{ "ticker": { "uuid": "7ba6b146-6243-43b5-a69f-6a600d9e7708", "symbol": "KBDC", "name": "Kayne Anderson BDC, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/7ba6b146-6243-43b5-a69f-6a600d9e7708/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ba6b146-6243-43b5-a69f-6a600d9e7708/" }, "latest_snapshot": { "ticker": { "uuid": "7ba6b146-6243-43b5-a69f-6a600d9e7708", "symbol": "KBDC", "name": "Kayne Anderson BDC, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/7ba6b146-6243-43b5-a69f-6a600d9e7708/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ba6b146-6243-43b5-a69f-6a600d9e7708/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.45, "value": 0.69, "quality": 0.26, "momentum": 0.21, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 13.45, "market_cap": 892407526.9, "pe_ratio": 10.0573, "earnings_yield": 0.0523, "ebitda_to_ev": 0.0648, "shareholder_yield": 0.1963, "roe": 0.0822, "piotroski_f_score": 3, "momentum_12_1": -0.0806, "volatility_252d": 0.1604 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.0573, "ev_ebitda": 15.4255, "earnings_yield": 0.0523, "fcf_yield": 0.0342, "shareholder_yield": 0.1963 }, "quality": { "roe": 0.0822, "roic": 0.0473, "gross_margin": 0.723, "fcf_margin": 0.3457, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1171, "eps_growth_1y": -0.298, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0794, "momentum_12_1": -0.0806, "relative_strength": -0.2477 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.26, "momentum_percentile": 0.21, "growth_composite": 74, "yield_composite": 2, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.93, "os": 0.47, "value": 0.66, "quality": 0.28, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 10.4149, "earnings_yield": 0.0515, "shareholder_yield": 0.1967, "roe": 0.0822, "momentum_12_1": 0.0228 }, { "week_end_date": "2026-06-14", "price": 14.1, "os": 0.47, "value": 0.66, "quality": 0.27, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 10.5457, "earnings_yield": 0.0512, "shareholder_yield": 0.1872, "roe": 0.0822, "momentum_12_1": 0.0111 }, { "week_end_date": "2026-06-21", "price": 13.42, "os": 0.45, "value": 0.68, "quality": 0.27, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 10.0373, "earnings_yield": 0.0524, "shareholder_yield": 0.1967, "roe": 0.0822, "momentum_12_1": -0.0028 }, { "week_end_date": "2026-06-28", "price": 13.43, "os": 0.51, "value": 0.69, "quality": 0.28, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 10.0445, "earnings_yield": 0.0523, "shareholder_yield": 0.1965, "roe": 0.0822, "momentum_12_1": 0.0238 }, { "week_end_date": "2026-07-05", "price": 13.59, "os": 0.47, "value": 0.69, "quality": 0.28, "momentum": 0.23, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.162, "earnings_yield": 0.0521, "shareholder_yield": 0.1943, "roe": 0.0822, "momentum_12_1": -0.0308 }, { "week_end_date": "2026-07-12", "price": 13.74, "os": 0.41, "value": 0.67, "quality": 0.29, "momentum": 0.15, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.2742, "earnings_yield": 0.0518, "shareholder_yield": 0.1921, "roe": 0.0822, "momentum_12_1": -0.0467 }, { "week_end_date": "2026-07-19", "price": 13.71, "os": 0.44, "value": 0.68, "quality": 0.26, "momentum": 0.21, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.2518, "earnings_yield": 0.0519, "shareholder_yield": 0.1926, "roe": 0.0822, "momentum_12_1": -0.0835 }, { "week_end_date": "2026-07-26", "price": 13.45, "os": 0.45, "value": 0.69, "quality": 0.26, "momentum": 0.21, "confidence": 0.958, "coverage": 1, "pe_ratio": 10.0573, "earnings_yield": 0.0523, "shareholder_yield": 0.1963, "roe": 0.0822, "momentum_12_1": -0.0806 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235819000, "cost_of_revenue": 36964000, "gross_profit": 198776000, "ebit": 171725000, "ebitda": 171725000, "pretax_income": 95364000, "tax_provision": 1658000, "net_income": 93706000, "net_income_to_common": 93706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18027000, "total_current_assets": 31042000, "total_assets": 2286702000, "short_term_debt": null, "long_term_debt": 1116998000, "total_debt": 1116998000, "total_liabilities": 1176771000, "total_equity": 1109931000, "shares_outstanding": 70255235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98718000, "capital_expenditure": 0, "free_cash_flow": -98718000, "dividends_paid": 123334000, "share_repurchases": -47994000, "shares_issued": 0, "net_debt_issued": 272000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235819000, "cost_of_revenue": 36964000, "gross_profit": 198776000, "ebit": 171725000, "ebitda": 171725000, "pretax_income": 95364000, "tax_provision": 1658000, "net_income": 93706000, "net_income_to_common": 93706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18027000, "total_current_assets": 31042000, "total_assets": 2286702000, "short_term_debt": null, "long_term_debt": 1116998000, "total_debt": 1116998000, "total_liabilities": 1176771000, "total_equity": 1109931000, "shares_outstanding": 70255235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98718000, "capital_expenditure": 0, "free_cash_flow": -98718000, "dividends_paid": 123334000, "share_repurchases": -47994000, "shares_issued": 0, "net_debt_issued": 272000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235819000, "cost_of_revenue": 36964000, "gross_profit": 198776000, "ebit": 171725000, "ebitda": 171725000, "pretax_income": 95364000, "tax_provision": 1658000, "net_income": 93706000, "net_income_to_common": 93706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18027000, "total_current_assets": 31042000, "total_assets": 2286702000, "short_term_debt": null, "long_term_debt": 1116998000, "total_debt": 1116998000, "total_liabilities": 1176771000, "total_equity": 1109931000, "shares_outstanding": 70255235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98718000, "capital_expenditure": 0, "free_cash_flow": -98718000, "dividends_paid": 123334000, "share_repurchases": -47994000, "shares_issued": 0, "net_debt_issued": 272000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235819000, "cost_of_revenue": 36964000, "gross_profit": 198776000, "ebit": 171725000, "ebitda": 171725000, "pretax_income": 95364000, "tax_provision": 1658000, "net_income": 93706000, "net_income_to_common": 93706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18027000, "total_current_assets": 31042000, "total_assets": 2286702000, "short_term_debt": null, "long_term_debt": 1116998000, "total_debt": 1116998000, "total_liabilities": 1176771000, "total_equity": 1109931000, "shares_outstanding": 70255235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98718000, "capital_expenditure": 0, "free_cash_flow": -98718000, "dividends_paid": 123334000, "share_repurchases": -47994000, "shares_issued": 0, "net_debt_issued": 272000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235819000, "cost_of_revenue": 36964000, "gross_profit": 198776000, "ebit": 171725000, "ebitda": 171725000, "pretax_income": 95364000, "tax_provision": 1658000, "net_income": 93706000, "net_income_to_common": 93706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18027000, "total_current_assets": 31042000, "total_assets": 2286702000, "short_term_debt": null, "long_term_debt": 1116998000, "total_debt": 1116998000, "total_liabilities": 1176771000, "total_equity": 1109931000, "shares_outstanding": 70255235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98718000, "capital_expenditure": 0, "free_cash_flow": -98718000, "dividends_paid": 123334000, "share_repurchases": -47994000, "shares_issued": 0, "net_debt_issued": 272000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235819000, "cost_of_revenue": 36964000, "gross_profit": 198776000, "ebit": 171725000, "ebitda": 171725000, "pretax_income": 95364000, "tax_provision": 1658000, "net_income": 93706000, "net_income_to_common": 93706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18027000, "total_current_assets": 31042000, "total_assets": 2286702000, "short_term_debt": null, "long_term_debt": 1116998000, "total_debt": 1116998000, "total_liabilities": 1176771000, "total_equity": 1109931000, "shares_outstanding": 70255235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98718000, "capital_expenditure": 0, "free_cash_flow": -98718000, "dividends_paid": 123334000, "share_repurchases": -47994000, "shares_issued": 0, "net_debt_issued": 272000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235819000, "cost_of_revenue": 36964000, "gross_profit": 198776000, "ebit": 171725000, "ebitda": 171725000, "pretax_income": 95364000, "tax_provision": 1658000, "net_income": 93706000, "net_income_to_common": 93706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18027000, "total_current_assets": 31042000, "total_assets": 2286702000, "short_term_debt": null, "long_term_debt": 1116998000, "total_debt": 1116998000, "total_liabilities": 1176771000, "total_equity": 1109931000, "shares_outstanding": 70255235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98718000, "capital_expenditure": 0, "free_cash_flow": -98718000, "dividends_paid": 123334000, "share_repurchases": -47994000, "shares_issued": 0, "net_debt_issued": 272000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 181555000, "cost_of_revenue": 57798000, "gross_profit": 123757000, "ebit": 132657000, "ebitda": 132657000, "pretax_income": 132657000, "tax_provision": 717000, "net_income": 131940000, "net_income_to_common": 131940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22375000, "total_current_assets": 37880000, "total_assets": 2082664000, "short_term_debt": null, "long_term_debt": 848125000, "total_debt": 848125000, "total_liabilities": 896322000, "total_equity": 1186342000, "shares_outstanding": 63762377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105031000, "capital_expenditure": 0, "free_cash_flow": 105031000, "dividends_paid": 101752000, "share_repurchases": -1525000, "shares_issued": 480997000, "net_debt_issued": 162250000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46057000, "cost_of_revenue": 8527000, "gross_profit": 37530000, "ebit": 36495000, "ebitda": 36495000, "pretax_income": 17248000, "tax_provision": 7000, "net_income": 17241000, "net_income_to_common": 17241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14314000, "total_current_assets": 14314000, "total_assets": 2252359000, "short_term_debt": null, "long_term_debt": 1122716000, "total_debt": 1122716000, "total_liabilities": 1173167000, "total_equity": 1079192000, "shares_outstanding": 67144353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39806000, "capital_expenditure": 0, "free_cash_flow": 39806000, "dividends_paid": 27213000, "share_repurchases": -21385000, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46057000, "cost_of_revenue": 8527000, "gross_profit": 37530000, "ebit": 36495000, "ebitda": 36495000, "pretax_income": 17248000, "tax_provision": 7000, "net_income": 17241000, "net_income_to_common": 17241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14314000, "total_current_assets": 14314000, "total_assets": 2252359000, "short_term_debt": null, "long_term_debt": 1122716000, "total_debt": 1122716000, "total_liabilities": 1173167000, "total_equity": 1079192000, "shares_outstanding": 67144353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39806000, "capital_expenditure": 0, "free_cash_flow": 39806000, "dividends_paid": 27213000, "share_repurchases": -21385000, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46057000, "cost_of_revenue": 8527000, "gross_profit": 37530000, "ebit": 36495000, "ebitda": 36495000, "pretax_income": 17248000, "tax_provision": 7000, "net_income": 17241000, "net_income_to_common": 17241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14314000, "total_current_assets": 14314000, "total_assets": 2252359000, "short_term_debt": null, "long_term_debt": 1122716000, "total_debt": 1122716000, "total_liabilities": 1173167000, "total_equity": 1079192000, "shares_outstanding": 67144353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39806000, "capital_expenditure": 0, "free_cash_flow": 39806000, "dividends_paid": 27213000, "share_repurchases": -21385000, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46057000, "cost_of_revenue": 8527000, "gross_profit": 37530000, "ebit": 36495000, "ebitda": 36495000, "pretax_income": 17248000, "tax_provision": 7000, "net_income": 17241000, "net_income_to_common": 17241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14314000, "total_current_assets": 14314000, "total_assets": 2252359000, "short_term_debt": null, "long_term_debt": 1122716000, "total_debt": 1122716000, "total_liabilities": 1173167000, "total_equity": 1079192000, "shares_outstanding": 67144353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39806000, "capital_expenditure": 0, "free_cash_flow": 39806000, "dividends_paid": 27213000, "share_repurchases": -21385000, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46057000, "cost_of_revenue": 8527000, "gross_profit": 37530000, "ebit": 36495000, "ebitda": 36495000, "pretax_income": 17248000, "tax_provision": 7000, "net_income": 17241000, "net_income_to_common": 17241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14314000, "total_current_assets": 14314000, "total_assets": 2252359000, "short_term_debt": null, "long_term_debt": 1122716000, "total_debt": 1122716000, "total_liabilities": 1173167000, "total_equity": 1079192000, "shares_outstanding": 67144353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39806000, "capital_expenditure": 0, "free_cash_flow": 39806000, "dividends_paid": 27213000, "share_repurchases": -21385000, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46057000, "cost_of_revenue": 8527000, "gross_profit": 37530000, "ebit": 36495000, "ebitda": 36495000, "pretax_income": 17248000, "tax_provision": 7000, "net_income": 17241000, "net_income_to_common": 17241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14314000, "total_current_assets": 57804000, "total_assets": 2252359000, "short_term_debt": null, "long_term_debt": 1122716000, "total_debt": 1122716000, "total_liabilities": 1173167000, "total_equity": 1079192000, "shares_outstanding": 67144353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39806000, "capital_expenditure": 0, "free_cash_flow": 39806000, "dividends_paid": 27213000, "share_repurchases": -21385000, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46057000, "cost_of_revenue": 8527000, "gross_profit": 37530000, "ebit": 36495000, "ebitda": 36495000, "pretax_income": 17248000, "tax_provision": 7000, "net_income": 17241000, "net_income_to_common": 17241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14314000, "total_current_assets": 57804000, "total_assets": 2252359000, "short_term_debt": null, "long_term_debt": 1122716000, "total_debt": 1122716000, "total_liabilities": 1173167000, "total_equity": 1079192000, "shares_outstanding": 67144353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39806000, "capital_expenditure": 0, "free_cash_flow": 39806000, "dividends_paid": 27213000, "share_repurchases": -21385000, "shares_issued": null, "net_debt_issued": 8000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61290000, "cost_of_revenue": 9548000, "gross_profit": 51742000, "ebit": 42944000, "ebitda": 42944000, "pretax_income": 22299000, "tax_provision": 331000, "net_income": 21968000, "net_income_to_common": 21968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18027000, "total_current_assets": 31042000, "total_assets": 2286702000, "short_term_debt": null, "long_term_debt": 1116998000, "total_debt": 1116998000, "total_liabilities": 1176771000, "total_equity": 1109931000, "shares_outstanding": 70255235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79826000, "capital_expenditure": 0, "free_cash_flow": 79826000, "dividends_paid": 27927000, "share_repurchases": -24920000, "shares_issued": 0, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61290000, "cost_of_revenue": 9548000, "gross_profit": 51742000, "ebit": 42944000, "ebitda": 42944000, "pretax_income": 22299000, "tax_provision": 331000, "net_income": 21968000, "net_income_to_common": 21968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18027000, "total_current_assets": 31042000, "total_assets": 2286702000, "short_term_debt": null, "long_term_debt": 1116998000, "total_debt": 1116998000, "total_liabilities": 1176771000, "total_equity": 1109931000, "shares_outstanding": 70255235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79826000, "capital_expenditure": 0, "free_cash_flow": 79826000, "dividends_paid": 27927000, "share_repurchases": -24920000, "shares_issued": 0, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61290000, "cost_of_revenue": 9548000, "gross_profit": 51742000, "ebit": 42944000, "ebitda": 42944000, "pretax_income": 22299000, "tax_provision": 331000, "net_income": 21968000, "net_income_to_common": 21968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18027000, "total_current_assets": 31042000, "total_assets": 2286702000, "short_term_debt": null, "long_term_debt": 1116998000, "total_debt": 1116998000, "total_liabilities": 1176771000, "total_equity": 1109931000, "shares_outstanding": 70255235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79826000, "capital_expenditure": 0, "free_cash_flow": 79826000, "dividends_paid": 27927000, "share_repurchases": -24920000, "shares_issued": 0, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61290000, "cost_of_revenue": 9548000, "gross_profit": 51742000, "ebit": 42944000, "ebitda": 42944000, "pretax_income": 22299000, "tax_provision": 331000, "net_income": 21968000, "net_income_to_common": 21968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18027000, "total_current_assets": 31042000, "total_assets": 2286702000, "short_term_debt": null, "long_term_debt": 1116998000, "total_debt": 1116998000, "total_liabilities": 1176771000, "total_equity": 1109931000, "shares_outstanding": 70255235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79826000, "capital_expenditure": 0, "free_cash_flow": 79826000, "dividends_paid": 27927000, "share_repurchases": -24920000, "shares_issued": 0, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61290000, "cost_of_revenue": 9548000, "gross_profit": 51742000, "ebit": 42944000, "ebitda": 42944000, "pretax_income": 22299000, "tax_provision": 331000, "net_income": 21968000, "net_income_to_common": 21968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18027000, "total_current_assets": 31042000, "total_assets": 2286702000, "short_term_debt": null, "long_term_debt": 1116998000, "total_debt": 1116998000, "total_liabilities": 1176771000, "total_equity": 1109931000, "shares_outstanding": 70255235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79826000, "capital_expenditure": 0, "free_cash_flow": 79826000, "dividends_paid": 27927000, "share_repurchases": -24920000, "shares_issued": 0, "net_debt_issued": -23000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }