD", "netInterestIncome": "5340000", "nonInterestIncome": "None", "operatingExpenses": "78130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22519000", "sellingGeneralAndAdministrative": "55611000", "netIncomeFromContinuingOperations": "79750000" }, "balance": { "goodwill": "97981000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4669356000", "longTermDebt": "141585000", "shortTermDebt": "97561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7292000", "reportedCurrency": "USD", "retainedEarnings": "1426762000", "totalLiabilities": "2828928000", "otherCurrentAssets": "60882000", "totalCurrentAssets": "1157632000", "currentLongTermDebt": "4086000", "longTermInvestments": "None", "shortTermInvestments": "62255000", "currentNetReceivables": "569897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3511724000", "currentAccountsPayable": "98947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1974471000", "totalShareholderEquity": "1837111000", "capitalLeaseObligations": "1828800000", "otherCurrentLiabilities": "512702000", "totalCurrentLiabilities": "743428000", "otherNonCurrentLiabilities": "64169000", "totalNonCurrentLiabilities": "2085500000", "cashAndShortTermInvestments": "464598000", "commonStockSharesOutstanding": "58580000", "intangibleAssetsExcludingGoodwill": "7292000", "cashAndCashEquivalentsAtCarryingValue": "464598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79750000", "profitLoss": "None", "dividendPayout": "3437000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100456000", "capitalExpenditures": "48161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1337000", "cashflowFromInvestment": "-166587000", "stockBasedCompensation": "9820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 1081776000, "cost_of_revenue": 914784000, "gross_profit": 166992000, "ebit": 100698000, "ebitda": 122172000, "pretax_income": 98674000, "tax_provision": 20107000, "net_income": 78444000, "net_income_to_common": 78444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532066000, "total_current_assets": 1196930000, "total_assets": 4629159000, "short_term_debt": 97919000, "long_term_debt": 142577000, "total_debt": 240496000, "total_liabilities": 2878212000, "total_equity": 1747297000, "shares_outstanding": 58444000, "goodwill_and_intangibles": 83917000 }, "cash_flow": { "operating_cash_flow": 134481000, "capital_expenditure": 45444000, "free_cash_flow": 179925000, "dividends_paid": 3424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64016, "ticker_id": 5867, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100698000", "ebitda": "122172000", "netIncome": "78444000", "grossProfit": "166992000", "depreciation": "None", "totalRevenue": "1081776000", "costOfRevenue": "914784000", "interestIncome": "7607000", "incomeBeforeTax": "98674000", "interestExpense": "2024000", "operatingIncome": "89338000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20107000", "reportedCurrency": "USD", "netInterestIncome": "5583000", "nonInterestIncome": "None", "operatingExpenses": "77654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "914784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21474000", "sellingGeneralAndAdministrative": "56180000", "netIncomeFromContinuingOperations": "78567000" }, "balance": { "goodwill": "77241000", "inventory": "25960000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4629159000", "longTermDebt": "142577000", "shortTermDebt": "97919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6676000", "reportedCurrency": "USD", "retainedEarnings": "1350664000", "totalLiabilities": "2878212000", "otherCurrentAssets": "71804000", "totalCurrentAssets": "1196930000", "currentLongTermDebt": "4051000", "longTermInvestments": "None", "shortTermInvestments": "38969000", "currentNetReceivables": "554091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3432229000", "currentAccountsPayable": "90274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2018062000", "totalShareholderEquity": "1747297000", "capitalLeaseObligations": "1871434000", "otherCurrentLiabilities": "556040000", "totalCurrentLiabilities": "768940000", "otherNonCurrentLiabilities": "63092000", "totalNonCurrentLiabilities": "2109272000", "cashAndShortTermInvestments": "532066000", "commonStockSharesOutstanding": "58444000", "intangibleAssetsExcludingGoodwill": "6676000", "cashAndCashEquivalentsAtCarryingValue": "532066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78567000", "profitLoss": "None", "dividendPayout": "3424000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134481000", "capitalExpenditures": "45444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-850000", "cashflowFromInvestment": "-78901000", "stockBasedCompensation": "9184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1081776000, "cost_of_revenue": 914784000, "gross_profit": 166992000, "research_and_development": null, "selling_general_admin": 56180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100698000, "depreciation_amortisation": 21474000, "ebitda": 122172000, "interest_expense": 2024000, "interest_income": null, "other_non_operating": null, "pretax_income": 98674000, "tax_provision": 20107000, "effective_tax_rate": null, "net_income": 78444000, "net_income_continuing_ops": 78567000, "net_income_to_common": 78444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532066000, "short_term_investments": 38969000, "net_receivables": 554091000, "inventory": 25960000, "other_current_assets": null, "total_current_assets": 1196930000, "net_ppe": null, "goodwill": 77241000, "intangible_assets": 6676000, "goodwill_and_intangibles": 83917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3432229000, "total_assets": 4629159000, "short_term_debt": 97919000, "accounts_payable": 90274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 768940000, "long_term_debt": 142577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2109272000, "total_liabilities": 2878212000, "total_debt": 240496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1350664000, "total_equity": 1747297000, "shares_outstanding": 58444000, "operating_cash_flow": 134481000, "stock_based_compensation": 9184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78901000, "dividends_paid": 3424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -850000, "free_cash_flow": 179925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100698000", "ebitda": "122172000", "netIncome": "78444000", "grossProfit": "166992000", "depreciation": "None", "totalRevenue": "1081776000", "costOfRevenue": "914784000", "interestIncome": "7607000", "incomeBeforeTax": "98674000", "interestExpense": "2024000", "operatingIncome": "89338000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20107000", "reportedCurrency": "USD", "netInterestIncome": "5583000", "nonInterestIncome": "None", "operatingExpenses": "77654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "914784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21474000", "sellingGeneralAndAdministrative": "56180000", "netIncomeFromContinuingOperations": "78567000" }, "balance": { "goodwill": "77241000", "inventory": "25960000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4629159000", "longTermDebt": "142577000", "shortTermDebt": "97919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6676000", "reportedCurrency": "USD", "retainedEarnings": "1350664000", "totalLiabilities": "2878212000", "otherCurrentAssets": "71804000", "totalCurrentAssets": "1196930000", "currentLongTermDebt": "4051000", "longTermInvestments": "None", "shortTermInvestments": "38969000", "currentNetReceivables": "554091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3432229000", "currentAccountsPayable": "90274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2018062000", "totalShareholderEquity": "1747297000", "capitalLeaseObligations": "1871434000", "otherCurrentLiabilities": "556040000", "totalCurrentLiabilities": "768940000", "otherNonCurrentLiabilities": "63092000", "totalNonCurrentLiabilities": "2109272000", "cashAndShortTermInvestments": "532066000", "commonStockSharesOutstanding": "58444000", "intangibleAssetsExcludingGoodwill": "6676000", "cashAndCashEquivalentsAtCarryingValue": "532066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78567000", "profitLoss": "None", "dividendPayout": "3424000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134481000", "capitalExpenditures": "45444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-850000", "cashflowFromInvestment": "-78901000", "stockBasedCompensation": "9184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 1036285000, "cost_of_revenue": 873632000, "gross_profit": 162653000, "ebit": 94104000, "ebitda": 114592000, "pretax_income": 92064000, "tax_provision": 20883000, "net_income": 71007000, "net_income_to_common": 71007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477336000, "total_current_assets": 1115080000, "total_assets": 4437338000, "short_term_debt": 93193000, "long_term_debt": 143559000, "total_debt": 236752000, "total_liabilities": 2774267000, "total_equity": 1657365000, "shares_outstanding": 58013000, "goodwill_and_intangibles": 83944000 }, "cash_flow": { "operating_cash_flow": 76937000, "capital_expenditure": 35198000, "free_cash_flow": 112135000, "dividends_paid": 3414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64017, "ticker_id": 5867, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94104000", "ebitda": "114592000", "netIncome": "71007000", "grossProfit": "162653000", "depreciation": "None", "totalRevenue": "1036285000", "costOfRevenue": "873632000", "interestIncome": "7084000", "incomeBeforeTax": "92064000", "interestExpense": "2040000", "operatingIncome": "85971000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20883000", "reportedCurrency": "USD", "netInterestIncome": "5044000", "nonInterestIncome": "None", "operatingExpenses": "76682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "873632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20488000", "sellingGeneralAndAdministrative": "56194000", "netIncomeFromContinuingOperations": "71181000" }, "balance": { "goodwill": "77241000", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4437338000", "longTermDebt": "143559000", "shortTermDebt": "93193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6703000", "reportedCurrency": "USD", "retainedEarnings": "1275657000", "totalLiabilities": "2774267000", "otherCurrentAssets": "66497000", "totalCurrentAssets": "1115080000", "currentLongTermDebt": "4017000", "longTermInvestments": "None", "shortTermInvestments": "24126000", "currentNetReceivables": "547121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3322258000", "currentAccountsPayable": "88652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1957002000", "totalShareholderEquity": "1657365000", "capitalLeaseObligations": "1809426000", "otherCurrentLiabilities": "531947000", "totalCurrentLiabilities": "730769000", "otherNonCurrentLiabilities": "55854000", "totalNonCurrentLiabilities": "2043498000", "cashAndShortTermInvestments": "477336000", "commonStockSharesOutstanding": "58013000", "intangibleAssetsExcludingGoodwill": "6703000", "cashAndCashEquivalentsAtCarryingValue": "477336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71007000", "profitLoss": "None", "dividendPayout": "3414000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76937000", "capitalExpenditures": "35198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1502000", "cashflowFromInvestment": "-109938000", "stockBasedCompensation": "8984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1036285000, "cost_of_revenue": 873632000, "gross_profit": 162653000, "research_and_development": null, "selling_general_admin": 56194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94104000, "depreciation_amortisation": 20488000, "ebitda": 114592000, "interest_expense": 2040000, "interest_income": null, "other_non_operating": null, "pretax_income": 92064000, "tax_provision": 20883000, "effective_tax_rate": null, "net_income": 71007000, "net_income_continuing_ops": 71181000, "net_income_to_common": 71007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477336000, "short_term_investments": 24126000, "net_receivables": 547121000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1115080000, "net_ppe": null, "goodwill": 77241000, "intangible_assets": 6703000, "goodwill_and_intangibles": 83944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3322258000, "total_assets": 4437338000, "short_term_debt": 93193000, "accounts_payable": 88652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 730769000, "long_term_debt": 143559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2043498000, "total_liabilities": 2774267000, "total_debt": 236752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1275657000, "total_equity": 1657365000, "shares_outstanding": 58013000, "operating_cash_flow": 76937000, "stock_based_compensation": 8984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109938000, "dividends_paid": 3414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1502000, "free_cash_flow": 112135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94104000", "ebitda": "114592000", "netIncome": "71007000", "grossProfit": "162653000", "depreciation": "None", "totalRevenue": "1036285000", "costOfRevenue": "873632000", "interestIncome": "7084000", "incomeBeforeTax": "92064000", "interestExpense": "2040000", "operatingIncome": "85971000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20883000", "reportedCurrency": "USD", "netInterestIncome": "5044000", "nonInterestIncome": "None", "operatingExpenses": "76682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "873632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20488000", "sellingGeneralAndAdministrative": "56194000", "netIncomeFromContinuingOperations": "71181000" }, "balance": { "goodwill": "77241000", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4437338000", "longTermDebt": "143559000", "shortTermDebt": "93193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6703000", "reportedCurrency": "USD", "retainedEarnings": "1275657000", "totalLiabilities": "2774267000", "otherCurrentAssets": "66497000", "totalCurrentAssets": "1115080000", "currentLongTermDebt": "4017000", "longTermInvestments": "None", "shortTermInvestments": "24126000", "currentNetReceivables": "547121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3322258000", "currentAccountsPayable": "88652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1957002000", "totalShareholderEquity": "1657365000", "capitalLeaseObligations": "1809426000", "otherCurrentLiabilities": "531947000", "totalCurrentLiabilities": "730769000", "otherNonCurrentLiabilities": "55854000", "totalNonCurrentLiabilities": "2043498000", "cashAndShortTermInvestments": "477336000", "commonStockSharesOutstanding": "58013000", "intangibleAssetsExcludingGoodwill": "6703000", "cashAndCashEquivalentsAtCarryingValue": "477336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71007000", "profitLoss": "None", "dividendPayout": "3414000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76937000", "capitalExpenditures": "35198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1502000", "cashflowFromInvestment": "-109938000", "stockBasedCompensation": "8984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 1010172000, "cost_of_revenue": 851139000, "gross_profit": 159033000, "ebit": 91562000, "ebitda": 111219000, "pretax_income": 89598000, "tax_provision": 20638000, "net_income": 68835000, "net_income_to_common": 68835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511839000, "total_current_assets": 1088188000, "total_assets": 4308410000, "short_term_debt": 89881000, "long_term_debt": 144533000, "total_debt": 234414000, "total_liabilities": 2724943000, "total_equity": 1577901000, "shares_outstanding": 57921000, "goodwill_and_intangibles": 83800000 }, "cash_flow": { "operating_cash_flow": 35312000, "capital_expenditure": 29437000, "free_cash_flow": 64749000, "dividends_paid": 3396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64018, "ticker_id": 5867, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91562000", "ebitda": "111219000", "netIncome": "68835000", "grossProfit": "159033000", "depreciation": "None", "totalRevenue": "1010172000", "costOfRevenue": "851139000", "interestIncome": "None", "incomeBeforeTax": "89598000", "interestExpense": "1964000", "operatingIncome": "82218000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20638000", "reportedCurrency": "USD", "netInterestIncome": "-1964000", "nonInterestIncome": "None", "operatingExpenses": "76815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "851139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19657000", "sellingGeneralAndAdministrative": "57158000", "netIncomeFromContinuingOperations": "68960000" }, "balance": { "goodwill": "77241000", "inventory": "1", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "4308410000", "longTermDebt": "144533000", "shortTermDebt": "89881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6559000", "reportedCurrency": "USD", "retainedEarnings": "1208074000", "totalLiabilities": "2724943000", "otherCurrentAssets": "42451000", "totalCurrentAssets": "1088188000", "currentLongTermDebt": "3983000", "longTermInvestments": "None", "shortTermInvestments": "14459000", "currentNetReceivables": "519439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3220222000", "currentAccountsPayable": "82635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1936066000", "totalShareholderEquity": "1577901000", "capitalLeaseObligations": "1787550000", "otherCurrentLiabilities": "512450000", "totalCurrentLiabilities": "709721000", "otherNonCurrentLiabilities": "51673000", "totalNonCurrentLiabilities": "2015222000", "cashAndShortTermInvestments": "511839000", "commonStockSharesOutstanding": "57921000", "intangibleAssetsExcludingGoodwill": "6559000", "cashAndCashEquivalentsAtCarryingValue": "511839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68835000", "profitLoss": "None", "dividendPayout": "3396000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35312000", "capitalExpenditures": "29437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1566000", "cashflowFromInvestment": "-34665000", "stockBasedCompensation": "8238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1010172000, "cost_of_revenue": 851139000, "gross_profit": 159033000, "research_and_development": null, "selling_general_admin": 57158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91562000, "depreciation_amortisation": 19657000, "ebitda": 111219000, "interest_expense": 1964000, "interest_income": null, "other_non_operating": null, "pretax_income": 89598000, "tax_provision": 20638000, "effective_tax_rate": null, "net_income": 68835000, "net_income_continuing_ops": 68960000, "net_income_to_common": 68835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511839000, "short_term_investments": 14459000, "net_receivables": 519439000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1088188000, "net_ppe": null, "goodwill": 77241000, "intangible_assets": 6559000, "goodwill_and_intangibles": 83800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3220222000, "total_assets": 4308410000, "short_term_debt": 89881000, "accounts_payable": 82635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709721000, "long_term_debt": 144533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2015222000, "total_liabilities": 2724943000, "total_debt": 234414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1208074000, "total_equity": 1577901000, "shares_outstanding": 57921000, "operating_cash_flow": 35312000, "stock_based_compensation": 8238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34665000, "dividends_paid": 3396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1566000, "free_cash_flow": 64749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91562000", "ebitda": "111219000", "netIncome": "68835000", "grossProfit": "159033000", "depreciation": "None", "totalRevenue": "1010172000", "costOfRevenue": "851139000", "interestIncome": "None", "incomeBeforeTax": "89598000", "interestExpense": "1964000", "operatingIncome": "82218000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20638000", "reportedCurrency": "USD", "netInterestIncome": "-1964000", "nonInterestIncome": "None", "operatingExpenses": "76815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "851139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19657000", "sellingGeneralAndAdministrative": "57158000", "netIncomeFromContinuingOperations": "68960000" }, "balance": { "goodwill": "77241000", "inventory": "1", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "4308410000", "longTermDebt": "144533000", "shortTermDebt": "89881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6559000", "reportedCurrency": "USD", "retainedEarnings": "1208074000", "totalLiabilities": "2724943000", "otherCurrentAssets": "42451000", "totalCurrentAssets": "1088188000", "currentLongTermDebt": "3983000", "longTermInvestments": "None", "shortTermInvestments": "14459000", "currentNetReceivables": "519439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3220222000", "currentAccountsPayable": "82635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1936066000", "totalShareholderEquity": "1577901000", "capitalLeaseObligations": "1787550000", "otherCurrentLiabilities": "512450000", "totalCurrentLiabilities": "709721000", "otherNonCurrentLiabilities": "51673000", "totalNonCurrentLiabilities": "2015222000", "cashAndShortTermInvestments": "511839000", "commonStockSharesOutstanding": "57921000", "intangibleAssetsExcludingGoodwill": "6559000", "cashAndCashEquivalentsAtCarryingValue": "511839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68835000", "profitLoss": "None", "dividendPayout": "3396000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35312000", "capitalExpenditures": "29437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1566000", "cashflowFromInvestment": "-34665000", "stockBasedCompensation": "8238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 980378000, "cost_of_revenue": 831762000, "gross_profit": 148616000, "ebit": 33286000, "ebitda": 52519000, "pretax_income": 31282000, "tax_provision": 9459000, "net_income": 21691000, "net_income_to_common": 21691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509626000, "total_current_assets": 1046930000, "total_assets": 4177541000, "short_term_debt": 86476000, "long_term_debt": 145497000, "total_debt": 231973000, "total_liabilities": 2680224000, "total_equity": 1491865000, "shares_outstanding": 57555000, "goodwill_and_intangibles": 83394000 }, "cash_flow": { "operating_cash_flow": 85269000, "capital_expenditure": 28820000, "free_cash_flow": 114089000, "dividends_paid": 3243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64019, "ticker_id": 5867, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33286000", "ebitda": "52519000", "netIncome": "21691000", "grossProfit": "148616000", "depreciation": "None", "totalRevenue": "980378000", "costOfRevenue": "831762000", "interestIncome": "None", "incomeBeforeTax": "31282000", "interestExpense": "2004000", "operatingIncome": "22826000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9459000", "reportedCurrency": "USD", "netInterestIncome": "-2004000", "nonInterestIncome": "None", "operatingExpenses": "125790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19233000", "sellingGeneralAndAdministrative": "106557000", "netIncomeFromContinuingOperations": "21823000" }, "balance": { "goodwill": "76869000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "4177541000", "longTermDebt": "145497000", "shortTermDebt": "86476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6525000", "reportedCurrency": "USD", "retainedEarnings": "1142653000", "totalLiabilities": "2680224000", "otherCurrentAssets": "35036000", "totalCurrentAssets": "1046930000", "currentLongTermDebt": "3950000", "longTermInvestments": "None", "shortTermInvestments": "17229000", "currentNetReceivables": "485039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3130611000", "currentAccountsPayable": "92811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871299000", "totalShareholderEquity": "1491865000", "capitalLeaseObligations": "1721852000", "otherCurrentLiabilities": "531751000", "totalCurrentLiabilities": "734747000", "otherNonCurrentLiabilities": "49408000", "totalNonCurrentLiabilities": "1945477000", "cashAndShortTermInvestments": "509626000", "commonStockSharesOutstanding": "57555000", "intangibleAssetsExcludingGoodwill": "6525000", "cashAndCashEquivalentsAtCarryingValue": "509626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21823000", "profitLoss": "None", "dividendPayout": "3243000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12137000", "operatingCashflow": "85269000", "capitalExpenditures": "28820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1431000", "cashflowFromInvestment": "-44944000", "stockBasedCompensation": "8076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 980378000, "cost_of_revenue": 831762000, "gross_profit": 148616000, "research_and_development": null, "selling_general_admin": 106557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33286000, "depreciation_amortisation": 19233000, "ebitda": 52519000, "interest_expense": 2004000, "interest_income": null, "other_non_operating": null, "pretax_income": 31282000, "tax_provision": 9459000, "effective_tax_rate": null, "net_income": 21691000, "net_income_continuing_ops": 21823000, "net_income_to_common": 21691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509626000, "short_term_investments": 17229000, "net_receivables": 485039000, "inventory": null, "other_current_assets": null, "total_current_assets": 1046930000, "net_ppe": null, "goodwill": 76869000, "intangible_assets": 6525000, "goodwill_and_intangibles": 83394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3130611000, "total_assets": 4177541000, "short_term_debt": 86476000, "accounts_payable": 92811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 734747000, "long_term_debt": 145497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1945477000, "total_liabilities": 2680224000, "total_debt": 231973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1142653000, "total_equity": 1491865000, "shares_outstanding": 57555000, "operating_cash_flow": 85269000, "stock_based_compensation": 8076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44944000, "dividends_paid": 3243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1431000, "free_cash_flow": 114089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33286000", "ebitda": "52519000", "netIncome": "21691000", "grossProfit": "148616000", "depreciation": "None", "totalRevenue": "980378000", "costOfRevenue": "831762000", "interestIncome": "None", "incomeBeforeTax": "31282000", "interestExpense": "2004000", "operatingIncome": "22826000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9459000", "reportedCurrency": "USD", "netInterestIncome": "-2004000", "nonInterestIncome": "None", "operatingExpenses": "125790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19233000", "sellingGeneralAndAdministrative": "106557000", "netIncomeFromContinuingOperations": "21823000" }, "balance": { "goodwill": "76869000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "4177541000", "longTermDebt": "145497000", "shortTermDebt": "86476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6525000", "reportedCurrency": "USD", "retainedEarnings": "1142653000", "totalLiabilities": "2680224000", "otherCurrentAssets": "35036000", "totalCurrentAssets": "1046930000", "currentLongTermDebt": "3950000", "longTermInvestments": "None", "shortTermInvestments": "17229000", "currentNetReceivables": "485039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3130611000", "currentAccountsPayable": "92811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871299000", "totalShareholderEquity": "1491865000", "capitalLeaseObligations": "1721852000", "otherCurrentLiabilities": "531751000", "totalCurrentLiabilities": "734747000", "otherNonCurrentLiabilities": "49408000", "totalNonCurrentLiabilities": "1945477000", "cashAndShortTermInvestments": "509626000", "commonStockSharesOutstanding": "57555000", "intangibleAssetsExcludingGoodwill": "6525000", "cashAndCashEquivalentsAtCarryingValue": "509626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21823000", "profitLoss": "None", "dividendPayout": "3243000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12137000", "operatingCashflow": "85269000", "capitalExpenditures": "28820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1431000", "cashflowFromInvestment": "-44944000", "stockBasedCompensation": "8076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 940791000, "cost_of_revenue": 791426000, "gross_profit": 149365000, "ebit": 84069000, "ebitda": 102515000, "pretax_income": 82045000, "tax_provision": 18077000, "net_income": 63863000, "net_income_to_common": 63863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467870000, "total_current_assets": 994347000, "total_assets": 4081981000, "short_term_debt": 84872000, "long_term_debt": 146453000, "total_debt": 231325000, "total_liabilities": 2616539000, "total_equity": 1459746000, "shares_outstanding": 57337000, "goodwill_and_intangibles": 83216000 }, "cash_flow": { "operating_cash_flow": 123315000, "capital_expenditure": 25746000, "free_cash_flow": 149061000, "dividends_paid": 3232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64021, "ticker_id": 5867, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84069000", "ebitda": "102515000", "netIncome": "63863000", "grossProfit": "149365000", "depreciation": "None", "totalRevenue": "940791000", "costOfRevenue": "791426000", "interestIncome": "5259000", "incomeBeforeTax": "82045000", "interestExpense": "2024000", "operatingIncome": "79792000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18077000", "reportedCurrency": "USD", "netInterestIncome": "-2024000", "nonInterestIncome": "None", "operatingExpenses": "69573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18446000", "sellingGeneralAndAdministrative": "51127000", "netIncomeFromContinuingOperations": "63968000" }, "balance": { "goodwill": "76869000", "inventory": "1", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "4081981000", "longTermDebt": "146453000", "shortTermDebt": "84872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6347000", "reportedCurrency": "USD", "retainedEarnings": "1124358000", "totalLiabilities": "2616539000", "otherCurrentAssets": "37921000", "totalCurrentAssets": "994347000", "currentLongTermDebt": "3916000", "longTermInvestments": "None", "shortTermInvestments": "16433000", "currentNetReceivables": "472123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3087634000", "currentAccountsPayable": "77091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1889280000", "totalShareholderEquity": "1459746000", "capitalLeaseObligations": "1738911000", "otherCurrentLiabilities": "447762000", "totalCurrentLiabilities": "671797000", "otherNonCurrentLiabilities": "42832000", "totalNonCurrentLiabilities": "1944742000", "cashAndShortTermInvestments": "467870000", "commonStockSharesOutstanding": "57337000", "intangibleAssetsExcludingGoodwill": "6347000", "cashAndCashEquivalentsAtCarryingValue": "467870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63968000", "profitLoss": "None", "dividendPayout": "3232000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "59939000", "operatingCashflow": "123315000", "capitalExpenditures": "25746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-75319000", "stockBasedCompensation": "7237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4147999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 940791000, "cost_of_revenue": 791426000, "gross_profit": 149365000, "research_and_development": null, "selling_general_admin": 51127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84069000, "depreciation_amortisation": 18446000, "ebitda": 102515000, "interest_expense": 2024000, "interest_income": null, "other_non_operating": null, "pretax_income": 82045000, "tax_provision": 18077000, "effective_tax_rate": null, "net_income": 63863000, "net_income_continuing_ops": 63968000, "net_income_to_common": 63863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467870000, "short_term_investments": 16433000, "net_receivables": 472123000, "inventory": 1, "other_current_assets": null, "total_current_assets": 994347000, "net_ppe": null, "goodwill": 76869000, "intangible_assets": 6347000, "goodwill_and_intangibles": 83216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3087634000, "total_assets": 4081981000, "short_term_debt": 84872000, "accounts_payable": 77091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671797000, "long_term_debt": 146453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1944742000, "total_liabilities": 2616539000, "total_debt": 231325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1124358000, "total_equity": 1459746000, "shares_outstanding": 57337000, "operating_cash_flow": 123315000, "stock_based_compensation": 7237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75319000, "dividends_paid": 3232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": 149061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84069000", "ebitda": "102515000", "netIncome": "63863000", "grossProfit": "149365000", "depreciation": "None", "totalRevenue": "940791000", "costOfRevenue": "791426000", "interestIncome": "5259000", "incomeBeforeTax": "82045000", "interestExpense": "2024000", "operatingIncome": "79792000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18077000", "reportedCurrency": "USD", "netInterestIncome": "-2024000", "nonInterestIncome": "None", "operatingExpenses": "69573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18446000", "sellingGeneralAndAdministrative": "51127000", "netIncomeFromContinuingOperations": "63968000" }, "balance": { "goodwill": "76869000", "inventory": "1", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "4081981000", "longTermDebt": "146453000", "shortTermDebt": "84872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6347000", "reportedCurrency": "USD", "retainedEarnings": "1124358000", "totalLiabilities": "2616539000", "otherCurrentAssets": "37921000", "totalCurrentAssets": "994347000", "currentLongTermDebt": "3916000", "longTermInvestments": "None", "shortTermInvestments": "16433000", "currentNetReceivables": "472123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3087634000", "currentAccountsPayable": "77091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1889280000", "totalShareholderEquity": "1459746000", "capitalLeaseObligations": "1738911000", "otherCurrentLiabilities": "447762000", "totalCurrentLiabilities": "671797000", "otherNonCurrentLiabilities": "42832000", "totalNonCurrentLiabilities": "1944742000", "cashAndShortTermInvestments": "467870000", "commonStockSharesOutstanding": "57337000", "intangibleAssetsExcludingGoodwill": "6347000", "cashAndCashEquivalentsAtCarryingValue": "467870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63968000", "profitLoss": "None", "dividendPayout": "3232000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "59939000", "operatingCashflow": "123315000", "capitalExpenditures": "25746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-75319000", "stockBasedCompensation": "7237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4147999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "income_statement": { "revenue": 921345000, "cost_of_revenue": 772445000, "gross_profit": 148900000, "ebit": 83076000, "ebitda": 100672000, "pretax_income": 81053000, "tax_provision": 16963000, "net_income": 63993000, "net_income_to_common": 63993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419974000, "total_current_assets": 927635000, "total_assets": 3952356000, "short_term_debt": 82616000, "long_term_debt": 147401000, "total_debt": 230017000, "total_liabilities": 2558963000, "total_equity": 1387775000, "shares_outstanding": 57260000, "goodwill_and_intangibles": 83141000 }, "cash_flow": { "operating_cash_flow": 119738000, "capital_expenditure": 24963000, "free_cash_flow": 144701000, "dividends_paid": 3214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64022, "ticker_id": 5867, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:58.318512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83076000", "ebitda": "100672000", "netIncome": "63993000", "grossProfit": "148900000", "depreciation": "None", "totalRevenue": "921345000", "costOfRevenue": "772445000", "interestIncome": "3542000", "incomeBeforeTax": "81053000", "interestExpense": "2023000", "operatingIncome": "77874000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16963000", "reportedCurrency": "USD", "netInterestIncome": "-2023000", "nonInterestIncome": "None", "operatingExpenses": "71026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5202000", "costofGoodsAndServicesSold": "772445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17596000", "sellingGeneralAndAdministrative": "53430000", "netIncomeFromContinuingOperations": "64090000" }, "balance": { "goodwill": "76869000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3952356000", "longTermDebt": "147401000", "shortTermDebt": "82616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6272000", "reportedCurrency": "USD", "retainedEarnings": "1063738000", "totalLiabilities": "2558963000", "otherCurrentAssets": "41618000", "totalCurrentAssets": "927635000", "currentLongTermDebt": "3883000", "longTermInvestments": "None", "shortTermInvestments": "20018000", "currentNetReceivables": "446025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3024721000", "currentAccountsPayable": "78207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1008744000", "shortLongTermDebtTotal": "1887799000", "totalShareholderEquity": "1387775000", "capitalLeaseObligations": "1736515000", "otherCurrentLiabilities": "418741000", "totalCurrentLiabilities": "618989000", "otherNonCurrentLiabilities": "41997000", "totalNonCurrentLiabilities": "1939974000", "cashAndShortTermInvestments": "419974000", "commonStockSharesOutstanding": "57260000", "intangibleAssetsExcludingGoodwill": "6272000", "cashAndCashEquivalentsAtCarryingValue": "419974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64090000", "profitLoss": "None", "dividendPayout": "3214000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "34461000", "operatingCashflow": "119738000", "capitalExpenditures": "24963000", "changeInReceivables": "-2297000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269000", "cashflowFromInvestment": "-26464000", "stockBasedCompensation": "8881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93005000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 921345000, "cost_of_revenue": 772445000, "gross_profit": 148900000, "research_and_development": null, "selling_general_admin": 53430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83076000, "depreciation_amortisation": 17596000, "ebitda": 100672000, "interest_expense": 2023000, "interest_income": null, "other_non_operating": null, "pretax_income": 81053000, "tax_provision": 16963000, "effective_tax_rate": null, "net_income": 63993000, "net_income_continuing_ops": 64090000, "net_income_to_common": 63993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419974000, "short_term_investments": 20018000, "net_receivables": 446025000, "inventory": null, "other_current_assets": null, "total_current_assets": 927635000, "net_ppe": null, "goodwill": 76869000, "intangible_assets": 6272000, "goodwill_and_intangibles": 83141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3024721000, "total_assets": 3952356000, "short_term_debt": 82616000, "accounts_payable": 78207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618989000, "long_term_debt": 147401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1939974000, "total_liabilities": 2558963000, "total_debt": 230017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1063738000, "total_equity": 1387775000, "shares_outstanding": 57260000, "operating_cash_flow": 119738000, "stock_based_compensation": 8881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26464000, "dividends_paid": 3214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -269000, "free_cash_flow": 144701000, "net_change_in_cash": 93005000 }, "raw_data": { "income": { "ebit": "83076000", "ebitda": "100672000", "netIncome": "63993000", "grossProfit": "148900000", "depreciation": "None", "totalRevenue": "921345000", "costOfRevenue": "772445000", "interestIncome": "3542000", "incomeBeforeTax": "81053000", "interestExpense": "2023000", "operatingIncome": "77874000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16963000", "reportedCurrency": "USD", "netInterestIncome": "-2023000", "nonInterestIncome": "None", "operatingExpenses": "71026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5202000", "costofGoodsAndServicesSold": "772445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17596000", "sellingGeneralAndAdministrative": "53430000", "netIncomeFromContinuingOperations": "64090000" }, "balance": { "goodwill": "76869000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3952356000", "longTermDebt": "147401000", "shortTermDebt": "82616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6272000", "reportedCurrency": "USD", "retainedEarnings": "1063738000", "totalLiabilities": "2558963000", "otherCurrentAssets": "41618000", "totalCurrentAssets": "927635000", "currentLongTermDebt": "3883000", "longTermInvestments": "None", "shortTermInvestments": "20018000", "currentNetReceivables": "446025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3024721000", "currentAccountsPayable": "78207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1008744000", "shortLongTermDebtTotal": "1887799000", "totalShareholderEquity": "1387775000", "capitalLeaseObligations": "1736515000", "otherCurrentLiabilities": "418741000", "totalCurrentLiabilities": "618989000", "otherNonCurrentLiabilities": "41997000", "totalNonCurrentLiabilities": "1939974000", "cashAndShortTermInvestments": "419974000", "commonStockSharesOutstanding": "57260000", "intangibleAssetsExcludingGoodwill": "6272000", "cashAndCashEquivalentsAtCarryingValue": "419974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64090000", "profitLoss": "None", "dividendPayout": "3214000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "34461000", "operatingCashflow": "119738000", "capitalExpenditures": "24963000", "changeInReceivables": "-2297000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269000", "cashflowFromInvestment": "-26464000", "stockBasedCompensation": "8881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93005000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }