{ "ticker": { "uuid": "7be58ac0-c888-4592-85c9-675117d84dfb", "symbol": "CPA", "name": "Colgate-Palmolive Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/7be58ac0-c888-4592-85c9-675117d84dfb/", "api_url": "https://sharemaestro.com/factors/api/tickers/7be58ac0-c888-4592-85c9-675117d84dfb/" }, "latest_snapshot": { "ticker": { "uuid": "7be58ac0-c888-4592-85c9-675117d84dfb", "symbol": "CPA", "name": "Colgate-Palmolive Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/7be58ac0-c888-4592-85c9-675117d84dfb/", "api_url": "https://sharemaestro.com/factors/api/tickers/7be58ac0-c888-4592-85c9-675117d84dfb/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.49, "value": 0.17, "quality": 0.97, "momentum": 0.62, "coverage": 0.909, "confidence": 0.851, "delta": 0.03 }, "headline_factors": { "price": 80.12, "market_cap": 63869489451.0, "pe_ratio": 30.6035, "earnings_yield": 0.0582, "ebitda_to_ev": 0.0551, "shareholder_yield": 0.039, "roe": 14.3931, "piotroski_f_score": 5, "momentum_12_1": 0.1331, "volatility_252d": 0.2008 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.6035, "ev_ebitda": 18.1616, "earnings_yield": 0.0582, "fcf_yield": 0.0532, "shareholder_yield": 0.039 }, "quality": { "roe": 14.3931, "roic": 0.4558, "gross_margin": 0.6006, "fcf_margin": 0.1811, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.014, "eps_growth_1y": -0.2516, "fcf_growth_1y": 0.0248 }, "momentum": { "price_return_12m": 0.1319, "momentum_12_1": 0.1331, "relative_strength": 0.0427 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.97, "momentum_percentile": 0.62, "growth_composite": 84, "yield_composite": 33, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.68, "os": 0.3, "value": 0.18, "quality": 0.97, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.2501, "earnings_yield": 0.0625, "shareholder_yield": 0.0425, "roe": 14.3931, "momentum_12_1": -0.0283 }, { "week_end_date": "2026-06-14", "price": 77.1, "os": 0.3, "value": 0.16, "quality": 0.97, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.5614, "earnings_yield": 0.06, "shareholder_yield": 0.0406, "roe": 14.3931, "momentum_12_1": -0.0121 }, { "week_end_date": "2026-06-21", "price": 79, "os": 0.3, "value": 0.15, "quality": 0.96, "momentum": 0.4, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.2899, "earnings_yield": 0.0587, "shareholder_yield": 0.0396, "roe": 14.3931, "momentum_12_1": 0.0547 }, { "week_end_date": "2026-06-28", "price": 80.48, "os": 0.3, "value": 0.14, "quality": 0.96, "momentum": 0.43, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.8573, "earnings_yield": 0.0577, "shareholder_yield": 0.0389, "roe": 14.3931, "momentum_12_1": 0.0591 }, { "week_end_date": "2026-07-05", "price": 83.58, "os": 0.29, "value": 0.14, "quality": 0.97, "momentum": 0.4, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 32.0459, "earnings_yield": 0.0558, "shareholder_yield": 0.0375, "roe": 14.3931, "momentum_12_1": -0.0301 }, { "week_end_date": "2026-07-12", "price": 80.72, "os": 0.31, "value": 0.15, "quality": 0.97, "momentum": 0.42, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 30.9493, "earnings_yield": 0.0576, "shareholder_yield": 0.0389, "roe": 14.3931, "momentum_12_1": 0.0349 }, { "week_end_date": "2026-07-19", "price": 82.7, "os": 0.39, "value": 0.13, "quality": 0.97, "momentum": 0.59, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 31.7085, "earnings_yield": 0.0563, "shareholder_yield": 0.0324, "roe": 14.3931, "momentum_12_1": 0.056 }, { "week_end_date": "2026-07-26", "price": 79.82, "os": 0.44, "value": 0.14, "quality": 0.97, "momentum": 0.61, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 30.6043, "earnings_yield": 0.0582, "shareholder_yield": 0.0395, "roe": 14.3931, "momentum_12_1": 0.0948 }, { "week_end_date": "2026-08-02", "price": 79.42, "os": 0.46, "value": 0.15, "quality": 0.97, "momentum": 0.61, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 30.4509, "earnings_yield": 0.0584, "shareholder_yield": 0.0394, "roe": 14.3931, "momentum_12_1": 0.1773 }, { "week_end_date": "2026-08-09", "price": 80.12, "os": 0.49, "value": 0.17, "quality": 0.97, "momentum": 0.62, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 30.6035, "earnings_yield": 0.0582, "shareholder_yield": 0.039, "roe": 14.3931, "momentum_12_1": 0.1331 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20382000000, "cost_of_revenue": 8131000000, "gross_profit": 12251000000, "ebit": 4233000000, "ebitda": 3956000000, "pretax_income": null, "tax_provision": null, "net_income": 2132000000, "net_income_to_common": 2132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000000, "total_current_assets": 5709000000, "total_assets": 16330000000, "short_term_debt": 1117000000, "long_term_debt": 6871000000, "total_debt": 8554000000, "total_liabilities": null, "total_equity": 54000000, "shares_outstanding": 801239524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4198000000, "capital_expenditure": -564000000, "free_cash_flow": 3634000000, "dividends_paid": -1823000000, "share_repurchases": -1210000000, "shares_issued": 101000000, "net_debt_issued": 533000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20382000000, "cost_of_revenue": 8131000000, "gross_profit": 12251000000, "ebit": 4233000000, "ebitda": 3956000000, "pretax_income": null, "tax_provision": null, "net_income": 2132000000, "net_income_to_common": 2132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000000, "total_current_assets": 5709000000, "total_assets": 16330000000, "short_term_debt": 1117000000, "long_term_debt": 6871000000, "total_debt": 8554000000, "total_liabilities": null, "total_equity": 54000000, "shares_outstanding": 801239524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4198000000, "capital_expenditure": -564000000, "free_cash_flow": 3634000000, "dividends_paid": -1823000000, "share_repurchases": -1210000000, "shares_issued": 101000000, "net_debt_issued": 533000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20382000000, "cost_of_revenue": 8131000000, "gross_profit": 12251000000, "ebit": 4233000000, "ebitda": 3956000000, "pretax_income": null, "tax_provision": null, "net_income": 2132000000, "net_income_to_common": 2132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000000, "total_current_assets": 5709000000, "total_assets": 16330000000, "short_term_debt": 1117000000, "long_term_debt": 6871000000, "total_debt": 8554000000, "total_liabilities": null, "total_equity": 54000000, "shares_outstanding": 801239524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4198000000, "capital_expenditure": -564000000, "free_cash_flow": 3634000000, "dividends_paid": -1823000000, "share_repurchases": -1210000000, "shares_issued": 101000000, "net_debt_issued": 533000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20382000000, "cost_of_revenue": 8131000000, "gross_profit": 12251000000, "ebit": 4233000000, "ebitda": 3956000000, "pretax_income": null, "tax_provision": null, "net_income": 2132000000, "net_income_to_common": 2132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000000, "total_current_assets": 5709000000, "total_assets": 16330000000, "short_term_debt": 1117000000, "long_term_debt": 6871000000, "total_debt": 8554000000, "total_liabilities": null, "total_equity": 54000000, "shares_outstanding": 801239524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4198000000, "capital_expenditure": -564000000, "free_cash_flow": 3634000000, "dividends_paid": -1823000000, "share_repurchases": -1210000000, "shares_issued": 101000000, "net_debt_issued": 533000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20382000000, "cost_of_revenue": 8131000000, "gross_profit": 12251000000, "ebit": 4233000000, "ebitda": 3956000000, "pretax_income": null, "tax_provision": null, "net_income": 2132000000, "net_income_to_common": 2132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000000, "total_current_assets": 5709000000, "total_assets": 16330000000, "short_term_debt": 1117000000, "long_term_debt": 6871000000, "total_debt": 8554000000, "total_liabilities": null, "total_equity": 54000000, "shares_outstanding": 801239524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4198000000, "capital_expenditure": -564000000, "free_cash_flow": 3634000000, "dividends_paid": -1823000000, "share_repurchases": -1210000000, "shares_issued": 101000000, "net_debt_issued": 533000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20382000000, "cost_of_revenue": 8131000000, "gross_profit": 12251000000, "ebit": 4233000000, "ebitda": 3956000000, "pretax_income": null, "tax_provision": null, "net_income": 2132000000, "net_income_to_common": 2132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000000, "total_current_assets": 5709000000, "total_assets": 16330000000, "short_term_debt": 1117000000, "long_term_debt": 6871000000, "total_debt": 8554000000, "total_liabilities": null, "total_equity": 54000000, "shares_outstanding": 801239524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4198000000, "capital_expenditure": -564000000, "free_cash_flow": 3634000000, "dividends_paid": -1823000000, "share_repurchases": -1210000000, "shares_issued": 101000000, "net_debt_issued": 533000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20382000000, "cost_of_revenue": 8131000000, "gross_profit": 12251000000, "ebit": 4233000000, "ebitda": 3956000000, "pretax_income": null, "tax_provision": null, "net_income": 2132000000, "net_income_to_common": 2132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000000, "total_current_assets": 5709000000, "total_assets": 16330000000, "short_term_debt": 1117000000, "long_term_debt": 6871000000, "total_debt": 8554000000, "total_liabilities": null, "total_equity": 54000000, "shares_outstanding": 801239524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4198000000, "capital_expenditure": -564000000, "free_cash_flow": 3634000000, "dividends_paid": -1823000000, "share_repurchases": -1210000000, "shares_issued": 101000000, "net_debt_issued": 533000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20382000000, "cost_of_revenue": 8131000000, "gross_profit": 12251000000, "ebit": 4233000000, "ebitda": 3956000000, "pretax_income": null, "tax_provision": null, "net_income": 2132000000, "net_income_to_common": 2132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000000, "total_current_assets": 5709000000, "total_assets": 16330000000, "short_term_debt": 1117000000, "long_term_debt": 6871000000, "total_debt": 8554000000, "total_liabilities": null, "total_equity": 54000000, "shares_outstanding": 801239524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4198000000, "capital_expenditure": -564000000, "free_cash_flow": 3634000000, "dividends_paid": -1823000000, "share_repurchases": -1210000000, "shares_issued": 101000000, "net_debt_issued": 533000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5361000000, "cost_of_revenue": 2065000000, "gross_profit": 3296000000, "ebit": 1016000000, "ebitda": 1167000000, "pretax_income": null, "tax_provision": null, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1370000000, "total_current_assets": 6308000000, "total_assets": 16790000000, "short_term_debt": 34000000, "long_term_debt": 7823000000, "total_debt": 7857000000, "total_liabilities": null, "total_equity": 236000000, "shares_outstanding": 800189310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 995000000, "capital_expenditure": -128000000, "free_cash_flow": 867000000, "dividends_paid": -462000000, "share_repurchases": -291000000, "shares_issued": 11000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5361000000, "cost_of_revenue": 2065000000, "gross_profit": 3296000000, "ebit": 1016000000, "ebitda": 1167000000, "pretax_income": null, "tax_provision": null, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1370000000, "total_current_assets": 6308000000, "total_assets": 16790000000, "short_term_debt": 34000000, "long_term_debt": 7823000000, "total_debt": 7857000000, "total_liabilities": null, "total_equity": 236000000, "shares_outstanding": 800189310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 995000000, "capital_expenditure": -128000000, "free_cash_flow": 867000000, "dividends_paid": -462000000, "share_repurchases": -291000000, "shares_issued": 11000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5324000000, "cost_of_revenue": 2098000000, "gross_profit": 3226000000, "ebit": 964000000, "ebitda": 1110000000, "pretax_income": null, "tax_provision": null, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335000000, "total_current_assets": 6082000000, "total_assets": 16610000000, "short_term_debt": 36000000, "long_term_debt": 7937000000, "total_debt": 7973000000, "total_liabilities": null, "total_equity": 145000000, "shares_outstanding": 800189310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 747000000, "capital_expenditure": -138000000, "free_cash_flow": 609000000, "dividends_paid": -417000000, "share_repurchases": -306000000, "shares_issued": 127000000, "net_debt_issued": -1082000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5324000000, "cost_of_revenue": 2098000000, "gross_profit": 3226000000, "ebit": 964000000, "ebitda": 1110000000, "pretax_income": null, "tax_provision": null, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335000000, "total_current_assets": 6082000000, "total_assets": 16610000000, "short_term_debt": 36000000, "long_term_debt": 7937000000, "total_debt": 7973000000, "total_liabilities": null, "total_equity": 145000000, "shares_outstanding": 800189310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 747000000, "capital_expenditure": -138000000, "free_cash_flow": 609000000, "dividends_paid": -417000000, "share_repurchases": -306000000, "shares_issued": 127000000, "net_debt_issued": -1082000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5324000000, "cost_of_revenue": 2098000000, "gross_profit": 3226000000, "ebit": 964000000, "ebitda": 1110000000, "pretax_income": null, "tax_provision": null, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335000000, "total_current_assets": 6082000000, "total_assets": 16610000000, "short_term_debt": 36000000, "long_term_debt": 7937000000, "total_debt": 7973000000, "total_liabilities": null, "total_equity": 145000000, "shares_outstanding": 800189310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 747000000, "capital_expenditure": -138000000, "free_cash_flow": 609000000, "dividends_paid": -417000000, "share_repurchases": -306000000, "shares_issued": 127000000, "net_debt_issued": -1082000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5324000000, "cost_of_revenue": 2098000000, "gross_profit": 3226000000, "ebit": 964000000, "ebitda": 1110000000, "pretax_income": null, "tax_provision": null, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335000000, "total_current_assets": 6082000000, "total_assets": 16610000000, "short_term_debt": 36000000, "long_term_debt": 7937000000, "total_debt": 7973000000, "total_liabilities": null, "total_equity": 145000000, "shares_outstanding": 800189310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 747000000, "capital_expenditure": -138000000, "free_cash_flow": 609000000, "dividends_paid": -417000000, "share_repurchases": -306000000, "shares_issued": 127000000, "net_debt_issued": -1082000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5324000000, "cost_of_revenue": 2098000000, "gross_profit": 3226000000, "ebit": 964000000, "ebitda": 1110000000, "pretax_income": null, "tax_provision": null, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335000000, "total_current_assets": 6082000000, "total_assets": 16610000000, "short_term_debt": 36000000, "long_term_debt": 7937000000, "total_debt": 7973000000, "total_liabilities": null, "total_equity": 145000000, "shares_outstanding": 800189310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 747000000, "capital_expenditure": -138000000, "free_cash_flow": 609000000, "dividends_paid": -417000000, "share_repurchases": -306000000, "shares_issued": 127000000, "net_debt_issued": -1082000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5324000000, "cost_of_revenue": 2098000000, "gross_profit": 3226000000, "ebit": 964000000, "ebitda": 1110000000, "pretax_income": null, "tax_provision": null, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335000000, "total_current_assets": 6082000000, "total_assets": 16610000000, "short_term_debt": 36000000, "long_term_debt": 7937000000, "total_debt": 7973000000, "total_liabilities": null, "total_equity": 145000000, "shares_outstanding": 800189310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 747000000, "capital_expenditure": -138000000, "free_cash_flow": 609000000, "dividends_paid": -417000000, "share_repurchases": -306000000, "shares_issued": 127000000, "net_debt_issued": -1082000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5324000000, "cost_of_revenue": 2098000000, "gross_profit": 3226000000, "ebit": 964000000, "ebitda": 1110000000, "pretax_income": null, "tax_provision": null, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335000000, "total_current_assets": 6082000000, "total_assets": 16610000000, "short_term_debt": 36000000, "long_term_debt": 7937000000, "total_debt": 7973000000, "total_liabilities": null, "total_equity": 145000000, "shares_outstanding": 800189310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 747000000, "capital_expenditure": -138000000, "free_cash_flow": 609000000, "dividends_paid": -417000000, "share_repurchases": -306000000, "shares_issued": 127000000, "net_debt_issued": -1082000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5324000000, "cost_of_revenue": 2098000000, "gross_profit": 3226000000, "ebit": 964000000, "ebitda": 1110000000, "pretax_income": null, "tax_provision": null, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335000000, "total_current_assets": 6082000000, "total_assets": 16610000000, "short_term_debt": 36000000, "long_term_debt": 7937000000, "total_debt": 7973000000, "total_liabilities": null, "total_equity": 145000000, "shares_outstanding": 800189310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 747000000, "capital_expenditure": -138000000, "free_cash_flow": 609000000, "dividends_paid": -417000000, "share_repurchases": -306000000, "shares_issued": 127000000, "net_debt_issued": -1082000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5324000000, "cost_of_revenue": 2098000000, "gross_profit": 3226000000, "ebit": 964000000, "ebitda": 1110000000, "pretax_income": null, "tax_provision": null, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335000000, "total_current_assets": 6082000000, "total_assets": 16610000000, "short_term_debt": 36000000, "long_term_debt": 7937000000, "total_debt": 7973000000, "total_liabilities": null, "total_equity": 145000000, "shares_outstanding": 800189310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 747000000, "capital_expenditure": -138000000, "free_cash_flow": 609000000, "dividends_paid": -417000000, "share_repurchases": -306000000, "shares_issued": 127000000, "net_debt_issued": -1082000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 2084000000, "gross_profit": 3146000000, "ebit": 1019000000, "ebitda": 345000000, "pretax_income": null, "tax_provision": null, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000000, "total_current_assets": 5709000000, "total_assets": 16330000000, "short_term_debt": 1117000000, "long_term_debt": 6871000000, "total_debt": 8554000000, "total_liabilities": null, "total_equity": 54000000, "shares_outstanding": 801239524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1453000000, "capital_expenditure": -177000000, "free_cash_flow": 1276000000, "dividends_paid": -523000000, "share_repurchases": -406000000, "shares_issued": 18000000, "net_debt_issued": 691000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }