{ "ticker": { "uuid": "7c45dc1f-c978-4454-9ef5-20e9a55f4bc4", "symbol": "HIFS", "name": "Hingham Institution for Savings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7c45dc1f-c978-4454-9ef5-20e9a55f4bc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c45dc1f-c978-4454-9ef5-20e9a55f4bc4/" }, "ticker_metadata": { "id": 6422, "uuid": "7c45dc1f-c978-4454-9ef5-20e9a55f4bc4", "symbol": "HIFS", "name": "Hingham Institution for Savings", "asset_type": "equity", "market_cap": 635862000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Hingham Institution for Savings offers a variety of financial products and services to individuals and businesses in the United States. The company is headquartered in Hingham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7c45dc1f-c978-4454-9ef5-20e9a55f4bc4", "symbol": "HIFS", "name": "Hingham Institution for Savings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7c45dc1f-c978-4454-9ef5-20e9a55f4bc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c45dc1f-c978-4454-9ef5-20e9a55f4bc4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.26, "quality": 0.24, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 287.89, "market_cap": 635949010, "pe_ratio": 12.6487, "earnings_yield": 0.0791, "ebitda_to_ev": 0.033, "shareholder_yield": 0.011, "roe": 0.1042, "piotroski_f_score": 6, "momentum_12_1": 0.2477, "volatility_252d": 0.4731 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.702597+00:00", "batch_id": "" }, "size": { "price_close": 287.89, "market_cap": 635949010, "market_cap_usd": 635949010, "enterprise_value": 2044473010, "shares_outstanding": 2209000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.6487, "pb_ratio": 1.3176, "ptbv_ratio": 1.3176, "ps_ratio": 2.7952, "pcf_ratio": 16.9922, "pfcf_ratio": 16.8857, "ev_ebitda": 30.2732, "ev_ebit": 30.4436, "ev_sales": 8.9863, "ev_fcf": 54.2848, "earnings_yield": 0.0791, "fcf_yield": 0.0184, "price_to_sales": 2.7952, "price_to_book": 1.3176, "price_to_cashflow": 16.9922, "ebitda_to_ev": 0.033, "sales_yield": 0.1113 }, "yield": { "dividend_yield": 0.011, "buyback_yield": 0, "shareholder_yield": 0.011, "debt_paydown_yield": null, "total_yield": 0.011 }, "quality": { "gross_margin": 0.4307, "operating_margin": 0.2952, "net_margin": 0.221, "ebitda_margin": 0.2968, "fcf_margin": 0.1655, "roe": 0.1042, "roa": 0.0111, "roic": 0.0266, "roc_greenblatt": null, "asset_turnover": 0.05, "cash_conversion": 0.7491, "accruals_ratio": 0.0028, "sbc_to_revenue": 0.0008, "piotroski_f_score": 6, "altman_z_score": 0.339, "earnings_stability_5y": 0.6445, "revenue_stability_5y": 0.3348, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0215, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.4223, "net_debt_to_ebitda": 20.8565, "debt_to_assets": 0.3109, "interest_coverage": 0.5234, "current_ratio": 70.2775, "quick_ratio": 70.2775, "net_debt": 1408524000, "local_beta": -0.0006, "volatility_252d": 0.4731, "volatility_60d": 0.9965, "max_drawdown_12m": -0.2095, "risk_adjusted_momentum": 0.5235 }, "growth": { "revenue_growth_1y": 0.058, "revenue_growth_3y_cagr": 0.2602, "revenue_growth_5y_cagr": 0.1547, "eps_growth_1y": 0.7674, "eps_growth_3y_cagr": 0.1329, "eps_growth_5y_cagr": 0.0145, "fcf_growth_1y": 0.9046, "book_value_growth_1y": 0.1045, "revenue_growth": 0.058, "earnings_growth": 0.7674 }, "momentum": { "price_return_1m": 0.0152, "price_return_3m": 0.0608, "price_return_6m": -0.0372, "price_return_9m": 0.0904, "price_return_12m": 0.2666, "price_return_12m_ex1m": 0.2477, "momentum_6m": -0.0372, "momentum_12m": 0.2666, "momentum_12_1": 0.2477, "distance_from_52w_high": -0.1345, "distance_from_52w_low": 0.312, "relative_strength": 0.1087 }, "raw_ttm": { "revenue_ttm": 227511000, "gross_profit_ttm": 97984000, "ebit_ttm": 67156000, "ebitda_ttm": 67534000, "net_income_ttm": 50278000, "eps_diluted_ttm": 22.7605, "operating_cash_flow_ttm": 37426000, "capital_expenditure_ttm": 236000, "fcf_ttm": 37662000, "dividends_paid_ttm": 7024000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128316000, "cash_and_equivalents": 5225000, "total_current_assets": 14688000, "total_current_liabilities": 209000, "net_ppe": null, "total_assets": 4547809000, "total_debt": 1413749000, "total_equity": 482663000, "net_working_capital": 9463000, "book_value_per_share": 218.4984, "retained_earnings": 463000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 218.4984 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 33, "rank_ptbv": 26, "rank_ps": 61, "rank_pcf": 70, "rank_ev_ebitda": 87, "rank_ev_ebit": 83, "rank_earnings_yield": 31, "rank_fcf_yield": 81, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 45, "rank_roe": 42, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 53, "rank_fcf_margin": 55, "rank_piotroski": 28, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 42 }, "composites": { "value_composite": 74, "quality_composite": 76, "momentum_composite": 27, "growth_composite": 31, "yield_composite": 30, "svqf_composite": 16, "vc1_composite": 74, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.2498, "os_score": 0.25, "value_percentile": 0.26, "quality_percentile": 0.24, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1433, "ticker_id": 6422, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.702597+00:00", "batch_id": "", "os_score_delta": null, "price_close": 287.89, "market_cap": 635949010, "market_cap_usd": 635949010, "enterprise_value": 2044473010, "shares_outstanding": 2209000, "fx_rate_to_usd": null, "pe_ratio": 12.64865369, "pb_ratio": 1.31758393, "ptbv_ratio": 1.31758393, "ps_ratio": 2.79524511, "pcf_ratio": 16.99217149, "pfcf_ratio": 16.88569407, "ev_ebitda": 30.27324029, "ev_ebit": 30.44363884, "ev_sales": 8.98626005, "ev_fcf": 54.28477006, "earnings_yield": 0.0790598, "fcf_yield": 0.01842137, "dividend_yield": 0.01104491, "buyback_yield": 0, "shareholder_yield": 0.01104491, "debt_paydown_yield": null, "total_yield": 0.01104491, "gross_margin": 0.43067808, "operating_margin": 0.29517694, "net_margin": 0.22099151, "ebitda_margin": 0.29683839, "fcf_margin": 0.16553925, "roe": 0.10416792, "roa": 0.01105543, "roic": 0.02658542, "roc_greenblatt": null, "asset_turnover": 0.05002651, "cash_conversion": 0.74907514, "accruals_ratio": 0.00282598, "sbc_to_revenue": 0.00080875, "debt_to_equity": 8.42232779, "net_debt_to_ebitda": 20.85651672, "debt_to_assets": 0.31086376, "interest_coverage": 0.52336419, "current_ratio": 70.27751196, "quick_ratio": 70.27751196, "net_debt": 1408524000, "revenue_growth_1y": 0.05800862, "revenue_growth_3y_cagr": 0.26016771, "revenue_growth_5y_cagr": 0.15469581, "eps_growth_1y": 0.76742715, "eps_growth_3y_cagr": 0.13287977, "eps_growth_5y_cagr": 0.01446577, "fcf_growth_1y": 0.90462223, "book_value_growth_1y": 0.10452074, "piotroski_f_score": 6, "altman_z_score": 0.33897081, "earnings_stability_5y": 0.644469, "revenue_stability_5y": 0.334761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01516273, "price_return_3m": 0.06080945, "price_return_6m": -0.03720324, "price_return_9m": 0.09043377, "price_return_12m": 0.26659633, "price_return_12m_ex1m": 0.24767812, "distance_from_52w_high": -0.13447466, "distance_from_52w_low": 0.31202125, "relative_strength": 0.10865528, "local_beta": -0.0006, "volatility_252d": 0.473079, "volatility_60d": 0.99646, "max_drawdown_12m": -0.20954558, "revenue_ttm": 227511000, "gross_profit_ttm": 97984000, "ebit_ttm": 67156000, "ebitda_ttm": 67534000, "net_income_ttm": 50278000, "eps_diluted_ttm": 22.76052512, "operating_cash_flow_ttm": 37426000, "capital_expenditure_ttm": 236000, "fcf_ttm": 37662000, "dividends_paid_ttm": 7024000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128316000, "cash_and_equivalents": 5225000, "total_current_assets": 14688000, "total_current_liabilities": 209000, "net_ppe": null, "total_assets": 4547809000, "total_debt": 1413749000, "total_equity": 482663000, "net_working_capital": 9463000, "book_value_per_share": 218.49841557, "retained_earnings": 463000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 218.49841557, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 33, "rank_ptbv": 26, "rank_ps": 61, "rank_pcf": 70, "rank_ev_ebitda": 87, "rank_ev_ebit": 83, "rank_earnings_yield": 31, "rank_fcf_yield": 81, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 45, "rank_roe": 42, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 53, "rank_fcf_margin": 55, "rank_piotroski": 28, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 42, "value_composite": 74, "quality_composite": 76, "momentum_composite": 27, "growth_composite": 31, "yield_composite": 30, "svqf_composite": 16, "vc1_composite": 74, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 287.89, "os": 0.25, "value": 0.26, "quality": 0.24, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 12.6487, "earnings_yield": 0.0791, "shareholder_yield": 0.011, "roe": 0.1042, "momentum_12_1": 0.2477, "complete_fields": { "id": 1433, "ticker_id": 6422, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.702597+00:00", "batch_id": "", "os_score_delta": null, "price_close": 287.89, "market_cap": 635949010, "market_cap_usd": 635949010, "enterprise_value": 2044473010, "shares_outstanding": 2209000, "fx_rate_to_usd": null, "pe_ratio": 12.64865369, "pb_ratio": 1.31758393, "ptbv_ratio": 1.31758393, "ps_ratio": 2.79524511, "pcf_ratio": 16.99217149, "pfcf_ratio": 16.88569407, "ev_ebitda": 30.27324029, "ev_ebit": 30.44363884, "ev_sales": 8.98626005, "ev_fcf": 54.28477006, "earnings_yield": 0.0790598, "fcf_yield": 0.01842137, "dividend_yield": 0.01104491, "buyback_yield": 0, "shareholder_yield": 0.01104491, "debt_paydown_yield": null, "total_yield": 0.01104491, "gross_margin": 0.43067808, "operating_margin": 0.29517694, "net_margin": 0.22099151, "ebitda_margin": 0.29683839, "fcf_margin": 0.16553925, "roe": 0.10416792, "roa": 0.01105543, "roic": 0.02658542, "roc_greenblatt": null, "asset_turnover": 0.05002651, "cash_conversion": 0.74907514, "accruals_ratio": 0.00282598, "sbc_to_revenue": 0.00080875, "debt_to_equity": 8.42232779, "net_debt_to_ebitda": 20.85651672, "debt_to_assets": 0.31086376, "interest_coverage": 0.52336419, "current_ratio": 70.27751196, "quick_ratio": 70.27751196, "net_debt": 1408524000, "revenue_growth_1y": 0.05800862, "revenue_growth_3y_cagr": 0.26016771, "revenue_growth_5y_cagr": 0.15469581, "eps_growth_1y": 0.76742715, "eps_growth_3y_cagr": 0.13287977, "eps_growth_5y_cagr": 0.01446577, "fcf_growth_1y": 0.90462223, "book_value_growth_1y": 0.10452074, "piotroski_f_score": 6, "altman_z_score": 0.33897081, "earnings_stability_5y": 0.644469, "revenue_stability_5y": 0.334761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01516273, "price_return_3m": 0.06080945, "price_return_6m": -0.03720324, "price_return_9m": 0.09043377, "price_return_12m": 0.26659633, "price_return_12m_ex1m": 0.24767812, "distance_from_52w_high": -0.13447466, "distance_from_52w_low": 0.31202125, "relative_strength": 0.10865528, "local_beta": -0.0006, "volatility_252d": 0.473079, "volatility_60d": 0.99646, "max_drawdown_12m": -0.20954558, "revenue_ttm": 227511000, "gross_profit_ttm": 97984000, "ebit_ttm": 67156000, "ebitda_ttm": 67534000, "net_income_ttm": 50278000, "eps_diluted_ttm": 22.76052512, "operating_cash_flow_ttm": 37426000, "capital_expenditure_ttm": 236000, "fcf_ttm": 37662000, "dividends_paid_ttm": 7024000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128316000, "cash_and_equivalents": 5225000, "total_current_assets": 14688000, "total_current_liabilities": 209000, "net_ppe": null, "total_assets": 4547809000, "total_debt": 1413749000, "total_equity": 482663000, "net_working_capital": 9463000, "book_value_per_share": 218.49841557, "retained_earnings": 463000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 218.49841557, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 33, "rank_ptbv": 26, "rank_ps": 61, "rank_pcf": 70, "rank_ev_ebitda": 87, "rank_ev_ebit": 83, "rank_earnings_yield": 31, "rank_fcf_yield": 81, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 45, "rank_roe": 42, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 53, "rank_fcf_margin": 55, "rank_piotroski": 28, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 42, "value_composite": 74, "quality_composite": 76, "momentum_composite": 27, "growth_composite": 31, "yield_composite": 30, "svqf_composite": 16, "vc1_composite": 74, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 236757000, "cost_of_revenue": 133452000, "gross_profit": 103329000, "ebit": 72780000, "ebitda": 73341000, "pretax_income": 72780000, "tax_provision": 18229000, "net_income": 54551000, "net_income_to_common": 54551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000, "total_current_assets": 15896000, "total_assets": 4542654000, "short_term_debt": 666565000, "long_term_debt": 797250000, "total_debt": 1463815000, "total_liabilities": 4062946000, "total_equity": 479708000, "shares_outstanding": 2207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35792000, "capital_expenditure": 266000, "free_cash_flow": 36058000, "dividends_paid": 5496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88114, "ticker_id": 6422, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72780000", "ebitda": "73341000", "netIncome": "54551000", "grossProfit": "103329000", "depreciation": "None", "totalRevenue": "236757000", "costOfRevenue": "133452000", "interestIncome": "206833000", "incomeBeforeTax": "72780000", "interestExpense": "132427000", "operatingIncome": "72780000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18229000", "reportedCurrency": "USD", "netInterestIncome": "74406000", "nonInterestIncome": "None", "operatingExpenses": "30549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "25690000", "netIncomeFromContinuingOperations": "54551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2182000", "currentDebt": "None", "investments": "None", "totalAssets": "4542654000", "longTermDebt": "797250000", "shortTermDebt": "666565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "461530000", "totalLiabilities": "4062946000", "otherCurrentAssets": "378821000", "totalCurrentAssets": "15896000", "currentLongTermDebt": "666565000", "longTermInvestments": "157843000", "shortTermInvestments": "None", "currentNetReceivables": "9213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4542654000", "currentAccountsPayable": "11831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1463815000", "totalShareholderEquity": "479708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11555000", "totalCurrentLiabilities": "666841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3396105000", "cashAndShortTermInvestments": "6683000", "commonStockSharesOutstanding": "2207000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54551000", "profitLoss": "None", "dividendPayout": "5496000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35792000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19513000", "cashflowFromInvestment": "-37527000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236757000, "cost_of_revenue": 133452000, "gross_profit": 103329000, "research_and_development": null, "selling_general_admin": 25690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72780000, "depreciation_amortisation": 561000, "ebitda": 73341000, "interest_expense": 132427000, "interest_income": null, "other_non_operating": null, "pretax_income": 72780000, "tax_provision": 18229000, "effective_tax_rate": null, "net_income": 54551000, "net_income_continuing_ops": 54551000, "net_income_to_common": 54551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6683000, "short_term_investments": null, "net_receivables": 9213000, "inventory": null, "other_current_assets": null, "total_current_assets": 15896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4542654000, "total_assets": 4542654000, "short_term_debt": 666565000, "accounts_payable": 11831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666841000, "long_term_debt": 797250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3396105000, "total_liabilities": 4062946000, "total_debt": 1463815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 461530000, "total_equity": 479708000, "shares_outstanding": 2207000, "operating_cash_flow": 35792000, "stock_based_compensation": 191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37527000, "dividends_paid": 5496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19513000, "free_cash_flow": 36058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72780000", "ebitda": "73341000", "netIncome": "54551000", "grossProfit": "103329000", "depreciation": "None", "totalRevenue": "236757000", "costOfRevenue": "133452000", "interestIncome": "206833000", "incomeBeforeTax": "72780000", "interestExpense": "132427000", "operatingIncome": "72780000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18229000", "reportedCurrency": "USD", "netInterestIncome": "74406000", "nonInterestIncome": "None", "operatingExpenses": "30549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "25690000", "netIncomeFromContinuingOperations": "54551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2182000", "currentDebt": "None", "investments": "None", "totalAssets": "4542654000", "longTermDebt": "797250000", "shortTermDebt": "666565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "461530000", "totalLiabilities": "4062946000", "otherCurrentAssets": "378821000", "totalCurrentAssets": "15896000", "currentLongTermDebt": "666565000", "longTermInvestments": "157843000", "shortTermInvestments": "None", "currentNetReceivables": "9213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4542654000", "currentAccountsPayable": "11831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1463815000", "totalShareholderEquity": "479708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11555000", "totalCurrentLiabilities": "666841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3396105000", "cashAndShortTermInvestments": "6683000", "commonStockSharesOutstanding": "2207000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54551000", "profitLoss": "None", "dividendPayout": "5496000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35792000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19513000", "cashflowFromInvestment": "-37527000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 217375000, "cost_of_revenue": 151850000, "gross_profit": 65525000, "ebit": 36515000, "ebitda": 37265000, "pretax_income": 36515000, "tax_provision": 8324000, "net_income": 28191000, "net_income_to_common": 28191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351830000, "total_current_assets": 360604000, "total_assets": 4457771000, "short_term_debt": 687000000, "long_term_debt": 810000000, "total_debt": 1497000000, "total_liabilities": 4026016000, "total_equity": 431755000, "shares_outstanding": 2194000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11893000, "capital_expenditure": 139000, "free_cash_flow": 12032000, "dividends_paid": 5483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88119, "ticker_id": 6422, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36515000", "ebitda": "37265000", "netIncome": "28191000", "grossProfit": "65525000", "depreciation": "None", "totalRevenue": "217375000", "costOfRevenue": "151850000", "interestIncome": "195896000", "incomeBeforeTax": "36515000", "interestExpense": "151522000", "operatingIncome": "36515000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8324000", "reportedCurrency": "USD", "netInterestIncome": "44374000", "nonInterestIncome": "None", "operatingExpenses": "29010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750000", "sellingGeneralAndAdministrative": "23684000", "netIncomeFromContinuingOperations": "28191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2180000", "currentDebt": "None", "investments": "None", "totalAssets": "4457771000", "longTermDebt": "810000000", "shortTermDebt": "687000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "414004000", "totalLiabilities": "4026016000", "otherCurrentAssets": "-8774000", "totalCurrentAssets": "360604000", "currentLongTermDebt": "687000000", "longTermInvestments": "119837000", "shortTermInvestments": "None", "currentNetReceivables": "8774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4105941000", "currentAccountsPayable": "8244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1497000000", "totalShareholderEquity": "431755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2492095000", "totalCurrentLiabilities": "3187339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838677000", "cashAndShortTermInvestments": "351830000", "commonStockSharesOutstanding": "2194000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28191000", "profitLoss": "None", "dividendPayout": "5483000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11893000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55017000", "cashflowFromInvestment": "32477000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217375000, "cost_of_revenue": 151850000, "gross_profit": 65525000, "research_and_development": null, "selling_general_admin": 23684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36515000, "depreciation_amortisation": 750000, "ebitda": 37265000, "interest_expense": 151522000, "interest_income": null, "other_non_operating": null, "pretax_income": 36515000, "tax_provision": 8324000, "effective_tax_rate": null, "net_income": 28191000, "net_income_continuing_ops": 28191000, "net_income_to_common": 28191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351830000, "short_term_investments": null, "net_receivables": 8774000, "inventory": null, "other_current_assets": null, "total_current_assets": 360604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4105941000, "total_assets": 4457771000, "short_term_debt": 687000000, "accounts_payable": 8244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3187339000, "long_term_debt": 810000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838677000, "total_liabilities": 4026016000, "total_debt": 1497000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 414004000, "total_equity": 431755000, "shares_outstanding": 2194000, "operating_cash_flow": 11893000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32477000, "dividends_paid": 5483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55017000, "free_cash_flow": 12032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36515000", "ebitda": "37265000", "netIncome": "28191000", "grossProfit": "65525000", "depreciation": "None", "totalRevenue": "217375000", "costOfRevenue": "151850000", "interestIncome": "195896000", "incomeBeforeTax": "36515000", "interestExpense": "151522000", "operatingIncome": "36515000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8324000", "reportedCurrency": "USD", "netInterestIncome": "44374000", "nonInterestIncome": "None", "operatingExpenses": "29010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750000", "sellingGeneralAndAdministrative": "23684000", "netIncomeFromContinuingOperations": "28191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2180000", "currentDebt": "None", "investments": "None", "totalAssets": "4457771000", "longTermDebt": "810000000", "shortTermDebt": "687000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "414004000", "totalLiabilities": "4026016000", "otherCurrentAssets": "-8774000", "totalCurrentAssets": "360604000", "currentLongTermDebt": "687000000", "longTermInvestments": "119837000", "shortTermInvestments": "None", "currentNetReceivables": "8774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4105941000", "currentAccountsPayable": "8244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1497000000", "totalShareholderEquity": "431755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2492095000", "totalCurrentLiabilities": "3187339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838677000", "cashAndShortTermInvestments": "351830000", "commonStockSharesOutstanding": "2194000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28191000", "profitLoss": "None", "dividendPayout": "5483000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11893000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55017000", "cashflowFromInvestment": "32477000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 190521000, "cost_of_revenue": 127078000, "gross_profit": 63443000, "ebit": 35230000, "ebitda": 35915000, "pretax_income": 35230000, "tax_provision": 8859000, "net_income": 26371000, "net_income_to_common": 26371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362477000, "total_current_assets": 371031000, "total_assets": 4483947000, "short_term_debt": 907915000, "long_term_debt": 1692675000, "total_debt": 2600590000, "total_liabilities": 4076327000, "total_equity": 407620000, "shares_outstanding": 2193000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19754000, "capital_expenditure": 1299000, "free_cash_flow": 21053000, "dividends_paid": 6771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88124, "ticker_id": 6422, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35230000", "ebitda": "35915000", "netIncome": "26371000", "grossProfit": "63443000", "depreciation": "None", "totalRevenue": "190521000", "costOfRevenue": "127078000", "interestIncome": "174262000", "incomeBeforeTax": "35230000", "interestExpense": "125960000", "operatingIncome": "35186000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8859000", "reportedCurrency": "USD", "netInterestIncome": "48302000", "nonInterestIncome": "None", "operatingExpenses": "28213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000", "sellingGeneralAndAdministrative": "22986000", "netIncomeFromContinuingOperations": "26371000" }, "balance": { "goodwill": "None", "inventory": "-2900000", "commonStock": "2162000", "currentDebt": "None", "investments": "None", "totalAssets": "4483947000", "longTermDebt": "1692675000", "shortTermDebt": "907915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "391308000", "totalLiabilities": "4076327000", "otherCurrentAssets": "371031000", "totalCurrentAssets": "371031000", "currentLongTermDebt": "None", "longTermInvestments": "83302000", "shortTermInvestments": "351948000", "currentNetReceivables": "8554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4112916000", "currentAccountsPayable": "12261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1692675000", "totalShareholderEquity": "407620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2349977000", "totalCurrentLiabilities": "2362238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1714089000", "cashAndShortTermInvestments": "362477000", "commonStockSharesOutstanding": "2193000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26371000", "profitLoss": "None", "dividendPayout": "6771000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6854000", "operatingCashflow": "19754000", "capitalExpenditures": "1299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257275000", "cashflowFromInvestment": "-276585000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155312001", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190521000, "cost_of_revenue": 127078000, "gross_profit": 63443000, "research_and_development": null, "selling_general_admin": 22986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35230000, "depreciation_amortisation": 685000, "ebitda": 35915000, "interest_expense": 125960000, "interest_income": null, "other_non_operating": null, "pretax_income": 35230000, "tax_provision": 8859000, "effective_tax_rate": null, "net_income": 26371000, "net_income_continuing_ops": 26371000, "net_income_to_common": 26371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362477000, "short_term_investments": 351948000, "net_receivables": 8554000, "inventory": -2900000, "other_current_assets": null, "total_current_assets": 371031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4112916000, "total_assets": 4483947000, "short_term_debt": 907915000, "accounts_payable": 12261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2362238000, "long_term_debt": 1692675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1714089000, "total_liabilities": 4076327000, "total_debt": 2600590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 391308000, "total_equity": 407620000, "shares_outstanding": 2193000, "operating_cash_flow": 19754000, "stock_based_compensation": 40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276585000, "dividends_paid": 6771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257275000, "free_cash_flow": 21053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35230000", "ebitda": "35915000", "netIncome": "26371000", "grossProfit": "63443000", "depreciation": "None", "totalRevenue": "190521000", "costOfRevenue": "127078000", "interestIncome": "174262000", "incomeBeforeTax": "35230000", "interestExpense": "125960000", "operatingIncome": "35186000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8859000", "reportedCurrency": "USD", "netInterestIncome": "48302000", "nonInterestIncome": "None", "operatingExpenses": "28213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000", "sellingGeneralAndAdministrative": "22986000", "netIncomeFromContinuingOperations": "26371000" }, "balance": { "goodwill": "None", "inventory": "-2900000", "commonStock": "2162000", "currentDebt": "None", "investments": "None", "totalAssets": "4483947000", "longTermDebt": "1692675000", "shortTermDebt": "907915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "391308000", "totalLiabilities": "4076327000", "otherCurrentAssets": "371031000", "totalCurrentAssets": "371031000", "currentLongTermDebt": "None", "longTermInvestments": "83302000", "shortTermInvestments": "351948000", "currentNetReceivables": "8554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4112916000", "currentAccountsPayable": "12261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1692675000", "totalShareholderEquity": "407620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2349977000", "totalCurrentLiabilities": "2362238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1714089000", "cashAndShortTermInvestments": "362477000", "commonStockSharesOutstanding": "2193000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26371000", "profitLoss": "None", "dividendPayout": "6771000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6854000", "operatingCashflow": "19754000", "capitalExpenditures": "1299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257275000", "cashflowFromInvestment": "-276585000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155312001", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 118309000, "cost_of_revenue": 37402000, "gross_profit": 80907000, "ebit": 54315000, "ebitda": 54809000, "pretax_income": 54315000, "tax_provision": 16796000, "net_income": 37519000, "net_income_to_common": 37519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362033000, "total_current_assets": 369155000, "total_assets": 4193799000, "short_term_debt": 1276253000, "long_term_debt": 1276000000, "total_debt": 2552253000, "total_liabilities": 3807833000, "total_equity": 385966000, "shares_outstanding": 2202000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55854000, "capital_expenditure": 2528000, "free_cash_flow": 58382000, "dividends_paid": 6582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88129, "ticker_id": 6422, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54315000", "ebitda": "54809000", "netIncome": "37519000", "grossProfit": "80907000", "depreciation": "None", "totalRevenue": "118309000", "costOfRevenue": "37402000", "interestIncome": "139028000", "incomeBeforeTax": "54315000", "interestExpense": "32894000", "operatingIncome": "54315000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16796000", "reportedCurrency": "USD", "netInterestIncome": "106134000", "nonInterestIncome": "None", "operatingExpenses": "26592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000", "sellingGeneralAndAdministrative": "21402000", "netIncomeFromContinuingOperations": "37519000" }, "balance": { "goodwill": "None", "inventory": "-369155000", "commonStock": "2147000", "currentDebt": "None", "investments": "None", "totalAssets": "4193799000", "longTermDebt": "1276000000", "shortTermDebt": "1276253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "370758000", "totalLiabilities": "3807833000", "otherCurrentAssets": "369155000", "totalCurrentAssets": "369155000", "currentLongTermDebt": "None", "longTermInvestments": "66696000", "shortTermInvestments": "None", "currentNetReceivables": "7122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3824644000", "currentAccountsPayable": "4527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17859000", "shortLongTermDebtTotal": "1276000000", "totalShareholderEquity": "385966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2505289000", "totalCurrentLiabilities": "2509816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1298017000", "cashAndShortTermInvestments": "362033000", "commonStockSharesOutstanding": "2202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37519000", "profitLoss": "None", "dividendPayout": "6582000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5331000", "operatingCashflow": "55854000", "capitalExpenditures": "2528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "720298000", "cashflowFromInvestment": "-685280000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118309000, "cost_of_revenue": 37402000, "gross_profit": 80907000, "research_and_development": null, "selling_general_admin": 21402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54315000, "depreciation_amortisation": 494000, "ebitda": 54809000, "interest_expense": 32894000, "interest_income": null, "other_non_operating": null, "pretax_income": 54315000, "tax_provision": 16796000, "effective_tax_rate": null, "net_income": 37519000, "net_income_continuing_ops": 37519000, "net_income_to_common": 37519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362033000, "short_term_investments": null, "net_receivables": 7122000, "inventory": -369155000, "other_current_assets": null, "total_current_assets": 369155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3824644000, "total_assets": 4193799000, "short_term_debt": 1276253000, "accounts_payable": 4527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2509816000, "long_term_debt": 1276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1298017000, "total_liabilities": 3807833000, "total_debt": 2552253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 370758000, "total_equity": 385966000, "shares_outstanding": 2202000, "operating_cash_flow": 55854000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -685280000, "dividends_paid": 6582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 720298000, "free_cash_flow": 58382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54315000", "ebitda": "54809000", "netIncome": "37519000", "grossProfit": "80907000", "depreciation": "None", "totalRevenue": "118309000", "costOfRevenue": "37402000", "interestIncome": "139028000", "incomeBeforeTax": "54315000", "interestExpense": "32894000", "operatingIncome": "54315000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16796000", "reportedCurrency": "USD", "netInterestIncome": "106134000", "nonInterestIncome": "None", "operatingExpenses": "26592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000", "sellingGeneralAndAdministrative": "21402000", "netIncomeFromContinuingOperations": "37519000" }, "balance": { "goodwill": "None", "inventory": "-369155000", "commonStock": "2147000", "currentDebt": "None", "investments": "None", "totalAssets": "4193799000", "longTermDebt": "1276000000", "shortTermDebt": "1276253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "370758000", "totalLiabilities": "3807833000", "otherCurrentAssets": "369155000", "totalCurrentAssets": "369155000", "currentLongTermDebt": "None", "longTermInvestments": "66696000", "shortTermInvestments": "None", "currentNetReceivables": "7122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3824644000", "currentAccountsPayable": "4527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17859000", "shortLongTermDebtTotal": "1276000000", "totalShareholderEquity": "385966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2505289000", "totalCurrentLiabilities": "2509816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1298017000", "cashAndShortTermInvestments": "362033000", "commonStockSharesOutstanding": "2202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37519000", "profitLoss": "None", "dividendPayout": "6582000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5331000", "operatingCashflow": "55854000", "capitalExpenditures": "2528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "720298000", "cashflowFromInvestment": "-685280000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 123462000, "cost_of_revenue": 11054000, "gross_profit": 112408000, "ebit": 92669000, "ebitda": 93212000, "pretax_income": 92669000, "tax_provision": 25211000, "net_income": 67458000, "net_income_to_common": 67458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271161000, "total_current_assets": 276628000, "total_assets": 3431165000, "short_term_debt": 630245000, "long_term_debt": 665000000, "total_debt": 1295245000, "total_liabilities": 3076553000, "total_equity": 354612000, "shares_outstanding": 2201000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59009000, "capital_expenditure": 1600000, "free_cash_flow": 60609000, "dividends_paid": 5778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88134, "ticker_id": 6422, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92669000", "ebitda": "93212000", "netIncome": "67458000", "grossProfit": "112408000", "depreciation": "None", "totalRevenue": "123462000", "costOfRevenue": "11054000", "interestIncome": "110491000", "incomeBeforeTax": "92669000", "interestExpense": "8026000", "operatingIncome": "92669000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25211000", "reportedCurrency": "USD", "netInterestIncome": "102465000", "nonInterestIncome": "None", "operatingExpenses": "19739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543000", "sellingGeneralAndAdministrative": "18109000", "netIncomeFromContinuingOperations": "67458000" }, "balance": { "goodwill": "None", "inventory": "-276628000", "commonStock": "2142000", "currentDebt": "None", "investments": "None", "totalAssets": "3431165000", "longTermDebt": "665000000", "shortTermDebt": "630245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "339742000", "totalLiabilities": "3076553000", "otherCurrentAssets": "276628000", "totalCurrentAssets": "276628000", "currentLongTermDebt": "None", "longTermInvestments": "91973000", "shortTermInvestments": "0", "currentNetReceivables": "5467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3154537000", "currentAccountsPayable": "198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16656000", "shortLongTermDebtTotal": "665000000", "totalShareholderEquity": "354612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2392865000", "totalCurrentLiabilities": "2393063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683490000", "cashAndShortTermInvestments": "271161000", "commonStockSharesOutstanding": "2201000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67458000", "profitLoss": "None", "dividendPayout": "5778000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-534000", "operatingCashflow": "59009000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505505000", "cashflowFromInvestment": "-527339000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123462000, "cost_of_revenue": 11054000, "gross_profit": 112408000, "research_and_development": null, "selling_general_admin": 18109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92669000, "depreciation_amortisation": 543000, "ebitda": 93212000, "interest_expense": 8026000, "interest_income": null, "other_non_operating": null, "pretax_income": 92669000, "tax_provision": 25211000, "effective_tax_rate": null, "net_income": 67458000, "net_income_continuing_ops": 67458000, "net_income_to_common": 67458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271161000, "short_term_investments": 0, "net_receivables": 5467000, "inventory": -276628000, "other_current_assets": null, "total_current_assets": 276628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3154537000, "total_assets": 3431165000, "short_term_debt": 630245000, "accounts_payable": 198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2393063000, "long_term_debt": 665000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683490000, "total_liabilities": 3076553000, "total_debt": 1295245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 339742000, "total_equity": 354612000, "shares_outstanding": 2201000, "operating_cash_flow": 59009000, "stock_based_compensation": 39000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -527339000, "dividends_paid": 5778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 505505000, "free_cash_flow": 60609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92669000", "ebitda": "93212000", "netIncome": "67458000", "grossProfit": "112408000", "depreciation": "None", "totalRevenue": "123462000", "costOfRevenue": "11054000", "interestIncome": "110491000", "incomeBeforeTax": "92669000", "interestExpense": "8026000", "operatingIncome": "92669000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25211000", "reportedCurrency": "USD", "netInterestIncome": "102465000", "nonInterestIncome": "None", "operatingExpenses": "19739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543000", "sellingGeneralAndAdministrative": "18109000", "netIncomeFromContinuingOperations": "67458000" }, "balance": { "goodwill": "None", "inventory": "-276628000", "commonStock": "2142000", "currentDebt": "None", "investments": "None", "totalAssets": "3431165000", "longTermDebt": "665000000", "shortTermDebt": "630245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "339742000", "totalLiabilities": "3076553000", "otherCurrentAssets": "276628000", "totalCurrentAssets": "276628000", "currentLongTermDebt": "None", "longTermInvestments": "91973000", "shortTermInvestments": "0", "currentNetReceivables": "5467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3154537000", "currentAccountsPayable": "198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16656000", "shortLongTermDebtTotal": "665000000", "totalShareholderEquity": "354612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2392865000", "totalCurrentLiabilities": "2393063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683490000", "cashAndShortTermInvestments": "271161000", "commonStockSharesOutstanding": "2201000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67458000", "profitLoss": "None", "dividendPayout": "5778000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-534000", "operatingCashflow": "59009000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505505000", "cashflowFromInvestment": "-527339000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 115336000, "cost_of_revenue": 23446000, "gross_profit": 91890000, "ebit": 70130000, "ebitda": 70833000, "pretax_income": 70130000, "tax_provision": 19359000, "net_income": 50771000, "net_income_to_common": 50771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233986000, "total_current_assets": 239259000, "total_assets": 2857093000, "short_term_debt": 408287000, "long_term_debt": 408031000, "total_debt": 816318000, "total_liabilities": 2564150000, "total_equity": 292943000, "shares_outstanding": 2183000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45592000, "capital_expenditure": 1529000, "free_cash_flow": 47121000, "dividends_paid": 4935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88139, "ticker_id": 6422, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70130000", "ebitda": "70833000", "netIncome": "50771000", "grossProfit": "91890000", "depreciation": "None", "totalRevenue": "115336000", "costOfRevenue": "23446000", "interestIncome": "106362000", "incomeBeforeTax": "70130000", "interestExpense": "21158000", "operatingIncome": "70130000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19359000", "reportedCurrency": "USD", "netInterestIncome": "85204000", "nonInterestIncome": "None", "operatingExpenses": "21760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "17142000", "netIncomeFromContinuingOperations": "50771000" }, "balance": { "goodwill": "None", "inventory": "-243079000", "commonStock": "2138000", "currentDebt": "None", "investments": "None", "totalAssets": "2857093000", "longTermDebt": "408031000", "shortTermDebt": "408287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "278345000", "totalLiabilities": "2564150000", "otherCurrentAssets": "243079000", "totalCurrentAssets": "239259000", "currentLongTermDebt": "None", "longTermInvestments": "65868000", "shortTermInvestments": "6000", "currentNetReceivables": "5267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2617834000", "currentAccountsPayable": "252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16348000", "shortLongTermDebtTotal": "408031000", "totalShareholderEquity": "292943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2139197000", "totalCurrentLiabilities": "2139449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424701000", "cashAndShortTermInvestments": "233986000", "commonStockSharesOutstanding": "2183000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50771000", "profitLoss": "None", "dividendPayout": "4935000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "779000", "operatingCashflow": "45592000", "capitalExpenditures": "1529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216679000", "cashflowFromInvestment": "-280432000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115336000, "cost_of_revenue": 23446000, "gross_profit": 91890000, "research_and_development": null, "selling_general_admin": 17142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70130000, "depreciation_amortisation": 703000, "ebitda": 70833000, "interest_expense": 21158000, "interest_income": null, "other_non_operating": null, "pretax_income": 70130000, "tax_provision": 19359000, "effective_tax_rate": null, "net_income": 50771000, "net_income_continuing_ops": 50771000, "net_income_to_common": 50771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233986000, "short_term_investments": 6000, "net_receivables": 5267000, "inventory": -243079000, "other_current_assets": null, "total_current_assets": 239259000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2617834000, "total_assets": 2857093000, "short_term_debt": 408287000, "accounts_payable": 252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2139449000, "long_term_debt": 408031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 424701000, "total_liabilities": 2564150000, "total_debt": 816318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278345000, "total_equity": 292943000, "shares_outstanding": 2183000, "operating_cash_flow": 45592000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280432000, "dividends_paid": 4935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216679000, "free_cash_flow": 47121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70130000", "ebitda": "70833000", "netIncome": "50771000", "grossProfit": "91890000", "depreciation": "None", "totalRevenue": "115336000", "costOfRevenue": "23446000", "interestIncome": "106362000", "incomeBeforeTax": "70130000", "interestExpense": "21158000", "operatingIncome": "70130000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19359000", "reportedCurrency": "USD", "netInterestIncome": "85204000", "nonInterestIncome": "None", "operatingExpenses": "21760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "17142000", "netIncomeFromContinuingOperations": "50771000" }, "balance": { "goodwill": "None", "inventory": "-243079000", "commonStock": "2138000", "currentDebt": "None", "investments": "None", "totalAssets": "2857093000", "longTermDebt": "408031000", "shortTermDebt": "408287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "278345000", "totalLiabilities": "2564150000", "otherCurrentAssets": "243079000", "totalCurrentAssets": "239259000", "currentLongTermDebt": "None", "longTermInvestments": "65868000", "shortTermInvestments": "6000", "currentNetReceivables": "5267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2617834000", "currentAccountsPayable": "252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16348000", "shortLongTermDebtTotal": "408031000", "totalShareholderEquity": "292943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2139197000", "totalCurrentLiabilities": "2139449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424701000", "cashAndShortTermInvestments": "233986000", "commonStockSharesOutstanding": "2183000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50771000", "profitLoss": "None", "dividendPayout": "4935000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "779000", "operatingCashflow": "45592000", "capitalExpenditures": "1529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216679000", "cashflowFromInvestment": "-280432000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 115780000, "cost_of_revenue": 41617000, "gross_profit": 74163000, "ebit": 53548000, "ebitda": 54200000, "pretax_income": 53548000, "tax_provision": 14621000, "net_income": 38927000, "net_income_to_common": 38927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252147000, "total_current_assets": 257084000, "total_assets": 2590346000, "short_term_debt": 470604000, "long_term_debt": 505887000, "total_debt": 976491000, "total_liabilities": 2343123000, "total_equity": 247223000, "shares_outstanding": 2183000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33168000, "capital_expenditure": 647000, "free_cash_flow": 33815000, "dividends_paid": 4352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88144, "ticker_id": 6422, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53548000", "ebitda": "54200000", "netIncome": "38927000", "grossProfit": "74163000", "depreciation": "None", "totalRevenue": "115780000", "costOfRevenue": "41617000", "interestIncome": "106952000", "incomeBeforeTax": "53548000", "interestExpense": "40050000", "operatingIncome": "53548000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14621000", "reportedCurrency": "USD", "netInterestIncome": "66902000", "nonInterestIncome": "None", "operatingExpenses": "20615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "17990000", "netIncomeFromContinuingOperations": "38927000" }, "balance": { "goodwill": "None", "inventory": "-257073000", "commonStock": "2136000", "currentDebt": "None", "investments": "None", "totalAssets": "2590346000", "longTermDebt": "505887000", "shortTermDebt": "470604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "232853000", "totalLiabilities": "2343123000", "otherCurrentAssets": "257072999", "totalCurrentAssets": "257084000", "currentLongTermDebt": "470268000", "longTermInvestments": "47186000", "shortTermInvestments": "11000", "currentNetReceivables": "4926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333262000", "currentAccountsPayable": "960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15948000", "shortLongTermDebtTotal": "505887000", "totalShareholderEquity": "247223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1820834000", "totalCurrentLiabilities": "1821794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521329000", "cashAndShortTermInvestments": "252147000", "commonStockSharesOutstanding": "2183000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38927000", "profitLoss": "None", "dividendPayout": "4352000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-181000", "operatingCashflow": "33168000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142491000", "cashflowFromInvestment": "-219487000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115780000, "cost_of_revenue": 41617000, "gross_profit": 74163000, "research_and_development": null, "selling_general_admin": 17990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53548000, "depreciation_amortisation": 652000, "ebitda": 54200000, "interest_expense": 40050000, "interest_income": null, "other_non_operating": null, "pretax_income": 53548000, "tax_provision": 14621000, "effective_tax_rate": null, "net_income": 38927000, "net_income_continuing_ops": 38927000, "net_income_to_common": 38927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252147000, "short_term_investments": 11000, "net_receivables": 4926000, "inventory": -257073000, "other_current_assets": null, "total_current_assets": 257084000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2333262000, "total_assets": 2590346000, "short_term_debt": 470604000, "accounts_payable": 960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1821794000, "long_term_debt": 505887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521329000, "total_liabilities": 2343123000, "total_debt": 976491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232853000, "total_equity": 247223000, "shares_outstanding": 2183000, "operating_cash_flow": 33168000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219487000, "dividends_paid": 4352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142491000, "free_cash_flow": 33815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53548000", "ebitda": "54200000", "netIncome": "38927000", "grossProfit": "74163000", "depreciation": "None", "totalRevenue": "115780000", "costOfRevenue": "41617000", "interestIncome": "106952000", "incomeBeforeTax": "53548000", "interestExpense": "40050000", "operatingIncome": "53548000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14621000", "reportedCurrency": "USD", "netInterestIncome": "66902000", "nonInterestIncome": "None", "operatingExpenses": "20615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "17990000", "netIncomeFromContinuingOperations": "38927000" }, "balance": { "goodwill": "None", "inventory": "-257073000", "commonStock": "2136000", "currentDebt": "None", "investments": "None", "totalAssets": "2590346000", "longTermDebt": "505887000", "shortTermDebt": "470604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "232853000", "totalLiabilities": "2343123000", "otherCurrentAssets": "257072999", "totalCurrentAssets": "257084000", "currentLongTermDebt": "470268000", "longTermInvestments": "47186000", "shortTermInvestments": "11000", "currentNetReceivables": "4926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333262000", "currentAccountsPayable": "960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15948000", "shortLongTermDebtTotal": "505887000", "totalShareholderEquity": "247223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1820834000", "totalCurrentLiabilities": "1821794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521329000", "cashAndShortTermInvestments": "252147000", "commonStockSharesOutstanding": "2183000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38927000", "profitLoss": "None", "dividendPayout": "4352000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-181000", "operatingCashflow": "33168000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142491000", "cashflowFromInvestment": "-219487000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 92434000, "cost_of_revenue": 29654000, "gross_profit": 62780000, "ebit": 42729000, "ebitda": 43367000, "pretax_income": 42729000, "tax_provision": 12330000, "net_income": 30399000, "net_income_to_common": 30399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295975000, "total_current_assets": 300570000, "total_assets": 2408587000, "short_term_debt": 606664000, "long_term_debt": 607351000, "total_debt": 1214015000, "total_liabilities": 2196011000, "total_equity": 212576000, "shares_outstanding": 2187000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35867000, "capital_expenditure": 1123000, "free_cash_flow": 36990000, "dividends_paid": 3690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88149, "ticker_id": 6422, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42729000", "ebitda": "43367000", "netIncome": "30399000", "grossProfit": "62780000", "depreciation": "None", "totalRevenue": "92434000", "costOfRevenue": "29654000", "interestIncome": "94169000", "incomeBeforeTax": "42729000", "interestExpense": "28384000", "operatingIncome": "42729000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12330000", "reportedCurrency": "USD", "netInterestIncome": "65785000", "nonInterestIncome": "None", "operatingExpenses": "20051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "17739000", "netIncomeFromContinuingOperations": "30399000" }, "balance": { "goodwill": "None", "inventory": "-300556000", "commonStock": "2133000", "currentDebt": "None", "investments": "None", "totalAssets": "2408587000", "longTermDebt": "607351000", "shortTermDebt": "606664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198580000", "totalLiabilities": "2196011000", "otherCurrentAssets": "300556000", "totalCurrentAssets": "300570000", "currentLongTermDebt": "606600000", "longTermInvestments": "38460000", "shortTermInvestments": "14000", "currentNetReceivables": "4581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2108017000", "currentAccountsPayable": "2187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14553000", "shortLongTermDebtTotal": "607351000", "totalShareholderEquity": "212576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1573154000", "totalCurrentLiabilities": "1575341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620670000", "cashAndShortTermInvestments": "295975000", "commonStockSharesOutstanding": "2187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30399000", "profitLoss": "None", "dividendPayout": "3690000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35867000", "capitalExpenditures": "1123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91955000", "cashflowFromInvestment": "-187076000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92434000, "cost_of_revenue": 29654000, "gross_profit": 62780000, "research_and_development": null, "selling_general_admin": 17739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42729000, "depreciation_amortisation": 638000, "ebitda": 43367000, "interest_expense": 28384000, "interest_income": null, "other_non_operating": null, "pretax_income": 42729000, "tax_provision": 12330000, "effective_tax_rate": null, "net_income": 30399000, "net_income_continuing_ops": 30399000, "net_income_to_common": 30399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295975000, "short_term_investments": 14000, "net_receivables": 4581000, "inventory": -300556000, "other_current_assets": null, "total_current_assets": 300570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2108017000, "total_assets": 2408587000, "short_term_debt": 606664000, "accounts_payable": 2187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1575341000, "long_term_debt": 607351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620670000, "total_liabilities": 2196011000, "total_debt": 1214015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198580000, "total_equity": 212576000, "shares_outstanding": 2187000, "operating_cash_flow": 35867000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187076000, "dividends_paid": 3690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91955000, "free_cash_flow": 36990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42729000", "ebitda": "43367000", "netIncome": "30399000", "grossProfit": "62780000", "depreciation": "None", "totalRevenue": "92434000", "costOfRevenue": "29654000", "interestIncome": "94169000", "incomeBeforeTax": "42729000", "interestExpense": "28384000", "operatingIncome": "42729000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12330000", "reportedCurrency": "USD", "netInterestIncome": "65785000", "nonInterestIncome": "None", "operatingExpenses": "20051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "17739000", "netIncomeFromContinuingOperations": "30399000" }, "balance": { "goodwill": "None", "inventory": "-300556000", "commonStock": "2133000", "currentDebt": "None", "investments": "None", "totalAssets": "2408587000", "longTermDebt": "607351000", "shortTermDebt": "606664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198580000", "totalLiabilities": "2196011000", "otherCurrentAssets": "300556000", "totalCurrentAssets": "300570000", "currentLongTermDebt": "606600000", "longTermInvestments": "38460000", "shortTermInvestments": "14000", "currentNetReceivables": "4581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2108017000", "currentAccountsPayable": "2187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14553000", "shortLongTermDebtTotal": "607351000", "totalShareholderEquity": "212576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1573154000", "totalCurrentLiabilities": "1575341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620670000", "cashAndShortTermInvestments": "295975000", "commonStockSharesOutstanding": "2187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30399000", "profitLoss": "None", "dividendPayout": "3690000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35867000", "capitalExpenditures": "1123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91955000", "cashflowFromInvestment": "-187076000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 42115000, "cost_of_revenue": 30175000, "gross_profit": 11940000, "ebit": 4191000, "ebitda": 4191000, "pretax_income": 4191000, "tax_provision": 1340000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5225000, "total_current_assets": 14688000, "total_assets": 4547809000, "short_term_debt": 209000, "long_term_debt": 1413540000, "total_debt": 1413749000, "total_liabilities": 4065146000, "total_equity": 482663000, "shares_outstanding": 2209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13122000, "capital_expenditure": 0, "free_cash_flow": 13122000, "dividends_paid": 2902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88112, "ticker_id": 6422, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4191000", "netIncome": "2851000", "grossProfit": "11940000", "depreciation": "None", "totalRevenue": "42115000", "costOfRevenue": "30175000", "interestIncome": "51807000", "incomeBeforeTax": "4191000", "interestExpense": "29675000", "operatingIncome": "4191000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1340000", "reportedCurrency": "USD", "netInterestIncome": "22132000", "nonInterestIncome": "None", "operatingExpenses": "7749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5156000", "netIncomeFromContinuingOperations": "2851000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2193000", "currentDebt": "None", "investments": "None", "totalAssets": "4547809000", "longTermDebt": "1413540000", "shortTermDebt": "209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463000000", "totalLiabilities": "4065146000", "otherCurrentAssets": "None", "totalCurrentAssets": "14688000", "currentLongTermDebt": "None", "longTermInvestments": "148490000", "shortTermInvestments": "None", "currentNetReceivables": "9463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4533121000", "currentAccountsPayable": "11850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1413540000", "totalShareholderEquity": "482663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11850000", "totalCurrentLiabilities": "209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4065146000", "cashAndShortTermInvestments": "5225000", "commonStockSharesOutstanding": "2209000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2851000", "profitLoss": "None", "dividendPayout": "2902000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13122000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2160000", "cashflowFromInvestment": "1926000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42115000, "cost_of_revenue": 30175000, "gross_profit": 11940000, "research_and_development": null, "selling_general_admin": 5156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4191000, "depreciation_amortisation": null, "ebitda": 4191000, "interest_expense": 29675000, "interest_income": null, "other_non_operating": null, "pretax_income": 4191000, "tax_provision": 1340000, "effective_tax_rate": null, "net_income": 2851000, "net_income_continuing_ops": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5225000, "short_term_investments": null, "net_receivables": 9463000, "inventory": null, "other_current_assets": null, "total_current_assets": 14688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4533121000, "total_assets": 4547809000, "short_term_debt": 209000, "accounts_payable": 11850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209000, "long_term_debt": 1413540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4065146000, "total_liabilities": 4065146000, "total_debt": 1413749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463000000, "total_equity": 482663000, "shares_outstanding": 2209000, "operating_cash_flow": 13122000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1926000, "dividends_paid": 2902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2160000, "free_cash_flow": 13122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4191000", "netIncome": "2851000", "grossProfit": "11940000", "depreciation": "None", "totalRevenue": "42115000", "costOfRevenue": "30175000", "interestIncome": "51807000", "incomeBeforeTax": "4191000", "interestExpense": "29675000", "operatingIncome": "4191000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1340000", "reportedCurrency": "USD", "netInterestIncome": "22132000", "nonInterestIncome": "None", "operatingExpenses": "7749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5156000", "netIncomeFromContinuingOperations": "2851000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2193000", "currentDebt": "None", "investments": "None", "totalAssets": "4547809000", "longTermDebt": "1413540000", "shortTermDebt": "209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463000000", "totalLiabilities": "4065146000", "otherCurrentAssets": "None", "totalCurrentAssets": "14688000", "currentLongTermDebt": "None", "longTermInvestments": "148490000", "shortTermInvestments": "None", "currentNetReceivables": "9463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4533121000", "currentAccountsPayable": "11850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1413540000", "totalShareholderEquity": "482663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11850000", "totalCurrentLiabilities": "209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4065146000", "cashAndShortTermInvestments": "5225000", "commonStockSharesOutstanding": "2209000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2851000", "profitLoss": "None", "dividendPayout": "2902000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13122000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2160000", "cashflowFromInvestment": "1926000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 66849000, "cost_of_revenue": 31828000, "gross_profit": 35021000, "ebit": 27000000, "ebitda": 27000000, "pretax_income": 27000000, "tax_provision": 6282000, "net_income": 20718000, "net_income_to_common": 20718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000, "total_current_assets": 15896000, "total_assets": 4542654000, "short_term_debt": 666841000, "long_term_debt": 797250000, "total_debt": 1464091000, "total_liabilities": 4062946000, "total_equity": 479708000, "shares_outstanding": 2207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7623000, "capital_expenditure": 97000, "free_cash_flow": 7720000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88113, "ticker_id": 6422, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "27000000", "netIncome": "20718000", "grossProfit": "35021000", "depreciation": "None", "totalRevenue": "66849000", "costOfRevenue": "31828000", "interestIncome": "52816000", "incomeBeforeTax": "27000000", "interestExpense": "31828000", "operatingIncome": "27000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6282000", "reportedCurrency": "USD", "netInterestIncome": "20988000", "nonInterestIncome": "None", "operatingExpenses": "8021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7316000", "netIncomeFromContinuingOperations": "20718000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2182000", "currentDebt": "None", "investments": "None", "totalAssets": "4542654000", "longTermDebt": "797250000", "shortTermDebt": "666841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "461530000", "totalLiabilities": "4062946000", "otherCurrentAssets": "378821000", "totalCurrentAssets": "15896000", "currentLongTermDebt": "666565000", "longTermInvestments": "157843000", "shortTermInvestments": "None", "currentNetReceivables": "9213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4542654000", "currentAccountsPayable": "11831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1463815000", "totalShareholderEquity": "479708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11831000", "totalCurrentLiabilities": "666841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3396105000", "cashAndShortTermInvestments": "6683000", "commonStockSharesOutstanding": "2207000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20718000", "profitLoss": "None", "dividendPayout": "1374000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7623000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9699000", "cashflowFromInvestment": "11659000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66849000, "cost_of_revenue": 31828000, "gross_profit": 35021000, "research_and_development": null, "selling_general_admin": 7316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27000000, "depreciation_amortisation": null, "ebitda": 27000000, "interest_expense": 31828000, "interest_income": null, "other_non_operating": null, "pretax_income": 27000000, "tax_provision": 6282000, "effective_tax_rate": null, "net_income": 20718000, "net_income_continuing_ops": 20718000, "net_income_to_common": 20718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6683000, "short_term_investments": null, "net_receivables": 9213000, "inventory": null, "other_current_assets": null, "total_current_assets": 15896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4542654000, "total_assets": 4542654000, "short_term_debt": 666841000, "accounts_payable": 11831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666841000, "long_term_debt": 797250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3396105000, "total_liabilities": 4062946000, "total_debt": 1464091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 461530000, "total_equity": 479708000, "shares_outstanding": 2207000, "operating_cash_flow": 7623000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11659000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9699000, "free_cash_flow": 7720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "27000000", "netIncome": "20718000", "grossProfit": "35021000", "depreciation": "None", "totalRevenue": "66849000", "costOfRevenue": "31828000", "interestIncome": "52816000", "incomeBeforeTax": "27000000", "interestExpense": "31828000", "operatingIncome": "27000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6282000", "reportedCurrency": "USD", "netInterestIncome": "20988000", "nonInterestIncome": "None", "operatingExpenses": "8021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7316000", "netIncomeFromContinuingOperations": "20718000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2182000", "currentDebt": "None", "investments": "None", "totalAssets": "4542654000", "longTermDebt": "797250000", "shortTermDebt": "666841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "461530000", "totalLiabilities": "4062946000", "otherCurrentAssets": "378821000", "totalCurrentAssets": "15896000", "currentLongTermDebt": "666565000", "longTermInvestments": "157843000", "shortTermInvestments": "None", "currentNetReceivables": "9213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4542654000", "currentAccountsPayable": "11831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1463815000", "totalShareholderEquity": "479708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11831000", "totalCurrentLiabilities": "666841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3396105000", "cashAndShortTermInvestments": "6683000", "commonStockSharesOutstanding": "2207000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20718000", "profitLoss": "None", "dividendPayout": "1374000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7623000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9699000", "cashflowFromInvestment": "11659000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 64468000, "cost_of_revenue": 33841000, "gross_profit": 30627000, "ebit": 23115000, "ebitda": 23305000, "pretax_income": 23115000, "tax_provision": 5820000, "net_income": 17295000, "net_income_to_common": 17295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360025000, "total_current_assets": 368881000, "total_assets": 4531225000, "short_term_debt": 69000, "long_term_debt": 1526250000, "total_debt": 1526319000, "total_liabilities": 4069520000, "total_equity": 461705000, "shares_outstanding": 2204000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11155000, "capital_expenditure": 15000, "free_cash_flow": 11170000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88115, "ticker_id": 6422, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23115000", "ebitda": "23305000", "netIncome": "17295000", "grossProfit": "30627000", "depreciation": "None", "totalRevenue": "64468000", "costOfRevenue": "33841000", "interestIncome": "52909000", "incomeBeforeTax": "23115000", "interestExpense": "33566000", "operatingIncome": "23115000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5820000", "reportedCurrency": "USD", "netInterestIncome": "19343000", "nonInterestIncome": "None", "operatingExpenses": "7512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "6078000", "netIncomeFromContinuingOperations": "17295000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2181000", "currentDebt": "None", "investments": "None", "totalAssets": "4531225000", "longTermDebt": "1526250000", "shortTermDebt": "69000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "443715000", "totalLiabilities": "4069520000", "otherCurrentAssets": "None", "totalCurrentAssets": "368881000", "currentLongTermDebt": "None", "longTermInvestments": "140604000", "shortTermInvestments": "None", "currentNetReceivables": "8856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4162344000", "currentAccountsPayable": "14652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1526250000", "totalShareholderEquity": "461705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2495887000", "totalCurrentLiabilities": "2510608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1558912000", "cashAndShortTermInvestments": "360025000", "commonStockSharesOutstanding": "2204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17295000", "profitLoss": "None", "dividendPayout": "1374000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11155000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30708000", "cashflowFromInvestment": "18964000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64468000, "cost_of_revenue": 33841000, "gross_profit": 30627000, "research_and_development": null, "selling_general_admin": 6078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23115000, "depreciation_amortisation": 190000, "ebitda": 23305000, "interest_expense": 33566000, "interest_income": null, "other_non_operating": null, "pretax_income": 23115000, "tax_provision": 5820000, "effective_tax_rate": null, "net_income": 17295000, "net_income_continuing_ops": 17295000, "net_income_to_common": 17295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360025000, "short_term_investments": null, "net_receivables": 8856000, "inventory": null, "other_current_assets": null, "total_current_assets": 368881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4162344000, "total_assets": 4531225000, "short_term_debt": 69000, "accounts_payable": 14652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2510608000, "long_term_debt": 1526250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1558912000, "total_liabilities": 4069520000, "total_debt": 1526319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 443715000, "total_equity": 461705000, "shares_outstanding": 2204000, "operating_cash_flow": 11155000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18964000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30708000, "free_cash_flow": 11170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23115000", "ebitda": "23305000", "netIncome": "17295000", "grossProfit": "30627000", "depreciation": "None", "totalRevenue": "64468000", "costOfRevenue": "33841000", "interestIncome": "52909000", "incomeBeforeTax": "23115000", "interestExpense": "33566000", "operatingIncome": "23115000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5820000", "reportedCurrency": "USD", "netInterestIncome": "19343000", "nonInterestIncome": "None", "operatingExpenses": "7512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "6078000", "netIncomeFromContinuingOperations": "17295000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2181000", "currentDebt": "None", "investments": "None", "totalAssets": "4531225000", "longTermDebt": "1526250000", "shortTermDebt": "69000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "443715000", "totalLiabilities": "4069520000", "otherCurrentAssets": "None", "totalCurrentAssets": "368881000", "currentLongTermDebt": "None", "longTermInvestments": "140604000", "shortTermInvestments": "None", "currentNetReceivables": "8856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4162344000", "currentAccountsPayable": "14652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1526250000", "totalShareholderEquity": "461705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2495887000", "totalCurrentLiabilities": "2510608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1558912000", "cashAndShortTermInvestments": "360025000", "commonStockSharesOutstanding": "2204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17295000", "profitLoss": "None", "dividendPayout": "1374000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11155000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30708000", "cashflowFromInvestment": "18964000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 54079000, "cost_of_revenue": 33697000, "gross_profit": 20396000, "ebit": 12850000, "ebitda": 13038000, "pretax_income": 12850000, "tax_provision": 3436000, "net_income": 9414000, "net_income_to_common": 9414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360614000, "total_current_assets": 369576000, "total_assets": 4539157000, "short_term_debt": 136000, "long_term_debt": 1572000000, "total_debt": 1572136000, "total_liabilities": 4093405000, "total_equity": 445752000, "shares_outstanding": 2200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5526000, "capital_expenditure": 124000, "free_cash_flow": 5650000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88116, "ticker_id": 6422, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12850000", "ebitda": "13038000", "netIncome": "9414000", "grossProfit": "20396000", "depreciation": "None", "totalRevenue": "54079000", "costOfRevenue": "33697000", "interestIncome": "51286000", "incomeBeforeTax": "12850000", "interestExpense": "33247000", "operatingIncome": "12850000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3436000", "reportedCurrency": "USD", "netInterestIncome": "18039000", "nonInterestIncome": "None", "operatingExpenses": "7546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "6135000", "netIncomeFromContinuingOperations": "9414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2181000", "currentDebt": "None", "investments": "None", "totalAssets": "4539157000", "longTermDebt": "1572000000", "shortTermDebt": "136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "427794000", "totalLiabilities": "4093405000", "otherCurrentAssets": "None", "totalCurrentAssets": "369576000", "currentLongTermDebt": "None", "longTermInvestments": "129183000", "shortTermInvestments": "None", "currentNetReceivables": "8962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4169581000", "currentAccountsPayable": "12959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1572000000", "totalShareholderEquity": "445752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2477743000", "totalCurrentLiabilities": "2490838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1602567000", "cashAndShortTermInvestments": "360614000", "commonStockSharesOutstanding": "2200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9414000", "profitLoss": "None", "dividendPayout": "1374000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5526000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6890000", "cashflowFromInvestment": "-13443000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54079000, "cost_of_revenue": 33697000, "gross_profit": 20396000, "research_and_development": null, "selling_general_admin": 6135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12850000, "depreciation_amortisation": 188000, "ebitda": 13038000, "interest_expense": 33247000, "interest_income": null, "other_non_operating": null, "pretax_income": 12850000, "tax_provision": 3436000, "effective_tax_rate": null, "net_income": 9414000, "net_income_continuing_ops": 9414000, "net_income_to_common": 9414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360614000, "short_term_investments": null, "net_receivables": 8962000, "inventory": null, "other_current_assets": null, "total_current_assets": 369576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4169581000, "total_assets": 4539157000, "short_term_debt": 136000, "accounts_payable": 12959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2490838000, "long_term_debt": 1572000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1602567000, "total_liabilities": 4093405000, "total_debt": 1572136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 427794000, "total_equity": 445752000, "shares_outstanding": 2200000, "operating_cash_flow": 5526000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13443000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6890000, "free_cash_flow": 5650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12850000", "ebitda": "13038000", "netIncome": "9414000", "grossProfit": "20396000", "depreciation": "None", "totalRevenue": "54079000", "costOfRevenue": "33697000", "interestIncome": "51286000", "incomeBeforeTax": "12850000", "interestExpense": "33247000", "operatingIncome": "12850000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3436000", "reportedCurrency": "USD", "netInterestIncome": "18039000", "nonInterestIncome": "None", "operatingExpenses": "7546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "6135000", "netIncomeFromContinuingOperations": "9414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2181000", "currentDebt": "None", "investments": "None", "totalAssets": "4539157000", "longTermDebt": "1572000000", "shortTermDebt": "136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "427794000", "totalLiabilities": "4093405000", "otherCurrentAssets": "None", "totalCurrentAssets": "369576000", "currentLongTermDebt": "None", "longTermInvestments": "129183000", "shortTermInvestments": "None", "currentNetReceivables": "8962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4169581000", "currentAccountsPayable": "12959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1572000000", "totalShareholderEquity": "445752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2477743000", "totalCurrentLiabilities": "2490838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1602567000", "cashAndShortTermInvestments": "360614000", "commonStockSharesOutstanding": "2200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9414000", "profitLoss": "None", "dividendPayout": "1374000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5526000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6890000", "cashflowFromInvestment": "-13443000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 51361000, "cost_of_revenue": 34086000, "gross_profit": 17285000, "ebit": 9815000, "ebitda": 9998000, "pretax_income": 9815000, "tax_provision": 2691000, "net_income": 7124000, "net_income_to_common": 7124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361641000, "total_current_assets": 370647000, "total_assets": 4523428000, "short_term_debt": 203000, "long_term_debt": 1471000000, "total_debt": 1471203000, "total_liabilities": 4085871000, "total_equity": 437557000, "shares_outstanding": 2201000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11488000, "capital_expenditure": 30000, "free_cash_flow": 11518000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88117, "ticker_id": 6422, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9815000", "ebitda": "9998000", "netIncome": "7124000", "grossProfit": "17285000", "depreciation": "None", "totalRevenue": "51361000", "costOfRevenue": "34086000", "interestIncome": "49822000", "incomeBeforeTax": "9815000", "interestExpense": "33786000", "operatingIncome": "9815000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2691000", "reportedCurrency": "USD", "netInterestIncome": "16036000", "nonInterestIncome": "None", "operatingExpenses": "7470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "6161000", "netIncomeFromContinuingOperations": "7124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2180000", "currentDebt": "None", "investments": "None", "totalAssets": "4523428000", "longTermDebt": "1471000000", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "419755000", "totalLiabilities": "4085871000", "otherCurrentAssets": "None", "totalCurrentAssets": "370647000", "currentLongTermDebt": "None", "longTermInvestments": "124729000", "shortTermInvestments": "None", "currentNetReceivables": "9006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4152781000", "currentAccountsPayable": "11266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1471000000", "totalShareholderEquity": "437557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2573175000", "totalCurrentLiabilities": "2584644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1501227000", "cashAndShortTermInvestments": "361641000", "commonStockSharesOutstanding": "2201000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "361641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7124000", "profitLoss": "None", "dividendPayout": "1374000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11488000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53030000", "cashflowFromInvestment": "-54707000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51361000, "cost_of_revenue": 34086000, "gross_profit": 17285000, "research_and_development": null, "selling_general_admin": 6161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9815000, "depreciation_amortisation": 183000, "ebitda": 9998000, "interest_expense": 33786000, "interest_income": null, "other_non_operating": null, "pretax_income": 9815000, "tax_provision": 2691000, "effective_tax_rate": null, "net_income": 7124000, "net_income_continuing_ops": 7124000, "net_income_to_common": 7124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361641000, "short_term_investments": null, "net_receivables": 9006000, "inventory": null, "other_current_assets": null, "total_current_assets": 370647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4152781000, "total_assets": 4523428000, "short_term_debt": 203000, "accounts_payable": 11266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2584644000, "long_term_debt": 1471000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1501227000, "total_liabilities": 4085871000, "total_debt": 1471203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 419755000, "total_equity": 437557000, "shares_outstanding": 2201000, "operating_cash_flow": 11488000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54707000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53030000, "free_cash_flow": 11518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9815000", "ebitda": "9998000", "netIncome": "7124000", "grossProfit": "17285000", "depreciation": "None", "totalRevenue": "51361000", "costOfRevenue": "34086000", "interestIncome": "49822000", "incomeBeforeTax": "9815000", "interestExpense": "33786000", "operatingIncome": "9815000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2691000", "reportedCurrency": "USD", "netInterestIncome": "16036000", "nonInterestIncome": "None", "operatingExpenses": "7470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "6161000", "netIncomeFromContinuingOperations": "7124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2180000", "currentDebt": "None", "investments": "None", "totalAssets": "4523428000", "longTermDebt": "1471000000", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "419755000", "totalLiabilities": "4085871000", "otherCurrentAssets": "None", "totalCurrentAssets": "370647000", "currentLongTermDebt": "None", "longTermInvestments": "124729000", "shortTermInvestments": "None", "currentNetReceivables": "9006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4152781000", "currentAccountsPayable": "11266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1471000000", "totalShareholderEquity": "437557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2573175000", "totalCurrentLiabilities": "2584644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1501227000", "cashAndShortTermInvestments": "361641000", "commonStockSharesOutstanding": "2201000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "361641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7124000", "profitLoss": "None", "dividendPayout": "1374000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11488000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53030000", "cashflowFromInvestment": "-54707000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 58723000, "cost_of_revenue": 36503000, "gross_profit": 22220000, "ebit": 15046000, "ebitda": 15230000, "pretax_income": 15046000, "tax_provision": 3671000, "net_income": 11375000, "net_income_to_common": 11375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351830000, "total_current_assets": 360604000, "total_assets": 4457771000, "short_term_debt": 687000000, "long_term_debt": 810000000, "total_debt": 1497000000, "total_liabilities": 4026016000, "total_equity": 431755000, "shares_outstanding": 2202000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1567000, "capital_expenditure": 16000, "free_cash_flow": 1583000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88118, "ticker_id": 6422, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15046000", "ebitda": "15230000", "netIncome": "11375000", "grossProfit": "22220000", "depreciation": "None", "totalRevenue": "58723000", "costOfRevenue": "36503000", "interestIncome": "49944000", "incomeBeforeTax": "15046000", "interestExpense": "36503000", "operatingIncome": "15046000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3671000", "reportedCurrency": "USD", "netInterestIncome": "13441000", "nonInterestIncome": "None", "operatingExpenses": "7174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "5845000", "netIncomeFromContinuingOperations": "11375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2180000", "currentDebt": "None", "investments": "None", "totalAssets": "4457771000", "longTermDebt": "810000000", "shortTermDebt": "687000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "414004000", "totalLiabilities": "4026016000", "otherCurrentAssets": "-8774000", "totalCurrentAssets": "360604000", "currentLongTermDebt": "687000000", "longTermInvestments": "119837000", "shortTermInvestments": "None", "currentNetReceivables": "8774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4105941000", "currentAccountsPayable": "8244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1497000000", "totalShareholderEquity": "431755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2492095000", "totalCurrentLiabilities": "3187339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838677000", "cashAndShortTermInvestments": "351830000", "commonStockSharesOutstanding": "2202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11375000", "profitLoss": "None", "dividendPayout": "1374000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1567000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1801000", "cashflowFromInvestment": "-16036000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58723000, "cost_of_revenue": 36503000, "gross_profit": 22220000, "research_and_development": null, "selling_general_admin": 5845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15046000, "depreciation_amortisation": 184000, "ebitda": 15230000, "interest_expense": 36503000, "interest_income": null, "other_non_operating": null, "pretax_income": 15046000, "tax_provision": 3671000, "effective_tax_rate": null, "net_income": 11375000, "net_income_continuing_ops": 11375000, "net_income_to_common": 11375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351830000, "short_term_investments": null, "net_receivables": 8774000, "inventory": null, "other_current_assets": null, "total_current_assets": 360604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4105941000, "total_assets": 4457771000, "short_term_debt": 687000000, "accounts_payable": 8244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3187339000, "long_term_debt": 810000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838677000, "total_liabilities": 4026016000, "total_debt": 1497000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 414004000, "total_equity": 431755000, "shares_outstanding": 2202000, "operating_cash_flow": 1567000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16036000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1801000, "free_cash_flow": 1583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15046000", "ebitda": "15230000", "netIncome": "11375000", "grossProfit": "22220000", "depreciation": "None", "totalRevenue": "58723000", "costOfRevenue": "36503000", "interestIncome": "49944000", "incomeBeforeTax": "15046000", "interestExpense": "36503000", "operatingIncome": "15046000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3671000", "reportedCurrency": "USD", "netInterestIncome": "13441000", "nonInterestIncome": "None", "operatingExpenses": "7174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "5845000", "netIncomeFromContinuingOperations": "11375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2180000", "currentDebt": "None", "investments": "None", "totalAssets": "4457771000", "longTermDebt": "810000000", "shortTermDebt": "687000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "414004000", "totalLiabilities": "4026016000", "otherCurrentAssets": "-8774000", "totalCurrentAssets": "360604000", "currentLongTermDebt": "687000000", "longTermInvestments": "119837000", "shortTermInvestments": "None", "currentNetReceivables": "8774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4105941000", "currentAccountsPayable": "8244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1497000000", "totalShareholderEquity": "431755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2492095000", "totalCurrentLiabilities": "3187339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838677000", "cashAndShortTermInvestments": "351830000", "commonStockSharesOutstanding": "2202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11375000", "profitLoss": "None", "dividendPayout": "1374000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1567000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1801000", "cashflowFromInvestment": "-16036000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 53186000, "cost_of_revenue": 38021000, "gross_profit": 15165000, "ebit": 7850000, "ebitda": 8035000, "pretax_income": 7850000, "tax_provision": 2004000, "net_income": 5846000, "net_income_to_common": 5846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368100000, "total_current_assets": 376495000, "total_assets": 4449756000, "short_term_debt": 46000, "long_term_debt": 1530500000, "total_debt": 1530546000, "total_liabilities": 4028054000, "total_equity": 421702000, "shares_outstanding": 2197000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3690000, "capital_expenditure": 74000, "free_cash_flow": 3764000, "dividends_paid": 1373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88120, "ticker_id": 6422, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7850000", "ebitda": "8035000", "netIncome": "5846000", "grossProfit": "15165000", "depreciation": "None", "totalRevenue": "53186000", "costOfRevenue": "38021000", "interestIncome": "49462000", "incomeBeforeTax": "7850000", "interestExpense": "37981000", "operatingIncome": "7850000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2004000", "reportedCurrency": "USD", "netInterestIncome": "11481000", "nonInterestIncome": "None", "operatingExpenses": "7315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "5958000", "netIncomeFromContinuingOperations": "5846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2180000", "currentDebt": "None", "investments": "None", "totalAssets": "4449756000", "longTermDebt": "1530500000", "shortTermDebt": "46000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "404003000", "totalLiabilities": "4028054000", "otherCurrentAssets": "376495000", "totalCurrentAssets": "376495000", "currentLongTermDebt": "None", "longTermInvestments": "104137000", "shortTermInvestments": "328668000", "currentNetReceivables": "8395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4073261000", "currentAccountsPayable": "11025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1530500000", "totalShareholderEquity": "421702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2461086000", "totalCurrentLiabilities": "2472157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1555897000", "cashAndShortTermInvestments": "368100000", "commonStockSharesOutstanding": "2197000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "368100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5846000", "profitLoss": "None", "dividendPayout": "1373000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3690000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76668000", "cashflowFromInvestment": "71937000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53186000, "cost_of_revenue": 38021000, "gross_profit": 15165000, "research_and_development": null, "selling_general_admin": 5958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7850000, "depreciation_amortisation": 185000, "ebitda": 8035000, "interest_expense": 37981000, "interest_income": null, "other_non_operating": null, "pretax_income": 7850000, "tax_provision": 2004000, "effective_tax_rate": null, "net_income": 5846000, "net_income_continuing_ops": 5846000, "net_income_to_common": 5846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368100000, "short_term_investments": 328668000, "net_receivables": 8395000, "inventory": null, "other_current_assets": null, "total_current_assets": 376495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4073261000, "total_assets": 4449756000, "short_term_debt": 46000, "accounts_payable": 11025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2472157000, "long_term_debt": 1530500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1555897000, "total_liabilities": 4028054000, "total_debt": 1530546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 404003000, "total_equity": 421702000, "shares_outstanding": 2197000, "operating_cash_flow": 3690000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71937000, "dividends_paid": 1373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76668000, "free_cash_flow": 3764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7850000", "ebitda": "8035000", "netIncome": "5846000", "grossProfit": "15165000", "depreciation": "None", "totalRevenue": "53186000", "costOfRevenue": "38021000", "interestIncome": "49462000", "incomeBeforeTax": "7850000", "interestExpense": "37981000", "operatingIncome": "7850000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2004000", "reportedCurrency": "USD", "netInterestIncome": "11481000", "nonInterestIncome": "None", "operatingExpenses": "7315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "5958000", "netIncomeFromContinuingOperations": "5846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2180000", "currentDebt": "None", "investments": "None", "totalAssets": "4449756000", "longTermDebt": "1530500000", "shortTermDebt": "46000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "404003000", "totalLiabilities": "4028054000", "otherCurrentAssets": "376495000", "totalCurrentAssets": "376495000", "currentLongTermDebt": "None", "longTermInvestments": "104137000", "shortTermInvestments": "328668000", "currentNetReceivables": "8395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4073261000", "currentAccountsPayable": "11025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1530500000", "totalShareholderEquity": "421702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2461086000", "totalCurrentLiabilities": "2472157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1555897000", "cashAndShortTermInvestments": "368100000", "commonStockSharesOutstanding": "2197000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "368100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5846000", "profitLoss": "None", "dividendPayout": "1373000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3690000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76668000", "cashflowFromInvestment": "71937000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 51767000, "cost_of_revenue": 38860000, "gross_profit": 12921000, "ebit": 5627000, "ebitda": 5817000, "pretax_income": 5627000, "tax_provision": 1525000, "net_income": 4102000, "net_income_to_common": 4102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369141000, "total_current_assets": 378223000, "total_assets": 4520731000, "short_term_debt": 111000, "long_term_debt": 1648675000, "total_debt": 1648786000, "total_liabilities": 4103553000, "total_equity": 417178000, "shares_outstanding": 2186000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2887000, "capital_expenditure": 22000, "free_cash_flow": 2909000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88121, "ticker_id": 6422, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5627000", "ebitda": "5817000", "netIncome": "4102000", "grossProfit": "12921000", "depreciation": "None", "totalRevenue": "51767000", "costOfRevenue": "38860000", "interestIncome": "49048000", "incomeBeforeTax": "5627000", "interestExpense": "38680000", "operatingIncome": "5627000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1525000", "reportedCurrency": "USD", "netInterestIncome": "10368000", "nonInterestIncome": "None", "operatingExpenses": "7294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "5961000", "netIncomeFromContinuingOperations": "4102000" }, "balance": { "goodwill": "None", "inventory": "-15072000", "commonStock": "2180000", "currentDebt": "None", "investments": "None", "totalAssets": "4520731000", "longTermDebt": "1648675000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "399531000", "totalLiabilities": "4103553000", "otherCurrentAssets": "378223000", "totalCurrentAssets": "378223000", "currentLongTermDebt": "None", "longTermInvestments": "99075000", "shortTermInvestments": "-363151000", "currentNetReceivables": "9082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4142508000", "currentAccountsPayable": "12242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648962000", "totalShareholderEquity": "417178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2418153000", "totalCurrentLiabilities": "2430506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1673047000", "cashAndShortTermInvestments": "369141000", "commonStockSharesOutstanding": "2186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4102000", "profitLoss": "None", "dividendPayout": "1374000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2887000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11024000", "cashflowFromInvestment": "4032000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51767000, "cost_of_revenue": 38860000, "gross_profit": 12921000, "research_and_development": null, "selling_general_admin": 5961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5627000, "depreciation_amortisation": 190000, "ebitda": 5817000, "interest_expense": 38680000, "interest_income": null, "other_non_operating": null, "pretax_income": 5627000, "tax_provision": 1525000, "effective_tax_rate": null, "net_income": 4102000, "net_income_continuing_ops": 4102000, "net_income_to_common": 4102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369141000, "short_term_investments": -363151000, "net_receivables": 9082000, "inventory": -15072000, "other_current_assets": null, "total_current_assets": 378223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4142508000, "total_assets": 4520731000, "short_term_debt": 111000, "accounts_payable": 12242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2430506000, "long_term_debt": 1648675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1673047000, "total_liabilities": 4103553000, "total_debt": 1648786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 399531000, "total_equity": 417178000, "shares_outstanding": 2186000, "operating_cash_flow": 2887000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4032000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11024000, "free_cash_flow": 2909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5627000", "ebitda": "5817000", "netIncome": "4102000", "grossProfit": "12921000", "depreciation": "None", "totalRevenue": "51767000", "costOfRevenue": "38860000", "interestIncome": "49048000", "incomeBeforeTax": "5627000", "interestExpense": "38680000", "operatingIncome": "5627000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1525000", "reportedCurrency": "USD", "netInterestIncome": "10368000", "nonInterestIncome": "None", "operatingExpenses": "7294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "5961000", "netIncomeFromContinuingOperations": "4102000" }, "balance": { "goodwill": "None", "inventory": "-15072000", "commonStock": "2180000", "currentDebt": "None", "investments": "None", "totalAssets": "4520731000", "longTermDebt": "1648675000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "399531000", "totalLiabilities": "4103553000", "otherCurrentAssets": "378223000", "totalCurrentAssets": "378223000", "currentLongTermDebt": "None", "longTermInvestments": "99075000", "shortTermInvestments": "-363151000", "currentNetReceivables": "9082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4142508000", "currentAccountsPayable": "12242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648962000", "totalShareholderEquity": "417178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2418153000", "totalCurrentLiabilities": "2430506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1673047000", "cashAndShortTermInvestments": "369141000", "commonStockSharesOutstanding": "2186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4102000", "profitLoss": "None", "dividendPayout": "1374000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2887000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11024000", "cashflowFromInvestment": "4032000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 53654000, "cost_of_revenue": 38466000, "gross_profit": 15220000, "ebit": 7993000, "ebitda": 8184000, "pretax_income": 7993000, "tax_provision": 1125000, "net_income": 6868000, "net_income_to_common": 6868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373246000, "total_current_assets": 382029000, "total_assets": 4529351000, "short_term_debt": 176000, "long_term_debt": 1684675000, "total_debt": 1684851000, "total_liabilities": 4114953000, "total_equity": 414398000, "shares_outstanding": 2192000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3749000, "capital_expenditure": 27000, "free_cash_flow": 3776000, "dividends_paid": 1362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88122, "ticker_id": 6422, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7993000", "ebitda": "8184000", "netIncome": "6868000", "grossProfit": "15220000", "depreciation": "None", "totalRevenue": "53654000", "costOfRevenue": "38466000", "interestIncome": "47442000", "incomeBeforeTax": "7993000", "interestExpense": "38358000", "operatingIncome": "7993000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1125000", "reportedCurrency": "USD", "netInterestIncome": "9084000", "nonInterestIncome": "None", "operatingExpenses": "7227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "5920000", "netIncomeFromContinuingOperations": "6868000" }, "balance": { "goodwill": "None", "inventory": "-14983000", "commonStock": "2180000", "currentDebt": "None", "investments": "None", "totalAssets": "4529351000", "longTermDebt": "1684675000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "396802000", "totalLiabilities": "4114953000", "otherCurrentAssets": "382029000", "totalCurrentAssets": "382029000", "currentLongTermDebt": "None", "longTermInvestments": "92756000", "shortTermInvestments": "-367046000", "currentNetReceivables": "8783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147322000", "currentAccountsPayable": "14040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1685024000", "totalShareholderEquity": "414398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2392745000", "totalCurrentLiabilities": "2406961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1707992000", "cashAndShortTermInvestments": "373246000", "commonStockSharesOutstanding": "2192000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "373246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6868000", "profitLoss": "None", "dividendPayout": "1362000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3749000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34476000", "cashflowFromInvestment": "-27456000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53654000, "cost_of_revenue": 38466000, "gross_profit": 15220000, "research_and_development": null, "selling_general_admin": 5920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7993000, "depreciation_amortisation": 191000, "ebitda": 8184000, "interest_expense": 38358000, "interest_income": null, "other_non_operating": null, "pretax_income": 7993000, "tax_provision": 1125000, "effective_tax_rate": null, "net_income": 6868000, "net_income_continuing_ops": 6868000, "net_income_to_common": 6868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373246000, "short_term_investments": -367046000, "net_receivables": 8783000, "inventory": -14983000, "other_current_assets": null, "total_current_assets": 382029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4147322000, "total_assets": 4529351000, "short_term_debt": 176000, "accounts_payable": 14040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2406961000, "long_term_debt": 1684675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1707992000, "total_liabilities": 4114953000, "total_debt": 1684851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 396802000, "total_equity": 414398000, "shares_outstanding": 2192000, "operating_cash_flow": 3749000, "stock_based_compensation": 18000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27456000, "dividends_paid": 1362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34476000, "free_cash_flow": 3776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7993000", "ebitda": "8184000", "netIncome": "6868000", "grossProfit": "15220000", "depreciation": "None", "totalRevenue": "53654000", "costOfRevenue": "38466000", "interestIncome": "47442000", "incomeBeforeTax": "7993000", "interestExpense": "38358000", "operatingIncome": "7993000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1125000", "reportedCurrency": "USD", "netInterestIncome": "9084000", "nonInterestIncome": "None", "operatingExpenses": "7227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "5920000", "netIncomeFromContinuingOperations": "6868000" }, "balance": { "goodwill": "None", "inventory": "-14983000", "commonStock": "2180000", "currentDebt": "None", "investments": "None", "totalAssets": "4529351000", "longTermDebt": "1684675000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "396802000", "totalLiabilities": "4114953000", "otherCurrentAssets": "382029000", "totalCurrentAssets": "382029000", "currentLongTermDebt": "None", "longTermInvestments": "92756000", "shortTermInvestments": "-367046000", "currentNetReceivables": "8783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147322000", "currentAccountsPayable": "14040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1685024000", "totalShareholderEquity": "414398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2392745000", "totalCurrentLiabilities": "2406961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1707992000", "cashAndShortTermInvestments": "373246000", "commonStockSharesOutstanding": "2192000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "373246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6868000", "profitLoss": "None", "dividendPayout": "1362000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3749000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34476000", "cashflowFromInvestment": "-27456000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 52508000, "cost_of_revenue": 37405000, "gross_profit": 15103000, "ebit": 8195000, "ebitda": 8390000, "pretax_income": 8195000, "tax_provision": 1880000, "net_income": 6315000, "net_income_to_common": 6315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362477000, "total_current_assets": 371031000, "total_assets": 4483947000, "short_term_debt": 907915000, "long_term_debt": 1692675000, "total_debt": 2600590000, "total_liabilities": 4076327000, "total_equity": 407620000, "shares_outstanding": 2188000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5543000, "capital_expenditure": 1299000, "free_cash_flow": 6842000, "dividends_paid": 1311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88123, "ticker_id": 6422, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8195000", "ebitda": "8390000", "netIncome": "6315000", "grossProfit": "15103000", "depreciation": "None", "totalRevenue": "52508000", "costOfRevenue": "37405000", "interestIncome": "46509000", "incomeBeforeTax": "8195000", "interestExpense": "37134000", "operatingIncome": "8195000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1880000", "reportedCurrency": "USD", "netInterestIncome": "9375000", "nonInterestIncome": "None", "operatingExpenses": "6908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "5607000", "netIncomeFromContinuingOperations": "6315000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2162000", "currentDebt": "None", "investments": "None", "totalAssets": "4483947000", "longTermDebt": "1692675000", "shortTermDebt": "907915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "391308000", "totalLiabilities": "4076327000", "otherCurrentAssets": "371031000", "totalCurrentAssets": "371031000", "currentLongTermDebt": "None", "longTermInvestments": "83302000", "shortTermInvestments": "None", "currentNetReceivables": "8554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4112916000", "currentAccountsPayable": "12261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1692675000", "totalShareholderEquity": "407620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2349977000", "totalCurrentLiabilities": "2362238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1714089000", "cashAndShortTermInvestments": "362477000", "commonStockSharesOutstanding": "2188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6315000", "profitLoss": "None", "dividendPayout": "1311000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5543000", "capitalExpenditures": "1299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117567000", "cashflowFromInvestment": "-114174000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52508000, "cost_of_revenue": 37405000, "gross_profit": 15103000, "research_and_development": null, "selling_general_admin": 5607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8195000, "depreciation_amortisation": 195000, "ebitda": 8390000, "interest_expense": 37134000, "interest_income": null, "other_non_operating": null, "pretax_income": 8195000, "tax_provision": 1880000, "effective_tax_rate": null, "net_income": 6315000, "net_income_continuing_ops": 6315000, "net_income_to_common": 6315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362477000, "short_term_investments": null, "net_receivables": 8554000, "inventory": null, "other_current_assets": null, "total_current_assets": 371031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4112916000, "total_assets": 4483947000, "short_term_debt": 907915000, "accounts_payable": 12261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2362238000, "long_term_debt": 1692675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1714089000, "total_liabilities": 4076327000, "total_debt": 2600590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 391308000, "total_equity": 407620000, "shares_outstanding": 2188000, "operating_cash_flow": 5543000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114174000, "dividends_paid": 1311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117567000, "free_cash_flow": 6842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8195000", "ebitda": "8390000", "netIncome": "6315000", "grossProfit": "15103000", "depreciation": "None", "totalRevenue": "52508000", "costOfRevenue": "37405000", "interestIncome": "46509000", "incomeBeforeTax": "8195000", "interestExpense": "37134000", "operatingIncome": "8195000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1880000", "reportedCurrency": "USD", "netInterestIncome": "9375000", "nonInterestIncome": "None", "operatingExpenses": "6908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "5607000", "netIncomeFromContinuingOperations": "6315000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2162000", "currentDebt": "None", "investments": "None", "totalAssets": "4483947000", "longTermDebt": "1692675000", "shortTermDebt": "907915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "391308000", "totalLiabilities": "4076327000", "otherCurrentAssets": "371031000", "totalCurrentAssets": "371031000", "currentLongTermDebt": "None", "longTermInvestments": "83302000", "shortTermInvestments": "None", "currentNetReceivables": "8554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4112916000", "currentAccountsPayable": "12261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1692675000", "totalShareholderEquity": "407620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2349977000", "totalCurrentLiabilities": "2362238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1714089000", "cashAndShortTermInvestments": "362477000", "commonStockSharesOutstanding": "2188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6315000", "profitLoss": "None", "dividendPayout": "1311000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5543000", "capitalExpenditures": "1299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117567000", "cashflowFromInvestment": "-114174000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 45842000, "cost_of_revenue": 34293000, "gross_profit": 11505000, "ebit": 4506000, "ebitda": 4693000, "pretax_income": 4506000, "tax_provision": 1209000, "net_income": 3297000, "net_income_to_common": 3297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6122000, "total_current_assets": 361263000, "total_assets": 4356722000, "short_term_debt": 64000, "long_term_debt": null, "total_debt": 64000, "total_liabilities": 3954775000, "total_equity": 401947000, "shares_outstanding": 2192000, "goodwill_and_intangibles": 355141000 }, "cash_flow": { "operating_cash_flow": 5690000, "capital_expenditure": 296000, "free_cash_flow": 5986000, "dividends_paid": 1355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88125, "ticker_id": 6422, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4506000", "ebitda": "4693000", "netIncome": "3297000", "grossProfit": "11505000", "depreciation": "None", "totalRevenue": "45842000", "costOfRevenue": "34293000", "interestIncome": "45038000", "incomeBeforeTax": "4506000", "interestExpense": "34052000", "operatingIncome": "4506000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1209000", "reportedCurrency": "USD", "netInterestIncome": "10986000", "nonInterestIncome": "None", "operatingExpenses": "6999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "5684000", "netIncomeFromContinuingOperations": "3297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2152000", "currentDebt": "None", "investments": "None", "totalAssets": "4356722000", "longTermDebt": "None", "shortTermDebt": "64000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "355141000", "reportedCurrency": "USD", "retainedEarnings": "386356000", "totalLiabilities": "3954775000", "otherCurrentAssets": "361263000", "totalCurrentAssets": "361263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "355141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3995459000", "currentAccountsPayable": "8311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17027000", "shortLongTermDebtTotal": "1509471000", "totalShareholderEquity": "401947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1092792000", "totalCurrentLiabilities": "1101167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3954775000", "cashAndShortTermInvestments": "6122000", "commonStockSharesOutstanding": "2192000", "intangibleAssetsExcludingGoodwill": "355141000", "cashAndCashEquivalentsAtCarryingValue": "6122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3297000", "profitLoss": "None", "dividendPayout": "1355000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5690000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40219000", "cashflowFromInvestment": "-46452000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45842000, "cost_of_revenue": 34293000, "gross_profit": 11505000, "research_and_development": null, "selling_general_admin": 5684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4506000, "depreciation_amortisation": 187000, "ebitda": 4693000, "interest_expense": 34052000, "interest_income": null, "other_non_operating": null, "pretax_income": 4506000, "tax_provision": 1209000, "effective_tax_rate": null, "net_income": 3297000, "net_income_continuing_ops": 3297000, "net_income_to_common": 3297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6122000, "short_term_investments": null, "net_receivables": 355141000, "inventory": null, "other_current_assets": null, "total_current_assets": 361263000, "net_ppe": null, "goodwill": null, "intangible_assets": 355141000, "goodwill_and_intangibles": 355141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3995459000, "total_assets": 4356722000, "short_term_debt": 64000, "accounts_payable": 8311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3954775000, "total_liabilities": 3954775000, "total_debt": 64000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 386356000, "total_equity": 401947000, "shares_outstanding": 2192000, "operating_cash_flow": 5690000, "stock_based_compensation": 11000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46452000, "dividends_paid": 1355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40219000, "free_cash_flow": 5986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4506000", "ebitda": "4693000", "netIncome": "3297000", "grossProfit": "11505000", "depreciation": "None", "totalRevenue": "45842000", "costOfRevenue": "34293000", "interestIncome": "45038000", "incomeBeforeTax": "4506000", "interestExpense": "34052000", "operatingIncome": "4506000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1209000", "reportedCurrency": "USD", "netInterestIncome": "10986000", "nonInterestIncome": "None", "operatingExpenses": "6999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "5684000", "netIncomeFromContinuingOperations": "3297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2152000", "currentDebt": "None", "investments": "None", "totalAssets": "4356722000", "longTermDebt": "None", "shortTermDebt": "64000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "355141000", "reportedCurrency": "USD", "retainedEarnings": "386356000", "totalLiabilities": "3954775000", "otherCurrentAssets": "361263000", "totalCurrentAssets": "361263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "355141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3995459000", "currentAccountsPayable": "8311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17027000", "shortLongTermDebtTotal": "1509471000", "totalShareholderEquity": "401947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1092792000", "totalCurrentLiabilities": "1101167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3954775000", "cashAndShortTermInvestments": "6122000", "commonStockSharesOutstanding": "2192000", "intangibleAssetsExcludingGoodwill": "355141000", "cashAndCashEquivalentsAtCarryingValue": "6122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3297000", "profitLoss": "None", "dividendPayout": "1355000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5690000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40219000", "cashflowFromInvestment": "-46452000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "income_statement": { "revenue": 47657000, "cost_of_revenue": 29409000, "gross_profit": 18248000, "ebit": 10924000, "ebitda": 11077000, "pretax_income": 10924000, "tax_provision": 2676000, "net_income": 8248000, "net_income_to_common": 8248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354084000, "total_current_assets": 361472000, "total_assets": 4310727000, "short_term_debt": 127000, "long_term_debt": 1470000000, "total_debt": 1470127000, "total_liabilities": 3910874000, "total_equity": 399853000, "shares_outstanding": 2191000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4194000, "capital_expenditure": 480000, "free_cash_flow": 4674000, "dividends_paid": 1354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88126, "ticker_id": 6422, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:37.692952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10924000", "ebitda": "11077000", "netIncome": "8248000", "grossProfit": "18248000", "depreciation": "None", "totalRevenue": "47657000", "costOfRevenue": "29409000", "interestIncome": "41989000", "incomeBeforeTax": "10924000", "interestExpense": "28959000", "operatingIncome": "10924000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2676000", "reportedCurrency": "USD", "netInterestIncome": "13030000", "nonInterestIncome": "None", "operatingExpenses": "7324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "5895000", "netIncomeFromContinuingOperations": "8248000" }, "balance": { "goodwill": "None", "inventory": "-361472000", "commonStock": "2150000", "currentDebt": "None", "investments": "None", "totalAssets": "4310727000", "longTermDebt": "1470000000", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "384415000", "totalLiabilities": "3910874000", "otherCurrentAssets": "361472000", "totalCurrentAssets": "361472000", "currentLongTermDebt": "None", "longTermInvestments": "77473000", "shortTermInvestments": "None", "currentNetReceivables": "7388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3949255000", "currentAccountsPayable": "6355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18383000", "shortLongTermDebtTotal": "1470000000", "totalShareholderEquity": "399853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2407517000", "totalCurrentLiabilities": "2420100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1490774000", "cashAndShortTermInvestments": "354084000", "commonStockSharesOutstanding": "2191000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8248000", "profitLoss": "None", "dividendPayout": "1354000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4194000", "capitalExpenditures": "480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97455000", "cashflowFromInvestment": "-100005000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47657000, "cost_of_revenue": 29409000, "gross_profit": 18248000, "research_and_development": null, "selling_general_admin": 5895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10924000, "depreciation_amortisation": 153000, "ebitda": 11077000, "interest_expense": 28959000, "interest_income": null, "other_non_operating": null, "pretax_income": 10924000, "tax_provision": 2676000, "effective_tax_rate": null, "net_income": 8248000, "net_income_continuing_ops": 8248000, "net_income_to_common": 8248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354084000, "short_term_investments": null, "net_receivables": 7388000, "inventory": -361472000, "other_current_assets": null, "total_current_assets": 361472000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3949255000, "total_assets": 4310727000, "short_term_debt": 127000, "accounts_payable": 6355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2420100000, "long_term_debt": 1470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1490774000, "total_liabilities": 3910874000, "total_debt": 1470127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384415000, "total_equity": 399853000, "shares_outstanding": 2191000, "operating_cash_flow": 4194000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100005000, "dividends_paid": 1354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97455000, "free_cash_flow": 4674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10924000", "ebitda": "11077000", "netIncome": "8248000", "grossProfit": "18248000", "depreciation": "None", "totalRevenue": "47657000", "costOfRevenue": "29409000", "interestIncome": "41989000", "incomeBeforeTax": "10924000", "interestExpense": "28959000", "operatingIncome": "10924000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2676000", "reportedCurrency": "USD", "netInterestIncome": "13030000", "nonInterestIncome": "None", "operatingExpenses": "7324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "5895000", "netIncomeFromContinuingOperations": "8248000" }, "balance": { "goodwill": "None", "inventory": "-361472000", "commonStock": "2150000", "currentDebt": "None", "investments": "None", "totalAssets": "4310727000", "longTermDebt": "1470000000", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "384415000", "totalLiabilities": "3910874000", "otherCurrentAssets": "361472000", "totalCurrentAssets": "361472000", "currentLongTermDebt": "None", "longTermInvestments": "77473000", "shortTermInvestments": "None", "currentNetReceivables": "7388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3949255000", "currentAccountsPayable": "6355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18383000", "shortLongTermDebtTotal": "1470000000", "totalShareholderEquity": "399853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2407517000", "totalCurrentLiabilities": "2420100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1490774000", "cashAndShortTermInvestments": "354084000", "commonStockSharesOutstanding": "2191000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8248000", "profitLoss": "None", "dividendPayout": "1354000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4194000", "capitalExpenditures": "480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97455000", "cashflowFromInvestment": "-100005000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }