{ "ticker": { "uuid": "7bffaff5-6e2b-4647-a56c-1e89ccb498d8", "symbol": "ESM", "name": "Euro Sun Mining Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/7bffaff5-6e2b-4647-a56c-1e89ccb498d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/7bffaff5-6e2b-4647-a56c-1e89ccb498d8/" }, "ticker_metadata": { "id": 35767, "uuid": "7bffaff5-6e2b-4647-a56c-1e89ccb498d8", "symbol": "ESM", "name": "Euro Sun Mining Inc.", "asset_type": "equity", "market_cap": 89480928, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Euro Sun Mining Inc. operates as a gold and copper exploration and development mining company in Romania. It holds a 100% interest in the Rovina Valley project covering an area of 27.68 square kilometers comprising Rovina to the North Colnic Central and the Ciresata deposit to the south, located in west-central Romania. The company was formerly known as Carpathian Gold Inc. and changed its name to Euro Sun Mining Inc. in August 2016. Euro Sun Mining Inc. was incorporated in 2003 and is headquartered in Vaughan, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7bffaff5-6e2b-4647-a56c-1e89ccb498d8", "symbol": "ESM", "name": "Euro Sun Mining Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/7bffaff5-6e2b-4647-a56c-1e89ccb498d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/7bffaff5-6e2b-4647-a56c-1e89ccb498d8/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.54, "value": 0.51, "quality": 0.51, "momentum": 0.53, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 0.18, "market_cap": 80532833.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.004, "roe": 1.877, "piotroski_f_score": 2, "momentum_12_1": 0.4231, "volatility_252d": 0.8654 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.406734+00:00", "batch_id": "" }, "size": { "price_close": 0.18, "market_cap": 80532833.94, "market_cap_usd": 80532833.94, "enterprise_value": 82518899.94, "shares_outstanding": 447404633, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -14.7062, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -15.0689, "earnings_yield": null, "fcf_yield": -0.0664, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.004, "shareholder_yield": -0.004, "debt_paydown_yield": 0, "total_yield": -0.004 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.877, "roa": -1.0898, "roic": null, "roc_greenblatt": -1.9428, "asset_turnover": null, "cash_conversion": 1.1914, "accruals_ratio": -0.1576, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.3491, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4638, "debt_to_assets": 0.9511, "interest_coverage": -13.0995, "current_ratio": 0.9209, "quick_ratio": 0.9209, "net_debt": 1986066, "local_beta": 2.9561, "volatility_252d": 0.8654, "volatility_60d": 1.9231, "max_drawdown_12m": -0.5852, "risk_adjusted_momentum": 0.4889 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.027, "price_return_3m": -0.4545, "price_return_6m": -0.28, "price_return_9m": -0.0526, "price_return_12m": 0.3846, "price_return_12m_ex1m": 0.4231, "momentum_6m": -0.28, "momentum_12m": 0.3846, "momentum_12_1": 0.4231, "distance_from_52w_high": -0.5556, "distance_from_52w_low": 0.3333, "relative_strength": 0.0825 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -4012181, "ebitda_ttm": -4282598, "net_income_ttm": -4596186, "eps_diluted_ttm": -0.0103, "operating_cash_flow_ttm": -3931490, "capital_expenditure_ttm": -879279, "fcf_ttm": -5476099, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 322159, "interest_expense_ttm": 306285, "cash_and_equivalents": 2024862, "total_current_assets": 2445055, "total_current_liabilities": 2655087, "net_ppe": 1772267, "total_assets": 4217322, "total_debt": 4010928, "total_equity": -2448693, "net_working_capital": 292846, "book_value_per_share": -0.0055, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 50, "svqf_composite": 43, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.51, "os_score": 0.54, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.53, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11323, "ticker_id": 35767, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.406734+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.18, "market_cap": 80532833.94, "market_cap_usd": 80532833.94, "enterprise_value": 82518899.94, "shares_outstanding": 447404633, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -14.70624142, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -15.0689204, "earnings_yield": null, "fcf_yield": -0.06636175, "dividend_yield": 0, "buyback_yield": -0.00400034, "shareholder_yield": -0.00400034, "debt_paydown_yield": 0, "total_yield": -0.00400034, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.87699561, "roa": -1.08983521, "roic": null, "roc_greenblatt": -1.94283848, "asset_turnover": null, "cash_conversion": 1.19144417, "accruals_ratio": -0.15761092, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.46375261, "debt_to_assets": 0.95106041, "interest_coverage": -13.0995021, "current_ratio": 0.92089449, "quick_ratio": 0.92089449, "net_debt": 1986066, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.349076, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02702703, "price_return_3m": -0.45454545, "price_return_6m": -0.28, "price_return_9m": -0.05263158, "price_return_12m": 0.38461538, "price_return_12m_ex1m": 0.42307692, "distance_from_52w_high": -0.55555556, "distance_from_52w_low": 0.33333333, "relative_strength": 0.08250898, "local_beta": 2.9561, "volatility_252d": 0.865412, "volatility_60d": 1.923059, "max_drawdown_12m": -0.58518519, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -4012181, "ebitda_ttm": -4282598, "net_income_ttm": -4596186, "eps_diluted_ttm": -0.010273, "operating_cash_flow_ttm": -3931490, "capital_expenditure_ttm": -879279, "fcf_ttm": -5476099, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 322159, "interest_expense_ttm": 306285, "cash_and_equivalents": 2024862, "total_current_assets": 2445055, "total_current_liabilities": 2655087, "net_ppe": 1772267, "total_assets": 4217322, "total_debt": 4010928, "total_equity": -2448693, "net_working_capital": 292846, "book_value_per_share": -0.00547311, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 50, "svqf_composite": 43, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.18, "os": 0.54, "value": 0.51, "quality": 0.51, "momentum": 0.53, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.004, "roe": 1.877, "momentum_12_1": 0.4231, "complete_fields": { "id": 11323, "ticker_id": 35767, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.406734+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.18, "market_cap": 80532833.94, "market_cap_usd": 80532833.94, "enterprise_value": 82518899.94, "shares_outstanding": 447404633, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -14.70624142, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -15.0689204, "earnings_yield": null, "fcf_yield": -0.06636175, "dividend_yield": 0, "buyback_yield": -0.00400034, "shareholder_yield": -0.00400034, "debt_paydown_yield": 0, "total_yield": -0.00400034, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.87699561, "roa": -1.08983521, "roic": null, "roc_greenblatt": -1.94283848, "asset_turnover": null, "cash_conversion": 1.19144417, "accruals_ratio": -0.15761092, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.46375261, "debt_to_assets": 0.95106041, "interest_coverage": -13.0995021, "current_ratio": 0.92089449, "quick_ratio": 0.92089449, "net_debt": 1986066, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.349076, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02702703, "price_return_3m": -0.45454545, "price_return_6m": -0.28, "price_return_9m": -0.05263158, "price_return_12m": 0.38461538, "price_return_12m_ex1m": 0.42307692, "distance_from_52w_high": -0.55555556, "distance_from_52w_low": 0.33333333, "relative_strength": 0.08250898, "local_beta": 2.9561, "volatility_252d": 0.865412, "volatility_60d": 1.923059, "max_drawdown_12m": -0.58518519, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -4012181, "ebitda_ttm": -4282598, "net_income_ttm": -4596186, "eps_diluted_ttm": -0.010273, "operating_cash_flow_ttm": -3931490, "capital_expenditure_ttm": -879279, "fcf_ttm": -5476099, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 322159, "interest_expense_ttm": 306285, "cash_and_equivalents": 2024862, "total_current_assets": 2445055, "total_current_liabilities": 2655087, "net_ppe": 1772267, "total_assets": 4217322, "total_debt": 4010928, "total_equity": -2448693, "net_working_capital": 292846, "book_value_per_share": -0.00547311, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 50, "svqf_composite": 43, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3780087, "ebitda": -4236879, "pretax_income": null, "tax_provision": null, "net_income": -4381181, "net_income_to_common": -4381181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592407, "total_current_assets": 2107977, "total_assets": 3217514, "short_term_debt": null, "long_term_debt": 3837052, "total_debt": 3837052, "total_liabilities": null, "total_equity": -3881806, "shares_outstanding": 427887077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3216924, "capital_expenditure": -879279, "free_cash_flow": -4096203, "dividends_paid": null, "share_repurchases": null, "shares_issued": 322159, "net_debt_issued": 4233878 }, "complete_fields": { "id": 420960, "ticker_id": 35767, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4236879", "netIncome": "-4381181", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "138189", "operatingIncome": "-3780087", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6113" }, "balance": { "totalDebt": "3837052", "totalAssets": "3217514", "longTermDebt": "3837052", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "427887077", "totalCurrentAssets": "2107977", "totalShareholderEquity": "-3881806", "totalCurrentLiabilities": "3262268", "propertyPlantEquipmentNet": "1109537", "cashAndShortTermInvestments": "1592407" }, "cashflow": { "freeCashFlow": "-4096203", "dividendsPaid": null, "issuanceOfDebt": "4500000", "issuanceOfStock": "322159", "repaymentOfDebt": "-266122", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3216924", "repurchaseOfStock": null, "capitalExpenditures": "-879279" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3780087, "depreciation_amortisation": 6113, "ebitda": -4236879, "interest_expense": 138189, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4381181, "net_income_continuing_ops": null, "net_income_to_common": -4381181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1592407, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2107977, "net_ppe": 1109537, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3217514, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3262268, "long_term_debt": 3837052, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3837052, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3881806, "shares_outstanding": 427887077, "operating_cash_flow": -3216924, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -879279, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 322159, "net_debt_issued": 4233878, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4096203, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4236879", "netIncome": "-4381181", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "138189", "operatingIncome": "-3780087", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6113" }, "balance": { "totalDebt": "3837052", "totalAssets": "3217514", "longTermDebt": "3837052", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "427887077", "totalCurrentAssets": "2107977", "totalShareholderEquity": "-3881806", "totalCurrentLiabilities": "3262268", "propertyPlantEquipmentNet": "1109537", "cashAndShortTermInvestments": "1592407" }, "cashflow": { "freeCashFlow": "-4096203", "dividendsPaid": null, "issuanceOfDebt": "4500000", "issuanceOfStock": "322159", "repaymentOfDebt": "-266122", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3216924", "repurchaseOfStock": null, "capitalExpenditures": "-879279" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2263293, "ebitda": 475779, "pretax_income": null, "tax_provision": null, "net_income": 448390, "net_income_to_common": 448390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116347, "total_current_assets": 489544, "total_assets": 725915, "short_term_debt": 243241, "long_term_debt": null, "total_debt": 243241, "total_liabilities": null, "total_equity": -2132548, "shares_outstanding": 375525096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1984835, "capital_expenditure": null, "free_cash_flow": -1984835, "dividends_paid": null, "share_repurchases": null, "shares_issued": 959355, "net_debt_issued": 882638 }, "complete_fields": { "id": 420965, "ticker_id": 35767, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "475779", "netIncome": "448390", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "12071", "operatingIncome": "-2263293", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15318" }, "balance": { "totalDebt": "243241", "totalAssets": "725915", "longTermDebt": null, "shortTermDebt": "243241", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "375525096", "totalCurrentAssets": "489544", "totalShareholderEquity": "-2132548", "totalCurrentLiabilities": "2858463", "propertyPlantEquipmentNet": "236371", "cashAndShortTermInvestments": "116347" }, "cashflow": { "freeCashFlow": "-1984835", "dividendsPaid": null, "issuanceOfDebt": "968241", "issuanceOfStock": "959355", "repaymentOfDebt": "-85603", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1984835", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2263293, "depreciation_amortisation": 15318, "ebitda": 475779, "interest_expense": 12071, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 448390, "net_income_continuing_ops": null, "net_income_to_common": 448390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116347, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 489544, "net_ppe": 236371, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 725915, "short_term_debt": 243241, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2858463, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243241, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2132548, "shares_outstanding": 375525096, "operating_cash_flow": -1984835, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 959355, "net_debt_issued": 882638, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1984835, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "475779", "netIncome": "448390", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "12071", "operatingIncome": "-2263293", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15318" }, "balance": { "totalDebt": "243241", "totalAssets": "725915", "longTermDebt": null, "shortTermDebt": "243241", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "375525096", "totalCurrentAssets": "489544", "totalShareholderEquity": "-2132548", "totalCurrentLiabilities": "2858463", "propertyPlantEquipmentNet": "236371", "cashAndShortTermInvestments": "116347" }, "cashflow": { "freeCashFlow": "-1984835", "dividendsPaid": null, "issuanceOfDebt": "968241", "issuanceOfStock": "959355", "repaymentOfDebt": "-85603", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1984835", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3513127, "ebitda": -3995806, "pretax_income": null, "tax_provision": null, "net_income": -4054350, "net_income_to_common": -4054350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45024, "total_current_assets": 421313, "total_assets": 673002, "short_term_debt": 700337, "long_term_debt": null, "total_debt": 700337, "total_liabilities": null, "total_equity": -4936975, "shares_outstanding": 320542925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2375234, "capital_expenditure": null, "free_cash_flow": -2375234, "dividends_paid": null, "share_repurchases": null, "shares_issued": 838976, "net_debt_issued": -1060522 }, "complete_fields": { "id": 420967, "ticker_id": 35767, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3995806", "netIncome": "-4054350", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "4801", "operatingIncome": "-3513127", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53743" }, "balance": { "totalDebt": "700337", "totalAssets": "673002", "longTermDebt": null, "shortTermDebt": "700337", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320542925", "totalCurrentAssets": "421313", "totalShareholderEquity": "-4936975", "totalCurrentLiabilities": "5609977", "propertyPlantEquipmentNet": "251689", "cashAndShortTermInvestments": "45024" }, "cashflow": { "freeCashFlow": "-2375234", "dividendsPaid": null, "issuanceOfDebt": "740288", "issuanceOfStock": "838976", "repaymentOfDebt": "-1800810", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2375234", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3513127, "depreciation_amortisation": 53743, "ebitda": -3995806, "interest_expense": 4801, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4054350, "net_income_continuing_ops": null, "net_income_to_common": -4054350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45024, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 421313, "net_ppe": 251689, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 673002, "short_term_debt": 700337, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5609977, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 700337, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4936975, "shares_outstanding": 320542925, "operating_cash_flow": -2375234, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 838976, "net_debt_issued": -1060522, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2375234, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3995806", "netIncome": "-4054350", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "4801", "operatingIncome": "-3513127", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53743" }, "balance": { "totalDebt": "700337", "totalAssets": "673002", "longTermDebt": null, "shortTermDebt": "700337", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320542925", "totalCurrentAssets": "421313", "totalShareholderEquity": "-4936975", "totalCurrentLiabilities": "5609977", "propertyPlantEquipmentNet": "251689", "cashAndShortTermInvestments": "45024" }, "cashflow": { "freeCashFlow": "-2375234", "dividendsPaid": null, "issuanceOfDebt": "740288", "issuanceOfStock": "838976", "repaymentOfDebt": "-1800810", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2375234", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5253523, "ebitda": -7337655, "pretax_income": null, "tax_provision": null, "net_income": -7559634, "net_income_to_common": -7559634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912666, "total_current_assets": 1180345, "total_assets": 1489514, "short_term_debt": 2492978, "long_term_debt": null, "total_debt": 2492978, "total_liabilities": null, "total_equity": -4173658, "shares_outstanding": 242585058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4527827, "capital_expenditure": -9319, "free_cash_flow": -4537146, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1639037, "net_debt_issued": 3898126 }, "complete_fields": { "id": 420968, "ticker_id": 35767, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7337655", "netIncome": "-7559634", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "5768", "operatingIncome": "-5253523", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "216211" }, "balance": { "totalDebt": "2492978", "totalAssets": "1489514", "longTermDebt": null, "shortTermDebt": "2492978", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "242585058", "totalCurrentAssets": "1180345", "totalShareholderEquity": "-4173658", "totalCurrentLiabilities": "5663172", "propertyPlantEquipmentNet": "309169", "cashAndShortTermInvestments": "912666" }, "cashflow": { "freeCashFlow": "-4537146", "dividendsPaid": null, "issuanceOfDebt": "3957980", "issuanceOfStock": "1639037", "repaymentOfDebt": "-59854", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4527827", "repurchaseOfStock": null, "capitalExpenditures": "-9319" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5253523, "depreciation_amortisation": 216211, "ebitda": -7337655, "interest_expense": 5768, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7559634, "net_income_continuing_ops": null, "net_income_to_common": -7559634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 912666, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1180345, "net_ppe": 309169, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1489514, "short_term_debt": 2492978, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5663172, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2492978, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4173658, "shares_outstanding": 242585058, "operating_cash_flow": -4527827, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9319, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1639037, "net_debt_issued": 3898126, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4537146, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7337655", "netIncome": "-7559634", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "5768", "operatingIncome": "-5253523", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "216211" }, "balance": { "totalDebt": "2492978", "totalAssets": "1489514", "longTermDebt": null, "shortTermDebt": "2492978", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "242585058", "totalCurrentAssets": "1180345", "totalShareholderEquity": "-4173658", "totalCurrentLiabilities": "5663172", "propertyPlantEquipmentNet": "309169", "cashAndShortTermInvestments": "912666" }, "cashflow": { "freeCashFlow": "-4537146", "dividendsPaid": null, "issuanceOfDebt": "3957980", "issuanceOfStock": "1639037", "repaymentOfDebt": "-59854", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4527827", "repurchaseOfStock": null, "capitalExpenditures": "-9319" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -181736, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420969, "ticker_id": 35767, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-181736" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181736, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-181736" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -787078, "ebitda": -592596, "pretax_income": null, "tax_provision": null, "net_income": -769072, "net_income_to_common": -769072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2024862, "total_current_assets": 2445055, "total_assets": 4217322, "short_term_debt": null, "long_term_debt": 4010928, "total_debt": 4010928, "total_liabilities": null, "total_equity": -2448693, "shares_outstanding": 442324633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1140197, "capital_expenditure": -665330, "free_cash_flow": -1805527, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420958, "ticker_id": 35767, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-592596", "netIncome": "-769072", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "173876", "operatingIncome": "-787078", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2600" }, "balance": { "totalDebt": "4010928", "totalAssets": "4217322", "longTermDebt": "4010928", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "442324633", "totalCurrentAssets": "2445055", "totalShareholderEquity": "-2448693", "totalCurrentLiabilities": "2655087", "propertyPlantEquipmentNet": "1772267", "cashAndShortTermInvestments": "2024862" }, "cashflow": { "freeCashFlow": "-1805527", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1140197", "repurchaseOfStock": null, "capitalExpenditures": "-665330" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -787078, "depreciation_amortisation": 2600, "ebitda": -592596, "interest_expense": 173876, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -769072, "net_income_continuing_ops": null, "net_income_to_common": -769072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2024862, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2445055, "net_ppe": 1772267, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4217322, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2655087, "long_term_debt": 4010928, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4010928, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2448693, "shares_outstanding": 442324633, "operating_cash_flow": -1140197, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -665330, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1805527, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-592596", "netIncome": "-769072", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "173876", "operatingIncome": "-787078", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2600" }, "balance": { "totalDebt": "4010928", "totalAssets": "4217322", "longTermDebt": "4010928", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "442324633", "totalCurrentAssets": "2445055", "totalShareholderEquity": "-2448693", "totalCurrentLiabilities": "2655087", "propertyPlantEquipmentNet": "1772267", "cashAndShortTermInvestments": "2024862" }, "cashflow": { "freeCashFlow": "-1805527", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1140197", "repurchaseOfStock": null, "capitalExpenditures": "-665330" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -931185, "ebitda": -1231745, "pretax_income": null, "tax_provision": null, "net_income": -1330170, "net_income_to_common": -1330170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592407, "total_current_assets": 2107977, "total_assets": 3217514, "short_term_debt": null, "long_term_debt": 3837052, "total_debt": 3837052, "total_liabilities": null, "total_equity": -3881806, "shares_outstanding": 427887077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -777823, "capital_expenditure": -870766, "free_cash_flow": -1648589, "dividends_paid": null, "share_repurchases": -292282, "shares_issued": null, "net_debt_issued": 1949379 }, "complete_fields": { "id": 420959, "ticker_id": 35767, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1231745", "netIncome": "-1330170", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "96212", "operatingIncome": "-931185", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2213" }, "balance": { "totalDebt": "3837052", "totalAssets": "3217514", "longTermDebt": "3837052", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "427887077", "totalCurrentAssets": "2107977", "totalShareholderEquity": "-3881806", "totalCurrentLiabilities": "3262268", "propertyPlantEquipmentNet": "1109537", "cashAndShortTermInvestments": "1592407" }, "cashflow": { "freeCashFlow": "-1648589", "dividendsPaid": null, "issuanceOfDebt": "2215501", "issuanceOfStock": "-292282", "repaymentOfDebt": "-266122", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-777823", "repurchaseOfStock": null, "capitalExpenditures": "-870766" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -931185, "depreciation_amortisation": 2213, "ebitda": -1231745, "interest_expense": 96212, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1330170, "net_income_continuing_ops": null, "net_income_to_common": -1330170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1592407, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2107977, "net_ppe": 1109537, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3217514, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3262268, "long_term_debt": 3837052, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3837052, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3881806, "shares_outstanding": 427887077, "operating_cash_flow": -777823, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -870766, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -292282, "shares_issued": null, "net_debt_issued": 1949379, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1648589, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1231745", "netIncome": "-1330170", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "96212", "operatingIncome": "-931185", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2213" }, "balance": { "totalDebt": "3837052", "totalAssets": "3217514", "longTermDebt": "3837052", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "427887077", "totalCurrentAssets": "2107977", "totalShareholderEquity": "-3881806", "totalCurrentLiabilities": "3262268", "propertyPlantEquipmentNet": "1109537", "cashAndShortTermInvestments": "1592407" }, "cashflow": { "freeCashFlow": "-1648589", "dividendsPaid": null, "issuanceOfDebt": "2215501", "issuanceOfStock": "-292282", "repaymentOfDebt": "-266122", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-777823", "repurchaseOfStock": null, "capitalExpenditures": "-870766" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1154731, "ebitda": -1353279, "pretax_income": null, "tax_provision": null, "net_income": -1384475, "net_income_to_common": -1384475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231579, "total_current_assets": 1509140, "total_assets": 1750124, "short_term_debt": 2527740, "long_term_debt": null, "total_debt": 2527740, "total_liabilities": null, "total_equity": -2929181, "shares_outstanding": 419412077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1564762, "capital_expenditure": null, "free_cash_flow": -1573275, "dividends_paid": null, "share_repurchases": null, "shares_issued": 52355, "net_debt_issued": 2284499 }, "complete_fields": { "id": 420961, "ticker_id": 35767, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1353279", "netIncome": "-1384475", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "30144", "operatingIncome": "-1154731", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1052" }, "balance": { "totalDebt": "2527740", "totalAssets": "1750124", "longTermDebt": null, "shortTermDebt": "2527740", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "419412077", "totalCurrentAssets": "1509140", "totalShareholderEquity": "-2929181", "totalCurrentLiabilities": "4679305", "propertyPlantEquipmentNet": "240984", "cashAndShortTermInvestments": "1231579" }, "cashflow": { "freeCashFlow": "-1573275", "dividendsPaid": null, "issuanceOfDebt": "2284499", "issuanceOfStock": "52355", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1564762", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1154731, "depreciation_amortisation": 1052, "ebitda": -1353279, "interest_expense": 30144, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1384475, "net_income_continuing_ops": null, "net_income_to_common": -1384475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231579, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1509140, "net_ppe": 240984, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1750124, "short_term_debt": 2527740, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4679305, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2527740, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2929181, "shares_outstanding": 419412077, "operating_cash_flow": -1564762, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 52355, "net_debt_issued": 2284499, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1573275, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1353279", "netIncome": "-1384475", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "30144", "operatingIncome": "-1154731", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1052" }, "balance": { "totalDebt": "2527740", "totalAssets": "1750124", "longTermDebt": null, "shortTermDebt": "2527740", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "419412077", "totalCurrentAssets": "1509140", "totalShareholderEquity": "-2929181", "totalCurrentLiabilities": "4679305", "propertyPlantEquipmentNet": "240984", "cashAndShortTermInvestments": "1231579" }, "cashflow": { "freeCashFlow": "-1573275", "dividendsPaid": null, "issuanceOfDebt": "2284499", "issuanceOfStock": "52355", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1564762", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1139187, "ebitda": -1104978, "pretax_income": null, "tax_provision": null, "net_income": -1112469, "net_income_to_common": -1112469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152215, "total_current_assets": 394866, "total_assets": 628389, "short_term_debt": 267394, "long_term_debt": null, "total_debt": 267394, "total_liabilities": null, "total_equity": -2344222, "shares_outstanding": 397821034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -448708, "capital_expenditure": null, "free_cash_flow": -448708, "dividends_paid": null, "share_repurchases": null, "shares_issued": 239927, "net_debt_issued": null }, "complete_fields": { "id": 420962, "ticker_id": 35767, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1104978", "netIncome": "-1112469", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "6053", "operatingIncome": "-1139187", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1438" }, "balance": { "totalDebt": "267394", "totalAssets": "628389", "longTermDebt": null, "shortTermDebt": "267394", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "397821034", "totalCurrentAssets": "394866", "totalShareholderEquity": "-2344222", "totalCurrentLiabilities": "2972611", "propertyPlantEquipmentNet": "233523", "cashAndShortTermInvestments": "152215" }, "cashflow": { "freeCashFlow": "-448708", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "239927", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-448708", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1139187, "depreciation_amortisation": 1438, "ebitda": -1104978, "interest_expense": 6053, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1112469, "net_income_continuing_ops": null, "net_income_to_common": -1112469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152215, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 394866, "net_ppe": 233523, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 628389, "short_term_debt": 267394, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2972611, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 267394, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2344222, "shares_outstanding": 397821034, "operating_cash_flow": -448708, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 239927, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -448708, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1104978", "netIncome": "-1112469", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "6053", "operatingIncome": "-1139187", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1438" }, "balance": { "totalDebt": "267394", "totalAssets": "628389", "longTermDebt": null, "shortTermDebt": "267394", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "397821034", "totalCurrentAssets": "394866", "totalShareholderEquity": "-2344222", "totalCurrentLiabilities": "2972611", "propertyPlantEquipmentNet": "233523", "cashAndShortTermInvestments": "152215" }, "cashflow": { "freeCashFlow": "-448708", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "239927", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-448708", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -554984, "ebitda": -546877, "pretax_income": null, "tax_provision": null, "net_income": -554067, "net_income_to_common": -554067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1602, "total_current_assets": 303282, "total_assets": 538243, "short_term_debt": 248904, "long_term_debt": null, "total_debt": 248904, "total_liabilities": null, "total_equity": -2376657, "shares_outstanding": 386705996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -425631, "capital_expenditure": null, "free_cash_flow": -425631, "dividends_paid": null, "share_repurchases": null, "shares_issued": 322159, "net_debt_issued": null }, "complete_fields": { "id": 420963, "ticker_id": 35767, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-546877", "netIncome": "-554067", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "5780", "operatingIncome": "-554984", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1410" }, "balance": { "totalDebt": "248904", "totalAssets": "538243", "longTermDebt": null, "shortTermDebt": "248904", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "386705996", "totalCurrentAssets": "303282", "totalShareholderEquity": "-2376657", "totalCurrentLiabilities": "2914900", "propertyPlantEquipmentNet": "234961", "cashAndShortTermInvestments": "1602" }, "cashflow": { "freeCashFlow": "-425631", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "322159", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-425631", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -554984, "depreciation_amortisation": 1410, "ebitda": -546877, "interest_expense": 5780, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -554067, "net_income_continuing_ops": null, "net_income_to_common": -554067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1602, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303282, "net_ppe": 234961, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 538243, "short_term_debt": 248904, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2914900, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 248904, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2376657, "shares_outstanding": 386705996, "operating_cash_flow": -425631, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 322159, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -425631, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-546877", "netIncome": "-554067", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "5780", "operatingIncome": "-554984", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1410" }, "balance": { "totalDebt": "248904", "totalAssets": "538243", "longTermDebt": null, "shortTermDebt": "248904", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "386705996", "totalCurrentAssets": "303282", "totalShareholderEquity": "-2376657", "totalCurrentLiabilities": "2914900", "propertyPlantEquipmentNet": "234961", "cashAndShortTermInvestments": "1602" }, "cashflow": { "freeCashFlow": "-425631", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "322159", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-425631", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 243241, "long_term_debt": null, "total_debt": 243241, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -285890 }, "complete_fields": { "id": 420964, "ticker_id": 35767, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "243241", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "243241", "issuanceOfStock": null, "repaymentOfDebt": "529131", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 243241, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243241, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -285890, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "243241", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "243241", "issuanceOfStock": null, "repaymentOfDebt": "529131", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 91213, "long_term_debt": null, "total_debt": 91213, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420966, "ticker_id": 35767, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:59.447757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "91213", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 91213, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91213, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "91213", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }