{ "ticker": { "uuid": "7bf09b75-c925-480b-9dbd-6a2386976211", "symbol": "PZZA", "name": "Papa John's International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/7bf09b75-c925-480b-9dbd-6a2386976211/", "api_url": "https://sharemaestro.com/factors/api/tickers/7bf09b75-c925-480b-9dbd-6a2386976211/" }, "latest_snapshot": { "ticker": { "uuid": "7bf09b75-c925-480b-9dbd-6a2386976211", "symbol": "PZZA", "name": "Papa John's International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/7bf09b75-c925-480b-9dbd-6a2386976211/", "api_url": "https://sharemaestro.com/factors/api/tickers/7bf09b75-c925-480b-9dbd-6a2386976211/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.55, "value": 0.78, "quality": 0.34, "momentum": 0.14, "coverage": 0.939, "confidence": 0.9, "delta": -4 }, "headline_factors": { "price": 30.37, "market_cap": 999234165.18, "pe_ratio": 34.9823, "earnings_yield": 0.0765, "ebitda_to_ev": 0.1241, "shareholder_yield": 0.0606, "roe": -0.0636, "piotroski_f_score": 5, "momentum_12_1": -0.1213, "volatility_252d": 0.5475 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 34.9823, "ev_ebitda": 8.0586, "earnings_yield": 0.0765, "fcf_yield": 0.0872, "shareholder_yield": 0.0606 }, "quality": { "roe": -0.0636, "roic": 0.2066, "gross_margin": 0.2332, "fcf_margin": 0.0833, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0241, "eps_growth_1y": -0.6341, "fcf_growth_1y": -0.1506 }, "momentum": { "price_return_12m": -0.2746, "momentum_12_1": -0.1213, "relative_strength": -0.4909 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.34, "momentum_percentile": 0.14, "growth_composite": 100, "yield_composite": 9, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.92, "os": 0.47, "value": 0.74, "quality": 0.32, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.7677, "earnings_yield": 0.0745, "shareholder_yield": 0.0576, "roe": -0.0636, "momentum_12_1": -0.3542 }, { "week_end_date": "2026-06-14", "price": 32.6, "os": 0.63, "value": 0.75, "quality": 0.63, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.551, "earnings_yield": 0.0737, "shareholder_yield": 0.0564, "roe": -0.0636, "momentum_12_1": -0.287 }, { "week_end_date": "2026-06-21", "price": 36.47, "os": 0.62, "value": 0.71, "quality": 0.64, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.0087, "earnings_yield": 0.0693, "shareholder_yield": 0.0505, "roe": -0.0636, "momentum_12_1": -0.2926 }, { "week_end_date": "2026-06-28", "price": 36.79, "os": 0.46, "value": 0.72, "quality": 0.34, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.3773, "earnings_yield": 0.0689, "shareholder_yield": 0.05, "roe": -0.0636, "momentum_12_1": -0.2626 }, { "week_end_date": "2026-07-05", "price": 35.82, "os": 0.62, "value": 0.72, "quality": 0.63, "momentum": 0.11, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 41.26, "earnings_yield": 0.07, "shareholder_yield": 0.0514, "roe": -0.0636, "momentum_12_1": -0.3163 }, { "week_end_date": "2026-07-12", "price": 33.49, "os": 0.54, "value": 0.74, "quality": 0.34, "momentum": 0.19, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 38.5761, "earnings_yield": 0.0726, "shareholder_yield": 0.0549, "roe": -0.0636, "momentum_12_1": -0.2724 }, { "week_end_date": "2026-07-19", "price": 32.86, "os": 0.51, "value": 0.75, "quality": 0.33, "momentum": 0.13, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 37.8504, "earnings_yield": 0.0734, "shareholder_yield": 0.056, "roe": -0.0636, "momentum_12_1": -0.1506 }, { "week_end_date": "2026-07-26", "price": 30.37, "os": 0.55, "value": 0.78, "quality": 0.34, "momentum": 0.14, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 34.9823, "earnings_yield": 0.0765, "shareholder_yield": 0.0606, "roe": -0.0636, "momentum_12_1": -0.1213 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053808000, "cost_of_revenue": 1460492000, "gross_profit": 593316000, "ebit": 89147000, "ebitda": 181392000, "pretax_income": 48378000, "tax_provision": 16261000, "net_income": 30531000, "net_income_to_common": 30531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36950000, "total_current_assets": 237432000, "total_assets": 926931000, "short_term_debt": 38721000, "long_term_debt": 710436000, "total_debt": 1092771000, "total_liabilities": 1359617000, "total_equity": -444750000, "shares_outstanding": 32945000, "goodwill_and_intangibles": 67576000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 64695000, "free_cash_flow": 190695000, "dividends_paid": 61141000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -34550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053808000, "cost_of_revenue": 1460492000, "gross_profit": 593316000, "ebit": 89147000, "ebitda": 181392000, "pretax_income": 48378000, "tax_provision": 16261000, "net_income": 30531000, "net_income_to_common": 30531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36950000, "total_current_assets": 237432000, "total_assets": 926931000, "short_term_debt": 38721000, "long_term_debt": 710436000, "total_debt": 1092771000, "total_liabilities": 1359617000, "total_equity": -444750000, "shares_outstanding": 32945000, "goodwill_and_intangibles": 67576000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 64695000, "free_cash_flow": 190695000, "dividends_paid": 61141000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -34550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053808000, "cost_of_revenue": 1460492000, "gross_profit": 593316000, "ebit": 89147000, "ebitda": 181392000, "pretax_income": 48378000, "tax_provision": 16261000, "net_income": 30531000, "net_income_to_common": 30531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36950000, "total_current_assets": 237432000, "total_assets": 926931000, "short_term_debt": 38721000, "long_term_debt": 710436000, "total_debt": 1092771000, "total_liabilities": 1359617000, "total_equity": -444750000, "shares_outstanding": 32945000, "goodwill_and_intangibles": 67576000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 64695000, "free_cash_flow": 190695000, "dividends_paid": 61141000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -34550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053808000, "cost_of_revenue": 1460492000, "gross_profit": 593316000, "ebit": 89147000, "ebitda": 181392000, "pretax_income": 48378000, "tax_provision": 16261000, "net_income": 30531000, "net_income_to_common": 30531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36950000, "total_current_assets": 237432000, "total_assets": 926931000, "short_term_debt": 38721000, "long_term_debt": 710436000, "total_debt": 1092771000, "total_liabilities": 1359617000, "total_equity": -444750000, "shares_outstanding": 32945000, "goodwill_and_intangibles": 67576000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 64695000, "free_cash_flow": 190695000, "dividends_paid": 61141000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -34550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053808000, "cost_of_revenue": 1460492000, "gross_profit": 593316000, "ebit": 89147000, "ebitda": 181392000, "pretax_income": 48378000, "tax_provision": 16261000, "net_income": 30531000, "net_income_to_common": 30531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36950000, "total_current_assets": 237432000, "total_assets": 926931000, "short_term_debt": 38721000, "long_term_debt": 710436000, "total_debt": 1092771000, "total_liabilities": 1359617000, "total_equity": -444750000, "shares_outstanding": 32945000, "goodwill_and_intangibles": 67576000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 64695000, "free_cash_flow": 190695000, "dividends_paid": 61141000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -34550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053808000, "cost_of_revenue": 1460492000, "gross_profit": 593316000, "ebit": 89147000, "ebitda": 181392000, "pretax_income": 48378000, "tax_provision": 16261000, "net_income": 30531000, "net_income_to_common": 30531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36950000, "total_current_assets": 237432000, "total_assets": 926931000, "short_term_debt": 38721000, "long_term_debt": 710436000, "total_debt": 1092771000, "total_liabilities": 1359617000, "total_equity": -444750000, "shares_outstanding": 32945000, "goodwill_and_intangibles": 67576000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 64695000, "free_cash_flow": 190695000, "dividends_paid": 61141000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -34550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053808000, "cost_of_revenue": 1460492000, "gross_profit": 593316000, "ebit": 89147000, "ebitda": 181392000, "pretax_income": 48378000, "tax_provision": 16261000, "net_income": 30531000, "net_income_to_common": 30531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36950000, "total_current_assets": 237432000, "total_assets": 926931000, "short_term_debt": 38721000, "long_term_debt": 710436000, "total_debt": 1092771000, "total_liabilities": 1359617000, "total_equity": -444750000, "shares_outstanding": 32945000, "goodwill_and_intangibles": 67576000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 64695000, "free_cash_flow": 190695000, "dividends_paid": 61141000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -34550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2053808000, "cost_of_revenue": 1460492000, "gross_profit": 593316000, "ebit": 89147000, "ebitda": 181392000, "pretax_income": 48378000, "tax_provision": 16261000, "net_income": 30531000, "net_income_to_common": 30531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36950000, "total_current_assets": 237432000, "total_assets": 926931000, "short_term_debt": 38721000, "long_term_debt": 710436000, "total_debt": 1092771000, "total_liabilities": 1359617000, "total_equity": -444750000, "shares_outstanding": 32945000, "goodwill_and_intangibles": 67576000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 64695000, "free_cash_flow": 190695000, "dividends_paid": 61141000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -34550000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478609000, "cost_of_revenue": 340892000, "gross_profit": 137717000, "ebit": 20758000, "ebitda": 38487000, "pretax_income": 11075000, "tax_provision": 4137000, "net_income": 7255000, "net_income_to_common": 7255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39036000, "total_current_assets": 240407000, "total_assets": 831927000, "short_term_debt": 41809000, "long_term_debt": 727342000, "total_debt": 952638000, "total_liabilities": 1269373000, "total_equity": -449120000, "shares_outstanding": 33046000, "goodwill_and_intangibles": 67247000 }, "cash_flow": { "operating_cash_flow": 7224000, "capital_expenditure": 13521000, "free_cash_flow": 20745000, "dividends_paid": 15321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16829000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478609000, "cost_of_revenue": 340892000, "gross_profit": 137717000, "ebit": 20758000, "ebitda": 38487000, "pretax_income": 11075000, "tax_provision": 4137000, "net_income": 7255000, "net_income_to_common": 7255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39036000, "total_current_assets": 240407000, "total_assets": 831927000, "short_term_debt": 41809000, "long_term_debt": 727342000, "total_debt": 952638000, "total_liabilities": 1269373000, "total_equity": -449120000, "shares_outstanding": 33046000, "goodwill_and_intangibles": 67247000 }, "cash_flow": { "operating_cash_flow": 7224000, "capital_expenditure": 13521000, "free_cash_flow": 20745000, "dividends_paid": 15321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16829000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478609000, "cost_of_revenue": 340892000, "gross_profit": 137717000, "ebit": 20758000, "ebitda": 38487000, "pretax_income": 11075000, "tax_provision": 4137000, "net_income": 7255000, "net_income_to_common": 7255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39036000, "total_current_assets": 240407000, "total_assets": 831927000, "short_term_debt": 41809000, "long_term_debt": 727342000, "total_debt": 952638000, "total_liabilities": 1269373000, "total_equity": -449120000, "shares_outstanding": 33046000, "goodwill_and_intangibles": 67247000 }, "cash_flow": { "operating_cash_flow": 7224000, "capital_expenditure": 13521000, "free_cash_flow": 20745000, "dividends_paid": 15321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16829000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478609000, "cost_of_revenue": 340892000, "gross_profit": 137717000, "ebit": 20758000, "ebitda": 38487000, "pretax_income": 11075000, "tax_provision": 4137000, "net_income": 7255000, "net_income_to_common": 7255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39036000, "total_current_assets": 240407000, "total_assets": 831927000, "short_term_debt": 41809000, "long_term_debt": 727342000, "total_debt": 952638000, "total_liabilities": 1269373000, "total_equity": -449120000, "shares_outstanding": 33046000, "goodwill_and_intangibles": 67247000 }, "cash_flow": { "operating_cash_flow": 7224000, "capital_expenditure": 13521000, "free_cash_flow": 20745000, "dividends_paid": 15321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16829000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478609000, "cost_of_revenue": 340892000, "gross_profit": 137717000, "ebit": 20758000, "ebitda": 38487000, "pretax_income": 11075000, "tax_provision": 4137000, "net_income": 7255000, "net_income_to_common": 7255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39036000, "total_current_assets": 240407000, "total_assets": 831927000, "short_term_debt": 41809000, "long_term_debt": 727342000, "total_debt": 952638000, "total_liabilities": 1269373000, "total_equity": -449120000, "shares_outstanding": 33046000, "goodwill_and_intangibles": 67247000 }, "cash_flow": { "operating_cash_flow": 7224000, "capital_expenditure": 13521000, "free_cash_flow": 20745000, "dividends_paid": 15321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16829000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478609000, "cost_of_revenue": 340892000, "gross_profit": 137717000, "ebit": 20758000, "ebitda": 38487000, "pretax_income": 11075000, "tax_provision": 4137000, "net_income": 7255000, "net_income_to_common": 7255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39036000, "total_current_assets": 240407000, "total_assets": 831927000, "short_term_debt": 41809000, "long_term_debt": 727342000, "total_debt": 952638000, "total_liabilities": 1269373000, "total_equity": -449120000, "shares_outstanding": 33046000, "goodwill_and_intangibles": 67247000 }, "cash_flow": { "operating_cash_flow": 7224000, "capital_expenditure": 13521000, "free_cash_flow": 20745000, "dividends_paid": 15321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16829000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478609000, "cost_of_revenue": 340892000, "gross_profit": 137717000, "ebit": 20758000, "ebitda": 38487000, "pretax_income": 11075000, "tax_provision": 4137000, "net_income": 7255000, "net_income_to_common": 7255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39036000, "total_current_assets": 240407000, "total_assets": 831927000, "short_term_debt": 41809000, "long_term_debt": 727342000, "total_debt": 952638000, "total_liabilities": 1269373000, "total_equity": -449120000, "shares_outstanding": 33046000, "goodwill_and_intangibles": 67247000 }, "cash_flow": { "operating_cash_flow": 7224000, "capital_expenditure": 13521000, "free_cash_flow": 20745000, "dividends_paid": 15321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16829000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478609000, "cost_of_revenue": 340892000, "gross_profit": 137717000, "ebit": 20758000, "ebitda": 38487000, "pretax_income": 11075000, "tax_provision": 4137000, "net_income": 7255000, "net_income_to_common": 7255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39036000, "total_current_assets": 240407000, "total_assets": 831927000, "short_term_debt": 41809000, "long_term_debt": 727342000, "total_debt": 952638000, "total_liabilities": 1269373000, "total_equity": -449120000, "shares_outstanding": 33046000, "goodwill_and_intangibles": 67247000 }, "cash_flow": { "operating_cash_flow": 7224000, "capital_expenditure": 13521000, "free_cash_flow": 20745000, "dividends_paid": 15321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16829000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 498179000, "cost_of_revenue": 421139000, "gross_profit": 77039999, "ebit": 85751000, "ebitda": 115920000, "pretax_income": 14360000, "tax_provision": 5730000, "net_income": 7071000, "net_income_to_common": 7071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36950000, "total_current_assets": 237432000, "total_assets": 926931000, "short_term_debt": 38721000, "long_term_debt": 710436000, "total_debt": 1092771000, "total_liabilities": 1359617000, "total_equity": -444750000, "shares_outstanding": 32945000, "goodwill_and_intangibles": 67576000 }, "cash_flow": { "operating_cash_flow": 19808000, "capital_expenditure": 13938000, "free_cash_flow": 33746000, "dividends_paid": 15324000, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": -17053000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 498179000, "cost_of_revenue": 421139000, "gross_profit": 77039999, "ebit": 85751000, "ebitda": 115920000, "pretax_income": 14360000, "tax_provision": 5730000, "net_income": 7071000, "net_income_to_common": 7071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36950000, "total_current_assets": 237432000, "total_assets": 926931000, "short_term_debt": 38721000, "long_term_debt": 710436000, "total_debt": 1092771000, "total_liabilities": 1359617000, "total_equity": -444750000, "shares_outstanding": 32945000, "goodwill_and_intangibles": 67576000 }, "cash_flow": { "operating_cash_flow": 19808000, "capital_expenditure": 13938000, "free_cash_flow": 33746000, "dividends_paid": 15324000, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": -17053000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 498179000, "cost_of_revenue": 421139000, "gross_profit": 77039999, "ebit": 85751000, "ebitda": 115920000, "pretax_income": 14360000, "tax_provision": 5730000, "net_income": 7071000, "net_income_to_common": 7071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36950000, "total_current_assets": 237432000, "total_assets": 926931000, "short_term_debt": 38721000, "long_term_debt": 710436000, "total_debt": 1092771000, "total_liabilities": 1359617000, "total_equity": -444750000, "shares_outstanding": 32945000, "goodwill_and_intangibles": 67576000 }, "cash_flow": { "operating_cash_flow": 19808000, "capital_expenditure": 13938000, "free_cash_flow": 33746000, "dividends_paid": 15324000, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": -17053000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 498179000, "cost_of_revenue": 421139000, "gross_profit": 77039999, "ebit": 85751000, "ebitda": 115920000, "pretax_income": 14360000, "tax_provision": 5730000, "net_income": 7071000, "net_income_to_common": 7071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36950000, "total_current_assets": 237432000, "total_assets": 926931000, "short_term_debt": 38721000, "long_term_debt": 710436000, "total_debt": 1092771000, "total_liabilities": 1359617000, "total_equity": -444750000, "shares_outstanding": 32945000, "goodwill_and_intangibles": 67576000 }, "cash_flow": { "operating_cash_flow": 19808000, "capital_expenditure": 13938000, "free_cash_flow": 33746000, "dividends_paid": 15324000, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": -17053000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }