{ "ticker": { "uuid": "7bac1f87-a3e9-46a1-81e2-3d30875e7c60", "symbol": "ICIL", "name": "Indo Count Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/7bac1f87-a3e9-46a1-81e2-3d30875e7c60/", "api_url": "https://sharemaestro.com/factors/api/tickers/7bac1f87-a3e9-46a1-81e2-3d30875e7c60/" }, "ticker_metadata": { "id": 13702, "uuid": "7bac1f87-a3e9-46a1-81e2-3d30875e7c60", "symbol": "ICIL", "name": "Indo Count Industries Limited", "asset_type": "equity", "market_cap": 61812760576, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Indo Count Industries Limited manufactures and sells home textile products in India and internationally. The company offers bed sheets; fashion bedding products, such as matching and complementary sheets, comforters, duvet covers, quilts, pillows, shams, and skirts; utility bedding products comprising mattress pads, down alt comforters, filled pillows, and protectors; institutional bedding products, which include euro-shams, and bedding products, such as flat sheets, printed bed sheets, fitted sheets, and bed skirts/valances. It sells its products under the Pure Earth, Boutique Living, Heirlooms of India, The Pure Collection, Atlas, Linen Closet, and Simply-put brands. The company sells its products through multi brand outlets, large format stores, and e-commerce platforms, as well as showrooms. Indo Count Industries Limited was incorporated in 1988 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7bac1f87-a3e9-46a1-81e2-3d30875e7c60", "symbol": "ICIL", "name": "Indo Count Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/7bac1f87-a3e9-46a1-81e2-3d30875e7c60/", "api_url": "https://sharemaestro.com/factors/api/tickers/7bac1f87-a3e9-46a1-81e2-3d30875e7c60/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.69, "value": 0.37, "quality": 0.69, "momentum": 0.85, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 328.6, "market_cap": 65080657312.33, "pe_ratio": 51.8771, "earnings_yield": 0.0193, "ebitda_to_ev": 0.0595, "shareholder_yield": 0.0061, "roe": 0.0533, "piotroski_f_score": 5, "momentum_12_1": 0.1497, "volatility_252d": 0.566 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:19.538093+00:00", "batch_id": "" }, "size": { "price_close": 328.6, "market_cap": 65080657312.326, "market_cap_usd": 65080657312.326, "enterprise_value": 77368354312.326, "shares_outstanding": 198054340, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.8771, "pb_ratio": 2.7632, "ptbv_ratio": 2.7632, "ps_ratio": 1.5715, "pcf_ratio": 11.3606, "pfcf_ratio": 17.5625, "ev_ebitda": 16.8015, "ev_ebit": 33.4103, "ev_sales": 1.8682, "ev_fcf": 20.8784, "earnings_yield": 0.0193, "fcf_yield": 0.0479, "price_to_sales": 1.5715, "price_to_book": 2.7632, "price_to_cashflow": 11.3606, "ebitda_to_ev": 0.0595, "sales_yield": 0.5353 }, "yield": { "dividend_yield": 0.0061, "buyback_yield": 0, "shareholder_yield": 0.0061, "debt_paydown_yield": 0, "total_yield": 0.0061 }, "quality": { "gross_margin": 0.543, "operating_margin": 0.0559, "net_margin": 0.0303, "ebitda_margin": 0.1112, "fcf_margin": 0.0895, "roe": 0.0533, "roa": 0.0279, "roic": 0.0485, "roc_greenblatt": null, "asset_turnover": 0.922, "cash_conversion": 2.9539, "accruals_ratio": -0.0996, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2879, "revenue_stability_5y": 0.1886, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5006, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6684, "debt_to_assets": 0.2988, "interest_coverage": 1.7022, "current_ratio": 1.7124, "quick_ratio": 1.7124, "net_debt": 12287697000, "local_beta": 2.4983, "volatility_252d": 0.566, "volatility_60d": 1.228, "max_drawdown_12m": -0.3078, "risk_adjusted_momentum": 0.2645 }, "growth": { "revenue_growth_1y": -0.0024, "revenue_growth_3y_cagr": 0.1418, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4933, "eps_growth_3y_cagr": -0.2294, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5993, "book_value_growth_1y": 0.0341, "revenue_growth": -0.0024, "earnings_growth": -0.4933 }, "momentum": { "price_return_1m": 0.0739, "price_return_3m": 0.2585, "price_return_6m": 0.1086, "price_return_9m": 0.3979, "price_return_12m": 0.2346, "price_return_12m_ex1m": 0.1497, "momentum_6m": 0.1086, "momentum_12m": 0.2346, "momentum_12_1": 0.1497, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4637, "relative_strength": 0.3423 }, "raw_ttm": { "revenue_ttm": 41413488000, "gross_profit_ttm": 22485517000, "ebit_ttm": 2315702000, "ebitda_ttm": 4604835000, "net_income_ttm": 1254516000, "eps_diluted_ttm": 6.3342, "operating_cash_flow_ttm": 5728634000, "capital_expenditure_ttm": -2022973000, "fcf_ttm": 3705661000, "dividends_paid_ttm": -396109000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1360421000, "cash_and_equivalents": 1135637000, "total_current_assets": 23899013000, "total_current_liabilities": 13956520000, "net_ppe": null, "total_assets": 44918299000, "total_debt": 13423334000, "total_equity": 23552987000, "net_working_capital": 16143654000, "book_value_per_share": 118.9218, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.9218 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 79, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 38, "rank_pcf": 28, "rank_ev_ebitda": 56, "rank_ev_ebit": 71, "rank_earnings_yield": 79, "rank_fcf_yield": 19, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 76, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 28, "rank_fcf_margin": 25, "rank_piotroski": 59, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 19 }, "composites": { "value_composite": 63, "quality_composite": 31, "momentum_composite": 15, "growth_composite": 95, "yield_composite": 21, "svqf_composite": 84, "vc1_composite": 61, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.5053, "os_score": 0.69, "value_percentile": 0.37, "quality_percentile": 0.69, "momentum_percentile": 0.85, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6233, "ticker_id": 13702, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:19.538093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 328.6, "market_cap": 65080657312.326, "market_cap_usd": 65080657312.326, "enterprise_value": 77368354312.326, "shares_outstanding": 198054340, "fx_rate_to_usd": null, "pe_ratio": 51.87710425, "pb_ratio": 2.7631594, "ptbv_ratio": 2.7631594, "ps_ratio": 1.57148457, "pcf_ratio": 11.36058916, "pfcf_ratio": 17.56249622, "ev_ebitda": 16.80154757, "ev_ebit": 33.41032409, "ev_sales": 1.86819218, "ev_fcf": 20.87842204, "earnings_yield": 0.01927633, "fcf_yield": 0.04789634, "dividend_yield": 0.00608643, "buyback_yield": 0, "shareholder_yield": 0.00608643, "debt_paydown_yield": 0, "total_yield": 0.00608643, "gross_margin": 0.54295154, "operating_margin": 0.05591661, "net_margin": 0.03029245, "ebitda_margin": 0.11119167, "fcf_margin": 0.08947957, "roe": 0.05326356, "roa": 0.02792884, "roic": 0.04845824, "roc_greenblatt": null, "asset_turnover": 0.92197365, "cash_conversion": 2.95385711, "accruals_ratio": -0.09960569, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.66843372, "debt_to_assets": 0.29883888, "interest_coverage": 1.70219513, "current_ratio": 1.71239055, "quick_ratio": 1.71239055, "net_debt": 12287697000, "revenue_growth_1y": -0.00241907, "revenue_growth_3y_cagr": 0.14179019, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.49329175, "eps_growth_3y_cagr": -0.22935358, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.59928916, "book_value_growth_1y": 0.03412568, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.287854, "revenue_stability_5y": 0.188634, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07385623, "price_return_3m": 0.25852163, "price_return_6m": 0.10863702, "price_return_9m": 0.39794099, "price_return_12m": 0.23464373, "price_return_12m_ex1m": 0.14972907, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46369713, "relative_strength": 0.34232347, "local_beta": 2.4983, "volatility_252d": 0.565991, "volatility_60d": 1.228028, "max_drawdown_12m": -0.30784647, "revenue_ttm": 41413488000, "gross_profit_ttm": 22485517000, "ebit_ttm": 2315702000, "ebitda_ttm": 4604835000, "net_income_ttm": 1254516000, "eps_diluted_ttm": 6.33420101, "operating_cash_flow_ttm": 5728634000, "capital_expenditure_ttm": -2022973000, "fcf_ttm": 3705661000, "dividends_paid_ttm": -396109000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1360421000, "cash_and_equivalents": 1135637000, "total_current_assets": 23899013000, "total_current_liabilities": 13956520000, "net_ppe": null, "total_assets": 44918299000, "total_debt": 13423334000, "total_equity": 23552987000, "net_working_capital": 16143654000, "book_value_per_share": 118.92184236, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.92184236, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 38, "rank_pcf": 28, "rank_ev_ebitda": 56, "rank_ev_ebit": 71, "rank_earnings_yield": 79, "rank_fcf_yield": 19, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 76, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 28, "rank_fcf_margin": 25, "rank_piotroski": 59, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 19, "value_composite": 63, "quality_composite": 31, "momentum_composite": 15, "growth_composite": 95, "yield_composite": 21, "svqf_composite": 84, "vc1_composite": 61, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 328.6, "os": 0.69, "value": 0.37, "quality": 0.69, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 51.8771, "earnings_yield": 0.0193, "shareholder_yield": 0.0061, "roe": 0.0533, "momentum_12_1": 0.1497, "complete_fields": { "id": 6233, "ticker_id": 13702, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:19.538093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 328.6, "market_cap": 65080657312.326, "market_cap_usd": 65080657312.326, "enterprise_value": 77368354312.326, "shares_outstanding": 198054340, "fx_rate_to_usd": null, "pe_ratio": 51.87710425, "pb_ratio": 2.7631594, "ptbv_ratio": 2.7631594, "ps_ratio": 1.57148457, "pcf_ratio": 11.36058916, "pfcf_ratio": 17.56249622, "ev_ebitda": 16.80154757, "ev_ebit": 33.41032409, "ev_sales": 1.86819218, "ev_fcf": 20.87842204, "earnings_yield": 0.01927633, "fcf_yield": 0.04789634, "dividend_yield": 0.00608643, "buyback_yield": 0, "shareholder_yield": 0.00608643, "debt_paydown_yield": 0, "total_yield": 0.00608643, "gross_margin": 0.54295154, "operating_margin": 0.05591661, "net_margin": 0.03029245, "ebitda_margin": 0.11119167, "fcf_margin": 0.08947957, "roe": 0.05326356, "roa": 0.02792884, "roic": 0.04845824, "roc_greenblatt": null, "asset_turnover": 0.92197365, "cash_conversion": 2.95385711, "accruals_ratio": -0.09960569, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.66843372, "debt_to_assets": 0.29883888, "interest_coverage": 1.70219513, "current_ratio": 1.71239055, "quick_ratio": 1.71239055, "net_debt": 12287697000, "revenue_growth_1y": -0.00241907, "revenue_growth_3y_cagr": 0.14179019, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.49329175, "eps_growth_3y_cagr": -0.22935358, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.59928916, "book_value_growth_1y": 0.03412568, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.287854, "revenue_stability_5y": 0.188634, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07385623, "price_return_3m": 0.25852163, "price_return_6m": 0.10863702, "price_return_9m": 0.39794099, "price_return_12m": 0.23464373, "price_return_12m_ex1m": 0.14972907, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46369713, "relative_strength": 0.34232347, "local_beta": 2.4983, "volatility_252d": 0.565991, "volatility_60d": 1.228028, "max_drawdown_12m": -0.30784647, "revenue_ttm": 41413488000, "gross_profit_ttm": 22485517000, "ebit_ttm": 2315702000, "ebitda_ttm": 4604835000, "net_income_ttm": 1254516000, "eps_diluted_ttm": 6.33420101, "operating_cash_flow_ttm": 5728634000, "capital_expenditure_ttm": -2022973000, "fcf_ttm": 3705661000, "dividends_paid_ttm": -396109000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1360421000, "cash_and_equivalents": 1135637000, "total_current_assets": 23899013000, "total_current_liabilities": 13956520000, "net_ppe": null, "total_assets": 44918299000, "total_debt": 13423334000, "total_equity": 23552987000, "net_working_capital": 16143654000, "book_value_per_share": 118.92184236, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.92184236, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 38, "rank_pcf": 28, "rank_ev_ebitda": 56, "rank_ev_ebit": 71, "rank_earnings_yield": 79, "rank_fcf_yield": 19, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 76, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 28, "rank_fcf_margin": 25, "rank_piotroski": 59, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 19, "value_composite": 63, "quality_composite": 31, "momentum_composite": 15, "growth_composite": 95, "yield_composite": 21, "svqf_composite": 84, "vc1_composite": 61, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "income_statement": { "revenue": 41413488000, "cost_of_revenue": 18918127000, "gross_profit": 22495361000, "ebit": 2327950000, "ebitda": 4614678000, "pretax_income": null, "tax_provision": null, "net_income": 1266762000, "net_income_to_common": 1266762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1135637000, "total_current_assets": 23899013000, "total_assets": 44918299000, "short_term_debt": 7336798000, "long_term_debt": 3399799000, "total_debt": 13423334000, "total_liabilities": null, "total_equity": 23552987000, "shares_outstanding": 198054340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5728634000, "capital_expenditure": -2022973000, "free_cash_flow": 3705661000, "dividends_paid": -396109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 892959000 }, "complete_fields": { "id": 368861, "ticker_id": 13702, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4614678000", "netIncome": "1266762000", "grossProfit": "22495361000", "totalRevenue": "41413488000", "costOfRevenue": "18918127000", "interestExpense": "1360420000", "operatingIncome": "2327950000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1591754000" }, "balance": { "totalDebt": "13423334000", "totalAssets": "44918299000", "longTermDebt": "3399799000", "shortTermDebt": "7336798000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "23899013000", "totalShareholderEquity": "23552987000", "totalCurrentLiabilities": "13956520000", "cashAndShortTermInvestments": "1135637000" }, "cashflow": { "freeCashFlow": "3705661000", "dividendsPaid": "-396109000", "issuanceOfDebt": "1618020000", "issuanceOfStock": null, "repaymentOfDebt": "-725061000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5728634000", "repurchaseOfStock": null, "capitalExpenditures": "-2022973000" } }, "revenue": 41413488000, "cost_of_revenue": 18918127000, "gross_profit": 22495361000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2327950000, "depreciation_amortisation": 1591754000, "ebitda": 4614678000, "interest_expense": 1360420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1266762000, "net_income_continuing_ops": null, "net_income_to_common": 1266762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1135637000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23899013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44918299000, "short_term_debt": 7336798000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13956520000, "long_term_debt": 3399799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13423334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23552987000, "shares_outstanding": 198054340, "operating_cash_flow": 5728634000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2022973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -396109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 892959000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3705661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4614678000", "netIncome": "1266762000", "grossProfit": "22495361000", "totalRevenue": "41413488000", "costOfRevenue": "18918127000", "interestExpense": "1360420000", "operatingIncome": "2327950000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1591754000" }, "balance": { "totalDebt": "13423334000", "totalAssets": "44918299000", "longTermDebt": "3399799000", "shortTermDebt": "7336798000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "23899013000", "totalShareholderEquity": "23552987000", "totalCurrentLiabilities": "13956520000", "cashAndShortTermInvestments": "1135637000" }, "cashflow": { "freeCashFlow": "3705661000", "dividendsPaid": "-396109000", "issuanceOfDebt": "1618020000", "issuanceOfStock": null, "repaymentOfDebt": "-725061000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5728634000", "repurchaseOfStock": null, "capitalExpenditures": "-2022973000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "income_statement": { "revenue": 41513913000, "cost_of_revenue": 18456983000, "gross_profit": 23056930000, "ebit": 4212959000, "ebitda": 5767370000, "pretax_income": null, "tax_provision": null, "net_income": 2499983000, "net_income_to_common": 2499983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062292000, "total_current_assets": 22282758000, "total_assets": 42596188000, "short_term_debt": 9476139000, "long_term_debt": 2699660000, "total_debt": 14487225000, "total_liabilities": null, "total_equity": 22775749000, "shares_outstanding": 198054340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3941430000, "capital_expenditure": -2515786000, "free_cash_flow": 1425644000, "dividends_paid": -435720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1424834000 }, "complete_fields": { "id": 368866, "ticker_id": 13702, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5767370000", "netIncome": "2499983000", "grossProfit": "23056930000", "totalRevenue": "41513913000", "costOfRevenue": "18456983000", "interestExpense": "1231571000", "operatingIncome": "4212959000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1159326000" }, "balance": { "totalDebt": "14487225000", "totalAssets": "42596188000", "longTermDebt": "2699660000", "shortTermDebt": "9476139000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "22282758000", "totalShareholderEquity": "22775749000", "totalCurrentLiabilities": "13139564000", "cashAndShortTermInvestments": "1062292000" }, "cashflow": { "freeCashFlow": "1425644000", "dividendsPaid": "-435720000", "issuanceOfDebt": "1965933000", "issuanceOfStock": null, "repaymentOfDebt": "-541099000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3941430000", "repurchaseOfStock": null, "capitalExpenditures": "-2515786000" } }, "revenue": 41513913000, "cost_of_revenue": 18456983000, "gross_profit": 23056930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4212959000, "depreciation_amortisation": 1159326000, "ebitda": 5767370000, "interest_expense": 1231571000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2499983000, "net_income_continuing_ops": null, "net_income_to_common": 2499983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1062292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22282758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42596188000, "short_term_debt": 9476139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13139564000, "long_term_debt": 2699660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14487225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22775749000, "shares_outstanding": 198054340, "operating_cash_flow": 3941430000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2515786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -435720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1424834000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1425644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5767370000", "netIncome": "2499983000", "grossProfit": "23056930000", "totalRevenue": "41513913000", "costOfRevenue": "18456983000", "interestExpense": "1231571000", "operatingIncome": "4212959000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1159326000" }, "balance": { "totalDebt": "14487225000", "totalAssets": "42596188000", "longTermDebt": "2699660000", "shortTermDebt": "9476139000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "22282758000", "totalShareholderEquity": "22775749000", "totalCurrentLiabilities": "13139564000", "cashAndShortTermInvestments": "1062292000" }, "cashflow": { "freeCashFlow": "1425644000", "dividendsPaid": "-435720000", "issuanceOfDebt": "1965933000", "issuanceOfStock": null, "repaymentOfDebt": "-541099000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3941430000", "repurchaseOfStock": null, "capitalExpenditures": "-2515786000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "income_statement": { "revenue": 32714535000, "cost_of_revenue": 20872287000, "gross_profit": 11842248000, "ebit": 4870518000, "ebitda": 5977179000, "pretax_income": null, "tax_provision": null, "net_income": 3379250000, "net_income_to_common": 3379250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925563000, "total_current_assets": 21397319000, "total_assets": 35686022000, "short_term_debt": 7784231000, "long_term_debt": 1356623000, "total_debt": 9559304000, "total_liabilities": null, "total_equity": 20890657000, "shares_outstanding": 198054340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1457965000, "capital_expenditure": -1350692000, "free_cash_flow": 107273000, "dividends_paid": -396109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -496950000 }, "complete_fields": { "id": 368868, "ticker_id": 13702, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5977179000", "netIncome": "3379250000", "grossProfit": "11842248000", "totalRevenue": "32714535000", "costOfRevenue": "20872287000", "interestExpense": "648252000", "operatingIncome": "4870518000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "825813000" }, "balance": { "totalDebt": "9559304000", "totalAssets": "35686022000", "longTermDebt": "1356623000", "shortTermDebt": "7784231000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "21397319000", "totalShareholderEquity": "20890657000", "totalCurrentLiabilities": "11801845000", "cashAndShortTermInvestments": "925563000" }, "cashflow": { "freeCashFlow": "107273000", "dividendsPaid": "-396109000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-496950000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1457965000", "repurchaseOfStock": null, "capitalExpenditures": "-1350692000" } }, "revenue": 32714535000, "cost_of_revenue": 20872287000, "gross_profit": 11842248000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4870518000, "depreciation_amortisation": 825813000, "ebitda": 5977179000, "interest_expense": 648252000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3379250000, "net_income_continuing_ops": null, "net_income_to_common": 3379250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925563000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21397319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35686022000, "short_term_debt": 7784231000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11801845000, "long_term_debt": 1356623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9559304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20890657000, "shares_outstanding": 198054340, "operating_cash_flow": 1457965000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1350692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -396109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -496950000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 107273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5977179000", "netIncome": "3379250000", "grossProfit": "11842248000", "totalRevenue": "32714535000", "costOfRevenue": "20872287000", "interestExpense": "648252000", "operatingIncome": "4870518000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "825813000" }, "balance": { "totalDebt": "9559304000", "totalAssets": "35686022000", "longTermDebt": "1356623000", "shortTermDebt": "7784231000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "21397319000", "totalShareholderEquity": "20890657000", "totalCurrentLiabilities": "11801845000", "cashAndShortTermInvestments": "925563000" }, "cashflow": { "freeCashFlow": "107273000", "dividendsPaid": "-396109000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-496950000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1457965000", "repurchaseOfStock": null, "capitalExpenditures": "-1350692000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "income_statement": { "revenue": 27821650000, "cost_of_revenue": 17713386000, "gross_profit": 10108264000, "ebit": 3928719000, "ebitda": 4765486000, "pretax_income": null, "tax_provision": null, "net_income": 2767767000, "net_income_to_common": 2767767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916572000, "total_current_assets": 17015198000, "total_assets": 30478198000, "short_term_debt": 6424552000, "long_term_debt": 1984254000, "total_debt": 8763235000, "total_liabilities": null, "total_equity": 17926959000, "shares_outstanding": 198054340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7550001000, "capital_expenditure": -3420706000, "free_cash_flow": 4129295000, "dividends_paid": -394799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1130433000 }, "complete_fields": { "id": 368869, "ticker_id": 13702, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4765486000", "netIncome": "2767767000", "grossProfit": "10108264000", "totalRevenue": "27821650000", "costOfRevenue": "17713386000", "interestExpense": "532278000", "operatingIncome": "3928719000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "647321000" }, "balance": { "totalDebt": "8763235000", "totalAssets": "30478198000", "longTermDebt": "1984254000", "shortTermDebt": "6424552000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "17015198000", "totalShareholderEquity": "17926959000", "totalCurrentLiabilities": "9458161000", "cashAndShortTermInvestments": "916572000" }, "cashflow": { "freeCashFlow": "4129295000", "dividendsPaid": "-394799000", "issuanceOfDebt": "1449055000", "issuanceOfStock": null, "repaymentOfDebt": "-318622000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7550001000", "repurchaseOfStock": null, "capitalExpenditures": "-3420706000" } }, "revenue": 27821650000, "cost_of_revenue": 17713386000, "gross_profit": 10108264000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3928719000, "depreciation_amortisation": 647321000, "ebitda": 4765486000, "interest_expense": 532278000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2767767000, "net_income_continuing_ops": null, "net_income_to_common": 2767767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 916572000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17015198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30478198000, "short_term_debt": 6424552000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9458161000, "long_term_debt": 1984254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8763235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17926959000, "shares_outstanding": 198054340, "operating_cash_flow": 7550001000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3420706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -394799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1130433000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4129295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4765486000", "netIncome": "2767767000", "grossProfit": "10108264000", "totalRevenue": "27821650000", "costOfRevenue": "17713386000", "interestExpense": "532278000", "operatingIncome": "3928719000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "647321000" }, "balance": { "totalDebt": "8763235000", "totalAssets": "30478198000", "longTermDebt": "1984254000", "shortTermDebt": "6424552000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "17015198000", "totalShareholderEquity": "17926959000", "totalCurrentLiabilities": "9458161000", "cashAndShortTermInvestments": "916572000" }, "cashflow": { "freeCashFlow": "4129295000", "dividendsPaid": "-394799000", "issuanceOfDebt": "1449055000", "issuanceOfStock": null, "repaymentOfDebt": "-318622000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7550001000", "repurchaseOfStock": null, "capitalExpenditures": "-3420706000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368870, "ticker_id": 13702, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "income_statement": { "revenue": 10576765000, "cost_of_revenue": 4522957000, "gross_profit": 6053808000, "ebit": 437087000, "ebitda": 1163593000, "pretax_income": null, "tax_provision": null, "net_income": 242019000, "net_income_to_common": 242019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1135637000, "total_current_assets": 23899013000, "total_assets": 44918299000, "short_term_debt": 7336798000, "long_term_debt": 3399799000, "total_debt": 13423334000, "total_liabilities": null, "total_equity": 23552987000, "shares_outstanding": 198054340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368860, "ticker_id": 13702, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1163593000", "netIncome": "242019000", "grossProfit": "6053808000", "totalRevenue": "10576765000", "costOfRevenue": "4522957000", "interestExpense": "435954000", "operatingIncome": "437087000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "426055000" }, "balance": { "totalDebt": "13423334000", "totalAssets": "44918299000", "longTermDebt": "3399799000", "shortTermDebt": "7336798000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "23899013000", "totalShareholderEquity": "23552987000", "totalCurrentLiabilities": "13956520000", "cashAndShortTermInvestments": "1135637000" } }, "revenue": 10576765000, "cost_of_revenue": 4522957000, "gross_profit": 6053808000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 437087000, "depreciation_amortisation": 426055000, "ebitda": 1163593000, "interest_expense": 435954000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 242019000, "net_income_continuing_ops": null, "net_income_to_common": 242019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1135637000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23899013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44918299000, "short_term_debt": 7336798000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13956520000, "long_term_debt": 3399799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13423334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23552987000, "shares_outstanding": 198054340, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1163593000", "netIncome": "242019000", "grossProfit": "6053808000", "totalRevenue": "10576765000", "costOfRevenue": "4522957000", "interestExpense": "435954000", "operatingIncome": "437087000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "426055000" }, "balance": { "totalDebt": "13423334000", "totalAssets": "44918299000", "longTermDebt": "3399799000", "shortTermDebt": "7336798000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "23899013000", "totalShareholderEquity": "23552987000", "totalCurrentLiabilities": "13956520000", "cashAndShortTermInvestments": "1135637000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "income_statement": { "revenue": 10628284000, "cost_of_revenue": 4953617000, "gross_profit": 5674667000, "ebit": 516000000, "ebitda": 1024077000, "pretax_income": null, "tax_provision": null, "net_income": 244291000, "net_income_to_common": 244291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368862, "ticker_id": 13702, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1024077000", "netIncome": "244291000", "grossProfit": "5674667000", "totalRevenue": "10628284000", "costOfRevenue": "4953617000", "interestExpense": "295168000", "operatingIncome": "516000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393940000" } }, "revenue": 10628284000, "cost_of_revenue": 4953617000, "gross_profit": 5674667000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516000000, "depreciation_amortisation": 393940000, "ebitda": 1024077000, "interest_expense": 295168000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 244291000, "net_income_continuing_ops": null, "net_income_to_common": 244291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1024077000", "netIncome": "244291000", "grossProfit": "5674667000", "totalRevenue": "10628284000", "costOfRevenue": "4953617000", "interestExpense": "295168000", "operatingIncome": "516000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393940000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "income_statement": { "revenue": 10621379000, "cost_of_revenue": 4996504000, "gross_profit": 5624875000, "ebit": 644533000, "ebitda": 1230828000, "pretax_income": null, "tax_provision": null, "net_income": 390257000, "net_income_to_common": 390257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617309000, "total_current_assets": 21976973000, "total_assets": 42445576000, "short_term_debt": 8019010000, "long_term_debt": 2118569000, "total_debt": 12434883000, "total_liabilities": null, "total_equity": 23082693000, "shares_outstanding": 198054340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368863, "ticker_id": 13702, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1230828000", "netIncome": "390257000", "grossProfit": "5624875000", "totalRevenue": "10621379000", "costOfRevenue": "4996504000", "interestExpense": "318214000", "operatingIncome": "644533000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "392039000" }, "balance": { "totalDebt": "12434883000", "totalAssets": "42445576000", "longTermDebt": "2118569000", "shortTermDebt": "8019010000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "21976973000", "totalShareholderEquity": "23082693000", "totalCurrentLiabilities": "13474128000", "cashAndShortTermInvestments": "617309000" } }, "revenue": 10621379000, "cost_of_revenue": 4996504000, "gross_profit": 5624875000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 644533000, "depreciation_amortisation": 392039000, "ebitda": 1230828000, "interest_expense": 318214000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 390257000, "net_income_continuing_ops": null, "net_income_to_common": 390257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 617309000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21976973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42445576000, "short_term_debt": 8019010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13474128000, "long_term_debt": 2118569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12434883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23082693000, "shares_outstanding": 198054340, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1230828000", "netIncome": "390257000", "grossProfit": "5624875000", "totalRevenue": "10621379000", "costOfRevenue": "4996504000", "interestExpense": "318214000", "operatingIncome": "644533000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "392039000" }, "balance": { "totalDebt": "12434883000", "totalAssets": "42445576000", "longTermDebt": "2118569000", "shortTermDebt": "8019010000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "21976973000", "totalShareholderEquity": "23082693000", "totalCurrentLiabilities": "13474128000", "cashAndShortTermInvestments": "617309000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "income_statement": { "revenue": 9587060000, "cost_of_revenue": 4454893000, "gross_profit": 5132167000, "ebit": 718082000, "ebitda": 1186337000, "pretax_income": null, "tax_provision": null, "net_income": 377949000, "net_income_to_common": 377949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368864, "ticker_id": 13702, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1186337000", "netIncome": "377949000", "grossProfit": "5132167000", "totalRevenue": "9587060000", "costOfRevenue": "4454893000", "interestExpense": "311085000", "operatingIncome": "718082000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "382124000" } }, "revenue": 9587060000, "cost_of_revenue": 4454893000, "gross_profit": 5132167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 718082000, "depreciation_amortisation": 382124000, "ebitda": 1186337000, "interest_expense": 311085000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 377949000, "net_income_continuing_ops": null, "net_income_to_common": 377949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1186337000", "netIncome": "377949000", "grossProfit": "5132167000", "totalRevenue": "9587060000", "costOfRevenue": "4454893000", "interestExpense": "311085000", "operatingIncome": "718082000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "382124000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "income_statement": { "revenue": 10225632000, "cost_of_revenue": 4973742000, "gross_profit": 5251890000, "ebit": 557261000, "ebitda": 957520000, "pretax_income": null, "tax_provision": null, "net_income": 210494000, "net_income_to_common": 210494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062292000, "total_current_assets": 22282758000, "total_assets": 42596188000, "short_term_debt": 9476139000, "long_term_debt": 2699660000, "total_debt": 14487225000, "total_liabilities": null, "total_equity": 22775749000, "shares_outstanding": 198054340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368865, "ticker_id": 13702, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "957520000", "netIncome": "210494000", "grossProfit": "5251890000", "totalRevenue": "10225632000", "costOfRevenue": "4973742000", "interestExpense": "361486000", "operatingIncome": "557261000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340585000" }, "balance": { "totalDebt": "14487225000", "totalAssets": "42596188000", "longTermDebt": "2699660000", "shortTermDebt": "9476139000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "22282758000", "totalShareholderEquity": "22775749000", "totalCurrentLiabilities": "13139564000", "cashAndShortTermInvestments": "1062292000" } }, "revenue": 10225632000, "cost_of_revenue": 4973742000, "gross_profit": 5251890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557261000, "depreciation_amortisation": 340585000, "ebitda": 957520000, "interest_expense": 361486000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210494000, "net_income_continuing_ops": null, "net_income_to_common": 210494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1062292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22282758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42596188000, "short_term_debt": 9476139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13139564000, "long_term_debt": 2699660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14487225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22775749000, "shares_outstanding": 198054340, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "957520000", "netIncome": "210494000", "grossProfit": "5251890000", "totalRevenue": "10225632000", "costOfRevenue": "4973742000", "interestExpense": "361486000", "operatingIncome": "557261000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340585000" }, "balance": { "totalDebt": "14487225000", "totalAssets": "42596188000", "longTermDebt": "2699660000", "shortTermDebt": "9476139000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "22282758000", "totalShareholderEquity": "22775749000", "totalCurrentLiabilities": "13139564000", "cashAndShortTermInvestments": "1062292000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2257281000, "total_current_assets": 26893143000, "total_assets": 43751261000, "short_term_debt": 11720445000, "long_term_debt": 2385411000, "total_debt": 14613765000, "total_liabilities": null, "total_equity": 21981865000, "shares_outstanding": 198054340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368867, "ticker_id": 13702, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:02.559440+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14613765000", "totalAssets": "43751261000", "longTermDebt": "2385411000", "shortTermDebt": "11720445000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "26893143000", "totalShareholderEquity": "21981865000", "totalCurrentLiabilities": "17266422000", "cashAndShortTermInvestments": "2257281000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2257281000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26893143000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43751261000, "short_term_debt": 11720445000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17266422000, "long_term_debt": 2385411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14613765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21981865000, "shares_outstanding": 198054340, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14613765000", "totalAssets": "43751261000", "longTermDebt": "2385411000", "shortTermDebt": "11720445000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "198054340", "totalCurrentAssets": "26893143000", "totalShareholderEquity": "21981865000", "totalCurrentLiabilities": "17266422000", "cashAndShortTermInvestments": "2257281000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }