{ "ticker": { "uuid": "7c4f7821-954b-4b87-aa09-ee7dd57d057f", "symbol": "WH", "name": "Wyndham Hotels & Resorts Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/7c4f7821-954b-4b87-aa09-ee7dd57d057f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c4f7821-954b-4b87-aa09-ee7dd57d057f/" }, "ticker_metadata": { "id": 4347, "uuid": "7c4f7821-954b-4b87-aa09-ee7dd57d057f", "symbol": "WH", "name": "Wyndham Hotels & Resorts Inc", "asset_type": "equity", "market_cap": 6008302000, "stock_exchange_id": 3, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Wyndham Hotels & Resorts, Inc. is a global hotel franchisor. The company is headquartered in Parsippany, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7c4f7821-954b-4b87-aa09-ee7dd57d057f", "symbol": "WH", "name": "Wyndham Hotels & Resorts Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/7c4f7821-954b-4b87-aa09-ee7dd57d057f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c4f7821-954b-4b87-aa09-ee7dd57d057f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.08, "quality": 0.79, "momentum": 0.24, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 81.96, "market_cap": 6212568000, "pe_ratio": 32.1895, "earnings_yield": 0.0311, "ebitda_to_ev": 0.0488, "shareholder_yield": 0.0206, "roe": 0.4318, "piotroski_f_score": 5, "momentum_12_1": 0.012, "volatility_252d": 0.2972 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.231898+00:00", "batch_id": "" }, "size": { "price_close": 81.96, "market_cap": 6212568000, "market_cap_usd": 6212568000, "enterprise_value": 9897568000, "shares_outstanding": 75800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.1895, "pb_ratio": 13.8984, "ptbv_ratio": null, "ps_ratio": 4.3143, "pcf_ratio": 17.7502, "pfcf_ratio": 15.6883, "ev_ebitda": 20.4919, "ev_ebit": 23.5656, "ev_sales": 6.8733, "ev_fcf": 24.9939, "earnings_yield": 0.0311, "fcf_yield": 0.04, "price_to_sales": 4.3143, "price_to_book": 13.8984, "price_to_cashflow": 17.7502, "ebitda_to_ev": 0.0488, "sales_yield": 0.1455 }, "yield": { "dividend_yield": 0.0206, "buyback_yield": 0, "shareholder_yield": 0.0206, "debt_paydown_yield": null, "total_yield": 0.0206 }, "quality": { "gross_margin": 0.5569, "operating_margin": 0.2917, "net_margin": 0.134, "ebitda_margin": 0.3354, "fcf_margin": 0.275, "roe": 0.4318, "roa": 0.0454, "roic": 0.0738, "roc_greenblatt": null, "asset_turnover": 0.339, "cash_conversion": 2.0518, "accruals_ratio": -0.037, "sbc_to_revenue": 0.0299, "piotroski_f_score": 5, "altman_z_score": 1.5959, "earnings_stability_5y": 0.8103, "revenue_stability_5y": 0.1634, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1888, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.5034, "net_debt_to_ebitda": 7.6294, "debt_to_assets": 0.8861, "interest_coverage": 3, "current_ratio": 0.3333, "quick_ratio": 0.3333, "net_debt": 3685000000, "local_beta": 0.0011, "volatility_252d": 0.2972, "volatility_60d": 0.6408, "max_drawdown_12m": -0.2127, "risk_adjusted_momentum": 0.0403 }, "growth": { "revenue_growth_1y": 0.0155, "revenue_growth_3y_cagr": -0.0156, "revenue_growth_5y_cagr": 0.0191, "eps_growth_1y": -0.4222, "eps_growth_3y_cagr": -0.1838, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2375, "book_value_growth_1y": -0.2382, "revenue_growth": 0.0155, "earnings_growth": -0.4222 }, "momentum": { "price_return_1m": -0.0086, "price_return_3m": 0.0736, "price_return_6m": 0.1489, "price_return_9m": -0.0359, "price_return_12m": 0.0033, "price_return_12m_ex1m": 0.012, "momentum_6m": 0.1489, "momentum_12m": 0.0033, "momentum_12_1": 0.012, "distance_from_52w_high": -0.095, "distance_from_52w_low": 0.1495, "relative_strength": -0.0967 }, "raw_ttm": { "revenue_ttm": 1440000000, "gross_profit_ttm": 802000000, "ebit_ttm": 420000000, "ebitda_ttm": 483000000, "net_income_ttm": 193000000, "eps_diluted_ttm": 2.5462, "operating_cash_flow_ttm": 350000000, "capital_expenditure_ttm": 46000000, "fcf_ttm": 396000000, "dividends_paid_ttm": 128000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140000000, "cash_and_equivalents": 79000000, "total_current_assets": 379000000, "total_current_liabilities": 1137000000, "net_ppe": null, "total_assets": 4248000000, "total_debt": 3764000000, "total_equity": 447000000, "net_working_capital": 300000000, "book_value_per_share": 5.8971, "retained_earnings": 498000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1353000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 72, "rank_ev_ebitda": 77, "rank_ev_ebit": 75, "rank_earnings_yield": 72, "rank_fcf_yield": 72, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 6, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 38, "rank_fcf_margin": 33, "rank_piotroski": 68, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 62 }, "composites": { "value_composite": 92, "quality_composite": 21, "momentum_composite": 76, "growth_composite": 93, "yield_composite": 24, "svqf_composite": 86, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2514, "os_score": 0.11, "value_percentile": 0.08, "quality_percentile": 0.79, "momentum_percentile": 0.24, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5286, "ticker_id": 4347, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.231898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.96, "market_cap": 6212568000, "market_cap_usd": 6212568000, "enterprise_value": 9897568000, "shares_outstanding": 75800000, "fx_rate_to_usd": null, "pe_ratio": 32.1894715, "pb_ratio": 13.89836242, "ptbv_ratio": null, "ps_ratio": 4.31428333, "pcf_ratio": 17.75019429, "pfcf_ratio": 15.68830303, "ev_ebitda": 20.49185921, "ev_ebit": 23.5656381, "ev_sales": 6.87331111, "ev_fcf": 24.99385859, "earnings_yield": 0.03106606, "fcf_yield": 0.04000983, "dividend_yield": 0.0206034, "buyback_yield": 0, "shareholder_yield": 0.0206034, "debt_paydown_yield": null, "total_yield": 0.0206034, "gross_margin": 0.55694444, "operating_margin": 0.29166667, "net_margin": 0.13402778, "ebitda_margin": 0.33541667, "fcf_margin": 0.275, "roe": 0.43176734, "roa": 0.04543315, "roic": 0.07375045, "roc_greenblatt": null, "asset_turnover": 0.33898305, "cash_conversion": 2.05181347, "accruals_ratio": -0.03695857, "sbc_to_revenue": 0.02986111, "debt_to_equity": 8.5033557, "net_debt_to_ebitda": 7.62939959, "debt_to_assets": 0.88606403, "interest_coverage": 3, "current_ratio": 0.33333333, "quick_ratio": 0.33333333, "net_debt": 3685000000, "revenue_growth_1y": 0.01551481, "revenue_growth_3y_cagr": -0.01559577, "revenue_growth_5y_cagr": 0.01910228, "eps_growth_1y": -0.42215569, "eps_growth_3y_cagr": -0.1838381, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2375, "book_value_growth_1y": -0.23815059, "piotroski_f_score": 5, "altman_z_score": 1.59592795, "earnings_stability_5y": 0.8103, "revenue_stability_5y": 0.163427, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00858836, "price_return_3m": 0.07362928, "price_return_6m": 0.1488968, "price_return_9m": -0.03587019, "price_return_12m": 0.00328061, "price_return_12m_ex1m": 0.0119718, "distance_from_52w_high": -0.09497466, "distance_from_52w_low": 0.14953491, "relative_strength": -0.09668297, "local_beta": 0.0011, "volatility_252d": 0.297228, "volatility_60d": 0.640771, "max_drawdown_12m": -0.21270304, "revenue_ttm": 1440000000, "gross_profit_ttm": 802000000, "ebit_ttm": 420000000, "ebitda_ttm": 483000000, "net_income_ttm": 193000000, "eps_diluted_ttm": 2.54617414, "operating_cash_flow_ttm": 350000000, "capital_expenditure_ttm": 46000000, "fcf_ttm": 396000000, "dividends_paid_ttm": 128000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140000000, "cash_and_equivalents": 79000000, "total_current_assets": 379000000, "total_current_liabilities": 1137000000, "net_ppe": null, "total_assets": 4248000000, "total_debt": 3764000000, "total_equity": 447000000, "net_working_capital": 300000000, "book_value_per_share": 5.89709763, "retained_earnings": 498000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1353000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 73, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 72, "rank_ev_ebitda": 77, "rank_ev_ebit": 75, "rank_earnings_yield": 72, "rank_fcf_yield": 72, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 6, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 38, "rank_fcf_margin": 33, "rank_piotroski": 68, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 62, "value_composite": 92, "quality_composite": 21, "momentum_composite": 76, "growth_composite": 93, "yield_composite": 24, "svqf_composite": 86, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.96, "os": 0.11, "value": 0.08, "quality": 0.79, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.1895, "earnings_yield": 0.0311, "shareholder_yield": 0.0206, "roe": 0.4318, "momentum_12_1": 0.012, "complete_fields": { "id": 5286, "ticker_id": 4347, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.231898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.96, "market_cap": 6212568000, "market_cap_usd": 6212568000, "enterprise_value": 9897568000, "shares_outstanding": 75800000, "fx_rate_to_usd": null, "pe_ratio": 32.1894715, "pb_ratio": 13.89836242, "ptbv_ratio": null, "ps_ratio": 4.31428333, "pcf_ratio": 17.75019429, "pfcf_ratio": 15.68830303, "ev_ebitda": 20.49185921, "ev_ebit": 23.5656381, "ev_sales": 6.87331111, "ev_fcf": 24.99385859, "earnings_yield": 0.03106606, "fcf_yield": 0.04000983, "dividend_yield": 0.0206034, "buyback_yield": 0, "shareholder_yield": 0.0206034, "debt_paydown_yield": null, "total_yield": 0.0206034, "gross_margin": 0.55694444, "operating_margin": 0.29166667, "net_margin": 0.13402778, "ebitda_margin": 0.33541667, "fcf_margin": 0.275, "roe": 0.43176734, "roa": 0.04543315, "roic": 0.07375045, "roc_greenblatt": null, "asset_turnover": 0.33898305, "cash_conversion": 2.05181347, "accruals_ratio": -0.03695857, "sbc_to_revenue": 0.02986111, "debt_to_equity": 8.5033557, "net_debt_to_ebitda": 7.62939959, "debt_to_assets": 0.88606403, "interest_coverage": 3, "current_ratio": 0.33333333, "quick_ratio": 0.33333333, "net_debt": 3685000000, "revenue_growth_1y": 0.01551481, "revenue_growth_3y_cagr": -0.01559577, "revenue_growth_5y_cagr": 0.01910228, "eps_growth_1y": -0.42215569, "eps_growth_3y_cagr": -0.1838381, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2375, "book_value_growth_1y": -0.23815059, "piotroski_f_score": 5, "altman_z_score": 1.59592795, "earnings_stability_5y": 0.8103, "revenue_stability_5y": 0.163427, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00858836, "price_return_3m": 0.07362928, "price_return_6m": 0.1488968, "price_return_9m": -0.03587019, "price_return_12m": 0.00328061, "price_return_12m_ex1m": 0.0119718, "distance_from_52w_high": -0.09497466, "distance_from_52w_low": 0.14953491, "relative_strength": -0.09668297, "local_beta": 0.0011, "volatility_252d": 0.297228, "volatility_60d": 0.640771, "max_drawdown_12m": -0.21270304, "revenue_ttm": 1440000000, "gross_profit_ttm": 802000000, "ebit_ttm": 420000000, "ebitda_ttm": 483000000, "net_income_ttm": 193000000, "eps_diluted_ttm": 2.54617414, "operating_cash_flow_ttm": 350000000, "capital_expenditure_ttm": 46000000, "fcf_ttm": 396000000, "dividends_paid_ttm": 128000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140000000, "cash_and_equivalents": 79000000, "total_current_assets": 379000000, "total_current_liabilities": 1137000000, "net_ppe": null, "total_assets": 4248000000, "total_debt": 3764000000, "total_equity": 447000000, "net_working_capital": 300000000, "book_value_per_share": 5.89709763, "retained_earnings": 498000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1353000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 73, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 72, "rank_ev_ebitda": 77, "rank_ev_ebit": 75, "rank_earnings_yield": 72, "rank_fcf_yield": 72, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 6, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 38, "rank_fcf_margin": 33, "rank_piotroski": 68, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 62, "value_composite": 92, "quality_composite": 21, "momentum_composite": 76, "growth_composite": 93, "yield_composite": 24, "svqf_composite": 86, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 1429000000, "cost_of_revenue": 588000000, "gross_profit": 841000000, "ebit": 404000000, "ebitda": 466000000, "pretax_income": 265000000, "tax_provision": 72000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64000000, "total_current_assets": 355000000, "total_assets": 4182000000, "short_term_debt": 497000000, "long_term_debt": 2515000000, "total_debt": 3012000000, "total_liabilities": 3714000000, "total_equity": 468000000, "shares_outstanding": 75700000, "goodwill_and_intangibles": 1807000000 }, "cash_flow": { "operating_cash_flow": 367000000, "capital_expenditure": 46000000, "free_cash_flow": 413000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353900, "ticker_id": 4347, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "404000000", "ebitda": "466000000", "netIncome": "193000000", "grossProfit": "841000000", "depreciation": "None", "totalRevenue": "1429000000", "costOfRevenue": "588000000", "interestIncome": "139000000", "incomeBeforeTax": "265000000", "interestExpense": "139000000", "operatingIncome": "406000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4182000000", "longTermDebt": "2515000000", "shortTermDebt": "497000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "471000000", "totalLiabilities": "3714000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "355000000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3119000000", "currentAccountsPayable": "38000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110000000", "shortLongTermDebtTotal": "3057000000", "totalShareholderEquity": "468000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "-38000000", "totalCurrentLiabilities": "497000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "3217000000", "cashAndShortTermInvestments": "64000000", "commonStockSharesOutstanding": "75700000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "64000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "367000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1429000000, "cost_of_revenue": 588000000, "gross_profit": 841000000, "research_and_development": null, "selling_general_admin": 125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 404000000, "depreciation_amortisation": 62000000, "ebitda": 466000000, "interest_expense": 139000000, "interest_income": null, "other_non_operating": null, "pretax_income": 265000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 193000000, "net_income_continuing_ops": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64000000, "short_term_investments": null, "net_receivables": 291000000, "inventory": null, "other_current_assets": null, "total_current_assets": 355000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 282000000, "goodwill_and_intangibles": 1807000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3119000000, "total_assets": 4182000000, "short_term_debt": 497000000, "accounts_payable": 38000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497000000, "long_term_debt": 2515000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3217000000, "total_liabilities": 3714000000, "total_debt": 3012000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 471000000, "total_equity": 468000000, "shares_outstanding": 75700000, "operating_cash_flow": 367000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -314000000, "free_cash_flow": 413000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "404000000", "ebitda": "466000000", "netIncome": "193000000", "grossProfit": "841000000", "depreciation": "None", "totalRevenue": "1429000000", "costOfRevenue": "588000000", "interestIncome": "139000000", "incomeBeforeTax": "265000000", "interestExpense": "139000000", "operatingIncome": "406000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4182000000", "longTermDebt": "2515000000", "shortTermDebt": "497000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "471000000", "totalLiabilities": "3714000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "355000000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3119000000", "currentAccountsPayable": "38000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110000000", "shortLongTermDebtTotal": "3057000000", "totalShareholderEquity": "468000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "-38000000", "totalCurrentLiabilities": "497000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "3217000000", "cashAndShortTermInvestments": "64000000", "commonStockSharesOutstanding": "75700000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "64000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "367000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 1408000000, "cost_of_revenue": 81000000, "gross_profit": 1408000000, "ebit": 497000000, "ebitda": 568000000, "pretax_income": 368000000, "tax_provision": 79000000, "net_income": 289000000, "net_income_to_common": 289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103000000, "total_current_assets": 467000000, "total_assets": 4223000000, "short_term_debt": 46000000, "long_term_debt": 2420000000, "total_debt": 2466000000, "total_liabilities": 3573000000, "total_equity": 650000000, "shares_outstanding": 80100000, "goodwill_and_intangibles": 1843000000 }, "cash_flow": { "operating_cash_flow": 290000000, "capital_expenditure": 49000000, "free_cash_flow": 339000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353905, "ticker_id": 4347, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "497000000", "ebitda": "568000000", "netIncome": "289000000", "grossProfit": "1408000000", "depreciation": "None", "totalRevenue": "1408000000", "costOfRevenue": "81000000", "interestIncome": "5000000", "incomeBeforeTax": "368000000", "interestExpense": "129000000", "operatingIncome": "495000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "289000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4223000000", "longTermDebt": "2420000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "318000000", "reportedCurrency": "USD", "retainedEarnings": "654000000", "totalLiabilities": "3573000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "467000000", "currentLongTermDebt": "43000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756000000", "currentAccountsPayable": "37000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104000000", "shortLongTermDebtTotal": "2466000000", "totalShareholderEquity": "650000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "466000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "3107000000", "cashAndShortTermInvestments": "103000000", "commonStockSharesOutstanding": "80100000", "intangibleAssetsExcludingGoodwill": "318000000", "cashAndCashEquivalentsAtCarryingValue": "103000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1408000000, "cost_of_revenue": 81000000, "gross_profit": 1408000000, "research_and_development": null, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497000000, "depreciation_amortisation": 71000000, "ebitda": 568000000, "interest_expense": 129000000, "interest_income": null, "other_non_operating": null, "pretax_income": 368000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 289000000, "net_income_continuing_ops": 289000000, "net_income_to_common": 289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103000000, "short_term_investments": null, "net_receivables": 271000000, "inventory": null, "other_current_assets": null, "total_current_assets": 467000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 318000000, "goodwill_and_intangibles": 1843000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3756000000, "total_assets": 4223000000, "short_term_debt": 46000000, "accounts_payable": 37000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466000000, "long_term_debt": 2420000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3107000000, "total_liabilities": 3573000000, "total_debt": 2466000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 654000000, "total_equity": 650000000, "shares_outstanding": 80100000, "operating_cash_flow": 290000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175000000, "free_cash_flow": 339000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "497000000", "ebitda": "568000000", "netIncome": "289000000", "grossProfit": "1408000000", "depreciation": "None", "totalRevenue": "1408000000", "costOfRevenue": "81000000", "interestIncome": "5000000", "incomeBeforeTax": "368000000", "interestExpense": "129000000", "operatingIncome": "495000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "289000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4223000000", "longTermDebt": "2420000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "318000000", "reportedCurrency": "USD", "retainedEarnings": "654000000", "totalLiabilities": "3573000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "467000000", "currentLongTermDebt": "43000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756000000", "currentAccountsPayable": "37000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104000000", "shortLongTermDebtTotal": "2466000000", "totalShareholderEquity": "650000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "466000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "3107000000", "cashAndShortTermInvestments": "103000000", "commonStockSharesOutstanding": "80100000", "intangibleAssetsExcludingGoodwill": "318000000", "cashAndCashEquivalentsAtCarryingValue": "103000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 1397000000, "cost_of_revenue": 582000000, "gross_profit": 815000000, "ebit": 506000000, "ebitda": 582000000, "pretax_income": 398000000, "tax_provision": 109000000, "net_income": 289000000, "net_income_to_common": 289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66000000, "total_current_assets": 373000000, "total_assets": 4033000000, "short_term_debt": 41000000, "long_term_debt": 2164000000, "total_debt": 2205000000, "total_liabilities": 3287000000, "total_equity": 746000000, "shares_outstanding": 84900000, "goodwill_and_intangibles": 3104000000 }, "cash_flow": { "operating_cash_flow": 376000000, "capital_expenditure": 37000000, "free_cash_flow": 413000000, "dividends_paid": 118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353910, "ticker_id": 4347, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "506000000", "ebitda": "582000000", "netIncome": "289000000", "grossProfit": "815000000", "depreciation": "None", "totalRevenue": "1397000000", "costOfRevenue": "582000000", "interestIncome": "6000000", "incomeBeforeTax": "398000000", "interestExpense": "108000000", "operatingIncome": "503000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "289000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4033000000", "longTermDebt": "2164000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1579000000", "reportedCurrency": "USD", "retainedEarnings": "488000000", "totalLiabilities": "3287000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "373000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "-360000000", "currentNetReceivables": "241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3660000000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98000000", "shortLongTermDebtTotal": "2205000000", "totalShareholderEquity": "746000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "231000000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "2828000000", "cashAndShortTermInvestments": "66000000", "commonStockSharesOutstanding": "84900000", "intangibleAssetsExcludingGoodwill": "1579000000", "cashAndCashEquivalentsAtCarryingValue": "66000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000000", "profitLoss": "None", "dividendPayout": "118000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402000000", "cashflowFromInvestment": "-66000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1397000000, "cost_of_revenue": 582000000, "gross_profit": 815000000, "research_and_development": 0.28, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506000000, "depreciation_amortisation": 76000000, "ebitda": 582000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": 398000000, "tax_provision": 109000000, "effective_tax_rate": null, "net_income": 289000000, "net_income_continuing_ops": 289000000, "net_income_to_common": 289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66000000, "short_term_investments": -360000000, "net_receivables": 241000000, "inventory": null, "other_current_assets": null, "total_current_assets": 373000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 1579000000, "goodwill_and_intangibles": 3104000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3660000000, "total_assets": 4033000000, "short_term_debt": 41000000, "accounts_payable": 32000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459000000, "long_term_debt": 2164000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2828000000, "total_liabilities": 3287000000, "total_debt": 2205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 488000000, "total_equity": 746000000, "shares_outstanding": 84900000, "operating_cash_flow": 376000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000000, "dividends_paid": 118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402000000, "free_cash_flow": 413000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "506000000", "ebitda": "582000000", "netIncome": "289000000", "grossProfit": "815000000", "depreciation": "None", "totalRevenue": "1397000000", "costOfRevenue": "582000000", "interestIncome": "6000000", "incomeBeforeTax": "398000000", "interestExpense": "108000000", "operatingIncome": "503000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "289000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4033000000", "longTermDebt": "2164000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1579000000", "reportedCurrency": "USD", "retainedEarnings": "488000000", "totalLiabilities": "3287000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "373000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "-360000000", "currentNetReceivables": "241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3660000000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98000000", "shortLongTermDebtTotal": "2205000000", "totalShareholderEquity": "746000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "231000000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "2828000000", "cashAndShortTermInvestments": "66000000", "commonStockSharesOutstanding": "84900000", "intangibleAssetsExcludingGoodwill": "1579000000", "cashAndCashEquivalentsAtCarryingValue": "66000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000000", "profitLoss": "None", "dividendPayout": "118000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402000000", "cashflowFromInvestment": "-66000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 1498000000, "cost_of_revenue": 668000000, "gross_profit": 830000000, "ebit": 561000000, "ebitda": 638000000, "pretax_income": 476000000, "tax_provision": 121000000, "net_income": 355000000, "net_income_to_common": 355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161000000, "total_current_assets": 545000000, "total_assets": 4123000000, "short_term_debt": 24000000, "long_term_debt": 2032000000, "total_debt": 2056000000, "total_liabilities": 3161000000, "total_equity": 962000000, "shares_outstanding": 90800000, "goodwill_and_intangibles": 3132000000 }, "cash_flow": { "operating_cash_flow": 399000000, "capital_expenditure": 39000000, "free_cash_flow": 438000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353915, "ticker_id": 4347, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "561000000", "ebitda": "638000000", "netIncome": "355000000", "grossProfit": "830000000", "depreciation": "None", "totalRevenue": "1498000000", "costOfRevenue": "668000000", "interestIncome": "80000000", "incomeBeforeTax": "476000000", "interestExpense": "85000000", "operatingIncome": "558000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "123000000", "netIncomeFromContinuingOperations": "355000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4123000000", "longTermDebt": "2032000000", "shortTermDebt": "24000000", "treasuryStock": "-964000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1607000000", "reportedCurrency": "USD", "retainedEarnings": "318000000", "totalLiabilities": "3161000000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "545000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3579000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99000000", "shortLongTermDebtTotal": "2081000000", "totalShareholderEquity": "962000000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "222000000", "totalCurrentLiabilities": "406000000", "otherNonCurrentLiabilities": "353000000", "totalNonCurrentLiabilities": "2755000000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "90800000", "intangibleAssetsExcludingGoodwill": "1607000000", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399000000", "capitalExpenditures": "39000000", "changeInReceivables": "16000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-584000000", "cashflowFromInvestment": "179000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1498000000, "cost_of_revenue": 668000000, "gross_profit": 830000000, "research_and_development": 0.32, "selling_general_admin": 123000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 561000000, "depreciation_amortisation": 77000000, "ebitda": 638000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 476000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 355000000, "net_income_continuing_ops": 355000000, "net_income_to_common": 355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161000000, "short_term_investments": null, "net_receivables": 234000000, "inventory": null, "other_current_assets": null, "total_current_assets": 545000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 1607000000, "goodwill_and_intangibles": 3132000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3579000000, "total_assets": 4123000000, "short_term_debt": 24000000, "accounts_payable": 39000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406000000, "long_term_debt": 2032000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2755000000, "total_liabilities": 3161000000, "total_debt": 2056000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 318000000, "total_equity": 962000000, "shares_outstanding": 90800000, "operating_cash_flow": 399000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -584000000, "free_cash_flow": 438000000, "net_change_in_cash": -6000000 }, "raw_data": { "income": { "ebit": "561000000", "ebitda": "638000000", "netIncome": "355000000", "grossProfit": "830000000", "depreciation": "None", "totalRevenue": "1498000000", "costOfRevenue": "668000000", "interestIncome": "80000000", "incomeBeforeTax": "476000000", "interestExpense": "85000000", "operatingIncome": "558000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "123000000", "netIncomeFromContinuingOperations": "355000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4123000000", "longTermDebt": "2032000000", "shortTermDebt": "24000000", "treasuryStock": "-964000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1607000000", "reportedCurrency": "USD", "retainedEarnings": "318000000", "totalLiabilities": "3161000000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "545000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3579000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99000000", "shortLongTermDebtTotal": "2081000000", "totalShareholderEquity": "962000000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "222000000", "totalCurrentLiabilities": "406000000", "otherNonCurrentLiabilities": "353000000", "totalNonCurrentLiabilities": "2755000000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "90800000", "intangibleAssetsExcludingGoodwill": "1607000000", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399000000", "capitalExpenditures": "39000000", "changeInReceivables": "16000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-584000000", "cashflowFromInvestment": "179000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 1565000000, "cost_of_revenue": 770000000, "gross_profit": 795000000, "ebit": 429000000, "ebitda": 524000000, "pretax_income": 335000000, "tax_provision": 91000000, "net_income": 244000000, "net_income_to_common": 244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 571000000, "total_assets": 4269000000, "short_term_debt": 25000000, "long_term_debt": 2034000000, "total_debt": 2059000000, "total_liabilities": 3180000000, "total_equity": 1089000000, "shares_outstanding": 93900000, "goodwill_and_intangibles": 3200000000 }, "cash_flow": { "operating_cash_flow": 426000000, "capital_expenditure": 37000000, "free_cash_flow": 463000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353920, "ticker_id": 4347, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "429000000", "ebitda": "524000000", "netIncome": "244000000", "grossProfit": "795000000", "depreciation": "None", "totalRevenue": "1565000000", "costOfRevenue": "770000000", "interestIncome": "93000000", "incomeBeforeTax": "335000000", "interestExpense": "94000000", "operatingIncome": "446000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "-18000000", "costofGoodsAndServicesSold": "770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "244000000" }, "balance": { "goodwill": "1525000000", "inventory": "56000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4269000000", "longTermDebt": "2034000000", "shortTermDebt": "25000000", "treasuryStock": "-519000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1675000000", "reportedCurrency": "USD", "retainedEarnings": "79000000", "totalLiabilities": "3180000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "571000000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3698000000", "currentAccountsPayable": "31000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106000000", "shortLongTermDebtTotal": "2088000000", "totalShareholderEquity": "1089000000", "capitalLeaseObligations": "50000000", "otherCurrentLiabilities": "250000000", "totalCurrentLiabilities": "376000000", "otherNonCurrentLiabilities": "354000000", "totalNonCurrentLiabilities": "2804000000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "93900000", "intangibleAssetsExcludingGoodwill": "1675000000", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "426000000", "capitalExpenditures": "37000000", "changeInReceivables": "25000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-713000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-321000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1565000000, "cost_of_revenue": 770000000, "gross_profit": 795000000, "research_and_development": 0.21, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429000000, "depreciation_amortisation": 95000000, "ebitda": 524000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 335000000, "tax_provision": 91000000, "effective_tax_rate": null, "net_income": 244000000, "net_income_continuing_ops": 244000000, "net_income_to_common": 244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171000000, "short_term_investments": null, "net_receivables": 246000000, "inventory": 56000000, "other_current_assets": null, "total_current_assets": 571000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 1675000000, "goodwill_and_intangibles": 3200000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3698000000, "total_assets": 4269000000, "short_term_debt": 25000000, "accounts_payable": 31000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376000000, "long_term_debt": 2034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2804000000, "total_liabilities": 3180000000, "total_debt": 2059000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79000000, "total_equity": 1089000000, "shares_outstanding": 93900000, "operating_cash_flow": 426000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -713000000, "free_cash_flow": 463000000, "net_change_in_cash": -321000000 }, "raw_data": { "income": { "ebit": "429000000", "ebitda": "524000000", "netIncome": "244000000", "grossProfit": "795000000", "depreciation": "None", "totalRevenue": "1565000000", "costOfRevenue": "770000000", "interestIncome": "93000000", "incomeBeforeTax": "335000000", "interestExpense": "94000000", "operatingIncome": "446000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "-18000000", "costofGoodsAndServicesSold": "770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "244000000" }, "balance": { "goodwill": "1525000000", "inventory": "56000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4269000000", "longTermDebt": "2034000000", "shortTermDebt": "25000000", "treasuryStock": "-519000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1675000000", "reportedCurrency": "USD", "retainedEarnings": "79000000", "totalLiabilities": "3180000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "571000000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3698000000", "currentAccountsPayable": "31000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106000000", "shortLongTermDebtTotal": "2088000000", "totalShareholderEquity": "1089000000", "capitalLeaseObligations": "50000000", "otherCurrentLiabilities": "250000000", "totalCurrentLiabilities": "376000000", "otherNonCurrentLiabilities": "354000000", "totalNonCurrentLiabilities": "2804000000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "93900000", "intangibleAssetsExcludingGoodwill": "1675000000", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "426000000", "capitalExpenditures": "37000000", "changeInReceivables": "25000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-713000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-321000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 1300000000, "cost_of_revenue": 769000000, "gross_profit": 531000000, "ebit": -44000000, "ebitda": 54000000, "pretax_income": -158000000, "tax_provision": -26000000, "net_income": -132000000, "net_income_to_common": -132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 788000000, "total_assets": 4644000000, "short_term_debt": 25000000, "long_term_debt": 2597000000, "total_debt": 2622000000, "total_liabilities": 3681000000, "total_equity": 963000000, "shares_outstanding": 93400000, "goodwill_and_intangibles": 3240000000 }, "cash_flow": { "operating_cash_flow": 67000000, "capital_expenditure": 33000000, "free_cash_flow": 100000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353925, "ticker_id": 4347, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44000000", "ebitda": "54000000", "netIncome": "-132000000", "grossProfit": "531000000", "depreciation": "None", "totalRevenue": "1300000000", "costOfRevenue": "769000000", "interestIncome": "112000000", "incomeBeforeTax": "-158000000", "interestExpense": "114000000", "operatingIncome": "-46000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-26000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "577000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "-132000000" }, "balance": { "goodwill": "1525000000", "inventory": "-67000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4644000000", "longTermDebt": "2597000000", "shortTermDebt": "25000000", "treasuryStock": "-408000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1715000000", "reportedCurrency": "USD", "retainedEarnings": "-82000000", "totalLiabilities": "3681000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "788000000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3856000000", "currentAccountsPayable": "28000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000000", "shortLongTermDebtTotal": "2601000000", "totalShareholderEquity": "963000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "201000000", "totalCurrentLiabilities": "325000000", "otherNonCurrentLiabilities": "400000000", "totalNonCurrentLiabilities": "3356000000", "cashAndShortTermInvestments": "493000000", "commonStockSharesOutstanding": "93400000", "intangibleAssetsExcludingGoodwill": "1715000000", "cashAndCashEquivalentsAtCarryingValue": "493000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67000000", "capitalExpenditures": "33000000", "changeInReceivables": "-38000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "363000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "399000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1300000000, "cost_of_revenue": 769000000, "gross_profit": 531000000, "research_and_development": 0.12, "selling_general_admin": 116000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44000000, "depreciation_amortisation": 98000000, "ebitda": 54000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": -158000000, "tax_provision": -26000000, "effective_tax_rate": null, "net_income": -132000000, "net_income_continuing_ops": -132000000, "net_income_to_common": -132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493000000, "short_term_investments": null, "net_receivables": 295000000, "inventory": -67000000, "other_current_assets": null, "total_current_assets": 788000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 1715000000, "goodwill_and_intangibles": 3240000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3856000000, "total_assets": 4644000000, "short_term_debt": 25000000, "accounts_payable": 28000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325000000, "long_term_debt": 2597000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3356000000, "total_liabilities": 3681000000, "total_debt": 2622000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82000000, "total_equity": 963000000, "shares_outstanding": 93400000, "operating_cash_flow": 67000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363000000, "free_cash_flow": 100000000, "net_change_in_cash": 399000000 }, "raw_data": { "income": { "ebit": "-44000000", "ebitda": "54000000", "netIncome": "-132000000", "grossProfit": "531000000", "depreciation": "None", "totalRevenue": "1300000000", "costOfRevenue": "769000000", "interestIncome": "112000000", "incomeBeforeTax": "-158000000", "interestExpense": "114000000", "operatingIncome": "-46000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-26000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "577000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "-132000000" }, "balance": { "goodwill": "1525000000", "inventory": "-67000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4644000000", "longTermDebt": "2597000000", "shortTermDebt": "25000000", "treasuryStock": "-408000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1715000000", "reportedCurrency": "USD", "retainedEarnings": "-82000000", "totalLiabilities": "3681000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "788000000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3856000000", "currentAccountsPayable": "28000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000000", "shortLongTermDebtTotal": "2601000000", "totalShareholderEquity": "963000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "201000000", "totalCurrentLiabilities": "325000000", "otherNonCurrentLiabilities": "400000000", "totalNonCurrentLiabilities": "3356000000", "cashAndShortTermInvestments": "493000000", "commonStockSharesOutstanding": "93400000", "intangibleAssetsExcludingGoodwill": "1715000000", "cashAndCashEquivalentsAtCarryingValue": "493000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67000000", "capitalExpenditures": "33000000", "changeInReceivables": "-38000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "363000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "399000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 2053000000, "cost_of_revenue": 1186000000, "gross_profit": 867000000, "ebit": 311000000, "ebitda": 420000000, "pretax_income": 207000000, "tax_provision": 50000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 499000000, "total_assets": 4533000000, "short_term_debt": 26000000, "long_term_debt": 2046000000, "total_debt": 2072000000, "total_liabilities": 3321000000, "total_equity": 1212000000, "shares_outstanding": 96600000, "goodwill_and_intangibles": 3485000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 50000000, "free_cash_flow": 150000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353930, "ticker_id": 4347, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "311000000", "ebitda": "420000000", "netIncome": "157000000", "grossProfit": "867000000", "depreciation": "None", "totalRevenue": "2053000000", "costOfRevenue": "1186000000", "interestIncome": "100000000", "incomeBeforeTax": "207000000", "interestExpense": "104000000", "operatingIncome": "307000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "157000000" }, "balance": { "goodwill": "1539000000", "inventory": "48000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4533000000", "longTermDebt": "2046000000", "shortTermDebt": "26000000", "treasuryStock": "-363000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1946000000", "reportedCurrency": "USD", "retainedEarnings": "113000000", "totalLiabilities": "3321000000", "otherCurrentAssets": "101000000", "totalCurrentAssets": "499000000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4034000000", "currentAccountsPayable": "30000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273000000", "shortLongTermDebtTotal": "2127000000", "totalShareholderEquity": "1212000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "257000000", "totalCurrentLiabilities": "462000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "2859000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "96600000", "intangibleAssetsExcludingGoodwill": "1946000000", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "100000000", "capitalExpenditures": "50000000", "changeInReceivables": "-11000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-273000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2053000000, "cost_of_revenue": 1186000000, "gross_profit": 867000000, "research_and_development": 0.1, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311000000, "depreciation_amortisation": 109000000, "ebitda": 420000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": 207000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 157000000, "net_income_continuing_ops": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94000000, "short_term_investments": null, "net_receivables": 304000000, "inventory": 48000000, "other_current_assets": null, "total_current_assets": 499000000, "net_ppe": null, "goodwill": 1539000000, "intangible_assets": 1946000000, "goodwill_and_intangibles": 3485000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4034000000, "total_assets": 4533000000, "short_term_debt": 26000000, "accounts_payable": 30000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462000000, "long_term_debt": 2046000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2859000000, "total_liabilities": 3321000000, "total_debt": 2072000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113000000, "total_equity": 1212000000, "shares_outstanding": 96600000, "operating_cash_flow": 100000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320000000, "free_cash_flow": 150000000, "net_change_in_cash": -273000000 }, "raw_data": { "income": { "ebit": "311000000", "ebitda": "420000000", "netIncome": "157000000", "grossProfit": "867000000", "depreciation": "None", "totalRevenue": "2053000000", "costOfRevenue": "1186000000", "interestIncome": "100000000", "incomeBeforeTax": "207000000", "interestExpense": "104000000", "operatingIncome": "307000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "157000000" }, "balance": { "goodwill": "1539000000", "inventory": "48000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4533000000", "longTermDebt": "2046000000", "shortTermDebt": "26000000", "treasuryStock": "-363000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1946000000", "reportedCurrency": "USD", "retainedEarnings": "113000000", "totalLiabilities": "3321000000", "otherCurrentAssets": "101000000", "totalCurrentAssets": "499000000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4034000000", "currentAccountsPayable": "30000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273000000", "shortLongTermDebtTotal": "2127000000", "totalShareholderEquity": "1212000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "257000000", "totalCurrentLiabilities": "462000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "2859000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "96600000", "intangibleAssetsExcludingGoodwill": "1946000000", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "100000000", "capitalExpenditures": "50000000", "changeInReceivables": "-11000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-273000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 1868000000, "cost_of_revenue": 1072000000, "gross_profit": 796000000, "ebit": -984000000, "ebitda": 495000000, "pretax_income": 223000000, "tax_provision": 61000000, "net_income": 162000000, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 851000000, "total_assets": 4976000000, "short_term_debt": 21000000, "long_term_debt": 2120000000, "total_debt": 2141000000, "total_liabilities": 3558000000, "total_equity": 1418000000, "shares_outstanding": 99800000, "goodwill_and_intangibles": 3534000000 }, "cash_flow": { "operating_cash_flow": 231000000, "capital_expenditure": 73000000, "free_cash_flow": 304000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353935, "ticker_id": 4347, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-984000000", "ebitda": "495000000", "netIncome": "162000000", "grossProfit": "796000000", "depreciation": "None", "totalRevenue": "1868000000", "costOfRevenue": "1072000000", "interestIncome": "60000000", "incomeBeforeTax": "223000000", "interestExpense": "60000000", "operatingIncome": "336000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1479000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "162000000" }, "balance": { "goodwill": "1547000000", "inventory": "40000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4976000000", "longTermDebt": "2120000000", "shortTermDebt": "21000000", "treasuryStock": "-119000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1987000000", "reportedCurrency": "USD", "retainedEarnings": "69000000", "totalLiabilities": "3558000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "851000000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4125000000", "currentAccountsPayable": "61000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "2141000000", "totalShareholderEquity": "1418000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "282000000", "totalCurrentLiabilities": "693000000", "otherNonCurrentLiabilities": "182000000", "totalNonCurrentLiabilities": "2865000000", "cashAndShortTermInvestments": "366000000", "commonStockSharesOutstanding": "99800000", "intangibleAssetsExcludingGoodwill": "1987000000", "cashAndCashEquivalentsAtCarryingValue": "366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1808000000", "cashflowFromInvestment": "-1728000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1868000000, "cost_of_revenue": 1072000000, "gross_profit": 796000000, "research_and_development": 0.12, "selling_general_admin": 119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -984000000, "depreciation_amortisation": 1479000000, "ebitda": 495000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 223000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 162000000, "net_income_continuing_ops": 162000000, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366000000, "short_term_investments": null, "net_receivables": 293000000, "inventory": 40000000, "other_current_assets": null, "total_current_assets": 851000000, "net_ppe": null, "goodwill": 1547000000, "intangible_assets": 1987000000, "goodwill_and_intangibles": 3534000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4125000000, "total_assets": 4976000000, "short_term_debt": 21000000, "accounts_payable": 61000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693000000, "long_term_debt": 2120000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2865000000, "total_liabilities": 3558000000, "total_debt": 2141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69000000, "total_equity": 1418000000, "shares_outstanding": 99800000, "operating_cash_flow": 231000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1728000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1808000000, "free_cash_flow": 304000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-984000000", "ebitda": "495000000", "netIncome": "162000000", "grossProfit": "796000000", "depreciation": "None", "totalRevenue": "1868000000", "costOfRevenue": "1072000000", "interestIncome": "60000000", "incomeBeforeTax": "223000000", "interestExpense": "60000000", "operatingIncome": "336000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1479000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "162000000" }, "balance": { "goodwill": "1547000000", "inventory": "40000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4976000000", "longTermDebt": "2120000000", "shortTermDebt": "21000000", "treasuryStock": "-119000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1987000000", "reportedCurrency": "USD", "retainedEarnings": "69000000", "totalLiabilities": "3558000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "851000000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4125000000", "currentAccountsPayable": "61000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "2141000000", "totalShareholderEquity": "1418000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "282000000", "totalCurrentLiabilities": "693000000", "otherNonCurrentLiabilities": "182000000", "totalNonCurrentLiabilities": "2865000000", "cashAndShortTermInvestments": "366000000", "commonStockSharesOutstanding": "99800000", "intangibleAssetsExcludingGoodwill": "1987000000", "cashAndCashEquivalentsAtCarryingValue": "366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1808000000", "cashflowFromInvestment": "-1728000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 327000000, "cost_of_revenue": 188000000, "gross_profit": 139000000, "ebit": 114000000, "ebitda": 130000000, "pretax_income": 80000000, "tax_provision": 19000000, "net_income": 61000000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79000000, "total_current_assets": 379000000, "total_assets": 4248000000, "short_term_debt": 1137000000, "long_term_debt": 2627000000, "total_debt": 3764000000, "total_liabilities": 3801000000, "total_equity": 447000000, "shares_outstanding": 75800000, "goodwill_and_intangibles": 1800000000 }, "cash_flow": { "operating_cash_flow": 42000000, "capital_expenditure": 7000000, "free_cash_flow": 49000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353898, "ticker_id": 4347, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114000000", "ebitda": "130000000", "netIncome": "61000000", "grossProfit": "139000000", "depreciation": "None", "totalRevenue": "327000000", "costOfRevenue": "188000000", "interestIncome": "None", "incomeBeforeTax": "80000000", "interestExpense": "34000000", "operatingIncome": "121000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "61000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4248000000", "longTermDebt": "2627000000", "shortTermDebt": "1137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "275000000", "reportedCurrency": "USD", "retainedEarnings": "498000000", "totalLiabilities": "3801000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "379000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3146000000", "currentAccountsPayable": "40000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3787000000", "totalShareholderEquity": "447000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40000000", "totalCurrentLiabilities": "1137000000", "otherNonCurrentLiabilities": "190000000", "totalNonCurrentLiabilities": "2664000000", "cashAndShortTermInvestments": "79000000", "commonStockSharesOutstanding": "75800000", "intangibleAssetsExcludingGoodwill": "275000000", "cashAndCashEquivalentsAtCarryingValue": "79000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327000000, "cost_of_revenue": 188000000, "gross_profit": 139000000, "research_and_development": null, "selling_general_admin": 34000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114000000, "depreciation_amortisation": 16000000, "ebitda": 130000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 80000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 61000000, "net_income_continuing_ops": 61000000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79000000, "short_term_investments": null, "net_receivables": 300000000, "inventory": null, "other_current_assets": null, "total_current_assets": 379000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 275000000, "goodwill_and_intangibles": 1800000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3146000000, "total_assets": 4248000000, "short_term_debt": 1137000000, "accounts_payable": 40000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1137000000, "long_term_debt": 2627000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2664000000, "total_liabilities": 3801000000, "total_debt": 3764000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 498000000, "total_equity": 447000000, "shares_outstanding": 75800000, "operating_cash_flow": 42000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000000, "free_cash_flow": 49000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114000000", "ebitda": "130000000", "netIncome": "61000000", "grossProfit": "139000000", "depreciation": "None", "totalRevenue": "327000000", "costOfRevenue": "188000000", "interestIncome": "None", "incomeBeforeTax": "80000000", "interestExpense": "34000000", "operatingIncome": "121000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "61000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4248000000", "longTermDebt": "2627000000", "shortTermDebt": "1137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "275000000", "reportedCurrency": "USD", "retainedEarnings": "498000000", "totalLiabilities": "3801000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "379000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3146000000", "currentAccountsPayable": "40000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3787000000", "totalShareholderEquity": "447000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40000000", "totalCurrentLiabilities": "1137000000", "otherNonCurrentLiabilities": "190000000", "totalNonCurrentLiabilities": "2664000000", "cashAndShortTermInvestments": "79000000", "commonStockSharesOutstanding": "75800000", "intangibleAssetsExcludingGoodwill": "275000000", "cashAndCashEquivalentsAtCarryingValue": "79000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 334000000, "cost_of_revenue": 259000000, "gross_profit": 75000000, "ebit": -36000000, "ebitda": -20000000, "pretax_income": -72000000, "tax_provision": -12000000, "net_income": -60000000, "net_income_to_common": -60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64000000, "total_current_assets": 355000000, "total_assets": 4182000000, "short_term_debt": 497000000, "long_term_debt": 2515000000, "total_debt": 3012000000, "total_liabilities": 3714000000, "total_equity": 468000000, "shares_outstanding": 75700000, "goodwill_and_intangibles": 1807000000 }, "cash_flow": { "operating_cash_flow": 152000000, "capital_expenditure": 16000000, "free_cash_flow": 168000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353899, "ticker_id": 4347, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36000000", "ebitda": "-20000000", "netIncome": "-60000000", "grossProfit": "75000000", "depreciation": "None", "totalRevenue": "334000000", "costOfRevenue": "259000000", "interestIncome": "36000000", "incomeBeforeTax": "-72000000", "interestExpense": "36000000", "operatingIncome": "-34000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "-60000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4182000000", "longTermDebt": "2515000000", "shortTermDebt": "497000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "471000000", "totalLiabilities": "3714000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "355000000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3119000000", "currentAccountsPayable": "38000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110000000", "shortLongTermDebtTotal": "3057000000", "totalShareholderEquity": "468000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "-38000000", "totalCurrentLiabilities": "497000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "3217000000", "cashAndShortTermInvestments": "64000000", "commonStockSharesOutstanding": "75700000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "64000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334000000, "cost_of_revenue": 259000000, "gross_profit": 75000000, "research_and_development": null, "selling_general_admin": 38000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36000000, "depreciation_amortisation": 16000000, "ebitda": -20000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": -72000000, "tax_provision": -12000000, "effective_tax_rate": null, "net_income": -60000000, "net_income_continuing_ops": -60000000, "net_income_to_common": -60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64000000, "short_term_investments": null, "net_receivables": 291000000, "inventory": null, "other_current_assets": null, "total_current_assets": 355000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 282000000, "goodwill_and_intangibles": 1807000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3119000000, "total_assets": 4182000000, "short_term_debt": 497000000, "accounts_payable": 38000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497000000, "long_term_debt": 2515000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3217000000, "total_liabilities": 3714000000, "total_debt": 3012000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 471000000, "total_equity": 468000000, "shares_outstanding": 75700000, "operating_cash_flow": 152000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142000000, "free_cash_flow": 168000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36000000", "ebitda": "-20000000", "netIncome": "-60000000", "grossProfit": "75000000", "depreciation": "None", "totalRevenue": "334000000", "costOfRevenue": "259000000", "interestIncome": "36000000", "incomeBeforeTax": "-72000000", "interestExpense": "36000000", "operatingIncome": "-34000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "-60000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4182000000", "longTermDebt": "2515000000", "shortTermDebt": "497000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "471000000", "totalLiabilities": "3714000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "355000000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3119000000", "currentAccountsPayable": "38000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110000000", "shortLongTermDebtTotal": "3057000000", "totalShareholderEquity": "468000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "-38000000", "totalCurrentLiabilities": "497000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "3217000000", "cashAndShortTermInvestments": "64000000", "commonStockSharesOutstanding": "75700000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "64000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 382000000, "cost_of_revenue": 29000000, "gross_profit": 353000000, "ebit": 178000000, "ebitda": 193000000, "pretax_income": 142000000, "tax_provision": 37000000, "net_income": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70000000, "total_current_assets": 508000000, "total_assets": 4346000000, "short_term_debt": 45000000, "long_term_debt": 2582000000, "total_debt": 2627000000, "total_liabilities": 3763000000, "total_equity": 583000000, "shares_outstanding": 76900000, "goodwill_and_intangibles": 3059000000 }, "cash_flow": { "operating_cash_flow": 86000000, "capital_expenditure": 11000000, "free_cash_flow": 97000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353901, "ticker_id": 4347, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178000000", "ebitda": "193000000", "netIncome": "105000000", "grossProfit": "353000000", "depreciation": "None", "totalRevenue": "382000000", "costOfRevenue": "29000000", "interestIncome": "36000000", "incomeBeforeTax": "142000000", "interestExpense": "36000000", "operatingIncome": "178000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4346000000", "longTermDebt": "2582000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1534000000", "reportedCurrency": "USD", "retainedEarnings": "811000000", "totalLiabilities": "3763000000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "508000000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "326000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3838000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99000000", "shortLongTermDebtTotal": "2627000000", "totalShareholderEquity": "583000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "249000000", "totalCurrentLiabilities": "439000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "3324000000", "cashAndShortTermInvestments": "70000000", "commonStockSharesOutstanding": "76900000", "intangibleAssetsExcludingGoodwill": "1534000000", "cashAndCashEquivalentsAtCarryingValue": "70000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382000000, "cost_of_revenue": 29000000, "gross_profit": 353000000, "research_and_development": null, "selling_general_admin": 26000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178000000, "depreciation_amortisation": 15000000, "ebitda": 193000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 142000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 105000000, "net_income_continuing_ops": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70000000, "short_term_investments": null, "net_receivables": 326000000, "inventory": null, "other_current_assets": null, "total_current_assets": 508000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 1534000000, "goodwill_and_intangibles": 3059000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3838000000, "total_assets": 4346000000, "short_term_debt": 45000000, "accounts_payable": 49000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439000000, "long_term_debt": 2582000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3324000000, "total_liabilities": 3763000000, "total_debt": 2627000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 811000000, "total_equity": 583000000, "shares_outstanding": 76900000, "operating_cash_flow": 86000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": 97000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178000000", "ebitda": "193000000", "netIncome": "105000000", "grossProfit": "353000000", "depreciation": "None", "totalRevenue": "382000000", "costOfRevenue": "29000000", "interestIncome": "36000000", "incomeBeforeTax": "142000000", "interestExpense": "36000000", "operatingIncome": "178000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4346000000", "longTermDebt": "2582000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1534000000", "reportedCurrency": "USD", "retainedEarnings": "811000000", "totalLiabilities": "3763000000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "508000000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "326000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3838000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99000000", "shortLongTermDebtTotal": "2627000000", "totalShareholderEquity": "583000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "249000000", "totalCurrentLiabilities": "439000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "3324000000", "cashAndShortTermInvestments": "70000000", "commonStockSharesOutstanding": "76900000", "intangibleAssetsExcludingGoodwill": "1534000000", "cashAndCashEquivalentsAtCarryingValue": "70000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 397000000, "cost_of_revenue": 162000000, "gross_profit": 235000000, "ebit": 164000000, "ebitda": 180000000, "pretax_income": 116000000, "tax_provision": 29000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50000000, "total_current_assets": 474000000, "total_assets": 4298000000, "short_term_debt": 45000000, "long_term_debt": 2532000000, "total_debt": 2577000000, "total_liabilities": 3728000000, "total_equity": 570000000, "shares_outstanding": 78000000, "goodwill_and_intangibles": 3067000000 }, "cash_flow": { "operating_cash_flow": 70000000, "capital_expenditure": 12000000, "free_cash_flow": 82000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353902, "ticker_id": 4347, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164000000", "ebitda": "180000000", "netIncome": "87000000", "grossProfit": "235000000", "depreciation": "None", "totalRevenue": "397000000", "costOfRevenue": "162000000", "interestIncome": "34000000", "incomeBeforeTax": "116000000", "interestExpense": "34000000", "operatingIncome": "150000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "85000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4298000000", "longTermDebt": "2532000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1542000000", "reportedCurrency": "USD", "retainedEarnings": "738000000", "totalLiabilities": "3728000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "474000000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3824000000", "currentAccountsPayable": "55000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98000000", "shortLongTermDebtTotal": "2577000000", "totalShareholderEquity": "570000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261000000", "totalCurrentLiabilities": "460000000", "otherNonCurrentLiabilities": "195000000", "totalNonCurrentLiabilities": "3268000000", "cashAndShortTermInvestments": "50000000", "commonStockSharesOutstanding": "78000000", "intangibleAssetsExcludingGoodwill": "1542000000", "cashAndCashEquivalentsAtCarryingValue": "50000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397000000, "cost_of_revenue": 162000000, "gross_profit": 235000000, "research_and_development": null, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164000000, "depreciation_amortisation": 16000000, "ebitda": 180000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 116000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 87000000, "net_income_continuing_ops": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50000000, "short_term_investments": null, "net_receivables": 319000000, "inventory": null, "other_current_assets": null, "total_current_assets": 474000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 1542000000, "goodwill_and_intangibles": 3067000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3824000000, "total_assets": 4298000000, "short_term_debt": 45000000, "accounts_payable": 55000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460000000, "long_term_debt": 2532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3268000000, "total_liabilities": 3728000000, "total_debt": 2577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 738000000, "total_equity": 570000000, "shares_outstanding": 78000000, "operating_cash_flow": 70000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57000000, "free_cash_flow": 82000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164000000", "ebitda": "180000000", "netIncome": "87000000", "grossProfit": "235000000", "depreciation": "None", "totalRevenue": "397000000", "costOfRevenue": "162000000", "interestIncome": "34000000", "incomeBeforeTax": "116000000", "interestExpense": "34000000", "operatingIncome": "150000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "85000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4298000000", "longTermDebt": "2532000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1542000000", "reportedCurrency": "USD", "retainedEarnings": "738000000", "totalLiabilities": "3728000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "474000000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3824000000", "currentAccountsPayable": "55000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98000000", "shortLongTermDebtTotal": "2577000000", "totalShareholderEquity": "570000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261000000", "totalCurrentLiabilities": "460000000", "otherNonCurrentLiabilities": "195000000", "totalNonCurrentLiabilities": "3268000000", "cashAndShortTermInvestments": "50000000", "commonStockSharesOutstanding": "78000000", "intangibleAssetsExcludingGoodwill": "1542000000", "cashAndCashEquivalentsAtCarryingValue": "50000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 316000000, "cost_of_revenue": 138000000, "gross_profit": 178000000, "ebit": 114000000, "ebitda": 129000000, "pretax_income": 79000000, "tax_provision": 18000000, "net_income": 61000000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48000000, "total_current_assets": 437000000, "total_assets": 4249000000, "short_term_debt": 45000000, "long_term_debt": 2483000000, "total_debt": 2528000000, "total_liabilities": 3670000000, "total_equity": 579000000, "shares_outstanding": 78700000, "goodwill_and_intangibles": 3069000000 }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": 7000000, "free_cash_flow": 66000000, "dividends_paid": 33000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353903, "ticker_id": 4347, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114000000", "ebitda": "129000000", "netIncome": "61000000", "grossProfit": "178000000", "depreciation": "None", "totalRevenue": "316000000", "costOfRevenue": "138000000", "interestIncome": "33000000", "incomeBeforeTax": "79000000", "interestExpense": "33000000", "operatingIncome": "112000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "66000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "61000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4249000000", "longTermDebt": "2483000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1544000000", "reportedCurrency": "USD", "retainedEarnings": "683000000", "totalLiabilities": "3670000000", "otherCurrentAssets": "111000000", "totalCurrentAssets": "437000000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3812000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95000000", "shortLongTermDebtTotal": "2528000000", "totalShareholderEquity": "579000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "408000000", "totalCurrentLiabilities": "453000000", "otherNonCurrentLiabilities": "183000000", "totalNonCurrentLiabilities": "3217000000", "cashAndShortTermInvestments": "48000000", "commonStockSharesOutstanding": "78700000", "intangibleAssetsExcludingGoodwill": "1544000000", "cashAndCashEquivalentsAtCarryingValue": "48000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000000", "profitLoss": "None", "dividendPayout": "33000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316000000, "cost_of_revenue": 138000000, "gross_profit": 178000000, "research_and_development": null, "selling_general_admin": 30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114000000, "depreciation_amortisation": 15000000, "ebitda": 129000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 79000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 61000000, "net_income_continuing_ops": 61000000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48000000, "short_term_investments": null, "net_receivables": 278000000, "inventory": null, "other_current_assets": null, "total_current_assets": 437000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 1544000000, "goodwill_and_intangibles": 3069000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3812000000, "total_assets": 4249000000, "short_term_debt": 45000000, "accounts_payable": 39000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453000000, "long_term_debt": 2483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3217000000, "total_liabilities": 3670000000, "total_debt": 2528000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 683000000, "total_equity": 579000000, "shares_outstanding": 78700000, "operating_cash_flow": 59000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 33000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000000, "free_cash_flow": 66000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114000000", "ebitda": "129000000", "netIncome": "61000000", "grossProfit": "178000000", "depreciation": "None", "totalRevenue": "316000000", "costOfRevenue": "138000000", "interestIncome": "33000000", "incomeBeforeTax": "79000000", "interestExpense": "33000000", "operatingIncome": "112000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "66000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "61000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4249000000", "longTermDebt": "2483000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1544000000", "reportedCurrency": "USD", "retainedEarnings": "683000000", "totalLiabilities": "3670000000", "otherCurrentAssets": "111000000", "totalCurrentAssets": "437000000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3812000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95000000", "shortLongTermDebtTotal": "2528000000", "totalShareholderEquity": "579000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "408000000", "totalCurrentLiabilities": "453000000", "otherNonCurrentLiabilities": "183000000", "totalNonCurrentLiabilities": "3217000000", "cashAndShortTermInvestments": "48000000", "commonStockSharesOutstanding": "78700000", "intangibleAssetsExcludingGoodwill": "1544000000", "cashAndCashEquivalentsAtCarryingValue": "48000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000000", "profitLoss": "None", "dividendPayout": "33000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 341000000, "cost_of_revenue": 21000000, "gross_profit": 341000000, "ebit": 134000000, "ebitda": 151000000, "pretax_income": 98000000, "tax_provision": 13000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103000000, "total_current_assets": 467000000, "total_assets": 4223000000, "short_term_debt": 46000000, "long_term_debt": 2420000000, "total_debt": 2466000000, "total_liabilities": 3573000000, "total_equity": 650000000, "shares_outstanding": 78800000, "goodwill_and_intangibles": 3073000000 }, "cash_flow": { "operating_cash_flow": 134000000, "capital_expenditure": 25000000, "free_cash_flow": 159000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353904, "ticker_id": 4347, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134000000", "ebitda": "151000000", "netIncome": "85000000", "grossProfit": "341000000", "depreciation": "None", "totalRevenue": "341000000", "costOfRevenue": "21000000", "interestIncome": "31000000", "incomeBeforeTax": "98000000", "interestExpense": "32000000", "operatingIncome": "129000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4223000000", "longTermDebt": "2420000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1548000000", "reportedCurrency": "USD", "retainedEarnings": "654000000", "totalLiabilities": "3573000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "467000000", "currentLongTermDebt": "43000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756000000", "currentAccountsPayable": "37000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104000000", "shortLongTermDebtTotal": "2466000000", "totalShareholderEquity": "650000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "466000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "3107000000", "cashAndShortTermInvestments": "103000000", "commonStockSharesOutstanding": "78800000", "intangibleAssetsExcludingGoodwill": "1548000000", "cashAndCashEquivalentsAtCarryingValue": "103000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341000000, "cost_of_revenue": 21000000, "gross_profit": 341000000, "research_and_development": null, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134000000, "depreciation_amortisation": 17000000, "ebitda": 151000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 98000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 85000000, "net_income_continuing_ops": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103000000, "short_term_investments": null, "net_receivables": 271000000, "inventory": null, "other_current_assets": null, "total_current_assets": 467000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 1548000000, "goodwill_and_intangibles": 3073000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3756000000, "total_assets": 4223000000, "short_term_debt": 46000000, "accounts_payable": 37000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466000000, "long_term_debt": 2420000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3107000000, "total_liabilities": 3573000000, "total_debt": 2466000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 654000000, "total_equity": 650000000, "shares_outstanding": 78800000, "operating_cash_flow": 134000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000000, "free_cash_flow": 159000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134000000", "ebitda": "151000000", "netIncome": "85000000", "grossProfit": "341000000", "depreciation": "None", "totalRevenue": "341000000", "costOfRevenue": "21000000", "interestIncome": "31000000", "incomeBeforeTax": "98000000", "interestExpense": "32000000", "operatingIncome": "129000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4223000000", "longTermDebt": "2420000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1548000000", "reportedCurrency": "USD", "retainedEarnings": "654000000", "totalLiabilities": "3573000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "467000000", "currentLongTermDebt": "43000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756000000", "currentAccountsPayable": "37000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104000000", "shortLongTermDebtTotal": "2466000000", "totalShareholderEquity": "650000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "466000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "3107000000", "cashAndShortTermInvestments": "103000000", "commonStockSharesOutstanding": "78800000", "intangibleAssetsExcludingGoodwill": "1548000000", "cashAndCashEquivalentsAtCarryingValue": "103000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 394000000, "cost_of_revenue": 149000000, "gross_profit": 245000000, "ebit": 175000000, "ebitda": 192000000, "pretax_income": 137000000, "tax_provision": 35000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72000000, "total_current_assets": 445000000, "total_assets": 4154000000, "short_term_debt": 47000000, "long_term_debt": 2440000000, "total_debt": 2487000000, "total_liabilities": 3571000000, "total_equity": 583000000, "shares_outstanding": 79200000, "goodwill_and_intangibles": 3084000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 8000000, "free_cash_flow": 87000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353906, "ticker_id": 4347, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175000000", "ebitda": "192000000", "netIncome": "102000000", "grossProfit": "245000000", "depreciation": "None", "totalRevenue": "394000000", "costOfRevenue": "149000000", "interestIncome": "34000000", "incomeBeforeTax": "137000000", "interestExpense": "34000000", "operatingIncome": "171000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "74000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "1525000000", "inventory": "-87000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4154000000", "longTermDebt": "2440000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1559000000", "reportedCurrency": "USD", "retainedEarnings": "600000000", "totalLiabilities": "3571000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "445000000", "currentLongTermDebt": "47000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3709000000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78000000", "shortLongTermDebtTotal": "2487000000", "totalShareholderEquity": "583000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252000000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "193000000", "totalNonCurrentLiabilities": "3112000000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "79200000", "intangibleAssetsExcludingGoodwill": "1559000000", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394000000, "cost_of_revenue": 149000000, "gross_profit": 245000000, "research_and_development": null, "selling_general_admin": 30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175000000, "depreciation_amortisation": 17000000, "ebitda": 192000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 137000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 102000000, "net_income_continuing_ops": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72000000, "short_term_investments": null, "net_receivables": 286000000, "inventory": -87000000, "other_current_assets": null, "total_current_assets": 445000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 1559000000, "goodwill_and_intangibles": 3084000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3709000000, "total_assets": 4154000000, "short_term_debt": 47000000, "accounts_payable": 62000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459000000, "long_term_debt": 2440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3112000000, "total_liabilities": 3571000000, "total_debt": 2487000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 600000000, "total_equity": 583000000, "shares_outstanding": 79200000, "operating_cash_flow": 79000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000000, "free_cash_flow": 87000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175000000", "ebitda": "192000000", "netIncome": "102000000", "grossProfit": "245000000", "depreciation": "None", "totalRevenue": "394000000", "costOfRevenue": "149000000", "interestIncome": "34000000", "incomeBeforeTax": "137000000", "interestExpense": "34000000", "operatingIncome": "171000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "74000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "1525000000", "inventory": "-87000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4154000000", "longTermDebt": "2440000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1559000000", "reportedCurrency": "USD", "retainedEarnings": "600000000", "totalLiabilities": "3571000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "445000000", "currentLongTermDebt": "47000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3709000000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78000000", "shortLongTermDebtTotal": "2487000000", "totalShareholderEquity": "583000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252000000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "193000000", "totalNonCurrentLiabilities": "3112000000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "79200000", "intangibleAssetsExcludingGoodwill": "1559000000", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 367000000, "cost_of_revenue": 196000000, "gross_profit": 367000000, "ebit": 142000000, "ebitda": 159000000, "pretax_income": 112000000, "tax_provision": 26000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70000000, "total_current_assets": 432000000, "total_assets": 4151000000, "short_term_debt": 44000000, "long_term_debt": 2383000000, "total_debt": 2427000000, "total_liabilities": 3528000000, "total_equity": 623000000, "shares_outstanding": 80700000, "goodwill_and_intangibles": 3089000000 }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": 7000000, "free_cash_flow": 8000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353907, "ticker_id": 4347, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142000000", "ebitda": "159000000", "netIncome": "86000000", "grossProfit": "367000000", "depreciation": "None", "totalRevenue": "367000000", "costOfRevenue": "196000000", "interestIncome": "None", "incomeBeforeTax": "112000000", "interestExpense": "30000000", "operatingIncome": "145000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4151000000", "longTermDebt": "2383000000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1564000000", "reportedCurrency": "USD", "retainedEarnings": "528000000", "totalLiabilities": "3528000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "432000000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3719000000", "currentAccountsPayable": "67000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427000000", "totalShareholderEquity": "623000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "370000000", "totalCurrentLiabilities": "481000000", "otherNonCurrentLiabilities": "174000000", "totalNonCurrentLiabilities": "3047000000", "cashAndShortTermInvestments": "70000000", "commonStockSharesOutstanding": "80700000", "intangibleAssetsExcludingGoodwill": "1564000000", "cashAndCashEquivalentsAtCarryingValue": "70000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367000000, "cost_of_revenue": 196000000, "gross_profit": 367000000, "research_and_development": null, "selling_general_admin": 32000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142000000, "depreciation_amortisation": 17000000, "ebitda": 159000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 112000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 86000000, "net_income_continuing_ops": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70000000, "short_term_investments": null, "net_receivables": 275000000, "inventory": null, "other_current_assets": null, "total_current_assets": 432000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 1564000000, "goodwill_and_intangibles": 3089000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3719000000, "total_assets": 4151000000, "short_term_debt": 44000000, "accounts_payable": 67000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481000000, "long_term_debt": 2383000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3047000000, "total_liabilities": 3528000000, "total_debt": 2427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 528000000, "total_equity": 623000000, "shares_outstanding": 80700000, "operating_cash_flow": 1000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35000000, "free_cash_flow": 8000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142000000", "ebitda": "159000000", "netIncome": "86000000", "grossProfit": "367000000", "depreciation": "None", "totalRevenue": "367000000", "costOfRevenue": "196000000", "interestIncome": "None", "incomeBeforeTax": "112000000", "interestExpense": "30000000", "operatingIncome": "145000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4151000000", "longTermDebt": "2383000000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1564000000", "reportedCurrency": "USD", "retainedEarnings": "528000000", "totalLiabilities": "3528000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "432000000", "currentLongTermDebt": "44000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3719000000", "currentAccountsPayable": "67000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427000000", "totalShareholderEquity": "623000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "370000000", "totalCurrentLiabilities": "481000000", "otherNonCurrentLiabilities": "174000000", "totalNonCurrentLiabilities": "3047000000", "cashAndShortTermInvestments": "70000000", "commonStockSharesOutstanding": "80700000", "intangibleAssetsExcludingGoodwill": "1564000000", "cashAndCashEquivalentsAtCarryingValue": "70000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 304000000, "cost_of_revenue": 131000000, "gross_profit": 173000000, "ebit": 106000000, "ebitda": 126000000, "pretax_income": 22000000, "tax_provision": 6000000, "net_income": 16000000, "net_income_to_common": 16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50000000, "total_current_assets": 367000000, "total_assets": 4064000000, "short_term_debt": 37000000, "long_term_debt": 2204000000, "total_debt": 2241000000, "total_liabilities": 3390000000, "total_equity": 674000000, "shares_outstanding": 81800000, "goodwill_and_intangibles": 3096000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 9000000, "free_cash_flow": 85000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353908, "ticker_id": 4347, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106000000", "ebitda": "126000000", "netIncome": "16000000", "grossProfit": "173000000", "depreciation": "None", "totalRevenue": "304000000", "costOfRevenue": "131000000", "interestIncome": "None", "incomeBeforeTax": "22000000", "interestExpense": "28000000", "operatingIncome": "50000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "16000000" }, "balance": { "goodwill": "1525000000", "inventory": "-69000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4064000000", "longTermDebt": "2204000000", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1571000000", "reportedCurrency": "USD", "retainedEarnings": "472000000", "totalLiabilities": "3390000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "367000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3697000000", "currentAccountsPayable": "63000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2241000000", "totalShareholderEquity": "674000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "305000000", "totalCurrentLiabilities": "522000000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "2868000000", "cashAndShortTermInvestments": "50000000", "commonStockSharesOutstanding": "81800000", "intangibleAssetsExcludingGoodwill": "1571000000", "cashAndCashEquivalentsAtCarryingValue": "50000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304000000, "cost_of_revenue": 131000000, "gross_profit": 173000000, "research_and_development": null, "selling_general_admin": 28000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106000000, "depreciation_amortisation": 20000000, "ebitda": 126000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 16000000, "net_income_continuing_ops": 16000000, "net_income_to_common": 16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50000000, "short_term_investments": null, "net_receivables": 248000000, "inventory": -69000000, "other_current_assets": null, "total_current_assets": 367000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 1571000000, "goodwill_and_intangibles": 3096000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3697000000, "total_assets": 4064000000, "short_term_debt": 37000000, "accounts_payable": 63000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522000000, "long_term_debt": 2204000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2868000000, "total_liabilities": 3390000000, "total_debt": 2241000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 472000000, "total_equity": 674000000, "shares_outstanding": 81800000, "operating_cash_flow": 76000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67000000, "free_cash_flow": 85000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106000000", "ebitda": "126000000", "netIncome": "16000000", "grossProfit": "173000000", "depreciation": "None", "totalRevenue": "304000000", "costOfRevenue": "131000000", "interestIncome": "None", "incomeBeforeTax": "22000000", "interestExpense": "28000000", "operatingIncome": "50000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "16000000" }, "balance": { "goodwill": "1525000000", "inventory": "-69000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4064000000", "longTermDebt": "2204000000", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1571000000", "reportedCurrency": "USD", "retainedEarnings": "472000000", "totalLiabilities": "3390000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "367000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3697000000", "currentAccountsPayable": "63000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2241000000", "totalShareholderEquity": "674000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "305000000", "totalCurrentLiabilities": "522000000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "2868000000", "cashAndShortTermInvestments": "50000000", "commonStockSharesOutstanding": "81800000", "intangibleAssetsExcludingGoodwill": "1571000000", "cashAndCashEquivalentsAtCarryingValue": "50000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 321000000, "cost_of_revenue": 124000000, "gross_profit": 197000000, "ebit": 110000000, "ebitda": 130000000, "pretax_income": 75000000, "tax_provision": 26000000, "net_income": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66000000, "total_current_assets": 373000000, "total_assets": 4033000000, "short_term_debt": 41000000, "long_term_debt": 2164000000, "total_debt": 2205000000, "total_liabilities": 3287000000, "total_equity": 746000000, "shares_outstanding": 82600000, "goodwill_and_intangibles": 3104000000 }, "cash_flow": { "operating_cash_flow": 123000000, "capital_expenditure": 9000000, "free_cash_flow": 132000000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353909, "ticker_id": 4347, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110000000", "ebitda": "130000000", "netIncome": "49000000", "grossProfit": "197000000", "depreciation": "None", "totalRevenue": "321000000", "costOfRevenue": "124000000", "interestIncome": "None", "incomeBeforeTax": "75000000", "interestExpense": "29000000", "operatingIncome": "104000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "93000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "49000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4033000000", "longTermDebt": "2164000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1579000000", "reportedCurrency": "USD", "retainedEarnings": "488000000", "totalLiabilities": "3287000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "373000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3660000000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2205000000", "totalShareholderEquity": "746000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "231000000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "2828000000", "cashAndShortTermInvestments": "66000000", "commonStockSharesOutstanding": "82600000", "intangibleAssetsExcludingGoodwill": "1579000000", "cashAndCashEquivalentsAtCarryingValue": "66000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "123000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321000000, "cost_of_revenue": 124000000, "gross_profit": 197000000, "research_and_development": null, "selling_general_admin": 37000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110000000, "depreciation_amortisation": 20000000, "ebitda": 130000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 75000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 49000000, "net_income_continuing_ops": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66000000, "short_term_investments": null, "net_receivables": 241000000, "inventory": null, "other_current_assets": null, "total_current_assets": 373000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 1579000000, "goodwill_and_intangibles": 3104000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3660000000, "total_assets": 4033000000, "short_term_debt": 41000000, "accounts_payable": 32000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459000000, "long_term_debt": 2164000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2828000000, "total_liabilities": 3287000000, "total_debt": 2205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 488000000, "total_equity": 746000000, "shares_outstanding": 82600000, "operating_cash_flow": 123000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119000000, "free_cash_flow": 132000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110000000", "ebitda": "130000000", "netIncome": "49000000", "grossProfit": "197000000", "depreciation": "None", "totalRevenue": "321000000", "costOfRevenue": "124000000", "interestIncome": "None", "incomeBeforeTax": "75000000", "interestExpense": "29000000", "operatingIncome": "104000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "93000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "49000000" }, "balance": { "goodwill": "1525000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4033000000", "longTermDebt": "2164000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1579000000", "reportedCurrency": "USD", "retainedEarnings": "488000000", "totalLiabilities": "3287000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "373000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3660000000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2205000000", "totalShareholderEquity": "746000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "231000000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "2828000000", "cashAndShortTermInvestments": "66000000", "commonStockSharesOutstanding": "82600000", "intangibleAssetsExcludingGoodwill": "1579000000", "cashAndCashEquivalentsAtCarryingValue": "66000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "123000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 402000000, "cost_of_revenue": 164000000, "gross_profit": 238000000, "ebit": 163000000, "ebitda": 182000000, "pretax_income": 136000000, "tax_provision": 33000000, "net_income": 103000000, "net_income_to_common": 103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79000000, "total_current_assets": 351000000, "total_assets": 4100000000, "short_term_debt": 495000000, "long_term_debt": 2119000000, "total_debt": 2614000000, "total_liabilities": 3244000000, "total_equity": 856000000, "shares_outstanding": 84500000, "goodwill_and_intangibles": 1878000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 10000000, "free_cash_flow": 87000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353911, "ticker_id": 4347, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163000000", "ebitda": "182000000", "netIncome": "103000000", "grossProfit": "238000000", "depreciation": "None", "totalRevenue": "402000000", "costOfRevenue": "164000000", "interestIncome": "27000000", "incomeBeforeTax": "136000000", "interestExpense": "27000000", "operatingIncome": "163000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "75000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "103000000" }, "balance": { "goodwill": "1525000000", "inventory": "-115000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4100000000", "longTermDebt": "2119000000", "shortTermDebt": "495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "353000000", "reportedCurrency": "USD", "retainedEarnings": "467000000", "totalLiabilities": "3244000000", "otherCurrentAssets": "115000000", "totalCurrentAssets": "351000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749000000", "currentAccountsPayable": "46000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91000000", "shortLongTermDebtTotal": "2618000000", "totalShareholderEquity": "856000000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "-227000000", "totalCurrentLiabilities": "397000000", "otherNonCurrentLiabilities": "349000000", "totalNonCurrentLiabilities": "2847000000", "cashAndShortTermInvestments": "79000000", "commonStockSharesOutstanding": "84500000", "intangibleAssetsExcludingGoodwill": "353000000", "cashAndCashEquivalentsAtCarryingValue": "79000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "77000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402000000, "cost_of_revenue": 164000000, "gross_profit": 238000000, "research_and_development": null, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163000000, "depreciation_amortisation": 19000000, "ebitda": 182000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 136000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 103000000, "net_income_continuing_ops": 103000000, "net_income_to_common": 103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79000000, "short_term_investments": null, "net_receivables": 272000000, "inventory": -115000000, "other_current_assets": null, "total_current_assets": 351000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 353000000, "goodwill_and_intangibles": 1878000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3749000000, "total_assets": 4100000000, "short_term_debt": 495000000, "accounts_payable": 46000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397000000, "long_term_debt": 2119000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2847000000, "total_liabilities": 3244000000, "total_debt": 2614000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467000000, "total_equity": 856000000, "shares_outstanding": 84500000, "operating_cash_flow": 77000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000000, "free_cash_flow": 87000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163000000", "ebitda": "182000000", "netIncome": "103000000", "grossProfit": "238000000", "depreciation": "None", "totalRevenue": "402000000", "costOfRevenue": "164000000", "interestIncome": "27000000", "incomeBeforeTax": "136000000", "interestExpense": "27000000", "operatingIncome": "163000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "75000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "103000000" }, "balance": { "goodwill": "1525000000", "inventory": "-115000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4100000000", "longTermDebt": "2119000000", "shortTermDebt": "495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "353000000", "reportedCurrency": "USD", "retainedEarnings": "467000000", "totalLiabilities": "3244000000", "otherCurrentAssets": "115000000", "totalCurrentAssets": "351000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749000000", "currentAccountsPayable": "46000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91000000", "shortLongTermDebtTotal": "2618000000", "totalShareholderEquity": "856000000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "-227000000", "totalCurrentLiabilities": "397000000", "otherNonCurrentLiabilities": "349000000", "totalNonCurrentLiabilities": "2847000000", "cashAndShortTermInvestments": "79000000", "commonStockSharesOutstanding": "84500000", "intangibleAssetsExcludingGoodwill": "353000000", "cashAndCashEquivalentsAtCarryingValue": "79000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "77000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "income_statement": { "revenue": 358000000, "cost_of_revenue": 160000000, "gross_profit": 198000000, "ebit": 125000000, "ebitda": 143000000, "pretax_income": 96000000, "tax_provision": 26000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63000000, "total_current_assets": 321000000, "total_assets": 4056000000, "short_term_debt": 495000000, "long_term_debt": 2016000000, "total_debt": 2511000000, "total_liabilities": 3176000000, "total_equity": 880000000, "shares_outstanding": 85700000, "goodwill_and_intangibles": 1886000000 }, "cash_flow": { "operating_cash_flow": 83000000, "capital_expenditure": 9000000, "free_cash_flow": 92000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353912, "ticker_id": 4347, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:12.758616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125000000", "ebitda": "143000000", "netIncome": "70000000", "grossProfit": "198000000", "depreciation": "None", "totalRevenue": "358000000", "costOfRevenue": "160000000", "interestIncome": "24000000", "incomeBeforeTax": "96000000", "interestExpense": "24000000", "operatingIncome": "123000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "75000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "1525000000", "inventory": "-147000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4056000000", "longTermDebt": "2016000000", "shortTermDebt": "495000000", "treasuryStock": "-1129000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "361000000", "reportedCurrency": "USD", "retainedEarnings": "394000000", "totalLiabilities": "3176000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "321000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3735000000", "currentAccountsPayable": "63000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94000000", "shortLongTermDebtTotal": "2553000000", "totalShareholderEquity": "880000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "-225000000", "totalCurrentLiabilities": "432000000", "otherNonCurrentLiabilities": "342000000", "totalNonCurrentLiabilities": "2744000000", "cashAndShortTermInvestments": "63000000", "commonStockSharesOutstanding": "85700000", "intangibleAssetsExcludingGoodwill": "361000000", "cashAndCashEquivalentsAtCarryingValue": "63000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "83000000", "capitalExpenditures": "9000000", "changeInReceivables": "-28000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358000000, "cost_of_revenue": 160000000, "gross_profit": 198000000, "research_and_development": null, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125000000, "depreciation_amortisation": 18000000, "ebitda": 143000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 96000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 70000000, "net_income_continuing_ops": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63000000, "short_term_investments": null, "net_receivables": 258000000, "inventory": -147000000, "other_current_assets": null, "total_current_assets": 321000000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 361000000, "goodwill_and_intangibles": 1886000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3735000000, "total_assets": 4056000000, "short_term_debt": 495000000, "accounts_payable": 63000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432000000, "long_term_debt": 2016000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2744000000, "total_liabilities": 3176000000, "total_debt": 2511000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 394000000, "total_equity": 880000000, "shares_outstanding": 85700000, "operating_cash_flow": 83000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159000000, "free_cash_flow": 92000000, "net_change_in_cash": -86000000 }, "raw_data": { "income": { "ebit": "125000000", "ebitda": "143000000", "netIncome": "70000000", "grossProfit": "198000000", "depreciation": "None", "totalRevenue": "358000000", "costOfRevenue": "160000000", "interestIncome": "24000000", "incomeBeforeTax": "96000000", "interestExpense": "24000000", "operatingIncome": "123000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "75000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "1525000000", "inventory": "-147000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4056000000", "longTermDebt": "2016000000", "shortTermDebt": "495000000", "treasuryStock": "-1129000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "361000000", "reportedCurrency": "USD", "retainedEarnings": "394000000", "totalLiabilities": "3176000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "321000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3735000000", "currentAccountsPayable": "63000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94000000", "shortLongTermDebtTotal": "2553000000", "totalShareholderEquity": "880000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "-225000000", "totalCurrentLiabilities": "432000000", "otherNonCurrentLiabilities": "342000000", "totalNonCurrentLiabilities": "2744000000", "cashAndShortTermInvestments": "63000000", "commonStockSharesOutstanding": "85700000", "intangibleAssetsExcludingGoodwill": "361000000", "cashAndCashEquivalentsAtCarryingValue": "63000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "83000000", "capitalExpenditures": "9000000", "changeInReceivables": "-28000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }