{ "ticker": { "uuid": "7ba2b149-5233-4b87-a394-b67327c0e6ff", "symbol": "PCOR", "name": "Procore Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7ba2b149-5233-4b87-a394-b67327c0e6ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ba2b149-5233-4b87-a394-b67327c0e6ff/" }, "ticker_metadata": { "id": 3096, "uuid": "7ba2b149-5233-4b87-a394-b67327c0e6ff", "symbol": "PCOR", "name": "Procore Technologies Inc", "asset_type": "equity", "market_cap": 7173321000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Procore Technologies, Inc. provides a cloud-based construction management platform and related software products. The company is headquartered in Carpinteria, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7ba2b149-5233-4b87-a394-b67327c0e6ff", "symbol": "PCOR", "name": "Procore Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7ba2b149-5233-4b87-a394-b67327c0e6ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ba2b149-5233-4b87-a394-b67327c0e6ff/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.13, "quality": 0.63, "momentum": 0.11, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 48.57, "market_cap": 7331685310.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0062, "shareholder_yield": 0, "roe": -0.0641, "piotroski_f_score": 4, "momentum_12_1": -0.2149, "volatility_252d": 0.4921 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:17.543293+00:00", "batch_id": "" }, "size": { "price_close": 48.57, "market_cap": 7331685310.14, "market_cap_usd": 7331685310.14, "enterprise_value": 6940315309.14, "shares_outstanding": 150950902, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.1078, "ptbv_ratio": 20.2999, "ps_ratio": 5.3471, "pcf_ratio": 23.6813, "pfcf_ratio": 20.2453, "ev_ebitda": 160.5365, "ev_ebit": -99.637, "ev_sales": 5.0616, "ev_fcf": 19.1646, "earnings_yield": null, "fcf_yield": 0.0522, "price_to_sales": 5.3471, "price_to_book": 6.1078, "price_to_cashflow": 23.6813, "ebitda_to_ev": 0.0062, "sales_yield": 0.1976 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.796, "operating_margin": -0.0508, "net_margin": -0.0561, "ebitda_margin": 0.0315, "fcf_margin": 0.2641, "roe": -0.0641, "roa": -0.0365, "roic": -0.0646, "roc_greenblatt": null, "asset_turnover": 0.6503, "cash_conversion": -4.7099, "accruals_ratio": -0.1833, "sbc_to_revenue": 0.1802, "piotroski_f_score": 4, "altman_z_score": 4.5397, "earnings_stability_5y": 0.7354, "revenue_stability_5y": 0.5121, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5176, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7565, "net_debt_to_ebitda": -9.0528, "debt_to_assets": 0.0038, "interest_coverage": -30.2589, "current_ratio": 1.1166, "quick_ratio": 1.1166, "net_debt": -391370001, "local_beta": 0.0028, "volatility_252d": 0.4921, "volatility_60d": 1.122, "max_drawdown_12m": -0.418, "risk_adjusted_momentum": -0.4366 }, "growth": { "revenue_growth_1y": 0.1494, "revenue_growth_3y_cagr": 0.2246, "revenue_growth_5y_cagr": 0.27, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4249, "book_value_growth_1y": -0.0385, "revenue_growth": 0.1494, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0884, "price_return_3m": -0.1758, "price_return_6m": -0.3739, "price_return_9m": -0.3074, "price_return_12m": -0.2843, "price_return_12m_ex1m": -0.2149, "momentum_6m": -0.3739, "momentum_12m": -0.2843, "momentum_12_1": -0.2149, "distance_from_52w_high": -0.3898, "distance_from_52w_low": 0.0483, "relative_strength": -0.3842 }, "raw_ttm": { "revenue_ttm": 1371160000, "gross_profit_ttm": 1091380000, "ebit_ttm": -69656000, "ebitda_ttm": 43232000, "net_income_ttm": -76890000, "eps_diluted_ttm": -0.5094, "operating_cash_flow_ttm": 309598000, "capital_expenditure_ttm": 52544000, "fcf_ttm": 362142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2302000, "cash_and_equivalents": 399394000, "total_current_assets": 901372000, "total_current_liabilities": 807238000, "net_ppe": null, "total_assets": 2108447999, "total_debt": 8023999, "total_equity": 1200377000, "net_working_capital": -297236001, "book_value_per_share": 7.9521, "retained_earnings": -1354672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 361169000, "tangible_book_per_share": 2.3926 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 91, "rank_ps": 80, "rank_pcf": 81, "rank_ev_ebitda": 98, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 78, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 12, "rank_fcf_margin": 35, "rank_piotroski": 81, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83 }, "composites": { "value_composite": 87, "quality_composite": 37, "momentum_composite": 89, "growth_composite": 25, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2862, "os_score": 0.07, "value_percentile": 0.13, "quality_percentile": 0.63, "momentum_percentile": 0.11, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4787, "ticker_id": 3096, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:17.543293+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.57, "market_cap": 7331685310.14, "market_cap_usd": 7331685310.14, "enterprise_value": 6940315309.14, "shares_outstanding": 150950902, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.10781889, "ptbv_ratio": 20.29987433, "ps_ratio": 5.34706767, "pcf_ratio": 23.68130708, "pfcf_ratio": 20.2453328, "ev_ebitda": 160.53653102, "ev_ebit": -99.63700628, "ev_sales": 5.06163782, "ev_fcf": 19.16462412, "earnings_yield": null, "fcf_yield": 0.05217947, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79595379, "operating_margin": -0.05080078, "net_margin": -0.05607661, "ebitda_margin": 0.03152951, "fcf_margin": 0.2641136, "roe": -0.06405488, "roa": -0.03646758, "roic": -0.06457546, "roc_greenblatt": null, "asset_turnover": 0.6503172, "cash_conversion": -4.70987124, "accruals_ratio": -0.1833045, "sbc_to_revenue": 0.18024592, "debt_to_equity": 0.75648817, "net_debt_to_ebitda": -9.052785, "debt_to_assets": 0.00380564, "interest_coverage": -30.2589053, "current_ratio": 1.11661245, "quick_ratio": 1.11661245, "net_debt": -391370001, "revenue_growth_1y": 0.14942259, "revenue_growth_3y_cagr": 0.22456329, "revenue_growth_5y_cagr": 0.27000246, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.42487518, "book_value_growth_1y": -0.03852348, "piotroski_f_score": 4, "altman_z_score": 4.53972273, "earnings_stability_5y": 0.735384, "revenue_stability_5y": 0.512071, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0884009, "price_return_3m": -0.1758018, "price_return_6m": -0.37385587, "price_return_9m": -0.30742906, "price_return_12m": -0.28426172, "price_return_12m_ex1m": -0.21485411, "distance_from_52w_high": -0.38982412, "distance_from_52w_low": 0.0483488, "relative_strength": -0.3842253, "local_beta": 0.0028, "volatility_252d": 0.492059, "volatility_60d": 1.122009, "max_drawdown_12m": -0.41796482, "revenue_ttm": 1371160000, "gross_profit_ttm": 1091380000, "ebit_ttm": -69656000, "ebitda_ttm": 43232000, "net_income_ttm": -76890000, "eps_diluted_ttm": -0.50937092, "operating_cash_flow_ttm": 309598000, "capital_expenditure_ttm": 52544000, "fcf_ttm": 362142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2302000, "cash_and_equivalents": 399394000, "total_current_assets": 901372000, "total_current_liabilities": 807238000, "net_ppe": null, "total_assets": 2108447999, "total_debt": 8023999, "total_equity": 1200377000, "net_working_capital": -297236001, "book_value_per_share": 7.9521022, "retained_earnings": -1354672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 361169000, "tangible_book_per_share": 2.39262565, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 91, "rank_ps": 80, "rank_pcf": 81, "rank_ev_ebitda": 98, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 78, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 12, "rank_fcf_margin": 35, "rank_piotroski": 81, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83, "value_composite": 87, "quality_composite": 37, "momentum_composite": 89, "growth_composite": 25, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 48.57, "os": 0.07, "value": 0.13, "quality": 0.63, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0641, "momentum_12_1": -0.2149, "complete_fields": { "id": 4787, "ticker_id": 3096, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:17.543293+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.57, "market_cap": 7331685310.14, "market_cap_usd": 7331685310.14, "enterprise_value": 6940315309.14, "shares_outstanding": 150950902, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.10781889, "ptbv_ratio": 20.29987433, "ps_ratio": 5.34706767, "pcf_ratio": 23.68130708, "pfcf_ratio": 20.2453328, "ev_ebitda": 160.53653102, "ev_ebit": -99.63700628, "ev_sales": 5.06163782, "ev_fcf": 19.16462412, "earnings_yield": null, "fcf_yield": 0.05217947, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79595379, "operating_margin": -0.05080078, "net_margin": -0.05607661, "ebitda_margin": 0.03152951, "fcf_margin": 0.2641136, "roe": -0.06405488, "roa": -0.03646758, "roic": -0.06457546, "roc_greenblatt": null, "asset_turnover": 0.6503172, "cash_conversion": -4.70987124, "accruals_ratio": -0.1833045, "sbc_to_revenue": 0.18024592, "debt_to_equity": 0.75648817, "net_debt_to_ebitda": -9.052785, "debt_to_assets": 0.00380564, "interest_coverage": -30.2589053, "current_ratio": 1.11661245, "quick_ratio": 1.11661245, "net_debt": -391370001, "revenue_growth_1y": 0.14942259, "revenue_growth_3y_cagr": 0.22456329, "revenue_growth_5y_cagr": 0.27000246, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.42487518, "book_value_growth_1y": -0.03852348, "piotroski_f_score": 4, "altman_z_score": 4.53972273, "earnings_stability_5y": 0.735384, "revenue_stability_5y": 0.512071, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0884009, "price_return_3m": -0.1758018, "price_return_6m": -0.37385587, "price_return_9m": -0.30742906, "price_return_12m": -0.28426172, "price_return_12m_ex1m": -0.21485411, "distance_from_52w_high": -0.38982412, "distance_from_52w_low": 0.0483488, "relative_strength": -0.3842253, "local_beta": 0.0028, "volatility_252d": 0.492059, "volatility_60d": 1.122009, "max_drawdown_12m": -0.41796482, "revenue_ttm": 1371160000, "gross_profit_ttm": 1091380000, "ebit_ttm": -69656000, "ebitda_ttm": 43232000, "net_income_ttm": -76890000, "eps_diluted_ttm": -0.50937092, "operating_cash_flow_ttm": 309598000, "capital_expenditure_ttm": 52544000, "fcf_ttm": 362142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2302000, "cash_and_equivalents": 399394000, "total_current_assets": 901372000, "total_current_liabilities": 807238000, "net_ppe": null, "total_assets": 2108447999, "total_debt": 8023999, "total_equity": 1200377000, "net_working_capital": -297236001, "book_value_per_share": 7.9521022, "retained_earnings": -1354672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 361169000, "tangible_book_per_share": 2.39262565, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 91, "rank_ps": 80, "rank_pcf": 81, "rank_ev_ebitda": 98, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 78, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 12, "rank_fcf_margin": 35, "rank_piotroski": 81, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83, "value_composite": 87, "quality_composite": 37, "momentum_composite": 89, "growth_composite": 25, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 1322509000, "cost_of_revenue": 285162000, "gross_profit": 1037347000, "ebit": -92828000, "ebitda": 17748000, "pretax_income": -93981000, "tax_provision": 6802000, "net_income": -100783000, "net_income_to_common": -100783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480684000, "total_current_assets": 1166832000, "total_assets": 2239065000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 976803000, "total_equity": 1262262000, "shares_outstanding": 150247067, "goodwill_and_intangibles": 679447000 }, "cash_flow": { "operating_cash_flow": 298870000, "capital_expenditure": 83763000, "free_cash_flow": 382633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313626, "ticker_id": 3096, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92828000", "ebitda": "17748000", "netIncome": "-100783000", "grossProfit": "1037347000", "depreciation": "None", "totalRevenue": "1322509000", "costOfRevenue": "285162000", "interestIncome": "20941000", "incomeBeforeTax": "-93981000", "interestExpense": "1153000", "operatingIncome": "-117766000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6802000", "reportedCurrency": "USD", "netInterestIncome": "19788000", "nonInterestIncome": "None", "operatingExpenses": "1155113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110576000", "sellingGeneralAndAdministrative": "232967000", "netIncomeFromContinuingOperations": "-100783000" }, "balance": { "goodwill": "574083000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2239065000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105364000", "reportedCurrency": "USD", "retainedEarnings": "-1345576000", "totalLiabilities": "976803000", "otherCurrentAssets": "55157000", "totalCurrentAssets": "1166832000", "currentLongTermDebt": "None", "longTermInvestments": "42529000", "shortTermInvestments": "287802000", "currentNetReceivables": "343189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072233000", "currentAccountsPayable": "25168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118267000", "totalShareholderEquity": "1262262000", "capitalLeaseObligations": "72412000", "otherCurrentLiabilities": "172327000", "totalCurrentLiabilities": "884557000", "otherNonCurrentLiabilities": "13793000", "totalNonCurrentLiabilities": "92245999", "cashAndShortTermInvestments": "480684000", "commonStockSharesOutstanding": "150247067", "intangibleAssetsExcludingGoodwill": "105364000", "cashAndCashEquivalentsAtCarryingValue": "480684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "298870000", "capitalExpenditures": "83763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177502000", "cashflowFromInvestment": "-70499000", "stockBasedCompensation": "238425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1322509000, "cost_of_revenue": 285162000, "gross_profit": 1037347000, "research_and_development": 356636000, "selling_general_admin": 232967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92828000, "depreciation_amortisation": 110576000, "ebitda": 17748000, "interest_expense": 1153000, "interest_income": null, "other_non_operating": null, "pretax_income": -93981000, "tax_provision": 6802000, "effective_tax_rate": null, "net_income": -100783000, "net_income_continuing_ops": -100783000, "net_income_to_common": -100783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480684000, "short_term_investments": 287802000, "net_receivables": 343189000, "inventory": null, "other_current_assets": null, "total_current_assets": 1166832000, "net_ppe": null, "goodwill": 574083000, "intangible_assets": 105364000, "goodwill_and_intangibles": 679447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1072233000, "total_assets": 2239065000, "short_term_debt": null, "accounts_payable": 25168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 884557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92245999, "total_liabilities": 976803000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1345576000, "total_equity": 1262262000, "shares_outstanding": 150247067, "operating_cash_flow": 298870000, "stock_based_compensation": 238425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177502000, "free_cash_flow": 382633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92828000", "ebitda": "17748000", "netIncome": "-100783000", "grossProfit": "1037347000", "depreciation": "None", "totalRevenue": "1322509000", "costOfRevenue": "285162000", "interestIncome": "20941000", "incomeBeforeTax": "-93981000", "interestExpense": "1153000", "operatingIncome": "-117766000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6802000", "reportedCurrency": "USD", "netInterestIncome": "19788000", "nonInterestIncome": "None", "operatingExpenses": "1155113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110576000", "sellingGeneralAndAdministrative": "232967000", "netIncomeFromContinuingOperations": "-100783000" }, "balance": { "goodwill": "574083000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2239065000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105364000", "reportedCurrency": "USD", "retainedEarnings": "-1345576000", "totalLiabilities": "976803000", "otherCurrentAssets": "55157000", "totalCurrentAssets": "1166832000", "currentLongTermDebt": "None", "longTermInvestments": "42529000", "shortTermInvestments": "287802000", "currentNetReceivables": "343189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072233000", "currentAccountsPayable": "25168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118267000", "totalShareholderEquity": "1262262000", "capitalLeaseObligations": "72412000", "otherCurrentLiabilities": "172327000", "totalCurrentLiabilities": "884557000", "otherNonCurrentLiabilities": "13793000", "totalNonCurrentLiabilities": "92245999", "cashAndShortTermInvestments": "480684000", "commonStockSharesOutstanding": "150247067", "intangibleAssetsExcludingGoodwill": "105364000", "cashAndCashEquivalentsAtCarryingValue": "480684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "298870000", "capitalExpenditures": "83763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177502000", "cashflowFromInvestment": "-70499000", "stockBasedCompensation": "238425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 1151708000, "cost_of_revenue": 205612000, "gross_profit": 946096000, "ebit": -102282000, "ebitda": -12529000, "pretax_income": -104181000, "tax_provision": 1775000, "net_income": -105956000, "net_income_to_common": -105956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437722000, "total_current_assets": 1099879000, "total_assets": 2101371000, "short_term_debt": 5974000, "long_term_debt": null, "total_debt": 5974000, "total_liabilities": 813018000, "total_equity": 1288353000, "shares_outstanding": 147445000, "goodwill_and_intangibles": 782918000 }, "cash_flow": { "operating_cash_flow": 196172000, "capital_expenditure": 19143000, "free_cash_flow": 215315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313631, "ticker_id": 3096, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102282000", "ebitda": "-12529000", "netIncome": "-105956000", "grossProfit": "946096000", "depreciation": "None", "totalRevenue": "1151708000", "costOfRevenue": "205612000", "interestIncome": "23694000", "incomeBeforeTax": "-104181000", "interestExpense": "1899000", "operatingIncome": "-136423000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1775000", "reportedCurrency": "USD", "netInterestIncome": "21795000", "nonInterestIncome": "None", "operatingExpenses": "1082519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89753000", "sellingGeneralAndAdministrative": "217513000", "netIncomeFromContinuingOperations": "-105956000" }, "balance": { "goodwill": "549651000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2101371000", "longTermDebt": "None", "shortTermDebt": "5974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "233267000", "reportedCurrency": "USD", "retainedEarnings": "-1244793000", "totalLiabilities": "813018000", "otherCurrentAssets": "44090000", "totalCurrentAssets": "1099879000", "currentLongTermDebt": "None", "longTermInvestments": "46042000", "shortTermInvestments": "337673000", "currentNetReceivables": "280394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001492000", "currentAccountsPayable": "33146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80023000", "totalShareholderEquity": "1288353000", "capitalLeaseObligations": "74049000", "otherCurrentLiabilities": "104193000", "totalCurrentLiabilities": "728032000", "otherNonCurrentLiabilities": "5122000", "totalNonCurrentLiabilities": "84986000", "cashAndShortTermInvestments": "437722000", "commonStockSharesOutstanding": "147445000", "intangibleAssetsExcludingGoodwill": "233267000", "cashAndCashEquivalentsAtCarryingValue": "437722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196172000", "capitalExpenditures": "19143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36236000", "cashflowFromInvestment": "-150109000", "stockBasedCompensation": "186880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1151708000, "cost_of_revenue": 205612000, "gross_profit": 946096000, "research_and_development": 312987000, "selling_general_admin": 217513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102282000, "depreciation_amortisation": 89753000, "ebitda": -12529000, "interest_expense": 1899000, "interest_income": null, "other_non_operating": null, "pretax_income": -104181000, "tax_provision": 1775000, "effective_tax_rate": null, "net_income": -105956000, "net_income_continuing_ops": -105956000, "net_income_to_common": -105956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437722000, "short_term_investments": 337673000, "net_receivables": 280394000, "inventory": null, "other_current_assets": null, "total_current_assets": 1099879000, "net_ppe": null, "goodwill": 549651000, "intangible_assets": 233267000, "goodwill_and_intangibles": 782918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1001492000, "total_assets": 2101371000, "short_term_debt": 5974000, "accounts_payable": 33146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84986000, "total_liabilities": 813018000, "total_debt": 5974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1244793000, "total_equity": 1288353000, "shares_outstanding": 147445000, "operating_cash_flow": 196172000, "stock_based_compensation": 186880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36236000, "free_cash_flow": 215315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102282000", "ebitda": "-12529000", "netIncome": "-105956000", "grossProfit": "946096000", "depreciation": "None", "totalRevenue": "1151708000", "costOfRevenue": "205612000", "interestIncome": "23694000", "incomeBeforeTax": "-104181000", "interestExpense": "1899000", "operatingIncome": "-136423000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1775000", "reportedCurrency": "USD", "netInterestIncome": "21795000", "nonInterestIncome": "None", "operatingExpenses": "1082519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89753000", "sellingGeneralAndAdministrative": "217513000", "netIncomeFromContinuingOperations": "-105956000" }, "balance": { "goodwill": "549651000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2101371000", "longTermDebt": "None", "shortTermDebt": "5974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "233267000", "reportedCurrency": "USD", "retainedEarnings": "-1244793000", "totalLiabilities": "813018000", "otherCurrentAssets": "44090000", "totalCurrentAssets": "1099879000", "currentLongTermDebt": "None", "longTermInvestments": "46042000", "shortTermInvestments": "337673000", "currentNetReceivables": "280394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001492000", "currentAccountsPayable": "33146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80023000", "totalShareholderEquity": "1288353000", "capitalLeaseObligations": "74049000", "otherCurrentLiabilities": "104193000", "totalCurrentLiabilities": "728032000", "otherNonCurrentLiabilities": "5122000", "totalNonCurrentLiabilities": "84986000", "cashAndShortTermInvestments": "437722000", "commonStockSharesOutstanding": "147445000", "intangibleAssetsExcludingGoodwill": "233267000", "cashAndCashEquivalentsAtCarryingValue": "437722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196172000", "capitalExpenditures": "19143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36236000", "cashflowFromInvestment": "-150109000", "stockBasedCompensation": "186880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 950010000, "cost_of_revenue": 174462000, "gross_profit": 775548000, "ebit": -186464000, "ebitda": -114831000, "pretax_income": -188421000, "tax_provision": 1273000, "net_income": -189694000, "net_income_to_common": -189694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357790000, "total_current_assets": 955734000, "total_assets": 1893568000, "short_term_debt": 12418000, "long_term_debt": null, "total_debt": 12418000, "total_liabilities": 737958000, "total_equity": 1155610000, "shares_outstanding": 141961467, "goodwill_and_intangibles": 759945000 }, "cash_flow": { "operating_cash_flow": 92015000, "capital_expenditure": 45010000, "free_cash_flow": 137025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313636, "ticker_id": 3096, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-186464000", "ebitda": "-114831000", "netIncome": "-189694000", "grossProfit": "775548000", "depreciation": "None", "totalRevenue": "950010000", "costOfRevenue": "174462000", "interestIncome": "19799000", "incomeBeforeTax": "-188421000", "interestExpense": "1957000", "operatingIncome": "-215677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1273000", "reportedCurrency": "USD", "netInterestIncome": "17823000", "nonInterestIncome": "None", "operatingExpenses": "991225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71633000", "sellingGeneralAndAdministrative": "195746000", "netIncomeFromContinuingOperations": "-231359000" }, "balance": { "goodwill": "539354000", "inventory": "1", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1893568000", "longTermDebt": "None", "shortTermDebt": "12418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "220591000", "reportedCurrency": "USD", "retainedEarnings": "-1138837000", "totalLiabilities": "737958000", "otherCurrentAssets": "40521000", "totalCurrentAssets": "955734000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "320161000", "currentNetReceivables": "237262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937834000", "currentAccountsPayable": "13177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93922000", "totalShareholderEquity": "1155610000", "capitalLeaseObligations": "81504000", "otherCurrentLiabilities": "114932000", "totalCurrentLiabilities": "642430000", "otherNonCurrentLiabilities": "6332000", "totalNonCurrentLiabilities": "95528000", "cashAndShortTermInvestments": "357790000", "commonStockSharesOutstanding": "141961467", "intangibleAssetsExcludingGoodwill": "220591000", "cashAndCashEquivalentsAtCarryingValue": "357790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92015000", "capitalExpenditures": "45010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41165000", "cashflowFromInvestment": "-76061000", "stockBasedCompensation": "174835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 950010000, "cost_of_revenue": 174462000, "gross_profit": 775548000, "research_and_development": 300571000, "selling_general_admin": 195746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -186464000, "depreciation_amortisation": 71633000, "ebitda": -114831000, "interest_expense": 1957000, "interest_income": null, "other_non_operating": null, "pretax_income": -188421000, "tax_provision": 1273000, "effective_tax_rate": null, "net_income": -189694000, "net_income_continuing_ops": -231359000, "net_income_to_common": -189694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357790000, "short_term_investments": 320161000, "net_receivables": 237262000, "inventory": 1, "other_current_assets": null, "total_current_assets": 955734000, "net_ppe": null, "goodwill": 539354000, "intangible_assets": 220591000, "goodwill_and_intangibles": 759945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937834000, "total_assets": 1893568000, "short_term_debt": 12418000, "accounts_payable": 13177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95528000, "total_liabilities": 737958000, "total_debt": 12418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1138837000, "total_equity": 1155610000, "shares_outstanding": 141961467, "operating_cash_flow": 92015000, "stock_based_compensation": 174835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41165000, "free_cash_flow": 137025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-186464000", "ebitda": "-114831000", "netIncome": "-189694000", "grossProfit": "775548000", "depreciation": "None", "totalRevenue": "950010000", "costOfRevenue": "174462000", "interestIncome": "19799000", "incomeBeforeTax": "-188421000", "interestExpense": "1957000", "operatingIncome": "-215677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1273000", "reportedCurrency": "USD", "netInterestIncome": "17823000", "nonInterestIncome": "None", "operatingExpenses": "991225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71633000", "sellingGeneralAndAdministrative": "195746000", "netIncomeFromContinuingOperations": "-231359000" }, "balance": { "goodwill": "539354000", "inventory": "1", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1893568000", "longTermDebt": "None", "shortTermDebt": "12418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "220591000", "reportedCurrency": "USD", "retainedEarnings": "-1138837000", "totalLiabilities": "737958000", "otherCurrentAssets": "40521000", "totalCurrentAssets": "955734000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "320161000", "currentNetReceivables": "237262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937834000", "currentAccountsPayable": "13177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93922000", "totalShareholderEquity": "1155610000", "capitalLeaseObligations": "81504000", "otherCurrentLiabilities": "114932000", "totalCurrentLiabilities": "642430000", "otherNonCurrentLiabilities": "6332000", "totalNonCurrentLiabilities": "95528000", "cashAndShortTermInvestments": "357790000", "commonStockSharesOutstanding": "141961467", "intangibleAssetsExcludingGoodwill": "220591000", "cashAndCashEquivalentsAtCarryingValue": "357790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92015000", "capitalExpenditures": "45010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41165000", "cashflowFromInvestment": "-76061000", "stockBasedCompensation": "174835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 720203000, "cost_of_revenue": 148416000, "gross_profit": 571787000, "ebit": -284330000, "ebitda": -221291000, "pretax_income": -286465000, "tax_provision": 466000, "net_income": -286931000, "net_income_to_common": -286931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296712000, "total_current_assets": 799219000, "total_assets": 1740410000, "short_term_debt": 10655000, "long_term_debt": null, "total_debt": 10655000, "total_liabilities": 623630000, "total_equity": 1116780000, "shares_outstanding": 136525728, "goodwill_and_intangibles": 760658000 }, "cash_flow": { "operating_cash_flow": 12608000, "capital_expenditure": 49430000, "free_cash_flow": 62038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313641, "ticker_id": 3096, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-284330000", "ebitda": "-221291000", "netIncome": "-286931000", "grossProfit": "571787000", "depreciation": "None", "totalRevenue": "720203000", "costOfRevenue": "148416000", "interestIncome": "7861000", "incomeBeforeTax": "-286465000", "interestExpense": "2135000", "operatingIncome": "-290454000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "466000", "reportedCurrency": "USD", "netInterestIncome": "5726000", "nonInterestIncome": "None", "operatingExpenses": "862241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270982000", "otherNonOperatingIncome": "6124000", "costofGoodsAndServicesSold": "148416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63039000", "sellingGeneralAndAdministrative": "166283000", "netIncomeFromContinuingOperations": "-286931000" }, "balance": { "goodwill": "539128000", "inventory": "23600000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1740410000", "longTermDebt": "None", "shortTermDebt": "10655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "221530000", "reportedCurrency": "USD", "retainedEarnings": "-949143000", "totalLiabilities": "623630000", "otherCurrentAssets": "44731000", "totalCurrentAssets": "799219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "285493000", "currentNetReceivables": "172283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "941191000", "currentAccountsPayable": "14282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39193000", "shortLongTermDebtTotal": "94320000", "totalShareholderEquity": "1116780000", "capitalLeaseObligations": "83665000", "otherCurrentLiabilities": "110166000", "totalCurrentLiabilities": "531638000", "otherNonCurrentLiabilities": "3049000", "totalNonCurrentLiabilities": "91992000", "cashAndShortTermInvestments": "296712000", "commonStockSharesOutstanding": "136525728", "intangibleAssetsExcludingGoodwill": "221530000", "cashAndCashEquivalentsAtCarryingValue": "296712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-286931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12608000", "capitalExpenditures": "49430000", "changeInReceivables": "-35817000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38652000", "cashflowFromInvestment": "-340476000", "stockBasedCompensation": "162886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-289216000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720203000, "cost_of_revenue": 148416000, "gross_profit": 571787000, "research_and_development": 270982000, "selling_general_admin": 166283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -284330000, "depreciation_amortisation": 63039000, "ebitda": -221291000, "interest_expense": 2135000, "interest_income": null, "other_non_operating": null, "pretax_income": -286465000, "tax_provision": 466000, "effective_tax_rate": null, "net_income": -286931000, "net_income_continuing_ops": -286931000, "net_income_to_common": -286931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296712000, "short_term_investments": 285493000, "net_receivables": 172283000, "inventory": 23600000, "other_current_assets": null, "total_current_assets": 799219000, "net_ppe": null, "goodwill": 539128000, "intangible_assets": 221530000, "goodwill_and_intangibles": 760658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 941191000, "total_assets": 1740410000, "short_term_debt": 10655000, "accounts_payable": 14282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91992000, "total_liabilities": 623630000, "total_debt": 10655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -949143000, "total_equity": 1116780000, "shares_outstanding": 136525728, "operating_cash_flow": 12608000, "stock_based_compensation": 162886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38652000, "free_cash_flow": 62038000, "net_change_in_cash": -289216000 }, "raw_data": { "income": { "ebit": "-284330000", "ebitda": "-221291000", "netIncome": "-286931000", "grossProfit": "571787000", "depreciation": "None", "totalRevenue": "720203000", "costOfRevenue": "148416000", "interestIncome": "7861000", "incomeBeforeTax": "-286465000", "interestExpense": "2135000", "operatingIncome": "-290454000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "466000", "reportedCurrency": "USD", "netInterestIncome": "5726000", "nonInterestIncome": "None", "operatingExpenses": "862241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270982000", "otherNonOperatingIncome": "6124000", "costofGoodsAndServicesSold": "148416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63039000", "sellingGeneralAndAdministrative": "166283000", "netIncomeFromContinuingOperations": "-286931000" }, "balance": { "goodwill": "539128000", "inventory": "23600000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1740410000", "longTermDebt": "None", "shortTermDebt": "10655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "221530000", "reportedCurrency": "USD", "retainedEarnings": "-949143000", "totalLiabilities": "623630000", "otherCurrentAssets": "44731000", "totalCurrentAssets": "799219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "285493000", "currentNetReceivables": "172283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "941191000", "currentAccountsPayable": "14282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39193000", "shortLongTermDebtTotal": "94320000", "totalShareholderEquity": "1116780000", "capitalLeaseObligations": "83665000", "otherCurrentLiabilities": "110166000", "totalCurrentLiabilities": "531638000", "otherNonCurrentLiabilities": "3049000", "totalNonCurrentLiabilities": "91992000", "cashAndShortTermInvestments": "296712000", "commonStockSharesOutstanding": "136525728", "intangibleAssetsExcludingGoodwill": "221530000", "cashAndCashEquivalentsAtCarryingValue": "296712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-286931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12608000", "capitalExpenditures": "49430000", "changeInReceivables": "-35817000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38652000", "cashflowFromInvestment": "-340476000", "stockBasedCompensation": "162886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-289216000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 514821000, "cost_of_revenue": 98312000, "gross_profit": 416509000, "ebit": -286595000, "ebitda": -250219000, "pretax_income": -288923000, "tax_provision": -23758000, "net_income": -265165000, "net_income_to_common": -265165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586108000, "total_current_assets": 752288000, "total_assets": 1690657000, "short_term_debt": 7842000, "long_term_debt": null, "total_debt": 7842000, "total_liabilities": 501368000, "total_equity": 1189289000, "shares_outstanding": 134046926, "goodwill_and_intangibles": 769961000 }, "cash_flow": { "operating_cash_flow": 36730000, "capital_expenditure": 27631000, "free_cash_flow": 64361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313646, "ticker_id": 3096, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-286595000", "ebitda": "-250219000", "netIncome": "-265165000", "grossProfit": "416509000", "depreciation": "None", "totalRevenue": "514821000", "costOfRevenue": "98312000", "interestIncome": "175000", "incomeBeforeTax": "-288923000", "interestExpense": "2328000", "operatingIncome": "-285927000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-23758000", "reportedCurrency": "USD", "netInterestIncome": "-2153000", "nonInterestIncome": "None", "operatingExpenses": "702436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237290000", "otherNonOperatingIncome": "-843000", "costofGoodsAndServicesSold": "98312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36376000", "sellingGeneralAndAdministrative": "156635000", "netIncomeFromContinuingOperations": "-265165000" }, "balance": { "goodwill": "540922000", "inventory": "17030000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1690657000", "longTermDebt": "None", "shortTermDebt": "7842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "229039000", "reportedCurrency": "USD", "retainedEarnings": "-662212000", "totalLiabilities": "501368000", "otherCurrentAssets": "35173000", "totalCurrentAssets": "752288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "131007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938369000", "currentAccountsPayable": "15490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120512000", "shortLongTermDebtTotal": "96759000", "totalShareholderEquity": "1189289000", "capitalLeaseObligations": "88917000", "otherCurrentLiabilities": "78815000", "totalCurrentLiabilities": "403704000", "otherNonCurrentLiabilities": "4723000", "totalNonCurrentLiabilities": "97664000", "cashAndShortTermInvestments": "586108000", "commonStockSharesOutstanding": "134046926", "intangibleAssetsExcludingGoodwill": "229039000", "cashAndCashEquivalentsAtCarryingValue": "586108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15732000", "operatingCashflow": "36730000", "capitalExpenditures": "27631000", "changeInReceivables": "-34157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "711826000", "cashflowFromInvestment": "-541768000", "stockBasedCompensation": "227161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "206788000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "713810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514821000, "cost_of_revenue": 98312000, "gross_profit": 416509000, "research_and_development": 237290000, "selling_general_admin": 156635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -286595000, "depreciation_amortisation": 36376000, "ebitda": -250219000, "interest_expense": 2328000, "interest_income": null, "other_non_operating": null, "pretax_income": -288923000, "tax_provision": -23758000, "effective_tax_rate": null, "net_income": -265165000, "net_income_continuing_ops": -265165000, "net_income_to_common": -265165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586108000, "short_term_investments": 0, "net_receivables": 131007000, "inventory": 17030000, "other_current_assets": null, "total_current_assets": 752288000, "net_ppe": null, "goodwill": 540922000, "intangible_assets": 229039000, "goodwill_and_intangibles": 769961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938369000, "total_assets": 1690657000, "short_term_debt": 7842000, "accounts_payable": 15490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403704000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97664000, "total_liabilities": 501368000, "total_debt": 7842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -662212000, "total_equity": 1189289000, "shares_outstanding": 134046926, "operating_cash_flow": 36730000, "stock_based_compensation": 227161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 711826000, "free_cash_flow": 64361000, "net_change_in_cash": 206788000 }, "raw_data": { "income": { "ebit": "-286595000", "ebitda": "-250219000", "netIncome": "-265165000", "grossProfit": "416509000", "depreciation": "None", "totalRevenue": "514821000", "costOfRevenue": "98312000", "interestIncome": "175000", "incomeBeforeTax": "-288923000", "interestExpense": "2328000", "operatingIncome": "-285927000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-23758000", "reportedCurrency": "USD", "netInterestIncome": "-2153000", "nonInterestIncome": "None", "operatingExpenses": "702436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237290000", "otherNonOperatingIncome": "-843000", "costofGoodsAndServicesSold": "98312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36376000", "sellingGeneralAndAdministrative": "156635000", "netIncomeFromContinuingOperations": "-265165000" }, "balance": { "goodwill": "540922000", "inventory": "17030000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1690657000", "longTermDebt": "None", "shortTermDebt": "7842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "229039000", "reportedCurrency": "USD", "retainedEarnings": "-662212000", "totalLiabilities": "501368000", "otherCurrentAssets": "35173000", "totalCurrentAssets": "752288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "131007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938369000", "currentAccountsPayable": "15490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120512000", "shortLongTermDebtTotal": "96759000", "totalShareholderEquity": "1189289000", "capitalLeaseObligations": "88917000", "otherCurrentLiabilities": "78815000", "totalCurrentLiabilities": "403704000", "otherNonCurrentLiabilities": "4723000", "totalNonCurrentLiabilities": "97664000", "cashAndShortTermInvestments": "586108000", "commonStockSharesOutstanding": "134046926", "intangibleAssetsExcludingGoodwill": "229039000", "cashAndCashEquivalentsAtCarryingValue": "586108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15732000", "operatingCashflow": "36730000", "capitalExpenditures": "27631000", "changeInReceivables": "-34157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "711826000", "cashflowFromInvestment": "-541768000", "stockBasedCompensation": "227161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "206788000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "713810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 400291000, "cost_of_revenue": 71663000, "gross_profit": 328628000, "ebit": -94807000, "ebitda": -68813000, "pretax_income": -97160000, "tax_provision": -993000, "net_income": -96167000, "net_income_to_common": -96167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379907000, "total_current_assets": 487969000, "total_assets": 820767000, "short_term_debt": 6526000, "long_term_debt": null, "total_debt": 6526000, "total_liabilities": 1092869000, "total_equity": -272102000, "shares_outstanding": 117731615, "goodwill_and_intangibles": 177745000 }, "cash_flow": { "operating_cash_flow": 21853000, "capital_expenditure": 18966000, "free_cash_flow": 40819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313651, "ticker_id": 3096, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94807000", "ebitda": "-68813000", "netIncome": "-96167000", "grossProfit": "328628000", "depreciation": "None", "totalRevenue": "400291000", "costOfRevenue": "71663000", "interestIncome": "293000", "incomeBeforeTax": "-97160000", "interestExpense": "2353000", "operatingIncome": "-58530000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-993000", "reportedCurrency": "USD", "netInterestIncome": "-2060000", "nonInterestIncome": "None", "operatingExpenses": "387158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25994000", "sellingGeneralAndAdministrative": "73465000", "netIncomeFromContinuingOperations": "-96167000" }, "balance": { "goodwill": "125966000", "inventory": "13598000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "820767000", "longTermDebt": "None", "shortTermDebt": "6526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51779000", "reportedCurrency": "USD", "retainedEarnings": "-397047000", "totalLiabilities": "1092869000", "otherCurrentAssets": "30370000", "totalCurrentAssets": "487969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332798000", "currentAccountsPayable": "9012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122116000", "shortLongTermDebtTotal": "95393000", "totalShareholderEquity": "-272102000", "capitalLeaseObligations": "95393000", "otherCurrentLiabilities": "39260000", "totalCurrentLiabilities": "261710000", "otherNonCurrentLiabilities": "1919000", "totalNonCurrentLiabilities": "831159000", "cashAndShortTermInvestments": "379907000", "commonStockSharesOutstanding": "117731615", "intangibleAssetsExcludingGoodwill": "51779000", "cashAndCashEquivalentsAtCarryingValue": "379907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-17805000", "operatingCashflow": "21853000", "capitalExpenditures": "18966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272117000", "cashflowFromInvestment": "-33511000", "stockBasedCompensation": "43960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400291000, "cost_of_revenue": 71663000, "gross_profit": 328628000, "research_and_development": 124661000, "selling_general_admin": 73465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94807000, "depreciation_amortisation": 25994000, "ebitda": -68813000, "interest_expense": 2353000, "interest_income": null, "other_non_operating": null, "pretax_income": -97160000, "tax_provision": -993000, "effective_tax_rate": null, "net_income": -96167000, "net_income_continuing_ops": -96167000, "net_income_to_common": -96167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379907000, "short_term_investments": null, "net_receivables": 77692000, "inventory": 13598000, "other_current_assets": null, "total_current_assets": 487969000, "net_ppe": null, "goodwill": 125966000, "intangible_assets": 51779000, "goodwill_and_intangibles": 177745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332798000, "total_assets": 820767000, "short_term_debt": 6526000, "accounts_payable": 9012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261710000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 831159000, "total_liabilities": 1092869000, "total_debt": 6526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397047000, "total_equity": -272102000, "shares_outstanding": 117731615, "operating_cash_flow": 21853000, "stock_based_compensation": 43960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272117000, "free_cash_flow": 40819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94807000", "ebitda": "-68813000", "netIncome": "-96167000", "grossProfit": "328628000", "depreciation": "None", "totalRevenue": "400291000", "costOfRevenue": "71663000", "interestIncome": "293000", "incomeBeforeTax": "-97160000", "interestExpense": "2353000", "operatingIncome": "-58530000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-993000", "reportedCurrency": "USD", "netInterestIncome": "-2060000", "nonInterestIncome": "None", "operatingExpenses": "387158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25994000", "sellingGeneralAndAdministrative": "73465000", "netIncomeFromContinuingOperations": "-96167000" }, "balance": { "goodwill": "125966000", "inventory": "13598000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "820767000", "longTermDebt": "None", "shortTermDebt": "6526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51779000", "reportedCurrency": "USD", "retainedEarnings": "-397047000", "totalLiabilities": "1092869000", "otherCurrentAssets": "30370000", "totalCurrentAssets": "487969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332798000", "currentAccountsPayable": "9012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122116000", "shortLongTermDebtTotal": "95393000", "totalShareholderEquity": "-272102000", "capitalLeaseObligations": "95393000", "otherCurrentLiabilities": "39260000", "totalCurrentLiabilities": "261710000", "otherNonCurrentLiabilities": "1919000", "totalNonCurrentLiabilities": "831159000", "cashAndShortTermInvestments": "379907000", "commonStockSharesOutstanding": "117731615", "intangibleAssetsExcludingGoodwill": "51779000", "cashAndCashEquivalentsAtCarryingValue": "379907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-17805000", "operatingCashflow": "21853000", "capitalExpenditures": "18966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272117000", "cashflowFromInvestment": "-33511000", "stockBasedCompensation": "43960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 289194000, "cost_of_revenue": 53166000, "gross_profit": 236028000, "ebit": -82106000, "ebitda": -67225000, "pretax_income": -83036000, "tax_provision": 71000, "net_income": -83107000, "net_income_to_common": -83107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118452000, "total_current_assets": 201071000, "total_assets": 503664000, "short_term_debt": 33186000, "long_term_debt": null, "total_debt": 33186000, "total_liabilities": 757422000, "total_equity": -253758000, "shares_outstanding": 104332087, "goodwill_and_intangibles": 165304000 }, "cash_flow": { "operating_cash_flow": -7004000, "capital_expenditure": 27990000, "free_cash_flow": 20986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313656, "ticker_id": 3096, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82106000", "ebitda": "-67225000", "netIncome": "-83107000", "grossProfit": "236028000", "depreciation": "None", "totalRevenue": "289194000", "costOfRevenue": "53166000", "interestIncome": "None", "incomeBeforeTax": "-83036000", "interestExpense": "930000", "operatingIncome": "-82624000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-930000", "nonInterestIncome": "None", "operatingExpenses": "318652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14881000", "sellingGeneralAndAdministrative": "58158000", "netIncomeFromContinuingOperations": "-83107000" }, "balance": { "goodwill": "114528000", "inventory": "11919000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "503664000", "longTermDebt": "None", "shortTermDebt": "33186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "50776000", "reportedCurrency": "USD", "retainedEarnings": "-300824000", "totalLiabilities": "757422000", "otherCurrentAssets": "24375000", "totalCurrentAssets": "201071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302593000", "currentAccountsPayable": "9436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110273000", "shortLongTermDebtTotal": "83656000", "totalShareholderEquity": "-253758000", "capitalLeaseObligations": "83656000", "otherCurrentLiabilities": "41817000", "totalCurrentLiabilities": "224774000", "otherNonCurrentLiabilities": "1705000", "totalNonCurrentLiabilities": "532648000", "cashAndShortTermInvestments": "118452000", "commonStockSharesOutstanding": "104332087", "intangibleAssetsExcludingGoodwill": "50776000", "cashAndCashEquivalentsAtCarryingValue": "118452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1452000", "operatingCashflow": "-7004000", "capitalExpenditures": "27990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92757000", "cashflowFromInvestment": "-66685000", "stockBasedCompensation": "19238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289194000, "cost_of_revenue": 53166000, "gross_profit": 236028000, "research_and_development": 87022000, "selling_general_admin": 58158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82106000, "depreciation_amortisation": 14881000, "ebitda": -67225000, "interest_expense": 930000, "interest_income": null, "other_non_operating": null, "pretax_income": -83036000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -83107000, "net_income_continuing_ops": -83107000, "net_income_to_common": -83107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118452000, "short_term_investments": null, "net_receivables": 58244000, "inventory": 11919000, "other_current_assets": null, "total_current_assets": 201071000, "net_ppe": null, "goodwill": 114528000, "intangible_assets": 50776000, "goodwill_and_intangibles": 165304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302593000, "total_assets": 503664000, "short_term_debt": 33186000, "accounts_payable": 9436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224774000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 532648000, "total_liabilities": 757422000, "total_debt": 33186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -300824000, "total_equity": -253758000, "shares_outstanding": 104332087, "operating_cash_flow": -7004000, "stock_based_compensation": 19238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92757000, "free_cash_flow": 20986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82106000", "ebitda": "-67225000", "netIncome": "-83107000", "grossProfit": "236028000", "depreciation": "None", "totalRevenue": "289194000", "costOfRevenue": "53166000", "interestIncome": "None", "incomeBeforeTax": "-83036000", "interestExpense": "930000", "operatingIncome": "-82624000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-930000", "nonInterestIncome": "None", "operatingExpenses": "318652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14881000", "sellingGeneralAndAdministrative": "58158000", "netIncomeFromContinuingOperations": "-83107000" }, "balance": { "goodwill": "114528000", "inventory": "11919000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "503664000", "longTermDebt": "None", "shortTermDebt": "33186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "50776000", "reportedCurrency": "USD", "retainedEarnings": "-300824000", "totalLiabilities": "757422000", "otherCurrentAssets": "24375000", "totalCurrentAssets": "201071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302593000", "currentAccountsPayable": "9436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110273000", "shortLongTermDebtTotal": "83656000", "totalShareholderEquity": "-253758000", "capitalLeaseObligations": "83656000", "otherCurrentLiabilities": "41817000", "totalCurrentLiabilities": "224774000", "otherNonCurrentLiabilities": "1705000", "totalNonCurrentLiabilities": "532648000", "cashAndShortTermInvestments": "118452000", "commonStockSharesOutstanding": "104332087", "intangibleAssetsExcludingGoodwill": "50776000", "cashAndCashEquivalentsAtCarryingValue": "118452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1452000", "operatingCashflow": "-7004000", "capitalExpenditures": "27990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92757000", "cashflowFromInvestment": "-66685000", "stockBasedCompensation": "19238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 186396000, "cost_of_revenue": 37401000, "gross_profit": 148995000, "ebit": -55027000, "ebitda": -46773000, "pretax_income": -56421000, "tax_provision": 250000, "net_income": -56671000, "net_income_to_common": -56671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94853000, "total_current_assets": 150700000, "total_assets": 274996000, "short_term_debt": 3875000, "long_term_debt": null, "total_debt": 3875000, "total_liabilities": 474682000, "total_equity": -199686000, "shares_outstanding": 111650157, "goodwill_and_intangibles": 13604000 }, "cash_flow": { "operating_cash_flow": -21103000, "capital_expenditure": 21832000, "free_cash_flow": 729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313660, "ticker_id": 3096, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55027000", "ebitda": "-46773000", "netIncome": "-56671000", "grossProfit": "148995000", "depreciation": "None", "totalRevenue": "186396000", "costOfRevenue": "37401000", "interestIncome": "None", "incomeBeforeTax": "-56421000", "interestExpense": "1394000", "operatingIncome": "-55043000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "-1394000", "nonInterestIncome": "None", "operatingExpenses": "204038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8254000", "sellingGeneralAndAdministrative": "35365000", "netIncomeFromContinuingOperations": "-56671000" }, "balance": { "goodwill": "423000", "inventory": "13670000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "274996000", "longTermDebt": "None", "shortTermDebt": "3875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13181000", "reportedCurrency": "USD", "retainedEarnings": "-217717000", "totalLiabilities": "474682000", "otherCurrentAssets": "5551000", "totalCurrentAssets": "150700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124296000", "currentAccountsPayable": "7754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91714000", "shortLongTermDebtTotal": "331158000", "totalShareholderEquity": "-199686000", "capitalLeaseObligations": "73111000", "otherCurrentLiabilities": "23633000", "totalCurrentLiabilities": "145808000", "otherNonCurrentLiabilities": "384000", "totalNonCurrentLiabilities": "328874000", "cashAndShortTermInvestments": "94853000", "commonStockSharesOutstanding": "111650157", "intangibleAssetsExcludingGoodwill": "13181000", "cashAndCashEquivalentsAtCarryingValue": "94853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-793000", "operatingCashflow": "-21103000", "capitalExpenditures": "21832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78149000", "cashflowFromInvestment": "-23957000", "stockBasedCompensation": "7489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186396000, "cost_of_revenue": 37401000, "gross_profit": 148995000, "research_and_development": 55950000, "selling_general_admin": 35365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55027000, "depreciation_amortisation": 8254000, "ebitda": -46773000, "interest_expense": 1394000, "interest_income": null, "other_non_operating": null, "pretax_income": -56421000, "tax_provision": 250000, "effective_tax_rate": null, "net_income": -56671000, "net_income_continuing_ops": -56671000, "net_income_to_common": -56671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94853000, "short_term_investments": null, "net_receivables": 45231000, "inventory": 13670000, "other_current_assets": null, "total_current_assets": 150700000, "net_ppe": null, "goodwill": 423000, "intangible_assets": 13181000, "goodwill_and_intangibles": 13604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124296000, "total_assets": 274996000, "short_term_debt": 3875000, "accounts_payable": 7754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328874000, "total_liabilities": 474682000, "total_debt": 3875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217717000, "total_equity": -199686000, "shares_outstanding": 111650157, "operating_cash_flow": -21103000, "stock_based_compensation": 7489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78149000, "free_cash_flow": 729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55027000", "ebitda": "-46773000", "netIncome": "-56671000", "grossProfit": "148995000", "depreciation": "None", "totalRevenue": "186396000", "costOfRevenue": "37401000", "interestIncome": "None", "incomeBeforeTax": "-56421000", "interestExpense": "1394000", "operatingIncome": "-55043000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "-1394000", "nonInterestIncome": "None", "operatingExpenses": "204038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8254000", "sellingGeneralAndAdministrative": "35365000", "netIncomeFromContinuingOperations": "-56671000" }, "balance": { "goodwill": "423000", "inventory": "13670000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "274996000", "longTermDebt": "None", "shortTermDebt": "3875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13181000", "reportedCurrency": "USD", "retainedEarnings": "-217717000", "totalLiabilities": "474682000", "otherCurrentAssets": "5551000", "totalCurrentAssets": "150700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124296000", "currentAccountsPayable": "7754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91714000", "shortLongTermDebtTotal": "331158000", "totalShareholderEquity": "-199686000", "capitalLeaseObligations": "73111000", "otherCurrentLiabilities": "23633000", "totalCurrentLiabilities": "145808000", "otherNonCurrentLiabilities": "384000", "totalNonCurrentLiabilities": "328874000", "cashAndShortTermInvestments": "94853000", "commonStockSharesOutstanding": "111650157", "intangibleAssetsExcludingGoodwill": "13181000", "cashAndCashEquivalentsAtCarryingValue": "94853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-793000", "operatingCashflow": "-21103000", "capitalExpenditures": "21832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78149000", "cashflowFromInvestment": "-23957000", "stockBasedCompensation": "7489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 359283000, "cost_of_revenue": 71493000, "gross_profit": 287790000, "ebit": -5404000, "ebitda": 23763000, "pretax_income": -10976000, "tax_provision": -1880000, "net_income": -9096000, "net_income_to_common": -9096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399394000, "total_current_assets": 901372000, "total_assets": 2108447999, "short_term_debt": 8023999, "long_term_debt": null, "total_debt": 8023999, "total_liabilities": 908071000, "total_equity": 1200377000, "shares_outstanding": 150950902, "goodwill_and_intangibles": 839208000 }, "cash_flow": { "operating_cash_flow": 76756000, "capital_expenditure": 20714000, "free_cash_flow": 97470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313624, "ticker_id": 3096, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5404000", "ebitda": "23763000", "netIncome": "-9096000", "grossProfit": "287790000", "depreciation": "None", "totalRevenue": "359283000", "costOfRevenue": "71493000", "interestIncome": "4522000", "incomeBeforeTax": "-10976000", "interestExpense": "268000", "operatingIncome": "-5404000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1880000", "reportedCurrency": "USD", "netInterestIncome": "4254000", "nonInterestIncome": "None", "operatingExpenses": "292468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29167000", "sellingGeneralAndAdministrative": "68715000", "netIncomeFromContinuingOperations": "-9096000" }, "balance": { "goodwill": "688840000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2108447999", "longTermDebt": "None", "shortTermDebt": "8023999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "150368000", "reportedCurrency": "USD", "retainedEarnings": "-1354672000", "totalLiabilities": "908071000", "otherCurrentAssets": "54684000", "totalCurrentAssets": "901372000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "205478000", "currentNetReceivables": "241816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207076000", "currentAccountsPayable": "18444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92983999", "totalShareholderEquity": "1200377000", "capitalLeaseObligations": "84960000", "otherCurrentLiabilities": "125321000", "totalCurrentLiabilities": "807238000", "otherNonCurrentLiabilities": "10264000", "totalNonCurrentLiabilities": "100832999", "cashAndShortTermInvestments": "399394000", "commonStockSharesOutstanding": "150950902", "intangibleAssetsExcludingGoodwill": "150368000", "cashAndCashEquivalentsAtCarryingValue": "399394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76756000", "capitalExpenditures": "20714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109717000", "cashflowFromInvestment": "-55019000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359283000, "cost_of_revenue": 71493000, "gross_profit": 287790000, "research_and_development": 80342000, "selling_general_admin": 68715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5404000, "depreciation_amortisation": 29167000, "ebitda": 23763000, "interest_expense": 268000, "interest_income": null, "other_non_operating": null, "pretax_income": -10976000, "tax_provision": -1880000, "effective_tax_rate": null, "net_income": -9096000, "net_income_continuing_ops": -9096000, "net_income_to_common": -9096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399394000, "short_term_investments": 205478000, "net_receivables": 241816000, "inventory": null, "other_current_assets": null, "total_current_assets": 901372000, "net_ppe": null, "goodwill": 688840000, "intangible_assets": 150368000, "goodwill_and_intangibles": 839208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1207076000, "total_assets": 2108447999, "short_term_debt": 8023999, "accounts_payable": 18444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 807238000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100832999, "total_liabilities": 908071000, "total_debt": 8023999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1354672000, "total_equity": 1200377000, "shares_outstanding": 150950902, "operating_cash_flow": 76756000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109717000, "free_cash_flow": 97470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5404000", "ebitda": "23763000", "netIncome": "-9096000", "grossProfit": "287790000", "depreciation": "None", "totalRevenue": "359283000", "costOfRevenue": "71493000", "interestIncome": "4522000", "incomeBeforeTax": "-10976000", "interestExpense": "268000", "operatingIncome": "-5404000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1880000", "reportedCurrency": "USD", "netInterestIncome": "4254000", "nonInterestIncome": "None", "operatingExpenses": "292468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29167000", "sellingGeneralAndAdministrative": "68715000", "netIncomeFromContinuingOperations": "-9096000" }, "balance": { "goodwill": "688840000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2108447999", "longTermDebt": "None", "shortTermDebt": "8023999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "150368000", "reportedCurrency": "USD", "retainedEarnings": "-1354672000", "totalLiabilities": "908071000", "otherCurrentAssets": "54684000", "totalCurrentAssets": "901372000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "205478000", "currentNetReceivables": "241816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207076000", "currentAccountsPayable": "18444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92983999", "totalShareholderEquity": "1200377000", "capitalLeaseObligations": "84960000", "otherCurrentLiabilities": "125321000", "totalCurrentLiabilities": "807238000", "otherNonCurrentLiabilities": "10264000", "totalNonCurrentLiabilities": "100832999", "cashAndShortTermInvestments": "399394000", "commonStockSharesOutstanding": "150950902", "intangibleAssetsExcludingGoodwill": "150368000", "cashAndCashEquivalentsAtCarryingValue": "399394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76756000", "capitalExpenditures": "20714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109717000", "cashflowFromInvestment": "-55019000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 349107000, "cost_of_revenue": 71793000, "gross_profit": 277314000, "ebit": -35870000, "ebitda": -8582000, "pretax_income": -36164000, "tax_provision": 1440000, "net_income": -37604000, "net_income_to_common": -37604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480684000, "total_current_assets": 1166832000, "total_assets": 2239065000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 976803000, "total_equity": 1262262000, "shares_outstanding": 151043395, "goodwill_and_intangibles": 679447000 }, "cash_flow": { "operating_cash_flow": 113542000, "capital_expenditure": 23463000, "free_cash_flow": 137005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313625, "ticker_id": 3096, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35870000", "ebitda": "-8582000", "netIncome": "-37604000", "grossProfit": "277314000", "depreciation": "None", "totalRevenue": "349107000", "costOfRevenue": "71793000", "interestIncome": "5103000", "incomeBeforeTax": "-36164000", "interestExpense": "294000", "operatingIncome": "-40375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1440000", "reportedCurrency": "USD", "netInterestIncome": "4809000", "nonInterestIncome": "None", "operatingExpenses": "317689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27288000", "sellingGeneralAndAdministrative": "68874000", "netIncomeFromContinuingOperations": "-37604000" }, "balance": { "goodwill": "574083000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2239065000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105364000", "reportedCurrency": "USD", "retainedEarnings": "-1345576000", "totalLiabilities": "976803000", "otherCurrentAssets": "55157000", "totalCurrentAssets": "1166832000", "currentLongTermDebt": "None", "longTermInvestments": "42529000", "shortTermInvestments": "287802000", "currentNetReceivables": "343189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072233000", "currentAccountsPayable": "25168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118267000", "totalShareholderEquity": "1262262000", "capitalLeaseObligations": "72412000", "otherCurrentLiabilities": "172327000", "totalCurrentLiabilities": "884557000", "otherNonCurrentLiabilities": "13793000", "totalNonCurrentLiabilities": "92246000", "cashAndShortTermInvestments": "480684000", "commonStockSharesOutstanding": "151043395", "intangibleAssetsExcludingGoodwill": "105364000", "cashAndCashEquivalentsAtCarryingValue": "480684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113542000", "capitalExpenditures": "23463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5732000", "cashflowFromInvestment": "24581000", "stockBasedCompensation": "78402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349107000, "cost_of_revenue": 71793000, "gross_profit": 277314000, "research_and_development": 96466000, "selling_general_admin": 68874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35870000, "depreciation_amortisation": 27288000, "ebitda": -8582000, "interest_expense": 294000, "interest_income": null, "other_non_operating": null, "pretax_income": -36164000, "tax_provision": 1440000, "effective_tax_rate": null, "net_income": -37604000, "net_income_continuing_ops": -37604000, "net_income_to_common": -37604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480684000, "short_term_investments": 287802000, "net_receivables": 343189000, "inventory": null, "other_current_assets": null, "total_current_assets": 1166832000, "net_ppe": null, "goodwill": 574083000, "intangible_assets": 105364000, "goodwill_and_intangibles": 679447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1072233000, "total_assets": 2239065000, "short_term_debt": null, "accounts_payable": 25168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 884557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92246000, "total_liabilities": 976803000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1345576000, "total_equity": 1262262000, "shares_outstanding": 151043395, "operating_cash_flow": 113542000, "stock_based_compensation": 78402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5732000, "free_cash_flow": 137005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35870000", "ebitda": "-8582000", "netIncome": "-37604000", "grossProfit": "277314000", "depreciation": "None", "totalRevenue": "349107000", "costOfRevenue": "71793000", "interestIncome": "5103000", "incomeBeforeTax": "-36164000", "interestExpense": "294000", "operatingIncome": "-40375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1440000", "reportedCurrency": "USD", "netInterestIncome": "4809000", "nonInterestIncome": "None", "operatingExpenses": "317689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27288000", "sellingGeneralAndAdministrative": "68874000", "netIncomeFromContinuingOperations": "-37604000" }, "balance": { "goodwill": "574083000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2239065000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105364000", "reportedCurrency": "USD", "retainedEarnings": "-1345576000", "totalLiabilities": "976803000", "otherCurrentAssets": "55157000", "totalCurrentAssets": "1166832000", "currentLongTermDebt": "None", "longTermInvestments": "42529000", "shortTermInvestments": "287802000", "currentNetReceivables": "343189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072233000", "currentAccountsPayable": "25168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118267000", "totalShareholderEquity": "1262262000", "capitalLeaseObligations": "72412000", "otherCurrentLiabilities": "172327000", "totalCurrentLiabilities": "884557000", "otherNonCurrentLiabilities": "13793000", "totalNonCurrentLiabilities": "92246000", "cashAndShortTermInvestments": "480684000", "commonStockSharesOutstanding": "151043395", "intangibleAssetsExcludingGoodwill": "105364000", "cashAndCashEquivalentsAtCarryingValue": "480684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113542000", "capitalExpenditures": "23463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5732000", "cashflowFromInvestment": "24581000", "stockBasedCompensation": "78402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 338851000, "cost_of_revenue": 68762000, "gross_profit": 270089000, "ebit": -7180000, "ebitda": 22016000, "pretax_income": -8622000, "tax_provision": 479000, "net_income": -9101000, "net_income_to_common": -9101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350496000, "total_current_assets": 1005215000, "total_assets": 2058483000, "short_term_debt": 9477000, "long_term_debt": null, "total_debt": 9477000, "total_liabilities": 834460000, "total_equity": 1224023000, "shares_outstanding": 149978697, "goodwill_and_intangibles": 688211000 }, "cash_flow": { "operating_cash_flow": 88472000, "capital_expenditure": 5392000, "free_cash_flow": 93864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313627, "ticker_id": 3096, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7180000", "ebitda": "22016000", "netIncome": "-9101000", "grossProfit": "270089000", "depreciation": "None", "totalRevenue": "338851000", "costOfRevenue": "68762000", "interestIncome": "4826000", "incomeBeforeTax": "-8622000", "interestExpense": "1442000", "operatingIncome": "-15030000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "479000", "reportedCurrency": "USD", "netInterestIncome": "4550000", "nonInterestIncome": "None", "operatingExpenses": "285119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29196000", "sellingGeneralAndAdministrative": "52780000", "netIncomeFromContinuingOperations": "-9101000" }, "balance": { "goodwill": "573933000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2058483000", "longTermDebt": "None", "shortTermDebt": "9477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "114278000", "reportedCurrency": "USD", "retainedEarnings": "-1307972000", "totalLiabilities": "834460000", "otherCurrentAssets": "67634000", "totalCurrentAssets": "1005215000", "currentLongTermDebt": "None", "longTermInvestments": "43966000", "shortTermInvestments": "333480000", "currentNetReceivables": "253605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053268000", "currentAccountsPayable": "28887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108563000", "totalShareholderEquity": "1224023000", "capitalLeaseObligations": "63044000", "otherCurrentLiabilities": "143561000", "totalCurrentLiabilities": "753975000", "otherNonCurrentLiabilities": "11941000", "totalNonCurrentLiabilities": "80485000", "cashAndShortTermInvestments": "350496000", "commonStockSharesOutstanding": "149978697", "intangibleAssetsExcludingGoodwill": "114278000", "cashAndCashEquivalentsAtCarryingValue": "350496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88472000", "capitalExpenditures": "5392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39966000", "cashflowFromInvestment": "-14618000", "stockBasedCompensation": "56153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338851000, "cost_of_revenue": 68762000, "gross_profit": 270089000, "research_and_development": 88049000, "selling_general_admin": 52780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7180000, "depreciation_amortisation": 29196000, "ebitda": 22016000, "interest_expense": 1442000, "interest_income": null, "other_non_operating": null, "pretax_income": -8622000, "tax_provision": 479000, "effective_tax_rate": null, "net_income": -9101000, "net_income_continuing_ops": -9101000, "net_income_to_common": -9101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350496000, "short_term_investments": 333480000, "net_receivables": 253605000, "inventory": null, "other_current_assets": null, "total_current_assets": 1005215000, "net_ppe": null, "goodwill": 573933000, "intangible_assets": 114278000, "goodwill_and_intangibles": 688211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1053268000, "total_assets": 2058483000, "short_term_debt": 9477000, "accounts_payable": 28887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 753975000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80485000, "total_liabilities": 834460000, "total_debt": 9477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1307972000, "total_equity": 1224023000, "shares_outstanding": 149978697, "operating_cash_flow": 88472000, "stock_based_compensation": 56153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39966000, "free_cash_flow": 93864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7180000", "ebitda": "22016000", "netIncome": "-9101000", "grossProfit": "270089000", "depreciation": "None", "totalRevenue": "338851000", "costOfRevenue": "68762000", "interestIncome": "4826000", "incomeBeforeTax": "-8622000", "interestExpense": "1442000", "operatingIncome": "-15030000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "479000", "reportedCurrency": "USD", "netInterestIncome": "4550000", "nonInterestIncome": "None", "operatingExpenses": "285119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29196000", "sellingGeneralAndAdministrative": "52780000", "netIncomeFromContinuingOperations": "-9101000" }, "balance": { "goodwill": "573933000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2058483000", "longTermDebt": "None", "shortTermDebt": "9477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "114278000", "reportedCurrency": "USD", "retainedEarnings": "-1307972000", "totalLiabilities": "834460000", "otherCurrentAssets": "67634000", "totalCurrentAssets": "1005215000", "currentLongTermDebt": "None", "longTermInvestments": "43966000", "shortTermInvestments": "333480000", "currentNetReceivables": "253605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053268000", "currentAccountsPayable": "28887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108563000", "totalShareholderEquity": "1224023000", "capitalLeaseObligations": "63044000", "otherCurrentLiabilities": "143561000", "totalCurrentLiabilities": "753975000", "otherNonCurrentLiabilities": "11941000", "totalNonCurrentLiabilities": "80485000", "cashAndShortTermInvestments": "350496000", "commonStockSharesOutstanding": "149978697", "intangibleAssetsExcludingGoodwill": "114278000", "cashAndCashEquivalentsAtCarryingValue": "350496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88472000", "capitalExpenditures": "5392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39966000", "cashflowFromInvestment": "-14618000", "stockBasedCompensation": "56153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 323919000, "cost_of_revenue": 67732000, "gross_profit": 256187000, "ebit": -21202000, "ebitda": 6035000, "pretax_income": -21500000, "tax_provision": -411000, "net_income": -21089000, "net_income_to_common": -21089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324262000, "total_current_assets": 912520000, "total_assets": 2004101000, "short_term_debt": 7234000, "long_term_debt": null, "total_debt": 7234000, "total_liabilities": 786502000, "total_equity": 1217599000, "shares_outstanding": 149830000, "goodwill_and_intangibles": 827834000 }, "cash_flow": { "operating_cash_flow": 30828000, "capital_expenditure": 2975000, "free_cash_flow": 33803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313628, "ticker_id": 3096, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21202000", "ebitda": "6035000", "netIncome": "-21089000", "grossProfit": "256187000", "depreciation": "None", "totalRevenue": "323919000", "costOfRevenue": "67732000", "interestIncome": "5015000", "incomeBeforeTax": "-21500000", "interestExpense": "298000", "operatingIncome": "-30267000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-411000", "reportedCurrency": "USD", "netInterestIncome": "4717000", "nonInterestIncome": "None", "operatingExpenses": "286454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27237000", "sellingGeneralAndAdministrative": "55655000", "netIncomeFromContinuingOperations": "-21089000" }, "balance": { "goodwill": "574105000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2004101000", "longTermDebt": "None", "shortTermDebt": "7234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "253729000", "reportedCurrency": "USD", "retainedEarnings": "-1298871000", "totalLiabilities": "786502000", "otherCurrentAssets": "97537000", "totalCurrentAssets": "912520000", "currentLongTermDebt": "None", "longTermInvestments": "85869000", "shortTermInvestments": "296618000", "currentNetReceivables": "194103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091581000", "currentAccountsPayable": "20159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65133000", "totalShareholderEquity": "1217599000", "capitalLeaseObligations": "65133000", "otherCurrentLiabilities": "125126000", "totalCurrentLiabilities": "705883000", "otherNonCurrentLiabilities": "11019000", "totalNonCurrentLiabilities": "80619000", "cashAndShortTermInvestments": "324262000", "commonStockSharesOutstanding": "149830000", "intangibleAssetsExcludingGoodwill": "253729000", "cashAndCashEquivalentsAtCarryingValue": "324262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30828000", "capitalExpenditures": "2975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5424000", "cashflowFromInvestment": "-16951000", "stockBasedCompensation": "55591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323919000, "cost_of_revenue": 67732000, "gross_profit": 256187000, "research_and_development": 88902000, "selling_general_admin": 55655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21202000, "depreciation_amortisation": 27237000, "ebitda": 6035000, "interest_expense": 298000, "interest_income": null, "other_non_operating": null, "pretax_income": -21500000, "tax_provision": -411000, "effective_tax_rate": null, "net_income": -21089000, "net_income_continuing_ops": -21089000, "net_income_to_common": -21089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324262000, "short_term_investments": 296618000, "net_receivables": 194103000, "inventory": null, "other_current_assets": null, "total_current_assets": 912520000, "net_ppe": null, "goodwill": 574105000, "intangible_assets": 253729000, "goodwill_and_intangibles": 827834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1091581000, "total_assets": 2004101000, "short_term_debt": 7234000, "accounts_payable": 20159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80619000, "total_liabilities": 786502000, "total_debt": 7234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1298871000, "total_equity": 1217599000, "shares_outstanding": 149830000, "operating_cash_flow": 30828000, "stock_based_compensation": 55591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5424000, "free_cash_flow": 33803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21202000", "ebitda": "6035000", "netIncome": "-21089000", "grossProfit": "256187000", "depreciation": "None", "totalRevenue": "323919000", "costOfRevenue": "67732000", "interestIncome": "5015000", "incomeBeforeTax": "-21500000", "interestExpense": "298000", "operatingIncome": "-30267000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-411000", "reportedCurrency": "USD", "netInterestIncome": "4717000", "nonInterestIncome": "None", "operatingExpenses": "286454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27237000", "sellingGeneralAndAdministrative": "55655000", "netIncomeFromContinuingOperations": "-21089000" }, "balance": { "goodwill": "574105000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2004101000", "longTermDebt": "None", "shortTermDebt": "7234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "253729000", "reportedCurrency": "USD", "retainedEarnings": "-1298871000", "totalLiabilities": "786502000", "otherCurrentAssets": "97537000", "totalCurrentAssets": "912520000", "currentLongTermDebt": "None", "longTermInvestments": "85869000", "shortTermInvestments": "296618000", "currentNetReceivables": "194103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091581000", "currentAccountsPayable": "20159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65133000", "totalShareholderEquity": "1217599000", "capitalLeaseObligations": "65133000", "otherCurrentLiabilities": "125126000", "totalCurrentLiabilities": "705883000", "otherNonCurrentLiabilities": "11019000", "totalNonCurrentLiabilities": "80619000", "cashAndShortTermInvestments": "324262000", "commonStockSharesOutstanding": "149830000", "intangibleAssetsExcludingGoodwill": "253729000", "cashAndCashEquivalentsAtCarryingValue": "324262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30828000", "capitalExpenditures": "2975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5424000", "cashflowFromInvestment": "-16951000", "stockBasedCompensation": "55591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 310632000, "cost_of_revenue": 64926000, "gross_profit": 245706000, "ebit": -27410000, "ebitda": -555000, "pretax_income": -27695000, "tax_provision": 5294000, "net_income": -32989000, "net_income_to_common": -32989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313734000, "total_current_assets": 816487000, "total_assets": 1948714000, "short_term_debt": 7150000, "long_term_debt": null, "total_debt": 7150000, "total_liabilities": 767067000, "total_equity": 1181647000, "shares_outstanding": 149998000, "goodwill_and_intangibles": 831130000 }, "cash_flow": { "operating_cash_flow": 66028000, "capital_expenditure": 4033000, "free_cash_flow": 70061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313629, "ticker_id": 3096, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27410000", "ebitda": "-555000", "netIncome": "-32989000", "grossProfit": "245706000", "depreciation": "None", "totalRevenue": "310632000", "costOfRevenue": "64926000", "interestIncome": "5997000", "incomeBeforeTax": "-27695000", "interestExpense": "285000", "operatingIncome": "-36245000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5294000", "reportedCurrency": "USD", "netInterestIncome": "5712000", "nonInterestIncome": "None", "operatingExpenses": "281951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26855000", "sellingGeneralAndAdministrative": "55658000", "netIncomeFromContinuingOperations": "-32989000" }, "balance": { "goodwill": "573383000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1948714000", "longTermDebt": "None", "shortTermDebt": "7150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "257747000", "reportedCurrency": "USD", "retainedEarnings": "-1277782000", "totalLiabilities": "767067000", "otherCurrentAssets": "88219000", "totalCurrentAssets": "816487000", "currentLongTermDebt": "None", "longTermInvestments": "132127000", "shortTermInvestments": "252956000", "currentNetReceivables": "161578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132227000", "currentAccountsPayable": "22235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64502000", "totalShareholderEquity": "1181647000", "capitalLeaseObligations": "64502000", "otherCurrentLiabilities": "103225000", "totalCurrentLiabilities": "685600000", "otherNonCurrentLiabilities": "11656000", "totalNonCurrentLiabilities": "81467000", "cashAndShortTermInvestments": "313734000", "commonStockSharesOutstanding": "149998000", "intangibleAssetsExcludingGoodwill": "257747000", "cashAndCashEquivalentsAtCarryingValue": "313734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66028000", "capitalExpenditures": "4033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126380000", "cashflowFromInvestment": "-63511000", "stockBasedCompensation": "48279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310632000, "cost_of_revenue": 64926000, "gross_profit": 245706000, "research_and_development": 87609000, "selling_general_admin": 55658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27410000, "depreciation_amortisation": 26855000, "ebitda": -555000, "interest_expense": 285000, "interest_income": null, "other_non_operating": null, "pretax_income": -27695000, "tax_provision": 5294000, "effective_tax_rate": null, "net_income": -32989000, "net_income_continuing_ops": -32989000, "net_income_to_common": -32989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313734000, "short_term_investments": 252956000, "net_receivables": 161578000, "inventory": null, "other_current_assets": null, "total_current_assets": 816487000, "net_ppe": null, "goodwill": 573383000, "intangible_assets": 257747000, "goodwill_and_intangibles": 831130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1132227000, "total_assets": 1948714000, "short_term_debt": 7150000, "accounts_payable": 22235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81467000, "total_liabilities": 767067000, "total_debt": 7150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1277782000, "total_equity": 1181647000, "shares_outstanding": 149998000, "operating_cash_flow": 66028000, "stock_based_compensation": 48279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126380000, "free_cash_flow": 70061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27410000", "ebitda": "-555000", "netIncome": "-32989000", "grossProfit": "245706000", "depreciation": "None", "totalRevenue": "310632000", "costOfRevenue": "64926000", "interestIncome": "5997000", "incomeBeforeTax": "-27695000", "interestExpense": "285000", "operatingIncome": "-36245000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5294000", "reportedCurrency": "USD", "netInterestIncome": "5712000", "nonInterestIncome": "None", "operatingExpenses": "281951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26855000", "sellingGeneralAndAdministrative": "55658000", "netIncomeFromContinuingOperations": "-32989000" }, "balance": { "goodwill": "573383000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1948714000", "longTermDebt": "None", "shortTermDebt": "7150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "257747000", "reportedCurrency": "USD", "retainedEarnings": "-1277782000", "totalLiabilities": "767067000", "otherCurrentAssets": "88219000", "totalCurrentAssets": "816487000", "currentLongTermDebt": "None", "longTermInvestments": "132127000", "shortTermInvestments": "252956000", "currentNetReceivables": "161578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132227000", "currentAccountsPayable": "22235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64502000", "totalShareholderEquity": "1181647000", "capitalLeaseObligations": "64502000", "otherCurrentLiabilities": "103225000", "totalCurrentLiabilities": "685600000", "otherNonCurrentLiabilities": "11656000", "totalNonCurrentLiabilities": "81467000", "cashAndShortTermInvestments": "313734000", "commonStockSharesOutstanding": "149998000", "intangibleAssetsExcludingGoodwill": "257747000", "cashAndCashEquivalentsAtCarryingValue": "313734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66028000", "capitalExpenditures": "4033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126380000", "cashflowFromInvestment": "-63511000", "stockBasedCompensation": "48279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 302048000, "cost_of_revenue": 56834000, "gross_profit": 245214000, "ebit": -60456000, "ebitda": -35830000, "pretax_income": -60916000, "tax_provision": 1375000, "net_income": -62291000, "net_income_to_common": -62291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437722000, "total_current_assets": 1099879000, "total_assets": 2101371000, "short_term_debt": 5974000, "long_term_debt": null, "total_debt": 5974000, "total_liabilities": 813018000, "total_equity": 1288353000, "shares_outstanding": 149203000, "goodwill_and_intangibles": 782918000 }, "cash_flow": { "operating_cash_flow": 29056000, "capital_expenditure": 28709000, "free_cash_flow": 57765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313630, "ticker_id": 3096, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60456000", "ebitda": "-35830000", "netIncome": "-62291000", "grossProfit": "245214000", "depreciation": "None", "totalRevenue": "302048000", "costOfRevenue": "56834000", "interestIncome": "5980000", "incomeBeforeTax": "-60916000", "interestExpense": "460000", "operatingIncome": "-66244000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1375000", "reportedCurrency": "USD", "netInterestIncome": "5520000", "nonInterestIncome": "None", "operatingExpenses": "311458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24626000", "sellingGeneralAndAdministrative": "60436000", "netIncomeFromContinuingOperations": "-62291000" }, "balance": { "goodwill": "549651000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2101371000", "longTermDebt": "None", "shortTermDebt": "5974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "233267000", "reportedCurrency": "USD", "retainedEarnings": "-1244793000", "totalLiabilities": "813018000", "otherCurrentAssets": "78012000", "totalCurrentAssets": "1099879000", "currentLongTermDebt": "None", "longTermInvestments": "46042000", "shortTermInvestments": "337673000", "currentNetReceivables": "246472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001492000", "currentAccountsPayable": "33146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74049000", "totalShareholderEquity": "1288353000", "capitalLeaseObligations": "74049000", "otherCurrentLiabilities": "110167000", "totalCurrentLiabilities": "728032000", "otherNonCurrentLiabilities": "5122000", "totalNonCurrentLiabilities": "84986000", "cashAndShortTermInvestments": "437722000", "commonStockSharesOutstanding": "149203000", "intangibleAssetsExcludingGoodwill": "233267000", "cashAndCashEquivalentsAtCarryingValue": "437722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29056000", "capitalExpenditures": "28709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13798000", "cashflowFromInvestment": "-41162000", "stockBasedCompensation": "51766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302048000, "cost_of_revenue": 56834000, "gross_profit": 245214000, "research_and_development": 89289000, "selling_general_admin": 60436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60456000, "depreciation_amortisation": 24626000, "ebitda": -35830000, "interest_expense": 460000, "interest_income": null, "other_non_operating": null, "pretax_income": -60916000, "tax_provision": 1375000, "effective_tax_rate": null, "net_income": -62291000, "net_income_continuing_ops": -62291000, "net_income_to_common": -62291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437722000, "short_term_investments": 337673000, "net_receivables": 246472000, "inventory": null, "other_current_assets": null, "total_current_assets": 1099879000, "net_ppe": null, "goodwill": 549651000, "intangible_assets": 233267000, "goodwill_and_intangibles": 782918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1001492000, "total_assets": 2101371000, "short_term_debt": 5974000, "accounts_payable": 33146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84986000, "total_liabilities": 813018000, "total_debt": 5974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1244793000, "total_equity": 1288353000, "shares_outstanding": 149203000, "operating_cash_flow": 29056000, "stock_based_compensation": 51766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13798000, "free_cash_flow": 57765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60456000", "ebitda": "-35830000", "netIncome": "-62291000", "grossProfit": "245214000", "depreciation": "None", "totalRevenue": "302048000", "costOfRevenue": "56834000", "interestIncome": "5980000", "incomeBeforeTax": "-60916000", "interestExpense": "460000", "operatingIncome": "-66244000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1375000", "reportedCurrency": "USD", "netInterestIncome": "5520000", "nonInterestIncome": "None", "operatingExpenses": "311458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24626000", "sellingGeneralAndAdministrative": "60436000", "netIncomeFromContinuingOperations": "-62291000" }, "balance": { "goodwill": "549651000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2101371000", "longTermDebt": "None", "shortTermDebt": "5974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "233267000", "reportedCurrency": "USD", "retainedEarnings": "-1244793000", "totalLiabilities": "813018000", "otherCurrentAssets": "78012000", "totalCurrentAssets": "1099879000", "currentLongTermDebt": "None", "longTermInvestments": "46042000", "shortTermInvestments": "337673000", "currentNetReceivables": "246472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001492000", "currentAccountsPayable": "33146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74049000", "totalShareholderEquity": "1288353000", "capitalLeaseObligations": "74049000", "otherCurrentLiabilities": "110167000", "totalCurrentLiabilities": "728032000", "otherNonCurrentLiabilities": "5122000", "totalNonCurrentLiabilities": "84986000", "cashAndShortTermInvestments": "437722000", "commonStockSharesOutstanding": "149203000", "intangibleAssetsExcludingGoodwill": "233267000", "cashAndCashEquivalentsAtCarryingValue": "437722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29056000", "capitalExpenditures": "28709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13798000", "cashflowFromInvestment": "-41162000", "stockBasedCompensation": "51766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 295885000, "cost_of_revenue": 54954000, "gross_profit": 240931000, "ebit": -26253000, "ebitda": -2020000, "pretax_income": -26741000, "tax_provision": -353000, "net_income": -26388000, "net_income_to_common": -26388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439298000, "total_current_assets": 1016732000, "total_assets": 2018737000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 733088000, "total_equity": 1285649000, "shares_outstanding": 148135000, "goodwill_and_intangibles": 681975000 }, "cash_flow": { "operating_cash_flow": 39276000, "capital_expenditure": 16268000, "free_cash_flow": 55544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313632, "ticker_id": 3096, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26253000", "ebitda": "-2020000", "netIncome": "-26388000", "grossProfit": "240931000", "depreciation": "None", "totalRevenue": "295885000", "costOfRevenue": "54954000", "interestIncome": "5962000", "incomeBeforeTax": "-26741000", "interestExpense": "488000", "operatingIncome": "-36497000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-353000", "reportedCurrency": "USD", "netInterestIncome": "5474000", "nonInterestIncome": "None", "operatingExpenses": "277428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24233000", "sellingGeneralAndAdministrative": "55267000", "netIncomeFromContinuingOperations": "-26388000" }, "balance": { "goodwill": "550221000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2018737000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "131754000", "reportedCurrency": "USD", "retainedEarnings": "-1182502000", "totalLiabilities": "733088000", "otherCurrentAssets": "53648000", "totalCurrentAssets": "1016732000", "currentLongTermDebt": "None", "longTermInvestments": "52283000", "shortTermInvestments": "317650000", "currentNetReceivables": "206136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002005000", "currentAccountsPayable": "25006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73923000", "totalShareholderEquity": "1285649000", "capitalLeaseObligations": "73923000", "otherCurrentLiabilities": "122414000", "totalCurrentLiabilities": "649019000", "otherNonCurrentLiabilities": "5324000", "totalNonCurrentLiabilities": "84069000", "cashAndShortTermInvestments": "439298000", "commonStockSharesOutstanding": "148135000", "intangibleAssetsExcludingGoodwill": "131754000", "cashAndCashEquivalentsAtCarryingValue": "439298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39276000", "capitalExpenditures": "16268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "42349000", "stockBasedCompensation": "48175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295885000, "cost_of_revenue": 54954000, "gross_profit": 240931000, "research_and_development": 80791000, "selling_general_admin": 55267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26253000, "depreciation_amortisation": 24233000, "ebitda": -2020000, "interest_expense": 488000, "interest_income": null, "other_non_operating": null, "pretax_income": -26741000, "tax_provision": -353000, "effective_tax_rate": null, "net_income": -26388000, "net_income_continuing_ops": -26388000, "net_income_to_common": -26388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439298000, "short_term_investments": 317650000, "net_receivables": 206136000, "inventory": null, "other_current_assets": null, "total_current_assets": 1016732000, "net_ppe": null, "goodwill": 550221000, "intangible_assets": 131754000, "goodwill_and_intangibles": 681975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1002005000, "total_assets": 2018737000, "short_term_debt": null, "accounts_payable": 25006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84069000, "total_liabilities": 733088000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1182502000, "total_equity": 1285649000, "shares_outstanding": 148135000, "operating_cash_flow": 39276000, "stock_based_compensation": 48175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": 55544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26253000", "ebitda": "-2020000", "netIncome": "-26388000", "grossProfit": "240931000", "depreciation": "None", "totalRevenue": "295885000", "costOfRevenue": "54954000", "interestIncome": "5962000", "incomeBeforeTax": "-26741000", "interestExpense": "488000", "operatingIncome": "-36497000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-353000", "reportedCurrency": "USD", "netInterestIncome": "5474000", "nonInterestIncome": "None", "operatingExpenses": "277428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24233000", "sellingGeneralAndAdministrative": "55267000", "netIncomeFromContinuingOperations": "-26388000" }, "balance": { "goodwill": "550221000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2018737000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "131754000", "reportedCurrency": "USD", "retainedEarnings": "-1182502000", "totalLiabilities": "733088000", "otherCurrentAssets": "53648000", "totalCurrentAssets": "1016732000", "currentLongTermDebt": "None", "longTermInvestments": "52283000", "shortTermInvestments": "317650000", "currentNetReceivables": "206136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002005000", "currentAccountsPayable": "25006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73923000", "totalShareholderEquity": "1285649000", "capitalLeaseObligations": "73923000", "otherCurrentLiabilities": "122414000", "totalCurrentLiabilities": "649019000", "otherNonCurrentLiabilities": "5324000", "totalNonCurrentLiabilities": "84069000", "cashAndShortTermInvestments": "439298000", "commonStockSharesOutstanding": "148135000", "intangibleAssetsExcludingGoodwill": "131754000", "cashAndCashEquivalentsAtCarryingValue": "439298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39276000", "capitalExpenditures": "16268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "42349000", "stockBasedCompensation": "48175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 284347000, "cost_of_revenue": 48101000, "gross_profit": 236246000, "ebit": -5349000, "ebitda": 15494000, "pretax_income": -5821000, "tax_provision": 490000, "net_income": -6311000, "net_income_to_common": -6311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356239000, "total_current_assets": 966476000, "total_assets": 1967035000, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 711237000, "total_equity": 1255798000, "shares_outstanding": 146938942, "goodwill_and_intangibles": 788419000 }, "cash_flow": { "operating_cash_flow": 58695000, "capital_expenditure": 12092000, "free_cash_flow": 70787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313633, "ticker_id": 3096, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5349000", "ebitda": "15494000", "netIncome": "-6311000", "grossProfit": "236246000", "depreciation": "None", "totalRevenue": "284347000", "costOfRevenue": "48101000", "interestIncome": "5814000", "incomeBeforeTax": "-5821000", "interestExpense": "472000", "operatingIncome": "-14776000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "490000", "reportedCurrency": "USD", "netInterestIncome": "5342000", "nonInterestIncome": "None", "operatingExpenses": "251022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20843000", "sellingGeneralAndAdministrative": "50792000", "netIncomeFromContinuingOperations": "-6311000" }, "balance": { "goodwill": "550363000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1967035000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "238056000", "reportedCurrency": "USD", "retainedEarnings": "-1156114000", "totalLiabilities": "711237000", "otherCurrentAssets": "39671000", "totalCurrentAssets": "966476000", "currentLongTermDebt": "None", "longTermInvestments": "45430000", "shortTermInvestments": "379120000", "currentNetReceivables": "191446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000559000", "currentAccountsPayable": "26951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75046000", "totalShareholderEquity": "1255798000", "capitalLeaseObligations": "75046000", "otherCurrentLiabilities": "103147000", "totalCurrentLiabilities": "624778000", "otherNonCurrentLiabilities": "5278000", "totalNonCurrentLiabilities": "86459000", "cashAndShortTermInvestments": "356239000", "commonStockSharesOutstanding": "146938942", "intangibleAssetsExcludingGoodwill": "238056000", "cashAndCashEquivalentsAtCarryingValue": "356239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58695000", "capitalExpenditures": "12092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15757000", "cashflowFromInvestment": "-146626000", "stockBasedCompensation": "49225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284347000, "cost_of_revenue": 48101000, "gross_profit": 236246000, "research_and_development": 72308000, "selling_general_admin": 50792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5349000, "depreciation_amortisation": 20843000, "ebitda": 15494000, "interest_expense": 472000, "interest_income": null, "other_non_operating": null, "pretax_income": -5821000, "tax_provision": 490000, "effective_tax_rate": null, "net_income": -6311000, "net_income_continuing_ops": -6311000, "net_income_to_common": -6311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356239000, "short_term_investments": 379120000, "net_receivables": 191446000, "inventory": null, "other_current_assets": null, "total_current_assets": 966476000, "net_ppe": null, "goodwill": 550363000, "intangible_assets": 238056000, "goodwill_and_intangibles": 788419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000559000, "total_assets": 1967035000, "short_term_debt": 1, "accounts_payable": 26951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86459000, "total_liabilities": 711237000, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1156114000, "total_equity": 1255798000, "shares_outstanding": 146938942, "operating_cash_flow": 58695000, "stock_based_compensation": 49225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15757000, "free_cash_flow": 70787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5349000", "ebitda": "15494000", "netIncome": "-6311000", "grossProfit": "236246000", "depreciation": "None", "totalRevenue": "284347000", "costOfRevenue": "48101000", "interestIncome": "5814000", "incomeBeforeTax": "-5821000", "interestExpense": "472000", "operatingIncome": "-14776000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "490000", "reportedCurrency": "USD", "netInterestIncome": "5342000", "nonInterestIncome": "None", "operatingExpenses": "251022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20843000", "sellingGeneralAndAdministrative": "50792000", "netIncomeFromContinuingOperations": "-6311000" }, "balance": { "goodwill": "550363000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1967035000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "238056000", "reportedCurrency": "USD", "retainedEarnings": "-1156114000", "totalLiabilities": "711237000", "otherCurrentAssets": "39671000", "totalCurrentAssets": "966476000", "currentLongTermDebt": "None", "longTermInvestments": "45430000", "shortTermInvestments": "379120000", "currentNetReceivables": "191446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000559000", "currentAccountsPayable": "26951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75046000", "totalShareholderEquity": "1255798000", "capitalLeaseObligations": "75046000", "otherCurrentLiabilities": "103147000", "totalCurrentLiabilities": "624778000", "otherNonCurrentLiabilities": "5278000", "totalNonCurrentLiabilities": "86459000", "cashAndShortTermInvestments": "356239000", "commonStockSharesOutstanding": "146938942", "intangibleAssetsExcludingGoodwill": "238056000", "cashAndCashEquivalentsAtCarryingValue": "356239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58695000", "capitalExpenditures": "12092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15757000", "cashflowFromInvestment": "-146626000", "stockBasedCompensation": "49225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 269428000, "cost_of_revenue": 45723000, "gross_profit": 223705000, "ebit": -10224000, "ebitda": 9827000, "pretax_income": -10703000, "tax_provision": 263000, "net_income": -10966000, "net_income_to_common": -10966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427656000, "total_current_assets": 954940000, "total_assets": 1878710000, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 685029000, "total_equity": 1193681000, "shares_outstanding": 145476006, "goodwill_and_intangibles": 755287000 }, "cash_flow": { "operating_cash_flow": 69145000, "capital_expenditure": 11603000, "free_cash_flow": 80748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313634, "ticker_id": 3096, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10224000", "ebitda": "9827000", "netIncome": "-10966000", "grossProfit": "223705000", "depreciation": "None", "totalRevenue": "269428000", "costOfRevenue": "45723000", "interestIncome": "5938000", "incomeBeforeTax": "-10703000", "interestExpense": "479000", "operatingIncome": "-18906000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "5459000", "nonInterestIncome": "None", "operatingExpenses": "242611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20051000", "sellingGeneralAndAdministrative": "51018000", "netIncomeFromContinuingOperations": "-10966000" }, "balance": { "goodwill": "539131000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1878710000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "216156000", "reportedCurrency": "USD", "retainedEarnings": "-1149803000", "totalLiabilities": "685029000", "otherCurrentAssets": "38207000", "totalCurrentAssets": "954940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "316963000", "currentNetReceivables": "172114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923770000", "currentAccountsPayable": "16446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76767000", "totalShareholderEquity": "1193681000", "capitalLeaseObligations": "76767000", "otherCurrentLiabilities": "90593000", "totalCurrentLiabilities": "594983000", "otherNonCurrentLiabilities": "5876000", "totalNonCurrentLiabilities": "90046000", "cashAndShortTermInvestments": "427656000", "commonStockSharesOutstanding": "145476006", "intangibleAssetsExcludingGoodwill": "216156000", "cashAndCashEquivalentsAtCarryingValue": "427656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69145000", "capitalExpenditures": "11603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6676000", "cashflowFromInvestment": "-4670000", "stockBasedCompensation": "40132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269428000, "cost_of_revenue": 45723000, "gross_profit": 223705000, "research_and_development": 70599000, "selling_general_admin": 51018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10224000, "depreciation_amortisation": 20051000, "ebitda": 9827000, "interest_expense": 479000, "interest_income": null, "other_non_operating": null, "pretax_income": -10703000, "tax_provision": 263000, "effective_tax_rate": null, "net_income": -10966000, "net_income_continuing_ops": -10966000, "net_income_to_common": -10966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427656000, "short_term_investments": 316963000, "net_receivables": 172114000, "inventory": null, "other_current_assets": null, "total_current_assets": 954940000, "net_ppe": null, "goodwill": 539131000, "intangible_assets": 216156000, "goodwill_and_intangibles": 755287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 923770000, "total_assets": 1878710000, "short_term_debt": 1, "accounts_payable": 16446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90046000, "total_liabilities": 685029000, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1149803000, "total_equity": 1193681000, "shares_outstanding": 145476006, "operating_cash_flow": 69145000, "stock_based_compensation": 40132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6676000, "free_cash_flow": 80748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10224000", "ebitda": "9827000", "netIncome": "-10966000", "grossProfit": "223705000", "depreciation": "None", "totalRevenue": "269428000", "costOfRevenue": "45723000", "interestIncome": "5938000", "incomeBeforeTax": "-10703000", "interestExpense": "479000", "operatingIncome": "-18906000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "5459000", "nonInterestIncome": "None", "operatingExpenses": "242611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20051000", "sellingGeneralAndAdministrative": "51018000", "netIncomeFromContinuingOperations": "-10966000" }, "balance": { "goodwill": "539131000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1878710000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "216156000", "reportedCurrency": "USD", "retainedEarnings": "-1149803000", "totalLiabilities": "685029000", "otherCurrentAssets": "38207000", "totalCurrentAssets": "954940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "316963000", "currentNetReceivables": "172114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923770000", "currentAccountsPayable": "16446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76767000", "totalShareholderEquity": "1193681000", "capitalLeaseObligations": "76767000", "otherCurrentLiabilities": "90593000", "totalCurrentLiabilities": "594983000", "otherNonCurrentLiabilities": "5876000", "totalNonCurrentLiabilities": "90046000", "cashAndShortTermInvestments": "427656000", "commonStockSharesOutstanding": "145476006", "intangibleAssetsExcludingGoodwill": "216156000", "cashAndCashEquivalentsAtCarryingValue": "427656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69145000", "capitalExpenditures": "11603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6676000", "cashflowFromInvestment": "-4670000", "stockBasedCompensation": "40132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 260041000, "cost_of_revenue": 47831000, "gross_profit": 212210000, "ebit": -28339000, "ebitda": -8649000, "pretax_income": -28819000, "tax_provision": 700000, "net_income": -29519000, "net_income_to_common": -29519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357790000, "total_current_assets": 955734000, "total_assets": 1893568000, "short_term_debt": 12418000, "long_term_debt": null, "total_debt": 12418000, "total_liabilities": 737958000, "total_equity": 1155610000, "shares_outstanding": 144074303, "goodwill_and_intangibles": 759945000 }, "cash_flow": { "operating_cash_flow": 40743000, "capital_expenditure": 11750000, "free_cash_flow": 52493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313635, "ticker_id": 3096, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28339000", "ebitda": "-8649000", "netIncome": "-29519000", "grossProfit": "212210000", "depreciation": "None", "totalRevenue": "260041000", "costOfRevenue": "47831000", "interestIncome": "5167000", "incomeBeforeTax": "-28819000", "interestExpense": "480000", "operatingIncome": "-37334000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "4687000", "nonInterestIncome": "None", "operatingExpenses": "249544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19690000", "sellingGeneralAndAdministrative": "52422000", "netIncomeFromContinuingOperations": "-29519000" }, "balance": { "goodwill": "539354000", "inventory": "1", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1893568000", "longTermDebt": "None", "shortTermDebt": "12418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "220591000", "reportedCurrency": "USD", "retainedEarnings": "-1138837000", "totalLiabilities": "737958000", "otherCurrentAssets": "40521000", "totalCurrentAssets": "955734000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "320161000", "currentNetReceivables": "237262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937834000", "currentAccountsPayable": "13177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93922000", "totalShareholderEquity": "1155610000", "capitalLeaseObligations": "81504000", "otherCurrentLiabilities": "114932000", "totalCurrentLiabilities": "642430000", "otherNonCurrentLiabilities": "6332000", "totalNonCurrentLiabilities": "95528000", "cashAndShortTermInvestments": "357790000", "commonStockSharesOutstanding": "144074303", "intangibleAssetsExcludingGoodwill": "220591000", "cashAndCashEquivalentsAtCarryingValue": "357790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14229000", "operatingCashflow": "40743000", "capitalExpenditures": "11750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14515000", "cashflowFromInvestment": "-17522000", "stockBasedCompensation": "42601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260041000, "cost_of_revenue": 47831000, "gross_profit": 212210000, "research_and_development": 74611000, "selling_general_admin": 52422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28339000, "depreciation_amortisation": 19690000, "ebitda": -8649000, "interest_expense": 480000, "interest_income": null, "other_non_operating": null, "pretax_income": -28819000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": -29519000, "net_income_continuing_ops": -29519000, "net_income_to_common": -29519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357790000, "short_term_investments": 320161000, "net_receivables": 237262000, "inventory": 1, "other_current_assets": null, "total_current_assets": 955734000, "net_ppe": null, "goodwill": 539354000, "intangible_assets": 220591000, "goodwill_and_intangibles": 759945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937834000, "total_assets": 1893568000, "short_term_debt": 12418000, "accounts_payable": 13177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95528000, "total_liabilities": 737958000, "total_debt": 12418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1138837000, "total_equity": 1155610000, "shares_outstanding": 144074303, "operating_cash_flow": 40743000, "stock_based_compensation": 42601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14515000, "free_cash_flow": 52493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28339000", "ebitda": "-8649000", "netIncome": "-29519000", "grossProfit": "212210000", "depreciation": "None", "totalRevenue": "260041000", "costOfRevenue": "47831000", "interestIncome": "5167000", "incomeBeforeTax": "-28819000", "interestExpense": "480000", "operatingIncome": "-37334000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "4687000", "nonInterestIncome": "None", "operatingExpenses": "249544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19690000", "sellingGeneralAndAdministrative": "52422000", "netIncomeFromContinuingOperations": "-29519000" }, "balance": { "goodwill": "539354000", "inventory": "1", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1893568000", "longTermDebt": "None", "shortTermDebt": "12418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "220591000", "reportedCurrency": "USD", "retainedEarnings": "-1138837000", "totalLiabilities": "737958000", "otherCurrentAssets": "40521000", "totalCurrentAssets": "955734000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "320161000", "currentNetReceivables": "237262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937834000", "currentAccountsPayable": "13177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93922000", "totalShareholderEquity": "1155610000", "capitalLeaseObligations": "81504000", "otherCurrentLiabilities": "114932000", "totalCurrentLiabilities": "642430000", "otherNonCurrentLiabilities": "6332000", "totalNonCurrentLiabilities": "95528000", "cashAndShortTermInvestments": "357790000", "commonStockSharesOutstanding": "144074303", "intangibleAssetsExcludingGoodwill": "220591000", "cashAndCashEquivalentsAtCarryingValue": "357790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14229000", "operatingCashflow": "40743000", "capitalExpenditures": "11750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14515000", "cashflowFromInvestment": "-17522000", "stockBasedCompensation": "42601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 247907000, "cost_of_revenue": 44125000, "gross_profit": 203782000, "ebit": -43164000, "ebitda": -25431000, "pretax_income": -43654000, "tax_provision": 193000, "net_income": -43847000, "net_income_to_common": -43847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318318000, "total_current_assets": 841946000, "total_assets": 1783001000, "short_term_debt": 95130000, "long_term_debt": null, "total_debt": 95130000, "total_liabilities": 659250000, "total_equity": 1123751000, "shares_outstanding": 142828406, "goodwill_and_intangibles": 760266000 }, "cash_flow": { "operating_cash_flow": 33674000, "capital_expenditure": 11215000, "free_cash_flow": 44889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313637, "ticker_id": 3096, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43164000", "ebitda": "-25431000", "netIncome": "-43847000", "grossProfit": "203782000", "depreciation": "None", "totalRevenue": "247907000", "costOfRevenue": "44125000", "interestIncome": "4721000", "incomeBeforeTax": "-43654000", "interestExpense": "490000", "operatingIncome": "-50351000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "193000", "reportedCurrency": "USD", "netInterestIncome": "4231000", "nonInterestIncome": "None", "operatingExpenses": "254133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17733000", "sellingGeneralAndAdministrative": "51753000", "netIncomeFromContinuingOperations": "-43847000" }, "balance": { "goodwill": "539108000", "inventory": "26656000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1783001000", "longTermDebt": "None", "shortTermDebt": "95130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "221158000", "reportedCurrency": "USD", "retainedEarnings": "-1109318000", "totalLiabilities": "659250000", "otherCurrentAssets": "30696000", "totalCurrentAssets": "841946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "308162000", "currentNetReceivables": "184770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "941055000", "currentAccountsPayable": "16911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119875000", "shortLongTermDebtTotal": "85288000", "totalShareholderEquity": "1123751000", "capitalLeaseObligations": "85288000", "otherCurrentLiabilities": "119053000", "totalCurrentLiabilities": "561555000", "otherNonCurrentLiabilities": "6571000", "totalNonCurrentLiabilities": "97695000", "cashAndShortTermInvestments": "318318000", "commonStockSharesOutstanding": "142828406", "intangibleAssetsExcludingGoodwill": "221158000", "cashAndCashEquivalentsAtCarryingValue": "318318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "22765000", "operatingCashflow": "33674000", "capitalExpenditures": "11215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3635000", "cashflowFromInvestment": "-30937000", "stockBasedCompensation": "44809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247907000, "cost_of_revenue": 44125000, "gross_profit": 203782000, "research_and_development": 72708000, "selling_general_admin": 51753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43164000, "depreciation_amortisation": 17733000, "ebitda": -25431000, "interest_expense": 490000, "interest_income": null, "other_non_operating": null, "pretax_income": -43654000, "tax_provision": 193000, "effective_tax_rate": null, "net_income": -43847000, "net_income_continuing_ops": -43847000, "net_income_to_common": -43847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318318000, "short_term_investments": 308162000, "net_receivables": 184770000, "inventory": 26656000, "other_current_assets": null, "total_current_assets": 841946000, "net_ppe": null, "goodwill": 539108000, "intangible_assets": 221158000, "goodwill_and_intangibles": 760266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 941055000, "total_assets": 1783001000, "short_term_debt": 95130000, "accounts_payable": 16911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561555000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97695000, "total_liabilities": 659250000, "total_debt": 95130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1109318000, "total_equity": 1123751000, "shares_outstanding": 142828406, "operating_cash_flow": 33674000, "stock_based_compensation": 44809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3635000, "free_cash_flow": 44889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43164000", "ebitda": "-25431000", "netIncome": "-43847000", "grossProfit": "203782000", "depreciation": "None", "totalRevenue": "247907000", "costOfRevenue": "44125000", "interestIncome": "4721000", "incomeBeforeTax": "-43654000", "interestExpense": "490000", "operatingIncome": "-50351000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "193000", "reportedCurrency": "USD", "netInterestIncome": "4231000", "nonInterestIncome": "None", "operatingExpenses": "254133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17733000", "sellingGeneralAndAdministrative": "51753000", "netIncomeFromContinuingOperations": "-43847000" }, "balance": { "goodwill": "539108000", "inventory": "26656000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1783001000", "longTermDebt": "None", "shortTermDebt": "95130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "221158000", "reportedCurrency": "USD", "retainedEarnings": "-1109318000", "totalLiabilities": "659250000", "otherCurrentAssets": "30696000", "totalCurrentAssets": "841946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "308162000", "currentNetReceivables": "184770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "941055000", "currentAccountsPayable": "16911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119875000", "shortLongTermDebtTotal": "85288000", "totalShareholderEquity": "1123751000", "capitalLeaseObligations": "85288000", "otherCurrentLiabilities": "119053000", "totalCurrentLiabilities": "561555000", "otherNonCurrentLiabilities": "6571000", "totalNonCurrentLiabilities": "97695000", "cashAndShortTermInvestments": "318318000", "commonStockSharesOutstanding": "142828406", "intangibleAssetsExcludingGoodwill": "221158000", "cashAndCashEquivalentsAtCarryingValue": "318318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "22765000", "operatingCashflow": "33674000", "capitalExpenditures": "11215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3635000", "cashflowFromInvestment": "-30937000", "stockBasedCompensation": "44809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "income_statement": { "revenue": 228536000, "cost_of_revenue": 42304000, "gross_profit": 186232000, "ebit": -52068000, "ebitda": -34732000, "pretax_income": -52559000, "tax_provision": 322000, "net_income": -52881000, "net_income_to_common": -52881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312518000, "total_current_assets": 797906000, "total_assets": 1725952000, "short_term_debt": 60090000, "long_term_debt": null, "total_debt": 60090000, "total_liabilities": 609517000, "total_equity": 1116435000, "shares_outstanding": 141238489, "goodwill_and_intangibles": 754269000 }, "cash_flow": { "operating_cash_flow": -11674000, "capital_expenditure": 11921000, "free_cash_flow": 247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313638, "ticker_id": 3096, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:16.867415+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52068000", "ebitda": "-34732000", "netIncome": "-52881000", "grossProfit": "186232000", "depreciation": "None", "totalRevenue": "228536000", "costOfRevenue": "42304000", "interestIncome": "4943000", "incomeBeforeTax": "-52559000", "interestExpense": "491000", "operatingIncome": "-58729000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "4452000", "nonInterestIncome": "None", "operatingExpenses": "244961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73216000", "otherNonOperatingIncome": "6661000", "costofGoodsAndServicesSold": "42304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17336000", "sellingGeneralAndAdministrative": "46383000", "netIncomeFromContinuingOperations": "-52881000" }, "balance": { "goodwill": "539355000", "inventory": "25655000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1725952000", "longTermDebt": "None", "shortTermDebt": "60090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "214914000", "reportedCurrency": "USD", "retainedEarnings": "-1065471000", "totalLiabilities": "609517000", "otherCurrentAssets": "27011000", "totalCurrentAssets": "797906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "290445000", "currentNetReceivables": "167932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928046000", "currentAccountsPayable": "15539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37121000", "shortLongTermDebtTotal": "80204000", "totalShareholderEquity": "1116435000", "capitalLeaseObligations": "80204000", "otherCurrentLiabilities": "87558000", "totalCurrentLiabilities": "519885000", "otherNonCurrentLiabilities": "84487000", "totalNonCurrentLiabilities": "89632000", "cashAndShortTermInvestments": "312518000", "commonStockSharesOutstanding": "141238489", "intangibleAssetsExcludingGoodwill": "214914000", "cashAndCashEquivalentsAtCarryingValue": "312518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8536000", "operatingCashflow": "-11674000", "capitalExpenditures": "11921000", "changeInReceivables": "-19371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19703000", "cashflowFromInvestment": "-27525000", "stockBasedCompensation": "42487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228536000, "cost_of_revenue": 42304000, "gross_profit": 186232000, "research_and_development": 73216000, "selling_general_admin": 46383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52068000, "depreciation_amortisation": 17336000, "ebitda": -34732000, "interest_expense": 491000, "interest_income": null, "other_non_operating": null, "pretax_income": -52559000, "tax_provision": 322000, "effective_tax_rate": null, "net_income": -52881000, "net_income_continuing_ops": -52881000, "net_income_to_common": -52881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312518000, "short_term_investments": 290445000, "net_receivables": 167932000, "inventory": 25655000, "other_current_assets": null, "total_current_assets": 797906000, "net_ppe": null, "goodwill": 539355000, "intangible_assets": 214914000, "goodwill_and_intangibles": 754269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928046000, "total_assets": 1725952000, "short_term_debt": 60090000, "accounts_payable": 15539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 519885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89632000, "total_liabilities": 609517000, "total_debt": 60090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1065471000, "total_equity": 1116435000, "shares_outstanding": 141238489, "operating_cash_flow": -11674000, "stock_based_compensation": 42487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19703000, "free_cash_flow": 247000, "net_change_in_cash": -19497000 }, "raw_data": { "income": { "ebit": "-52068000", "ebitda": "-34732000", "netIncome": "-52881000", "grossProfit": "186232000", "depreciation": "None", "totalRevenue": "228536000", "costOfRevenue": "42304000", "interestIncome": "4943000", "incomeBeforeTax": "-52559000", "interestExpense": "491000", "operatingIncome": "-58729000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "4452000", "nonInterestIncome": "None", "operatingExpenses": "244961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73216000", "otherNonOperatingIncome": "6661000", "costofGoodsAndServicesSold": "42304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17336000", "sellingGeneralAndAdministrative": "46383000", "netIncomeFromContinuingOperations": "-52881000" }, "balance": { "goodwill": "539355000", "inventory": "25655000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1725952000", "longTermDebt": "None", "shortTermDebt": "60090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "214914000", "reportedCurrency": "USD", "retainedEarnings": "-1065471000", "totalLiabilities": "609517000", "otherCurrentAssets": "27011000", "totalCurrentAssets": "797906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "290445000", "currentNetReceivables": "167932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928046000", "currentAccountsPayable": "15539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37121000", "shortLongTermDebtTotal": "80204000", "totalShareholderEquity": "1116435000", "capitalLeaseObligations": "80204000", "otherCurrentLiabilities": "87558000", "totalCurrentLiabilities": "519885000", "otherNonCurrentLiabilities": "84487000", "totalNonCurrentLiabilities": "89632000", "cashAndShortTermInvestments": "312518000", "commonStockSharesOutstanding": "141238489", "intangibleAssetsExcludingGoodwill": "214914000", "cashAndCashEquivalentsAtCarryingValue": "312518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8536000", "operatingCashflow": "-11674000", "capitalExpenditures": "11921000", "changeInReceivables": "-19371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19703000", "cashflowFromInvestment": "-27525000", "stockBasedCompensation": "42487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }