{ "ticker": { "uuid": "7ba5e9a5-be8e-4bb3-b7eb-4947018f2b75", "symbol": "APVO", "name": "Aptevo Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7ba5e9a5-be8e-4bb3-b7eb-4947018f2b75/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ba5e9a5-be8e-4bb3-b7eb-4947018f2b75/" }, "ticker_metadata": { "id": 4823, "uuid": "7ba5e9a5-be8e-4bb3-b7eb-4947018f2b75", "symbol": "APVO", "name": "Aptevo Therapeutics Inc", "asset_type": "equity", "market_cap": 6134800, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Aptevo Therapeutics Inc., a clinical-stage biotechnology company, focuses on developing immunotherapeutic candidates for the treatment of various forms of cancer in the United States. The company is headquartered in Seattle, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7ba5e9a5-be8e-4bb3-b7eb-4947018f2b75", "symbol": "APVO", "name": "Aptevo Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7ba5e9a5-be8e-4bb3-b7eb-4947018f2b75/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ba5e9a5-be8e-4bb3-b7eb-4947018f2b75/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 4.72, "market_cap": 5006400.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.2611, "piotroski_f_score": 3, "momentum_12_1": -0.9442, "volatility_252d": 0.8417 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.123648+00:00", "batch_id": "" }, "size": { "price_close": 4.72, "market_cap": 5006400.16, "market_cap_usd": 5006400.16, "enterprise_value": null, "shares_outstanding": 1060678, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4311, "ptbv_ratio": 0.4311, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1855, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.4311, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.3138, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.3138 }, "quality": { "gross_margin": 1.0909, "operating_margin": 120.8136, "net_margin": 119.3455, "ebitda_margin": 119.8409, "fcf_margin": 122.6455, "roe": -2.2611, "roa": -1.3193, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.0111, "cash_conversion": 1.0277, "accruals_ratio": 0.0365, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -23.2099, "earnings_stability_5y": 0.1144, "revenue_stability_5y": 1.5907, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0121, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7139, "net_debt_to_ebitda": 0.5171, "debt_to_assets": 0.0448, "interest_coverage": null, "current_ratio": 3.358, "quick_ratio": 3.358, "net_debt": -13633000, "local_beta": 0.001, "volatility_252d": 0.8417, "volatility_60d": 1.987, "max_drawdown_12m": -0.9472, "risk_adjusted_momentum": -1.1217 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1114, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0503, "price_return_3m": -0.2625, "price_return_6m": -0.8058, "price_return_9m": -0.8371, "price_return_12m": -0.947, "price_return_12m_ex1m": -0.9442, "momentum_6m": -0.8058, "momentum_12m": -0.947, "momentum_12_1": -0.9442, "distance_from_52w_high": -0.9403, "distance_from_52w_low": 0.1319, "relative_strength": -1.105 }, "raw_ttm": { "revenue_ttm": -220000, "gross_profit_ttm": -240000, "ebit_ttm": -26579000, "ebitda_ttm": -26365000, "net_income_ttm": -26256000, "eps_diluted_ttm": -24.754, "operating_cash_flow_ttm": -26982000, "capital_expenditure_ttm": 0, "fcf_ttm": -26982000, "dividends_paid_ttm": 1571000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14525000, "total_current_assets": 15984000, "total_current_liabilities": 4760000, "net_ppe": null, "total_assets": 19902000, "total_debt": 892000, "total_equity": 11612000, "net_working_capital": -2409000, "book_value_per_share": 10.9477, "retained_earnings": -281909000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.9477 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 256, "ticker_id": 4823, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.123648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.72, "market_cap": 5006400.16, "market_cap_usd": 5006400.16, "enterprise_value": null, "shares_outstanding": 1060678, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43114021, "ptbv_ratio": 0.43114021, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.18554593, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.31379833, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.31379833, "gross_margin": 1.09090909, "operating_margin": 120.81363636, "net_margin": 119.34545455, "ebitda_margin": 119.84090909, "fcf_margin": 122.64545455, "roe": -2.2611092, "roa": -1.3192644, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.01105417, "cash_conversion": 1.02765082, "accruals_ratio": 0.03647875, "sbc_to_revenue": null, "debt_to_equity": 0.71391664, "net_debt_to_ebitda": 0.51708705, "debt_to_assets": 0.04481962, "interest_coverage": null, "current_ratio": 3.35798319, "quick_ratio": 3.35798319, "net_debt": -13633000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1113715, "piotroski_f_score": 3, "altman_z_score": -23.20988392, "earnings_stability_5y": 0.114354, "revenue_stability_5y": 1.590737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05030181, "price_return_3m": -0.2625, "price_return_6m": -0.80576132, "price_return_9m": -0.83712905, "price_return_12m": -0.94702581, "price_return_12m_ex1m": -0.94421998, "distance_from_52w_high": -0.94026829, "distance_from_52w_low": 0.13189448, "relative_strength": -1.10496686, "local_beta": 0.001, "volatility_252d": 0.841745, "volatility_60d": 1.986952, "max_drawdown_12m": -0.94722855, "revenue_ttm": -220000, "gross_profit_ttm": -240000, "ebit_ttm": -26579000, "ebitda_ttm": -26365000, "net_income_ttm": -26256000, "eps_diluted_ttm": -24.75397812, "operating_cash_flow_ttm": -26982000, "capital_expenditure_ttm": 0, "fcf_ttm": -26982000, "dividends_paid_ttm": 1571000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14525000, "total_current_assets": 15984000, "total_current_liabilities": 4760000, "net_ppe": null, "total_assets": 19902000, "total_debt": 892000, "total_equity": 11612000, "net_working_capital": -2409000, "book_value_per_share": 10.94771458, "retained_earnings": -281909000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.94771458, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.72, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.2611, "momentum_12_1": -0.9442, "complete_fields": { "id": 256, "ticker_id": 4823, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.123648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.72, "market_cap": 5006400.16, "market_cap_usd": 5006400.16, "enterprise_value": null, "shares_outstanding": 1060678, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43114021, "ptbv_ratio": 0.43114021, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.18554593, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.31379833, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.31379833, "gross_margin": 1.09090909, "operating_margin": 120.81363636, "net_margin": 119.34545455, "ebitda_margin": 119.84090909, "fcf_margin": 122.64545455, "roe": -2.2611092, "roa": -1.3192644, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.01105417, "cash_conversion": 1.02765082, "accruals_ratio": 0.03647875, "sbc_to_revenue": null, "debt_to_equity": 0.71391664, "net_debt_to_ebitda": 0.51708705, "debt_to_assets": 0.04481962, "interest_coverage": null, "current_ratio": 3.35798319, "quick_ratio": 3.35798319, "net_debt": -13633000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1113715, "piotroski_f_score": 3, "altman_z_score": -23.20988392, "earnings_stability_5y": 0.114354, "revenue_stability_5y": 1.590737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05030181, "price_return_3m": -0.2625, "price_return_6m": -0.80576132, "price_return_9m": -0.83712905, "price_return_12m": -0.94702581, "price_return_12m_ex1m": -0.94421998, "distance_from_52w_high": -0.94026829, "distance_from_52w_low": 0.13189448, "relative_strength": -1.10496686, "local_beta": 0.001, "volatility_252d": 0.841745, "volatility_60d": 1.986952, "max_drawdown_12m": -0.94722855, "revenue_ttm": -220000, "gross_profit_ttm": -240000, "ebit_ttm": -26579000, "ebitda_ttm": -26365000, "net_income_ttm": -26256000, "eps_diluted_ttm": -24.75397812, "operating_cash_flow_ttm": -26982000, "capital_expenditure_ttm": 0, "fcf_ttm": -26982000, "dividends_paid_ttm": 1571000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14525000, "total_current_assets": 15984000, "total_current_liabilities": 4760000, "net_ppe": null, "total_assets": 19902000, "total_debt": 892000, "total_equity": 11612000, "net_working_capital": -2409000, "book_value_per_share": 10.94771458, "retained_earnings": -281909000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.94771458, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 240000, "gross_profit": -240000, "ebit": -26312000, "ebitda": -26072000, "pretax_income": -25967000, "tax_provision": null, "net_income": -25967000, "net_income_to_common": -25967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21619000, "total_current_assets": 23081000, "total_assets": 27194000, "short_term_debt": 866000, "long_term_debt": null, "total_debt": 866000, "total_liabilities": 9813000, "total_equity": 17381000, "shares_outstanding": 3155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25592000, "capital_expenditure": 0, "free_cash_flow": -25592000, "dividends_paid": 1571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17903, "ticker_id": 4823, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26312000", "ebitda": "-26072000", "netIncome": "-25967000", "grossProfit": "-240000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "240000", "interestIncome": "None", "incomeBeforeTax": "-25967000", "interestExpense": "None", "operatingIncome": "-26312000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "11772000", "netIncomeFromContinuingOperations": "-25967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "27194000", "longTermDebt": "None", "shortTermDebt": "866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275115000", "totalLiabilities": "9813000", "otherCurrentAssets": "1462000", "totalCurrentAssets": "23081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4113000", "currentAccountsPayable": "877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4629000", "totalShareholderEquity": "17381000", "capitalLeaseObligations": "4629000", "otherCurrentLiabilities": "4307000", "totalCurrentLiabilities": "6050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3763000", "cashAndShortTermInvestments": "21619000", "commonStockSharesOutstanding": "3155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25967000", "profitLoss": "None", "dividendPayout": "1571000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25592000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38497000", "cashflowFromInvestment": "None", "stockBasedCompensation": "96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 240000, "gross_profit": -240000, "research_and_development": 14540000, "selling_general_admin": 11772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26312000, "depreciation_amortisation": 240000, "ebitda": -26072000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25967000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25967000, "net_income_continuing_ops": -25967000, "net_income_to_common": -25967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21619000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4113000, "total_assets": 27194000, "short_term_debt": 866000, "accounts_payable": 877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6050000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3763000, "total_liabilities": 9813000, "total_debt": 866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275115000, "total_equity": 17381000, "shares_outstanding": 3155, "operating_cash_flow": -25592000, "stock_based_compensation": 96000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38497000, "free_cash_flow": -25592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26312000", "ebitda": "-26072000", "netIncome": "-25967000", "grossProfit": "-240000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "240000", "interestIncome": "None", "incomeBeforeTax": "-25967000", "interestExpense": "None", "operatingIncome": "-26312000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "11772000", "netIncomeFromContinuingOperations": "-25967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "27194000", "longTermDebt": "None", "shortTermDebt": "866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275115000", "totalLiabilities": "9813000", "otherCurrentAssets": "1462000", "totalCurrentAssets": "23081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4113000", "currentAccountsPayable": "877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4629000", "totalShareholderEquity": "17381000", "capitalLeaseObligations": "4629000", "otherCurrentLiabilities": "4307000", "totalCurrentLiabilities": "6050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3763000", "cashAndShortTermInvestments": "21619000", "commonStockSharesOutstanding": "3155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25967000", "profitLoss": "None", "dividendPayout": "1571000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25592000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38497000", "cashflowFromInvestment": "None", "stockBasedCompensation": "96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 352000, "gross_profit": -352000, "ebit": -24130000, "ebitda": -23778000, "pretax_income": -24130000, "tax_provision": null, "net_income": -24130000, "net_income_to_common": -24130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8714000, "total_current_assets": 10659000, "total_assets": 15591000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10836000, "total_equity": 4755000, "shares_outstanding": 767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23785000, "capital_expenditure": 0, "free_cash_flow": -23785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17908, "ticker_id": 4823, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24130000", "ebitda": "-23778000", "netIncome": "-24130000", "grossProfit": "-352000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "352000", "interestIncome": "None", "incomeBeforeTax": "-24130000", "interestExpense": "None", "operatingIncome": "-24602000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "10224000", "netIncomeFromContinuingOperations": "-24130000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "15591000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247577000", "totalLiabilities": "10836000", "otherCurrentAssets": "1945000", "totalCurrentAssets": "10659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4932000", "currentAccountsPayable": "3053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4629000", "totalShareholderEquity": "4755000", "capitalLeaseObligations": "4629000", "otherCurrentLiabilities": "3154000", "totalCurrentLiabilities": "6207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4629000", "cashAndShortTermInvestments": "8714000", "commonStockSharesOutstanding": "767.05", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23785000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15595000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 352000, "gross_profit": -352000, "research_and_development": 14378000, "selling_general_admin": 10224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24130000, "depreciation_amortisation": 352000, "ebitda": -23778000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24130000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24130000, "net_income_continuing_ops": -24130000, "net_income_to_common": -24130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8714000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4932000, "total_assets": 15591000, "short_term_debt": null, "accounts_payable": 3053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4629000, "total_liabilities": 10836000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247577000, "total_equity": 4755000, "shares_outstanding": 767, "operating_cash_flow": -23785000, "stock_based_compensation": 1069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15595000, "free_cash_flow": -23785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24130000", "ebitda": "-23778000", "netIncome": "-24130000", "grossProfit": "-352000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "352000", "interestIncome": "None", "incomeBeforeTax": "-24130000", "interestExpense": "None", "operatingIncome": "-24602000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "10224000", "netIncomeFromContinuingOperations": "-24130000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "15591000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247577000", "totalLiabilities": "10836000", "otherCurrentAssets": "1945000", "totalCurrentAssets": "10659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4932000", "currentAccountsPayable": "3053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4629000", "totalShareholderEquity": "4755000", "capitalLeaseObligations": "4629000", "otherCurrentLiabilities": "3154000", "totalCurrentLiabilities": "6207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4629000", "cashAndShortTermInvestments": "8714000", "commonStockSharesOutstanding": "767.05", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23785000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15595000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17107000, "gross_profit": -567000, "ebit": -28878000, "ebitda": -28311000, "pretax_income": -18650000, "tax_provision": -1239000, "net_income": -17411000, "net_income_to_common": -17411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16904000, "total_current_assets": 19066000, "total_assets": 24842000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12621000, "total_equity": 12221000, "shares_outstanding": 20, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11730000, "capital_expenditure": 0, "free_cash_flow": -11730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17913, "ticker_id": 4823, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28878000", "ebitda": "-28311000", "netIncome": "-17411000", "grossProfit": "-567000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17107000", "interestIncome": "None", "incomeBeforeTax": "-18650000", "interestExpense": "None", "operatingIncome": "-28878000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1239000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000", "sellingGeneralAndAdministrative": "11771000", "netIncomeFromContinuingOperations": "-17617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "24842000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223447000", "totalLiabilities": "12621000", "otherCurrentAssets": "2162000", "totalCurrentAssets": "19066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5776000", "currentAccountsPayable": "3984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5397000", "totalShareholderEquity": "12221000", "capitalLeaseObligations": "5397000", "otherCurrentLiabilities": "7224000", "totalCurrentLiabilities": "7224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5397000", "cashAndShortTermInvestments": "16904000", "commonStockSharesOutstanding": "20.88", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11730000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5998000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17107000, "gross_profit": -567000, "research_and_development": 17107000, "selling_general_admin": 11771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28878000, "depreciation_amortisation": 567000, "ebitda": -28311000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18650000, "tax_provision": -1239000, "effective_tax_rate": null, "net_income": -17411000, "net_income_continuing_ops": -17617000, "net_income_to_common": -17411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16904000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5776000, "total_assets": 24842000, "short_term_debt": null, "accounts_payable": 3984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5397000, "total_liabilities": 12621000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223447000, "total_equity": 12221000, "shares_outstanding": 20, "operating_cash_flow": -11730000, "stock_based_compensation": 2193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5998000, "free_cash_flow": -11730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28878000", "ebitda": "-28311000", "netIncome": "-17411000", "grossProfit": "-567000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17107000", "interestIncome": "None", "incomeBeforeTax": "-18650000", "interestExpense": "None", "operatingIncome": "-28878000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1239000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000", "sellingGeneralAndAdministrative": "11771000", "netIncomeFromContinuingOperations": "-17617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "24842000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223447000", "totalLiabilities": "12621000", "otherCurrentAssets": "2162000", "totalCurrentAssets": "19066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5776000", "currentAccountsPayable": "3984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5397000", "totalShareholderEquity": "12221000", "capitalLeaseObligations": "5397000", "otherCurrentLiabilities": "7224000", "totalCurrentLiabilities": "7224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5397000", "cashAndShortTermInvestments": "16904000", "commonStockSharesOutstanding": "20.88", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11730000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5998000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 3114000, "cost_of_revenue": 17882000, "gross_profit": 3114000, "ebit": -28641000, "ebitda": -27740000, "pretax_income": 7014000, "tax_provision": -35655000, "net_income": 8027000, "net_income_to_common": 8027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22635000, "total_current_assets": 27450000, "total_assets": 34215000, "short_term_debt": 2000000, "long_term_debt": 1456000, "total_debt": 3456000, "total_liabilities": 16241000, "total_equity": 17974000, "shares_outstanding": 8, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21022000, "capital_expenditure": 29000, "free_cash_flow": -20993000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17918, "ticker_id": 4823, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28641000", "ebitda": "-27740000", "netIncome": "8027000", "grossProfit": "3114000", "depreciation": "None", "totalRevenue": "3114000", "costOfRevenue": "17882000", "interestIncome": "None", "incomeBeforeTax": "7014000", "interestExpense": "35655000", "operatingIncome": "-28641000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-35655000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "13873000", "netIncomeFromContinuingOperations": "7014000" }, "balance": { "goodwill": "None", "inventory": "1571000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "34215000", "longTermDebt": "1456000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206036000", "totalLiabilities": "16241000", "otherCurrentAssets": "2315000", "totalCurrentAssets": "27450000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6765000", "currentAccountsPayable": "3499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6765000", "shortLongTermDebtTotal": "9535000", "totalShareholderEquity": "17974000", "capitalLeaseObligations": "6079000", "otherCurrentLiabilities": "6706000", "totalCurrentLiabilities": "8706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7535000", "cashAndShortTermInvestments": "22635000", "commonStockSharesOutstanding": "8.71", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8027000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1164000", "operatingCashflow": "-21022000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2616000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "1802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3114000, "cost_of_revenue": 17882000, "gross_profit": 3114000, "research_and_development": 17882000, "selling_general_admin": 13873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28641000, "depreciation_amortisation": 901000, "ebitda": -27740000, "interest_expense": 35655000, "interest_income": null, "other_non_operating": null, "pretax_income": 7014000, "tax_provision": -35655000, "effective_tax_rate": null, "net_income": 8027000, "net_income_continuing_ops": 7014000, "net_income_to_common": 8027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22635000, "short_term_investments": null, "net_receivables": 2500000, "inventory": 1571000, "other_current_assets": null, "total_current_assets": 27450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6765000, "total_assets": 34215000, "short_term_debt": 2000000, "accounts_payable": 3499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8706000, "long_term_debt": 1456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7535000, "total_liabilities": 16241000, "total_debt": 3456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206036000, "total_equity": 17974000, "shares_outstanding": 8, "operating_cash_flow": -21022000, "stock_based_compensation": 1802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2616000, "free_cash_flow": -20993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28641000", "ebitda": "-27740000", "netIncome": "8027000", "grossProfit": "3114000", "depreciation": "None", "totalRevenue": "3114000", "costOfRevenue": "17882000", "interestIncome": "None", "incomeBeforeTax": "7014000", "interestExpense": "35655000", "operatingIncome": "-28641000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-35655000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "13873000", "netIncomeFromContinuingOperations": "7014000" }, "balance": { "goodwill": "None", "inventory": "1571000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "34215000", "longTermDebt": "1456000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206036000", "totalLiabilities": "16241000", "otherCurrentAssets": "2315000", "totalCurrentAssets": "27450000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6765000", "currentAccountsPayable": "3499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6765000", "shortLongTermDebtTotal": "9535000", "totalShareholderEquity": "17974000", "capitalLeaseObligations": "6079000", "otherCurrentLiabilities": "6706000", "totalCurrentLiabilities": "8706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7535000", "cashAndShortTermInvestments": "22635000", "commonStockSharesOutstanding": "8.71", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8027000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1164000", "operatingCashflow": "-21022000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2616000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "1802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 12292000, "cost_of_revenue": 18994000, "gross_profit": 12292000, "ebit": -21400000, "ebitda": -20256000, "pretax_income": -29408000, "tax_provision": -2095000, "net_income": -27313000, "net_income_to_common": -27313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45044000, "total_current_assets": 52570000, "total_assets": 56601000, "short_term_debt": 11667000, "long_term_debt": 3707000, "total_debt": 15374000, "total_liabilities": 55385000, "total_equity": 1216000, "shares_outstanding": 8, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21679000, "capital_expenditure": 713000, "free_cash_flow": -20966000, "dividends_paid": 10233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17923, "ticker_id": 4823, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21400000", "ebitda": "-20256000", "netIncome": "-27313000", "grossProfit": "12292000", "depreciation": "None", "totalRevenue": "12292000", "costOfRevenue": "18994000", "interestIncome": "None", "incomeBeforeTax": "-29408000", "interestExpense": "7057000", "operatingIncome": "-21400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2095000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000", "sellingGeneralAndAdministrative": "14698000", "netIncomeFromContinuingOperations": "-29408000" }, "balance": { "goodwill": "None", "inventory": "3082000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "56601000", "longTermDebt": "3707000", "shortTermDebt": "11667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214063000", "totalLiabilities": "55385000", "otherCurrentAssets": "3862000", "totalCurrentAssets": "52570000", "currentLongTermDebt": "11667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4031000", "currentAccountsPayable": "3462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3963000", "shortLongTermDebtTotal": "16715000", "totalShareholderEquity": "1216000", "capitalLeaseObligations": "1341000", "otherCurrentLiabilities": "23090000", "totalCurrentLiabilities": "34757000", "otherNonCurrentLiabilities": "15580000", "totalNonCurrentLiabilities": "20628000", "cashAndShortTermInvestments": "45044000", "commonStockSharesOutstanding": "8", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28457000", "profitLoss": "None", "dividendPayout": "10233000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1295000", "operatingCashflow": "-21679000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26161000", "cashflowFromInvestment": "-713000", "stockBasedCompensation": "1643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12292000, "cost_of_revenue": 18994000, "gross_profit": 12292000, "research_and_development": 18994000, "selling_general_admin": 14698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21400000, "depreciation_amortisation": 1144000, "ebitda": -20256000, "interest_expense": 7057000, "interest_income": null, "other_non_operating": null, "pretax_income": -29408000, "tax_provision": -2095000, "effective_tax_rate": null, "net_income": -27313000, "net_income_continuing_ops": -29408000, "net_income_to_common": -27313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45044000, "short_term_investments": null, "net_receivables": 3664000, "inventory": 3082000, "other_current_assets": null, "total_current_assets": 52570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4031000, "total_assets": 56601000, "short_term_debt": 11667000, "accounts_payable": 3462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34757000, "long_term_debt": 3707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20628000, "total_liabilities": 55385000, "total_debt": 15374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214063000, "total_equity": 1216000, "shares_outstanding": 8, "operating_cash_flow": -21679000, "stock_based_compensation": 1643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -713000, "dividends_paid": 10233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26161000, "free_cash_flow": -20966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21400000", "ebitda": "-20256000", "netIncome": "-27313000", "grossProfit": "12292000", "depreciation": "None", "totalRevenue": "12292000", "costOfRevenue": "18994000", "interestIncome": "None", "incomeBeforeTax": "-29408000", "interestExpense": "7057000", "operatingIncome": "-21400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2095000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000", "sellingGeneralAndAdministrative": "14698000", "netIncomeFromContinuingOperations": "-29408000" }, "balance": { "goodwill": "None", "inventory": "3082000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "56601000", "longTermDebt": "3707000", "shortTermDebt": "11667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214063000", "totalLiabilities": "55385000", "otherCurrentAssets": "3862000", "totalCurrentAssets": "52570000", "currentLongTermDebt": "11667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4031000", "currentAccountsPayable": "3462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3963000", "shortLongTermDebtTotal": "16715000", "totalShareholderEquity": "1216000", "capitalLeaseObligations": "1341000", "otherCurrentLiabilities": "23090000", "totalCurrentLiabilities": "34757000", "otherNonCurrentLiabilities": "15580000", "totalNonCurrentLiabilities": "20628000", "cashAndShortTermInvestments": "45044000", "commonStockSharesOutstanding": "8", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28457000", "profitLoss": "None", "dividendPayout": "10233000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1295000", "operatingCashflow": "-21679000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26161000", "cashflowFromInvestment": "-713000", "stockBasedCompensation": "1643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 4309000, "cost_of_revenue": 17852000, "gross_profit": -13543000, "ebit": -27494000, "ebitda": -26188000, "pretax_income": -30923000, "tax_provision": -12475000, "net_income": -17750000, "net_income_to_common": -17750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39979000, "total_current_assets": 47264000, "total_assets": 53547000, "short_term_debt": 5000000, "long_term_debt": 20054000, "total_debt": 25054000, "total_liabilities": 36953000, "total_equity": 16594000, "shares_outstanding": 5, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29318000, "capital_expenditure": 88000, "free_cash_flow": -29230000, "dividends_paid": 21247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17928, "ticker_id": 4823, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27494000", "ebitda": "-26188000", "netIncome": "-17750000", "grossProfit": "-13543000", "depreciation": "None", "totalRevenue": "4309000", "costOfRevenue": "17852000", "interestIncome": "None", "incomeBeforeTax": "-30923000", "interestExpense": "0", "operatingIncome": "-27494000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12475000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1306000", "sellingGeneralAndAdministrative": "13951000", "netIncomeFromContinuingOperations": "-30923000" }, "balance": { "goodwill": "None", "inventory": "4783000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "53547000", "longTermDebt": "20054000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185606000", "totalLiabilities": "36953000", "otherCurrentAssets": "4916000", "totalCurrentAssets": "47264000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6283000", "currentAccountsPayable": "5583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5537000", "shortLongTermDebtTotal": "27414000", "totalShareholderEquity": "16594000", "capitalLeaseObligations": "2360000", "otherCurrentLiabilities": "9539000", "totalCurrentLiabilities": "14539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22414000", "cashAndShortTermInvestments": "39979000", "commonStockSharesOutstanding": "5.79", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17750000", "profitLoss": "None", "dividendPayout": "21247000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1054000", "operatingCashflow": "-29318000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23874000", "cashflowFromInvestment": "28032000", "stockBasedCompensation": "1255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4309000, "cost_of_revenue": 17852000, "gross_profit": -13543000, "research_and_development": 17852000, "selling_general_admin": 13951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27494000, "depreciation_amortisation": 1306000, "ebitda": -26188000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -30923000, "tax_provision": -12475000, "effective_tax_rate": null, "net_income": -17750000, "net_income_continuing_ops": -30923000, "net_income_to_common": -17750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39979000, "short_term_investments": null, "net_receivables": 2369000, "inventory": 4783000, "other_current_assets": null, "total_current_assets": 47264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6283000, "total_assets": 53547000, "short_term_debt": 5000000, "accounts_payable": 5583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14539000, "long_term_debt": 20054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22414000, "total_liabilities": 36953000, "total_debt": 25054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185606000, "total_equity": 16594000, "shares_outstanding": 5, "operating_cash_flow": -29318000, "stock_based_compensation": 1255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28032000, "dividends_paid": 21247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23874000, "free_cash_flow": -29230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27494000", "ebitda": "-26188000", "netIncome": "-17750000", "grossProfit": "-13543000", "depreciation": "None", "totalRevenue": "4309000", "costOfRevenue": "17852000", "interestIncome": "None", "incomeBeforeTax": "-30923000", "interestExpense": "0", "operatingIncome": "-27494000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12475000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1306000", "sellingGeneralAndAdministrative": "13951000", "netIncomeFromContinuingOperations": "-30923000" }, "balance": { "goodwill": "None", "inventory": "4783000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "53547000", "longTermDebt": "20054000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185606000", "totalLiabilities": "36953000", "otherCurrentAssets": "4916000", "totalCurrentAssets": "47264000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6283000", "currentAccountsPayable": "5583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5537000", "shortLongTermDebtTotal": "27414000", "totalShareholderEquity": "16594000", "capitalLeaseObligations": "2360000", "otherCurrentLiabilities": "9539000", "totalCurrentLiabilities": "14539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22414000", "cashAndShortTermInvestments": "39979000", "commonStockSharesOutstanding": "5.79", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17750000", "profitLoss": "None", "dividendPayout": "21247000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1054000", "operatingCashflow": "-29318000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23874000", "cashflowFromInvestment": "28032000", "stockBasedCompensation": "1255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 32424000, "cost_of_revenue": 2235000, "gross_profit": -2235000, "ebit": -43064000, "ebitda": -40829000, "pretax_income": -43064000, "tax_provision": -2616000, "net_income": -44698000, "net_income_to_common": -44698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12448000, "total_current_assets": 29995000, "total_assets": 53408000, "short_term_debt": 19863000, "long_term_debt": null, "total_debt": 19863000, "total_liabilities": 41566000, "total_equity": 11842000, "shares_outstanding": 6, "goodwill_and_intangibles": 4420000 }, "cash_flow": { "operating_cash_flow": -42383000, "capital_expenditure": 153000, "free_cash_flow": -42230000, "dividends_paid": 58000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17933, "ticker_id": 4823, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43064000", "ebitda": "-40829000", "netIncome": "-44698000", "grossProfit": "-2235000", "depreciation": "None", "totalRevenue": "32424000", "costOfRevenue": "2235000", "interestIncome": "None", "incomeBeforeTax": "-43064000", "interestExpense": "0", "operatingIncome": "-40962000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2616000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24763000", "otherNonOperatingIncome": "-2102000", "costofGoodsAndServicesSold": "2235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2235000", "sellingGeneralAndAdministrative": "16199000", "netIncomeFromContinuingOperations": "-44698000" }, "balance": { "goodwill": "None", "inventory": "6139000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "53408000", "longTermDebt": "None", "shortTermDebt": "19863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4420000", "reportedCurrency": "USD", "retainedEarnings": "-167856000", "totalLiabilities": "41566000", "otherCurrentAssets": "4386000", "totalCurrentAssets": "29995000", "currentLongTermDebt": "19863000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23413000", "currentAccountsPayable": "13043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7693000", "shortLongTermDebtTotal": "23190000", "totalShareholderEquity": "11842000", "capitalLeaseObligations": "3327000", "otherCurrentLiabilities": "5333000", "totalCurrentLiabilities": "38239000", "otherNonCurrentLiabilities": "3327000", "totalNonCurrentLiabilities": "3327000", "cashAndShortTermInvestments": "12448000", "commonStockSharesOutstanding": "6.40", "intangibleAssetsExcludingGoodwill": "4420000", "cashAndCashEquivalentsAtCarryingValue": "12448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40448000", "profitLoss": "None", "dividendPayout": "58000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4354000", "operatingCashflow": "-42383000", "capitalExpenditures": "153000", "changeInReceivables": "-1802000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20149000", "cashflowFromInvestment": "4097000", "stockBasedCompensation": "1598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32424000, "cost_of_revenue": 2235000, "gross_profit": -2235000, "research_and_development": 24763000, "selling_general_admin": 16199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43064000, "depreciation_amortisation": 2235000, "ebitda": -40829000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -43064000, "tax_provision": -2616000, "effective_tax_rate": null, "net_income": -44698000, "net_income_continuing_ops": -44698000, "net_income_to_common": -44698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12448000, "short_term_investments": null, "net_receivables": 7022000, "inventory": 6139000, "other_current_assets": null, "total_current_assets": 29995000, "net_ppe": null, "goodwill": null, "intangible_assets": 4420000, "goodwill_and_intangibles": 4420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23413000, "total_assets": 53408000, "short_term_debt": 19863000, "accounts_payable": 13043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3327000, "total_liabilities": 41566000, "total_debt": 19863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167856000, "total_equity": 11842000, "shares_outstanding": 6, "operating_cash_flow": -42383000, "stock_based_compensation": 1598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4097000, "dividends_paid": 58000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20149000, "free_cash_flow": -42230000, "net_change_in_cash": -18137000 }, "raw_data": { "income": { "ebit": "-43064000", "ebitda": "-40829000", "netIncome": "-44698000", "grossProfit": "-2235000", "depreciation": "None", "totalRevenue": "32424000", "costOfRevenue": "2235000", "interestIncome": "None", "incomeBeforeTax": "-43064000", "interestExpense": "0", "operatingIncome": "-40962000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2616000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24763000", "otherNonOperatingIncome": "-2102000", "costofGoodsAndServicesSold": "2235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2235000", "sellingGeneralAndAdministrative": "16199000", "netIncomeFromContinuingOperations": "-44698000" }, "balance": { "goodwill": "None", "inventory": "6139000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "53408000", "longTermDebt": "None", "shortTermDebt": "19863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4420000", "reportedCurrency": "USD", "retainedEarnings": "-167856000", "totalLiabilities": "41566000", "otherCurrentAssets": "4386000", "totalCurrentAssets": "29995000", "currentLongTermDebt": "19863000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23413000", "currentAccountsPayable": "13043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7693000", "shortLongTermDebtTotal": "23190000", "totalShareholderEquity": "11842000", "capitalLeaseObligations": "3327000", "otherCurrentLiabilities": "5333000", "totalCurrentLiabilities": "38239000", "otherNonCurrentLiabilities": "3327000", "totalNonCurrentLiabilities": "3327000", "cashAndShortTermInvestments": "12448000", "commonStockSharesOutstanding": "6.40", "intangibleAssetsExcludingGoodwill": "4420000", "cashAndCashEquivalentsAtCarryingValue": "12448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40448000", "profitLoss": "None", "dividendPayout": "58000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4354000", "operatingCashflow": "-42383000", "capitalExpenditures": "153000", "changeInReceivables": "-1802000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20149000", "cashflowFromInvestment": "4097000", "stockBasedCompensation": "1598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 23067000, "cost_of_revenue": 11214000, "gross_profit": 11853000, "ebit": -51665000, "ebitda": -49275000, "pretax_income": -53689000, "tax_provision": -23301000, "net_income": -53689000, "net_income_to_common": -53689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30635000, "total_current_assets": 48689000, "total_assets": 67494000, "short_term_debt": 3333000, "long_term_debt": 19278000, "total_debt": 22611000, "total_liabilities": 37088000, "total_equity": 30406000, "shares_outstanding": 49, "goodwill_and_intangibles": 5250000 }, "cash_flow": { "operating_cash_flow": -51422000, "capital_expenditure": 976000, "free_cash_flow": -50446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17938, "ticker_id": 4823, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51665000", "ebitda": "-49275000", "netIncome": "-53689000", "grossProfit": "11853000", "depreciation": "None", "totalRevenue": "23067000", "costOfRevenue": "11214000", "interestIncome": "None", "incomeBeforeTax": "-53689000", "interestExpense": "0", "operatingIncome": "-51665000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-23301000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35385000", "otherNonOperatingIncome": "-2024000", "costofGoodsAndServicesSold": "11214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2390000", "sellingGeneralAndAdministrative": "28133000", "netIncomeFromContinuingOperations": "-53689000" }, "balance": { "goodwill": "None", "inventory": "1785000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "67494000", "longTermDebt": "19278000", "shortTermDebt": "3333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5250000", "reportedCurrency": "USD", "retainedEarnings": "-127408000", "totalLiabilities": "37088000", "otherCurrentAssets": "11049000", "totalCurrentAssets": "48689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73688000", "currentNetReceivables": "5220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18805000", "currentAccountsPayable": "11671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5202000", "shortLongTermDebtTotal": "19278000", "totalShareholderEquity": "30406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5939000", "totalCurrentLiabilities": "17610000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "19478000", "cashAndShortTermInvestments": "30635000", "commonStockSharesOutstanding": "49.36", "intangibleAssetsExcludingGoodwill": "5250000", "cashAndCashEquivalentsAtCarryingValue": "30635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-757000", "operatingCashflow": "-51422000", "capitalExpenditures": "976000", "changeInReceivables": "-3079000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000", "cashflowFromInvestment": "72797000", "stockBasedCompensation": "2140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23067000, "cost_of_revenue": 11214000, "gross_profit": 11853000, "research_and_development": 35385000, "selling_general_admin": 28133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51665000, "depreciation_amortisation": 2390000, "ebitda": -49275000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -53689000, "tax_provision": -23301000, "effective_tax_rate": null, "net_income": -53689000, "net_income_continuing_ops": -53689000, "net_income_to_common": -53689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30635000, "short_term_investments": 73688000, "net_receivables": 5220000, "inventory": 1785000, "other_current_assets": null, "total_current_assets": 48689000, "net_ppe": null, "goodwill": null, "intangible_assets": 5250000, "goodwill_and_intangibles": 5250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18805000, "total_assets": 67494000, "short_term_debt": 3333000, "accounts_payable": 11671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17610000, "long_term_debt": 19278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19478000, "total_liabilities": 37088000, "total_debt": 22611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127408000, "total_equity": 30406000, "shares_outstanding": 49, "operating_cash_flow": -51422000, "stock_based_compensation": 2140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -787000, "free_cash_flow": -50446000, "net_change_in_cash": 20588000 }, "raw_data": { "income": { "ebit": "-51665000", "ebitda": "-49275000", "netIncome": "-53689000", "grossProfit": "11853000", "depreciation": "None", "totalRevenue": "23067000", "costOfRevenue": "11214000", "interestIncome": "None", "incomeBeforeTax": "-53689000", "interestExpense": "0", "operatingIncome": "-51665000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-23301000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35385000", "otherNonOperatingIncome": "-2024000", "costofGoodsAndServicesSold": "11214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2390000", "sellingGeneralAndAdministrative": "28133000", "netIncomeFromContinuingOperations": "-53689000" }, "balance": { "goodwill": "None", "inventory": "1785000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "67494000", "longTermDebt": "19278000", "shortTermDebt": "3333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5250000", "reportedCurrency": "USD", "retainedEarnings": "-127408000", "totalLiabilities": "37088000", "otherCurrentAssets": "11049000", "totalCurrentAssets": "48689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73688000", "currentNetReceivables": "5220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18805000", "currentAccountsPayable": "11671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5202000", "shortLongTermDebtTotal": "19278000", "totalShareholderEquity": "30406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5939000", "totalCurrentLiabilities": "17610000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "19478000", "cashAndShortTermInvestments": "30635000", "commonStockSharesOutstanding": "49.36", "intangibleAssetsExcludingGoodwill": "5250000", "cashAndCashEquivalentsAtCarryingValue": "30635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-757000", "operatingCashflow": "-51422000", "capitalExpenditures": "976000", "changeInReceivables": "-3079000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000", "cashflowFromInvestment": "72797000", "stockBasedCompensation": "2140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 35000, "gross_profit": -35000, "ebit": -6837000, "ebitda": -6802000, "pretax_income": -6697000, "tax_provision": null, "net_income": -6697000, "net_income_to_common": -6697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14525000, "total_current_assets": 15984000, "total_assets": 19902000, "short_term_debt": 892000, "long_term_debt": null, "total_debt": 892000, "total_liabilities": 8290000, "total_equity": 11612000, "shares_outstanding": 1060678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7965000, "capital_expenditure": 0, "free_cash_flow": -7965000, "dividends_paid": 97000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17901, "ticker_id": 4823, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6837000", "ebitda": "-6802000", "netIncome": "-6697000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35000", "interestIncome": "None", "incomeBeforeTax": "-6697000", "interestExpense": "None", "operatingIncome": "-6837000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "2913000", "netIncomeFromContinuingOperations": "-6697000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "19902000", "longTermDebt": "None", "shortTermDebt": "892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281909000", "totalLiabilities": "8290000", "otherCurrentAssets": "1459000", "totalCurrentAssets": "15984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3918000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4422000", "totalShareholderEquity": "11612000", "capitalLeaseObligations": "4422000", "otherCurrentLiabilities": "2978000", "totalCurrentLiabilities": "4760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3530000", "cashAndShortTermInvestments": "14525000", "commonStockSharesOutstanding": "1060678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6794000", "profitLoss": "None", "dividendPayout": "97000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7965000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "871000", "cashflowFromInvestment": "None", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 35000, "gross_profit": -35000, "research_and_development": 3889000, "selling_general_admin": 2913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6837000, "depreciation_amortisation": 35000, "ebitda": -6802000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6697000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6697000, "net_income_continuing_ops": -6697000, "net_income_to_common": -6697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14525000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15984000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3918000, "total_assets": 19902000, "short_term_debt": 892000, "accounts_payable": 890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4760000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3530000, "total_liabilities": 8290000, "total_debt": 892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281909000, "total_equity": 11612000, "shares_outstanding": 1060678, "operating_cash_flow": -7965000, "stock_based_compensation": 57000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 97000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 871000, "free_cash_flow": -7965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6837000", "ebitda": "-6802000", "netIncome": "-6697000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35000", "interestIncome": "None", "incomeBeforeTax": "-6697000", "interestExpense": "None", "operatingIncome": "-6837000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "2913000", "netIncomeFromContinuingOperations": "-6697000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "19902000", "longTermDebt": "None", "shortTermDebt": "892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281909000", "totalLiabilities": "8290000", "otherCurrentAssets": "1459000", "totalCurrentAssets": "15984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3918000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4422000", "totalShareholderEquity": "11612000", "capitalLeaseObligations": "4422000", "otherCurrentLiabilities": "2978000", "totalCurrentLiabilities": "4760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3530000", "cashAndShortTermInvestments": "14525000", "commonStockSharesOutstanding": "1060678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6794000", "profitLoss": "None", "dividendPayout": "97000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7965000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "871000", "cashflowFromInvestment": "None", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": -220000, "cost_of_revenue": 81000, "gross_profit": -81000, "ebit": -5967000, "ebitda": -5886000, "pretax_income": -5806000, "tax_provision": null, "net_income": -5806000, "net_income_to_common": -5806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21619000, "total_current_assets": 23081000, "total_assets": 27194000, "short_term_debt": 866000, "long_term_debt": null, "total_debt": 866000, "total_liabilities": 9813000, "total_equity": 17381000, "shares_outstanding": 3155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5236000, "capital_expenditure": 0, "free_cash_flow": -5236000, "dividends_paid": 92000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17902, "ticker_id": 4823, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5967000", "ebitda": "-5886000", "netIncome": "-5806000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "-220000", "costOfRevenue": "81000", "interestIncome": "None", "incomeBeforeTax": "-5806000", "interestExpense": "None", "operatingIncome": "-5996000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "2461000", "netIncomeFromContinuingOperations": "-5806000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "27194000", "longTermDebt": "None", "shortTermDebt": "866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275115000", "totalLiabilities": "9813000", "otherCurrentAssets": "1462000", "totalCurrentAssets": "23081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4113000", "currentAccountsPayable": "877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4629000", "totalShareholderEquity": "17381000", "capitalLeaseObligations": "4629000", "otherCurrentLiabilities": "4307000", "totalCurrentLiabilities": "6050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3763000", "cashAndShortTermInvestments": "21619000", "commonStockSharesOutstanding": "3155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5806000", "profitLoss": "None", "dividendPayout": "92000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5236000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5794000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -220000, "cost_of_revenue": 81000, "gross_profit": -81000, "research_and_development": 3535000, "selling_general_admin": 2461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5967000, "depreciation_amortisation": 81000, "ebitda": -5886000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5806000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5806000, "net_income_continuing_ops": -5806000, "net_income_to_common": -5806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21619000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4113000, "total_assets": 27194000, "short_term_debt": 866000, "accounts_payable": 877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6050000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3763000, "total_liabilities": 9813000, "total_debt": 866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275115000, "total_equity": 17381000, "shares_outstanding": 3155, "operating_cash_flow": -5236000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 92000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5794000, "free_cash_flow": -5236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5967000", "ebitda": "-5886000", "netIncome": "-5806000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "-220000", "costOfRevenue": "81000", "interestIncome": "None", "incomeBeforeTax": "-5806000", "interestExpense": "None", "operatingIncome": "-5996000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "2461000", "netIncomeFromContinuingOperations": "-5806000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "27194000", "longTermDebt": "None", "shortTermDebt": "866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275115000", "totalLiabilities": "9813000", "otherCurrentAssets": "1462000", "totalCurrentAssets": "23081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4113000", "currentAccountsPayable": "877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4629000", "totalShareholderEquity": "17381000", "capitalLeaseObligations": "4629000", "otherCurrentLiabilities": "4307000", "totalCurrentLiabilities": "6050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3763000", "cashAndShortTermInvestments": "21619000", "commonStockSharesOutstanding": "3155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5806000", "profitLoss": "None", "dividendPayout": "92000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5236000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5794000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7549000, "ebitda": -7500000, "pretax_income": -7549000, "tax_provision": null, "net_income": -7549000, "net_income_to_common": -7549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21061000, "total_current_assets": 22649000, "total_assets": 26996000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9604000, "total_equity": 17392000, "shares_outstanding": 224946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6688000, "capital_expenditure": 0, "free_cash_flow": -6688000, "dividends_paid": 1479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17904, "ticker_id": 4823, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7549000", "ebitda": "-7500000", "netIncome": "-7549000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7549000", "interestExpense": "None", "operatingIncome": "-7610000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "3566000", "netIncomeFromContinuingOperations": "-7549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "26996000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269217000", "totalLiabilities": "9604000", "otherCurrentAssets": "1588000", "totalCurrentAssets": "22649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4347000", "currentAccountsPayable": "2219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3990000", "totalShareholderEquity": "17392000", "capitalLeaseObligations": "3990000", "otherCurrentLiabilities": "3395000", "totalCurrentLiabilities": "5614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3990000", "cashAndShortTermInvestments": "21061000", "commonStockSharesOutstanding": "224946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7549000", "profitLoss": "None", "dividendPayout": "1479000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6688000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18339000", "cashflowFromInvestment": "None", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4044000, "selling_general_admin": 3566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7549000, "depreciation_amortisation": 49000, "ebitda": -7500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7549000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7549000, "net_income_continuing_ops": -7549000, "net_income_to_common": -7549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21061000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4347000, "total_assets": 26996000, "short_term_debt": null, "accounts_payable": 2219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5614000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3990000, "total_liabilities": 9604000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269217000, "total_equity": 17392000, "shares_outstanding": 224946, "operating_cash_flow": -6688000, "stock_based_compensation": 77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18339000, "free_cash_flow": -6688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7549000", "ebitda": "-7500000", "netIncome": "-7549000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7549000", "interestExpense": "None", "operatingIncome": "-7610000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "3566000", "netIncomeFromContinuingOperations": "-7549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "26996000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269217000", "totalLiabilities": "9604000", "otherCurrentAssets": "1588000", "totalCurrentAssets": "22649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4347000", "currentAccountsPayable": "2219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3990000", "totalShareholderEquity": "17392000", "capitalLeaseObligations": "3990000", "otherCurrentLiabilities": "3395000", "totalCurrentLiabilities": "5614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3990000", "cashAndShortTermInvestments": "21061000", "commonStockSharesOutstanding": "224946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7549000", "profitLoss": "None", "dividendPayout": "1479000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6688000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18339000", "cashflowFromInvestment": "None", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "ebit": -6226000, "ebitda": -6177000, "pretax_income": -6204000, "tax_provision": null, "net_income": -6204000, "net_income_to_common": -6204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9410000, "total_current_assets": 11081000, "total_assets": 15624000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9100000, "total_equity": 6524000, "shares_outstanding": 41008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7093000, "capital_expenditure": 0, "free_cash_flow": -7093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17905, "ticker_id": 4823, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6226000", "ebitda": "-6177000", "netIncome": "-6204000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "None", "incomeBeforeTax": "-6204000", "interestExpense": "None", "operatingIncome": "-6226000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "2898000", "netIncomeFromContinuingOperations": "-6204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "15624000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260189000", "totalLiabilities": "9100000", "otherCurrentAssets": "1671000", "totalCurrentAssets": "11081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000", "currentAccountsPayable": "2903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4209000", "totalShareholderEquity": "6524000", "capitalLeaseObligations": "4209000", "otherCurrentLiabilities": "1988000", "totalCurrentLiabilities": "4891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4209000", "cashAndShortTermInvestments": "9410000", "commonStockSharesOutstanding": "41008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7093000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14364000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "research_and_development": 3328000, "selling_general_admin": 2898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6226000, "depreciation_amortisation": 49000, "ebitda": -6177000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6204000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6204000, "net_income_continuing_ops": -6204000, "net_income_to_common": -6204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4543000, "total_assets": 15624000, "short_term_debt": null, "accounts_payable": 2903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4209000, "total_liabilities": 9100000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260189000, "total_equity": 6524000, "shares_outstanding": 41008, "operating_cash_flow": -7093000, "stock_based_compensation": -163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14364000, "free_cash_flow": -7093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6226000", "ebitda": "-6177000", "netIncome": "-6204000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "None", "incomeBeforeTax": "-6204000", "interestExpense": "None", "operatingIncome": "-6226000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "2898000", "netIncomeFromContinuingOperations": "-6204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "15624000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260189000", "totalLiabilities": "9100000", "otherCurrentAssets": "1671000", "totalCurrentAssets": "11081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000", "currentAccountsPayable": "2903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4209000", "totalShareholderEquity": "6524000", "capitalLeaseObligations": "4209000", "otherCurrentLiabilities": "1988000", "totalCurrentLiabilities": "4891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4209000", "cashAndShortTermInvestments": "9410000", "commonStockSharesOutstanding": "41008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7093000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14364000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 61000, "gross_profit": -61000, "ebit": -6480000, "ebitda": -6419000, "pretax_income": -6408000, "tax_provision": null, "net_income": -6408000, "net_income_to_common": -6408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2139000, "total_current_assets": 3607000, "total_assets": 8342000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9815000, "total_equity": -1473000, "shares_outstanding": 4051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6575000, "capital_expenditure": 0, "free_cash_flow": -6575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17906, "ticker_id": 4823, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6480000", "ebitda": "-6419000", "netIncome": "-6408000", "grossProfit": "-61000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61000", "interestIncome": "None", "incomeBeforeTax": "-6408000", "interestExpense": "None", "operatingIncome": "-6480000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2847000", "netIncomeFromContinuingOperations": "-6408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "8342000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253985000", "totalLiabilities": "9815000", "otherCurrentAssets": "1468000", "totalCurrentAssets": "3607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4735000", "currentAccountsPayable": "3789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4422000", "totalShareholderEquity": "-1473000", "capitalLeaseObligations": "4422000", "otherCurrentLiabilities": "1604000", "totalCurrentLiabilities": "5393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4422000", "cashAndShortTermInvestments": "2139000", "commonStockSharesOutstanding": "4051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6575000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 61000, "gross_profit": -61000, "research_and_development": 3633000, "selling_general_admin": 2847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6480000, "depreciation_amortisation": 61000, "ebitda": -6419000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6408000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6408000, "net_income_continuing_ops": -6408000, "net_income_to_common": -6408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2139000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4735000, "total_assets": 8342000, "short_term_debt": null, "accounts_payable": 3789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5393000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4422000, "total_liabilities": 9815000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253985000, "total_equity": -1473000, "shares_outstanding": 4051, "operating_cash_flow": -6575000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6480000", "ebitda": "-6419000", "netIncome": "-6408000", "grossProfit": "-61000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61000", "interestIncome": "None", "incomeBeforeTax": "-6408000", "interestExpense": "None", "operatingIncome": "-6480000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2847000", "netIncomeFromContinuingOperations": "-6408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "8342000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253985000", "totalLiabilities": "9815000", "otherCurrentAssets": "1468000", "totalCurrentAssets": "3607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4735000", "currentAccountsPayable": "3789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4422000", "totalShareholderEquity": "-1473000", "capitalLeaseObligations": "4422000", "otherCurrentLiabilities": "1604000", "totalCurrentLiabilities": "5393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4422000", "cashAndShortTermInvestments": "2139000", "commonStockSharesOutstanding": "4051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6575000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 71000, "gross_profit": -71000, "ebit": -6382000, "ebitda": -6311000, "pretax_income": -6312000, "tax_provision": null, "net_income": -6312000, "net_income_to_common": -6312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8714000, "total_current_assets": 10659000, "total_assets": 15591000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10836000, "total_equity": 4755000, "shares_outstanding": 4051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5759000, "capital_expenditure": 0, "free_cash_flow": -5759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17907, "ticker_id": 4823, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6382000", "ebitda": "-6311000", "netIncome": "-6312000", "grossProfit": "-71000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "71000", "interestIncome": "None", "incomeBeforeTax": "-6312000", "interestExpense": "None", "operatingIncome": "-6382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2502000", "netIncomeFromContinuingOperations": "-6312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "15591000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247577000", "totalLiabilities": "10836000", "otherCurrentAssets": "1945000", "totalCurrentAssets": "10659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4932000", "currentAccountsPayable": "3053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4629000", "totalShareholderEquity": "4755000", "capitalLeaseObligations": "4629000", "otherCurrentLiabilities": "3154000", "totalCurrentLiabilities": "6207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4629000", "cashAndShortTermInvestments": "8714000", "commonStockSharesOutstanding": "4051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5759000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6720000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 71000, "gross_profit": -71000, "research_and_development": 3880000, "selling_general_admin": 2502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6382000, "depreciation_amortisation": 71000, "ebitda": -6311000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6312000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6312000, "net_income_continuing_ops": -6312000, "net_income_to_common": -6312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8714000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4932000, "total_assets": 15591000, "short_term_debt": null, "accounts_payable": 3053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4629000, "total_liabilities": 10836000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247577000, "total_equity": 4755000, "shares_outstanding": 4051, "operating_cash_flow": -5759000, "stock_based_compensation": -72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6720000, "free_cash_flow": -5759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6382000", "ebitda": "-6311000", "netIncome": "-6312000", "grossProfit": "-71000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "71000", "interestIncome": "None", "incomeBeforeTax": "-6312000", "interestExpense": "None", "operatingIncome": "-6382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2502000", "netIncomeFromContinuingOperations": "-6312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "15591000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247577000", "totalLiabilities": "10836000", "otherCurrentAssets": "1945000", "totalCurrentAssets": "10659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4932000", "currentAccountsPayable": "3053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4629000", "totalShareholderEquity": "4755000", "capitalLeaseObligations": "4629000", "otherCurrentLiabilities": "3154000", "totalCurrentLiabilities": "6207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4629000", "cashAndShortTermInvestments": "8714000", "commonStockSharesOutstanding": "4051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5759000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6720000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 54000, "gross_profit": -54000, "ebit": -5213000, "ebitda": -5129000, "pretax_income": -5101000, "tax_provision": null, "net_income": -5101000, "net_income_to_common": -5101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7753000, "total_current_assets": 10012000, "total_assets": 15146000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10726000, "total_equity": 4420000, "shares_outstanding": 791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5222000, "capital_expenditure": 0, "free_cash_flow": -5222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17909, "ticker_id": 4823, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5213000", "ebitda": "-5129000", "netIncome": "-5101000", "grossProfit": "-54000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54000", "interestIncome": "None", "incomeBeforeTax": "-5101000", "interestExpense": "None", "operatingIncome": "-5213000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "2110000", "netIncomeFromContinuingOperations": "-5101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "15146000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241265000", "totalLiabilities": "10726000", "otherCurrentAssets": "2259000", "totalCurrentAssets": "10012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5134000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4830000", "totalShareholderEquity": "4420000", "capitalLeaseObligations": "4830000", "otherCurrentLiabilities": "2350000", "totalCurrentLiabilities": "5882000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "4844000", "cashAndShortTermInvestments": "7753000", "commonStockSharesOutstanding": "791.93", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5222000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4909000", "cashflowFromInvestment": "None", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 54000, "gross_profit": -54000, "research_and_development": 3103000, "selling_general_admin": 2110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5213000, "depreciation_amortisation": 84000, "ebitda": -5129000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5101000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5101000, "net_income_continuing_ops": -5101000, "net_income_to_common": -5101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5134000, "total_assets": 15146000, "short_term_debt": null, "accounts_payable": 3532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4844000, "total_liabilities": 10726000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241265000, "total_equity": 4420000, "shares_outstanding": 791, "operating_cash_flow": -5222000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4909000, "free_cash_flow": -5222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5213000", "ebitda": "-5129000", "netIncome": "-5101000", "grossProfit": "-54000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54000", "interestIncome": "None", "incomeBeforeTax": "-5101000", "interestExpense": "None", "operatingIncome": "-5213000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "2110000", "netIncomeFromContinuingOperations": "-5101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "15146000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241265000", "totalLiabilities": "10726000", "otherCurrentAssets": "2259000", "totalCurrentAssets": "10012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5134000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4830000", "totalShareholderEquity": "4420000", "capitalLeaseObligations": "4830000", "otherCurrentLiabilities": "2350000", "totalCurrentLiabilities": "5882000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "4844000", "cashAndShortTermInvestments": "7753000", "commonStockSharesOutstanding": "791.93", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5222000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4909000", "cashflowFromInvestment": "None", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 91000, "gross_profit": 106000, "ebit": -6024000, "ebitda": -5933000, "pretax_income": -5883000, "tax_provision": -62724, "net_income": -5883000, "net_income_to_common": -5883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8066000, "total_current_assets": 9579000, "total_assets": 14921000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10458000, "total_equity": 4463000, "shares_outstanding": 264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6153000, "capital_expenditure": 0, "free_cash_flow": -6153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17910, "ticker_id": 4823, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6024000", "ebitda": "-5933000", "netIncome": "-5883000", "grossProfit": "106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91000", "interestIncome": "None", "incomeBeforeTax": "-5883000", "interestExpense": "None", "operatingIncome": "-6024000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-62724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "2381000", "netIncomeFromContinuingOperations": "-5883000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "14921000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236164000", "totalLiabilities": "10458000", "otherCurrentAssets": "1513000", "totalCurrentAssets": "9579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5342000", "currentAccountsPayable": "3736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5025000", "totalShareholderEquity": "4463000", "capitalLeaseObligations": "5025000", "otherCurrentLiabilities": "1683000", "totalCurrentLiabilities": "5419000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "5039000", "cashAndShortTermInvestments": "8066000", "commonStockSharesOutstanding": "264.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6153000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3969000", "cashflowFromInvestment": "None", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 91000, "gross_profit": 106000, "research_and_development": 3643000, "selling_general_admin": 2381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6024000, "depreciation_amortisation": 91000, "ebitda": -5933000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5883000, "tax_provision": -62724, "effective_tax_rate": null, "net_income": -5883000, "net_income_continuing_ops": -5883000, "net_income_to_common": -5883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8066000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5342000, "total_assets": 14921000, "short_term_debt": null, "accounts_payable": 3736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5039000, "total_liabilities": 10458000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236164000, "total_equity": 4463000, "shares_outstanding": 264, "operating_cash_flow": -6153000, "stock_based_compensation": 273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3969000, "free_cash_flow": -6153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6024000", "ebitda": "-5933000", "netIncome": "-5883000", "grossProfit": "106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91000", "interestIncome": "None", "incomeBeforeTax": "-5883000", "interestExpense": "None", "operatingIncome": "-6024000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-62724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "2381000", "netIncomeFromContinuingOperations": "-5883000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "14921000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236164000", "totalLiabilities": "10458000", "otherCurrentAssets": "1513000", "totalCurrentAssets": "9579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5342000", "currentAccountsPayable": "3736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5025000", "totalShareholderEquity": "4463000", "capitalLeaseObligations": "5025000", "otherCurrentLiabilities": "1683000", "totalCurrentLiabilities": "5419000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "5039000", "cashAndShortTermInvestments": "8066000", "commonStockSharesOutstanding": "264.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6153000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3969000", "cashflowFromInvestment": "None", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 106000, "gross_profit": -106000, "ebit": -6983000, "ebitda": -6877000, "pretax_income": -6834000, "tax_provision": 62724, "net_income": -6834000, "net_income_to_common": -6834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10250000, "total_current_assets": 12074000, "total_assets": 17629000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11526000, "total_equity": 6103000, "shares_outstanding": 51, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6651000, "capital_expenditure": 0, "free_cash_flow": -6651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17911, "ticker_id": 4823, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6983000", "ebitda": "-6877000", "netIncome": "-6834000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106000", "interestIncome": "None", "incomeBeforeTax": "-6834000", "interestExpense": "None", "operatingIncome": "-6983000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "3231000", "netIncomeFromContinuingOperations": "-6834000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "17629000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230281000", "totalLiabilities": "11526000", "otherCurrentAssets": "1824000", "totalCurrentAssets": "12074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5555000", "currentAccountsPayable": "3720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5214000", "totalShareholderEquity": "6103000", "capitalLeaseObligations": "5214000", "otherCurrentLiabilities": "2578000", "totalCurrentLiabilities": "6298000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "5228000", "cashAndShortTermInvestments": "10250000", "commonStockSharesOutstanding": "51.56", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6651000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "None", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 106000, "gross_profit": -106000, "research_and_development": 3646000, "selling_general_admin": 3231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6983000, "depreciation_amortisation": 106000, "ebitda": -6877000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6834000, "tax_provision": 62724, "effective_tax_rate": null, "net_income": -6834000, "net_income_continuing_ops": -6834000, "net_income_to_common": -6834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5555000, "total_assets": 17629000, "short_term_debt": null, "accounts_payable": 3720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5228000, "total_liabilities": 11526000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230281000, "total_equity": 6103000, "shares_outstanding": 51, "operating_cash_flow": -6651000, "stock_based_compensation": 719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": -6651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6983000", "ebitda": "-6877000", "netIncome": "-6834000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106000", "interestIncome": "None", "incomeBeforeTax": "-6834000", "interestExpense": "None", "operatingIncome": "-6983000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "3231000", "netIncomeFromContinuingOperations": "-6834000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "17629000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230281000", "totalLiabilities": "11526000", "otherCurrentAssets": "1824000", "totalCurrentAssets": "12074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5555000", "currentAccountsPayable": "3720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5214000", "totalShareholderEquity": "6103000", "capitalLeaseObligations": "5214000", "otherCurrentLiabilities": "2578000", "totalCurrentLiabilities": "6298000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "5228000", "cashAndShortTermInvestments": "10250000", "commonStockSharesOutstanding": "51.56", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6651000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "None", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 902000, "cost_of_revenue": 116000, "gross_profit": 786000, "ebit": -6384000, "ebitda": -6268000, "pretax_income": -6196000, "tax_provision": -293000, "net_income": -5903000, "net_income_to_common": -5903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16904000, "total_current_assets": 19066000, "total_assets": 24842000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12621000, "total_equity": 12221000, "shares_outstanding": 33, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5253000, "capital_expenditure": 0, "free_cash_flow": -5253000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17912, "ticker_id": 4823, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6384000", "ebitda": "-6268000", "netIncome": "-5903000", "grossProfit": "786000", "depreciation": "None", "totalRevenue": "902000", "costOfRevenue": "116000", "interestIncome": "None", "incomeBeforeTax": "-6196000", "interestExpense": "9583000", "operatingIncome": "-6384000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-293000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "2793000", "netIncomeFromContinuingOperations": "-6196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "24842000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223447000", "totalLiabilities": "12621000", "otherCurrentAssets": "2162000", "totalCurrentAssets": "19066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5776000", "currentAccountsPayable": "3984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5397000", "totalShareholderEquity": "12221000", "capitalLeaseObligations": "5397000", "otherCurrentLiabilities": "3240000", "totalCurrentLiabilities": "7224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5397000", "cashAndShortTermInvestments": "16904000", "commonStockSharesOutstanding": "33.22", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6196000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1810000", "operatingCashflow": "-5253000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3046000", "cashflowFromInvestment": "None", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 902000, "cost_of_revenue": 116000, "gross_profit": 786000, "research_and_development": 3591000, "selling_general_admin": 2793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6384000, "depreciation_amortisation": 116000, "ebitda": -6268000, "interest_expense": 9583000, "interest_income": null, "other_non_operating": null, "pretax_income": -6196000, "tax_provision": -293000, "effective_tax_rate": null, "net_income": -5903000, "net_income_continuing_ops": -6196000, "net_income_to_common": -5903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16904000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5776000, "total_assets": 24842000, "short_term_debt": null, "accounts_payable": 3984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5397000, "total_liabilities": 12621000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223447000, "total_equity": 12221000, "shares_outstanding": 33, "operating_cash_flow": -5253000, "stock_based_compensation": 358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3046000, "free_cash_flow": -5253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6384000", "ebitda": "-6268000", "netIncome": "-5903000", "grossProfit": "786000", "depreciation": "None", "totalRevenue": "902000", "costOfRevenue": "116000", "interestIncome": "None", "incomeBeforeTax": "-6196000", "interestExpense": "9583000", "operatingIncome": "-6384000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-293000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "2793000", "netIncomeFromContinuingOperations": "-6196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "24842000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223447000", "totalLiabilities": "12621000", "otherCurrentAssets": "2162000", "totalCurrentAssets": "19066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5776000", "currentAccountsPayable": "3984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5397000", "totalShareholderEquity": "12221000", "capitalLeaseObligations": "5397000", "otherCurrentLiabilities": "3240000", "totalCurrentLiabilities": "7224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5397000", "cashAndShortTermInvestments": "16904000", "commonStockSharesOutstanding": "33.22", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6196000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1810000", "operatingCashflow": "-5253000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3046000", "cashflowFromInvestment": "None", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 123000, "gross_profit": -123000, "ebit": -6561000, "ebitda": -6438000, "pretax_income": -6334000, "tax_provision": 162586, "net_income": -6334000, "net_income_to_common": -6334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19110000, "total_current_assets": 21126000, "total_assets": 27129000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12411000, "total_equity": 14718000, "shares_outstanding": 21, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6240000, "capital_expenditure": 0, "free_cash_flow": -6240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17914, "ticker_id": 4823, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6561000", "ebitda": "-6438000", "netIncome": "-6334000", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "123000", "interestIncome": "None", "incomeBeforeTax": "-6334000", "interestExpense": "None", "operatingIncome": "-6561000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "162586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "2674000", "netIncomeFromContinuingOperations": "-6334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "27129000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217545000", "totalLiabilities": "12411000", "otherCurrentAssets": "2016000", "totalCurrentAssets": "21126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6003000", "currentAccountsPayable": "4000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5575000", "totalShareholderEquity": "14718000", "capitalLeaseObligations": "5575000", "otherCurrentLiabilities": "2836000", "totalCurrentLiabilities": "6836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5575000", "cashAndShortTermInvestments": "19110000", "commonStockSharesOutstanding": "21.46", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6240000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4344000", "cashflowFromInvestment": "None", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 123000, "gross_profit": -123000, "research_and_development": 3887000, "selling_general_admin": 2674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6561000, "depreciation_amortisation": 123000, "ebitda": -6438000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6334000, "tax_provision": 162586, "effective_tax_rate": null, "net_income": -6334000, "net_income_continuing_ops": -6334000, "net_income_to_common": -6334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21126000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6003000, "total_assets": 27129000, "short_term_debt": null, "accounts_payable": 4000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5575000, "total_liabilities": 12411000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217545000, "total_equity": 14718000, "shares_outstanding": 21, "operating_cash_flow": -6240000, "stock_based_compensation": 455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4344000, "free_cash_flow": -6240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6561000", "ebitda": "-6438000", "netIncome": "-6334000", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "123000", "interestIncome": "None", "incomeBeforeTax": "-6334000", "interestExpense": "None", "operatingIncome": "-6561000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "162586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "2674000", "netIncomeFromContinuingOperations": "-6334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "27129000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217545000", "totalLiabilities": "12411000", "otherCurrentAssets": "2016000", "totalCurrentAssets": "21126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6003000", "currentAccountsPayable": "4000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5575000", "totalShareholderEquity": "14718000", "capitalLeaseObligations": "5575000", "otherCurrentLiabilities": "2836000", "totalCurrentLiabilities": "6836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5575000", "cashAndShortTermInvestments": "19110000", "commonStockSharesOutstanding": "21.46", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6240000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4344000", "cashflowFromInvestment": "None", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 150000, "gross_profit": -150000, "ebit": -8178000, "ebitda": -8028000, "pretax_income": -7948000, "tax_provision": 27915, "net_income": -7948000, "net_income_to_common": -7948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21006000, "total_current_assets": 22680000, "total_assets": 28912000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12659000, "total_equity": 16253000, "shares_outstanding": 11, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4803000, "capital_expenditure": 0, "free_cash_flow": -4803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17915, "ticker_id": 4823, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:42.991899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8178000", "ebitda": "-8028000", "netIncome": "-7948000", "grossProfit": "-150000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "150000", "interestIncome": "None", "incomeBeforeTax": "-7948000", "interestExpense": "None", "operatingIncome": "-8178000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "2716000", "netIncomeFromContinuingOperations": "-7948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "28912000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211211000", "totalLiabilities": "12659000", "otherCurrentAssets": "1674000", "totalCurrentAssets": "22680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6232000", "currentAccountsPayable": "4873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6232000", "shortLongTermDebtTotal": "5748000", "totalShareholderEquity": "16253000", "capitalLeaseObligations": "5748000", "otherCurrentLiabilities": "6911000", "totalCurrentLiabilities": "6911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5748000", "cashAndShortTermInvestments": "21006000", "commonStockSharesOutstanding": "11.06", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4803000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "481000", "cashflowFromInvestment": "None", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 150000, "gross_profit": -150000, "research_and_development": 5462000, "selling_general_admin": 2716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8178000, "depreciation_amortisation": 150000, "ebitda": -8028000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7948000, "tax_provision": 27915, "effective_tax_rate": null, "net_income": -7948000, "net_income_continuing_ops": -7948000, "net_income_to_common": -7948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21006000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6232000, "total_assets": 28912000, "short_term_debt": null, "accounts_payable": 4873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6911000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5748000, "total_liabilities": 12659000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211211000, "total_equity": 16253000, "shares_outstanding": 11, "operating_cash_flow": -4803000, "stock_based_compensation": 465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 481000, "free_cash_flow": -4803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8178000", "ebitda": "-8028000", "netIncome": "-7948000", "grossProfit": "-150000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "150000", "interestIncome": "None", "incomeBeforeTax": "-7948000", "interestExpense": "None", "operatingIncome": "-8178000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "2716000", "netIncomeFromContinuingOperations": "-7948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "28912000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211211000", "totalLiabilities": "12659000", "otherCurrentAssets": "1674000", "totalCurrentAssets": "22680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6232000", "currentAccountsPayable": "4873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6232000", "shortLongTermDebtTotal": "5748000", "totalShareholderEquity": "16253000", "capitalLeaseObligations": "5748000", "otherCurrentLiabilities": "6911000", "totalCurrentLiabilities": "6911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5748000", "cashAndShortTermInvestments": "21006000", "commonStockSharesOutstanding": "11.06", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4803000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "481000", "cashflowFromInvestment": "None", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }