{ "ticker": { "uuid": "7c49d7fe-e7a7-4a08-9810-fb9be3dcef1b", "symbol": "LTM", "name": "LATAM Airlines Group S.A.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/7c49d7fe-e7a7-4a08-9810-fb9be3dcef1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c49d7fe-e7a7-4a08-9810-fb9be3dcef1b/" }, "latest_snapshot": { "ticker": { "uuid": "7c49d7fe-e7a7-4a08-9810-fb9be3dcef1b", "symbol": "LTM", "name": "LATAM Airlines Group S.A.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/7c49d7fe-e7a7-4a08-9810-fb9be3dcef1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c49d7fe-e7a7-4a08-9810-fb9be3dcef1b/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.96, "value": 0.86, "quality": 0.93, "momentum": 0.77, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 52.56, "market_cap": 15386621433.84, "pe_ratio": 9.1504, "earnings_yield": 0.12, "ebitda_to_ev": 0.1683, "shareholder_yield": 0.0405, "roe": 0.8692, "piotroski_f_score": 6, "momentum_12_1": 0.3938, "volatility_252d": 0.4 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.1504, "ev_ebitda": 5.9407, "earnings_yield": 0.12, "fcf_yield": 0.2505, "shareholder_yield": 0.0405 }, "quality": { "roe": 0.8692, "roic": 0.2924, "gross_margin": 0.2976, "fcf_margin": 0.3546, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.158, "eps_growth_1y": 0.6274, "fcf_growth_1y": 0.0663 }, "momentum": { "price_return_12m": 0.3117, "momentum_12_1": 0.3938, "relative_strength": 0.1627 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.93, "momentum_percentile": 0.77, "growth_composite": 10, "yield_composite": 68, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 48.32, "os": 0.97, "value": 0.87, "quality": 0.95, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 8.4122, "earnings_yield": 0.1274, "shareholder_yield": 0.0441, "roe": 0.8692, "momentum_12_1": 0.3653 }, { "week_end_date": "2026-06-14", "price": 53.25, "os": 0.97, "value": 0.86, "quality": 0.94, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 9.2705, "earnings_yield": 0.1188, "shareholder_yield": 0.04, "roe": 0.8692, "momentum_12_1": 0.2694 }, { "week_end_date": "2026-06-21", "price": 55.85, "os": 0.97, "value": 0.85, "quality": 0.94, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 9.7231, "earnings_yield": 0.1148, "shareholder_yield": 0.0381, "roe": 0.8692, "momentum_12_1": 0.3576 }, { "week_end_date": "2026-06-28", "price": 58.73, "os": 0.97, "value": 0.85, "quality": 0.95, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 10.2245, "earnings_yield": 0.1106, "shareholder_yield": 0.0363, "roe": 0.8692, "momentum_12_1": 0.3787 }, { "week_end_date": "2026-07-05", "price": 56.43, "os": 0.96, "value": 0.85, "quality": 0.94, "momentum": 0.78, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.8241, "earnings_yield": 0.1139, "shareholder_yield": 0.0377, "roe": 0.8692, "momentum_12_1": 0.1914 }, { "week_end_date": "2026-07-12", "price": 56.45, "os": 0.95, "value": 0.85, "quality": 0.93, "momentum": 0.73, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.8276, "earnings_yield": 0.1139, "shareholder_yield": 0.0377, "roe": 0.8692, "momentum_12_1": 0.3136 }, { "week_end_date": "2026-07-19", "price": 52.56, "os": 0.96, "value": 0.86, "quality": 0.93, "momentum": 0.77, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.1504, "earnings_yield": 0.12, "shareholder_yield": 0.0405, "roe": 0.8692, "momentum_12_1": 0.3938 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14265056000, "cost_of_revenue": 10104884000, "gross_profit": 4160171999, "ebit": 2338892673, "ebitda": 3278001673, "pretax_income": 1618618000, "tax_provision": 155057000, "net_income": 1459984000, "net_income_to_common": 1459984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150113000, "total_current_assets": 4383212000, "total_assets": 17640891000, "short_term_debt": 745303000, "long_term_debt": 3432169000, "total_debt": 8088526000, "total_liabilities": 16303689000, "total_equity": 1345594000, "shares_outstanding": 294653001, "goodwill_and_intangibles": 1129961000 }, "cash_flow": { "operating_cash_flow": 3260331773, "capital_expenditure": 1773008543, "free_cash_flow": 5033340316, "dividends_paid": 605181000, "share_repurchases": -584837000, "shares_issued": null, "net_debt_issued": -137290000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14265056000, "cost_of_revenue": 10104884000, "gross_profit": 4160171999, "ebit": 2338892673, "ebitda": 3278001673, "pretax_income": 1618618000, "tax_provision": 155057000, "net_income": 1459984000, "net_income_to_common": 1459984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150113000, "total_current_assets": 4383212000, "total_assets": 17640891000, "short_term_debt": 745303000, "long_term_debt": 3432169000, "total_debt": 8088526000, "total_liabilities": 16303689000, "total_equity": 1345594000, "shares_outstanding": 294653001, "goodwill_and_intangibles": 1129961000 }, "cash_flow": { "operating_cash_flow": 3260331773, "capital_expenditure": 1773008543, "free_cash_flow": 5033340316, "dividends_paid": 605181000, "share_repurchases": -584837000, "shares_issued": null, "net_debt_issued": -137290000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14265056000, "cost_of_revenue": 10104884000, "gross_profit": 4160171999, "ebit": 2338892673, "ebitda": 3278001673, "pretax_income": 1618618000, "tax_provision": 155057000, "net_income": 1459984000, "net_income_to_common": 1459984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150113000, "total_current_assets": 4383212000, "total_assets": 17640891000, "short_term_debt": 745303000, "long_term_debt": 3432169000, "total_debt": 8088526000, "total_liabilities": 16303689000, "total_equity": 1345594000, "shares_outstanding": 294653001, "goodwill_and_intangibles": 1129961000 }, "cash_flow": { "operating_cash_flow": 3260331773, "capital_expenditure": 1773008543, "free_cash_flow": 5033340316, "dividends_paid": 605181000, "share_repurchases": -584837000, "shares_issued": null, "net_debt_issued": -137290000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14265056000, "cost_of_revenue": 10104884000, "gross_profit": 4160171999, "ebit": 2338892673, "ebitda": 3278001673, "pretax_income": 1618618000, "tax_provision": 155057000, "net_income": 1459984000, "net_income_to_common": 1459984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150113000, "total_current_assets": 4383212000, "total_assets": 17640891000, "short_term_debt": 745303000, "long_term_debt": 3432169000, "total_debt": 8088526000, "total_liabilities": 16303689000, "total_equity": 1345594000, "shares_outstanding": 294653001, "goodwill_and_intangibles": 1129961000 }, "cash_flow": { "operating_cash_flow": 3260331773, "capital_expenditure": 1773008543, "free_cash_flow": 5033340316, "dividends_paid": 605181000, "share_repurchases": -584837000, "shares_issued": null, "net_debt_issued": -137290000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14265056000, "cost_of_revenue": 10104884000, "gross_profit": 4160171999, "ebit": 2338892673, "ebitda": 3278001673, "pretax_income": 1618618000, "tax_provision": 155057000, "net_income": 1459984000, "net_income_to_common": 1459984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150113000, "total_current_assets": 4383212000, "total_assets": 17640891000, "short_term_debt": 745303000, "long_term_debt": 3432169000, "total_debt": 8088526000, "total_liabilities": 16303689000, "total_equity": 1345594000, "shares_outstanding": 294653001, "goodwill_and_intangibles": 1129961000 }, "cash_flow": { "operating_cash_flow": 3260331773, "capital_expenditure": 1773008543, "free_cash_flow": 5033340316, "dividends_paid": 605181000, "share_repurchases": -584837000, "shares_issued": null, "net_debt_issued": -137290000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14265056000, "cost_of_revenue": 10104884000, "gross_profit": 4160171999, "ebit": 2335538000, "ebitda": 3274647000, "pretax_income": 1618618000, "tax_provision": 155057000, "net_income": 1459984000, "net_income_to_common": 1459984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150113000, "total_current_assets": 4383212000, "total_assets": 17640891000, "short_term_debt": 745303000, "long_term_debt": 3432169000, "total_debt": 8088526000, "total_liabilities": 16303689000, "total_equity": 1345594000, "shares_outstanding": 294653001, "goodwill_and_intangibles": 1129961000 }, "cash_flow": { "operating_cash_flow": 3260331773, "capital_expenditure": 1773008543, "free_cash_flow": 5033340316, "dividends_paid": 605181000, "share_repurchases": -584837000, "shares_issued": null, "net_debt_issued": -137290000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12833043000, "cost_of_revenue": 9565899000, "gross_profit": 3267144000, "ebit": 1814788000, "ebitda": 2614340000, "pretax_income": 993934000, "tax_provision": 16489000, "net_income": 976972000, "net_income_to_common": 976972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1957788000, "total_current_assets": 3900419000, "total_assets": 15253365000, "short_term_debt": 635213000, "long_term_debt": 2884076000, "total_debt": 7150451000, "total_liabilities": 14542036000, "total_equity": 723267000, "shares_outstanding": 302220895, "goodwill_and_intangibles": 1000170000 }, "cash_flow": { "operating_cash_flow": 3106327000, "capital_expenditure": 1419875000, "free_cash_flow": 4526202000, "dividends_paid": 174838000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -598520000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12833043000, "cost_of_revenue": 9565899000, "gross_profit": 3267144000, "ebit": 1814788000, "ebitda": 2614340000, "pretax_income": 993934000, "tax_provision": 16489000, "net_income": 976972000, "net_income_to_common": 976972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1957788000, "total_current_assets": 3900419000, "total_assets": 15253365000, "short_term_debt": 635213000, "long_term_debt": 2884076000, "total_debt": 7150451000, "total_liabilities": 14542036000, "total_equity": 723267000, "shares_outstanding": 302220895, "goodwill_and_intangibles": 1000170000 }, "cash_flow": { "operating_cash_flow": 3106327000, "capital_expenditure": 1419875000, "free_cash_flow": 4526202000, "dividends_paid": 174838000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -598520000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4080617000, "cost_of_revenue": 2803375000, "gross_profit": 1277242000, "ebit": 818335000, "ebitda": 784700000, "pretax_income": 630502000, "tax_provision": 52811000, "net_income": 575989000, "net_income_to_common": 575989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2540752000, "total_current_assets": 5051327000, "total_assets": 18709197000, "short_term_debt": 856144000, "long_term_debt": 3513466000, "total_debt": 8398058000, "total_liabilities": 16782494000, "total_equity": 1934466000, "shares_outstanding": 287109948, "goodwill_and_intangibles": 1190530000 }, "cash_flow": { "operating_cash_flow": 933155000, "capital_expenditure": 345019000, "free_cash_flow": 1278174000, "dividends_paid": 89293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65592000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4080617000, "cost_of_revenue": 2803375000, "gross_profit": 1277242000, "ebit": 818335000, "ebitda": 784700000, "pretax_income": 630502000, "tax_provision": 52811000, "net_income": 575989000, "net_income_to_common": 575989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2540752000, "total_current_assets": 5051327000, "total_assets": 18709197000, "short_term_debt": 856144000, "long_term_debt": 3513466000, "total_debt": 8398058000, "total_liabilities": 16782494000, "total_equity": 1934466000, "shares_outstanding": 287109948, "goodwill_and_intangibles": 1190530000 }, "cash_flow": { "operating_cash_flow": 933155000, "capital_expenditure": 345019000, "free_cash_flow": 1278174000, "dividends_paid": 89293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65592000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4080617000, "cost_of_revenue": 2803375000, "gross_profit": 1277242000, "ebit": 818335000, "ebitda": 784700000, "pretax_income": 630502000, "tax_provision": 52811000, "net_income": 575989000, "net_income_to_common": 575989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2540752000, "total_current_assets": 5051327000, "total_assets": 18709197000, "short_term_debt": 856144000, "long_term_debt": 3513466000, "total_debt": 8398058000, "total_liabilities": 16782494000, "total_equity": 1934466000, "shares_outstanding": 287109948, "goodwill_and_intangibles": 1190530000 }, "cash_flow": { "operating_cash_flow": 933155000, "capital_expenditure": 345019000, "free_cash_flow": 1278174000, "dividends_paid": 89293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65592000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4080617000, "cost_of_revenue": 2803375000, "gross_profit": 1277242000, "ebit": 818335000, "ebitda": 784700000, "pretax_income": 630502000, "tax_provision": 52811000, "net_income": 575989000, "net_income_to_common": 575989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2540752000, "total_current_assets": 5051327000, "total_assets": 18709197000, "short_term_debt": 856144000, "long_term_debt": 3513466000, "total_debt": 8398058000, "total_liabilities": 16782494000, "total_equity": 1934466000, "shares_outstanding": 287109948, "goodwill_and_intangibles": 1190530000 }, "cash_flow": { "operating_cash_flow": 933155000, "capital_expenditure": 345019000, "free_cash_flow": 1278174000, "dividends_paid": 89293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65592000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4080617000, "cost_of_revenue": 2803375000, "gross_profit": 1277242000, "ebit": 818335000, "ebitda": 784700000, "pretax_income": 630502000, "tax_provision": 52811000, "net_income": 575989000, "net_income_to_common": 575989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2540752000, "total_current_assets": 5051327000, "total_assets": 18709197000, "short_term_debt": 856144000, "long_term_debt": 3513466000, "total_debt": 8398058000, "total_liabilities": 16782494000, "total_equity": 1934466000, "shares_outstanding": 287109948, "goodwill_and_intangibles": 1190530000 }, "cash_flow": { "operating_cash_flow": 933155000, "capital_expenditure": 345019000, "free_cash_flow": 1278174000, "dividends_paid": 89293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65592000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4080617000, "cost_of_revenue": 2803375000, "gross_profit": 1277242000, "ebit": 818335000, "ebitda": 784700000, "pretax_income": 630502000, "tax_provision": 52811000, "net_income": 575989000, "net_income_to_common": 575989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2540752000, "total_current_assets": 5051327000, "total_assets": 18709197000, "short_term_debt": 856144000, "long_term_debt": 3513466000, "total_debt": 8398058000, "total_liabilities": 16782494000, "total_equity": 1934466000, "shares_outstanding": 287109948, "goodwill_and_intangibles": 1190530000 }, "cash_flow": { "operating_cash_flow": 933155000, "capital_expenditure": 345019000, "free_cash_flow": 1278174000, "dividends_paid": 89293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65592000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3874676000, "cost_of_revenue": 2717431000, "gross_profit": 1157245000, "ebit": 702743000, "ebitda": 889137000, "pretax_income": 550141000, "tax_provision": 65917000, "net_income": 484289000, "net_income_to_common": 484289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150113000, "total_current_assets": 4383212000, "total_assets": 17640891000, "short_term_debt": 745303000, "long_term_debt": 3432169000, "total_debt": 8088526000, "total_liabilities": 16303689000, "total_equity": 1345594000, "shares_outstanding": 302680625, "goodwill_and_intangibles": 1129961000 }, "cash_flow": { "operating_cash_flow": 1072972163, "capital_expenditure": 501682153, "free_cash_flow": 1574654316, "dividends_paid": 312089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3874676000, "cost_of_revenue": 2717431000, "gross_profit": 1157245000, "ebit": 702743000, "ebitda": 889137000, "pretax_income": 550141000, "tax_provision": 65917000, "net_income": 484289000, "net_income_to_common": 484289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150113000, "total_current_assets": 4383212000, "total_assets": 17640891000, "short_term_debt": 745303000, "long_term_debt": 3432169000, "total_debt": 8088526000, "total_liabilities": 16303689000, "total_equity": 1345594000, "shares_outstanding": 302680625, "goodwill_and_intangibles": 1129961000 }, "cash_flow": { "operating_cash_flow": 1072972163, "capital_expenditure": 501682153, "free_cash_flow": 1574654316, "dividends_paid": 312089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3874676000, "cost_of_revenue": 2717431000, "gross_profit": 1157245000, "ebit": 702743000, "ebitda": 889137000, "pretax_income": 550141000, "tax_provision": 65917000, "net_income": 484289000, "net_income_to_common": 484289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150113000, "total_current_assets": 4383212000, "total_assets": 17640891000, "short_term_debt": 745303000, "long_term_debt": 3432169000, "total_debt": 8088526000, "total_liabilities": 16303689000, "total_equity": 1345594000, "shares_outstanding": 302680625, "goodwill_and_intangibles": 1129961000 }, "cash_flow": { "operating_cash_flow": 1072972163, "capital_expenditure": 501682153, "free_cash_flow": 1574654316, "dividends_paid": 312089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3874676000, "cost_of_revenue": 2717431000, "gross_profit": 1157245000, "ebit": 702743000, "ebitda": 889137000, "pretax_income": 550141000, "tax_provision": 65917000, "net_income": 484289000, "net_income_to_common": 484289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150113000, "total_current_assets": 4383212000, "total_assets": 17640891000, "short_term_debt": 745303000, "long_term_debt": 3432169000, "total_debt": 8088526000, "total_liabilities": 16303689000, "total_equity": 1345594000, "shares_outstanding": 302680625, "goodwill_and_intangibles": 1129961000 }, "cash_flow": { "operating_cash_flow": 1072972163, "capital_expenditure": 501682153, "free_cash_flow": 1574654316, "dividends_paid": 312089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3874676000, "cost_of_revenue": 2717431000, "gross_profit": 1157245000, "ebit": 702743000, "ebitda": 889137000, "pretax_income": 550141000, "tax_provision": 65917000, "net_income": 484289000, "net_income_to_common": 484289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150113000, "total_current_assets": 4383212000, "total_assets": 17640891000, "short_term_debt": 745303000, "long_term_debt": 3432169000, "total_debt": 8088526000, "total_liabilities": 16303689000, "total_equity": 1345594000, "shares_outstanding": 302680625, "goodwill_and_intangibles": 1129961000 }, "cash_flow": { "operating_cash_flow": 1072972163, "capital_expenditure": 501682153, "free_cash_flow": 1574654316, "dividends_paid": 312089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3874676000, "cost_of_revenue": 2717431000, "gross_profit": 1157245000, "ebit": 680315681, "ebitda": 702743000, "pretax_income": 550141000, "tax_provision": 65917000, "net_income": 484289000, "net_income_to_common": 484289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150113000, "total_current_assets": 4383212000, "total_assets": 17640891000, "short_term_debt": 745303000, "long_term_debt": 3432169000, "total_debt": 8088526000, "total_liabilities": 16303689000, "total_equity": 1345594000, "shares_outstanding": 302680625, "goodwill_and_intangibles": 1129961000 }, "cash_flow": { "operating_cash_flow": 1072972163, "capital_expenditure": 501682153, "free_cash_flow": 1574654316, "dividends_paid": 312089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }