{ "ticker": { "uuid": "7c45dc1f-c978-4454-9ef5-20e9a55f4bc4", "symbol": "HIFS", "name": "Hingham Institution for Savings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7c45dc1f-c978-4454-9ef5-20e9a55f4bc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c45dc1f-c978-4454-9ef5-20e9a55f4bc4/" }, "latest_snapshot": { "ticker": { "uuid": "7c45dc1f-c978-4454-9ef5-20e9a55f4bc4", "symbol": "HIFS", "name": "Hingham Institution for Savings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7c45dc1f-c978-4454-9ef5-20e9a55f4bc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c45dc1f-c978-4454-9ef5-20e9a55f4bc4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.52, "value": 0.31, "quality": 0.68, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": -10 }, "headline_factors": { "price": 279.37, "market_cap": 613845732.5, "pe_ratio": 9.2576, "earnings_yield": 0.0436, "ebitda_to_ev": 0.0439, "shareholder_yield": 0.0111, "roe": 0.1307, "piotroski_f_score": 6, "momentum_12_1": 0.2649, "volatility_252d": 0.4403 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.2576, "ev_ebitda": 22.8016, "earnings_yield": 0.0436, "fcf_yield": 0.0179, "shareholder_yield": 0.0111 }, "quality": { "roe": 0.1307, "roic": 0.0348, "gross_margin": 0.4881, "fcf_margin": 0.1469, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1291, "eps_growth_1y": 0.9641, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1459, "momentum_12_1": 0.2649, "relative_strength": -0.0704 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.68, "momentum_percentile": 0.68, "growth_composite": 21, "yield_composite": 79, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 287.89, "os": 0.25, "value": 0.23, "quality": 0.34, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 12.5814, "earnings_yield": 0.0329, "shareholder_yield": 0.0086, "roe": 0.1042, "momentum_12_1": 0.2477 }, { "week_end_date": "2026-06-14", "price": 294.1, "os": 0.39, "value": 0.23, "quality": 0.64, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 12.8528, "earnings_yield": 0.0327, "shareholder_yield": 0.0084, "roe": 0.1042, "momentum_12_1": 0.1982 }, { "week_end_date": "2026-06-21", "price": 284.65, "os": 0.45, "value": 0.24, "quality": 0.65, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 12.4398, "earnings_yield": 0.033, "shareholder_yield": 0.0087, "roe": 0.1042, "momentum_12_1": 0.2864 }, { "week_end_date": "2026-06-28", "price": 308.4, "os": 0.21, "value": 0.22, "quality": 0.66, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 13.4777, "earnings_yield": 0.0322, "shareholder_yield": 0.008, "roe": 0.1042, "momentum_12_1": 0.1911 }, { "week_end_date": "2026-07-05", "price": 317.18, "os": 0.2, "value": 0.22, "quality": 0.66, "momentum": 0.32, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.8614, "earnings_yield": 0.0319, "shareholder_yield": 0.0078, "roe": 0.1042, "momentum_12_1": 0.0212 }, { "week_end_date": "2026-07-12", "price": 290.74, "os": 0.45, "value": 0.25, "quality": 0.66, "momentum": 0.68, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.7059, "earnings_yield": 0.0328, "shareholder_yield": 0.0085, "roe": 0.1042, "momentum_12_1": 0.0882 }, { "week_end_date": "2026-07-19", "price": 295.14, "os": 0.42, "value": 0.23, "quality": 0.65, "momentum": 0.69, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.8982, "earnings_yield": 0.0327, "shareholder_yield": 0.0084, "roe": 0.1042, "momentum_12_1": 0.1814 }, { "week_end_date": "2026-07-26", "price": 279.37, "os": 0.52, "value": 0.31, "quality": 0.68, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 9.2576, "earnings_yield": 0.0436, "shareholder_yield": 0.0111, "roe": 0.1307, "momentum_12_1": 0.2649 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236757000, "cost_of_revenue": 133452000, "gross_profit": 103329000, "ebit": 72780000, "ebitda": 73341000, "pretax_income": 72780000, "tax_provision": 18229000, "net_income": 54551000, "net_income_to_common": 54551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000, "total_current_assets": 15896000, "total_assets": 4542654000, "short_term_debt": 666565000, "long_term_debt": 797250000, "total_debt": 1463815000, "total_liabilities": 4062946000, "total_equity": 479708000, "shares_outstanding": 2207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35792000, "capital_expenditure": 266000, "free_cash_flow": 36058000, "dividends_paid": 5496000, "share_repurchases": null, "shares_issued": 244000, "net_debt_issued": 21815000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236757000, "cost_of_revenue": 133452000, "gross_profit": 103329000, "ebit": 72780000, "ebitda": 73341000, "pretax_income": 72780000, "tax_provision": 18229000, "net_income": 54551000, "net_income_to_common": 54551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000, "total_current_assets": 15896000, "total_assets": 4542654000, "short_term_debt": 666565000, "long_term_debt": 797250000, "total_debt": 1463815000, "total_liabilities": 4062946000, "total_equity": 479708000, "shares_outstanding": 2207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35792000, "capital_expenditure": 266000, "free_cash_flow": 36058000, "dividends_paid": 5496000, "share_repurchases": null, "shares_issued": 244000, "net_debt_issued": 21815000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236757000, "cost_of_revenue": 133452000, "gross_profit": 103329000, "ebit": 72780000, "ebitda": 73341000, "pretax_income": 72780000, "tax_provision": 18229000, "net_income": 54551000, "net_income_to_common": 54551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000, "total_current_assets": 15896000, "total_assets": 4542654000, "short_term_debt": 666565000, "long_term_debt": 797250000, "total_debt": 1463815000, "total_liabilities": 4062946000, "total_equity": 479708000, "shares_outstanding": 2207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35792000, "capital_expenditure": 266000, "free_cash_flow": 36058000, "dividends_paid": 5496000, "share_repurchases": null, "shares_issued": 244000, "net_debt_issued": 21815000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236757000, "cost_of_revenue": 133452000, "gross_profit": 103329000, "ebit": 72780000, "ebitda": 73341000, "pretax_income": 72780000, "tax_provision": 18229000, "net_income": 54551000, "net_income_to_common": 54551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000, "total_current_assets": 15896000, "total_assets": 4542654000, "short_term_debt": 666565000, "long_term_debt": 797250000, "total_debt": 1463815000, "total_liabilities": 4062946000, "total_equity": 479708000, "shares_outstanding": 2207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35792000, "capital_expenditure": 266000, "free_cash_flow": 36058000, "dividends_paid": 5496000, "share_repurchases": null, "shares_issued": 244000, "net_debt_issued": 21815000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236757000, "cost_of_revenue": 133452000, "gross_profit": 103329000, "ebit": 72780000, "ebitda": 73341000, "pretax_income": 72780000, "tax_provision": 18229000, "net_income": 54551000, "net_income_to_common": 54551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000, "total_current_assets": 15896000, "total_assets": 4542654000, "short_term_debt": 666565000, "long_term_debt": 797250000, "total_debt": 1463815000, "total_liabilities": 4062946000, "total_equity": 479708000, "shares_outstanding": 2207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35792000, "capital_expenditure": 266000, "free_cash_flow": 36058000, "dividends_paid": 5496000, "share_repurchases": null, "shares_issued": 244000, "net_debt_issued": 21815000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236757000, "cost_of_revenue": 133452000, "gross_profit": 103329000, "ebit": 72780000, "ebitda": 73341000, "pretax_income": 72780000, "tax_provision": 18229000, "net_income": 54551000, "net_income_to_common": 54551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000, "total_current_assets": 15896000, "total_assets": 4542654000, "short_term_debt": 666565000, "long_term_debt": 797250000, "total_debt": 1463815000, "total_liabilities": 4062946000, "total_equity": 479708000, "shares_outstanding": 2207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35792000, "capital_expenditure": 266000, "free_cash_flow": 36058000, "dividends_paid": 5496000, "share_repurchases": null, "shares_issued": 244000, "net_debt_issued": 21815000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236757000, "cost_of_revenue": 133452000, "gross_profit": 103329000, "ebit": 72780000, "ebitda": 73341000, "pretax_income": 72780000, "tax_provision": 18229000, "net_income": 54551000, "net_income_to_common": 54551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000, "total_current_assets": 15896000, "total_assets": 4542654000, "short_term_debt": 666565000, "long_term_debt": 797250000, "total_debt": 1463815000, "total_liabilities": 4062946000, "total_equity": 479708000, "shares_outstanding": 2207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35792000, "capital_expenditure": 266000, "free_cash_flow": 36058000, "dividends_paid": 5496000, "share_repurchases": null, "shares_issued": 244000, "net_debt_issued": 21815000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 217375000, "cost_of_revenue": 151850000, "gross_profit": 65525000, "ebit": 36515000, "ebitda": 37265000, "pretax_income": 36515000, "tax_provision": 8324000, "net_income": 28191000, "net_income_to_common": 28191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351830000, "total_current_assets": 360604000, "total_assets": 4457771000, "short_term_debt": 687000000, "long_term_debt": 810000000, "total_debt": 1497000000, "total_liabilities": 4026016000, "total_equity": 431755000, "shares_outstanding": 2194000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11893000, "capital_expenditure": 139000, "free_cash_flow": 12032000, "dividends_paid": 5483000, "share_repurchases": null, "shares_issued": 1266000, "net_debt_issued": -32675000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71985999, "cost_of_revenue": 29776000, "gross_profit": 42209999, "ebit": 33439999, "ebitda": 33439999, "pretax_income": 33439999, "tax_provision": 7997000, "net_income": 25443000, "net_income_to_common": 25443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5487000, "total_current_assets": 14761000, "total_assets": 4556510000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1405340000, "total_liabilities": 4049088000, "total_equity": 507422000, "shares_outstanding": 2213000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42115000, "cost_of_revenue": 30175000, "gross_profit": 11940000, "ebit": 4191000, "ebitda": 4378000, "pretax_income": 4191000, "tax_provision": 1340000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5225000, "total_current_assets": 14688000, "total_assets": 4547809000, "short_term_debt": 209000, "long_term_debt": 1413540000, "total_debt": 1413540000, "total_liabilities": 4065146000, "total_equity": 482663000, "shares_outstanding": 2209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13122000, "capital_expenditure": 0, "free_cash_flow": 13122000, "dividends_paid": 2902000, "share_repurchases": null, "shares_issued": 1406000, "net_debt_issued": -20275000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42115000, "cost_of_revenue": 30175000, "gross_profit": 11940000, "ebit": 4191000, "ebitda": 4378000, "pretax_income": 4191000, "tax_provision": 1340000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5225000, "total_current_assets": 14688000, "total_assets": 4547809000, "short_term_debt": 209000, "long_term_debt": 1413540000, "total_debt": 1413540000, "total_liabilities": 4065146000, "total_equity": 482663000, "shares_outstanding": 2209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13122000, "capital_expenditure": 0, "free_cash_flow": 13122000, "dividends_paid": 2902000, "share_repurchases": null, "shares_issued": 1406000, "net_debt_issued": -20275000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42115000, "cost_of_revenue": 30175000, "gross_profit": 11940000, "ebit": 4191000, "ebitda": 4378000, "pretax_income": 4191000, "tax_provision": 1340000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5225000, "total_current_assets": 14688000, "total_assets": 4547809000, "short_term_debt": 209000, "long_term_debt": 1413540000, "total_debt": 1413540000, "total_liabilities": 4065146000, "total_equity": 482663000, "shares_outstanding": 2209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13122000, "capital_expenditure": 0, "free_cash_flow": 13122000, "dividends_paid": 2902000, "share_repurchases": null, "shares_issued": 1406000, "net_debt_issued": -20275000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42115000, "cost_of_revenue": 30175000, "gross_profit": 11940000, "ebit": 4191000, "ebitda": 4378000, "pretax_income": 4191000, "tax_provision": 1340000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5225000, "total_current_assets": 14688000, "total_assets": 4547809000, "short_term_debt": 209000, "long_term_debt": 1413540000, "total_debt": 1413540000, "total_liabilities": 4065146000, "total_equity": 482663000, "shares_outstanding": 2209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13122000, "capital_expenditure": 0, "free_cash_flow": 13122000, "dividends_paid": 2902000, "share_repurchases": null, "shares_issued": 1406000, "net_debt_issued": -20275000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42115000, "cost_of_revenue": 30175000, "gross_profit": 11940000, "ebit": 4191000, "ebitda": 4378000, "pretax_income": 4191000, "tax_provision": 1340000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5225000, "total_current_assets": 14688000, "total_assets": 4547809000, "short_term_debt": 209000, "long_term_debt": 1413540000, "total_debt": 1413540000, "total_liabilities": 4065146000, "total_equity": 482663000, "shares_outstanding": 2209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13122000, "capital_expenditure": 0, "free_cash_flow": 13122000, "dividends_paid": 2902000, "share_repurchases": null, "shares_issued": 1406000, "net_debt_issued": -20275000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42115000, "cost_of_revenue": 30175000, "gross_profit": 11940000, "ebit": 4191000, "ebitda": 4378000, "pretax_income": 4191000, "tax_provision": 1340000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5225000, "total_current_assets": 14688000, "total_assets": 4547809000, "short_term_debt": 209000, "long_term_debt": 1413540000, "total_debt": 1413540000, "total_liabilities": 4065146000, "total_equity": 482663000, "shares_outstanding": 2209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13122000, "capital_expenditure": 0, "free_cash_flow": 13122000, "dividends_paid": 2902000, "share_repurchases": null, "shares_issued": 1406000, "net_debt_issued": -20275000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42115000, "cost_of_revenue": 30175000, "gross_profit": 11940000, "ebit": 4191000, "ebitda": 4191000, "pretax_income": 4191000, "tax_provision": 1340000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5225000, "total_current_assets": 14688000, "total_assets": 4547809000, "short_term_debt": 209000, "long_term_debt": 1413540000, "total_debt": 1413540000, "total_liabilities": 4065146000, "total_equity": 482663000, "shares_outstanding": 2209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13122000, "capital_expenditure": 0, "free_cash_flow": 13122000, "dividends_paid": 2902000, "share_repurchases": null, "shares_issued": 1406000, "net_debt_issued": -20275000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66849000, "cost_of_revenue": 31828000, "gross_profit": 35021000, "ebit": 27000000, "ebitda": 27191000, "pretax_income": 27000000, "tax_provision": 6282000, "net_income": 20718000, "net_income_to_common": 20718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000, "total_current_assets": 15896000, "total_assets": 4542654000, "short_term_debt": 666841000, "long_term_debt": 797250000, "total_debt": 1463815000, "total_liabilities": 4062946000, "total_equity": 479708000, "shares_outstanding": 2207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7623000, "capital_expenditure": 97000, "free_cash_flow": 7720000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": 139000, "net_debt_issued": -77435000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66849000, "cost_of_revenue": 31828000, "gross_profit": 35021000, "ebit": 27000000, "ebitda": 27191000, "pretax_income": 27000000, "tax_provision": 6282000, "net_income": 20718000, "net_income_to_common": 20718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000, "total_current_assets": 15896000, "total_assets": 4542654000, "short_term_debt": 666841000, "long_term_debt": 797250000, "total_debt": 1463815000, "total_liabilities": 4062946000, "total_equity": 479708000, "shares_outstanding": 2207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7623000, "capital_expenditure": 97000, "free_cash_flow": 7720000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": 139000, "net_debt_issued": -77435000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66849000, "cost_of_revenue": 31828000, "gross_profit": 35021000, "ebit": 27000000, "ebitda": 27191000, "pretax_income": 27000000, "tax_provision": 6282000, "net_income": 20718000, "net_income_to_common": 20718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000, "total_current_assets": 15896000, "total_assets": 4542654000, "short_term_debt": 666841000, "long_term_debt": 797250000, "total_debt": 1463815000, "total_liabilities": 4062946000, "total_equity": 479708000, "shares_outstanding": 2207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7623000, "capital_expenditure": 97000, "free_cash_flow": 7720000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": 139000, "net_debt_issued": -77435000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66849000, "cost_of_revenue": 31828000, "gross_profit": 35021000, "ebit": 27000000, "ebitda": 27191000, "pretax_income": 27000000, "tax_provision": 6282000, "net_income": 20718000, "net_income_to_common": 20718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000, "total_current_assets": 15896000, "total_assets": 4542654000, "short_term_debt": 666841000, "long_term_debt": 797250000, "total_debt": 1463815000, "total_liabilities": 4062946000, "total_equity": 479708000, "shares_outstanding": 2207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7623000, "capital_expenditure": 97000, "free_cash_flow": 7720000, "dividends_paid": 1374000, "share_repurchases": null, "shares_issued": 139000, "net_debt_issued": -77435000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }