{ "ticker": { "uuid": "7bcd943f-a41d-4e0c-ae1e-0b57f084282f", "symbol": "PLRZ", "name": "Polyrizon Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7bcd943f-a41d-4e0c-ae1e-0b57f084282f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7bcd943f-a41d-4e0c-ae1e-0b57f084282f/" }, "ticker_metadata": { "id": 7703, "uuid": "7bcd943f-a41d-4e0c-ae1e-0b57f084282f", "symbol": "PLRZ", "name": "Polyrizon Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 30885500, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Polyrizon Ltd., a biotech company, engages in the development of medical device hydrogels in the form of nasal sprays in Israel. The company is headquartered in Ra'anana, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7bcd943f-a41d-4e0c-ae1e-0b57f084282f", "symbol": "PLRZ", "name": "Polyrizon Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7bcd943f-a41d-4e0c-ae1e-0b57f084282f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7bcd943f-a41d-4e0c-ae1e-0b57f084282f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "coverage": 0.667, "confidence": 0.596, "delta": null }, "headline_factors": { "price": 12.99, "market_cap": 20891375.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.196, "piotroski_f_score": 2, "momentum_12_1": 2.3872, "volatility_252d": 3.3509 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:56.886631+00:00", "batch_id": "" }, "size": { "price_close": 12.99, "market_cap": 20891375.34, "market_cap_usd": 20891375.34, "enterprise_value": 19585375.34, "shares_outstanding": 1608266, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9951, "ptbv_ratio": 1.1325, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.9167, "ev_ebitda": null, "ev_ebit": -4.1481, "ev_sales": null, "ev_fcf": -3.6719, "earnings_yield": null, "fcf_yield": -0.2723, "price_to_sales": null, "price_to_book": 0.9951, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.196, "roa": -0.192, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.2962, "accruals_ratio": 0.0571, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.6866, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.016, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0211, "net_debt_to_ebitda": 0.2934, "debt_to_assets": null, "interest_coverage": -1.5022, "current_ratio": 29.0293, "quick_ratio": 29.0293, "net_debt": -1306000, "local_beta": -0.0077, "volatility_252d": 3.3509, "volatility_60d": 8.342, "max_drawdown_12m": -0.6526, "risk_adjusted_momentum": 0.7124 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9705, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.205, "price_return_3m": -0.0092, "price_return_6m": -0.0084, "price_return_9m": 1.1225, "price_return_12m": 1.6928, "price_return_12m_ex1m": 2.3872, "momentum_6m": -0.0084, "momentum_12m": 1.6928, "momentum_12_1": 2.3872, "distance_from_52w_high": -0.2434, "distance_from_52w_low": 3.0467, "relative_strength": 1.5348 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -342000, "ebit_ttm": -4721485, "ebitda_ttm": -4451296, "net_income_ttm": -4115177, "eps_diluted_ttm": -2.5588, "operating_cash_flow_ttm": -5338910.5, "capital_expenditure_ttm": 5000, "fcf_ttm": -5333910.5, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3143000, "cash_and_equivalents": 1306000, "total_current_assets": 12860000, "total_current_liabilities": 443000, "net_ppe": null, "total_assets": 21437000, "total_debt": null, "total_equity": 20994000, "net_working_capital": 11111000, "book_value_per_share": 13.0538, "retained_earnings": -8401000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18447000, "tangible_book_per_share": 11.4701 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.415, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.42, "factor_coverage": 0.667, "signal_confidence": 0.596, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2388, "ticker_id": 7703, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:56.886631+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.99, "market_cap": 20891375.34, "market_cap_usd": 20891375.34, "enterprise_value": 19585375.34, "shares_outstanding": 1608266, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.99511171, "ptbv_ratio": 1.13250801, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.91670901, "ev_ebitda": null, "ev_ebit": -4.14813885, "ev_sales": null, "ev_fcf": -3.67186051, "earnings_yield": null, "fcf_yield": -0.2723415, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.19601681, "roa": -0.19196609, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.29615579, "accruals_ratio": 0.05708511, "sbc_to_revenue": null, "debt_to_equity": 0.02110127, "net_debt_to_ebitda": 0.2933977, "debt_to_assets": null, "interest_coverage": -1.5022224, "current_ratio": 29.02934537, "quick_ratio": 29.02934537, "net_debt": -1306000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97045236, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.686643, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20501836, "price_return_3m": -0.00915332, "price_return_6m": -0.00839695, "price_return_9m": 1.12254902, "price_return_12m": 1.69278607, "price_return_12m_ex1m": 2.38723051, "distance_from_52w_high": -0.24344787, "distance_from_52w_low": 3.04672897, "relative_strength": 1.53484502, "local_beta": -0.0077, "volatility_252d": 3.350948, "volatility_60d": 8.341984, "max_drawdown_12m": -0.6525974, "revenue_ttm": 0, "gross_profit_ttm": -342000, "ebit_ttm": -4721485, "ebitda_ttm": -4451296, "net_income_ttm": -4115177, "eps_diluted_ttm": -2.5587664, "operating_cash_flow_ttm": -5338910.5, "capital_expenditure_ttm": 5000, "fcf_ttm": -5333910.5, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3143000, "cash_and_equivalents": 1306000, "total_current_assets": 12860000, "total_current_liabilities": 443000, "net_ppe": null, "total_assets": 21437000, "total_debt": null, "total_equity": 20994000, "net_working_capital": 11111000, "book_value_per_share": 13.05381075, "retained_earnings": -8401000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18447000, "tangible_book_per_share": 11.47011751, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.99, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.596, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.196, "momentum_12_1": 2.3872, "complete_fields": { "id": 2388, "ticker_id": 7703, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:56.886631+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.99, "market_cap": 20891375.34, "market_cap_usd": 20891375.34, "enterprise_value": 19585375.34, "shares_outstanding": 1608266, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.99511171, "ptbv_ratio": 1.13250801, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.91670901, "ev_ebitda": null, "ev_ebit": -4.14813885, "ev_sales": null, "ev_fcf": -3.67186051, "earnings_yield": null, "fcf_yield": -0.2723415, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.19601681, "roa": -0.19196609, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.29615579, "accruals_ratio": 0.05708511, "sbc_to_revenue": null, "debt_to_equity": 0.02110127, "net_debt_to_ebitda": 0.2933977, "debt_to_assets": null, "interest_coverage": -1.5022224, "current_ratio": 29.02934537, "quick_ratio": 29.02934537, "net_debt": -1306000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97045236, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.686643, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20501836, "price_return_3m": -0.00915332, "price_return_6m": -0.00839695, "price_return_9m": 1.12254902, "price_return_12m": 1.69278607, "price_return_12m_ex1m": 2.38723051, "distance_from_52w_high": -0.24344787, "distance_from_52w_low": 3.04672897, "relative_strength": 1.53484502, "local_beta": -0.0077, "volatility_252d": 3.350948, "volatility_60d": 8.341984, "max_drawdown_12m": -0.6525974, "revenue_ttm": 0, "gross_profit_ttm": -342000, "ebit_ttm": -4721485, "ebitda_ttm": -4451296, "net_income_ttm": -4115177, "eps_diluted_ttm": -2.5587664, "operating_cash_flow_ttm": -5338910.5, "capital_expenditure_ttm": 5000, "fcf_ttm": -5333910.5, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3143000, "cash_and_equivalents": 1306000, "total_current_assets": 12860000, "total_current_liabilities": 443000, "net_ppe": null, "total_assets": 21437000, "total_debt": null, "total_equity": 20994000, "net_working_capital": 11111000, "book_value_per_share": 13.05381075, "retained_earnings": -8401000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18447000, "tangible_book_per_share": 11.47011751, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 342000, "gross_profit": -342000, "ebit": -6249000, "ebitda": -5907000, "pretax_income": -3335000, "tax_provision": null, "net_income": -3335000, "net_income_to_common": -3335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1306000, "total_current_assets": 12860000, "total_assets": 21437000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 443000, "total_equity": 20994000, "shares_outstanding": 1608266, "goodwill_and_intangibles": 2547000 }, "cash_flow": { "operating_cash_flow": -4528000, "capital_expenditure": 7000, "free_cash_flow": -4521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147779, "ticker_id": 7703, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6249000", "ebitda": "-5907000", "netIncome": "-3335000", "grossProfit": "-342000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "342000", "interestIncome": "370000", "incomeBeforeTax": "-3335000", "interestExpense": "3143000", "operatingIncome": "-6249000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2773000", "nonInterestIncome": "None", "operatingExpenses": "5907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "3652000", "netIncomeFromContinuingOperations": "-3335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21437000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2547000", "reportedCurrency": "USD", "retainedEarnings": "-8401000", "totalLiabilities": "443000", "otherCurrentAssets": "587000", "totalCurrentAssets": "12860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10967000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8577000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "443000", "totalCurrentLiabilities": "443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1306000", "commonStockSharesOutstanding": "1608266", "intangibleAssetsExcludingGoodwill": "2547000", "cashAndCashEquivalentsAtCarryingValue": "1306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4528000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19814000", "cashflowFromInvestment": "-16534000", "stockBasedCompensation": "1310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 342000, "gross_profit": -342000, "research_and_development": 2133000, "selling_general_admin": 3652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6249000, "depreciation_amortisation": 342000, "ebitda": -5907000, "interest_expense": 3143000, "interest_income": null, "other_non_operating": null, "pretax_income": -3335000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3335000, "net_income_continuing_ops": -3335000, "net_income_to_common": -3335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1306000, "short_term_investments": 10967000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12860000, "net_ppe": null, "goodwill": null, "intangible_assets": 2547000, "goodwill_and_intangibles": 2547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8577000, "total_assets": 21437000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 443000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8401000, "total_equity": 20994000, "shares_outstanding": 1608266, "operating_cash_flow": -4528000, "stock_based_compensation": 1310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19814000, "free_cash_flow": -4521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6249000", "ebitda": "-5907000", "netIncome": "-3335000", "grossProfit": "-342000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "342000", "interestIncome": "370000", "incomeBeforeTax": "-3335000", "interestExpense": "3143000", "operatingIncome": "-6249000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2773000", "nonInterestIncome": "None", "operatingExpenses": "5907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "3652000", "netIncomeFromContinuingOperations": "-3335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21437000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2547000", "reportedCurrency": "USD", "retainedEarnings": "-8401000", "totalLiabilities": "443000", "otherCurrentAssets": "587000", "totalCurrentAssets": "12860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10967000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8577000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "443000", "totalCurrentLiabilities": "443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1306000", "commonStockSharesOutstanding": "1608266", "intangibleAssetsExcludingGoodwill": "2547000", "cashAndCashEquivalentsAtCarryingValue": "1306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4528000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19814000", "cashflowFromInvestment": "-16534000", "stockBasedCompensation": "1310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 118000, "gross_profit": -118000, "ebit": -1542000, "ebitda": -1424000, "pretax_income": -1545000, "tax_provision": null, "net_income": -1545000, "net_income_to_common": -1545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2554000, "total_current_assets": 2653000, "total_assets": 5547000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 261000, "total_equity": 5286000, "shares_outstanding": 11965, "goodwill_and_intangibles": 2884000 }, "cash_flow": { "operating_cash_flow": -1147000, "capital_expenditure": 0, "free_cash_flow": -1147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147783, "ticker_id": 7703, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1542000", "ebitda": "-1424000", "netIncome": "-1545000", "grossProfit": "-118000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "118000", "interestIncome": "0", "incomeBeforeTax": "-1545000", "interestExpense": "3000", "operatingIncome": "-1302000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "1302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "768000", "netIncomeFromContinuingOperations": "-1545000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5547000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2884000", "reportedCurrency": "USD", "retainedEarnings": "-5066000", "totalLiabilities": "261000", "otherCurrentAssets": "99000", "totalCurrentAssets": "2653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261000", "totalCurrentLiabilities": "261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2554000", "commonStockSharesOutstanding": "11965", "intangibleAssetsExcludingGoodwill": "2884000", "cashAndCashEquivalentsAtCarryingValue": "2554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1147000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3668000", "cashflowFromInvestment": "29000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 118000, "gross_profit": -118000, "research_and_development": 534000, "selling_general_admin": 768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1542000, "depreciation_amortisation": 118000, "ebitda": -1424000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -1545000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1545000, "net_income_continuing_ops": -1545000, "net_income_to_common": -1545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2554000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2653000, "net_ppe": null, "goodwill": null, "intangible_assets": 2884000, "goodwill_and_intangibles": 2884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2894000, "total_assets": 5547000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 261000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5066000, "total_equity": 5286000, "shares_outstanding": 11965, "operating_cash_flow": -1147000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3668000, "free_cash_flow": -1147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1542000", "ebitda": "-1424000", "netIncome": "-1545000", "grossProfit": "-118000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "118000", "interestIncome": "0", "incomeBeforeTax": "-1545000", "interestExpense": "3000", "operatingIncome": "-1302000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "1302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "768000", "netIncomeFromContinuingOperations": "-1545000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5547000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2884000", "reportedCurrency": "USD", "retainedEarnings": "-5066000", "totalLiabilities": "261000", "otherCurrentAssets": "99000", "totalCurrentAssets": "2653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261000", "totalCurrentLiabilities": "261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2554000", "commonStockSharesOutstanding": "11965", "intangibleAssetsExcludingGoodwill": "2884000", "cashAndCashEquivalentsAtCarryingValue": "2554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1147000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3668000", "cashflowFromInvestment": "29000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -635000, "ebitda": -631000, "pretax_income": -600000, "tax_provision": null, "net_income": -600000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4000, "total_current_assets": 54000, "total_assets": 559000, "short_term_debt": 200000, "long_term_debt": null, "total_debt": 200000, "total_liabilities": 750000, "total_equity": 57000, "shares_outstanding": 2030327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -537000, "capital_expenditure": 0, "free_cash_flow": -537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147788, "ticker_id": 7703, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-635000", "ebitda": "-631000", "netIncome": "-600000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "0", "incomeBeforeTax": "-600000", "interestExpense": "2000", "operatingIncome": "-635000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "303000", "netIncomeFromContinuingOperations": "-600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "559000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3521000", "totalLiabilities": "750000", "otherCurrentAssets": "13000", "totalCurrentAssets": "54000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "37000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "57000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302000", "totalCurrentLiabilities": "502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "4000", "commonStockSharesOutstanding": "2030327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-537000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 332000, "selling_general_admin": 303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -635000, "depreciation_amortisation": 4000, "ebitda": -631000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -600000, "tax_provision": null, "effective_tax_rate": null, "net_income": -600000, "net_income_continuing_ops": -600000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4000, "short_term_investments": 37000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505000, "total_assets": 559000, "short_term_debt": 200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248000, "total_liabilities": 750000, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3521000, "total_equity": 57000, "shares_outstanding": 2030327, "operating_cash_flow": -537000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 505000, "free_cash_flow": -537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-635000", "ebitda": "-631000", "netIncome": "-600000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "0", "incomeBeforeTax": "-600000", "interestExpense": "2000", "operatingIncome": "-635000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "303000", "netIncomeFromContinuingOperations": "-600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "559000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3521000", "totalLiabilities": "750000", "otherCurrentAssets": "13000", "totalCurrentAssets": "54000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "37000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "57000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302000", "totalCurrentLiabilities": "502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "4000", "commonStockSharesOutstanding": "2030327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-537000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -777000, "ebitda": -772000, "pretax_income": -779000, "tax_provision": null, "net_income": -779000, "net_income_to_common": -779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36000, "total_current_assets": 51000, "total_assets": 546000, "short_term_debt": 622000, "long_term_debt": null, "total_debt": 622000, "total_liabilities": 1198000, "total_equity": -652000, "shares_outstanding": 1305635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1132000, "capital_expenditure": 3000, "free_cash_flow": -1129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147791, "ticker_id": 7703, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-777000", "ebitda": "-772000", "netIncome": "-779000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "None", "incomeBeforeTax": "-779000", "interestExpense": "2000", "operatingIncome": "-895000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "533000", "netIncomeFromContinuingOperations": "-779000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "546000", "longTermDebt": "None", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2921000", "totalLiabilities": "1198000", "otherCurrentAssets": "15000", "totalCurrentAssets": "51000", "currentLongTermDebt": "622000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "622000", "totalShareholderEquity": "-652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1198000", "totalCurrentLiabilities": "1198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "36000", "commonStockSharesOutstanding": "1305635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1132000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "648000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 347000, "selling_general_admin": 533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -777000, "depreciation_amortisation": 5000, "ebitda": -772000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -779000, "tax_provision": null, "effective_tax_rate": null, "net_income": -779000, "net_income_continuing_ops": -779000, "net_income_to_common": -779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495000, "total_assets": 546000, "short_term_debt": 622000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248000, "total_liabilities": 1198000, "total_debt": 622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2921000, "total_equity": -652000, "shares_outstanding": 1305635, "operating_cash_flow": -1132000, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 648000, "free_cash_flow": -1129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-777000", "ebitda": "-772000", "netIncome": "-779000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "None", "incomeBeforeTax": "-779000", "interestExpense": "2000", "operatingIncome": "-895000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "533000", "netIncomeFromContinuingOperations": "-779000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "546000", "longTermDebt": "None", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2921000", "totalLiabilities": "1198000", "otherCurrentAssets": "15000", "totalCurrentAssets": "51000", "currentLongTermDebt": "622000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "622000", "totalShareholderEquity": "-652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1198000", "totalCurrentLiabilities": "1198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "36000", "commonStockSharesOutstanding": "1305635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1132000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "648000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -709000, "ebitda": -703000, "pretax_income": -711000, "tax_provision": null, "net_income": -711000, "net_income_to_common": -711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523000, "total_current_assets": 544000, "total_assets": 687000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 690000, "total_equity": -3000, "shares_outstanding": 4194445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -492000, "capital_expenditure": 18999, "free_cash_flow": -473001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147794, "ticker_id": 7703, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-709000", "ebitda": "-703000", "netIncome": "-711000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-711000", "interestExpense": "2000", "operatingIncome": "-703000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "458000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "687000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2142000", "totalLiabilities": "690000", "otherCurrentAssets": "21000", "totalCurrentAssets": "544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "690000", "totalCurrentLiabilities": "690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "523000", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-492000", "capitalExpenditures": "18999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1024000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 245000, "selling_general_admin": 458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -709000, "depreciation_amortisation": 6000, "ebitda": -703000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -711000, "tax_provision": null, "effective_tax_rate": null, "net_income": -711000, "net_income_continuing_ops": null, "net_income_to_common": -711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 544000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143000, "total_assets": 687000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 690000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2142000, "total_equity": -3000, "shares_outstanding": 4194445, "operating_cash_flow": -492000, "stock_based_compensation": 184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1024000, "free_cash_flow": -473001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-709000", "ebitda": "-703000", "netIncome": "-711000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-711000", "interestExpense": "2000", "operatingIncome": "-703000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "458000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "687000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2142000", "totalLiabilities": "690000", "otherCurrentAssets": "21000", "totalCurrentAssets": "544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "690000", "totalCurrentLiabilities": "690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "523000", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-492000", "capitalExpenditures": "18999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1024000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -73000, "ebitda": -72000, "pretax_income": -73000, "tax_provision": null, "net_income": -73000, "net_income_to_common": -73000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10000, "total_current_assets": 19000, "total_assets": 24000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8000, "total_equity": 16000, "shares_outstanding": 4194445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73000, "capital_expenditure": 6000, "free_cash_flow": -67000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147797, "ticker_id": 7703, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73000", "ebitda": "-72000", "netIncome": "-73000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-73000", "interestExpense": "None", "operatingIncome": "-72000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "34000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "24000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1431000", "totalLiabilities": "8000", "otherCurrentAssets": "9000", "totalCurrentAssets": "19000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8000", "totalCurrentLiabilities": "8000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10000", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-73000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 38000, "selling_general_admin": 34000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73000, "depreciation_amortisation": 1000, "ebitda": -72000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -73000, "tax_provision": null, "effective_tax_rate": null, "net_income": -73000, "net_income_continuing_ops": null, "net_income_to_common": -73000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000, "total_assets": 24000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 8000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1431000, "total_equity": 16000, "shares_outstanding": 4194445, "operating_cash_flow": -73000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89000, "free_cash_flow": -67000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73000", "ebitda": "-72000", "netIncome": "-73000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-73000", "interestExpense": "None", "operatingIncome": "-72000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "34000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "24000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1431000", "totalLiabilities": "8000", "otherCurrentAssets": "9000", "totalCurrentAssets": "19000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8000", "totalCurrentLiabilities": "8000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10000", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-73000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 153000, "gross_profit": -153000, "ebit": -3764000, "ebitda": -3611000, "pretax_income": -3158000, "tax_provision": null, "net_income": -3158000, "net_income_to_common": -3158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1306000, "total_current_assets": 12860000, "total_assets": 21437000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 443000, "total_equity": 20994000, "shares_outstanding": 1608266, "goodwill_and_intangibles": 2547000 }, "cash_flow": { "operating_cash_flow": -2707000, "capital_expenditure": 5000, "free_cash_flow": -2702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147778, "ticker_id": 7703, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3764000", "ebitda": "-3611000", "netIncome": "-3158000", "grossProfit": "-153000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "153000", "interestIncome": "None", "incomeBeforeTax": "-3158000", "interestExpense": "3000", "operatingIncome": "-3764000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21437000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2547000", "reportedCurrency": "USD", "retainedEarnings": "-8401000", "totalLiabilities": "443000", "otherCurrentAssets": "587000", "totalCurrentAssets": "12860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10967000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8577000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "443000", "totalCurrentLiabilities": "443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1306000", "commonStockSharesOutstanding": "1608266", "intangibleAssetsExcludingGoodwill": "2547000", "cashAndCashEquivalentsAtCarryingValue": "1306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2707000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4716999", "cashflowFromInvestment": "-16532000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 153000, "gross_profit": -153000, "research_and_development": 1357000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3764000, "depreciation_amortisation": 153000, "ebitda": -3611000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -3158000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3158000, "net_income_continuing_ops": null, "net_income_to_common": -3158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1306000, "short_term_investments": 10967000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12860000, "net_ppe": null, "goodwill": null, "intangible_assets": 2547000, "goodwill_and_intangibles": 2547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8577000, "total_assets": 21437000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 443000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8401000, "total_equity": 20994000, "shares_outstanding": 1608266, "operating_cash_flow": -2707000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4716999, "free_cash_flow": -2702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3764000", "ebitda": "-3611000", "netIncome": "-3158000", "grossProfit": "-153000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "153000", "interestIncome": "None", "incomeBeforeTax": "-3158000", "interestExpense": "3000", "operatingIncome": "-3764000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21437000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2547000", "reportedCurrency": "USD", "retainedEarnings": "-8401000", "totalLiabilities": "443000", "otherCurrentAssets": "587000", "totalCurrentAssets": "12860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10967000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8577000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "443000", "totalCurrentLiabilities": "443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1306000", "commonStockSharesOutstanding": "1608266", "intangibleAssetsExcludingGoodwill": "2547000", "cashAndCashEquivalentsAtCarryingValue": "1306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2707000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4716999", "cashflowFromInvestment": "-16532000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 189000, "gross_profit": -189000, "ebit": -1242.5, "ebitda": -1148, "pretax_income": -88.5, "tax_provision": null, "net_income": -88.5, "net_income_to_common": -88.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15828000, "total_current_assets": 16032000, "total_assets": 18739000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 364000, "total_equity": 18375000, "shares_outstanding": 1443182, "goodwill_and_intangibles": 2697000 }, "cash_flow": { "operating_cash_flow": -1821000, "capital_expenditure": 0, "free_cash_flow": -1821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147780, "ticker_id": 7703, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1242.50", "ebitda": "-1148", "netIncome": "-88.50", "grossProfit": "-189000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "189000", "interestIncome": "None", "incomeBeforeTax": "-88.50", "interestExpense": "3140000", "operatingIncome": "1242.50", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1242.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94.50", "sellingGeneralAndAdministrative": "854.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18739000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2697000", "reportedCurrency": "USD", "retainedEarnings": "-5243000", "totalLiabilities": "364000", "otherCurrentAssets": "204000", "totalCurrentAssets": "16032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364000", "totalCurrentLiabilities": "364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15828000", "commonStockSharesOutstanding": "1443182", "intangibleAssetsExcludingGoodwill": "2697000", "cashAndCashEquivalentsAtCarryingValue": "15828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1821000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15097000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 189000, "gross_profit": -189000, "research_and_development": 388, "selling_general_admin": 854.5, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1242.5, "depreciation_amortisation": 94.5, "ebitda": -1148, "interest_expense": 3140000, "interest_income": null, "other_non_operating": null, "pretax_income": -88.5, "tax_provision": null, "effective_tax_rate": null, "net_income": -88.5, "net_income_continuing_ops": null, "net_income_to_common": -88.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15828000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16032000, "net_ppe": null, "goodwill": null, "intangible_assets": 2697000, "goodwill_and_intangibles": 2697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2707000, "total_assets": 18739000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 364000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5243000, "total_equity": 18375000, "shares_outstanding": 1443182, "operating_cash_flow": -1821000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15097000, "free_cash_flow": -1821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1242.50", "ebitda": "-1148", "netIncome": "-88.50", "grossProfit": "-189000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "189000", "interestIncome": "None", "incomeBeforeTax": "-88.50", "interestExpense": "3140000", "operatingIncome": "1242.50", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1242.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94.50", "sellingGeneralAndAdministrative": "854.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18739000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2697000", "reportedCurrency": "USD", "retainedEarnings": "-5243000", "totalLiabilities": "364000", "otherCurrentAssets": "204000", "totalCurrentAssets": "16032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364000", "totalCurrentLiabilities": "364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15828000", "commonStockSharesOutstanding": "1443182", "intangibleAssetsExcludingGoodwill": "2697000", "cashAndCashEquivalentsAtCarryingValue": "15828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1821000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15097000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1242.5, "ebitda": -1148, "pretax_income": -88.5, "tax_provision": null, "net_income": -88.5, "net_income_to_common": -88.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15828000, "total_current_assets": 16032000, "total_assets": 18739000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 364000, "total_equity": 18375000, "shares_outstanding": 1443182, "goodwill_and_intangibles": 2697000 }, "cash_flow": { "operating_cash_flow": -910.5, "capital_expenditure": 0, "free_cash_flow": -910.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147781, "ticker_id": 7703, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1242.50", "ebitda": "-1148", "netIncome": "-88.50", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-88.50", "interestExpense": "None", "operatingIncome": "1242.50", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1242.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94.50", "sellingGeneralAndAdministrative": "854.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18739000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2697000", "reportedCurrency": "None", "retainedEarnings": "-5243000", "totalLiabilities": "364000", "otherCurrentAssets": "204000", "totalCurrentAssets": "16032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364000", "totalCurrentLiabilities": "364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15828000", "commonStockSharesOutstanding": "1443182", "intangibleAssetsExcludingGoodwill": "2697000", "cashAndCashEquivalentsAtCarryingValue": "15828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-910.50", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7548.50", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 388, "selling_general_admin": 854.5, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1242.5, "depreciation_amortisation": 94.5, "ebitda": -1148, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -88.5, "tax_provision": null, "effective_tax_rate": null, "net_income": -88.5, "net_income_continuing_ops": null, "net_income_to_common": -88.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15828000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16032000, "net_ppe": null, "goodwill": null, "intangible_assets": 2697000, "goodwill_and_intangibles": 2697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2707000, "total_assets": 18739000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 364000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5243000, "total_equity": 18375000, "shares_outstanding": 1443182, "operating_cash_flow": -910.5, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7548.5, "free_cash_flow": -910.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1242.50", "ebitda": "-1148", "netIncome": "-88.50", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-88.50", "interestExpense": "None", "operatingIncome": "1242.50", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1242.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94.50", "sellingGeneralAndAdministrative": "854.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18739000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2697000", "reportedCurrency": "None", "retainedEarnings": "-5243000", "totalLiabilities": "364000", "otherCurrentAssets": "204000", "totalCurrentAssets": "16032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364000", "totalCurrentLiabilities": "364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15828000", "commonStockSharesOutstanding": "1443182", "intangibleAssetsExcludingGoodwill": "2697000", "cashAndCashEquivalentsAtCarryingValue": "15828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-910.50", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7548.50", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 117000, "gross_profit": -117000, "ebit": -955000, "ebitda": -838000, "pretax_income": -478.5, "tax_provision": null, "net_income": -957000, "net_income_to_common": -957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2554000, "total_current_assets": 2653000, "total_assets": 5547000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 261000, "total_equity": 5286000, "shares_outstanding": 13513, "goodwill_and_intangibles": 2884000 }, "cash_flow": { "operating_cash_flow": -810000, "capital_expenditure": 0, "free_cash_flow": -810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147782, "ticker_id": 7703, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-955000", "ebitda": "-838000", "netIncome": "-957000", "grossProfit": "-117000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "117000", "interestIncome": "None", "incomeBeforeTax": "-478.50", "interestExpense": "2000", "operatingIncome": "477.50", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "279", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5547000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2884000", "reportedCurrency": "USD", "retainedEarnings": "-5066000", "totalLiabilities": "261000", "otherCurrentAssets": "99000", "totalCurrentAssets": "2653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261000", "totalCurrentLiabilities": "261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2554000", "commonStockSharesOutstanding": "13513", "intangibleAssetsExcludingGoodwill": "2884000", "cashAndCashEquivalentsAtCarryingValue": "2554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-810000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3312000", "cashflowFromInvestment": "29000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 117000, "gross_profit": -117000, "research_and_development": 397000, "selling_general_admin": 279, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -955000, "depreciation_amortisation": 117000, "ebitda": -838000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -478.5, "tax_provision": null, "effective_tax_rate": null, "net_income": -957000, "net_income_continuing_ops": null, "net_income_to_common": -957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2554000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2653000, "net_ppe": null, "goodwill": null, "intangible_assets": 2884000, "goodwill_and_intangibles": 2884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2894000, "total_assets": 5547000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 261000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5066000, "total_equity": 5286000, "shares_outstanding": 13513, "operating_cash_flow": -810000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3312000, "free_cash_flow": -810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-955000", "ebitda": "-838000", "netIncome": "-957000", "grossProfit": "-117000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "117000", "interestIncome": "None", "incomeBeforeTax": "-478.50", "interestExpense": "2000", "operatingIncome": "477.50", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "279", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5547000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2884000", "reportedCurrency": "USD", "retainedEarnings": "-5066000", "totalLiabilities": "261000", "otherCurrentAssets": "99000", "totalCurrentAssets": "2653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261000", "totalCurrentLiabilities": "261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2554000", "commonStockSharesOutstanding": "13513", "intangibleAssetsExcludingGoodwill": "2884000", "cashAndCashEquivalentsAtCarryingValue": "2554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-810000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3312000", "cashflowFromInvestment": "29000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -477.5, "ebitda": -419, "pretax_income": -478.5, "tax_provision": null, "net_income": -478.5, "net_income_to_common": -478.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2554000, "total_current_assets": 2653000, "total_assets": 5547000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 261000, "total_equity": 5286000, "shares_outstanding": 13513, "goodwill_and_intangibles": 2884000 }, "cash_flow": { "operating_cash_flow": -405, "capital_expenditure": 0, "free_cash_flow": -405, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147784, "ticker_id": 7703, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-477.50", "ebitda": "-419", "netIncome": "-478.50", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-478.50", "interestExpense": "None", "operatingIncome": "477.50", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-477.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58.50", "sellingGeneralAndAdministrative": "279", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5547000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2884000", "reportedCurrency": "None", "retainedEarnings": "-5066000", "totalLiabilities": "261000", "otherCurrentAssets": "99000", "totalCurrentAssets": "2653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261000", "totalCurrentLiabilities": "261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2554000", "commonStockSharesOutstanding": "13513", "intangibleAssetsExcludingGoodwill": "2884000", "cashAndCashEquivalentsAtCarryingValue": "2554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-478.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-405", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1656", "cashflowFromInvestment": "14.50", "stockBasedCompensation": "8", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 198.5, "selling_general_admin": 279, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -477.5, "depreciation_amortisation": 58.5, "ebitda": -419, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -478.5, "tax_provision": null, "effective_tax_rate": null, "net_income": -478.5, "net_income_continuing_ops": null, "net_income_to_common": -478.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2554000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2653000, "net_ppe": null, "goodwill": null, "intangible_assets": 2884000, "goodwill_and_intangibles": 2884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2894000, "total_assets": 5547000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 261000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5066000, "total_equity": 5286000, "shares_outstanding": 13513, "operating_cash_flow": -405, "stock_based_compensation": 8, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1656, "free_cash_flow": -405, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-477.50", "ebitda": "-419", "netIncome": "-478.50", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-478.50", "interestExpense": "None", "operatingIncome": "477.50", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-477.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58.50", "sellingGeneralAndAdministrative": "279", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5547000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2884000", "reportedCurrency": "None", "retainedEarnings": "-5066000", "totalLiabilities": "261000", "otherCurrentAssets": "99000", "totalCurrentAssets": "2653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261000", "totalCurrentLiabilities": "261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2554000", "commonStockSharesOutstanding": "13513", "intangibleAssetsExcludingGoodwill": "2884000", "cashAndCashEquivalentsAtCarryingValue": "2554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-478.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-405", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1656", "cashflowFromInvestment": "14.50", "stockBasedCompensation": "8", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -347000, "ebitda": -346000, "pretax_income": -588000, "tax_provision": null, "net_income": -588000, "net_income_to_common": -588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23000, "total_current_assets": 43000, "total_assets": 586000, "short_term_debt": 151000, "long_term_debt": null, "total_debt": 151000, "total_liabilities": 612000, "total_equity": 222000, "shares_outstanding": 10417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -337000, "capital_expenditure": 0, "free_cash_flow": -337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147785, "ticker_id": 7703, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-347000", "ebitda": "-346000", "netIncome": "-588000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-588000", "interestExpense": "241000", "operatingIncome": "-347000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "105", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "586000", "longTermDebt": "None", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4109000", "totalLiabilities": "612000", "otherCurrentAssets": "20000", "totalCurrentAssets": "43000", "currentLongTermDebt": "151000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151000", "totalShareholderEquity": "222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213000", "totalCurrentLiabilities": "364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "23000", "commonStockSharesOutstanding": "10417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-337000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 137000, "selling_general_admin": 105, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -347000, "depreciation_amortisation": 1000, "ebitda": -346000, "interest_expense": 241000, "interest_income": null, "other_non_operating": null, "pretax_income": -588000, "tax_provision": null, "effective_tax_rate": null, "net_income": -588000, "net_income_continuing_ops": null, "net_income_to_common": -588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543000, "total_assets": 586000, "short_term_debt": 151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248000, "total_liabilities": 612000, "total_debt": 151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4109000, "total_equity": 222000, "shares_outstanding": 10417, "operating_cash_flow": -337000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 356000, "free_cash_flow": -337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-347000", "ebitda": "-346000", "netIncome": "-588000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-588000", "interestExpense": "241000", "operatingIncome": "-347000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "105", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "586000", "longTermDebt": "None", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4109000", "totalLiabilities": "612000", "otherCurrentAssets": "20000", "totalCurrentAssets": "43000", "currentLongTermDebt": "151000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151000", "totalShareholderEquity": "222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213000", "totalCurrentLiabilities": "364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "23000", "commonStockSharesOutstanding": "10417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-337000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 173.5, "ebitda": -173, "pretax_income": -294, "tax_provision": null, "net_income": -294, "net_income_to_common": -294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23000, "total_current_assets": 43000, "total_assets": 586000, "short_term_debt": 151000, "long_term_debt": null, "total_debt": 151000, "total_liabilities": 364000, "total_equity": 222000, "shares_outstanding": 10417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -168.5, "capital_expenditure": 0, "free_cash_flow": -168.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147786, "ticker_id": 7703, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-173", "netIncome": "-294", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-294", "interestExpense": "None", "operatingIncome": "173.50", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-173.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "105", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "586000", "longTermDebt": "None", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4128000", "totalLiabilities": "364000", "otherCurrentAssets": "20000", "totalCurrentAssets": "43000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151000", "totalShareholderEquity": "222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213000", "totalCurrentLiabilities": "364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "23000", "commonStockSharesOutstanding": "10417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-168.50", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178", "cashflowFromInvestment": "None", "stockBasedCompensation": "17.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 68.5, "selling_general_admin": 105, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173.5, "depreciation_amortisation": null, "ebitda": -173, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -294, "tax_provision": null, "effective_tax_rate": null, "net_income": -294, "net_income_continuing_ops": null, "net_income_to_common": -294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543000, "total_assets": 586000, "short_term_debt": 151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 364000, "total_debt": 151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4128000, "total_equity": 222000, "shares_outstanding": 10417, "operating_cash_flow": -168.5, "stock_based_compensation": 17.5, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178, "free_cash_flow": -168.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-173", "netIncome": "-294", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-294", "interestExpense": "None", "operatingIncome": "173.50", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-173.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "105", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "586000", "longTermDebt": "None", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4128000", "totalLiabilities": "364000", "otherCurrentAssets": "20000", "totalCurrentAssets": "43000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151000", "totalShareholderEquity": "222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213000", "totalCurrentLiabilities": "364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "23000", "commonStockSharesOutstanding": "10417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-168.50", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178", "cashflowFromInvestment": "None", "stockBasedCompensation": "17.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -310000, "ebitda": -308000, "pretax_income": -409000, "tax_provision": null, "net_income": -409000, "net_income_to_common": -409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4000, "total_current_assets": 54000, "total_assets": 559000, "short_term_debt": 200000, "long_term_debt": null, "total_debt": 200000, "total_liabilities": 750000, "total_equity": 57000, "shares_outstanding": 4194445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -202000, "capital_expenditure": 0, "free_cash_flow": -202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147787, "ticker_id": 7703, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-310000", "ebitda": "-308000", "netIncome": "-409000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-409000", "interestExpense": "99000", "operatingIncome": "-310000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "75", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "559000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3521000", "totalLiabilities": "750000", "otherCurrentAssets": "13000", "totalCurrentAssets": "54000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "37000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "57000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302000", "totalCurrentLiabilities": "502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "4000", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-202000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 160000, "selling_general_admin": 75, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -310000, "depreciation_amortisation": 2000, "ebitda": -308000, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": -409000, "tax_provision": null, "effective_tax_rate": null, "net_income": -409000, "net_income_continuing_ops": null, "net_income_to_common": -409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4000, "short_term_investments": 37000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505000, "total_assets": 559000, "short_term_debt": 200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248000, "total_liabilities": 750000, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3521000, "total_equity": 57000, "shares_outstanding": 4194445, "operating_cash_flow": -202000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185000, "free_cash_flow": -202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-310000", "ebitda": "-308000", "netIncome": "-409000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-409000", "interestExpense": "99000", "operatingIncome": "-310000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "75", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "559000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3521000", "totalLiabilities": "750000", "otherCurrentAssets": "13000", "totalCurrentAssets": "54000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "37000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "57000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302000", "totalCurrentLiabilities": "502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "4000", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-202000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -191000, "ebitda": -189000, "pretax_income": -191000, "tax_provision": null, "net_income": -191000, "net_income_to_common": -191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 4194445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -335000, "capital_expenditure": 0, "free_cash_flow": -335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147789, "ticker_id": 7703, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-191000", "ebitda": "-189000", "netIncome": "-191000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-191000", "interestExpense": "None", "operatingIncome": "-325000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-335000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 172000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -191000, "depreciation_amortisation": 2000, "ebitda": -189000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -191000, "tax_provision": null, "effective_tax_rate": null, "net_income": -191000, "net_income_continuing_ops": null, "net_income_to_common": -191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 4194445, "operating_cash_flow": -335000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 320000, "free_cash_flow": -335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-191000", "ebitda": "-189000", "netIncome": "-191000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-191000", "interestExpense": "None", "operatingIncome": "-325000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-335000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -187000, "ebitda": -185000, "pretax_income": -187000, "tax_provision": null, "net_income": -187000, "net_income_to_common": -187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36000, "total_current_assets": 51000, "total_assets": 546000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1198000, "total_equity": -652000, "shares_outstanding": 4194445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147790, "ticker_id": 7703, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187000", "ebitda": "-185000", "netIncome": "-187000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-187000", "interestExpense": "None", "operatingIncome": "-323000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2921000", "totalLiabilities": "1198000", "otherCurrentAssets": "15000", "totalCurrentAssets": "51000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1198000", "totalCurrentLiabilities": "1198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "36000", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187000, "depreciation_amortisation": 2000, "ebitda": -185000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -187000, "tax_provision": null, "effective_tax_rate": null, "net_income": -187000, "net_income_continuing_ops": null, "net_income_to_common": -187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495000, "total_assets": 546000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1198000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2921000, "total_equity": -652000, "shares_outstanding": 4194445, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-187000", "ebitda": "-185000", "netIncome": "-187000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-187000", "interestExpense": "None", "operatingIncome": "-323000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2921000", "totalLiabilities": "1198000", "otherCurrentAssets": "15000", "totalCurrentAssets": "51000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1198000", "totalCurrentLiabilities": "1198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "36000", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -572000, "ebitda": -569000, "pretax_income": -592000, "tax_provision": null, "net_income": -592000, "net_income_to_common": -592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000, "total_current_assets": 229000, "total_assets": 637000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1143000, "total_equity": -506000, "shares_outstanding": 4194445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -779000, "capital_expenditure": 3000, "free_cash_flow": -776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147792, "ticker_id": 7703, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-572000", "ebitda": "-569000", "netIncome": "-592000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-592000", "interestExpense": "20000", "operatingIncome": "-572000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "637000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2734000", "totalLiabilities": "1143000", "otherCurrentAssets": "34000", "totalCurrentAssets": "229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1143000", "totalCurrentLiabilities": "1143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "195000", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-779000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 247000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -572000, "depreciation_amortisation": 3000, "ebitda": -569000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -592000, "tax_provision": null, "effective_tax_rate": null, "net_income": -592000, "net_income_continuing_ops": null, "net_income_to_common": -592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408000, "total_assets": 637000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1143000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2734000, "total_equity": -506000, "shares_outstanding": 4194445, "operating_cash_flow": -779000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 454000, "free_cash_flow": -776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-572000", "ebitda": "-569000", "netIncome": "-592000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-592000", "interestExpense": "20000", "operatingIncome": "-572000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "637000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2734000", "totalLiabilities": "1143000", "otherCurrentAssets": "34000", "totalCurrentAssets": "229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1143000", "totalCurrentLiabilities": "1143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "195000", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-779000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -552000, "ebitda": -549000, "pretax_income": -558000, "tax_provision": null, "net_income": -558000, "net_income_to_common": -558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523000, "total_current_assets": 544000, "total_assets": 687000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 690000, "total_equity": -3000, "shares_outstanding": 4194445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147793, "ticker_id": 7703, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:04.558022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-552000", "ebitda": "-549000", "netIncome": "-558000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-558000", "interestExpense": "6000", "operatingIncome": "-552000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "687000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2142000", "totalLiabilities": "690000", "otherCurrentAssets": "21000", "totalCurrentAssets": "544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "690000", "totalCurrentLiabilities": "690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "523000", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "523000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 155000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -552000, "depreciation_amortisation": 3000, "ebitda": -549000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -558000, "tax_provision": null, "effective_tax_rate": null, "net_income": -558000, "net_income_continuing_ops": null, "net_income_to_common": -558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 544000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143000, "total_assets": 687000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 690000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2142000, "total_equity": -3000, "shares_outstanding": 4194445, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-552000", "ebitda": "-549000", "netIncome": "-558000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-558000", "interestExpense": "6000", "operatingIncome": "-552000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "687000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2142000", "totalLiabilities": "690000", "otherCurrentAssets": "21000", "totalCurrentAssets": "544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "690000", "totalCurrentLiabilities": "690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "523000", "commonStockSharesOutstanding": "4194445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "523000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }