{ "ticker": { "uuid": "7bbbd9d8-1073-4399-b28b-9bf280506cf4", "symbol": "LNC", "name": "Lincoln National Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/7bbbd9d8-1073-4399-b28b-9bf280506cf4/", "api_url": "https://sharemaestro.com/factors/api/tickers/7bbbd9d8-1073-4399-b28b-9bf280506cf4/" }, "ticker_metadata": { "id": 2500, "uuid": "7bbbd9d8-1073-4399-b28b-9bf280506cf4", "symbol": "LNC", "name": "Lincoln National Corporation", "asset_type": "equity", "market_cap": 6747914000, "stock_exchange_id": 3, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Lincoln National Corporation is an American holding company, which operates multiple insurance and investment management businesses through subsidiary companies. Lincoln Financial Group is the marketing name for LNC and its subsidiary companies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7bbbd9d8-1073-4399-b28b-9bf280506cf4", "symbol": "LNC", "name": "Lincoln National Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/7bbbd9d8-1073-4399-b28b-9bf280506cf4/", "api_url": "https://sharemaestro.com/factors/api/tickers/7bbbd9d8-1073-4399-b28b-9bf280506cf4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.94, "quality": 0.17, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 34.74, "market_cap": 6819387378.48, "pe_ratio": 3.951, "earnings_yield": 0.2531, "ebitda_to_ev": 0.3905, "shareholder_yield": 0.0623, "roe": 0.169, "piotroski_f_score": 3, "momentum_12_1": 0.1249, "volatility_252d": 0.2754 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.902224+00:00", "batch_id": "" }, "size": { "price_close": 34.74, "market_cap": 6819387378.48, "market_cap_usd": 6819387378.48, "enterprise_value": 5843387378.48, "shares_outstanding": 196297852, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.951, "pb_ratio": 0.6678, "ptbv_ratio": 0.752, "ps_ratio": 0.3611, "pcf_ratio": 28.0633, "pfcf_ratio": 28.0633, "ev_ebitda": 2.5606, "ev_ebit": 2.863, "ev_sales": 0.3094, "ev_fcf": 24.0469, "earnings_yield": 0.2531, "fcf_yield": 0.0416, "price_to_sales": 0.3611, "price_to_book": 0.6678, "price_to_cashflow": 28.0633, "ebitda_to_ev": 0.3905, "sales_yield": 3.2317 }, "yield": { "dividend_yield": 0.0623, "buyback_yield": 0, "shareholder_yield": 0.0623, "debt_paydown_yield": null, "total_yield": 0.0623 }, "quality": { "gross_margin": 0.3444, "operating_margin": 0.1081, "net_margin": 0.0914, "ebitda_margin": 0.1208, "fcf_margin": 0.0129, "roe": 0.169, "roa": 0.0042, "roic": 0.1869, "roc_greenblatt": null, "asset_turnover": 0.0465, "cash_conversion": 0.1408, "accruals_ratio": 0.0037, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.1218, "earnings_stability_5y": 2.1121, "revenue_stability_5y": 0.1406, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.016, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 38.7729, "net_debt_to_ebitda": -0.4277, "debt_to_assets": 0.0157, "interest_coverage": 8.0354, "current_ratio": 18.3625, "quick_ratio": 18.3625, "net_debt": -976000000, "local_beta": 0.0004, "volatility_252d": 0.2754, "volatility_60d": 0.636, "max_drawdown_12m": -0.2867, "risk_adjusted_momentum": 0.4534 }, "growth": { "revenue_growth_1y": 0.0158, "revenue_growth_3y_cagr": -0.0103, "revenue_growth_5y_cagr": 0.0071, "eps_growth_1y": 0.2958, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1872, "fcf_growth_1y": null, "book_value_growth_1y": 0.232, "revenue_growth": 0.0158, "earnings_growth": 0.2958 }, "momentum": { "price_return_1m": -0.0296, "price_return_3m": 0.034, "price_return_6m": -0.1676, "price_return_9m": -0.1452, "price_return_12m": 0.0916, "price_return_12m_ex1m": 0.1249, "momentum_6m": -0.1676, "momentum_12m": 0.0916, "momentum_12_1": 0.1249, "distance_from_52w_high": -0.2301, "distance_from_52w_low": 0.1232, "relative_strength": -0.0084 }, "raw_ttm": { "revenue_ttm": 18884000000, "gross_profit_ttm": 6504000000, "ebit_ttm": 2041000000, "ebitda_ttm": 2282000000, "net_income_ttm": 1726000000, "eps_diluted_ttm": 8.7928, "operating_cash_flow_ttm": 243000000, "capital_expenditure_ttm": 0, "fcf_ttm": 243000000, "dividends_paid_ttm": 425000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 254000000, "cash_and_equivalents": 7345000000, "total_current_assets": 7345000000, "total_current_liabilities": 400000000, "net_ppe": null, "total_assets": 406161000000, "total_debt": 6369000000, "total_equity": 10212000000, "net_working_capital": 0, "book_value_per_share": 52.023, "retained_earnings": 8091000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9068000000, "tangible_book_per_share": 46.1951 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 10, "rank_pcf": 85, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 6, "rank_fcf_yield": 72, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 24, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 64, "rank_fcf_margin": 86, "rank_piotroski": 91, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 53 }, "composites": { "value_composite": 6, "quality_composite": 83, "momentum_composite": 70, "growth_composite": 26, "yield_composite": 8, "svqf_composite": 3, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 76, "overall_composite": 30, "quality_value_composite": 0.3997, "os_score": 0.7, "value_percentile": 0.94, "quality_percentile": 0.17, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 53, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 76, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4452, "ticker_id": 2500, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.902224+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.74, "market_cap": 6819387378.48, "market_cap_usd": 6819387378.48, "enterprise_value": 5843387378.48, "shares_outstanding": 196297852, "fx_rate_to_usd": null, "pe_ratio": 3.95097762, "pb_ratio": 0.66778176, "ptbv_ratio": 0.75202772, "ps_ratio": 0.36111986, "pcf_ratio": 28.06332255, "pfcf_ratio": 28.06332255, "ev_ebitda": 2.56064302, "ev_ebit": 2.86300215, "ev_sales": 0.30943589, "ev_fcf": 24.04686164, "earnings_yield": 0.25310191, "fcf_yield": 0.04158547, "dividend_yield": 0.06232231, "buyback_yield": 0, "shareholder_yield": 0.06232231, "debt_paydown_yield": null, "total_yield": 0.06232231, "gross_margin": 0.34441856, "operating_margin": 0.10808092, "net_margin": 0.09140013, "ebitda_margin": 0.12084304, "fcf_margin": 0.01286804, "roe": 0.16901684, "roa": 0.00424955, "roic": 0.18687744, "roc_greenblatt": null, "asset_turnover": 0.04649388, "cash_conversion": 0.14078795, "accruals_ratio": 0.00365126, "sbc_to_revenue": null, "debt_to_equity": 38.77291422, "net_debt_to_ebitda": -0.427695, "debt_to_assets": 0.01568097, "interest_coverage": 8.03543307, "current_ratio": 18.3625, "quick_ratio": 18.3625, "net_debt": -976000000, "revenue_growth_1y": 0.01576031, "revenue_growth_3y_cagr": -0.01025529, "revenue_growth_5y_cagr": 0.00710023, "eps_growth_1y": 0.2957958, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.18723088, "fcf_growth_1y": null, "book_value_growth_1y": 0.23198207, "piotroski_f_score": 3, "altman_z_score": 0.12181834, "earnings_stability_5y": 2.112139, "revenue_stability_5y": 0.140622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02960894, "price_return_3m": 0.0339932, "price_return_6m": -0.16763504, "price_return_9m": -0.14518768, "price_return_12m": 0.09156036, "price_return_12m_ex1m": 0.12486646, "distance_from_52w_high": -0.2301385, "distance_from_52w_low": 0.12316322, "relative_strength": -0.00840322, "local_beta": 0.0004, "volatility_252d": 0.275382, "volatility_60d": 0.635997, "max_drawdown_12m": -0.28672576, "revenue_ttm": 18884000000, "gross_profit_ttm": 6504000000, "ebit_ttm": 2041000000, "ebitda_ttm": 2282000000, "net_income_ttm": 1726000000, "eps_diluted_ttm": 8.7927605, "operating_cash_flow_ttm": 243000000, "capital_expenditure_ttm": 0, "fcf_ttm": 243000000, "dividends_paid_ttm": 425000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 254000000, "cash_and_equivalents": 7345000000, "total_current_assets": 7345000000, "total_current_liabilities": 400000000, "net_ppe": null, "total_assets": 406161000000, "total_debt": 6369000000, "total_equity": 10212000000, "net_working_capital": 0, "book_value_per_share": 52.02298393, "retained_earnings": 8091000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9068000000, "tangible_book_per_share": 46.19510559, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 10, "rank_pcf": 85, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 6, "rank_fcf_yield": 72, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 24, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 64, "rank_fcf_margin": 86, "rank_piotroski": 91, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 53, "value_composite": 6, "quality_composite": 83, "momentum_composite": 70, "growth_composite": 26, "yield_composite": 8, "svqf_composite": 3, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 76, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 53, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.74, "os": 0.7, "value": 0.94, "quality": 0.17, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 3.951, "earnings_yield": 0.2531, "shareholder_yield": 0.0623, "roe": 0.169, "momentum_12_1": 0.1249, "complete_fields": { "id": 4452, "ticker_id": 2500, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.902224+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.74, "market_cap": 6819387378.48, "market_cap_usd": 6819387378.48, "enterprise_value": 5843387378.48, "shares_outstanding": 196297852, "fx_rate_to_usd": null, "pe_ratio": 3.95097762, "pb_ratio": 0.66778176, "ptbv_ratio": 0.75202772, "ps_ratio": 0.36111986, "pcf_ratio": 28.06332255, "pfcf_ratio": 28.06332255, "ev_ebitda": 2.56064302, "ev_ebit": 2.86300215, "ev_sales": 0.30943589, "ev_fcf": 24.04686164, "earnings_yield": 0.25310191, "fcf_yield": 0.04158547, "dividend_yield": 0.06232231, "buyback_yield": 0, "shareholder_yield": 0.06232231, "debt_paydown_yield": null, "total_yield": 0.06232231, "gross_margin": 0.34441856, "operating_margin": 0.10808092, "net_margin": 0.09140013, "ebitda_margin": 0.12084304, "fcf_margin": 0.01286804, "roe": 0.16901684, "roa": 0.00424955, "roic": 0.18687744, "roc_greenblatt": null, "asset_turnover": 0.04649388, "cash_conversion": 0.14078795, "accruals_ratio": 0.00365126, "sbc_to_revenue": null, "debt_to_equity": 38.77291422, "net_debt_to_ebitda": -0.427695, "debt_to_assets": 0.01568097, "interest_coverage": 8.03543307, "current_ratio": 18.3625, "quick_ratio": 18.3625, "net_debt": -976000000, "revenue_growth_1y": 0.01576031, "revenue_growth_3y_cagr": -0.01025529, "revenue_growth_5y_cagr": 0.00710023, "eps_growth_1y": 0.2957958, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.18723088, "fcf_growth_1y": null, "book_value_growth_1y": 0.23198207, "piotroski_f_score": 3, "altman_z_score": 0.12181834, "earnings_stability_5y": 2.112139, "revenue_stability_5y": 0.140622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02960894, "price_return_3m": 0.0339932, "price_return_6m": -0.16763504, "price_return_9m": -0.14518768, "price_return_12m": 0.09156036, "price_return_12m_ex1m": 0.12486646, "distance_from_52w_high": -0.2301385, "distance_from_52w_low": 0.12316322, "relative_strength": -0.00840322, "local_beta": 0.0004, "volatility_252d": 0.275382, "volatility_60d": 0.635997, "max_drawdown_12m": -0.28672576, "revenue_ttm": 18884000000, "gross_profit_ttm": 6504000000, "ebit_ttm": 2041000000, "ebitda_ttm": 2282000000, "net_income_ttm": 1726000000, "eps_diluted_ttm": 8.7927605, "operating_cash_flow_ttm": 243000000, "capital_expenditure_ttm": 0, "fcf_ttm": 243000000, "dividends_paid_ttm": 425000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 254000000, "cash_and_equivalents": 7345000000, "total_current_assets": 7345000000, "total_current_liabilities": 400000000, "net_ppe": null, "total_assets": 406161000000, "total_debt": 6369000000, "total_equity": 10212000000, "net_working_capital": 0, "book_value_per_share": 52.02298393, "retained_earnings": 8091000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9068000000, "tangible_book_per_share": 46.19510559, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 10, "rank_pcf": 85, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 6, "rank_fcf_yield": 72, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 24, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 64, "rank_fcf_margin": 86, "rank_piotroski": 91, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 53, "value_composite": 6, "quality_composite": 83, "momentum_composite": 70, "growth_composite": 26, "yield_composite": 8, "svqf_composite": 3, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 76, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 53, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 18212000000, "cost_of_revenue": 7769000000, "gross_profit": 10443000000, "ebit": 1338000000, "ebitda": 1565000000, "pretax_income": 1338000000, "tax_provision": 161000000, "net_income": 1177000000, "net_income_to_common": 1177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9502000000, "total_current_assets": 75529000000, "total_assets": 417204000000, "short_term_debt": 400000000, "long_term_debt": 5866000000, "total_debt": 6266000000, "total_liabilities": 406298000000, "total_equity": 10906000000, "shares_outstanding": 186062087, "goodwill_and_intangibles": 13971000000 }, "cash_flow": { "operating_cash_flow": -167000000, "capital_expenditure": 0, "free_cash_flow": -167000000, "dividends_paid": 416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290164, "ticker_id": 2500, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1565000000", "netIncome": "1177000000", "grossProfit": "10443000000", "depreciation": "None", "totalRevenue": "18212000000", "costOfRevenue": "7769000000", "interestIncome": "227000000", "incomeBeforeTax": "1338000000", "interestExpense": "227000000", "operatingIncome": "1338000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "-408000000", "nonInterestIncome": "None", "operatingExpenses": "9105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7769000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2647000000", "netIncomeFromContinuingOperations": "1177000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "5592000000", "currentDebt": "None", "investments": "None", "totalAssets": "417204000000", "longTermDebt": "5866000000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12827000000", "reportedCurrency": "USD", "retainedEarnings": "8386000000", "totalLiabilities": "406298000000", "otherCurrentAssets": "-29134000000", "totalCurrentAssets": "75529000000", "currentLongTermDebt": "400000000", "longTermInvestments": "95760000000", "shortTermInvestments": "36893000000", "currentNetReceivables": "29134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341675000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58000000", "shortLongTermDebtTotal": "6431000000", "totalShareholderEquity": "10906000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161588000000", "totalCurrentLiabilities": "161988000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244310000000", "cashAndShortTermInvestments": "9502000000", "commonStockSharesOutstanding": "186062087", "intangibleAssetsExcludingGoodwill": "12827000000", "cashAndCashEquivalentsAtCarryingValue": "9502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1177000000", "profitLoss": "None", "dividendPayout": "416000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7881000000", "cashflowFromInvestment": "-4013000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "829000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18212000000, "cost_of_revenue": 7769000000, "gross_profit": 10443000000, "research_and_development": null, "selling_general_admin": 2647000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1338000000, "depreciation_amortisation": null, "ebitda": 1565000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1338000000, "tax_provision": 161000000, "effective_tax_rate": null, "net_income": 1177000000, "net_income_continuing_ops": 1177000000, "net_income_to_common": 1177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9502000000, "short_term_investments": 36893000000, "net_receivables": 29134000000, "inventory": null, "other_current_assets": null, "total_current_assets": 75529000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": 12827000000, "goodwill_and_intangibles": 13971000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341675000000, "total_assets": 417204000000, "short_term_debt": 400000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161988000000, "long_term_debt": 5866000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244310000000, "total_liabilities": 406298000000, "total_debt": 6266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8386000000, "total_equity": 10906000000, "shares_outstanding": 186062087, "operating_cash_flow": -167000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4013000000, "dividends_paid": 416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7881000000, "free_cash_flow": -167000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1565000000", "netIncome": "1177000000", "grossProfit": "10443000000", "depreciation": "None", "totalRevenue": "18212000000", "costOfRevenue": "7769000000", "interestIncome": "227000000", "incomeBeforeTax": "1338000000", "interestExpense": "227000000", "operatingIncome": "1338000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "-408000000", "nonInterestIncome": "None", "operatingExpenses": "9105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7769000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2647000000", "netIncomeFromContinuingOperations": "1177000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "5592000000", "currentDebt": "None", "investments": "None", "totalAssets": "417204000000", "longTermDebt": "5866000000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12827000000", "reportedCurrency": "USD", "retainedEarnings": "8386000000", "totalLiabilities": "406298000000", "otherCurrentAssets": "-29134000000", "totalCurrentAssets": "75529000000", "currentLongTermDebt": "400000000", "longTermInvestments": "95760000000", "shortTermInvestments": "36893000000", "currentNetReceivables": "29134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341675000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58000000", "shortLongTermDebtTotal": "6431000000", "totalShareholderEquity": "10906000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161588000000", "totalCurrentLiabilities": "161988000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244310000000", "cashAndShortTermInvestments": "9502000000", "commonStockSharesOutstanding": "186062087", "intangibleAssetsExcludingGoodwill": "12827000000", "cashAndCashEquivalentsAtCarryingValue": "9502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1177000000", "profitLoss": "None", "dividendPayout": "416000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7881000000", "cashflowFromInvestment": "-4013000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "829000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 17989000000, "cost_of_revenue": 13393000000, "gross_profit": 4596000000, "ebit": 4358000000, "ebitda": 4454000000, "pretax_income": 4022000000, "tax_provision": 747000000, "net_income": 3275000000, "net_income_to_common": 3275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5801000000, "total_current_assets": 55467000000, "total_assets": 390831000000, "short_term_debt": 300000000, "long_term_debt": 6055000000, "total_debt": 6355000000, "total_liabilities": 382562000000, "total_equity": 8269000000, "shares_outstanding": 173800000, "goodwill_and_intangibles": 2121000000 }, "cash_flow": { "operating_cash_flow": -2007000000, "capital_expenditure": 0, "free_cash_flow": -2007000000, "dividends_paid": 398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290169, "ticker_id": 2500, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4358000000", "ebitda": "4454000000", "netIncome": "3275000000", "grossProfit": "4596000000", "depreciation": "None", "totalRevenue": "17989000000", "costOfRevenue": "13393000000", "interestIncome": "336000000", "incomeBeforeTax": "4022000000", "interestExpense": "336000000", "operatingIncome": "4022000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "747000000", "reportedCurrency": "USD", "netInterestIncome": "-461000000", "nonInterestIncome": "None", "operatingExpenses": "574000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "2738000000", "netIncomeFromContinuingOperations": "3275000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "4674000000", "currentDebt": "None", "investments": "None", "totalAssets": "390831000000", "longTermDebt": "6055000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "977000000", "reportedCurrency": "USD", "retainedEarnings": "7645000000", "totalLiabilities": "382562000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55467000000", "currentLongTermDebt": "300000000", "longTermInvestments": "89430000000", "shortTermInvestments": "20916000000", "currentNetReceivables": "28750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335364000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85000000", "shortLongTermDebtTotal": "6355000000", "totalShareholderEquity": "8269000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16907000000", "totalCurrentLiabilities": "17207000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365355000000", "cashAndShortTermInvestments": "5801000000", "commonStockSharesOutstanding": "173800000", "intangibleAssetsExcludingGoodwill": "977000000", "cashAndCashEquivalentsAtCarryingValue": "5801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3275000000", "profitLoss": "None", "dividendPayout": "398000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2007000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3622000000", "cashflowFromInvestment": "821000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17989000000, "cost_of_revenue": 13393000000, "gross_profit": 4596000000, "research_and_development": null, "selling_general_admin": 2738000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4358000000, "depreciation_amortisation": 96000000, "ebitda": 4454000000, "interest_expense": 336000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4022000000, "tax_provision": 747000000, "effective_tax_rate": null, "net_income": 3275000000, "net_income_continuing_ops": 3275000000, "net_income_to_common": 3275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5801000000, "short_term_investments": 20916000000, "net_receivables": 28750000000, "inventory": null, "other_current_assets": null, "total_current_assets": 55467000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": 977000000, "goodwill_and_intangibles": 2121000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335364000000, "total_assets": 390831000000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17207000000, "long_term_debt": 6055000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365355000000, "total_liabilities": 382562000000, "total_debt": 6355000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7645000000, "total_equity": 8269000000, "shares_outstanding": 173800000, "operating_cash_flow": -2007000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 821000000, "dividends_paid": 398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3622000000, "free_cash_flow": -2007000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4358000000", "ebitda": "4454000000", "netIncome": "3275000000", "grossProfit": "4596000000", "depreciation": "None", "totalRevenue": "17989000000", "costOfRevenue": "13393000000", "interestIncome": "336000000", "incomeBeforeTax": "4022000000", "interestExpense": "336000000", "operatingIncome": "4022000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "747000000", "reportedCurrency": "USD", "netInterestIncome": "-461000000", "nonInterestIncome": "None", "operatingExpenses": "574000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "2738000000", "netIncomeFromContinuingOperations": "3275000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "4674000000", "currentDebt": "None", "investments": "None", "totalAssets": "390831000000", "longTermDebt": "6055000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "977000000", "reportedCurrency": "USD", "retainedEarnings": "7645000000", "totalLiabilities": "382562000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55467000000", "currentLongTermDebt": "300000000", "longTermInvestments": "89430000000", "shortTermInvestments": "20916000000", "currentNetReceivables": "28750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335364000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85000000", "shortLongTermDebtTotal": "6355000000", "totalShareholderEquity": "8269000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16907000000", "totalCurrentLiabilities": "17207000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365355000000", "cashAndShortTermInvestments": "5801000000", "commonStockSharesOutstanding": "173800000", "intangibleAssetsExcludingGoodwill": "977000000", "cashAndCashEquivalentsAtCarryingValue": "5801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3275000000", "profitLoss": "None", "dividendPayout": "398000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2007000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3622000000", "cashflowFromInvestment": "821000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 11711000000, "cost_of_revenue": 11661000000, "gross_profit": 50000000, "ebit": -817000000, "ebitda": -773000000, "pretax_income": -1148000000, "tax_provision": -396000000, "net_income": -752000000, "net_income_to_common": -752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3365000000, "total_current_assets": 3365000000, "total_assets": 372413000000, "short_term_debt": 250000000, "long_term_debt": 5699000000, "total_debt": 5949000000, "total_liabilities": 365520000000, "total_equity": 6893000000, "shares_outstanding": 169562903, "goodwill_and_intangibles": 2084000000 }, "cash_flow": { "operating_cash_flow": -2074000000, "capital_expenditure": 0, "free_cash_flow": -2074000000, "dividends_paid": 387000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290174, "ticker_id": 2500, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-817000000", "ebitda": "-773000000", "netIncome": "-752000000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "11711000000", "costOfRevenue": "11661000000", "interestIncome": "331000000", "incomeBeforeTax": "-1148000000", "interestExpense": "331000000", "operatingIncome": "-1148000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-396000000", "reportedCurrency": "USD", "netInterestIncome": "-436000000", "nonInterestIncome": "None", "operatingExpenses": "1198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11661000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "2543000000", "netIncomeFromContinuingOperations": "-2289000000" }, "balance": { "goodwill": "1144000000", "inventory": "-52833000000", "commonStock": "4605000000", "currentDebt": "None", "investments": "None", "totalAssets": "372413000000", "longTermDebt": "5699000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "940000000", "reportedCurrency": "USD", "retainedEarnings": "4778000000", "totalLiabilities": "365520000000", "otherCurrentAssets": "-121946000000", "totalCurrentAssets": "3365000000", "currentLongTermDebt": "250000000", "longTermInvestments": "96418000000", "shortTermInvestments": "88738000000", "currentNetReceivables": "29843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372413000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123000000", "shortLongTermDebtTotal": "6121000000", "totalShareholderEquity": "6893000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "-21376000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368979000000", "cashAndShortTermInvestments": "3365000000", "commonStockSharesOutstanding": "169562903", "intangibleAssetsExcludingGoodwill": "940000000", "cashAndCashEquivalentsAtCarryingValue": "3365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-752000000", "profitLoss": "None", "dividendPayout": "387000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2074000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5430000000", "cashflowFromInvestment": "-3334000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "387000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11711000000, "cost_of_revenue": 11661000000, "gross_profit": 50000000, "research_and_development": null, "selling_general_admin": 2543000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -817000000, "depreciation_amortisation": 44000000, "ebitda": -773000000, "interest_expense": 331000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1148000000, "tax_provision": -396000000, "effective_tax_rate": null, "net_income": -752000000, "net_income_continuing_ops": -2289000000, "net_income_to_common": -752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3365000000, "short_term_investments": 88738000000, "net_receivables": 29843000000, "inventory": -52833000000, "other_current_assets": null, "total_current_assets": 3365000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": 940000000, "goodwill_and_intangibles": 2084000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372413000000, "total_assets": 372413000000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -21376000000, "long_term_debt": 5699000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368979000000, "total_liabilities": 365520000000, "total_debt": 5949000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4778000000, "total_equity": 6893000000, "shares_outstanding": 169562903, "operating_cash_flow": -2074000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3334000000, "dividends_paid": 387000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5430000000, "free_cash_flow": -2074000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-817000000", "ebitda": "-773000000", "netIncome": "-752000000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "11711000000", "costOfRevenue": "11661000000", "interestIncome": "331000000", "incomeBeforeTax": "-1148000000", "interestExpense": "331000000", "operatingIncome": "-1148000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-396000000", "reportedCurrency": "USD", "netInterestIncome": "-436000000", "nonInterestIncome": "None", "operatingExpenses": "1198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11661000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "2543000000", "netIncomeFromContinuingOperations": "-2289000000" }, "balance": { "goodwill": "1144000000", "inventory": "-52833000000", "commonStock": "4605000000", "currentDebt": "None", "investments": "None", "totalAssets": "372413000000", "longTermDebt": "5699000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "940000000", "reportedCurrency": "USD", "retainedEarnings": "4778000000", "totalLiabilities": "365520000000", "otherCurrentAssets": "-121946000000", "totalCurrentAssets": "3365000000", "currentLongTermDebt": "250000000", "longTermInvestments": "96418000000", "shortTermInvestments": "88738000000", "currentNetReceivables": "29843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372413000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123000000", "shortLongTermDebtTotal": "6121000000", "totalShareholderEquity": "6893000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "-21376000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368979000000", "cashAndShortTermInvestments": "3365000000", "commonStockSharesOutstanding": "169562903", "intangibleAssetsExcludingGoodwill": "940000000", "cashAndCashEquivalentsAtCarryingValue": "3365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-752000000", "profitLoss": "None", "dividendPayout": "387000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2074000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5430000000", "cashflowFromInvestment": "-3334000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "387000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 18784000000, "cost_of_revenue": 13770000000, "gross_profit": 18784000000, "ebit": -2811000000, "ebitda": 6378000000, "pretax_income": -2811000000, "tax_provision": 584000000, "net_income": -2227000000, "net_income_to_common": -2227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3343000000, "total_current_assets": 122961000000, "total_assets": 334217000000, "short_term_debt": 500000000, "long_term_debt": 5955000000, "total_debt": 6455000000, "total_liabilities": 329115000000, "total_equity": 5102000000, "shares_outstanding": 172700155, "goodwill_and_intangibles": 2048000000 }, "cash_flow": { "operating_cash_flow": 4033000000, "capital_expenditure": 0, "free_cash_flow": 4033000000, "dividends_paid": 310000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290179, "ticker_id": 2500, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2811000000", "ebitda": "6378000000", "netIncome": "-2227000000", "grossProfit": "18784000000", "depreciation": "None", "totalRevenue": "18784000000", "costOfRevenue": "13770000000", "interestIncome": "283000000", "incomeBeforeTax": "-2811000000", "interestExpense": "283000000", "operatingIncome": "-2811000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "584000000", "reportedCurrency": "USD", "netInterestIncome": "-283000000", "nonInterestIncome": "None", "operatingExpenses": "21595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "2754000000", "netIncomeFromContinuingOperations": "-2286000000" }, "balance": { "goodwill": "1144000000", "inventory": "-7509000000", "commonStock": "4544000000", "currentDebt": "None", "investments": "None", "totalAssets": "334217000000", "longTermDebt": "5955000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "904000000", "reportedCurrency": "USD", "retainedEarnings": "5924000000", "totalLiabilities": "329115000000", "otherCurrentAssets": "7438000000", "totalCurrentAssets": "122961000000", "currentLongTermDebt": "500000000", "longTermInvestments": "133049000000", "shortTermInvestments": "99736000000", "currentNetReceivables": "19953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334331000000", "currentAccountsPayable": "6712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154000000", "shortLongTermDebtTotal": "6632000000", "totalShareholderEquity": "5102000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167000000", "totalCurrentLiabilities": "750000000", "otherNonCurrentLiabilities": "318169000000", "totalNonCurrentLiabilities": "750000000", "cashAndShortTermInvestments": "3343000000", "commonStockSharesOutstanding": "172700155", "intangibleAssetsExcludingGoodwill": "904000000", "cashAndCashEquivalentsAtCarryingValue": "3343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2227000000", "profitLoss": "None", "dividendPayout": "310000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4033000000", "capitalExpenditures": "0", "changeInReceivables": "-121000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8341000000", "cashflowFromInvestment": "-11643000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "731000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18784000000, "cost_of_revenue": 13770000000, "gross_profit": 18784000000, "research_and_development": null, "selling_general_admin": 2754000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2811000000, "depreciation_amortisation": 37000000, "ebitda": 6378000000, "interest_expense": 283000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2811000000, "tax_provision": 584000000, "effective_tax_rate": null, "net_income": -2227000000, "net_income_continuing_ops": -2286000000, "net_income_to_common": -2227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3343000000, "short_term_investments": 99736000000, "net_receivables": 19953000000, "inventory": -7509000000, "other_current_assets": null, "total_current_assets": 122961000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": 904000000, "goodwill_and_intangibles": 2048000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334331000000, "total_assets": 334217000000, "short_term_debt": 500000000, "accounts_payable": 6712000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750000000, "long_term_debt": 5955000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000000, "total_liabilities": 329115000000, "total_debt": 6455000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5924000000, "total_equity": 5102000000, "shares_outstanding": 172700155, "operating_cash_flow": 4033000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11643000000, "dividends_paid": 310000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8341000000, "free_cash_flow": 4033000000, "net_change_in_cash": 731000000 }, "raw_data": { "income": { "ebit": "-2811000000", "ebitda": "6378000000", "netIncome": "-2227000000", "grossProfit": "18784000000", "depreciation": "None", "totalRevenue": "18784000000", "costOfRevenue": "13770000000", "interestIncome": "283000000", "incomeBeforeTax": "-2811000000", "interestExpense": "283000000", "operatingIncome": "-2811000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "584000000", "reportedCurrency": "USD", "netInterestIncome": "-283000000", "nonInterestIncome": "None", "operatingExpenses": "21595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "2754000000", "netIncomeFromContinuingOperations": "-2286000000" }, "balance": { "goodwill": "1144000000", "inventory": "-7509000000", "commonStock": "4544000000", "currentDebt": "None", "investments": "None", "totalAssets": "334217000000", "longTermDebt": "5955000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "904000000", "reportedCurrency": "USD", "retainedEarnings": "5924000000", "totalLiabilities": "329115000000", "otherCurrentAssets": "7438000000", "totalCurrentAssets": "122961000000", "currentLongTermDebt": "500000000", "longTermInvestments": "133049000000", "shortTermInvestments": "99736000000", "currentNetReceivables": "19953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334331000000", "currentAccountsPayable": "6712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154000000", "shortLongTermDebtTotal": "6632000000", "totalShareholderEquity": "5102000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167000000", "totalCurrentLiabilities": "750000000", "otherNonCurrentLiabilities": "318169000000", "totalNonCurrentLiabilities": "750000000", "cashAndShortTermInvestments": "3343000000", "commonStockSharesOutstanding": "172700155", "intangibleAssetsExcludingGoodwill": "904000000", "cashAndCashEquivalentsAtCarryingValue": "3343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2227000000", "profitLoss": "None", "dividendPayout": "310000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4033000000", "capitalExpenditures": "0", "changeInReceivables": "-121000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8341000000", "cashflowFromInvestment": "-11643000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "731000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 17605000000, "cost_of_revenue": 13705000000, "gross_profit": 3900000000, "ebit": 4913000000, "ebitda": 4963000000, "pretax_income": 4643000000, "tax_provision": 865000000, "net_income": 3778000000, "net_income_to_common": 3778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2612000000, "total_current_assets": 142233000000, "total_assets": 387301000000, "short_term_debt": 550000000, "long_term_debt": 6325000000, "total_debt": 6875000000, "total_liabilities": 367029000000, "total_equity": 20272000000, "shares_outstanding": 189098767, "goodwill_and_intangibles": 2338000000 }, "cash_flow": { "operating_cash_flow": 151000000, "capital_expenditure": 0, "free_cash_flow": 151000000, "dividends_paid": 319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290184, "ticker_id": 2500, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4913000000", "ebitda": "4963000000", "netIncome": "3778000000", "grossProfit": "3900000000", "depreciation": "None", "totalRevenue": "17605000000", "costOfRevenue": "13705000000", "interestIncome": "270000000", "incomeBeforeTax": "4643000000", "interestExpense": "270000000", "operatingIncome": "4643000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "865000000", "reportedCurrency": "USD", "netInterestIncome": "-270000000", "nonInterestIncome": "None", "operatingExpenses": "-743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "2252000000", "netIncomeFromContinuingOperations": "1405000000" }, "balance": { "goodwill": "1778000000", "inventory": "-7413000000", "commonStock": "4735000000", "currentDebt": "None", "investments": "None", "totalAssets": "387301000000", "longTermDebt": "6325000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "560000000", "reportedCurrency": "USD", "retainedEarnings": "9096000000", "totalLiabilities": "367029000000", "otherCurrentAssets": "7993000000", "totalCurrentAssets": "142233000000", "currentLongTermDebt": "300000000", "longTermInvestments": "123546000000", "shortTermInvestments": "118746000000", "currentNetReceivables": "20295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125324000000", "currentAccountsPayable": "2118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184000000", "shortLongTermDebtTotal": "6625000000", "totalShareholderEquity": "20272000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-392000000", "totalCurrentLiabilities": "300000000", "otherNonCurrentLiabilities": "349340000000", "totalNonCurrentLiabilities": "366191000000", "cashAndShortTermInvestments": "2612000000", "commonStockSharesOutstanding": "189098767", "intangibleAssetsExcludingGoodwill": "560000000", "cashAndCashEquivalentsAtCarryingValue": "2612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1405000000", "profitLoss": "None", "dividendPayout": "319000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151000000", "capitalExpenditures": "0", "changeInReceivables": "-77000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4320000000", "cashflowFromInvestment": "-3567000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "904000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17605000000, "cost_of_revenue": 13705000000, "gross_profit": 3900000000, "research_and_development": null, "selling_general_admin": 2252000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4913000000, "depreciation_amortisation": 50000000, "ebitda": 4963000000, "interest_expense": 270000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4643000000, "tax_provision": 865000000, "effective_tax_rate": null, "net_income": 3778000000, "net_income_continuing_ops": 1405000000, "net_income_to_common": 3778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2612000000, "short_term_investments": 118746000000, "net_receivables": 20295000000, "inventory": -7413000000, "other_current_assets": null, "total_current_assets": 142233000000, "net_ppe": null, "goodwill": 1778000000, "intangible_assets": 560000000, "goodwill_and_intangibles": 2338000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125324000000, "total_assets": 387301000000, "short_term_debt": 550000000, "accounts_payable": 2118000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300000000, "long_term_debt": 6325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366191000000, "total_liabilities": 367029000000, "total_debt": 6875000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9096000000, "total_equity": 20272000000, "shares_outstanding": 189098767, "operating_cash_flow": 151000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3567000000, "dividends_paid": 319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4320000000, "free_cash_flow": 151000000, "net_change_in_cash": 904000000 }, "raw_data": { "income": { "ebit": "4913000000", "ebitda": "4963000000", "netIncome": "3778000000", "grossProfit": "3900000000", "depreciation": "None", "totalRevenue": "17605000000", "costOfRevenue": "13705000000", "interestIncome": "270000000", "incomeBeforeTax": "4643000000", "interestExpense": "270000000", "operatingIncome": "4643000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "865000000", "reportedCurrency": "USD", "netInterestIncome": "-270000000", "nonInterestIncome": "None", "operatingExpenses": "-743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "2252000000", "netIncomeFromContinuingOperations": "1405000000" }, "balance": { "goodwill": "1778000000", "inventory": "-7413000000", "commonStock": "4735000000", "currentDebt": "None", "investments": "None", "totalAssets": "387301000000", "longTermDebt": "6325000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "560000000", "reportedCurrency": "USD", "retainedEarnings": "9096000000", "totalLiabilities": "367029000000", "otherCurrentAssets": "7993000000", "totalCurrentAssets": "142233000000", "currentLongTermDebt": "300000000", "longTermInvestments": "123546000000", "shortTermInvestments": "118746000000", "currentNetReceivables": "20295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125324000000", "currentAccountsPayable": "2118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184000000", "shortLongTermDebtTotal": "6625000000", "totalShareholderEquity": "20272000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-392000000", "totalCurrentLiabilities": "300000000", "otherNonCurrentLiabilities": "349340000000", "totalNonCurrentLiabilities": "366191000000", "cashAndShortTermInvestments": "2612000000", "commonStockSharesOutstanding": "189098767", "intangibleAssetsExcludingGoodwill": "560000000", "cashAndCashEquivalentsAtCarryingValue": "2612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1405000000", "profitLoss": "None", "dividendPayout": "319000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151000000", "capitalExpenditures": "0", "changeInReceivables": "-77000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4320000000", "cashflowFromInvestment": "-3567000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "904000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 17579000000, "cost_of_revenue": 14120000000, "gross_profit": 3459000000, "ebit": 707000000, "ebitda": 744000000, "pretax_income": 423000000, "tax_provision": -76000000, "net_income": 499000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1708000000, "total_current_assets": 141734000000, "total_assets": 365944000000, "short_term_debt": 250000000, "long_term_debt": 8628000000, "total_debt": 8878000000, "total_liabilities": 6682000000, "total_equity": 359262000000, "shares_outstanding": 194465180, "goodwill_and_intangibles": 8186000000 }, "cash_flow": { "operating_cash_flow": 534000000, "capital_expenditure": 0, "free_cash_flow": 534000000, "dividends_paid": 311000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290189, "ticker_id": 2500, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "707000000", "ebitda": "744000000", "netIncome": "499000000", "grossProfit": "3459000000", "depreciation": "None", "totalRevenue": "17579000000", "costOfRevenue": "14120000000", "interestIncome": "284000000", "incomeBeforeTax": "423000000", "interestExpense": "284000000", "operatingIncome": "423000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-76000000", "reportedCurrency": "USD", "netInterestIncome": "-284000000", "nonInterestIncome": "None", "operatingExpenses": "3036000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14120000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "2072000000", "netIncomeFromContinuingOperations": "560000000" }, "balance": { "goodwill": "1778000000", "inventory": "-6795000000", "commonStock": "5082000000", "currentDebt": "None", "investments": "None", "totalAssets": "365944000000", "longTermDebt": "8628000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6408000000", "reportedCurrency": "USD", "retainedEarnings": "8686000000", "totalLiabilities": "6682000000", "otherCurrentAssets": "6795000000", "totalCurrentAssets": "141734000000", "currentLongTermDebt": "250000000", "longTermInvestments": "155213000000", "shortTermInvestments": "123044000000", "currentNetReceivables": "16982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129452000000", "currentAccountsPayable": "6222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "8878000000", "totalShareholderEquity": "359262000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10377000000", "totalCurrentLiabilities": "-10127000000", "otherNonCurrentLiabilities": "328399000000", "totalNonCurrentLiabilities": "6682000000", "cashAndShortTermInvestments": "1708000000", "commonStockSharesOutstanding": "194465180", "intangibleAssetsExcludingGoodwill": "6408000000", "cashAndCashEquivalentsAtCarryingValue": "1708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "499000000", "profitLoss": "None", "dividendPayout": "311000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "534000000", "capitalExpenditures": "0", "changeInReceivables": "-105000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8092000000", "cashflowFromInvestment": "-9481000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-855000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17579000000, "cost_of_revenue": 14120000000, "gross_profit": 3459000000, "research_and_development": null, "selling_general_admin": 2072000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 707000000, "depreciation_amortisation": 37000000, "ebitda": 744000000, "interest_expense": 284000000, "interest_income": null, "other_non_operating": null, "pretax_income": 423000000, "tax_provision": -76000000, "effective_tax_rate": null, "net_income": 499000000, "net_income_continuing_ops": 560000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1708000000, "short_term_investments": 123044000000, "net_receivables": 16982000000, "inventory": -6795000000, "other_current_assets": null, "total_current_assets": 141734000000, "net_ppe": null, "goodwill": 1778000000, "intangible_assets": 6408000000, "goodwill_and_intangibles": 8186000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129452000000, "total_assets": 365944000000, "short_term_debt": 250000000, "accounts_payable": 6222000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -10127000000, "long_term_debt": 8628000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6682000000, "total_liabilities": 6682000000, "total_debt": 8878000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8686000000, "total_equity": 359262000000, "shares_outstanding": 194465180, "operating_cash_flow": 534000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9481000000, "dividends_paid": 311000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8092000000, "free_cash_flow": 534000000, "net_change_in_cash": -855000000 }, "raw_data": { "income": { "ebit": "707000000", "ebitda": "744000000", "netIncome": "499000000", "grossProfit": "3459000000", "depreciation": "None", "totalRevenue": "17579000000", "costOfRevenue": "14120000000", "interestIncome": "284000000", "incomeBeforeTax": "423000000", "interestExpense": "284000000", "operatingIncome": "423000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-76000000", "reportedCurrency": "USD", "netInterestIncome": "-284000000", "nonInterestIncome": "None", "operatingExpenses": "3036000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14120000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "2072000000", "netIncomeFromContinuingOperations": "560000000" }, "balance": { "goodwill": "1778000000", "inventory": "-6795000000", "commonStock": "5082000000", "currentDebt": "None", "investments": "None", "totalAssets": "365944000000", "longTermDebt": "8628000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6408000000", "reportedCurrency": "USD", "retainedEarnings": "8686000000", "totalLiabilities": "6682000000", "otherCurrentAssets": "6795000000", "totalCurrentAssets": "141734000000", "currentLongTermDebt": "250000000", "longTermInvestments": "155213000000", "shortTermInvestments": "123044000000", "currentNetReceivables": "16982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129452000000", "currentAccountsPayable": "6222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "8878000000", "totalShareholderEquity": "359262000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10377000000", "totalCurrentLiabilities": "-10127000000", "otherNonCurrentLiabilities": "328399000000", "totalNonCurrentLiabilities": "6682000000", "cashAndShortTermInvestments": "1708000000", "commonStockSharesOutstanding": "194465180", "intangibleAssetsExcludingGoodwill": "6408000000", "cashAndCashEquivalentsAtCarryingValue": "1708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "499000000", "profitLoss": "None", "dividendPayout": "311000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "534000000", "capitalExpenditures": "0", "changeInReceivables": "-105000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8092000000", "cashflowFromInvestment": "-9481000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-855000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 17255000000, "cost_of_revenue": 13150000000, "gross_profit": 4105000000, "ebit": 1245000000, "ebitda": 1271000000, "pretax_income": 919000000, "tax_provision": 33000000, "net_income": 886000000, "net_income_to_common": 886000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000000, "total_current_assets": 125372000000, "total_assets": 334761000000, "short_term_debt": 300000000, "long_term_debt": 7877000000, "total_debt": 8177000000, "total_liabilities": 315072000000, "total_equity": 19689000000, "shares_outstanding": 202105134, "goodwill_and_intangibles": 10105000000 }, "cash_flow": { "operating_cash_flow": -2686000000, "capital_expenditure": 0, "free_cash_flow": -2686000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290194, "ticker_id": 2500, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1245000000", "ebitda": "1271000000", "netIncome": "886000000", "grossProfit": "4105000000", "depreciation": "None", "totalRevenue": "17255000000", "costOfRevenue": "13150000000", "interestIncome": "339000000", "incomeBeforeTax": "919000000", "interestExpense": "326000000", "operatingIncome": "919000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-414000000", "nonInterestIncome": "None", "operatingExpenses": "3186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "2210000000", "netIncomeFromContinuingOperations": "858000000" }, "balance": { "goodwill": "1778000000", "inventory": "-6987000000", "commonStock": "5162000000", "currentDebt": "None", "investments": "None", "totalAssets": "334761000000", "longTermDebt": "7877000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8327000000", "reportedCurrency": "USD", "retainedEarnings": "8854000000", "totalLiabilities": "315072000000", "otherCurrentAssets": "6987000000", "totalCurrentAssets": "125372000000", "currentLongTermDebt": "300000000", "longTermInvestments": "134845000000", "shortTermInvestments": "105200000000", "currentNetReceivables": "17609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111754000000", "currentAccountsPayable": "5082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361000000", "shortLongTermDebtTotal": "8177000000", "totalShareholderEquity": "19689000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-300000000", "totalCurrentLiabilities": "300000000", "otherNonCurrentLiabilities": "301813000000", "totalNonCurrentLiabilities": "6067000000", "cashAndShortTermInvestments": "2563000000", "commonStockSharesOutstanding": "202105134", "intangibleAssetsExcludingGoodwill": "8327000000", "cashAndCashEquivalentsAtCarryingValue": "2563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2686000000", "capitalExpenditures": "0", "changeInReceivables": "76000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8403000000", "cashflowFromInvestment": "-5499000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "218000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-409000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17255000000, "cost_of_revenue": 13150000000, "gross_profit": 4105000000, "research_and_development": null, "selling_general_admin": 2210000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1245000000, "depreciation_amortisation": 26000000, "ebitda": 1271000000, "interest_expense": 326000000, "interest_income": null, "other_non_operating": null, "pretax_income": 919000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 886000000, "net_income_continuing_ops": 858000000, "net_income_to_common": 886000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2563000000, "short_term_investments": 105200000000, "net_receivables": 17609000000, "inventory": -6987000000, "other_current_assets": null, "total_current_assets": 125372000000, "net_ppe": null, "goodwill": 1778000000, "intangible_assets": 8327000000, "goodwill_and_intangibles": 10105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111754000000, "total_assets": 334761000000, "short_term_debt": 300000000, "accounts_payable": 5082000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300000000, "long_term_debt": 7877000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6067000000, "total_liabilities": 315072000000, "total_debt": 8177000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8854000000, "total_equity": 19689000000, "shares_outstanding": 202105134, "operating_cash_flow": -2686000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5499000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8403000000, "free_cash_flow": -2686000000, "net_change_in_cash": 218000000 }, "raw_data": { "income": { "ebit": "1245000000", "ebitda": "1271000000", "netIncome": "886000000", "grossProfit": "4105000000", "depreciation": "None", "totalRevenue": "17255000000", "costOfRevenue": "13150000000", "interestIncome": "339000000", "incomeBeforeTax": "919000000", "interestExpense": "326000000", "operatingIncome": "919000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-414000000", "nonInterestIncome": "None", "operatingExpenses": "3186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "2210000000", "netIncomeFromContinuingOperations": "858000000" }, "balance": { "goodwill": "1778000000", "inventory": "-6987000000", "commonStock": "5162000000", "currentDebt": "None", "investments": "None", "totalAssets": "334761000000", "longTermDebt": "7877000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8327000000", "reportedCurrency": "USD", "retainedEarnings": "8854000000", "totalLiabilities": "315072000000", "otherCurrentAssets": "6987000000", "totalCurrentAssets": "125372000000", "currentLongTermDebt": "300000000", "longTermInvestments": "134845000000", "shortTermInvestments": "105200000000", "currentNetReceivables": "17609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111754000000", "currentAccountsPayable": "5082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361000000", "shortLongTermDebtTotal": "8177000000", "totalShareholderEquity": "19689000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-300000000", "totalCurrentLiabilities": "300000000", "otherNonCurrentLiabilities": "301813000000", "totalNonCurrentLiabilities": "6067000000", "cashAndShortTermInvestments": "2563000000", "commonStockSharesOutstanding": "202105134", "intangibleAssetsExcludingGoodwill": "8327000000", "cashAndCashEquivalentsAtCarryingValue": "2563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2686000000", "capitalExpenditures": "0", "changeInReceivables": "76000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8403000000", "cashflowFromInvestment": "-5499000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "218000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-409000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 16424000000, "cost_of_revenue": 11257000000, "gross_profit": 16424000000, "ebit": 2182000000, "ebitda": 2191000000, "pretax_income": 1885000000, "tax_provision": 244000000, "net_income": 1641000000, "net_income_to_common": 1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2345000000, "total_current_assets": 118680000000, "total_assets": 298147000000, "short_term_debt": 0, "long_term_debt": 7579000000, "total_debt": 7579000000, "total_liabilities": 283797000000, "total_equity": 14350000000, "shares_outstanding": 219552106, "goodwill_and_intangibles": 12705000000 }, "cash_flow": { "operating_cash_flow": 1943000000, "capital_expenditure": 1821000000, "free_cash_flow": 3764000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290199, "ticker_id": 2500, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2182000000", "ebitda": "2191000000", "netIncome": "1641000000", "grossProfit": "16424000000", "depreciation": "None", "totalRevenue": "16424000000", "costOfRevenue": "11257000000", "interestIncome": "310000000", "incomeBeforeTax": "1885000000", "interestExpense": "297000000", "operatingIncome": "2182000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-381000000", "nonInterestIncome": "None", "operatingExpenses": "14242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "1953000000", "netIncomeFromContinuingOperations": "1634000000" }, "balance": { "goodwill": "1782000000", "inventory": "None", "commonStock": "5392000000", "currentDebt": "None", "investments": "None", "totalAssets": "298147000000", "longTermDebt": "7579000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10923000000", "reportedCurrency": "USD", "retainedEarnings": "8551000000", "totalLiabilities": "283797000000", "otherCurrentAssets": "3993000000", "totalCurrentAssets": "118680000000", "currentLongTermDebt": "0", "longTermInvestments": "116335000000", "shortTermInvestments": "94024000000", "currentNetReceivables": "18318000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179467000000", "currentAccountsPayable": "4805000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12000000", "shortLongTermDebtTotal": "7579000000", "totalShareholderEquity": "14350000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277958000000", "totalCurrentLiabilities": "277958000000", "otherNonCurrentLiabilities": "271413000000", "totalNonCurrentLiabilities": "5839000000", "cashAndShortTermInvestments": "2345000000", "commonStockSharesOutstanding": "219552106", "intangibleAssetsExcludingGoodwill": "10923000000", "cashAndCashEquivalentsAtCarryingValue": "2345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1641000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1943000000", "capitalExpenditures": "1821000000", "changeInReceivables": "-104000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4589000000", "cashflowFromInvestment": "-5815000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "717000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16424000000, "cost_of_revenue": 11257000000, "gross_profit": 16424000000, "research_and_development": 0, "selling_general_admin": 1953000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2182000000, "depreciation_amortisation": 9000000, "ebitda": 2191000000, "interest_expense": 297000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1885000000, "tax_provision": 244000000, "effective_tax_rate": null, "net_income": 1641000000, "net_income_continuing_ops": 1634000000, "net_income_to_common": 1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2345000000, "short_term_investments": 94024000000, "net_receivables": 18318000000, "inventory": null, "other_current_assets": null, "total_current_assets": 118680000000, "net_ppe": null, "goodwill": 1782000000, "intangible_assets": 10923000000, "goodwill_and_intangibles": 12705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179467000000, "total_assets": 298147000000, "short_term_debt": 0, "accounts_payable": 4805000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277958000000, "long_term_debt": 7579000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5839000000, "total_liabilities": 283797000000, "total_debt": 7579000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8551000000, "total_equity": 14350000000, "shares_outstanding": 219552106, "operating_cash_flow": 1943000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1821000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5815000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4589000000, "free_cash_flow": 3764000000, "net_change_in_cash": 717000000 }, "raw_data": { "income": { "ebit": "2182000000", "ebitda": "2191000000", "netIncome": "1641000000", "grossProfit": "16424000000", "depreciation": "None", "totalRevenue": "16424000000", "costOfRevenue": "11257000000", "interestIncome": "310000000", "incomeBeforeTax": "1885000000", "interestExpense": "297000000", "operatingIncome": "2182000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-381000000", "nonInterestIncome": "None", "operatingExpenses": "14242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "1953000000", "netIncomeFromContinuingOperations": "1634000000" }, "balance": { "goodwill": "1782000000", "inventory": "None", "commonStock": "5392000000", "currentDebt": "None", "investments": "None", "totalAssets": "298147000000", "longTermDebt": "7579000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10923000000", "reportedCurrency": "USD", "retainedEarnings": "8551000000", "totalLiabilities": "283797000000", "otherCurrentAssets": "3993000000", "totalCurrentAssets": "118680000000", "currentLongTermDebt": "0", "longTermInvestments": "116335000000", "shortTermInvestments": "94024000000", "currentNetReceivables": "18318000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179467000000", "currentAccountsPayable": "4805000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12000000", "shortLongTermDebtTotal": "7579000000", "totalShareholderEquity": "14350000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277958000000", "totalCurrentLiabilities": "277958000000", "otherNonCurrentLiabilities": "271413000000", "totalNonCurrentLiabilities": "5839000000", "cashAndShortTermInvestments": "2345000000", "commonStockSharesOutstanding": "219552106", "intangibleAssetsExcludingGoodwill": "10923000000", "cashAndCashEquivalentsAtCarryingValue": "2345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1641000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1943000000", "capitalExpenditures": "1821000000", "changeInReceivables": "-104000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4589000000", "cashflowFromInvestment": "-5815000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "717000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 5306000000, "cost_of_revenue": 2009000000, "gross_profit": 3297000000, "ebit": -246000000, "ebitda": -165000000, "pretax_income": -246000000, "tax_provision": -74000000, "net_income": -172000000, "net_income_to_common": -172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7345000000, "total_current_assets": 7345000000, "total_assets": 406161000000, "short_term_debt": 400000000, "long_term_debt": 5969000000, "total_debt": 6369000000, "total_liabilities": 395949000000, "total_equity": 10212000000, "shares_outstanding": 196297852, "goodwill_and_intangibles": 1144000000 }, "cash_flow": { "operating_cash_flow": 138000000, "capital_expenditure": 0, "free_cash_flow": 138000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290162, "ticker_id": 2500, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-165000000", "netIncome": "-172000000", "grossProfit": "3297000000", "depreciation": "None", "totalRevenue": "5306000000", "costOfRevenue": "2009000000", "interestIncome": "None", "incomeBeforeTax": "-246000000", "interestExpense": "81000000", "operatingIncome": "-246000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-74000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "3543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2009000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-172000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "5602000000", "currentDebt": "None", "investments": "None", "totalAssets": "406161000000", "longTermDebt": "5969000000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8091000000", "totalLiabilities": "395949000000", "otherCurrentAssets": "-28858000000", "totalCurrentAssets": "7345000000", "currentLongTermDebt": "400000000", "longTermInvestments": "96227000000", "shortTermInvestments": "27430000000", "currentNetReceivables": "28858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1144000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6369000000", "totalShareholderEquity": "10212000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "400000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395549000000", "cashAndShortTermInvestments": "7345000000", "commonStockSharesOutstanding": "196297852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1159000000", "cashflowFromInvestment": "-3454000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5306000000, "cost_of_revenue": 2009000000, "gross_profit": 3297000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246000000, "depreciation_amortisation": null, "ebitda": -165000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": -246000000, "tax_provision": -74000000, "effective_tax_rate": null, "net_income": -172000000, "net_income_continuing_ops": -172000000, "net_income_to_common": -172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7345000000, "short_term_investments": 27430000000, "net_receivables": 28858000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7345000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": null, "goodwill_and_intangibles": 1144000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1144000000, "total_assets": 406161000000, "short_term_debt": 400000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400000000, "long_term_debt": 5969000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395549000000, "total_liabilities": 395949000000, "total_debt": 6369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8091000000, "total_equity": 10212000000, "shares_outstanding": 196297852, "operating_cash_flow": 138000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3454000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1159000000, "free_cash_flow": 138000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-165000000", "netIncome": "-172000000", "grossProfit": "3297000000", "depreciation": "None", "totalRevenue": "5306000000", "costOfRevenue": "2009000000", "interestIncome": "None", "incomeBeforeTax": "-246000000", "interestExpense": "81000000", "operatingIncome": "-246000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-74000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "3543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2009000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-172000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "5602000000", "currentDebt": "None", "investments": "None", "totalAssets": "406161000000", "longTermDebt": "5969000000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8091000000", "totalLiabilities": "395949000000", "otherCurrentAssets": "-28858000000", "totalCurrentAssets": "7345000000", "currentLongTermDebt": "400000000", "longTermInvestments": "96227000000", "shortTermInvestments": "27430000000", "currentNetReceivables": "28858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1144000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6369000000", "totalShareholderEquity": "10212000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "400000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395549000000", "cashAndShortTermInvestments": "7345000000", "commonStockSharesOutstanding": "196297852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1159000000", "cashflowFromInvestment": "-3454000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 4922000000, "cost_of_revenue": 1927000000, "gross_profit": 2995000000, "ebit": 915000000, "ebitda": 996000000, "pretax_income": 915000000, "tax_provision": 161000000, "net_income": 754000000, "net_income_to_common": 754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9502000000, "total_current_assets": 9502000000, "total_assets": 417204000000, "short_term_debt": 400000000, "long_term_debt": 5866000000, "total_debt": 6266000000, "total_liabilities": 406298000000, "total_equity": 10906000000, "shares_outstanding": 196297852, "goodwill_and_intangibles": 13971000000 }, "cash_flow": { "operating_cash_flow": 233000000, "capital_expenditure": 0, "free_cash_flow": 233000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290163, "ticker_id": 2500, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "996000000", "netIncome": "754000000", "grossProfit": "2995000000", "depreciation": "None", "totalRevenue": "4922000000", "costOfRevenue": "1927000000", "interestIncome": "81000000", "incomeBeforeTax": "915000000", "interestExpense": "81000000", "operatingIncome": "915000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "2080000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "754000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "5592000000", "currentDebt": "None", "investments": "None", "totalAssets": "417204000000", "longTermDebt": "5866000000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12827000000", "reportedCurrency": "USD", "retainedEarnings": "8386000000", "totalLiabilities": "406298000000", "otherCurrentAssets": "-66027000000", "totalCurrentAssets": "9502000000", "currentLongTermDebt": "400000000", "longTermInvestments": "95760000000", "shortTermInvestments": "36893000000", "currentNetReceivables": "29134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407702000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6266000000", "totalShareholderEquity": "10906000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "400000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405898000000", "cashAndShortTermInvestments": "9502000000", "commonStockSharesOutstanding": "196297852", "intangibleAssetsExcludingGoodwill": "12827000000", "cashAndCashEquivalentsAtCarryingValue": "9502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2514000000", "cashflowFromInvestment": "-3913000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "829000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4922000000, "cost_of_revenue": 1927000000, "gross_profit": 2995000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 915000000, "depreciation_amortisation": null, "ebitda": 996000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 915000000, "tax_provision": 161000000, "effective_tax_rate": null, "net_income": 754000000, "net_income_continuing_ops": 754000000, "net_income_to_common": 754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9502000000, "short_term_investments": 36893000000, "net_receivables": 29134000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9502000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": 12827000000, "goodwill_and_intangibles": 13971000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 407702000000, "total_assets": 417204000000, "short_term_debt": 400000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400000000, "long_term_debt": 5866000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405898000000, "total_liabilities": 406298000000, "total_debt": 6266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8386000000, "total_equity": 10906000000, "shares_outstanding": 196297852, "operating_cash_flow": 233000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3913000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2514000000, "free_cash_flow": 233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "996000000", "netIncome": "754000000", "grossProfit": "2995000000", "depreciation": "None", "totalRevenue": "4922000000", "costOfRevenue": "1927000000", "interestIncome": "81000000", "incomeBeforeTax": "915000000", "interestExpense": "81000000", "operatingIncome": "915000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "2080000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "754000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "5592000000", "currentDebt": "None", "investments": "None", "totalAssets": "417204000000", "longTermDebt": "5866000000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12827000000", "reportedCurrency": "USD", "retainedEarnings": "8386000000", "totalLiabilities": "406298000000", "otherCurrentAssets": "-66027000000", "totalCurrentAssets": "9502000000", "currentLongTermDebt": "400000000", "longTermInvestments": "95760000000", "shortTermInvestments": "36893000000", "currentNetReceivables": "29134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407702000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6266000000", "totalShareholderEquity": "10906000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "400000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405898000000", "cashAndShortTermInvestments": "9502000000", "commonStockSharesOutstanding": "196297852", "intangibleAssetsExcludingGoodwill": "12827000000", "cashAndCashEquivalentsAtCarryingValue": "9502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2514000000", "cashflowFromInvestment": "-3913000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "829000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 4591000000, "cost_of_revenue": 4295000000, "gross_profit": 296000000, "ebit": 524000000, "ebitda": 603000000, "pretax_income": 524000000, "tax_provision": 79000000, "net_income": 445000000, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10668000000, "total_current_assets": 76024000000, "total_assets": 415275000000, "short_term_debt": 0, "long_term_debt": 5772000000, "total_debt": 5772000000, "total_liabilities": 404823000000, "total_equity": 10452000000, "shares_outstanding": 194304105, "goodwill_and_intangibles": 13825000000 }, "cash_flow": { "operating_cash_flow": -1141000000, "capital_expenditure": 0, "free_cash_flow": -1141000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290165, "ticker_id": 2500, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "603000000", "netIncome": "445000000", "grossProfit": "296000000", "depreciation": "None", "totalRevenue": "4591000000", "costOfRevenue": "4295000000", "interestIncome": "79000000", "incomeBeforeTax": "524000000", "interestExpense": "79000000", "operatingIncome": "524000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "-228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4295000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "445000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "5574000000", "currentDebt": "None", "investments": "None", "totalAssets": "415275000000", "longTermDebt": "5772000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12681000000", "reportedCurrency": "USD", "retainedEarnings": "7731000000", "totalLiabilities": "404823000000", "otherCurrentAssets": "-51904000000", "totalCurrentAssets": "76024000000", "currentLongTermDebt": "0", "longTermInvestments": "93075000000", "shortTermInvestments": "35519000000", "currentNetReceivables": "29837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339251000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5772000000", "totalShareholderEquity": "10452000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158131000000", "totalCurrentLiabilities": "158131000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246692000000", "cashAndShortTermInvestments": "10668000000", "commonStockSharesOutstanding": "194304105", "intangibleAssetsExcludingGoodwill": "12681000000", "cashAndCashEquivalentsAtCarryingValue": "10668000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1141000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2454000000", "cashflowFromInvestment": "2212000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4591000000, "cost_of_revenue": 4295000000, "gross_profit": 296000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524000000, "depreciation_amortisation": null, "ebitda": 603000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 524000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 445000000, "net_income_continuing_ops": 445000000, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10668000000, "short_term_investments": 35519000000, "net_receivables": 29837000000, "inventory": null, "other_current_assets": null, "total_current_assets": 76024000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": 12681000000, "goodwill_and_intangibles": 13825000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339251000000, "total_assets": 415275000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158131000000, "long_term_debt": 5772000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246692000000, "total_liabilities": 404823000000, "total_debt": 5772000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7731000000, "total_equity": 10452000000, "shares_outstanding": 194304105, "operating_cash_flow": -1141000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2212000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2454000000, "free_cash_flow": -1141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "603000000", "netIncome": "445000000", "grossProfit": "296000000", "depreciation": "None", "totalRevenue": "4591000000", "costOfRevenue": "4295000000", "interestIncome": "79000000", "incomeBeforeTax": "524000000", "interestExpense": "79000000", "operatingIncome": "524000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "-228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4295000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "445000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "5574000000", "currentDebt": "None", "investments": "None", "totalAssets": "415275000000", "longTermDebt": "5772000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12681000000", "reportedCurrency": "USD", "retainedEarnings": "7731000000", "totalLiabilities": "404823000000", "otherCurrentAssets": "-51904000000", "totalCurrentAssets": "76024000000", "currentLongTermDebt": "0", "longTermInvestments": "93075000000", "shortTermInvestments": "35519000000", "currentNetReceivables": "29837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339251000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5772000000", "totalShareholderEquity": "10452000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158131000000", "totalCurrentLiabilities": "158131000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246692000000", "cashAndShortTermInvestments": "10668000000", "commonStockSharesOutstanding": "194304105", "intangibleAssetsExcludingGoodwill": "12681000000", "cashAndCashEquivalentsAtCarryingValue": "10668000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1141000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2454000000", "cashflowFromInvestment": "2212000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 4065000000, "cost_of_revenue": 4149000000, "gross_profit": -84000000, "ebit": 848000000, "ebitda": 848000000, "pretax_income": 848000000, "tax_provision": 149000000, "net_income": 699000000, "net_income_to_common": 699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7143000000, "total_current_assets": 69913000000, "total_assets": 399065000000, "short_term_debt": 0, "long_term_debt": 5767000000, "total_debt": 5767000000, "total_liabilities": 389517000000, "total_equity": 9548000000, "shares_outstanding": 180602665, "goodwill_and_intangibles": 13748000000 }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": 0, "free_cash_flow": 1013000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290166, "ticker_id": 2500, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "848000000", "netIncome": "699000000", "grossProfit": "-84000000", "depreciation": "None", "totalRevenue": "4065000000", "costOfRevenue": "4149000000", "interestIncome": "13000000", "incomeBeforeTax": "848000000", "interestExpense": "13000000", "operatingIncome": "848000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "-932000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "699000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "5545000000", "currentDebt": "None", "investments": "None", "totalAssets": "399065000000", "longTermDebt": "5767000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12604000000", "reportedCurrency": "USD", "retainedEarnings": "7409000000", "totalLiabilities": "389517000000", "otherCurrentAssets": "-51376000000", "totalCurrentAssets": "69913000000", "currentLongTermDebt": "0", "longTermInvestments": "91636000000", "shortTermInvestments": "33194000000", "currentNetReceivables": "29576000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329152000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5767000000", "totalShareholderEquity": "9548000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153028000000", "totalCurrentLiabilities": "153028000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236489000000", "cashAndShortTermInvestments": "7143000000", "commonStockSharesOutstanding": "180602665", "intangibleAssetsExcludingGoodwill": "12604000000", "cashAndCashEquivalentsAtCarryingValue": "7143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "699000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1013000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2112000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "818000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4065000000, "cost_of_revenue": 4149000000, "gross_profit": -84000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 848000000, "depreciation_amortisation": null, "ebitda": 848000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 848000000, "tax_provision": 149000000, "effective_tax_rate": null, "net_income": 699000000, "net_income_continuing_ops": 699000000, "net_income_to_common": 699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7143000000, "short_term_investments": 33194000000, "net_receivables": 29576000000, "inventory": null, "other_current_assets": null, "total_current_assets": 69913000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": 12604000000, "goodwill_and_intangibles": 13748000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329152000000, "total_assets": 399065000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153028000000, "long_term_debt": 5767000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236489000000, "total_liabilities": 389517000000, "total_debt": 5767000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7409000000, "total_equity": 9548000000, "shares_outstanding": 180602665, "operating_cash_flow": 1013000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2112000000, "free_cash_flow": 1013000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "848000000", "netIncome": "699000000", "grossProfit": "-84000000", "depreciation": "None", "totalRevenue": "4065000000", "costOfRevenue": "4149000000", "interestIncome": "13000000", "incomeBeforeTax": "848000000", "interestExpense": "13000000", "operatingIncome": "848000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "-932000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "699000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "5545000000", "currentDebt": "None", "investments": "None", "totalAssets": "399065000000", "longTermDebt": "5767000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12604000000", "reportedCurrency": "USD", "retainedEarnings": "7409000000", "totalLiabilities": "389517000000", "otherCurrentAssets": "-51376000000", "totalCurrentAssets": "69913000000", "currentLongTermDebt": "0", "longTermInvestments": "91636000000", "shortTermInvestments": "33194000000", "currentNetReceivables": "29576000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329152000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5767000000", "totalShareholderEquity": "9548000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153028000000", "totalCurrentLiabilities": "153028000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236489000000", "cashAndShortTermInvestments": "7143000000", "commonStockSharesOutstanding": "180602665", "intangibleAssetsExcludingGoodwill": "12604000000", "cashAndCashEquivalentsAtCarryingValue": "7143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "699000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1013000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2112000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "818000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 4716000000, "cost_of_revenue": 4267000000, "gross_profit": 449000000, "ebit": -949000000, "ebitda": -869000000, "pretax_income": -949000000, "tax_provision": -227000000, "net_income": -722000000, "net_income_to_common": -722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4284000000, "total_current_assets": 55208000000, "total_assets": 382898000000, "short_term_debt": 0, "long_term_debt": 5868000000, "total_debt": 5868000000, "total_liabilities": 374705000000, "total_equity": 8193000000, "shares_outstanding": 174087020, "goodwill_and_intangibles": 1144000000 }, "cash_flow": { "operating_cash_flow": -272000000, "capital_expenditure": 0, "free_cash_flow": -272000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290167, "ticker_id": 2500, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-869000000", "netIncome": "-722000000", "grossProfit": "449000000", "depreciation": "None", "totalRevenue": "4716000000", "costOfRevenue": "4267000000", "interestIncome": "80000000", "incomeBeforeTax": "-949000000", "interestExpense": "80000000", "operatingIncome": "-949000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-227000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-722000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "4703000000", "currentDebt": "None", "investments": "None", "totalAssets": "382898000000", "longTermDebt": "5868000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6810000000", "totalLiabilities": "374705000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55208000000", "currentLongTermDebt": "0", "longTermInvestments": "90626000000", "shortTermInvestments": "22344000000", "currentNetReceivables": "28580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327690000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5868000000", "totalShareholderEquity": "8193000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16838000000", "totalCurrentLiabilities": "16838000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357867000000", "cashAndShortTermInvestments": "4284000000", "commonStockSharesOutstanding": "174087020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-722000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-272000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "801000000", "cashflowFromInvestment": "-2046000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4716000000, "cost_of_revenue": 4267000000, "gross_profit": 449000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -949000000, "depreciation_amortisation": null, "ebitda": -869000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": -949000000, "tax_provision": -227000000, "effective_tax_rate": null, "net_income": -722000000, "net_income_continuing_ops": -722000000, "net_income_to_common": -722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4284000000, "short_term_investments": 22344000000, "net_receivables": 28580000000, "inventory": null, "other_current_assets": null, "total_current_assets": 55208000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": null, "goodwill_and_intangibles": 1144000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327690000000, "total_assets": 382898000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16838000000, "long_term_debt": 5868000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357867000000, "total_liabilities": 374705000000, "total_debt": 5868000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6810000000, "total_equity": 8193000000, "shares_outstanding": 174087020, "operating_cash_flow": -272000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2046000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 801000000, "free_cash_flow": -272000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-869000000", "netIncome": "-722000000", "grossProfit": "449000000", "depreciation": "None", "totalRevenue": "4716000000", "costOfRevenue": "4267000000", "interestIncome": "80000000", "incomeBeforeTax": "-949000000", "interestExpense": "80000000", "operatingIncome": "-949000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-227000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-722000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "4703000000", "currentDebt": "None", "investments": "None", "totalAssets": "382898000000", "longTermDebt": "5868000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6810000000", "totalLiabilities": "374705000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55208000000", "currentLongTermDebt": "0", "longTermInvestments": "90626000000", "shortTermInvestments": "22344000000", "currentNetReceivables": "28580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327690000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5868000000", "totalShareholderEquity": "8193000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16838000000", "totalCurrentLiabilities": "16838000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357867000000", "cashAndShortTermInvestments": "4284000000", "commonStockSharesOutstanding": "174087020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-722000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-272000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "801000000", "cashflowFromInvestment": "-2046000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 5084000000, "cost_of_revenue": 940000000, "gross_profit": 4144000000, "ebit": 2100000000, "ebitda": 2183000000, "pretax_income": 2100000000, "tax_provision": 413000000, "net_income": 1687000000, "net_income_to_common": 1687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5801000000, "total_current_assets": 55467000000, "total_assets": 390831000000, "short_term_debt": 300000000, "long_term_debt": 6055000000, "total_debt": 6355000000, "total_liabilities": 382562000000, "total_equity": 8269000000, "shares_outstanding": 174000000, "goodwill_and_intangibles": 1144000000 }, "cash_flow": { "operating_cash_flow": 222000000, "capital_expenditure": 0, "free_cash_flow": 222000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290168, "ticker_id": 2500, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2183000000", "netIncome": "1687000000", "grossProfit": "4144000000", "depreciation": "None", "totalRevenue": "5084000000", "costOfRevenue": "940000000", "interestIncome": "83000000", "incomeBeforeTax": "2100000000", "interestExpense": "83000000", "operatingIncome": "2100000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "413000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "2044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2738000000", "netIncomeFromContinuingOperations": "1687000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "4674000000", "currentDebt": "None", "investments": "None", "totalAssets": "390831000000", "longTermDebt": "6055000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7645000000", "totalLiabilities": "382562000000", "otherCurrentAssets": "-55467000000", "totalCurrentAssets": "55467000000", "currentLongTermDebt": "300000000", "longTermInvestments": "89430000000", "shortTermInvestments": "20916000000", "currentNetReceivables": "28750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335364000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6355000000", "totalShareholderEquity": "8269000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16907000000", "totalCurrentLiabilities": "17207000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365355000000", "cashAndShortTermInvestments": "5801000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1687000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283000000", "cashflowFromInvestment": "-717000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5084000000, "cost_of_revenue": 940000000, "gross_profit": 4144000000, "research_and_development": null, "selling_general_admin": 2738000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2100000000, "depreciation_amortisation": null, "ebitda": 2183000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2100000000, "tax_provision": 413000000, "effective_tax_rate": null, "net_income": 1687000000, "net_income_continuing_ops": 1687000000, "net_income_to_common": 1687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5801000000, "short_term_investments": 20916000000, "net_receivables": 28750000000, "inventory": null, "other_current_assets": null, "total_current_assets": 55467000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": null, "goodwill_and_intangibles": 1144000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335364000000, "total_assets": 390831000000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17207000000, "long_term_debt": 6055000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365355000000, "total_liabilities": 382562000000, "total_debt": 6355000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7645000000, "total_equity": 8269000000, "shares_outstanding": 174000000, "operating_cash_flow": 222000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -717000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283000000, "free_cash_flow": 222000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2183000000", "netIncome": "1687000000", "grossProfit": "4144000000", "depreciation": "None", "totalRevenue": "5084000000", "costOfRevenue": "940000000", "interestIncome": "83000000", "incomeBeforeTax": "2100000000", "interestExpense": "83000000", "operatingIncome": "2100000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "413000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "2044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2738000000", "netIncomeFromContinuingOperations": "1687000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "4674000000", "currentDebt": "None", "investments": "None", "totalAssets": "390831000000", "longTermDebt": "6055000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7645000000", "totalLiabilities": "382562000000", "otherCurrentAssets": "-55467000000", "totalCurrentAssets": "55467000000", "currentLongTermDebt": "300000000", "longTermInvestments": "89430000000", "shortTermInvestments": "20916000000", "currentNetReceivables": "28750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335364000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6355000000", "totalShareholderEquity": "8269000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16907000000", "totalCurrentLiabilities": "17207000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365355000000", "cashAndShortTermInvestments": "5801000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1687000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283000000", "cashflowFromInvestment": "-717000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 4198000000, "cost_of_revenue": 4071000000, "gross_profit": 127000000, "ebit": -615000000, "ebitda": -617000000, "pretax_income": -703000000, "tax_provision": -175000000, "net_income": -528000000, "net_income_to_common": -528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6013000000, "total_current_assets": 56912000000, "total_assets": 396840000000, "short_term_debt": 300000000, "long_term_debt": 5684000000, "total_debt": 5984000000, "total_liabilities": 387827000000, "total_equity": 9013000000, "shares_outstanding": 173600000, "goodwill_and_intangibles": 1144000000 }, "cash_flow": { "operating_cash_flow": -27000000, "capital_expenditure": 0, "free_cash_flow": -27000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290170, "ticker_id": 2500, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-615000000", "ebitda": "-617000000", "netIncome": "-528000000", "grossProfit": "127000000", "depreciation": "None", "totalRevenue": "4198000000", "costOfRevenue": "4071000000", "interestIncome": "86000000", "incomeBeforeTax": "-703000000", "interestExpense": "86000000", "operatingIncome": "-703000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-175000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-528000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "4660000000", "currentDebt": "None", "investments": "None", "totalAssets": "396840000000", "longTermDebt": "5684000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6049000000", "totalLiabilities": "387827000000", "otherCurrentAssets": "11870000000", "totalCurrentAssets": "56912000000", "currentLongTermDebt": "300000000", "longTermInvestments": "93181000000", "shortTermInvestments": "21666000000", "currentNetReceivables": "29233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339928000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5984000000", "totalShareholderEquity": "9013000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17595000000", "totalCurrentLiabilities": "17895000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369932000000", "cashAndShortTermInvestments": "6013000000", "commonStockSharesOutstanding": "173600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6013000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-528000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1267000000", "cashflowFromInvestment": "-702000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4198000000, "cost_of_revenue": 4071000000, "gross_profit": 127000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -615000000, "depreciation_amortisation": -2000000, "ebitda": -617000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": -703000000, "tax_provision": -175000000, "effective_tax_rate": null, "net_income": -528000000, "net_income_continuing_ops": -528000000, "net_income_to_common": -528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6013000000, "short_term_investments": 21666000000, "net_receivables": 29233000000, "inventory": null, "other_current_assets": null, "total_current_assets": 56912000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": null, "goodwill_and_intangibles": 1144000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339928000000, "total_assets": 396840000000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17895000000, "long_term_debt": 5684000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369932000000, "total_liabilities": 387827000000, "total_debt": 5984000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6049000000, "total_equity": 9013000000, "shares_outstanding": 173600000, "operating_cash_flow": -27000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -702000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1267000000, "free_cash_flow": -27000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-615000000", "ebitda": "-617000000", "netIncome": "-528000000", "grossProfit": "127000000", "depreciation": "None", "totalRevenue": "4198000000", "costOfRevenue": "4071000000", "interestIncome": "86000000", "incomeBeforeTax": "-703000000", "interestExpense": "86000000", "operatingIncome": "-703000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-175000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-528000000" }, "balance": { "goodwill": "1144000000", "inventory": "None", "commonStock": "4660000000", "currentDebt": "None", "investments": "None", "totalAssets": "396840000000", "longTermDebt": "5684000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6049000000", "totalLiabilities": "387827000000", "otherCurrentAssets": "11870000000", "totalCurrentAssets": "56912000000", "currentLongTermDebt": "300000000", "longTermInvestments": "93181000000", "shortTermInvestments": "21666000000", "currentNetReceivables": "29233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339928000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5984000000", "totalShareholderEquity": "9013000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17595000000", "totalCurrentLiabilities": "17895000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369932000000", "cashAndShortTermInvestments": "6013000000", "commonStockSharesOutstanding": "173600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6013000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-528000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1267000000", "cashflowFromInvestment": "-702000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 4593000000, "cost_of_revenue": 4107000000, "gross_profit": 486000000, "ebit": 1085000000, "ebitda": 1182000000, "pretax_income": 1096000000, "tax_provision": 201000000, "net_income": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5475000000, "total_current_assets": 55739000000, "total_assets": 384533000000, "short_term_debt": 450000000, "long_term_debt": 5716000000, "total_debt": 6166000000, "total_liabilities": 376584000000, "total_equity": 7949000000, "shares_outstanding": 171100000, "goodwill_and_intangibles": 13579000000 }, "cash_flow": { "operating_cash_flow": -859000000, "capital_expenditure": 0, "free_cash_flow": -859000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290171, "ticker_id": 2500, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1085000000", "ebitda": "1182000000", "netIncome": "895000000", "grossProfit": "486000000", "depreciation": "None", "totalRevenue": "4593000000", "costOfRevenue": "4107000000", "interestIncome": "None", "incomeBeforeTax": "1096000000", "interestExpense": "86000000", "operatingIncome": "1096000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "-610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4107000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-357000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "895000000" }, "balance": { "goodwill": "1144000000", "inventory": "-55739000000", "commonStock": "4641000000", "currentDebt": "None", "investments": "None", "totalAssets": "384533000000", "longTermDebt": "5716000000", "shortTermDebt": "450000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12435000000", "reportedCurrency": "USD", "retainedEarnings": "6691000000", "totalLiabilities": "376584000000", "otherCurrentAssets": "11339000000", "totalCurrentAssets": "55739000000", "currentLongTermDebt": "450000000", "longTermInvestments": "89670000000", "shortTermInvestments": "21138000000", "currentNetReceivables": "29126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328794000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6166000000", "totalShareholderEquity": "7949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17044000000", "totalCurrentLiabilities": "17494000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359090000000", "cashAndShortTermInvestments": "5475000000", "commonStockSharesOutstanding": "171100000", "intangibleAssetsExcludingGoodwill": "12435000000", "cashAndCashEquivalentsAtCarryingValue": "5475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-859000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1611000000", "cashflowFromInvestment": "601000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4593000000, "cost_of_revenue": 4107000000, "gross_profit": 486000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1085000000, "depreciation_amortisation": -357000000, "ebitda": 1182000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1096000000, "tax_provision": 201000000, "effective_tax_rate": null, "net_income": 895000000, "net_income_continuing_ops": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5475000000, "short_term_investments": 21138000000, "net_receivables": 29126000000, "inventory": -55739000000, "other_current_assets": null, "total_current_assets": 55739000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": 12435000000, "goodwill_and_intangibles": 13579000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328794000000, "total_assets": 384533000000, "short_term_debt": 450000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17494000000, "long_term_debt": 5716000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359090000000, "total_liabilities": 376584000000, "total_debt": 6166000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6691000000, "total_equity": 7949000000, "shares_outstanding": 171100000, "operating_cash_flow": -859000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 601000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1611000000, "free_cash_flow": -859000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1085000000", "ebitda": "1182000000", "netIncome": "895000000", "grossProfit": "486000000", "depreciation": "None", "totalRevenue": "4593000000", "costOfRevenue": "4107000000", "interestIncome": "None", "incomeBeforeTax": "1096000000", "interestExpense": "86000000", "operatingIncome": "1096000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "-610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4107000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-357000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "895000000" }, "balance": { "goodwill": "1144000000", "inventory": "-55739000000", "commonStock": "4641000000", "currentDebt": "None", "investments": "None", "totalAssets": "384533000000", "longTermDebt": "5716000000", "shortTermDebt": "450000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12435000000", "reportedCurrency": "USD", "retainedEarnings": "6691000000", "totalLiabilities": "376584000000", "otherCurrentAssets": "11339000000", "totalCurrentAssets": "55739000000", "currentLongTermDebt": "450000000", "longTermInvestments": "89670000000", "shortTermInvestments": "21138000000", "currentNetReceivables": "29126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328794000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6166000000", "totalShareholderEquity": "7949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17044000000", "totalCurrentLiabilities": "17494000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359090000000", "cashAndShortTermInvestments": "5475000000", "commonStockSharesOutstanding": "171100000", "intangibleAssetsExcludingGoodwill": "12435000000", "cashAndCashEquivalentsAtCarryingValue": "5475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-859000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1611000000", "cashflowFromInvestment": "601000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 4113000000, "cost_of_revenue": 4414000000, "gross_profit": -301000000, "ebit": 3247000000, "ebitda": 1609000000, "pretax_income": 1528000000, "tax_provision": 306000000, "net_income": 1222000000, "net_income_to_common": 1222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4122000000, "total_current_assets": 53749000000, "total_assets": 383381000000, "short_term_debt": 503000000, "long_term_debt": 5726000000, "total_debt": 6229000000, "total_liabilities": 375835000000, "total_equity": 7546000000, "shares_outstanding": 171100000, "goodwill_and_intangibles": 2286856000 }, "cash_flow": { "operating_cash_flow": -1343000000, "capital_expenditure": 0, "free_cash_flow": -1343000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290172, "ticker_id": 2500, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3247000000", "ebitda": "1609000000", "netIncome": "1222000000", "grossProfit": "-301000000", "depreciation": "None", "totalRevenue": "4113000000", "costOfRevenue": "4414000000", "interestIncome": "None", "incomeBeforeTax": "1528000000", "interestExpense": "81000000", "operatingIncome": "1528000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "306000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "-1829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1719000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1222000000" }, "balance": { "goodwill": "1144000000", "inventory": "-53749000000", "commonStock": "4624000000", "currentDebt": "None", "investments": "None", "totalAssets": "383381000000", "longTermDebt": "5726000000", "shortTermDebt": "503000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1142856000", "reportedCurrency": "USD", "retainedEarnings": "5887000000", "totalLiabilities": "375835000000", "otherCurrentAssets": "5249000", "totalCurrentAssets": "53749000000", "currentLongTermDebt": "503000000", "longTermInvestments": "90310000000", "shortTermInvestments": "20166000000", "currentNetReceivables": "29461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329632000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6229000000", "totalShareholderEquity": "7546000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17486000000", "totalCurrentLiabilities": "17989000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357846000000", "cashAndShortTermInvestments": "4122000000", "commonStockSharesOutstanding": "171100000", "intangibleAssetsExcludingGoodwill": "1142856000", "cashAndCashEquivalentsAtCarryingValue": "4122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1222000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1343000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461000000", "cashflowFromInvestment": "1639000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4113000000, "cost_of_revenue": 4414000000, "gross_profit": -301000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3247000000, "depreciation_amortisation": -1719000000, "ebitda": 1609000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1528000000, "tax_provision": 306000000, "effective_tax_rate": null, "net_income": 1222000000, "net_income_continuing_ops": 1222000000, "net_income_to_common": 1222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4122000000, "short_term_investments": 20166000000, "net_receivables": 29461000000, "inventory": -53749000000, "other_current_assets": null, "total_current_assets": 53749000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": 1142856000, "goodwill_and_intangibles": 2286856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329632000000, "total_assets": 383381000000, "short_term_debt": 503000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17989000000, "long_term_debt": 5726000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357846000000, "total_liabilities": 375835000000, "total_debt": 6229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5887000000, "total_equity": 7546000000, "shares_outstanding": 171100000, "operating_cash_flow": -1343000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1639000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 461000000, "free_cash_flow": -1343000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3247000000", "ebitda": "1609000000", "netIncome": "1222000000", "grossProfit": "-301000000", "depreciation": "None", "totalRevenue": "4113000000", "costOfRevenue": "4414000000", "interestIncome": "None", "incomeBeforeTax": "1528000000", "interestExpense": "81000000", "operatingIncome": "1528000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "306000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "-1829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1719000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1222000000" }, "balance": { "goodwill": "1144000000", "inventory": "-53749000000", "commonStock": "4624000000", "currentDebt": "None", "investments": "None", "totalAssets": "383381000000", "longTermDebt": "5726000000", "shortTermDebt": "503000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1142856000", "reportedCurrency": "USD", "retainedEarnings": "5887000000", "totalLiabilities": "375835000000", "otherCurrentAssets": "5249000", "totalCurrentAssets": "53749000000", "currentLongTermDebt": "503000000", "longTermInvestments": "90310000000", "shortTermInvestments": "20166000000", "currentNetReceivables": "29461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329632000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6229000000", "totalShareholderEquity": "7546000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17486000000", "totalCurrentLiabilities": "17989000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357846000000", "cashAndShortTermInvestments": "4122000000", "commonStockSharesOutstanding": "171100000", "intangibleAssetsExcludingGoodwill": "1142856000", "cashAndCashEquivalentsAtCarryingValue": "4122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1222000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1343000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461000000", "cashflowFromInvestment": "1639000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 721000000, "cost_of_revenue": -1126000000, "gross_profit": 1847000000, "ebit": -865000000, "ebitda": -1533000000, "pretax_income": -1614000000, "tax_provision": -379000000, "net_income": -1235000000, "net_income_to_common": -1235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3365000000, "total_current_assets": 8704000000, "total_assets": 372413000000, "short_term_debt": 250000000, "long_term_debt": 5699000000, "total_debt": 5949000000, "total_liabilities": 365520000000, "total_equity": 6893000000, "shares_outstanding": 169661997, "goodwill_and_intangibles": 2084000000 }, "cash_flow": { "operating_cash_flow": -1868000000, "capital_expenditure": 0, "free_cash_flow": -1868000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290173, "ticker_id": 2500, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-865000000", "ebitda": "-1533000000", "netIncome": "-1235000000", "grossProfit": "1847000000", "depreciation": "None", "totalRevenue": "721000000", "costOfRevenue": "-1126000000", "interestIncome": "None", "incomeBeforeTax": "-1614000000", "interestExpense": "81000000", "operatingIncome": "-1614000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-379000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "3461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000000", "sellingGeneralAndAdministrative": "2543000000", "netIncomeFromContinuingOperations": "-1235000000" }, "balance": { "goodwill": "1144000000", "inventory": "-52833000000", "commonStock": "4605000000", "currentDebt": "None", "investments": "None", "totalAssets": "372413000000", "longTermDebt": "5699000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "940000000", "reportedCurrency": "USD", "retainedEarnings": "4778000000", "totalLiabilities": "365520000000", "otherCurrentAssets": "-121946000000", "totalCurrentAssets": "8704000000", "currentLongTermDebt": "250000000", "longTermInvestments": "96418000000", "shortTermInvestments": "88738000000", "currentNetReceivables": "29843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333866000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6121000000", "totalShareholderEquity": "6893000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "-21376000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365520000000", "cashAndShortTermInvestments": "3365000000", "commonStockSharesOutstanding": "169661997", "intangibleAssetsExcludingGoodwill": "940000000", "cashAndCashEquivalentsAtCarryingValue": "3365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1235000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1868000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3418000000", "cashflowFromInvestment": "-714000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 721000000, "cost_of_revenue": -1126000000, "gross_profit": 1847000000, "research_and_development": null, "selling_general_admin": 2543000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -865000000, "depreciation_amortisation": 997000000, "ebitda": -1533000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1614000000, "tax_provision": -379000000, "effective_tax_rate": null, "net_income": -1235000000, "net_income_continuing_ops": -1235000000, "net_income_to_common": -1235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3365000000, "short_term_investments": 88738000000, "net_receivables": 29843000000, "inventory": -52833000000, "other_current_assets": null, "total_current_assets": 8704000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": 940000000, "goodwill_and_intangibles": 2084000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333866000000, "total_assets": 372413000000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -21376000000, "long_term_debt": 5699000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365520000000, "total_liabilities": 365520000000, "total_debt": 5949000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4778000000, "total_equity": 6893000000, "shares_outstanding": 169661997, "operating_cash_flow": -1868000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -714000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3418000000, "free_cash_flow": -1868000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-865000000", "ebitda": "-1533000000", "netIncome": "-1235000000", "grossProfit": "1847000000", "depreciation": "None", "totalRevenue": "721000000", "costOfRevenue": "-1126000000", "interestIncome": "None", "incomeBeforeTax": "-1614000000", "interestExpense": "81000000", "operatingIncome": "-1614000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-379000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "3461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000000", "sellingGeneralAndAdministrative": "2543000000", "netIncomeFromContinuingOperations": "-1235000000" }, "balance": { "goodwill": "1144000000", "inventory": "-52833000000", "commonStock": "4605000000", "currentDebt": "None", "investments": "None", "totalAssets": "372413000000", "longTermDebt": "5699000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "940000000", "reportedCurrency": "USD", "retainedEarnings": "4778000000", "totalLiabilities": "365520000000", "otherCurrentAssets": "-121946000000", "totalCurrentAssets": "8704000000", "currentLongTermDebt": "250000000", "longTermInvestments": "96418000000", "shortTermInvestments": "88738000000", "currentNetReceivables": "29843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333866000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6121000000", "totalShareholderEquity": "6893000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "-21376000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365520000000", "cashAndShortTermInvestments": "3365000000", "commonStockSharesOutstanding": "169661997", "intangibleAssetsExcludingGoodwill": "940000000", "cashAndCashEquivalentsAtCarryingValue": "3365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1235000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1868000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3418000000", "cashflowFromInvestment": "-714000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 4226000000, "cost_of_revenue": 4513000000, "gross_profit": -287000000, "ebit": 907000000, "ebitda": 1118000000, "pretax_income": 1034000000, "tax_provision": 181000000, "net_income": 853000000, "net_income_to_common": 853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2529000000, "total_current_assets": 2529000000, "total_assets": 338411000000, "short_term_debt": 0, "long_term_debt": 5905000000, "total_debt": 5905000000, "total_liabilities": 335212000000, "total_equity": 3199000000, "shares_outstanding": 170890502, "goodwill_and_intangibles": 13485000000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 0, "free_cash_flow": 46000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290175, "ticker_id": 2500, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "907000000", "ebitda": "1118000000", "netIncome": "853000000", "grossProfit": "-287000000", "depreciation": "None", "totalRevenue": "4226000000", "costOfRevenue": "4513000000", "interestIncome": "84000000", "incomeBeforeTax": "1034000000", "interestExpense": "84000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "-1321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "853000000" }, "balance": { "goodwill": "1144000000", "inventory": "-124011000000", "commonStock": "4591000000", "currentDebt": "None", "investments": "None", "totalAssets": "338411000000", "longTermDebt": "5905000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12341000000", "reportedCurrency": "USD", "retainedEarnings": "6102000000", "totalLiabilities": "335212000000", "otherCurrentAssets": "-40857000000", "totalCurrentAssets": "2529000000", "currentLongTermDebt": "0", "longTermInvestments": "100975000000", "shortTermInvestments": "19939000000", "currentNetReceivables": "18389000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1144000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5692000000", "totalShareholderEquity": "3199000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10343000000", "totalCurrentLiabilities": "-10343000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5905000000", "cashAndShortTermInvestments": "2529000000", "commonStockSharesOutstanding": "170890502", "intangibleAssetsExcludingGoodwill": "12341000000", "cashAndCashEquivalentsAtCarryingValue": "2529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153000000", "cashflowFromInvestment": "-2620000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4226000000, "cost_of_revenue": 4513000000, "gross_profit": -287000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 907000000, "depreciation_amortisation": 115000000, "ebitda": 1118000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1034000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 853000000, "net_income_continuing_ops": 853000000, "net_income_to_common": 853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2529000000, "short_term_investments": 19939000000, "net_receivables": 18389000000, "inventory": -124011000000, "other_current_assets": null, "total_current_assets": 2529000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": 12341000000, "goodwill_and_intangibles": 13485000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1144000000, "total_assets": 338411000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -10343000000, "long_term_debt": 5905000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5905000000, "total_liabilities": 335212000000, "total_debt": 5905000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6102000000, "total_equity": 3199000000, "shares_outstanding": 170890502, "operating_cash_flow": 46000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2620000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153000000, "free_cash_flow": 46000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "907000000", "ebitda": "1118000000", "netIncome": "853000000", "grossProfit": "-287000000", "depreciation": "None", "totalRevenue": "4226000000", "costOfRevenue": "4513000000", "interestIncome": "84000000", "incomeBeforeTax": "1034000000", "interestExpense": "84000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "-1321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "853000000" }, "balance": { "goodwill": "1144000000", "inventory": "-124011000000", "commonStock": "4591000000", "currentDebt": "None", "investments": "None", "totalAssets": "338411000000", "longTermDebt": "5905000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12341000000", "reportedCurrency": "USD", "retainedEarnings": "6102000000", "totalLiabilities": "335212000000", "otherCurrentAssets": "-40857000000", "totalCurrentAssets": "2529000000", "currentLongTermDebt": "0", "longTermInvestments": "100975000000", "shortTermInvestments": "19939000000", "currentNetReceivables": "18389000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1144000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5692000000", "totalShareholderEquity": "3199000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10343000000", "totalCurrentLiabilities": "-10343000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5905000000", "cashAndShortTermInvestments": "2529000000", "commonStockSharesOutstanding": "170890502", "intangibleAssetsExcludingGoodwill": "12341000000", "cashAndCashEquivalentsAtCarryingValue": "2529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153000000", "cashflowFromInvestment": "-2620000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "income_statement": { "revenue": 2932000000, "cost_of_revenue": 4266000000, "gross_profit": -1334000000, "ebit": -631000000, "ebitda": 686000000, "pretax_income": 602000000, "tax_provision": 91000000, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3768000000, "total_current_assets": 3768000000, "total_assets": 348612000000, "short_term_debt": 750000000, "long_term_debt": 5954000000, "total_debt": 6704000000, "total_liabilities": 342793000000, "total_equity": 5819000000, "shares_outstanding": 170497507, "goodwill_and_intangibles": 13460000000 }, "cash_flow": { "operating_cash_flow": 522000000, "capital_expenditure": 0, "free_cash_flow": 522000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290176, "ticker_id": 2500, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:03.148013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-631000000", "ebitda": "686000000", "netIncome": "511000000", "grossProfit": "-1334000000", "depreciation": "None", "totalRevenue": "2932000000", "costOfRevenue": "4266000000", "interestIncome": "84000000", "incomeBeforeTax": "602000000", "interestExpense": "84000000", "operatingIncome": "602000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "-1936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "481000000" }, "balance": { "goodwill": "1144000000", "inventory": "-46571000000", "commonStock": "4575000000", "currentDebt": "None", "investments": "None", "totalAssets": "348612000000", "longTermDebt": "5954000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12316000000", "reportedCurrency": "USD", "retainedEarnings": "5362000000", "totalLiabilities": "342793000000", "otherCurrentAssets": "8547000000", "totalCurrentAssets": "3768000000", "currentLongTermDebt": "750000000", "longTermInvestments": "135746000000", "shortTermInvestments": "18994000000", "currentNetReceivables": "19030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1144000000", "currentAccountsPayable": "7062000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6704000000", "totalShareholderEquity": "5819000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "500000000", "otherNonCurrentLiabilities": "329277000000", "totalNonCurrentLiabilities": "342293000000", "cashAndShortTermInvestments": "3768000000", "commonStockSharesOutstanding": "170497507", "intangibleAssetsExcludingGoodwill": "12316000000", "cashAndCashEquivalentsAtCarryingValue": "3768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "522000000", "capitalExpenditures": "0", "changeInReceivables": "-9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "337000000", "cashflowFromInvestment": "-857000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2932000000, "cost_of_revenue": 4266000000, "gross_profit": -1334000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -631000000, "depreciation_amortisation": 1406000000, "ebitda": 686000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 602000000, "tax_provision": 91000000, "effective_tax_rate": null, "net_income": 511000000, "net_income_continuing_ops": 481000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3768000000, "short_term_investments": 18994000000, "net_receivables": 19030000000, "inventory": -46571000000, "other_current_assets": null, "total_current_assets": 3768000000, "net_ppe": null, "goodwill": 1144000000, "intangible_assets": 12316000000, "goodwill_and_intangibles": 13460000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1144000000, "total_assets": 348612000000, "short_term_debt": 750000000, "accounts_payable": 7062000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500000000, "long_term_debt": 5954000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 342293000000, "total_liabilities": 342793000000, "total_debt": 6704000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5362000000, "total_equity": 5819000000, "shares_outstanding": 170497507, "operating_cash_flow": 522000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -857000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 337000000, "free_cash_flow": 522000000, "net_change_in_cash": 2000000 }, "raw_data": { "income": { "ebit": "-631000000", "ebitda": "686000000", "netIncome": "511000000", "grossProfit": "-1334000000", "depreciation": "None", "totalRevenue": "2932000000", "costOfRevenue": "4266000000", "interestIncome": "84000000", "incomeBeforeTax": "602000000", "interestExpense": "84000000", "operatingIncome": "602000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "-1936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "481000000" }, "balance": { "goodwill": "1144000000", "inventory": "-46571000000", "commonStock": "4575000000", "currentDebt": "None", "investments": "None", "totalAssets": "348612000000", "longTermDebt": "5954000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12316000000", "reportedCurrency": "USD", "retainedEarnings": "5362000000", "totalLiabilities": "342793000000", "otherCurrentAssets": "8547000000", "totalCurrentAssets": "3768000000", "currentLongTermDebt": "750000000", "longTermInvestments": "135746000000", "shortTermInvestments": "18994000000", "currentNetReceivables": "19030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1144000000", "currentAccountsPayable": "7062000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6704000000", "totalShareholderEquity": "5819000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "500000000", "otherNonCurrentLiabilities": "329277000000", "totalNonCurrentLiabilities": "342293000000", "cashAndShortTermInvestments": "3768000000", "commonStockSharesOutstanding": "170497507", "intangibleAssetsExcludingGoodwill": "12316000000", "cashAndCashEquivalentsAtCarryingValue": "3768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "522000000", "capitalExpenditures": "0", "changeInReceivables": "-9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "337000000", "cashflowFromInvestment": "-857000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }