{ "ticker": { "uuid": "7c62f779-873d-4e64-a2dd-dd40bc4d1f3a", "symbol": "CBK", "name": "Commercial Bancgroup, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7c62f779-873d-4e64-a2dd-dd40bc4d1f3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c62f779-873d-4e64-a2dd-dd40bc4d1f3a/" }, "ticker_metadata": { "id": 5238, "uuid": "7c62f779-873d-4e64-a2dd-dd40bc4d1f3a", "symbol": "CBK", "name": "Commercial Bancgroup, Inc. Common Stock", "asset_type": "equity", "market_cap": 395830000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Commercial Bancgroup, Inc. is the bank holding company for Commercial Bank that provides a range of banking and financial services to individual and corporate customers in Kentucky, North Carolina, and Tennessee. The company is headquartered in Harrogate, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7c62f779-873d-4e64-a2dd-dd40bc4d1f3a", "symbol": "CBK", "name": "Commercial Bancgroup, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7c62f779-873d-4e64-a2dd-dd40bc4d1f3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c62f779-873d-4e64-a2dd-dd40bc4d1f3a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.78, "quality": 0.77, "momentum": 0.58, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 29.74, "market_cap": 407799697.88, "pe_ratio": 10.7846, "earnings_yield": 0.0927, "ebitda_to_ev": 0.0904, "shareholder_yield": 0.0034, "roe": 0.1288, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.2238 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.161801+00:00", "batch_id": "" }, "size": { "price_close": 29.74, "market_cap": 407799697.88, "market_cap_usd": 407799697.88, "enterprise_value": 549520165.88, "shares_outstanding": 13712162, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7846, "pb_ratio": 1.3894, "ptbv_ratio": 1.4506, "ps_ratio": 3.1576, "pcf_ratio": 10.6238, "pfcf_ratio": 10.1556, "ev_ebitda": 11.064, "ev_ebit": 11.3495, "ev_sales": 4.2549, "ev_fcf": 13.6849, "earnings_yield": 0.0927, "fcf_yield": 0.0731, "price_to_sales": 3.1576, "price_to_book": 1.3894, "price_to_cashflow": 10.6238, "ebitda_to_ev": 0.0904, "sales_yield": 0.235 }, "yield": { "dividend_yield": 0.0034, "buyback_yield": 0, "shareholder_yield": 0.0034, "debt_paydown_yield": null, "total_yield": 0.0034 }, "quality": { "gross_margin": 0.698, "operating_margin": 0.3749, "net_margin": 0.2928, "ebitda_margin": 0.3846, "fcf_margin": 0.3109, "roe": 0.1288, "roa": 0.0162, "roic": 0.0869, "roc_greenblatt": null, "asset_turnover": 0.0555, "cash_conversion": 1.0619, "accruals_ratio": -0.0002, "sbc_to_revenue": 0.001, "piotroski_f_score": 5, "altman_z_score": 0.3809, "earnings_stability_5y": 0.1576, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0387, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.9341, "net_debt_to_ebitda": 2.8534, "debt_to_assets": 0.0703, "interest_coverage": 1.2501, "current_ratio": 0.4709, "quick_ratio": 0.4709, "net_debt": 141720468, "local_beta": 0.0001, "volatility_252d": 0.2238, "volatility_60d": 0.4926, "max_drawdown_12m": -0.0784, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0358, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1997, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.016, "book_value_growth_1y": 0.1569, "revenue_growth": -0.0358, "earnings_growth": 0.1997 }, "momentum": { "price_return_1m": 0.0216, "price_return_3m": 0.168, "price_return_6m": 0.2138, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.2138, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2379, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 129148942, "gross_profit_ttm": 90144061, "ebit_ttm": 48418160, "ebitda_ttm": 49667299, "net_income_ttm": 37813179, "eps_diluted_ttm": 2.7576, "operating_cash_flow_ttm": 38385509, "capital_expenditure_ttm": 1769721, "fcf_ttm": 40155230, "dividends_paid_ttm": 1369799, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38732911, "cash_and_equivalents": 21877990, "total_current_assets": 29515817, "total_current_liabilities": 62677886, "net_ppe": null, "total_assets": 2328788877, "total_debt": 163598458, "total_equity": 293517743, "net_working_capital": 7637827, "book_value_per_share": 21.4057, "retained_earnings": 255669735, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 281125850, "tangible_book_per_share": 20.5019 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 35, "rank_ptbv": 30, "rank_ps": 65, "rank_pcf": 46, "rank_ev_ebitda": 45, "rank_ev_ebit": 46, "rank_earnings_yield": 22, "rank_fcf_yield": 54, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 33, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 22, "rank_fcf_margin": 28, "rank_piotroski": 49, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 22, "quality_composite": 23, "momentum_composite": 42, "growth_composite": 78, "yield_composite": 69, "svqf_composite": 11, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.775, "os_score": 0.88, "value_percentile": 0.78, "quality_percentile": 0.77, "momentum_percentile": 0.58, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 768, "ticker_id": 5238, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.161801+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.74, "market_cap": 407799697.88, "market_cap_usd": 407799697.88, "enterprise_value": 549520165.88, "shares_outstanding": 13712162, "fx_rate_to_usd": null, "pe_ratio": 10.78459174, "pb_ratio": 1.3893528, "ptbv_ratio": 1.45059481, "ps_ratio": 3.15759225, "pcf_ratio": 10.6237929, "pfcf_ratio": 10.15558118, "ev_ebitda": 11.06402355, "ev_ebit": 11.34946404, "ev_sales": 4.25493355, "ev_fcf": 13.68489648, "earnings_yield": 0.09272488, "fcf_yield": 0.07307326, "dividend_yield": 0.003359, "buyback_yield": 0, "shareholder_yield": 0.003359, "debt_paydown_yield": null, "total_yield": 0.003359, "gross_margin": 0.69798528, "operating_margin": 0.37490172, "net_margin": 0.29278737, "ebitda_margin": 0.3845738, "fcf_margin": 0.31092187, "roe": 0.12882757, "roa": 0.01623727, "roic": 0.08687927, "roc_greenblatt": null, "asset_turnover": 0.05545756, "cash_conversion": 1.06193743, "accruals_ratio": -0.00024576, "sbc_to_revenue": 0.00096304, "debt_to_equity": 6.93406509, "net_debt_to_ebitda": 2.85339591, "debt_to_assets": 0.07025045, "interest_coverage": 1.25005218, "current_ratio": 0.47091277, "quick_ratio": 0.47091277, "net_debt": 141720468, "revenue_growth_1y": -0.03577262, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19971363, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01599239, "book_value_growth_1y": 0.15686611, "piotroski_f_score": 5, "altman_z_score": 0.3809012, "earnings_stability_5y": 0.157641, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02164205, "price_return_3m": 0.16796004, "price_return_6m": 0.21377847, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.23793389, "relative_strength": null, "local_beta": 0.0001, "volatility_252d": 0.223764, "volatility_60d": 0.492593, "max_drawdown_12m": -0.07844982, "revenue_ttm": 129148942, "gross_profit_ttm": 90144061, "ebit_ttm": 48418160, "ebitda_ttm": 49667299, "net_income_ttm": 37813179, "eps_diluted_ttm": 2.757638, "operating_cash_flow_ttm": 38385509, "capital_expenditure_ttm": 1769721, "fcf_ttm": 40155230, "dividends_paid_ttm": 1369799, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38732911, "cash_and_equivalents": 21877990, "total_current_assets": 29515817, "total_current_liabilities": 62677886, "net_ppe": null, "total_assets": 2328788877, "total_debt": 163598458, "total_equity": 293517743, "net_working_capital": 7637827, "book_value_per_share": 21.40565018, "retained_earnings": 255669735, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 281125850, "tangible_book_per_share": 20.50193471, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 35, "rank_ptbv": 30, "rank_ps": 65, "rank_pcf": 46, "rank_ev_ebitda": 45, "rank_ev_ebit": 46, "rank_earnings_yield": 22, "rank_fcf_yield": 54, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 33, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 22, "rank_fcf_margin": 28, "rank_piotroski": 49, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 22, "quality_composite": 23, "momentum_composite": 42, "growth_composite": 78, "yield_composite": 69, "svqf_composite": 11, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.74, "os": 0.88, "value": 0.78, "quality": 0.77, "momentum": 0.58, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.7846, "earnings_yield": 0.0927, "shareholder_yield": 0.0034, "roe": 0.1288, "momentum_12_1": null, "complete_fields": { "id": 768, "ticker_id": 5238, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.161801+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.74, "market_cap": 407799697.88, "market_cap_usd": 407799697.88, "enterprise_value": 549520165.88, "shares_outstanding": 13712162, "fx_rate_to_usd": null, "pe_ratio": 10.78459174, "pb_ratio": 1.3893528, "ptbv_ratio": 1.45059481, "ps_ratio": 3.15759225, "pcf_ratio": 10.6237929, "pfcf_ratio": 10.15558118, "ev_ebitda": 11.06402355, "ev_ebit": 11.34946404, "ev_sales": 4.25493355, "ev_fcf": 13.68489648, "earnings_yield": 0.09272488, "fcf_yield": 0.07307326, "dividend_yield": 0.003359, "buyback_yield": 0, "shareholder_yield": 0.003359, "debt_paydown_yield": null, "total_yield": 0.003359, "gross_margin": 0.69798528, "operating_margin": 0.37490172, "net_margin": 0.29278737, "ebitda_margin": 0.3845738, "fcf_margin": 0.31092187, "roe": 0.12882757, "roa": 0.01623727, "roic": 0.08687927, "roc_greenblatt": null, "asset_turnover": 0.05545756, "cash_conversion": 1.06193743, "accruals_ratio": -0.00024576, "sbc_to_revenue": 0.00096304, "debt_to_equity": 6.93406509, "net_debt_to_ebitda": 2.85339591, "debt_to_assets": 0.07025045, "interest_coverage": 1.25005218, "current_ratio": 0.47091277, "quick_ratio": 0.47091277, "net_debt": 141720468, "revenue_growth_1y": -0.03577262, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19971363, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01599239, "book_value_growth_1y": 0.15686611, "piotroski_f_score": 5, "altman_z_score": 0.3809012, "earnings_stability_5y": 0.157641, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02164205, "price_return_3m": 0.16796004, "price_return_6m": 0.21377847, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.23793389, "relative_strength": null, "local_beta": 0.0001, "volatility_252d": 0.223764, "volatility_60d": 0.492593, "max_drawdown_12m": -0.07844982, "revenue_ttm": 129148942, "gross_profit_ttm": 90144061, "ebit_ttm": 48418160, "ebitda_ttm": 49667299, "net_income_ttm": 37813179, "eps_diluted_ttm": 2.757638, "operating_cash_flow_ttm": 38385509, "capital_expenditure_ttm": 1769721, "fcf_ttm": 40155230, "dividends_paid_ttm": 1369799, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38732911, "cash_and_equivalents": 21877990, "total_current_assets": 29515817, "total_current_liabilities": 62677886, "net_ppe": null, "total_assets": 2328788877, "total_debt": 163598458, "total_equity": 293517743, "net_working_capital": 7637827, "book_value_per_share": 21.40565018, "retained_earnings": 255669735, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 281125850, "tangible_book_per_share": 20.50193471, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 35, "rank_ptbv": 30, "rank_ps": 65, "rank_pcf": 46, "rank_ev_ebitda": 45, "rank_ev_ebit": 46, "rank_earnings_yield": 22, "rank_fcf_yield": 54, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 33, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 22, "rank_fcf_margin": 28, "rank_piotroski": 49, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 22, "quality_composite": 23, "momentum_composite": 42, "growth_composite": 78, "yield_composite": 69, "svqf_composite": 11, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "income_statement": { "revenue": 131534247, "cost_of_revenue": 41324000, "gross_profit": 90210000, "ebit": 47417377, "ebitda": 49555075, "pretax_income": 47417377, "tax_provision": 10221179, "net_income": 37196198, "net_income_to_common": 37196198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118990185, "total_current_assets": 144571000, "total_assets": 2291112000, "short_term_debt": 88251000, "long_term_debt": 148010465, "total_debt": 236261465, "total_liabilities": 2006022000, "total_equity": 285090000, "shares_outstanding": 13835816, "goodwill_and_intangibles": 21277852 }, "cash_flow": { "operating_cash_flow": 37094507, "capital_expenditure": 1865127, "free_cash_flow": 38959634, "dividends_paid": 2002079, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37248, "ticker_id": 5238, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47417377", "ebitda": "49555075", "netIncome": "37196198", "grossProfit": "90210000", "depreciation": "None", "totalRevenue": "131534247", "costOfRevenue": "41324000", "interestIncome": "120983222", "incomeBeforeTax": "47417377", "interestExpense": "41174000", "operatingIncome": "47417377", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10221179", "reportedCurrency": "USD", "netInterestIncome": "79809678", "nonInterestIncome": "None", "operatingExpenses": "42479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2137698", "sellingGeneralAndAdministrative": "26028000", "netIncomeFromContinuingOperations": "37196198" }, "balance": { "goodwill": "8510852", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "2291112000", "longTermDebt": "148010465", "shortTermDebt": "88251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12767000", "reportedCurrency": "USD", "retainedEarnings": "247251000", "totalLiabilities": "2006022000", "otherCurrentAssets": "144571000", "totalCurrentAssets": "144571000", "currentLongTermDebt": "12457509", "longTermInvestments": "140864793", "shortTermInvestments": "43136672", "currentNetReceivables": "7451045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2961874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166838000", "totalShareholderEquity": "285090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "916948000", "totalCurrentLiabilities": "1005199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "118990185", "commonStockSharesOutstanding": "13835816", "intangibleAssetsExcludingGoodwill": "12767000", "cashAndCashEquivalentsAtCarryingValue": "118990185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37196198", "profitLoss": "None", "dividendPayout": "2002079", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37094507", "capitalExpenditures": "1865127", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38310535", "cashflowFromInvestment": "-32662959", "stockBasedCompensation": "124375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2002079", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-980800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3706284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131534247, "cost_of_revenue": 41324000, "gross_profit": 90210000, "research_and_development": null, "selling_general_admin": 26028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47417377, "depreciation_amortisation": 2137698, "ebitda": 49555075, "interest_expense": 41174000, "interest_income": null, "other_non_operating": null, "pretax_income": 47417377, "tax_provision": 10221179, "effective_tax_rate": null, "net_income": 37196198, "net_income_continuing_ops": 37196198, "net_income_to_common": 37196198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118990185, "short_term_investments": 43136672, "net_receivables": 7451045, "inventory": null, "other_current_assets": null, "total_current_assets": 144571000, "net_ppe": null, "goodwill": 8510852, "intangible_assets": 12767000, "goodwill_and_intangibles": 21277852, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2291112000, "short_term_debt": 88251000, "accounts_payable": 2961874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1005199000, "long_term_debt": 148010465, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2006022000, "total_debt": 236261465, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247251000, "total_equity": 285090000, "shares_outstanding": 13835816, "operating_cash_flow": 37094507, "stock_based_compensation": 124375, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1865127, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32662959, "dividends_paid": 2002079, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38310535, "free_cash_flow": 38959634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47417377", "ebitda": "49555075", "netIncome": "37196198", "grossProfit": "90210000", "depreciation": "None", "totalRevenue": "131534247", "costOfRevenue": "41324000", "interestIncome": "120983222", "incomeBeforeTax": "47417377", "interestExpense": "41174000", "operatingIncome": "47417377", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10221179", "reportedCurrency": "USD", "netInterestIncome": "79809678", "nonInterestIncome": "None", "operatingExpenses": "42479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2137698", "sellingGeneralAndAdministrative": "26028000", "netIncomeFromContinuingOperations": "37196198" }, "balance": { "goodwill": "8510852", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "2291112000", "longTermDebt": "148010465", "shortTermDebt": "88251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12767000", "reportedCurrency": "USD", "retainedEarnings": "247251000", "totalLiabilities": "2006022000", "otherCurrentAssets": "144571000", "totalCurrentAssets": "144571000", "currentLongTermDebt": "12457509", "longTermInvestments": "140864793", "shortTermInvestments": "43136672", "currentNetReceivables": "7451045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2961874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166838000", "totalShareholderEquity": "285090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "916948000", "totalCurrentLiabilities": "1005199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "118990185", "commonStockSharesOutstanding": "13835816", "intangibleAssetsExcludingGoodwill": "12767000", "cashAndCashEquivalentsAtCarryingValue": "118990185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37196198", "profitLoss": "None", "dividendPayout": "2002079", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37094507", "capitalExpenditures": "1865127", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38310535", "cashflowFromInvestment": "-32662959", "stockBasedCompensation": "124375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2002079", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-980800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3706284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "income_statement": { "revenue": 133331396, "cost_of_revenue": 47458022, "gross_profit": 85873374, "ebit": 40571978, "ebitda": 45165752, "pretax_income": 40571978, "tax_provision": 8886195, "net_income": 31409926, "net_income_to_common": 31409926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134455154, "total_current_assets": 241467314, "total_assets": 2301211138, "short_term_debt": 3391566, "long_term_debt": 105772642, "total_debt": 109164208, "total_liabilities": 2080955355, "total_equity": 220255783, "shares_outstanding": 12366113, "goodwill_and_intangibles": 13943629 }, "cash_flow": { "operating_cash_flow": 38675935, "capital_expenditure": 3041086, "free_cash_flow": 41717021, "dividends_paid": 2002669, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37253, "ticker_id": 5238, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40571978", "ebitda": "45165752", "netIncome": "31409926", "grossProfit": "85873374", "depreciation": "None", "totalRevenue": "133331396", "costOfRevenue": "47458022", "interestIncome": "123212969", "incomeBeforeTax": "40571978", "interestExpense": "45629378", "operatingIncome": "40571978", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8886195", "reportedCurrency": "USD", "netInterestIncome": "77583590", "nonInterestIncome": "None", "operatingExpenses": "45301396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47458022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4593774", "sellingGeneralAndAdministrative": "26001234", "netIncomeFromContinuingOperations": "31685783" }, "balance": { "goodwill": "8514092", "inventory": "None", "commonStock": "121131", "currentDebt": "None", "investments": "None", "totalAssets": "2301211138", "longTermDebt": "105772642", "shortTermDebt": "3391566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5429537", "reportedCurrency": "USD", "retainedEarnings": "212310977", "totalLiabilities": "2080955355", "otherCurrentAssets": "None", "totalCurrentAssets": "241467314", "currentLongTermDebt": "13233122", "longTermInvestments": "176154569", "shortTermInvestments": "99824856", "currentNetReceivables": "7187304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2059743824", "currentAccountsPayable": "4224695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109164208", "totalShareholderEquity": "220255783", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1938596955", "totalCurrentLiabilities": "1946213216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134742139", "cashAndShortTermInvestments": "134455154", "commonStockSharesOutstanding": "12366113", "intangibleAssetsExcludingGoodwill": "5429537", "cashAndCashEquivalentsAtCarryingValue": "134455154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31685783", "profitLoss": "None", "dividendPayout": "2002669", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38675935", "capitalExpenditures": "3041086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68512148", "cashflowFromInvestment": "-84930902", "stockBasedCompensation": "2143530", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2002669", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1829803", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4593774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133331396, "cost_of_revenue": 47458022, "gross_profit": 85873374, "research_and_development": null, "selling_general_admin": 26001234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40571978, "depreciation_amortisation": 4593774, "ebitda": 45165752, "interest_expense": 45629378, "interest_income": null, "other_non_operating": null, "pretax_income": 40571978, "tax_provision": 8886195, "effective_tax_rate": null, "net_income": 31409926, "net_income_continuing_ops": 31685783, "net_income_to_common": 31409926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134455154, "short_term_investments": 99824856, "net_receivables": 7187304, "inventory": null, "other_current_assets": null, "total_current_assets": 241467314, "net_ppe": null, "goodwill": 8514092, "intangible_assets": 5429537, "goodwill_and_intangibles": 13943629, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2059743824, "total_assets": 2301211138, "short_term_debt": 3391566, "accounts_payable": 4224695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1946213216, "long_term_debt": 105772642, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134742139, "total_liabilities": 2080955355, "total_debt": 109164208, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212310977, "total_equity": 220255783, "shares_outstanding": 12366113, "operating_cash_flow": 38675935, "stock_based_compensation": 2143530, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3041086, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84930902, "dividends_paid": 2002669, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68512148, "free_cash_flow": 41717021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40571978", "ebitda": "45165752", "netIncome": "31409926", "grossProfit": "85873374", "depreciation": "None", "totalRevenue": "133331396", "costOfRevenue": "47458022", "interestIncome": "123212969", "incomeBeforeTax": "40571978", "interestExpense": "45629378", "operatingIncome": "40571978", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8886195", "reportedCurrency": "USD", "netInterestIncome": "77583590", "nonInterestIncome": "None", "operatingExpenses": "45301396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47458022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4593774", "sellingGeneralAndAdministrative": "26001234", "netIncomeFromContinuingOperations": "31685783" }, "balance": { "goodwill": "8514092", "inventory": "None", "commonStock": "121131", "currentDebt": "None", "investments": "None", "totalAssets": "2301211138", "longTermDebt": "105772642", "shortTermDebt": "3391566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5429537", "reportedCurrency": "USD", "retainedEarnings": "212310977", "totalLiabilities": "2080955355", "otherCurrentAssets": "None", "totalCurrentAssets": "241467314", "currentLongTermDebt": "13233122", "longTermInvestments": "176154569", "shortTermInvestments": "99824856", "currentNetReceivables": "7187304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2059743824", "currentAccountsPayable": "4224695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109164208", "totalShareholderEquity": "220255783", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1938596955", "totalCurrentLiabilities": "1946213216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134742139", "cashAndShortTermInvestments": "134455154", "commonStockSharesOutstanding": "12366113", "intangibleAssetsExcludingGoodwill": "5429537", "cashAndCashEquivalentsAtCarryingValue": "134455154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31685783", "profitLoss": "None", "dividendPayout": "2002669", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38675935", "capitalExpenditures": "3041086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68512148", "cashflowFromInvestment": "-84930902", "stockBasedCompensation": "2143530", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2002669", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1829803", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4593774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "income_statement": { "revenue": 112202857, "cost_of_revenue": 33810150, "gross_profit": 78392707, "ebit": 39692350, "ebitda": 43231900, "pretax_income": 39692350, "tax_provision": 8480225, "net_income": 30692971, "net_income_to_common": 30692971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145080341, "total_current_assets": 205362255, "total_assets": 2196609429, "short_term_debt": 6046531, "long_term_debt": 143216982, "total_debt": 149263513, "total_liabilities": 2000832106, "total_equity": 190375030, "shares_outstanding": 12228275, "goodwill_and_intangibles": 16143250 }, "cash_flow": { "operating_cash_flow": 38887070, "capital_expenditure": 3165972, "free_cash_flow": 42053042, "dividends_paid": 1495287, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37257, "ticker_id": 5238, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39692350", "ebitda": "43231900", "netIncome": "30692971", "grossProfit": "78392707", "depreciation": "None", "totalRevenue": "112202857", "costOfRevenue": "33810150", "interestIncome": "102637111", "incomeBeforeTax": "39692350", "interestExpense": "30536476", "operatingIncome": "39692350", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8480225", "reportedCurrency": "USD", "netInterestIncome": "72100635", "nonInterestIncome": "None", "operatingExpenses": "38700357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33810150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3539550", "sellingGeneralAndAdministrative": "21781459", "netIncomeFromContinuingOperations": "31212125" }, "balance": { "goodwill": "8510851", "inventory": "None", "commonStock": "122118", "currentDebt": "None", "investments": "None", "totalAssets": "2196609429", "longTermDebt": "143216982", "shortTermDebt": "6046531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7632399", "reportedCurrency": "USD", "retainedEarnings": "182903720", "totalLiabilities": "2000832106", "otherCurrentAssets": "None", "totalCurrentAssets": "205362255", "currentLongTermDebt": "13776713", "longTermInvestments": "210672994", "shortTermInvestments": "52041398", "currentNetReceivables": "8240516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1991247174", "currentAccountsPayable": "3643453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149263513", "totalShareholderEquity": "190375030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1819922632", "totalCurrentLiabilities": "1829612616", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171219490", "cashAndShortTermInvestments": "145080341", "commonStockSharesOutstanding": "12228275", "intangibleAssetsExcludingGoodwill": "7632399", "cashAndCashEquivalentsAtCarryingValue": "145080341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31212124", "profitLoss": "None", "dividendPayout": "1495287", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38887070", "capitalExpenditures": "3165972", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183097941", "cashflowFromInvestment": "-127955307", "stockBasedCompensation": "458624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1495287", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2105085", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112202857, "cost_of_revenue": 33810150, "gross_profit": 78392707, "research_and_development": null, "selling_general_admin": 21781459, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39692350, "depreciation_amortisation": 3539550, "ebitda": 43231900, "interest_expense": 30536476, "interest_income": null, "other_non_operating": null, "pretax_income": 39692350, "tax_provision": 8480225, "effective_tax_rate": null, "net_income": 30692971, "net_income_continuing_ops": 31212125, "net_income_to_common": 30692971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145080341, "short_term_investments": 52041398, "net_receivables": 8240516, "inventory": null, "other_current_assets": null, "total_current_assets": 205362255, "net_ppe": null, "goodwill": 8510851, "intangible_assets": 7632399, "goodwill_and_intangibles": 16143250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1991247174, "total_assets": 2196609429, "short_term_debt": 6046531, "accounts_payable": 3643453, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1829612616, "long_term_debt": 143216982, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171219490, "total_liabilities": 2000832106, "total_debt": 149263513, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182903720, "total_equity": 190375030, "shares_outstanding": 12228275, "operating_cash_flow": 38887070, "stock_based_compensation": 458624, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3165972, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127955307, "dividends_paid": 1495287, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183097941, "free_cash_flow": 42053042, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39692350", "ebitda": "43231900", "netIncome": "30692971", "grossProfit": "78392707", "depreciation": "None", "totalRevenue": "112202857", "costOfRevenue": "33810150", "interestIncome": "102637111", "incomeBeforeTax": "39692350", "interestExpense": "30536476", "operatingIncome": "39692350", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8480225", "reportedCurrency": "USD", "netInterestIncome": "72100635", "nonInterestIncome": "None", "operatingExpenses": "38700357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33810150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3539550", "sellingGeneralAndAdministrative": "21781459", "netIncomeFromContinuingOperations": "31212125" }, "balance": { "goodwill": "8510851", "inventory": "None", "commonStock": "122118", "currentDebt": "None", "investments": "None", "totalAssets": "2196609429", "longTermDebt": "143216982", "shortTermDebt": "6046531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7632399", "reportedCurrency": "USD", "retainedEarnings": "182903720", "totalLiabilities": "2000832106", "otherCurrentAssets": "None", "totalCurrentAssets": "205362255", "currentLongTermDebt": "13776713", "longTermInvestments": "210672994", "shortTermInvestments": "52041398", "currentNetReceivables": "8240516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1991247174", "currentAccountsPayable": "3643453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149263513", "totalShareholderEquity": "190375030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1819922632", "totalCurrentLiabilities": "1829612616", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171219490", "cashAndShortTermInvestments": "145080341", "commonStockSharesOutstanding": "12228275", "intangibleAssetsExcludingGoodwill": "7632399", "cashAndCashEquivalentsAtCarryingValue": "145080341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31212124", "profitLoss": "None", "dividendPayout": "1495287", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38887070", "capitalExpenditures": "3165972", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183097941", "cashflowFromInvestment": "-127955307", "stockBasedCompensation": "458624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1495287", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2105085", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "income_statement": { "revenue": 30847897, "cost_of_revenue": 9107471, "gross_profit": 21740426, "ebit": 11860447, "ebitda": 12418265, "pretax_income": 11860447, "tax_provision": 2326009, "net_income": 9534438, "net_income_to_common": 9534438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21877990, "total_current_assets": 29515817, "total_assets": 2328788877, "short_term_debt": 62677886, "long_term_debt": 100920572, "total_debt": 163598458, "total_liabilities": 2035271134, "total_equity": 293517743, "shares_outstanding": 13712162, "goodwill_and_intangibles": 12391893 }, "cash_flow": { "operating_cash_flow": 13352203, "capital_expenditure": 237353, "free_cash_flow": 13589556, "dividends_paid": 1369799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37246, "ticker_id": 5238, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11860447", "ebitda": "12418265", "netIncome": "9534438", "grossProfit": "21740426", "depreciation": "None", "totalRevenue": "30847897", "costOfRevenue": "9107471", "interestIncome": "29316509", "incomeBeforeTax": "11860447", "interestExpense": "8985501", "operatingIncome": "11860447", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2326009", "reportedCurrency": "USD", "netInterestIncome": "20331008", "nonInterestIncome": "None", "operatingExpenses": "9879979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9107471", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557818", "sellingGeneralAndAdministrative": "6559025", "netIncomeFromContinuingOperations": "9534438" }, "balance": { "goodwill": "8510852", "inventory": "None", "commonStock": "136980", "currentDebt": "None", "investments": "None", "totalAssets": "2328788877", "longTermDebt": "100920572", "shortTermDebt": "62677886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3881041", "reportedCurrency": "USD", "retainedEarnings": "255669735", "totalLiabilities": "2035271134", "otherCurrentAssets": "None", "totalCurrentAssets": "29515817", "currentLongTermDebt": "12259951", "longTermInvestments": "138562704", "shortTermInvestments": "78201660", "currentNetReceivables": "7637827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299273060", "currentAccountsPayable": "2644295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118248368", "totalShareholderEquity": "293517743", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62677886", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1972593248", "cashAndShortTermInvestments": "21877990", "commonStockSharesOutstanding": "13712162", "intangibleAssetsExcludingGoodwill": "3881041", "cashAndCashEquivalentsAtCarryingValue": "21877990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9534438", "profitLoss": "None", "dividendPayout": "1369799", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13352203", "capitalExpenditures": "237353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25919638", "cashflowFromInvestment": "-15196176", "stockBasedCompensation": "159414", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1369799", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30847897, "cost_of_revenue": 9107471, "gross_profit": 21740426, "research_and_development": null, "selling_general_admin": 6559025, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11860447, "depreciation_amortisation": 557818, "ebitda": 12418265, "interest_expense": 8985501, "interest_income": null, "other_non_operating": null, "pretax_income": 11860447, "tax_provision": 2326009, "effective_tax_rate": null, "net_income": 9534438, "net_income_continuing_ops": 9534438, "net_income_to_common": 9534438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21877990, "short_term_investments": 78201660, "net_receivables": 7637827, "inventory": null, "other_current_assets": null, "total_current_assets": 29515817, "net_ppe": null, "goodwill": 8510852, "intangible_assets": 3881041, "goodwill_and_intangibles": 12391893, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2299273060, "total_assets": 2328788877, "short_term_debt": 62677886, "accounts_payable": 2644295, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62677886, "long_term_debt": 100920572, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1972593248, "total_liabilities": 2035271134, "total_debt": 163598458, "preferred_stock": null, "minority_interest": null, "retained_earnings": 255669735, "total_equity": 293517743, "shares_outstanding": 13712162, "operating_cash_flow": 13352203, "stock_based_compensation": 159414, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237353, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15196176, "dividends_paid": 1369799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25919638, "free_cash_flow": 13589556, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11860447", "ebitda": "12418265", "netIncome": "9534438", "grossProfit": "21740426", "depreciation": "None", "totalRevenue": "30847897", "costOfRevenue": "9107471", "interestIncome": "29316509", "incomeBeforeTax": "11860447", "interestExpense": "8985501", "operatingIncome": "11860447", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2326009", "reportedCurrency": "USD", "netInterestIncome": "20331008", "nonInterestIncome": "None", "operatingExpenses": "9879979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9107471", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557818", "sellingGeneralAndAdministrative": "6559025", "netIncomeFromContinuingOperations": "9534438" }, "balance": { "goodwill": "8510852", "inventory": "None", "commonStock": "136980", "currentDebt": "None", "investments": "None", "totalAssets": "2328788877", "longTermDebt": "100920572", "shortTermDebt": "62677886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3881041", "reportedCurrency": "USD", "retainedEarnings": "255669735", "totalLiabilities": "2035271134", "otherCurrentAssets": "None", "totalCurrentAssets": "29515817", "currentLongTermDebt": "12259951", "longTermInvestments": "138562704", "shortTermInvestments": "78201660", "currentNetReceivables": "7637827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299273060", "currentAccountsPayable": "2644295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118248368", "totalShareholderEquity": "293517743", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62677886", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1972593248", "cashAndShortTermInvestments": "21877990", "commonStockSharesOutstanding": "13712162", "intangibleAssetsExcludingGoodwill": "3881041", "cashAndCashEquivalentsAtCarryingValue": "21877990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9534438", "profitLoss": "None", "dividendPayout": "1369799", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13352203", "capitalExpenditures": "237353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25919638", "cashflowFromInvestment": "-15196176", "stockBasedCompensation": "159414", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1369799", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "income_statement": { "revenue": 32624000, "cost_of_revenue": 9298000, "gross_profit": 23326000, "ebit": 12705000, "ebitda": 12705000, "pretax_income": 12705000, "tax_provision": 2792000, "net_income": 9913000, "net_income_to_common": 9913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118990185, "total_current_assets": 144571000, "total_assets": 2291112000, "short_term_debt": 88251000, "long_term_debt": 148010465, "total_debt": 236261465, "total_liabilities": 2006022000, "total_equity": 285090000, "shares_outstanding": 13835816, "goodwill_and_intangibles": 21277852 }, "cash_flow": { "operating_cash_flow": 9101252, "capital_expenditure": 327022, "free_cash_flow": 9428274, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37247, "ticker_id": 5238, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "12705000", "netIncome": "9913000", "grossProfit": "23326000", "depreciation": "None", "totalRevenue": "32624000", "costOfRevenue": "9298000", "interestIncome": "29801726", "incomeBeforeTax": "12705000", "interestExpense": "9148000", "operatingIncome": "12705000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2792000", "reportedCurrency": "USD", "netInterestIncome": "20653328", "nonInterestIncome": "None", "operatingExpenses": "10621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6487000", "netIncomeFromContinuingOperations": "10138851" }, "balance": { "goodwill": "8510852", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "2291112000", "longTermDebt": "148010465", "shortTermDebt": "88251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12767000", "reportedCurrency": "USD", "retainedEarnings": "247251000", "totalLiabilities": "2006022000", "otherCurrentAssets": "144571000", "totalCurrentAssets": "144571000", "currentLongTermDebt": "12457509", "longTermInvestments": "140864793", "shortTermInvestments": "43136672", "currentNetReceivables": "7451045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2961874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166838000", "totalShareholderEquity": "285090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "916948000", "totalCurrentLiabilities": "1005199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "118990185", "commonStockSharesOutstanding": "13835816", "intangibleAssetsExcludingGoodwill": "12767000", "cashAndCashEquivalentsAtCarryingValue": "118990185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9913000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9101252", "capitalExpenditures": "327022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69040055", "cashflowFromInvestment": "-88609862", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32624000, "cost_of_revenue": 9298000, "gross_profit": 23326000, "research_and_development": null, "selling_general_admin": 6487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12705000, "depreciation_amortisation": null, "ebitda": 12705000, "interest_expense": 9148000, "interest_income": null, "other_non_operating": null, "pretax_income": 12705000, "tax_provision": 2792000, "effective_tax_rate": null, "net_income": 9913000, "net_income_continuing_ops": 10138851, "net_income_to_common": 9913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118990185, "short_term_investments": 43136672, "net_receivables": 7451045, "inventory": null, "other_current_assets": null, "total_current_assets": 144571000, "net_ppe": null, "goodwill": 8510852, "intangible_assets": 12767000, "goodwill_and_intangibles": 21277852, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2291112000, "short_term_debt": 88251000, "accounts_payable": 2961874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1005199000, "long_term_debt": 148010465, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2006022000, "total_debt": 236261465, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247251000, "total_equity": 285090000, "shares_outstanding": 13835816, "operating_cash_flow": 9101252, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327022, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88609862, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69040055, "free_cash_flow": 9428274, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "12705000", "netIncome": "9913000", "grossProfit": "23326000", "depreciation": "None", "totalRevenue": "32624000", "costOfRevenue": "9298000", "interestIncome": "29801726", "incomeBeforeTax": "12705000", "interestExpense": "9148000", "operatingIncome": "12705000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2792000", "reportedCurrency": "USD", "netInterestIncome": "20653328", "nonInterestIncome": "None", "operatingExpenses": "10621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6487000", "netIncomeFromContinuingOperations": "10138851" }, "balance": { "goodwill": "8510852", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "2291112000", "longTermDebt": "148010465", "shortTermDebt": "88251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12767000", "reportedCurrency": "USD", "retainedEarnings": "247251000", "totalLiabilities": "2006022000", "otherCurrentAssets": "144571000", "totalCurrentAssets": "144571000", "currentLongTermDebt": "12457509", "longTermInvestments": "140864793", "shortTermInvestments": "43136672", "currentNetReceivables": "7451045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2961874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166838000", "totalShareholderEquity": "285090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "916948000", "totalCurrentLiabilities": "1005199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "118990185", "commonStockSharesOutstanding": "13835816", "intangibleAssetsExcludingGoodwill": "12767000", "cashAndCashEquivalentsAtCarryingValue": "118990185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9913000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9101252", "capitalExpenditures": "327022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69040055", "cashflowFromInvestment": "-88609862", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "income_statement": { "revenue": 32626381, "cost_of_revenue": 9799337, "gross_profit": 22827044, "ebit": 12295103, "ebitda": 12996811, "pretax_income": 12295103, "tax_provision": 2828954, "net_income": 9466149, "net_income_to_common": 9466149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122945419, "total_current_assets": 203188883, "total_assets": 2214408255, "short_term_debt": 62662527, "long_term_debt": 94537850, "total_debt": 157200377, "total_liabilities": 1969254929, "total_equity": 245153326, "shares_outstanding": 12240568, "goodwill_and_intangibles": 13149082 }, "cash_flow": { "operating_cash_flow": 8385344, "capital_expenditure": 489100, "free_cash_flow": 8874444, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37249, "ticker_id": 5238, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12295103", "ebitda": "12996811", "netIncome": "9466149", "grossProfit": "22827044", "depreciation": "None", "totalRevenue": "32626381", "costOfRevenue": "9799337", "interestIncome": "29865345", "incomeBeforeTax": "12295103", "interestExpense": "9799337", "operatingIncome": "12295103", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2828954", "reportedCurrency": "USD", "netInterestIncome": "20066008", "nonInterestIncome": "None", "operatingExpenses": "10531941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9799337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701708", "sellingGeneralAndAdministrative": "5995881", "netIncomeFromContinuingOperations": "9466149" }, "balance": { "goodwill": "8510852", "inventory": "None", "commonStock": "122396", "currentDebt": "None", "investments": "None", "totalAssets": "2214408255", "longTermDebt": "94537850", "shortTermDebt": "62662527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4638230", "reportedCurrency": "USD", "retainedEarnings": "237366245", "totalLiabilities": "1969254929", "otherCurrentAssets": "None", "totalCurrentAssets": "203188883", "currentLongTermDebt": "12653189", "longTermInvestments": "161470985", "shortTermInvestments": "73146527", "currentNetReceivables": "7096937", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2011219372", "currentAccountsPayable": "3410094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157200377", "totalShareholderEquity": "245153326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1780633582", "totalCurrentLiabilities": "1846706203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122548726", "cashAndShortTermInvestments": "122945419", "commonStockSharesOutstanding": "12240568", "intangibleAssetsExcludingGoodwill": "4638230", "cashAndCashEquivalentsAtCarryingValue": "122945419", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9466149", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8385344", "capitalExpenditures": "489100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56363439", "cashflowFromInvestment": "51482685", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32626381, "cost_of_revenue": 9799337, "gross_profit": 22827044, "research_and_development": null, "selling_general_admin": 5995881, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12295103, "depreciation_amortisation": 701708, "ebitda": 12996811, "interest_expense": 9799337, "interest_income": null, "other_non_operating": null, "pretax_income": 12295103, "tax_provision": 2828954, "effective_tax_rate": null, "net_income": 9466149, "net_income_continuing_ops": 9466149, "net_income_to_common": 9466149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122945419, "short_term_investments": 73146527, "net_receivables": 7096937, "inventory": null, "other_current_assets": null, "total_current_assets": 203188883, "net_ppe": null, "goodwill": 8510852, "intangible_assets": 4638230, "goodwill_and_intangibles": 13149082, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2011219372, "total_assets": 2214408255, "short_term_debt": 62662527, "accounts_payable": 3410094, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1846706203, "long_term_debt": 94537850, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122548726, "total_liabilities": 1969254929, "total_debt": 157200377, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237366245, "total_equity": 245153326, "shares_outstanding": 12240568, "operating_cash_flow": 8385344, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489100, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51482685, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56363439, "free_cash_flow": 8874444, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12295103", "ebitda": "12996811", "netIncome": "9466149", "grossProfit": "22827044", "depreciation": "None", "totalRevenue": "32626381", "costOfRevenue": "9799337", "interestIncome": "29865345", "incomeBeforeTax": "12295103", "interestExpense": "9799337", "operatingIncome": "12295103", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2828954", "reportedCurrency": "USD", "netInterestIncome": "20066008", "nonInterestIncome": "None", "operatingExpenses": "10531941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9799337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701708", "sellingGeneralAndAdministrative": "5995881", "netIncomeFromContinuingOperations": "9466149" }, "balance": { "goodwill": "8510852", "inventory": "None", "commonStock": "122396", "currentDebt": "None", "investments": "None", "totalAssets": "2214408255", "longTermDebt": "94537850", "shortTermDebt": "62662527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4638230", "reportedCurrency": "USD", "retainedEarnings": "237366245", "totalLiabilities": "1969254929", "otherCurrentAssets": "None", "totalCurrentAssets": "203188883", "currentLongTermDebt": "12653189", "longTermInvestments": "161470985", "shortTermInvestments": "73146527", "currentNetReceivables": "7096937", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2011219372", "currentAccountsPayable": "3410094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157200377", "totalShareholderEquity": "245153326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1780633582", "totalCurrentLiabilities": "1846706203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122548726", "cashAndShortTermInvestments": "122945419", "commonStockSharesOutstanding": "12240568", "intangibleAssetsExcludingGoodwill": "4638230", "cashAndCashEquivalentsAtCarryingValue": "122945419", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9466149", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8385344", "capitalExpenditures": "489100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56363439", "cashflowFromInvestment": "51482685", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "income_statement": { "revenue": 33050664, "cost_of_revenue": 10800073, "gross_profit": 22250591, "ebit": 11557610, "ebitda": 11547223, "pretax_income": 11557610, "tax_provision": 2658018, "net_income": 8899592, "net_income_to_common": 8899592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108500774, "total_current_assets": 206446299, "total_assets": 2262511186, "short_term_debt": 46300160, "long_term_debt": 102208828, "total_debt": 148508988, "total_liabilities": 2027243464, "total_equity": 235267722, "shares_outstanding": 13174223, "goodwill_and_intangibles": 13545623 }, "cash_flow": { "operating_cash_flow": 7546710, "capital_expenditure": 716246, "free_cash_flow": 8262956, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37250, "ticker_id": 5238, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11557610", "ebitda": "11547223", "netIncome": "8899592", "grossProfit": "22250591", "depreciation": "None", "totalRevenue": "33050664", "costOfRevenue": "10800073", "interestIncome": "30859078", "incomeBeforeTax": "11557610", "interestExpense": "10800073", "operatingIncome": "11557610", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2658018", "reportedCurrency": "USD", "netInterestIncome": "20059005", "nonInterestIncome": "None", "operatingExpenses": "10692981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10800073", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10387", "sellingGeneralAndAdministrative": "5902859", "netIncomeFromContinuingOperations": "8899592" }, "balance": { "goodwill": "8510852", "inventory": "None", "commonStock": "122396", "currentDebt": "None", "investments": "None", "totalAssets": "2262511186", "longTermDebt": "102208828", "shortTermDebt": "46300160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5034771", "reportedCurrency": "USD", "retainedEarnings": "227900096", "totalLiabilities": "2027243464", "otherCurrentAssets": "None", "totalCurrentAssets": "206446299", "currentLongTermDebt": "12848338", "longTermInvestments": "187565166", "shortTermInvestments": "90861536", "currentNetReceivables": "7083989", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2056064887", "currentAccountsPayable": "4545440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148508988", "totalShareholderEquity": "235267722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1851247903", "totalCurrentLiabilities": "1902093503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125149961", "cashAndShortTermInvestments": "108500774", "commonStockSharesOutstanding": "13174223", "intangibleAssetsExcludingGoodwill": "5034771", "cashAndCashEquivalentsAtCarryingValue": "108500774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8899592", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7546710", "capitalExpenditures": "716246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11539946", "cashflowFromInvestment": "4783157", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33050664, "cost_of_revenue": 10800073, "gross_profit": 22250591, "research_and_development": null, "selling_general_admin": 5902859, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11557610, "depreciation_amortisation": -10387, "ebitda": 11547223, "interest_expense": 10800073, "interest_income": null, "other_non_operating": null, "pretax_income": 11557610, "tax_provision": 2658018, "effective_tax_rate": null, "net_income": 8899592, "net_income_continuing_ops": 8899592, "net_income_to_common": 8899592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108500774, "short_term_investments": 90861536, "net_receivables": 7083989, "inventory": null, "other_current_assets": null, "total_current_assets": 206446299, "net_ppe": null, "goodwill": 8510852, "intangible_assets": 5034771, "goodwill_and_intangibles": 13545623, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2056064887, "total_assets": 2262511186, "short_term_debt": 46300160, "accounts_payable": 4545440, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1902093503, "long_term_debt": 102208828, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125149961, "total_liabilities": 2027243464, "total_debt": 148508988, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227900096, "total_equity": 235267722, "shares_outstanding": 13174223, "operating_cash_flow": 7546710, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 716246, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4783157, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11539946, "free_cash_flow": 8262956, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11557610", "ebitda": "11547223", "netIncome": "8899592", "grossProfit": "22250591", "depreciation": "None", "totalRevenue": "33050664", "costOfRevenue": "10800073", "interestIncome": "30859078", "incomeBeforeTax": "11557610", "interestExpense": "10800073", "operatingIncome": "11557610", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2658018", "reportedCurrency": "USD", "netInterestIncome": "20059005", "nonInterestIncome": "None", "operatingExpenses": "10692981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10800073", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10387", "sellingGeneralAndAdministrative": "5902859", "netIncomeFromContinuingOperations": "8899592" }, "balance": { "goodwill": "8510852", "inventory": "None", "commonStock": "122396", "currentDebt": "None", "investments": "None", "totalAssets": "2262511186", "longTermDebt": "102208828", "shortTermDebt": "46300160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5034771", "reportedCurrency": "USD", "retainedEarnings": "227900096", "totalLiabilities": "2027243464", "otherCurrentAssets": "None", "totalCurrentAssets": "206446299", "currentLongTermDebt": "12848338", "longTermInvestments": "187565166", "shortTermInvestments": "90861536", "currentNetReceivables": "7083989", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2056064887", "currentAccountsPayable": "4545440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148508988", "totalShareholderEquity": "235267722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1851247903", "totalCurrentLiabilities": "1902093503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125149961", "cashAndShortTermInvestments": "108500774", "commonStockSharesOutstanding": "13174223", "intangibleAssetsExcludingGoodwill": "5034771", "cashAndCashEquivalentsAtCarryingValue": "108500774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8899592", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7546710", "capitalExpenditures": "716246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11539946", "cashflowFromInvestment": "4783157", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "income_statement": { "revenue": 33236162, "cost_of_revenue": 11425736, "gross_profit": 21810426, "ebit": 11201658, "ebitda": 11983157, "pretax_income": 11201658, "tax_provision": 2510052, "net_income": 8691606, "net_income_to_common": 8691606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113189690, "total_current_assets": 216580719, "total_assets": 2266878496, "short_term_debt": 5900105, "long_term_debt": 103189992, "total_debt": 109090097, "total_liabilities": 2040698535, "total_equity": 226179961, "shares_outstanding": 13174223, "goodwill_and_intangibles": 13937852 }, "cash_flow": { "operating_cash_flow": 12061201, "capital_expenditure": 332759, "free_cash_flow": 12393960, "dividends_paid": 2002079, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37251, "ticker_id": 5238, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11201658", "ebitda": "11983157", "netIncome": "8691606", "grossProfit": "21810426", "depreciation": "None", "totalRevenue": "33236162", "costOfRevenue": "11425736", "interestIncome": "30765510", "incomeBeforeTax": "11201658", "interestExpense": "11425736", "operatingIncome": "11201658", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2510052", "reportedCurrency": "USD", "netInterestIncome": "19339774", "nonInterestIncome": "None", "operatingExpenses": "10608768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11425736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781499", "sellingGeneralAndAdministrative": "5851125", "netIncomeFromContinuingOperations": "8691606" }, "balance": { "goodwill": "8510852", "inventory": "None", "commonStock": "476100", "currentDebt": "None", "investments": "None", "totalAssets": "2266878496", "longTermDebt": "103189992", "shortTermDebt": "5900105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5427000", "reportedCurrency": "USD", "retainedEarnings": "219000504", "totalLiabilities": "2040698535", "otherCurrentAssets": "None", "totalCurrentAssets": "216580719", "currentLongTermDebt": "13042999", "longTermInvestments": "188849263", "shortTermInvestments": "96242880", "currentNetReceivables": "7148149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2050297777", "currentAccountsPayable": "5156639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109090097", "totalShareholderEquity": "226179961", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1902206811", "totalCurrentLiabilities": "1913263555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127434980", "cashAndShortTermInvestments": "113189690", "commonStockSharesOutstanding": "13174223", "intangibleAssetsExcludingGoodwill": "5427000", "cashAndCashEquivalentsAtCarryingValue": "113189690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8691606", "profitLoss": "None", "dividendPayout": "2002079", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12061201", "capitalExpenditures": "332759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39447205", "cashflowFromInvestment": "-319479", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2002079", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-980871", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33236162, "cost_of_revenue": 11425736, "gross_profit": 21810426, "research_and_development": null, "selling_general_admin": 5851125, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11201658, "depreciation_amortisation": 781499, "ebitda": 11983157, "interest_expense": 11425736, "interest_income": null, "other_non_operating": null, "pretax_income": 11201658, "tax_provision": 2510052, "effective_tax_rate": null, "net_income": 8691606, "net_income_continuing_ops": 8691606, "net_income_to_common": 8691606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113189690, "short_term_investments": 96242880, "net_receivables": 7148149, "inventory": null, "other_current_assets": null, "total_current_assets": 216580719, "net_ppe": null, "goodwill": 8510852, "intangible_assets": 5427000, "goodwill_and_intangibles": 13937852, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2050297777, "total_assets": 2266878496, "short_term_debt": 5900105, "accounts_payable": 5156639, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1913263555, "long_term_debt": 103189992, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127434980, "total_liabilities": 2040698535, "total_debt": 109090097, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219000504, "total_equity": 226179961, "shares_outstanding": 13174223, "operating_cash_flow": 12061201, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332759, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319479, "dividends_paid": 2002079, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39447205, "free_cash_flow": 12393960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11201658", "ebitda": "11983157", "netIncome": "8691606", "grossProfit": "21810426", "depreciation": "None", "totalRevenue": "33236162", "costOfRevenue": "11425736", "interestIncome": "30765510", "incomeBeforeTax": "11201658", "interestExpense": "11425736", "operatingIncome": "11201658", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2510052", "reportedCurrency": "USD", "netInterestIncome": "19339774", "nonInterestIncome": "None", "operatingExpenses": "10608768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11425736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781499", "sellingGeneralAndAdministrative": "5851125", "netIncomeFromContinuingOperations": "8691606" }, "balance": { "goodwill": "8510852", "inventory": "None", "commonStock": "476100", "currentDebt": "None", "investments": "None", "totalAssets": "2266878496", "longTermDebt": "103189992", "shortTermDebt": "5900105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5427000", "reportedCurrency": "USD", "retainedEarnings": "219000504", "totalLiabilities": "2040698535", "otherCurrentAssets": "None", "totalCurrentAssets": "216580719", "currentLongTermDebt": "13042999", "longTermInvestments": "188849263", "shortTermInvestments": "96242880", "currentNetReceivables": "7148149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2050297777", "currentAccountsPayable": "5156639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109090097", "totalShareholderEquity": "226179961", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1902206811", "totalCurrentLiabilities": "1913263555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127434980", "cashAndShortTermInvestments": "113189690", "commonStockSharesOutstanding": "13174223", "intangibleAssetsExcludingGoodwill": "5427000", "cashAndCashEquivalentsAtCarryingValue": "113189690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8691606", "profitLoss": "None", "dividendPayout": "2002079", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12061201", "capitalExpenditures": "332759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39447205", "cashflowFromInvestment": "-319479", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2002079", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-980871", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "income_statement": { "revenue": 33985258, "cost_of_revenue": 11570952, "gross_profit": 22414306, "ebit": 8846014, "ebitda": 10202503, "pretax_income": 8846014, "tax_provision": 3235556, "net_income": 5610458, "net_income_to_common": 5610458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134455154, "total_current_assets": 189580074, "total_assets": 2301211138, "short_term_debt": 3391566, "long_term_debt": 100265358, "total_debt": 103656924, "total_liabilities": 2080955355, "total_equity": 220255783, "shares_outstanding": 12770168, "goodwill_and_intangibles": 13943629 }, "cash_flow": { "operating_cash_flow": 10214098, "capital_expenditure": 482146, "free_cash_flow": 10696244, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37252, "ticker_id": 5238, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8846014", "ebitda": "10202503", "netIncome": "5610458", "grossProfit": "22414306", "depreciation": "None", "totalRevenue": "33985258", "costOfRevenue": "11570952", "interestIncome": "31149360", "incomeBeforeTax": "8846014", "interestExpense": "11565952", "operatingIncome": "8846014", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3235556", "reportedCurrency": "USD", "netInterestIncome": "19583408", "nonInterestIncome": "None", "operatingExpenses": "13568292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11570952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356489", "sellingGeneralAndAdministrative": "8274279", "netIncomeFromContinuingOperations": "5610458" }, "balance": { "goodwill": "8514092", "inventory": "None", "commonStock": "121131", "currentDebt": "None", "investments": "None", "totalAssets": "2301211138", "longTermDebt": "100265358", "shortTermDebt": "3391566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5429537", "reportedCurrency": "USD", "retainedEarnings": "212310977", "totalLiabilities": "2080955355", "otherCurrentAssets": "None", "totalCurrentAssets": "189580074", "currentLongTermDebt": "None", "longTermInvestments": "176154570", "shortTermInvestments": "47937616", "currentNetReceivables": "7187304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2111631064", "currentAccountsPayable": "4224695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103656924", "totalShareholderEquity": "220255783", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1938596955", "totalCurrentLiabilities": "1946213216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134742139", "cashAndShortTermInvestments": "134455154", "commonStockSharesOutstanding": "12770168", "intangibleAssetsExcludingGoodwill": "5429537", "cashAndCashEquivalentsAtCarryingValue": "134455154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5610458", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10214098", "capitalExpenditures": "482146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40218459", "cashflowFromInvestment": "-52556323", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1784562", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33985258, "cost_of_revenue": 11570952, "gross_profit": 22414306, "research_and_development": null, "selling_general_admin": 8274279, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8846014, "depreciation_amortisation": 1356489, "ebitda": 10202503, "interest_expense": 11565952, "interest_income": null, "other_non_operating": null, "pretax_income": 8846014, "tax_provision": 3235556, "effective_tax_rate": null, "net_income": 5610458, "net_income_continuing_ops": 5610458, "net_income_to_common": 5610458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134455154, "short_term_investments": 47937616, "net_receivables": 7187304, "inventory": null, "other_current_assets": null, "total_current_assets": 189580074, "net_ppe": null, "goodwill": 8514092, "intangible_assets": 5429537, "goodwill_and_intangibles": 13943629, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2111631064, "total_assets": 2301211138, "short_term_debt": 3391566, "accounts_payable": 4224695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1946213216, "long_term_debt": 100265358, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134742139, "total_liabilities": 2080955355, "total_debt": 103656924, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212310977, "total_equity": 220255783, "shares_outstanding": 12770168, "operating_cash_flow": 10214098, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482146, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52556323, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40218459, "free_cash_flow": 10696244, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8846014", "ebitda": "10202503", "netIncome": "5610458", "grossProfit": "22414306", "depreciation": "None", "totalRevenue": "33985258", "costOfRevenue": "11570952", "interestIncome": "31149360", "incomeBeforeTax": "8846014", "interestExpense": "11565952", "operatingIncome": "8846014", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3235556", "reportedCurrency": "USD", "netInterestIncome": "19583408", "nonInterestIncome": "None", "operatingExpenses": "13568292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11570952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356489", "sellingGeneralAndAdministrative": "8274279", "netIncomeFromContinuingOperations": "5610458" }, "balance": { "goodwill": "8514092", "inventory": "None", "commonStock": "121131", "currentDebt": "None", "investments": "None", "totalAssets": "2301211138", "longTermDebt": "100265358", "shortTermDebt": "3391566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5429537", "reportedCurrency": "USD", "retainedEarnings": "212310977", "totalLiabilities": "2080955355", "otherCurrentAssets": "None", "totalCurrentAssets": "189580074", "currentLongTermDebt": "None", "longTermInvestments": "176154570", "shortTermInvestments": "47937616", "currentNetReceivables": "7187304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2111631064", "currentAccountsPayable": "4224695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103656924", "totalShareholderEquity": "220255783", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1938596955", "totalCurrentLiabilities": "1946213216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134742139", "cashAndShortTermInvestments": "134455154", "commonStockSharesOutstanding": "12770168", "intangibleAssetsExcludingGoodwill": "5429537", "cashAndCashEquivalentsAtCarryingValue": "134455154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5610458", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10214098", "capitalExpenditures": "482146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40218459", "cashflowFromInvestment": "-52556323", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1784562", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "income_statement": { "revenue": 33040574, "cost_of_revenue": 11888400, "gross_profit": 21152174, "ebit": 11017524, "ebitda": 10869191, "pretax_income": 11017524, "tax_provision": 1810311, "net_income": 9207213, "net_income_to_common": 9207213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13174223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10524721, "capital_expenditure": 158113, "free_cash_flow": 10682834, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37254, "ticker_id": 5238, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11017524", "ebitda": "10869191", "netIncome": "9207213", "grossProfit": "21152174", "depreciation": "None", "totalRevenue": "33040574", "costOfRevenue": "11888400", "interestIncome": "30462611", "incomeBeforeTax": "11017524", "interestExpense": "11565400", "operatingIncome": "11017524", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1810311", "reportedCurrency": "USD", "netInterestIncome": "18897211", "nonInterestIncome": "None", "operatingExpenses": "10134650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11888400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-148333", "sellingGeneralAndAdministrative": "5955059", "netIncomeFromContinuingOperations": "9207213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13174223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9207213", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10524721", "capitalExpenditures": "158113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22256582", "cashflowFromInvestment": "-435118", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-148333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33040574, "cost_of_revenue": 11888400, "gross_profit": 21152174, "research_and_development": null, "selling_general_admin": 5955059, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11017524, "depreciation_amortisation": -148333, "ebitda": 10869191, "interest_expense": 11565400, "interest_income": null, "other_non_operating": null, "pretax_income": 11017524, "tax_provision": 1810311, "effective_tax_rate": null, "net_income": 9207213, "net_income_continuing_ops": 9207213, "net_income_to_common": 9207213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13174223, "operating_cash_flow": 10524721, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158113, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435118, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22256582, "free_cash_flow": 10682834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11017524", "ebitda": "10869191", "netIncome": "9207213", "grossProfit": "21152174", "depreciation": "None", "totalRevenue": "33040574", "costOfRevenue": "11888400", "interestIncome": "30462611", "incomeBeforeTax": "11017524", "interestExpense": "11565400", "operatingIncome": "11017524", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1810311", "reportedCurrency": "USD", "netInterestIncome": "18897211", "nonInterestIncome": "None", "operatingExpenses": "10134650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11888400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-148333", "sellingGeneralAndAdministrative": "5955059", "netIncomeFromContinuingOperations": "9207213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13174223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9207213", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10524721", "capitalExpenditures": "158113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22256582", "cashflowFromInvestment": "-435118", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-148333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "income_statement": { "revenue": 33678345, "cost_of_revenue": 12718561, "gross_profit": 20959784, "ebit": 9817573, "ebitda": 12197305, "pretax_income": 9817573, "tax_provision": 1773420, "net_income": 8009227, "net_income_to_common": 8009227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 12216110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6353941, "capital_expenditure": 680866, "free_cash_flow": 7034807, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37255, "ticker_id": 5238, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9817573", "ebitda": "12197305", "netIncome": "8009227", "grossProfit": "20959784", "depreciation": "None", "totalRevenue": "33678345", "costOfRevenue": "12718561", "interestIncome": "31184896", "incomeBeforeTax": "9817573", "interestExpense": "11332917", "operatingIncome": "9817573", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1773420", "reportedCurrency": "USD", "netInterestIncome": "19851979", "nonInterestIncome": "None", "operatingExpenses": "11142211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12718561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2379732", "sellingGeneralAndAdministrative": "6133513", "netIncomeFromContinuingOperations": "8044153" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "12216110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8044153", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6353941", "capitalExpenditures": "680866", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9392081", "cashflowFromInvestment": "-13163183", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379732", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33678345, "cost_of_revenue": 12718561, "gross_profit": 20959784, "research_and_development": null, "selling_general_admin": 6133513, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9817573, "depreciation_amortisation": 2379732, "ebitda": 12197305, "interest_expense": 11332917, "interest_income": null, "other_non_operating": null, "pretax_income": 9817573, "tax_provision": 1773420, "effective_tax_rate": null, "net_income": 8009227, "net_income_continuing_ops": 8044153, "net_income_to_common": 8009227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 12216110, "operating_cash_flow": 6353941, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 680866, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13163183, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9392081, "free_cash_flow": 7034807, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9817573", "ebitda": "12197305", "netIncome": "8009227", "grossProfit": "20959784", "depreciation": "None", "totalRevenue": "33678345", "costOfRevenue": "12718561", "interestIncome": "31184896", "incomeBeforeTax": "9817573", "interestExpense": "11332917", "operatingIncome": "9817573", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1773420", "reportedCurrency": "USD", "netInterestIncome": "19851979", "nonInterestIncome": "None", "operatingExpenses": "11142211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12718561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2379732", "sellingGeneralAndAdministrative": "6133513", "netIncomeFromContinuingOperations": "8044153" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "12216110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8044153", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6353941", "capitalExpenditures": "680866", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9392081", "cashflowFromInvestment": "-13163183", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379732", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "income_statement": { "revenue": 32627219, "cost_of_revenue": 11280109, "gross_profit": 21347110, "ebit": 10890867, "ebitda": 11896753, "pretax_income": 10890867, "tax_provision": 2066908, "net_income": 8583130, "net_income_to_common": 8583130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 12216110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11583175, "capital_expenditure": 1719961, "free_cash_flow": 13303136, "dividends_paid": 2002669, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37256, "ticker_id": 5238, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:02.604602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10890867", "ebitda": "11896753", "netIncome": "8583130", "grossProfit": "21347110", "depreciation": "None", "totalRevenue": "32627219", "costOfRevenue": "11280109", "interestIncome": "30073635", "incomeBeforeTax": "10890867", "interestExpense": "11165109", "operatingIncome": "10890867", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2066908", "reportedCurrency": "USD", "netInterestIncome": "18908526", "nonInterestIncome": "None", "operatingExpenses": "10456243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11280109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1005886", "sellingGeneralAndAdministrative": "5638383", "netIncomeFromContinuingOperations": "8823959" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "12216110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8823959", "profitLoss": "None", "dividendPayout": "2002669", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11583175", "capitalExpenditures": "1719961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3354974", "cashflowFromInvestment": "-18776278", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2002669", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45244", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1005886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32627219, "cost_of_revenue": 11280109, "gross_profit": 21347110, "research_and_development": null, "selling_general_admin": 5638383, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10890867, "depreciation_amortisation": 1005886, "ebitda": 11896753, "interest_expense": 11165109, "interest_income": null, "other_non_operating": null, "pretax_income": 10890867, "tax_provision": 2066908, "effective_tax_rate": null, "net_income": 8583130, "net_income_continuing_ops": 8823959, "net_income_to_common": 8583130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 12216110, "operating_cash_flow": 11583175, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1719961, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18776278, "dividends_paid": 2002669, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3354974, "free_cash_flow": 13303136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10890867", "ebitda": "11896753", "netIncome": "8583130", "grossProfit": "21347110", "depreciation": "None", "totalRevenue": "32627219", "costOfRevenue": "11280109", "interestIncome": "30073635", "incomeBeforeTax": "10890867", "interestExpense": "11165109", "operatingIncome": "10890867", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2066908", "reportedCurrency": "USD", "netInterestIncome": "18908526", "nonInterestIncome": "None", "operatingExpenses": "10456243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11280109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1005886", "sellingGeneralAndAdministrative": "5638383", "netIncomeFromContinuingOperations": "8823959" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "12216110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8823959", "profitLoss": "None", "dividendPayout": "2002669", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11583175", "capitalExpenditures": "1719961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3354974", "cashflowFromInvestment": "-18776278", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2002669", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45244", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1005886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }