{ "ticker": { "uuid": "7c09d324-05e5-43a9-ab4c-379f7c16cd42", "symbol": "MAHLIFE", "name": "Mahindra Lifespace Developers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/7c09d324-05e5-43a9-ab4c-379f7c16cd42/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c09d324-05e5-43a9-ab4c-379f7c16cd42/" }, "ticker_metadata": { "id": 14401, "uuid": "7c09d324-05e5-43a9-ab4c-379f7c16cd42", "symbol": "MAHLIFE", "name": "Mahindra Lifespace Developers Limited", "asset_type": "equity", "market_cap": 70979125248, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Mahindra Lifespace Developers Limited, together with its subsidiaries, engages in the real estate and infrastructure development business in India. The company engages in the construction, development, and sale of residential and commercial properties; project management; and rental of properties. It also supplies water; and provides sewage services. The company's development portfolio comprises residential projects under the Mahindra Happinest brand; integrates cities under the Mahindra World City brand; and industrial clusters under the Origins by Mahindra brand. The company was formerly known as Mahindra Gesco Developers Ltd. and changed its name to Mahindra Lifespace Developers Limited in October 2007. Mahindra Lifespace Developers Limited was founded in 1994 and is headquartered in Mumbai, India. Mahindra Lifespace Developers Limited operates as a subsidiary of Mahindra & Mahindra Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7c09d324-05e5-43a9-ab4c-379f7c16cd42", "symbol": "MAHLIFE", "name": "Mahindra Lifespace Developers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/7c09d324-05e5-43a9-ab4c-379f7c16cd42/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c09d324-05e5-43a9-ab4c-379f7c16cd42/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.49, "value": 0.61, "quality": 0.01, "momentum": 0.72, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 338.5, "market_cap": 72216509027.5, "pe_ratio": 21.5372, "earnings_yield": 0.0464, "ebitda_to_ev": 0.0482, "shareholder_yield": -0.2057, "roe": 0.0925, "piotroski_f_score": 4, "momentum_12_1": -0.0016, "volatility_252d": 0.2689 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.169333+00:00", "batch_id": "" }, "size": { "price_close": 338.5, "market_cap": 72216509027.5, "market_cap_usd": 72216509027.5, "enterprise_value": 78046009027.5, "shares_outstanding": 213342715, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.5372, "pb_ratio": 1.9912, "ptbv_ratio": 1.9912, "ps_ratio": 6.1724, "pcf_ratio": null, "pfcf_ratio": -12.8255, "ev_ebitda": 20.7635, "ev_ebit": -53.0348, "ev_sales": 6.6707, "ev_fcf": -13.8608, "earnings_yield": 0.0464, "fcf_yield": -0.0721, "price_to_sales": 6.1724, "price_to_book": 1.9912, "price_to_cashflow": null, "ebitda_to_ev": 0.0482, "sales_yield": 0.1499 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2057, "shareholder_yield": -0.2057, "debt_paydown_yield": 0.1134, "total_yield": -0.0923 }, "quality": { "gross_margin": 0.1227, "operating_margin": -0.1258, "net_margin": 0.2866, "ebitda_margin": 0.3213, "fcf_margin": -0.4813, "roe": 0.0925, "roa": 0.0404, "roic": -0.0262, "roc_greenblatt": null, "asset_turnover": 0.1411, "cash_conversion": -1.6793, "accruals_ratio": 0.1061, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.8295, "revenue_stability_5y": 0.714, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0173, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5509, "debt_to_assets": 0.0798, "interest_coverage": -13.1628, "current_ratio": 1.4261, "quick_ratio": 1.4261, "net_debt": 5829500000, "local_beta": 0.9766, "volatility_252d": 0.2689, "volatility_60d": 0.6142, "max_drawdown_12m": -0.2597, "risk_adjusted_momentum": -0.006 }, "growth": { "revenue_growth_1y": 2.1652, "revenue_growth_3y_cagr": 0.2478, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.8515, "eps_growth_3y_cagr": 0.4326, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5145, "revenue_growth": 2.1652, "earnings_growth": 2.8515 }, "momentum": { "price_return_1m": 0.0114, "price_return_3m": -0.0509, "price_return_6m": -0.1796, "price_return_9m": -0.0686, "price_return_12m": 0.0097, "price_return_12m_ex1m": -0.0016, "momentum_6m": -0.1796, "momentum_12m": 0.0097, "momentum_12_1": -0.0016, "distance_from_52w_high": -0.1929, "distance_from_52w_low": 0.0902, "relative_strength": 0.1174 }, "raw_ttm": { "revenue_ttm": 11699900000, "gross_profit_ttm": 1435700000, "ebit_ttm": -1471600000, "ebitda_ttm": 3758800000, "net_income_ttm": 3353100000, "eps_diluted_ttm": 15.717, "operating_cash_flow_ttm": -5449300000, "capital_expenditure_ttm": -181400000, "fcf_ttm": -5630700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 14855300000, "interest_expense_ttm": 111800000, "cash_and_equivalents": 793400000, "total_current_assets": 66226800000, "total_current_liabilities": 46440000000, "net_ppe": null, "total_assets": 82948300000, "total_debt": 6622900000, "total_equity": 36268700000, "net_working_capital": 25445900000, "book_value_per_share": 170.0021, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 170.0021 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 39, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 66, "rank_ev_ebit": 4, "rank_earnings_yield": 39, "rank_fcf_yield": 88, "rank_dividend_yield": 94, "rank_shareholder_yield": 98, "rank_total_yield": 94, "rank_roe": 60, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 94, "rank_fcf_margin": 93, "rank_piotroski": 81, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 37 }, "composites": { "value_composite": 39, "quality_composite": 99, "momentum_composite": 28, "growth_composite": 1, "yield_composite": 99, "svqf_composite": 29, "vc1_composite": 66, "vc2_composite": 75, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.0781, "os_score": 0.49, "value_percentile": 0.61, "quality_percentile": 0.01, "momentum_percentile": 0.72, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6532, "ticker_id": 14401, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.169333+00:00", "batch_id": "", "os_score_delta": null, "price_close": 338.5, "market_cap": 72216509027.5, "market_cap_usd": 72216509027.5, "enterprise_value": 78046009027.5, "shares_outstanding": 213342715, "fx_rate_to_usd": null, "pe_ratio": 21.53723689, "pb_ratio": 1.9911524, "ptbv_ratio": 1.9911524, "ps_ratio": 6.17240395, "pcf_ratio": null, "pfcf_ratio": -12.82549399, "ev_ebitda": 20.76354396, "ev_ebit": -53.0347982, "ev_sales": 6.67065608, "ev_fcf": -13.86080044, "earnings_yield": 0.04643121, "fcf_yield": -0.07214591, "dividend_yield": 0, "buyback_yield": -0.20570504, "shareholder_yield": -0.20570504, "debt_paydown_yield": 0.11340897, "total_yield": -0.09229607, "gross_margin": 0.12271045, "operating_margin": -0.12577885, "net_margin": 0.28659219, "ebitda_margin": 0.3212677, "fcf_margin": -0.48126052, "roe": 0.09245162, "roa": 0.04042397, "roic": -0.02621727, "roc_greenblatt": null, "asset_turnover": 0.14105051, "cash_conversion": -1.67925204, "accruals_ratio": 0.10611911, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.5508939, "debt_to_assets": 0.07984371, "interest_coverage": -13.1627907, "current_ratio": 1.42607235, "quick_ratio": 1.42607235, "net_debt": 5829500000, "revenue_growth_1y": 2.16520268, "revenue_growth_3y_cagr": 0.24777193, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.8514628, "eps_growth_3y_cagr": 0.43256769, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.51453823, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.829508, "revenue_stability_5y": 0.714029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01135341, "price_return_3m": -0.05089021, "price_return_6m": -0.17959284, "price_return_9m": -0.06864771, "price_return_12m": 0.00972689, "price_return_12m_ex1m": -0.00160827, "distance_from_52w_high": -0.1928946, "distance_from_52w_low": 0.09017713, "relative_strength": 0.11740663, "local_beta": 0.9766, "volatility_252d": 0.268865, "volatility_60d": 0.614245, "max_drawdown_12m": -0.25965664, "revenue_ttm": 11699900000, "gross_profit_ttm": 1435700000, "ebit_ttm": -1471600000, "ebitda_ttm": 3758800000, "net_income_ttm": 3353100000, "eps_diluted_ttm": 15.71696507, "operating_cash_flow_ttm": -5449300000, "capital_expenditure_ttm": -181400000, "fcf_ttm": -5630700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 14855300000, "interest_expense_ttm": 111800000, "cash_and_equivalents": 793400000, "total_current_assets": 66226800000, "total_current_liabilities": 46440000000, "net_ppe": null, "total_assets": 82948300000, "total_debt": 6622900000, "total_equity": 36268700000, "net_working_capital": 25445900000, "book_value_per_share": 170.00205514, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 170.00205514, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 39, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 66, "rank_ev_ebit": 4, "rank_earnings_yield": 39, "rank_fcf_yield": 88, "rank_dividend_yield": 94, "rank_shareholder_yield": 98, "rank_total_yield": 94, "rank_roe": 60, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 94, "rank_fcf_margin": 93, "rank_piotroski": 81, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 37, "value_composite": 39, "quality_composite": 99, "momentum_composite": 28, "growth_composite": 1, "yield_composite": 99, "svqf_composite": 29, "vc1_composite": 66, "vc2_composite": 75, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 338.5, "os": 0.49, "value": 0.61, "quality": 0.01, "momentum": 0.72, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.5372, "earnings_yield": 0.0464, "shareholder_yield": -0.2057, "roe": 0.0925, "momentum_12_1": -0.0016, "complete_fields": { "id": 6532, "ticker_id": 14401, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.169333+00:00", "batch_id": "", "os_score_delta": null, "price_close": 338.5, "market_cap": 72216509027.5, "market_cap_usd": 72216509027.5, "enterprise_value": 78046009027.5, "shares_outstanding": 213342715, "fx_rate_to_usd": null, "pe_ratio": 21.53723689, "pb_ratio": 1.9911524, "ptbv_ratio": 1.9911524, "ps_ratio": 6.17240395, "pcf_ratio": null, "pfcf_ratio": -12.82549399, "ev_ebitda": 20.76354396, "ev_ebit": -53.0347982, "ev_sales": 6.67065608, "ev_fcf": -13.86080044, "earnings_yield": 0.04643121, "fcf_yield": -0.07214591, "dividend_yield": 0, "buyback_yield": -0.20570504, "shareholder_yield": -0.20570504, "debt_paydown_yield": 0.11340897, "total_yield": -0.09229607, "gross_margin": 0.12271045, "operating_margin": -0.12577885, "net_margin": 0.28659219, "ebitda_margin": 0.3212677, "fcf_margin": -0.48126052, "roe": 0.09245162, "roa": 0.04042397, "roic": -0.02621727, "roc_greenblatt": null, "asset_turnover": 0.14105051, "cash_conversion": -1.67925204, "accruals_ratio": 0.10611911, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.5508939, "debt_to_assets": 0.07984371, "interest_coverage": -13.1627907, "current_ratio": 1.42607235, "quick_ratio": 1.42607235, "net_debt": 5829500000, "revenue_growth_1y": 2.16520268, "revenue_growth_3y_cagr": 0.24777193, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.8514628, "eps_growth_3y_cagr": 0.43256769, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.51453823, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.829508, "revenue_stability_5y": 0.714029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01135341, "price_return_3m": -0.05089021, "price_return_6m": -0.17959284, "price_return_9m": -0.06864771, "price_return_12m": 0.00972689, "price_return_12m_ex1m": -0.00160827, "distance_from_52w_high": -0.1928946, "distance_from_52w_low": 0.09017713, "relative_strength": 0.11740663, "local_beta": 0.9766, "volatility_252d": 0.268865, "volatility_60d": 0.614245, "max_drawdown_12m": -0.25965664, "revenue_ttm": 11699900000, "gross_profit_ttm": 1435700000, "ebit_ttm": -1471600000, "ebitda_ttm": 3758800000, "net_income_ttm": 3353100000, "eps_diluted_ttm": 15.71696507, "operating_cash_flow_ttm": -5449300000, "capital_expenditure_ttm": -181400000, "fcf_ttm": -5630700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 14855300000, "interest_expense_ttm": 111800000, "cash_and_equivalents": 793400000, "total_current_assets": 66226800000, "total_current_liabilities": 46440000000, "net_ppe": null, "total_assets": 82948300000, "total_debt": 6622900000, "total_equity": 36268700000, "net_working_capital": 25445900000, "book_value_per_share": 170.00205514, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 170.00205514, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 39, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 66, "rank_ev_ebit": 4, "rank_earnings_yield": 39, "rank_fcf_yield": 88, "rank_dividend_yield": 94, "rank_shareholder_yield": 98, "rank_total_yield": 94, "rank_roe": 60, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 94, "rank_fcf_margin": 93, "rank_piotroski": 81, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 37, "value_composite": 39, "quality_composite": 99, "momentum_composite": 28, "growth_composite": 1, "yield_composite": 99, "svqf_composite": 29, "vc1_composite": 66, "vc2_composite": 75, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "income_statement": { "revenue": 11783100000, "cost_of_revenue": 10428300000, "gross_profit": 1354800000, "ebit": -1454600000, "ebitda": 3408000000, "pretax_income": null, "tax_provision": null, "net_income": 2981300000, "net_income_to_common": 2981300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793400000, "total_current_assets": 66226800000, "total_assets": 82948300000, "short_term_debt": 6452500000, "long_term_debt": 0, "total_debt": 6622900000, "total_liabilities": null, "total_equity": 36268700000, "shares_outstanding": 213342715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5449300000, "capital_expenditure": -181400000, "free_cash_flow": -5630700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14855300000, "net_debt_issued": -8190000000 }, "complete_fields": { "id": 372344, "ticker_id": 14401, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3408000000", "netIncome": "2981300000", "grossProfit": "1354800000", "totalRevenue": "11783100000", "costOfRevenue": "10428300000", "interestExpense": "109100000", "operatingIncome": "-1454600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238700000" }, "balance": { "totalDebt": "6622900000", "totalAssets": "82948300000", "longTermDebt": "0", "shortTermDebt": "6452500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "213342715", "totalCurrentAssets": "66226800000", "totalShareholderEquity": "36268700000", "totalCurrentLiabilities": "46440000000", "cashAndShortTermInvestments": "793400000" }, "cashflow": { "freeCashFlow": "-5630700000", "dividendsPaid": null, "issuanceOfDebt": "28678300000", "issuanceOfStock": "14855300000", "repaymentOfDebt": "-36868300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-5449300000", "repurchaseOfStock": null, "capitalExpenditures": "-181400000" } }, "revenue": 11783100000, "cost_of_revenue": 10428300000, "gross_profit": 1354800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1454600000, "depreciation_amortisation": 238700000, "ebitda": 3408000000, "interest_expense": 109100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2981300000, "net_income_continuing_ops": null, "net_income_to_common": 2981300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 793400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66226800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82948300000, "short_term_debt": 6452500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46440000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6622900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36268700000, "shares_outstanding": 213342715, "operating_cash_flow": -5449300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14855300000, "net_debt_issued": -8190000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5630700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3408000000", "netIncome": "2981300000", "grossProfit": "1354800000", "totalRevenue": "11783100000", "costOfRevenue": "10428300000", "interestExpense": "109100000", "operatingIncome": "-1454600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238700000" }, "balance": { "totalDebt": "6622900000", "totalAssets": "82948300000", "longTermDebt": "0", "shortTermDebt": "6452500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "213342715", "totalCurrentAssets": "66226800000", "totalShareholderEquity": "36268700000", "totalCurrentLiabilities": "46440000000", "cashAndShortTermInvestments": "793400000" }, "cashflow": { "freeCashFlow": "-5630700000", "dividendsPaid": null, "issuanceOfDebt": "28678300000", "issuanceOfStock": "14855300000", "repaymentOfDebt": "-36868300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-5449300000", "repurchaseOfStock": null, "capitalExpenditures": "-181400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "income_statement": { "revenue": 3722700000, "cost_of_revenue": 3163800000, "gross_profit": 558900000, "ebit": -1876800000, "ebitda": 1076900000, "pretax_income": null, "tax_provision": null, "net_income": 612900000, "net_income_to_common": 612900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2378509000, "total_current_assets": 51682366000, "total_assets": 64207715000, "short_term_debt": 5140800000, "long_term_debt": 9176630000, "total_debt": 14394634000, "total_liabilities": null, "total_equity": 18961007000, "shares_outstanding": 168922487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5420900000, "capital_expenditure": -145400000, "free_cash_flow": -5566300000, "dividends_paid": -411514000, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": 5583400000 }, "complete_fields": { "id": 372348, "ticker_id": 14401, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1076900000", "netIncome": "612900000", "grossProfit": "558900000", "totalRevenue": "3722700000", "costOfRevenue": "3163800000", "interestExpense": "193800000", "operatingIncome": "-1876800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178100000" }, "balance": { "totalDebt": "14394634000", "totalAssets": "64207715000", "longTermDebt": "9176630000", "shortTermDebt": "5140800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "168922487", "totalCurrentAssets": "51682366000", "totalShareholderEquity": "18961007000", "totalCurrentLiabilities": "35905955000", "cashAndShortTermInvestments": "2378509000" }, "cashflow": { "freeCashFlow": "-5566300000", "dividendsPaid": "-411514000", "issuanceOfDebt": "21190700000", "issuanceOfStock": "600000", "repaymentOfDebt": "-15607300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5420900000", "repurchaseOfStock": null, "capitalExpenditures": "-145400000" } }, "revenue": 3722700000, "cost_of_revenue": 3163800000, "gross_profit": 558900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1876800000, "depreciation_amortisation": 178100000, "ebitda": 1076900000, "interest_expense": 193800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 612900000, "net_income_continuing_ops": null, "net_income_to_common": 612900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2378509000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51682366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64207715000, "short_term_debt": 5140800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35905955000, "long_term_debt": 9176630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14394634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18961007000, "shares_outstanding": 168922487, "operating_cash_flow": -5420900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -145400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -411514000, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": 5583400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5566300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1076900000", "netIncome": "612900000", "grossProfit": "558900000", "totalRevenue": "3722700000", "costOfRevenue": "3163800000", "interestExpense": "193800000", "operatingIncome": "-1876800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178100000" }, "balance": { "totalDebt": "14394634000", "totalAssets": "64207715000", "longTermDebt": "9176630000", "shortTermDebt": "5140800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "168922487", "totalCurrentAssets": "51682366000", "totalShareholderEquity": "18961007000", "totalCurrentLiabilities": "35905955000", "cashAndShortTermInvestments": "2378509000" }, "cashflow": { "freeCashFlow": "-5566300000", "dividendsPaid": "-411514000", "issuanceOfDebt": "21190700000", "issuanceOfStock": "600000", "repaymentOfDebt": "-15607300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5420900000", "repurchaseOfStock": null, "capitalExpenditures": "-145400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "income_statement": { "revenue": 2120901000, "cost_of_revenue": 1915298000, "gross_profit": 205603000, "ebit": -1847734000, "ebitda": 754084000, "pretax_income": null, "tax_provision": null, "net_income": 982440000, "net_income_to_common": 982440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910638000, "total_current_assets": 39101404000, "total_assets": 49492637000, "short_term_debt": 2248122000, "long_term_debt": 6479622000, "total_debt": 8771893000, "total_liabilities": null, "total_equity": 18727698000, "shares_outstanding": 168837754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6613666000, "capital_expenditure": -160470000, "free_cash_flow": -6774136000, "dividends_paid": -356977000, "share_repurchases": null, "shares_issued": 20966000, "net_debt_issued": 6076807000 }, "complete_fields": { "id": 372351, "ticker_id": 14401, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "754084000", "netIncome": "982440000", "grossProfit": "205603000", "totalRevenue": "2120901000", "costOfRevenue": "1915298000", "interestExpense": "73838000", "operatingIncome": "-1847734000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137300000" }, "balance": { "totalDebt": "8771893000", "totalAssets": "49492637000", "longTermDebt": "6479622000", "shortTermDebt": "2248122000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "168837754", "totalCurrentAssets": "39101404000", "totalShareholderEquity": "18727698000", "totalCurrentLiabilities": "24168227000", "cashAndShortTermInvestments": "910638000" }, "cashflow": { "freeCashFlow": "-6774136000", "dividendsPaid": "-356977000", "issuanceOfDebt": "18650000000", "issuanceOfStock": "20966000", "repaymentOfDebt": "-12573193000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-6613666000", "repurchaseOfStock": null, "capitalExpenditures": "-160470000" } }, "revenue": 2120901000, "cost_of_revenue": 1915298000, "gross_profit": 205603000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1847734000, "depreciation_amortisation": 137300000, "ebitda": 754084000, "interest_expense": 73838000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 982440000, "net_income_continuing_ops": null, "net_income_to_common": 982440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 910638000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39101404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49492637000, "short_term_debt": 2248122000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24168227000, "long_term_debt": 6479622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8771893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18727698000, "shares_outstanding": 168837754, "operating_cash_flow": -6613666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -356977000, "share_repurchases": null, "shares_issued": 20966000, "net_debt_issued": 6076807000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6774136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "754084000", "netIncome": "982440000", "grossProfit": "205603000", "totalRevenue": "2120901000", "costOfRevenue": "1915298000", "interestExpense": "73838000", "operatingIncome": "-1847734000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137300000" }, "balance": { "totalDebt": "8771893000", "totalAssets": "49492637000", "longTermDebt": "6479622000", "shortTermDebt": "2248122000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "168837754", "totalCurrentAssets": "39101404000", "totalShareholderEquity": "18727698000", "totalCurrentLiabilities": "24168227000", "cashAndShortTermInvestments": "910638000" }, "cashflow": { "freeCashFlow": "-6774136000", "dividendsPaid": "-356977000", "issuanceOfDebt": "18650000000", "issuanceOfStock": "20966000", "repaymentOfDebt": "-12573193000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-6613666000", "repurchaseOfStock": null, "capitalExpenditures": "-160470000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "income_statement": { "revenue": 6065323000, "cost_of_revenue": 5137782000, "gross_profit": 927541000, "ebit": -1107309000, "ebitda": 1280656000, "pretax_income": null, "tax_provision": null, "net_income": 1014052000, "net_income_to_common": 1014052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494719000, "total_current_assets": 27182837000, "total_assets": 36107326000, "short_term_debt": 2573770000, "long_term_debt": 77100000, "total_debt": 2681006000, "total_liabilities": null, "total_equity": 18057712000, "shares_outstanding": 168464395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1483804000, "capital_expenditure": -140843000, "free_cash_flow": -1624647000, "dividends_paid": -311017000, "share_repurchases": null, "shares_issued": 4462000, "net_debt_issued": 293037000 }, "complete_fields": { "id": 372352, "ticker_id": 14401, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1280656000", "netIncome": "1014052000", "grossProfit": "927541000", "totalRevenue": "6065323000", "costOfRevenue": "5137782000", "interestExpense": "101999000", "operatingIncome": "-1107309000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122032000" }, "balance": { "totalDebt": "2681006000", "totalAssets": "36107326000", "longTermDebt": "77100000", "shortTermDebt": "2573770000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "168464395", "totalCurrentAssets": "27182837000", "totalShareholderEquity": "18057712000", "totalCurrentLiabilities": "17906582000", "cashAndShortTermInvestments": "494719000" }, "cashflow": { "freeCashFlow": "-1624647000", "dividendsPaid": "-311017000", "issuanceOfDebt": "8643520000", "issuanceOfStock": "4462000", "repaymentOfDebt": "-8350483000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1483804000", "repurchaseOfStock": null, "capitalExpenditures": "-140843000" } }, "revenue": 6065323000, "cost_of_revenue": 5137782000, "gross_profit": 927541000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1107309000, "depreciation_amortisation": 122032000, "ebitda": 1280656000, "interest_expense": 101999000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1014052000, "net_income_continuing_ops": null, "net_income_to_common": 1014052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494719000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27182837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36107326000, "short_term_debt": 2573770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17906582000, "long_term_debt": 77100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2681006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18057712000, "shares_outstanding": 168464395, "operating_cash_flow": -1483804000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -140843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -311017000, "share_repurchases": null, "shares_issued": 4462000, "net_debt_issued": 293037000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1624647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1280656000", "netIncome": "1014052000", "grossProfit": "927541000", "totalRevenue": "6065323000", "costOfRevenue": "5137782000", "interestExpense": "101999000", "operatingIncome": "-1107309000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122032000" }, "balance": { "totalDebt": "2681006000", "totalAssets": "36107326000", "longTermDebt": "77100000", "shortTermDebt": "2573770000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "168464395", "totalCurrentAssets": "27182837000", "totalShareholderEquity": "18057712000", "totalCurrentLiabilities": "17906582000", "cashAndShortTermInvestments": "494719000" }, "cashflow": { "freeCashFlow": "-1624647000", "dividendsPaid": "-311017000", "issuanceOfDebt": "8643520000", "issuanceOfStock": "4462000", "repaymentOfDebt": "-8350483000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1483804000", "repurchaseOfStock": null, "capitalExpenditures": "-140843000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -3766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372353, "ticker_id": 14401, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3766000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3766000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "income_statement": { "revenue": 6696200000, "cost_of_revenue": 6282000000, "gross_profit": 414200000, "ebit": -494900000, "ebitda": 931800000, "pretax_income": null, "tax_provision": null, "net_income": 901100000, "net_income_to_common": 901100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793400000, "total_current_assets": 66226800000, "total_assets": 82948300000, "short_term_debt": 6452500000, "long_term_debt": 0, "total_debt": 6622900000, "total_liabilities": null, "total_equity": 36268700000, "shares_outstanding": 213342715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372343, "ticker_id": 14401, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "931800000", "netIncome": "901100000", "grossProfit": "414200000", "totalRevenue": "6696200000", "costOfRevenue": "6282000000", "interestExpense": "33400000", "operatingIncome": "-494900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56000000" }, "balance": { "totalDebt": "6622900000", "totalAssets": "82948300000", "longTermDebt": "0", "shortTermDebt": "6452500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "213342715", "totalCurrentAssets": "66226800000", "totalShareholderEquity": "36268700000", "totalCurrentLiabilities": "46440000000", "cashAndShortTermInvestments": "793400000" } }, "revenue": 6696200000, "cost_of_revenue": 6282000000, "gross_profit": 414200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -494900000, "depreciation_amortisation": 56000000, "ebitda": 931800000, "interest_expense": 33400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 901100000, "net_income_continuing_ops": null, "net_income_to_common": 901100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 793400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66226800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82948300000, "short_term_debt": 6452500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46440000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6622900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36268700000, "shares_outstanding": 213342715, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "931800000", "netIncome": "901100000", "grossProfit": "414200000", "totalRevenue": "6696200000", "costOfRevenue": "6282000000", "interestExpense": "33400000", "operatingIncome": "-494900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56000000" }, "balance": { "totalDebt": "6622900000", "totalAssets": "82948300000", "longTermDebt": "0", "shortTermDebt": "6452500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "213342715", "totalCurrentAssets": "66226800000", "totalShareholderEquity": "36268700000", "totalCurrentLiabilities": "46440000000", "cashAndShortTermInvestments": "793400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "income_statement": { "revenue": 4591600000, "cost_of_revenue": 3711100000, "gross_profit": 880500000, "ebit": 241200000, "ebitda": 1368800000, "pretax_income": null, "tax_provision": null, "net_income": 1088800000, "net_income_to_common": 1088800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372345, "ticker_id": 14401, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1368800000", "netIncome": "1088800000", "grossProfit": "880500000", "totalRevenue": "4591600000", "costOfRevenue": "3711100000", "interestExpense": "17700000", "operatingIncome": "241200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56700000" } }, "revenue": 4591600000, "cost_of_revenue": 3711100000, "gross_profit": 880500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241200000, "depreciation_amortisation": 56700000, "ebitda": 1368800000, "interest_expense": 17700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1088800000, "net_income_continuing_ops": null, "net_income_to_common": 1088800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1368800000", "netIncome": "1088800000", "grossProfit": "880500000", "totalRevenue": "4591600000", "costOfRevenue": "3711100000", "interestExpense": "17700000", "operatingIncome": "241200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "income_statement": { "revenue": 319700000, "cost_of_revenue": 284600000, "gross_profit": 35100000, "ebit": -611100000, "ebitda": 516400000, "pretax_income": null, "tax_provision": null, "net_income": 512400000, "net_income_to_common": 512400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372346, "ticker_id": 14401, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "516400000", "netIncome": "512400000", "grossProfit": "35100000", "totalRevenue": "319700000", "costOfRevenue": "284600000", "interestExpense": "39500000", "operatingIncome": "-611100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60900000" } }, "revenue": 319700000, "cost_of_revenue": 284600000, "gross_profit": 35100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -611100000, "depreciation_amortisation": 60900000, "ebitda": 516400000, "interest_expense": 39500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512400000, "net_income_continuing_ops": null, "net_income_to_common": 512400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "516400000", "netIncome": "512400000", "grossProfit": "35100000", "totalRevenue": "319700000", "costOfRevenue": "284600000", "interestExpense": "39500000", "operatingIncome": "-611100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "income_statement": { "revenue": 92400000, "cost_of_revenue": -13500000, "gross_profit": 105900000, "ebit": -606800000, "ebitda": 941800000, "pretax_income": null, "tax_provision": null, "net_income": 850800000, "net_income_to_common": 850800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2378509000, "total_current_assets": 51682366000, "total_assets": 64207715000, "short_term_debt": 5140800000, "long_term_debt": 9176630000, "total_debt": 14394634000, "total_liabilities": null, "total_equity": 18961007000, "shares_outstanding": 168922487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372347, "ticker_id": 14401, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "941800000", "netIncome": "850800000", "grossProfit": "105900000", "totalRevenue": "92400000", "costOfRevenue": "-13500000", "interestExpense": "21200000", "operatingIncome": "-606800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55000000" }, "balance": { "totalDebt": "14394634000", "totalAssets": "64207715000", "longTermDebt": "9176630000", "shortTermDebt": "5140800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "168922487", "totalCurrentAssets": "51682366000", "totalShareholderEquity": "18961007000", "totalCurrentLiabilities": "35905955000", "cashAndShortTermInvestments": "2378509000" } }, "revenue": 92400000, "cost_of_revenue": -13500000, "gross_profit": 105900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -606800000, "depreciation_amortisation": 55000000, "ebitda": 941800000, "interest_expense": 21200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 850800000, "net_income_continuing_ops": null, "net_income_to_common": 850800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2378509000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51682366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64207715000, "short_term_debt": 5140800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35905955000, "long_term_debt": 9176630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14394634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18961007000, "shares_outstanding": 168922487, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "941800000", "netIncome": "850800000", "grossProfit": "105900000", "totalRevenue": "92400000", "costOfRevenue": "-13500000", "interestExpense": "21200000", "operatingIncome": "-606800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55000000" }, "balance": { "totalDebt": "14394634000", "totalAssets": "64207715000", "longTermDebt": "9176630000", "shortTermDebt": "5140800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "168922487", "totalCurrentAssets": "51682366000", "totalShareholderEquity": "18961007000", "totalCurrentLiabilities": "35905955000", "cashAndShortTermInvestments": "2378509000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "income_statement": { "revenue": 1672800000, "cost_of_revenue": 1418700000, "gross_profit": 254100000, "ebit": -293700000, "ebitda": 30500000, "pretax_income": null, "tax_provision": null, "net_income": -224900000, "net_income_to_common": -224900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372349, "ticker_id": 14401, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30500000", "netIncome": "-224900000", "grossProfit": "254100000", "totalRevenue": "1672800000", "costOfRevenue": "1418700000", "interestExpense": "42300000", "operatingIncome": "-293700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39700000" } }, "revenue": 1672800000, "cost_of_revenue": 1418700000, "gross_profit": 254100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293700000, "depreciation_amortisation": 39700000, "ebitda": 30500000, "interest_expense": 42300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -224900000, "net_income_continuing_ops": null, "net_income_to_common": -224900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30500000", "netIncome": "-224900000", "grossProfit": "254100000", "totalRevenue": "1672800000", "costOfRevenue": "1418700000", "interestExpense": "42300000", "operatingIncome": "-293700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1473400000, "total_current_assets": 43735300000, "total_assets": 55239800000, "short_term_debt": 2795200000, "long_term_debt": 6482700000, "total_debt": 9331500000, "total_liabilities": null, "total_equity": 18317600000, "shares_outstanding": 168891945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372350, "ticker_id": 14401, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:46.184556+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9331500000", "totalAssets": "55239800000", "longTermDebt": "6482700000", "shortTermDebt": "2795200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "168891945", "totalCurrentAssets": "43735300000", "totalShareholderEquity": "18317600000", "totalCurrentLiabilities": "30301600000", "cashAndShortTermInvestments": "1473400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1473400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43735300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55239800000, "short_term_debt": 2795200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30301600000, "long_term_debt": 6482700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9331500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18317600000, "shares_outstanding": 168891945, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9331500000", "totalAssets": "55239800000", "longTermDebt": "6482700000", "shortTermDebt": "2795200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "168891945", "totalCurrentAssets": "43735300000", "totalShareholderEquity": "18317600000", "totalCurrentLiabilities": "30301600000", "cashAndShortTermInvestments": "1473400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }