{ "ticker": { "uuid": "7bf0eccb-6bcb-4c4b-b3f4-8bf8b8812054", "symbol": "FABTECH", "name": "FABTECH TECHNOLOGIES LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/7bf0eccb-6bcb-4c4b-b3f4-8bf8b8812054/", "api_url": "https://sharemaestro.com/factors/api/tickers/7bf0eccb-6bcb-4c4b-b3f4-8bf8b8812054/" }, "ticker_metadata": { "id": 13450, "uuid": "7bf0eccb-6bcb-4c4b-b3f4-8bf8b8812054", "symbol": "FABTECH", "name": "FABTECH TECHNOLOGIES LTD", "asset_type": "equity", "market_cap": 6906764288, "stock_exchange_id": 7, "industry": "Health Information Services", "sector": "Healthcare", "description": "Fabtech Technologies Limited operates as a biopharma engineering company that provides aseptic manufacturing facilities internationally. The company offers designing, engineering, procurement, installation, and testing of pharmaceutical equipment. It serves pharmaceuticals, biotech, and healthcare companies. The company was founded in 2001 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7bf0eccb-6bcb-4c4b-b3f4-8bf8b8812054", "symbol": "FABTECH", "name": "FABTECH TECHNOLOGIES LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/7bf0eccb-6bcb-4c4b-b3f4-8bf8b8812054/", "api_url": "https://sharemaestro.com/factors/api/tickers/7bf0eccb-6bcb-4c4b-b3f4-8bf8b8812054/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.74, "value": 0.76, "quality": 0.29, "momentum": 0.55, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 149.11, "market_cap": 6628057937.79, "pe_ratio": 12.7644, "earnings_yield": 0.0783, "ebitda_to_ev": 0.1144, "shareholder_yield": -0.3131, "roe": 0.1237, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.4252 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.483714+00:00", "batch_id": "" }, "size": { "price_close": 149.11, "market_cap": 6628057937.7908, "market_cap_usd": 6628057937.7908, "enterprise_value": 6455587937.7908, "shares_outstanding": 44450794, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.7644, "pb_ratio": 1.579, "ptbv_ratio": 1.579, "ps_ratio": 1.4394, "pcf_ratio": 1388.3657, "pfcf_ratio": -156.6658, "ev_ebitda": 8.7443, "ev_ebit": 13.4302, "ev_sales": 1.402, "ev_fcf": -152.5891, "earnings_yield": 0.0783, "fcf_yield": -0.0066, "price_to_sales": 1.4394, "price_to_book": 1.579, "price_to_cashflow": 1388.3657, "ebitda_to_ev": 0.1144, "sales_yield": 0.7133 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3131, "shareholder_yield": -0.3131, "debt_paydown_yield": null, "total_yield": -0.3131 }, "quality": { "gross_margin": 0.4024, "operating_margin": 0.1044, "net_margin": 0.1128, "ebitda_margin": 0.1603, "fcf_margin": -0.0092, "roe": 0.1237, "roa": 0.0794, "roic": 0.0896, "roc_greenblatt": null, "asset_turnover": 0.7044, "cash_conversion": -0.0815, "accruals_ratio": 0.0787, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3413, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2835, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2336, "debt_to_assets": 0.1065, "interest_coverage": 14.7176, "current_ratio": 2.5239, "quick_ratio": 2.5239, "net_debt": -172470000, "local_beta": 0.8904, "volatility_252d": 0.4252, "volatility_60d": 0.9361, "max_drawdown_12m": -0.4259, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2575, "revenue_growth_3y_cagr": 0.2845, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1742, "eps_growth_3y_cagr": 0.2085, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.4249, "revenue_growth": 0.2575, "earnings_growth": -0.1742 }, "momentum": { "price_return_1m": -0.0849, "price_return_3m": 0.0528, "price_return_6m": -0.3877, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.3877, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.395, "distance_from_52w_low": 0.0538, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 4604584000, "gross_profit_ttm": 1853012000, "ebit_ttm": 480678000, "ebitda_ttm": 738263000, "net_income_ttm": 519263000, "eps_diluted_ttm": 11.6817, "operating_cash_flow_ttm": 4774000, "capital_expenditure_ttm": -47081000, "fcf_ttm": -42307000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2075203000, "interest_expense_ttm": 32660000, "cash_and_equivalents": 868816000, "total_current_assets": 5220523000, "total_current_liabilities": 2068470000, "net_ppe": null, "total_assets": 6537029000, "total_debt": 696346000, "total_equity": 4197696000, "net_working_capital": 2705261000, "book_value_per_share": 94.4347, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 94.4347 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 17, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 35, "rank_pcf": 99, "rank_ev_ebitda": 21, "rank_ev_ebit": 28, "rank_earnings_yield": 17, "rank_fcf_yield": 63, "rank_dividend_yield": 77, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 42, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 50, "rank_fcf_margin": 61, "rank_piotroski": 54, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 24, "quality_composite": 71, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 98, "svqf_composite": 13, "vc1_composite": 29, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.4695, "os_score": 0.74, "value_percentile": 0.76, "quality_percentile": 0.29, "momentum_percentile": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5937, "ticker_id": 13450, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.483714+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.11, "market_cap": 6628057937.7908, "market_cap_usd": 6628057937.7908, "enterprise_value": 6455587937.7908, "shares_outstanding": 44450794, "fx_rate_to_usd": null, "pe_ratio": 12.76435629, "pb_ratio": 1.57897521, "ptbv_ratio": 1.57897521, "ps_ratio": 1.43944772, "pcf_ratio": 1388.36571801, "pfcf_ratio": -156.66575124, "ev_ebitda": 8.74429294, "ev_ebit": 13.43017142, "ev_sales": 1.40199157, "ev_fcf": -152.5891209, "earnings_yield": 0.07834316, "fcf_yield": -0.00655355, "dividend_yield": 0, "buyback_yield": -0.31309367, "shareholder_yield": -0.31309367, "debt_paydown_yield": null, "total_yield": -0.31309367, "gross_margin": 0.40242767, "operating_margin": 0.10439119, "net_margin": 0.11277088, "ebitda_margin": 0.16033218, "fcf_margin": -0.00918802, "roe": 0.12370191, "roa": 0.0794341, "roic": 0.0895623, "roc_greenblatt": null, "asset_turnover": 0.70438482, "cash_conversion": -0.08147509, "accruals_ratio": 0.0787038, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.23361593, "debt_to_assets": 0.10652332, "interest_coverage": 14.71763625, "current_ratio": 2.52385725, "quick_ratio": 2.52385725, "net_debt": -172470000, "revenue_growth_1y": 0.25745764, "revenue_growth_3y_cagr": 0.28454942, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17423887, "eps_growth_3y_cagr": 0.2084836, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.42489624, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.341333, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08493401, "price_return_3m": 0.05281364, "price_return_6m": -0.38773916, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.39504218, "distance_from_52w_low": 0.05378093, "relative_strength": null, "local_beta": 0.8904, "volatility_252d": 0.425221, "volatility_60d": 0.936081, "max_drawdown_12m": -0.4259169, "revenue_ttm": 4604584000, "gross_profit_ttm": 1853012000, "ebit_ttm": 480678000, "ebitda_ttm": 738263000, "net_income_ttm": 519263000, "eps_diluted_ttm": 11.68174859, "operating_cash_flow_ttm": 4774000, "capital_expenditure_ttm": -47081000, "fcf_ttm": -42307000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2075203000, "interest_expense_ttm": 32660000, "cash_and_equivalents": 868816000, "total_current_assets": 5220523000, "total_current_liabilities": 2068470000, "net_ppe": null, "total_assets": 6537029000, "total_debt": 696346000, "total_equity": 4197696000, "net_working_capital": 2705261000, "book_value_per_share": 94.43466859, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 94.43466859, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 17, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 35, "rank_pcf": 99, "rank_ev_ebitda": 21, "rank_ev_ebit": 28, "rank_earnings_yield": 17, "rank_fcf_yield": 63, "rank_dividend_yield": 77, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 42, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 50, "rank_fcf_margin": 61, "rank_piotroski": 54, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 24, "quality_composite": 71, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 98, "svqf_composite": 13, "vc1_composite": 29, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.11, "os": 0.74, "value": 0.76, "quality": 0.29, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 12.7644, "earnings_yield": 0.0783, "shareholder_yield": -0.3131, "roe": 0.1237, "momentum_12_1": null, "complete_fields": { "id": 5937, "ticker_id": 13450, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.483714+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.11, "market_cap": 6628057937.7908, "market_cap_usd": 6628057937.7908, "enterprise_value": 6455587937.7908, "shares_outstanding": 44450794, "fx_rate_to_usd": null, "pe_ratio": 12.76435629, "pb_ratio": 1.57897521, "ptbv_ratio": 1.57897521, "ps_ratio": 1.43944772, "pcf_ratio": 1388.36571801, "pfcf_ratio": -156.66575124, "ev_ebitda": 8.74429294, "ev_ebit": 13.43017142, "ev_sales": 1.40199157, "ev_fcf": -152.5891209, "earnings_yield": 0.07834316, "fcf_yield": -0.00655355, "dividend_yield": 0, "buyback_yield": -0.31309367, "shareholder_yield": -0.31309367, "debt_paydown_yield": null, "total_yield": -0.31309367, "gross_margin": 0.40242767, "operating_margin": 0.10439119, "net_margin": 0.11277088, "ebitda_margin": 0.16033218, "fcf_margin": -0.00918802, "roe": 0.12370191, "roa": 0.0794341, "roic": 0.0895623, "roc_greenblatt": null, "asset_turnover": 0.70438482, "cash_conversion": -0.08147509, "accruals_ratio": 0.0787038, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.23361593, "debt_to_assets": 0.10652332, "interest_coverage": 14.71763625, "current_ratio": 2.52385725, "quick_ratio": 2.52385725, "net_debt": -172470000, "revenue_growth_1y": 0.25745764, "revenue_growth_3y_cagr": 0.28454942, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17423887, "eps_growth_3y_cagr": 0.2084836, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.42489624, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.341333, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08493401, "price_return_3m": 0.05281364, "price_return_6m": -0.38773916, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.39504218, "distance_from_52w_low": 0.05378093, "relative_strength": null, "local_beta": 0.8904, "volatility_252d": 0.425221, "volatility_60d": 0.936081, "max_drawdown_12m": -0.4259169, "revenue_ttm": 4604584000, "gross_profit_ttm": 1853012000, "ebit_ttm": 480678000, "ebitda_ttm": 738263000, "net_income_ttm": 519263000, "eps_diluted_ttm": 11.68174859, "operating_cash_flow_ttm": 4774000, "capital_expenditure_ttm": -47081000, "fcf_ttm": -42307000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2075203000, "interest_expense_ttm": 32660000, "cash_and_equivalents": 868816000, "total_current_assets": 5220523000, "total_current_liabilities": 2068470000, "net_ppe": null, "total_assets": 6537029000, "total_debt": 696346000, "total_equity": 4197696000, "net_working_capital": 2705261000, "book_value_per_share": 94.43466859, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 94.43466859, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 17, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 35, "rank_pcf": 99, "rank_ev_ebitda": 21, "rank_ev_ebit": 28, "rank_earnings_yield": 17, "rank_fcf_yield": 63, "rank_dividend_yield": 77, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 42, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 50, "rank_fcf_margin": 61, "rank_piotroski": 54, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 24, "quality_composite": 71, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 98, "svqf_composite": 13, "vc1_composite": 29, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "income_statement": { "revenue": 4107718000, "cost_of_revenue": 2425631000, "gross_profit": 1682087000, "ebit": 296964000, "ebitda": 577346000, "pretax_income": null, "tax_provision": null, "net_income": 383580000, "net_income_to_common": 383580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 868816000, "total_current_assets": 5220523000, "total_assets": 6537029000, "short_term_debt": 422024000, "long_term_debt": 5302000, "total_debt": 696346000, "total_liabilities": null, "total_equity": 4197696000, "shares_outstanding": 44450794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4774000, "capital_expenditure": -47081000, "free_cash_flow": -42307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2075203000, "net_debt_issued": null }, "complete_fields": { "id": 366236, "ticker_id": 13450, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "577346000", "netIncome": "383580000", "grossProfit": "1682087000", "totalRevenue": "4107718000", "costOfRevenue": "2425631000", "interestExpense": "41590000", "operatingIncome": "296964000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53015000" }, "balance": { "totalDebt": "696346000", "totalAssets": "6537029000", "longTermDebt": "5302000", "shortTermDebt": "422024000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "44450794", "totalCurrentAssets": "5220523000", "totalShareholderEquity": "4197696000", "totalCurrentLiabilities": "2068470000", "cashAndShortTermInvestments": "868816000" }, "cashflow": { "freeCashFlow": "-42307000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2075203000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4774000", "repurchaseOfStock": null, "capitalExpenditures": "-47081000" } }, "revenue": 4107718000, "cost_of_revenue": 2425631000, "gross_profit": 1682087000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296964000, "depreciation_amortisation": 53015000, "ebitda": 577346000, "interest_expense": 41590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 383580000, "net_income_continuing_ops": null, "net_income_to_common": 383580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 868816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5220523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6537029000, "short_term_debt": 422024000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2068470000, "long_term_debt": 5302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 696346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4197696000, "shares_outstanding": 44450794, "operating_cash_flow": 4774000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2075203000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -42307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "577346000", "netIncome": "383580000", "grossProfit": "1682087000", "totalRevenue": "4107718000", "costOfRevenue": "2425631000", "interestExpense": "41590000", "operatingIncome": "296964000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53015000" }, "balance": { "totalDebt": "696346000", "totalAssets": "6537029000", "longTermDebt": "5302000", "shortTermDebt": "422024000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "44450794", "totalCurrentAssets": "5220523000", "totalShareholderEquity": "4197696000", "totalCurrentLiabilities": "2068470000", "cashAndShortTermInvestments": "868816000" }, "cashflow": { "freeCashFlow": "-42307000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2075203000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4774000", "repurchaseOfStock": null, "capitalExpenditures": "-47081000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "income_statement": { "revenue": 3266685000, "cost_of_revenue": 1818594000, "gross_profit": 1448091000, "ebit": 350851000, "ebitda": 651373000, "pretax_income": null, "tax_provision": null, "net_income": 464532000, "net_income_to_common": 464532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86678000, "total_current_assets": 3140407000, "total_assets": 4265580000, "short_term_debt": 540864000, "long_term_debt": 5344000, "total_debt": 838251000, "total_liabilities": null, "total_equity": 1731139000, "shares_outstanding": 44452239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -361449000, "capital_expenditure": -247820000, "free_cash_flow": -609269000, "dividends_paid": -48595000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 366239, "ticker_id": 13450, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "651373000", "netIncome": "464532000", "grossProfit": "1448091000", "totalRevenue": "3266685000", "costOfRevenue": "1818594000", "interestExpense": "20959000", "operatingIncome": "350851000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26078000" }, "balance": { "totalDebt": "838251000", "totalAssets": "4265580000", "longTermDebt": "5344000", "shortTermDebt": "540864000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44452239", "totalCurrentAssets": "3140407000", "totalShareholderEquity": "1731139000", "totalCurrentLiabilities": "2254737000", "cashAndShortTermInvestments": "86678000" }, "cashflow": { "freeCashFlow": "-609269000", "dividendsPaid": "-48595000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-361449000", "repurchaseOfStock": null, "capitalExpenditures": "-247820000" } }, "revenue": 3266685000, "cost_of_revenue": 1818594000, "gross_profit": 1448091000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350851000, "depreciation_amortisation": 26078000, "ebitda": 651373000, "interest_expense": 20959000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 464532000, "net_income_continuing_ops": null, "net_income_to_common": 464532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86678000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3140407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4265580000, "short_term_debt": 540864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2254737000, "long_term_debt": 5344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 838251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1731139000, "shares_outstanding": 44452239, "operating_cash_flow": -361449000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -247820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48595000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -609269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "651373000", "netIncome": "464532000", "grossProfit": "1448091000", "totalRevenue": "3266685000", "costOfRevenue": "1818594000", "interestExpense": "20959000", "operatingIncome": "350851000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26078000" }, "balance": { "totalDebt": "838251000", "totalAssets": "4265580000", "longTermDebt": "5344000", "shortTermDebt": "540864000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44452239", "totalCurrentAssets": "3140407000", "totalShareholderEquity": "1731139000", "totalCurrentLiabilities": "2254737000", "cashAndShortTermInvestments": "86678000" }, "cashflow": { "freeCashFlow": "-609269000", "dividendsPaid": "-48595000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-361449000", "repurchaseOfStock": null, "capitalExpenditures": "-247820000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "income_statement": { "revenue": 2261363000, "cost_of_revenue": 1215143000, "gross_profit": 1046220000, "ebit": 335336000, "ebitda": 397511000, "pretax_income": null, "tax_provision": null, "net_income": 272174000, "net_income_to_common": 272174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268402000, "total_current_assets": 2411553000, "total_assets": 2692358000, "short_term_debt": 96006000, "long_term_debt": 2768000, "total_debt": 127143000, "total_liabilities": null, "total_equity": 1318823000, "shares_outstanding": 44452239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604290000, "capital_expenditure": -12192000, "free_cash_flow": 592098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 156948000, "net_debt_issued": null }, "complete_fields": { "id": 366241, "ticker_id": 13450, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "397511000", "netIncome": "272174000", "grossProfit": "1046220000", "totalRevenue": "2261363000", "costOfRevenue": "1215143000", "interestExpense": "18998000", "operatingIncome": "335336000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20811000" }, "balance": { "totalDebt": "127143000", "totalAssets": "2692358000", "longTermDebt": "2768000", "shortTermDebt": "96006000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "44452239", "totalCurrentAssets": "2411553000", "totalShareholderEquity": "1318823000", "totalCurrentLiabilities": "1348940000", "cashAndShortTermInvestments": "268402000" }, "cashflow": { "freeCashFlow": "592098000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "156948000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "604290000", "repurchaseOfStock": null, "capitalExpenditures": "-12192000" } }, "revenue": 2261363000, "cost_of_revenue": 1215143000, "gross_profit": 1046220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335336000, "depreciation_amortisation": 20811000, "ebitda": 397511000, "interest_expense": 18998000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 272174000, "net_income_continuing_ops": null, "net_income_to_common": 272174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2411553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2692358000, "short_term_debt": 96006000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348940000, "long_term_debt": 2768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 127143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1318823000, "shares_outstanding": 44452239, "operating_cash_flow": 604290000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 156948000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 592098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "397511000", "netIncome": "272174000", "grossProfit": "1046220000", "totalRevenue": "2261363000", "costOfRevenue": "1215143000", "interestExpense": "18998000", "operatingIncome": "335336000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20811000" }, "balance": { "totalDebt": "127143000", "totalAssets": "2692358000", "longTermDebt": "2768000", "shortTermDebt": "96006000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "44452239", "totalCurrentAssets": "2411553000", "totalShareholderEquity": "1318823000", "totalCurrentLiabilities": "1348940000", "cashAndShortTermInvestments": "268402000" }, "cashflow": { "freeCashFlow": "592098000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "156948000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "604290000", "repurchaseOfStock": null, "capitalExpenditures": "-12192000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "income_statement": { "revenue": 1937975000, "cost_of_revenue": 916448000, "gross_profit": 1021527000, "ebit": 207239000, "ebitda": 323768000, "pretax_income": null, "tax_provision": null, "net_income": 217337000, "net_income_to_common": 217337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63429000, "total_current_assets": 1814158000, "total_assets": 2138641000, "short_term_debt": 334224000, "long_term_debt": 8647000, "total_debt": 354490000, "total_liabilities": null, "total_equity": 889628000, "shares_outstanding": 44452239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -138890000, "capital_expenditure": -3237000, "free_cash_flow": -142127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 366242, "ticker_id": 13450, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "323768000", "netIncome": "217337000", "grossProfit": "1021527000", "totalRevenue": "1937975000", "costOfRevenue": "916448000", "interestExpense": "25755000", "operatingIncome": "207239000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19026000" }, "balance": { "totalDebt": "354490000", "totalAssets": "2138641000", "longTermDebt": "8647000", "shortTermDebt": "334224000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "44452239", "totalCurrentAssets": "1814158000", "totalShareholderEquity": "889628000", "totalCurrentLiabilities": "1223513000", "cashAndShortTermInvestments": "63429000" }, "cashflow": { "freeCashFlow": "-142127000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-138890000", "repurchaseOfStock": null, "capitalExpenditures": "-3237000" } }, "revenue": 1937975000, "cost_of_revenue": 916448000, "gross_profit": 1021527000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207239000, "depreciation_amortisation": 19026000, "ebitda": 323768000, "interest_expense": 25755000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 217337000, "net_income_continuing_ops": null, "net_income_to_common": 217337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63429000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1814158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2138641000, "short_term_debt": 334224000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1223513000, "long_term_debt": 8647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 354490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 889628000, "shares_outstanding": 44452239, "operating_cash_flow": -138890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -142127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "323768000", "netIncome": "217337000", "grossProfit": "1021527000", "totalRevenue": "1937975000", "costOfRevenue": "916448000", "interestExpense": "25755000", "operatingIncome": "207239000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19026000" }, "balance": { "totalDebt": "354490000", "totalAssets": "2138641000", "longTermDebt": "8647000", "shortTermDebt": "334224000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "44452239", "totalCurrentAssets": "1814158000", "totalShareholderEquity": "889628000", "totalCurrentLiabilities": "1223513000", "cashAndShortTermInvestments": "63429000" }, "cashflow": { "freeCashFlow": "-142127000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-138890000", "repurchaseOfStock": null, "capitalExpenditures": "-3237000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "income_statement": { "revenue": 1585244000, "cost_of_revenue": 1031994000, "gross_profit": 553250000, "ebit": 209228000, "ebitda": 320585000, "pretax_income": null, "tax_provision": null, "net_income": 220557000, "net_income_to_common": 220557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 868816000, "total_current_assets": 5220523000, "total_assets": 6537029000, "short_term_debt": 422024000, "long_term_debt": 5302000, "total_debt": 696346000, "total_liabilities": null, "total_equity": 4197696000, "shares_outstanding": 44450794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366235, "ticker_id": 13450, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "320585000", "netIncome": "220557000", "grossProfit": "553250000", "totalRevenue": "1585244000", "costOfRevenue": "1031994000", "interestExpense": "8764000", "operatingIncome": "209228000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12894000" }, "balance": { "totalDebt": "696346000", "totalAssets": "6537029000", "longTermDebt": "5302000", "shortTermDebt": "422024000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "44450794", "totalCurrentAssets": "5220523000", "totalShareholderEquity": "4197696000", "totalCurrentLiabilities": "2068470000", "cashAndShortTermInvestments": "868816000" } }, "revenue": 1585244000, "cost_of_revenue": 1031994000, "gross_profit": 553250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209228000, "depreciation_amortisation": 12894000, "ebitda": 320585000, "interest_expense": 8764000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 220557000, "net_income_continuing_ops": null, "net_income_to_common": 220557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 868816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5220523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6537029000, "short_term_debt": 422024000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2068470000, "long_term_debt": 5302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 696346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4197696000, "shares_outstanding": 44450794, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "320585000", "netIncome": "220557000", "grossProfit": "553250000", "totalRevenue": "1585244000", "costOfRevenue": "1031994000", "interestExpense": "8764000", "operatingIncome": "209228000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12894000" }, "balance": { "totalDebt": "696346000", "totalAssets": "6537029000", "longTermDebt": "5302000", "shortTermDebt": "422024000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "44450794", "totalCurrentAssets": "5220523000", "totalShareholderEquity": "4197696000", "totalCurrentLiabilities": "2068470000", "cashAndShortTermInvestments": "868816000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "income_statement": { "revenue": 627599000, "cost_of_revenue": 409303000, "gross_profit": 218296000, "ebit": -127673000, "ebitda": -44987000, "pretax_income": null, "tax_provision": null, "net_income": -56779000, "net_income_to_common": -56779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366237, "ticker_id": 13450, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-44987000", "netIncome": "-56779000", "grossProfit": "218296000", "totalRevenue": "627599000", "costOfRevenue": "409303000", "interestExpense": "8739000", "operatingIncome": "-127673000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13113000" } }, "revenue": 627599000, "cost_of_revenue": 409303000, "gross_profit": 218296000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127673000, "depreciation_amortisation": 13113000, "ebitda": -44987000, "interest_expense": 8739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -56779000, "net_income_continuing_ops": null, "net_income_to_common": -56779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-44987000", "netIncome": "-56779000", "grossProfit": "218296000", "totalRevenue": "627599000", "costOfRevenue": "409303000", "interestExpense": "8739000", "operatingIncome": "-127673000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13113000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "income_statement": { "revenue": 1348587000, "cost_of_revenue": 773764000, "gross_profit": 574823000, "ebit": 177284000, "ebitda": 216478000, "pretax_income": null, "tax_provision": null, "net_income": 150911000, "net_income_to_common": 150911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90556000, "total_current_assets": 3140407000, "total_assets": 4265580000, "short_term_debt": 540864000, "long_term_debt": 5344000, "total_debt": 838251000, "total_liabilities": null, "total_equity": 1731139000, "shares_outstanding": 44452239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366238, "ticker_id": 13450, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "216478000", "netIncome": "150911000", "grossProfit": "574823000", "totalRevenue": "1348587000", "costOfRevenue": "773764000", "interestExpense": "10904000", "operatingIncome": "177284000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6323000" }, "balance": { "totalDebt": "838251000", "totalAssets": "4265580000", "longTermDebt": "5344000", "shortTermDebt": "540864000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44452239", "totalCurrentAssets": "3140407000", "totalShareholderEquity": "1731139000", "totalCurrentLiabilities": "2254737000", "cashAndShortTermInvestments": "90556000" } }, "revenue": 1348587000, "cost_of_revenue": 773764000, "gross_profit": 574823000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177284000, "depreciation_amortisation": 6323000, "ebitda": 216478000, "interest_expense": 10904000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150911000, "net_income_continuing_ops": null, "net_income_to_common": 150911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3140407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4265580000, "short_term_debt": 540864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2254737000, "long_term_debt": 5344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 838251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1731139000, "shares_outstanding": 44452239, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "216478000", "netIncome": "150911000", "grossProfit": "574823000", "totalRevenue": "1348587000", "costOfRevenue": "773764000", "interestExpense": "10904000", "operatingIncome": "177284000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6323000" }, "balance": { "totalDebt": "838251000", "totalAssets": "4265580000", "longTermDebt": "5344000", "shortTermDebt": "540864000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44452239", "totalCurrentAssets": "3140407000", "totalShareholderEquity": "1731139000", "totalCurrentLiabilities": "2254737000", "cashAndShortTermInvestments": "90556000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "income_statement": { "revenue": 1043154000, "cost_of_revenue": 536511000, "gross_profit": 506643000, "ebit": 221839000, "ebitda": 246187000, "pretax_income": null, "tax_provision": null, "net_income": 204574000, "net_income_to_common": 204574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366240, "ticker_id": 13450, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:45.808495+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "246187000", "netIncome": "204574000", "grossProfit": "506643000", "totalRevenue": "1043154000", "costOfRevenue": "536511000", "interestExpense": "4253000", "operatingIncome": "221839000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6863000" } }, "revenue": 1043154000, "cost_of_revenue": 536511000, "gross_profit": 506643000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221839000, "depreciation_amortisation": 6863000, "ebitda": 246187000, "interest_expense": 4253000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204574000, "net_income_continuing_ops": null, "net_income_to_common": 204574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "246187000", "netIncome": "204574000", "grossProfit": "506643000", "totalRevenue": "1043154000", "costOfRevenue": "536511000", "interestExpense": "4253000", "operatingIncome": "221839000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6863000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }