{ "ticker": { "uuid": "7c6544fd-8190-4798-838a-82f3f44c8c00", "symbol": "BAOS", "name": "Baosheng Media Group Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/7c6544fd-8190-4798-838a-82f3f44c8c00/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c6544fd-8190-4798-838a-82f3f44c8c00/" }, "ticker_metadata": { "id": 4974, "uuid": "7c6544fd-8190-4798-838a-82f3f44c8c00", "symbol": "BAOS", "name": "Baosheng Media Group Holdings Ltd", "asset_type": "equity", "market_cap": 4311900, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Baosheng Media Group Holdings Limited is an online marketing solutions provider in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7c6544fd-8190-4798-838a-82f3f44c8c00", "symbol": "BAOS", "name": "Baosheng Media Group Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/7c6544fd-8190-4798-838a-82f3f44c8c00/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c6544fd-8190-4798-838a-82f3f44c8c00/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.56, "market_cap": 3928286.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.657, "piotroski_f_score": 4, "momentum_12_1": -0.2527, "volatility_252d": 0.7225 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.944504+00:00", "batch_id": "" }, "size": { "price_close": 2.56, "market_cap": 3928286.72, "market_cap_usd": 3928286.72, "enterprise_value": 3393161.72, "shares_outstanding": 1534487, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.195, "ptbv_ratio": 1.2602, "ps_ratio": 6.9039, "pcf_ratio": null, "pfcf_ratio": -1.7395, "ev_ebitda": null, "ev_ebit": -0.4551, "ev_sales": 5.9635, "ev_fcf": -1.5025, "earnings_yield": null, "fcf_yield": -0.6656, "price_to_sales": 6.9039, "price_to_book": 1.195, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1677 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.5411, "operating_margin": -13.1033, "net_margin": -21.1279, "ebitda_margin": -12.4367, "fcf_margin": -3.969, "roe": -3.657, "roa": -0.9683, "roic": -2.0318, "roc_greenblatt": null, "asset_turnover": 0.0458, "cash_conversion": 0.1879, "accruals_ratio": -0.7862, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -5.8959, "earnings_stability_5y": 1.2044, "revenue_stability_5y": 1.2397, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0248, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7769, "net_debt_to_ebitda": 0.0756, "debt_to_assets": 0.0589, "interest_coverage": -614.2943, "current_ratio": 0.7535, "quick_ratio": 0.7535, "net_debt": -535125, "local_beta": -0.0002, "volatility_252d": 0.7225, "volatility_60d": 1.8008, "max_drawdown_12m": -0.4158, "risk_adjusted_momentum": -0.3497 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.3824, "revenue_growth_5y_cagr": -0.4557, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7782, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.089, "price_return_3m": -0.0448, "price_return_6m": -0.1989, "price_return_9m": -0.108, "price_return_12m": -0.3191, "price_return_12m_ex1m": -0.2527, "momentum_6m": -0.1989, "momentum_12m": -0.3191, "momentum_12_1": -0.2527, "distance_from_52w_high": -0.3469, "distance_from_52w_low": 0.1179, "relative_strength": -0.4771 }, "raw_ttm": { "revenue_ttm": 568993, "gross_profit_ttm": -307906, "ebit_ttm": -7455690, "ebitda_ttm": -7076401, "net_income_ttm": -12021649, "eps_diluted_ttm": -7.8343, "operating_cash_flow_ttm": -2260994, "capital_expenditure_ttm": 2646, "fcf_ttm": -2258348, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12137, "cash_and_equivalents": 1265845, "total_current_assets": 6878578, "total_current_liabilities": 9128449, "net_ppe": null, "total_assets": 12415761, "total_debt": 730720, "total_equity": 3287312, "net_working_capital": -2784996, "book_value_per_share": 2.1423, "retained_earnings": -35480426, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3117182, "tangible_book_per_share": 2.0314 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 40, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.59, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 401, "ticker_id": 4974, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.944504+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.56, "market_cap": 3928286.72, "market_cap_usd": 3928286.72, "enterprise_value": 3393161.72, "shares_outstanding": 1534487, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.19498445, "ptbv_ratio": 1.26020448, "ps_ratio": 6.90392803, "pcf_ratio": null, "pfcf_ratio": -1.73945146, "ev_ebitda": null, "ev_ebit": -0.45511035, "ev_sales": 5.96345073, "ev_fcf": -1.50249728, "earnings_yield": null, "fcf_yield": -0.66555861, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.54114198, "operating_margin": -13.10330707, "net_margin": -21.12793831, "ebitda_margin": -12.43671012, "fcf_margin": -3.96902598, "roe": -3.65698449, "roa": -0.96825712, "roic": -2.0317542, "roc_greenblatt": null, "asset_turnover": 0.04582828, "cash_conversion": 0.18785676, "accruals_ratio": -0.78615036, "sbc_to_revenue": null, "debt_to_equity": 2.77687332, "net_debt_to_ebitda": 0.07562107, "debt_to_assets": 0.05885423, "interest_coverage": -614.29430667, "current_ratio": 0.75353195, "quick_ratio": 0.75353195, "net_debt": -535125, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.38237615, "revenue_growth_5y_cagr": -0.45571036, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77824031, "piotroski_f_score": 4, "altman_z_score": -5.89585022, "earnings_stability_5y": 1.204428, "revenue_stability_5y": 1.239747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08896797, "price_return_3m": -0.04477612, "price_return_6m": -0.19892355, "price_return_9m": -0.10801394, "price_return_12m": -0.31914894, "price_return_12m_ex1m": -0.25265957, "distance_from_52w_high": -0.34693878, "distance_from_52w_low": 0.11790393, "relative_strength": -0.47708999, "local_beta": -0.0002, "volatility_252d": 0.722538, "volatility_60d": 1.800786, "max_drawdown_12m": -0.41581633, "revenue_ttm": 568993, "gross_profit_ttm": -307906, "ebit_ttm": -7455690, "ebitda_ttm": -7076401, "net_income_ttm": -12021649, "eps_diluted_ttm": -7.8343114, "operating_cash_flow_ttm": -2260994, "capital_expenditure_ttm": 2646, "fcf_ttm": -2258348, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12137, "cash_and_equivalents": 1265845, "total_current_assets": 6878578, "total_current_liabilities": 9128449, "net_ppe": null, "total_assets": 12415761, "total_debt": 730720, "total_equity": 3287312, "net_working_capital": -2784996, "book_value_per_share": 2.14228729, "retained_earnings": -35480426, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3117182, "tangible_book_per_share": 2.03141636, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 40, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.56, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.657, "momentum_12_1": -0.2527, "complete_fields": { "id": 401, "ticker_id": 4974, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.944504+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.56, "market_cap": 3928286.72, "market_cap_usd": 3928286.72, "enterprise_value": 3393161.72, "shares_outstanding": 1534487, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.19498445, "ptbv_ratio": 1.26020448, "ps_ratio": 6.90392803, "pcf_ratio": null, "pfcf_ratio": -1.73945146, "ev_ebitda": null, "ev_ebit": -0.45511035, "ev_sales": 5.96345073, "ev_fcf": -1.50249728, "earnings_yield": null, "fcf_yield": -0.66555861, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.54114198, "operating_margin": -13.10330707, "net_margin": -21.12793831, "ebitda_margin": -12.43671012, "fcf_margin": -3.96902598, "roe": -3.65698449, "roa": -0.96825712, "roic": -2.0317542, "roc_greenblatt": null, "asset_turnover": 0.04582828, "cash_conversion": 0.18785676, "accruals_ratio": -0.78615036, "sbc_to_revenue": null, "debt_to_equity": 2.77687332, "net_debt_to_ebitda": 0.07562107, "debt_to_assets": 0.05885423, "interest_coverage": -614.29430667, "current_ratio": 0.75353195, "quick_ratio": 0.75353195, "net_debt": -535125, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.38237615, "revenue_growth_5y_cagr": -0.45571036, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77824031, "piotroski_f_score": 4, "altman_z_score": -5.89585022, "earnings_stability_5y": 1.204428, "revenue_stability_5y": 1.239747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08896797, "price_return_3m": -0.04477612, "price_return_6m": -0.19892355, "price_return_9m": -0.10801394, "price_return_12m": -0.31914894, "price_return_12m_ex1m": -0.25265957, "distance_from_52w_high": -0.34693878, "distance_from_52w_low": 0.11790393, "relative_strength": -0.47708999, "local_beta": -0.0002, "volatility_252d": 0.722538, "volatility_60d": 1.800786, "max_drawdown_12m": -0.41581633, "revenue_ttm": 568993, "gross_profit_ttm": -307906, "ebit_ttm": -7455690, "ebitda_ttm": -7076401, "net_income_ttm": -12021649, "eps_diluted_ttm": -7.8343114, "operating_cash_flow_ttm": -2260994, "capital_expenditure_ttm": 2646, "fcf_ttm": -2258348, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12137, "cash_and_equivalents": 1265845, "total_current_assets": 6878578, "total_current_liabilities": 9128449, "net_ppe": null, "total_assets": 12415761, "total_debt": 730720, "total_equity": 3287312, "net_working_capital": -2784996, "book_value_per_share": 2.14228729, "retained_earnings": -35480426, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3117182, "tangible_book_per_share": 2.03141636, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 40, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 568993, "cost_of_revenue": 876899, "gross_profit": -307906, "ebit": -7455690, "ebitda": -7076401, "pretax_income": -12020954, "tax_provision": 695, "net_income": -12021649, "net_income_to_common": -12021649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265845, "total_current_assets": 6878578, "total_assets": 12415761, "short_term_debt": 730720, "long_term_debt": null, "total_debt": 730720, "total_liabilities": 9128449, "total_equity": 3287312, "shares_outstanding": 1534487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2260994, "capital_expenditure": 2646, "free_cash_flow": -2258348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25886, "ticker_id": 4974, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7455690", "ebitda": "-7076401", "netIncome": "-12021649", "grossProfit": "-307906", "depreciation": "None", "totalRevenue": "568993", "costOfRevenue": "876899", "interestIncome": "None", "incomeBeforeTax": "-12020954", "interestExpense": "12137", "operatingIncome": "-7455690", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "695", "reportedCurrency": "USD", "netInterestIncome": "-12137", "nonInterestIncome": "None", "operatingExpenses": "7147784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379289", "sellingGeneralAndAdministrative": "4282584", "netIncomeFromContinuingOperations": "-12021649" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "12415761", "longTermDebt": "None", "shortTermDebt": "730720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35480426", "totalLiabilities": "9128449", "otherCurrentAssets": "638547", "totalCurrentAssets": "6878578", "currentLongTermDebt": "730720", "longTermInvestments": "4817921", "shortTermInvestments": "368253", "currentNetReceivables": "4605933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5537183", "currentAccountsPayable": "5365635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "730720", "totalShareholderEquity": "3287312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2455672", "totalCurrentLiabilities": "9128449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1265845", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1265845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12021649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2260994", "capitalExpenditures": "2646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15305", "cashflowFromInvestment": "1834683", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 568993, "cost_of_revenue": 876899, "gross_profit": -307906, "research_and_development": null, "selling_general_admin": 4282584, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7455690, "depreciation_amortisation": 379289, "ebitda": -7076401, "interest_expense": 12137, "interest_income": null, "other_non_operating": null, "pretax_income": -12020954, "tax_provision": 695, "effective_tax_rate": null, "net_income": -12021649, "net_income_continuing_ops": -12021649, "net_income_to_common": -12021649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1265845, "short_term_investments": 368253, "net_receivables": 4605933, "inventory": null, "other_current_assets": null, "total_current_assets": 6878578, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5537183, "total_assets": 12415761, "short_term_debt": 730720, "accounts_payable": 5365635, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9128449, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9128449, "total_debt": 730720, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35480426, "total_equity": 3287312, "shares_outstanding": 1534487, "operating_cash_flow": -2260994, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2646, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1834683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15305, "free_cash_flow": -2258348, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7455690", "ebitda": "-7076401", "netIncome": "-12021649", "grossProfit": "-307906", "depreciation": "None", "totalRevenue": "568993", "costOfRevenue": "876899", "interestIncome": "None", "incomeBeforeTax": "-12020954", "interestExpense": "12137", "operatingIncome": "-7455690", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "695", "reportedCurrency": "USD", "netInterestIncome": "-12137", "nonInterestIncome": "None", "operatingExpenses": "7147784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379289", "sellingGeneralAndAdministrative": "4282584", "netIncomeFromContinuingOperations": "-12021649" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "12415761", "longTermDebt": "None", "shortTermDebt": "730720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35480426", "totalLiabilities": "9128449", "otherCurrentAssets": "638547", "totalCurrentAssets": "6878578", "currentLongTermDebt": "730720", "longTermInvestments": "4817921", "shortTermInvestments": "368253", "currentNetReceivables": "4605933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5537183", "currentAccountsPayable": "5365635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "730720", "totalShareholderEquity": "3287312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2455672", "totalCurrentLiabilities": "9128449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1265845", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1265845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12021649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2260994", "capitalExpenditures": "2646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15305", "cashflowFromInvestment": "1834683", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 624087, "cost_of_revenue": 433488, "gross_profit": 190599, "ebit": -26736070, "ebitda": -26390705, "pretax_income": -26871234, "tax_provision": null, "net_income": -26871234, "net_income_to_common": -26871234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1480528, "total_current_assets": 12712574, "total_assets": 21247962, "short_term_debt": 684997, "long_term_debt": null, "total_debt": 684997, "total_liabilities": 6424204, "total_equity": 14823758, "shares_outstanding": 1534487, "goodwill_and_intangibles": 241212 }, "cash_flow": { "operating_cash_flow": -1520419, "capital_expenditure": 485569, "free_cash_flow": -1034850, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25891, "ticker_id": 4974, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26736070", "ebitda": "-26390705", "netIncome": "-26871234", "grossProfit": "190599", "depreciation": "None", "totalRevenue": "624087", "costOfRevenue": "433488", "interestIncome": "None", "incomeBeforeTax": "-26871234", "interestExpense": "135164", "operatingIncome": "-26746341", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-135164", "nonInterestIncome": "None", "operatingExpenses": "26936940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345365", "sellingGeneralAndAdministrative": "3521692", "netIncomeFromContinuingOperations": "-26871234" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "21247962", "longTermDebt": "None", "shortTermDebt": "684997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "241212", "reportedCurrency": "USD", "retainedEarnings": "-23458777", "totalLiabilities": "6424204", "otherCurrentAssets": "4048664", "totalCurrentAssets": "12712574", "currentLongTermDebt": "684997", "longTermInvestments": "6576688", "shortTermInvestments": "1326241", "currentNetReceivables": "5857141", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8535388", "currentAccountsPayable": "3618790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684997", "totalShareholderEquity": "14823758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "795346", "totalCurrentLiabilities": "6424204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1480528", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "241212", "cashAndCashEquivalentsAtCarryingValue": "1480528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26871234", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1520419", "capitalExpenditures": "485569", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1528691", "cashflowFromInvestment": "1186191", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345365", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624087, "cost_of_revenue": 433488, "gross_profit": 190599, "research_and_development": null, "selling_general_admin": 3521692, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26736070, "depreciation_amortisation": 345365, "ebitda": -26390705, "interest_expense": 135164, "interest_income": null, "other_non_operating": null, "pretax_income": -26871234, "tax_provision": null, "effective_tax_rate": null, "net_income": -26871234, "net_income_continuing_ops": -26871234, "net_income_to_common": -26871234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1480528, "short_term_investments": 1326241, "net_receivables": 5857141, "inventory": null, "other_current_assets": null, "total_current_assets": 12712574, "net_ppe": null, "goodwill": null, "intangible_assets": 241212, "goodwill_and_intangibles": 241212, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8535388, "total_assets": 21247962, "short_term_debt": 684997, "accounts_payable": 3618790, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6424204, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6424204, "total_debt": 684997, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23458777, "total_equity": 14823758, "shares_outstanding": 1534487, "operating_cash_flow": -1520419, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 485569, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1186191, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1528691, "free_cash_flow": -1034850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26736070", "ebitda": "-26390705", "netIncome": "-26871234", "grossProfit": "190599", "depreciation": "None", "totalRevenue": "624087", "costOfRevenue": "433488", "interestIncome": "None", "incomeBeforeTax": "-26871234", "interestExpense": "135164", "operatingIncome": "-26746341", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-135164", "nonInterestIncome": "None", "operatingExpenses": "26936940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345365", "sellingGeneralAndAdministrative": "3521692", "netIncomeFromContinuingOperations": "-26871234" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "21247962", "longTermDebt": "None", "shortTermDebt": "684997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "241212", "reportedCurrency": "USD", "retainedEarnings": "-23458777", "totalLiabilities": "6424204", "otherCurrentAssets": "4048664", "totalCurrentAssets": "12712574", "currentLongTermDebt": "684997", "longTermInvestments": "6576688", "shortTermInvestments": "1326241", "currentNetReceivables": "5857141", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8535388", "currentAccountsPayable": "3618790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684997", "totalShareholderEquity": "14823758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "795346", "totalCurrentLiabilities": "6424204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1480528", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "241212", "cashAndCashEquivalentsAtCarryingValue": "1480528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26871234", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1520419", "capitalExpenditures": "485569", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1528691", "cashflowFromInvestment": "1186191", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345365", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 921834, "cost_of_revenue": 308395, "gross_profit": 613439, "ebit": -1830680, "ebitda": -1438061, "pretax_income": -1845170, "tax_provision": -454932, "net_income": -1845170, "net_income_to_common": -1845170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316062, "total_current_assets": 39520805, "total_assets": 48827742, "short_term_debt": 2253553, "long_term_debt": null, "total_debt": 2253553, "total_liabilities": 6467631, "total_equity": 42360111, "shares_outstanding": 1534487, "goodwill_and_intangibles": 401549 }, "cash_flow": { "operating_cash_flow": 2259466, "capital_expenditure": 30108, "free_cash_flow": 2289574, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25895, "ticker_id": 4974, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1830680", "ebitda": "-1438061", "netIncome": "-1845170", "grossProfit": "613439", "depreciation": "None", "totalRevenue": "921834", "costOfRevenue": "308395", "interestIncome": "None", "incomeBeforeTax": "-1845170", "interestExpense": "14492", "operatingIncome": "-2467758", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-454932", "reportedCurrency": "USD", "netInterestIncome": "-14492", "nonInterestIncome": "None", "operatingExpenses": "3081197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392619", "sellingGeneralAndAdministrative": "1845064", "netIncomeFromContinuingOperations": "-1845170" }, "balance": { "goodwill": "None", "inventory": "4705703", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "48827742", "longTermDebt": "None", "shortTermDebt": "2253553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "401549", "reportedCurrency": "USD", "retainedEarnings": "3412457", "totalLiabilities": "6467631", "otherCurrentAssets": "2861948", "totalCurrentAssets": "39520805", "currentLongTermDebt": "2253553", "longTermInvestments": "6848964", "shortTermInvestments": "2554319", "currentNetReceivables": "26082773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9306937", "currentAccountsPayable": "2292871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2253553", "totalShareholderEquity": "42360111", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739975", "totalCurrentLiabilities": "6467631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3316062", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "401549", "cashAndCashEquivalentsAtCarryingValue": "3316062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1845170", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2259466", "capitalExpenditures": "30108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847350", "cashflowFromInvestment": "-6312936", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392619", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 921834, "cost_of_revenue": 308395, "gross_profit": 613439, "research_and_development": null, "selling_general_admin": 1845064, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1830680, "depreciation_amortisation": 392619, "ebitda": -1438061, "interest_expense": 14492, "interest_income": null, "other_non_operating": null, "pretax_income": -1845170, "tax_provision": -454932, "effective_tax_rate": null, "net_income": -1845170, "net_income_continuing_ops": -1845170, "net_income_to_common": -1845170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3316062, "short_term_investments": 2554319, "net_receivables": 26082773, "inventory": 4705703, "other_current_assets": null, "total_current_assets": 39520805, "net_ppe": null, "goodwill": null, "intangible_assets": 401549, "goodwill_and_intangibles": 401549, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9306937, "total_assets": 48827742, "short_term_debt": 2253553, "accounts_payable": 2292871, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6467631, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6467631, "total_debt": 2253553, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3412457, "total_equity": 42360111, "shares_outstanding": 1534487, "operating_cash_flow": 2259466, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30108, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6312936, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 847350, "free_cash_flow": 2289574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1830680", "ebitda": "-1438061", "netIncome": "-1845170", "grossProfit": "613439", "depreciation": "None", "totalRevenue": "921834", "costOfRevenue": "308395", "interestIncome": "None", "incomeBeforeTax": "-1845170", "interestExpense": "14492", "operatingIncome": "-2467758", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-454932", "reportedCurrency": "USD", "netInterestIncome": "-14492", "nonInterestIncome": "None", "operatingExpenses": "3081197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392619", "sellingGeneralAndAdministrative": "1845064", "netIncomeFromContinuingOperations": "-1845170" }, "balance": { "goodwill": "None", "inventory": "4705703", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "48827742", "longTermDebt": "None", "shortTermDebt": "2253553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "401549", "reportedCurrency": "USD", "retainedEarnings": "3412457", "totalLiabilities": "6467631", "otherCurrentAssets": "2861948", "totalCurrentAssets": "39520805", "currentLongTermDebt": "2253553", "longTermInvestments": "6848964", "shortTermInvestments": "2554319", "currentNetReceivables": "26082773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9306937", "currentAccountsPayable": "2292871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2253553", "totalShareholderEquity": "42360111", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739975", "totalCurrentLiabilities": "6467631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3316062", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "401549", "cashAndCashEquivalentsAtCarryingValue": "3316062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1845170", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2259466", "capitalExpenditures": "30108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847350", "cashflowFromInvestment": "-6312936", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392619", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 2415098, "cost_of_revenue": 2446941, "gross_profit": -31843, "ebit": -24064894, "ebitda": -23164656, "pretax_income": -23738837, "tax_provision": -327969, "net_income": -23738837, "net_income_to_common": -23738837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6679077, "total_current_assets": 50139482, "total_assets": 58046415, "short_term_debt": 1449864, "long_term_debt": null, "total_debt": 1449864, "total_liabilities": 12609790, "total_equity": 45436625, "shares_outstanding": 1524468, "goodwill_and_intangibles": 3293818 }, "cash_flow": { "operating_cash_flow": 1601481, "capital_expenditure": 1527877, "free_cash_flow": 3129358, "dividends_paid": 1188884, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25900, "ticker_id": 4974, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24064894", "ebitda": "-23164656", "netIncome": "-23738837", "grossProfit": "-31843", "depreciation": "None", "totalRevenue": "2415098", "costOfRevenue": "2446941", "interestIncome": "16397", "incomeBeforeTax": "-23738837", "interestExpense": "329146", "operatingIncome": "-24067983", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-327969", "reportedCurrency": "USD", "netInterestIncome": "16397", "nonInterestIncome": "None", "operatingExpenses": "24033051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2446941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900238", "sellingGeneralAndAdministrative": "2811215", "netIncomeFromContinuingOperations": "-23738837" }, "balance": { "goodwill": "None", "inventory": "5504524", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "58046415", "longTermDebt": "None", "shortTermDebt": "1449864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3293818", "reportedCurrency": "USD", "retainedEarnings": "5257627", "totalLiabilities": "12609790", "otherCurrentAssets": "60110", "totalCurrentAssets": "50139482", "currentLongTermDebt": "1449864", "longTermInvestments": "2261787", "shortTermInvestments": "3082990", "currentNetReceivables": "34812781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7906933", "currentAccountsPayable": "8853669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1449864", "totalShareholderEquity": "45436625", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "759512", "totalCurrentLiabilities": "12609790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11593016", "cashAndShortTermInvestments": "6679077", "commonStockSharesOutstanding": "1524468", "intangibleAssetsExcludingGoodwill": "3293818", "cashAndCashEquivalentsAtCarryingValue": "6679077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23738837", "profitLoss": "None", "dividendPayout": "1188884", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1601481", "capitalExpenditures": "1527877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295765", "cashflowFromInvestment": "-3777782", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1188884", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2415098, "cost_of_revenue": 2446941, "gross_profit": -31843, "research_and_development": null, "selling_general_admin": 2811215, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24064894, "depreciation_amortisation": 900238, "ebitda": -23164656, "interest_expense": 329146, "interest_income": null, "other_non_operating": null, "pretax_income": -23738837, "tax_provision": -327969, "effective_tax_rate": null, "net_income": -23738837, "net_income_continuing_ops": -23738837, "net_income_to_common": -23738837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6679077, "short_term_investments": 3082990, "net_receivables": 34812781, "inventory": 5504524, "other_current_assets": null, "total_current_assets": 50139482, "net_ppe": null, "goodwill": null, "intangible_assets": 3293818, "goodwill_and_intangibles": 3293818, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7906933, "total_assets": 58046415, "short_term_debt": 1449864, "accounts_payable": 8853669, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12609790, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11593016, "total_liabilities": 12609790, "total_debt": 1449864, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5257627, "total_equity": 45436625, "shares_outstanding": 1524468, "operating_cash_flow": 1601481, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1527877, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3777782, "dividends_paid": 1188884, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 295765, "free_cash_flow": 3129358, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24064894", "ebitda": "-23164656", "netIncome": "-23738837", "grossProfit": "-31843", "depreciation": "None", "totalRevenue": "2415098", "costOfRevenue": "2446941", "interestIncome": "16397", "incomeBeforeTax": "-23738837", "interestExpense": "329146", "operatingIncome": "-24067983", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-327969", "reportedCurrency": "USD", "netInterestIncome": "16397", "nonInterestIncome": "None", "operatingExpenses": "24033051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2446941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900238", "sellingGeneralAndAdministrative": "2811215", "netIncomeFromContinuingOperations": "-23738837" }, "balance": { "goodwill": "None", "inventory": "5504524", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "58046415", "longTermDebt": "None", "shortTermDebt": "1449864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3293818", "reportedCurrency": "USD", "retainedEarnings": "5257627", "totalLiabilities": "12609790", "otherCurrentAssets": "60110", "totalCurrentAssets": "50139482", "currentLongTermDebt": "1449864", "longTermInvestments": "2261787", "shortTermInvestments": "3082990", "currentNetReceivables": "34812781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7906933", "currentAccountsPayable": "8853669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1449864", "totalShareholderEquity": "45436625", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "759512", "totalCurrentLiabilities": "12609790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11593016", "cashAndShortTermInvestments": "6679077", "commonStockSharesOutstanding": "1524468", "intangibleAssetsExcludingGoodwill": "3293818", "cashAndCashEquivalentsAtCarryingValue": "6679077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23738837", "profitLoss": "None", "dividendPayout": "1188884", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1601481", "capitalExpenditures": "1527877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295765", "cashflowFromInvestment": "-3777782", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1188884", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 3911560, "cost_of_revenue": 2077516, "gross_profit": 1834044, "ebit": -8413953, "ebitda": -7395156, "pretax_income": -6747453, "tax_provision": -152036, "net_income": -6747453, "net_income_to_common": -6747453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4751538, "total_current_assets": 86200974, "total_assets": 94080133, "short_term_debt": 1031184, "long_term_debt": null, "total_debt": 1031184, "total_liabilities": 20018844, "total_equity": 74061289, "shares_outstanding": 1459390, "goodwill_and_intangibles": 3736392 }, "cash_flow": { "operating_cash_flow": -31213199, "capital_expenditure": 4864144, "free_cash_flow": -26349055, "dividends_paid": 2170273, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25905, "ticker_id": 4974, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8413953", "ebitda": "-7395156", "netIncome": "-6747453", "grossProfit": "1834044", "depreciation": "None", "totalRevenue": "3911560", "costOfRevenue": "2077516", "interestIncome": "None", "incomeBeforeTax": "-6747453", "interestExpense": "57109", "operatingIncome": "-8988831", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-152036", "reportedCurrency": "USD", "netInterestIncome": "-57109", "nonInterestIncome": "None", "operatingExpenses": "10247997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2077516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018797", "sellingGeneralAndAdministrative": "2856789", "netIncomeFromContinuingOperations": "-6747453" }, "balance": { "goodwill": "None", "inventory": "18540462", "commonStock": "14630", "currentDebt": "None", "investments": "None", "totalAssets": "94080133", "longTermDebt": "None", "shortTermDebt": "1031184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3736392", "reportedCurrency": "USD", "retainedEarnings": "28996464", "totalLiabilities": "20018844", "otherCurrentAssets": "620023", "totalCurrentAssets": "86200974", "currentLongTermDebt": "None", "longTermInvestments": "1569218", "shortTermInvestments": "0", "currentNetReceivables": "62288951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7879159", "currentAccountsPayable": "12161957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2573549", "shortLongTermDebtTotal": "1053039", "totalShareholderEquity": "74061289", "capitalLeaseObligations": "1053039", "otherCurrentLiabilities": "4387358", "totalCurrentLiabilities": "19481397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537447", "cashAndShortTermInvestments": "4751538", "commonStockSharesOutstanding": "1459390", "intangibleAssetsExcludingGoodwill": "3736392", "cashAndCashEquivalentsAtCarryingValue": "4751538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6747453", "profitLoss": "None", "dividendPayout": "2170273", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11058970", "operatingCashflow": "-31213199", "capitalExpenditures": "4864144", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36085744", "cashflowFromInvestment": "-6414339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2170273", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3911560, "cost_of_revenue": 2077516, "gross_profit": 1834044, "research_and_development": null, "selling_general_admin": 2856789, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8413953, "depreciation_amortisation": 1018797, "ebitda": -7395156, "interest_expense": 57109, "interest_income": null, "other_non_operating": null, "pretax_income": -6747453, "tax_provision": -152036, "effective_tax_rate": null, "net_income": -6747453, "net_income_continuing_ops": -6747453, "net_income_to_common": -6747453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4751538, "short_term_investments": 0, "net_receivables": 62288951, "inventory": 18540462, "other_current_assets": null, "total_current_assets": 86200974, "net_ppe": null, "goodwill": null, "intangible_assets": 3736392, "goodwill_and_intangibles": 3736392, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7879159, "total_assets": 94080133, "short_term_debt": 1031184, "accounts_payable": 12161957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19481397, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537447, "total_liabilities": 20018844, "total_debt": 1031184, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28996464, "total_equity": 74061289, "shares_outstanding": 1459390, "operating_cash_flow": -31213199, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4864144, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6414339, "dividends_paid": 2170273, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36085744, "free_cash_flow": -26349055, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8413953", "ebitda": "-7395156", "netIncome": "-6747453", "grossProfit": "1834044", "depreciation": "None", "totalRevenue": "3911560", "costOfRevenue": "2077516", "interestIncome": "None", "incomeBeforeTax": "-6747453", "interestExpense": "57109", "operatingIncome": "-8988831", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-152036", "reportedCurrency": "USD", "netInterestIncome": "-57109", "nonInterestIncome": "None", "operatingExpenses": "10247997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2077516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018797", "sellingGeneralAndAdministrative": "2856789", "netIncomeFromContinuingOperations": "-6747453" }, "balance": { "goodwill": "None", "inventory": "18540462", "commonStock": "14630", "currentDebt": "None", "investments": "None", "totalAssets": "94080133", "longTermDebt": "None", "shortTermDebt": "1031184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3736392", "reportedCurrency": "USD", "retainedEarnings": "28996464", "totalLiabilities": "20018844", "otherCurrentAssets": "620023", "totalCurrentAssets": "86200974", "currentLongTermDebt": "None", "longTermInvestments": "1569218", "shortTermInvestments": "0", "currentNetReceivables": "62288951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7879159", "currentAccountsPayable": "12161957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2573549", "shortLongTermDebtTotal": "1053039", "totalShareholderEquity": "74061289", "capitalLeaseObligations": "1053039", "otherCurrentLiabilities": "4387358", "totalCurrentLiabilities": "19481397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537447", "cashAndShortTermInvestments": "4751538", "commonStockSharesOutstanding": "1459390", "intangibleAssetsExcludingGoodwill": "3736392", "cashAndCashEquivalentsAtCarryingValue": "4751538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6747453", "profitLoss": "None", "dividendPayout": "2170273", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11058970", "operatingCashflow": "-31213199", "capitalExpenditures": "4864144", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36085744", "cashflowFromInvestment": "-6414339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2170273", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 11911229, "cost_of_revenue": 1256353, "gross_profit": 10654876, "ebit": 7237225, "ebitda": 7779239, "pretax_income": 7053329, "tax_provision": 108638, "net_income": 6944691, "net_income_to_common": 6944691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6576658, "total_current_assets": 92072530, "total_assets": 93340508, "short_term_debt": 1884118, "long_term_debt": null, "total_debt": 1884118, "total_liabilities": 51679647, "total_equity": 41660861, "shares_outstanding": 1062500, "goodwill_and_intangibles": 5504 }, "cash_flow": { "operating_cash_flow": -3393204, "capital_expenditure": 1007, "free_cash_flow": -3392197, "dividends_paid": 2170273, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25910, "ticker_id": 4974, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7237225", "ebitda": "7779239", "netIncome": "6944691", "grossProfit": "10654876", "depreciation": "None", "totalRevenue": "11911229", "costOfRevenue": "1256353", "interestIncome": "None", "incomeBeforeTax": "7053329", "interestExpense": "183896", "operatingIncome": "5643175", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "108638", "reportedCurrency": "USD", "netInterestIncome": "-183896", "nonInterestIncome": "None", "operatingExpenses": "5011701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542014", "sellingGeneralAndAdministrative": "4063867", "netIncomeFromContinuingOperations": "6944691" }, "balance": { "goodwill": "None", "inventory": "17017495", "commonStock": "10200", "currentDebt": "None", "investments": "None", "totalAssets": "93340508", "longTermDebt": "None", "shortTermDebt": "1884118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5504", "reportedCurrency": "USD", "retainedEarnings": "35743917", "totalLiabilities": "51679647", "otherCurrentAssets": "3323532", "totalCurrentAssets": "92072530", "currentLongTermDebt": "1532567", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "65154845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267978", "currentAccountsPayable": "35376612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1262474", "shortLongTermDebtTotal": "1884118", "totalShareholderEquity": "41660861", "capitalLeaseObligations": "351551", "otherCurrentLiabilities": "4678816", "totalCurrentLiabilities": "51679647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351551", "cashAndShortTermInvestments": "6576658", "commonStockSharesOutstanding": "1062500", "intangibleAssetsExcludingGoodwill": "5504", "cashAndCashEquivalentsAtCarryingValue": "6576658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6944691", "profitLoss": "None", "dividendPayout": "2170273", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "378676", "operatingCashflow": "-3393204", "capitalExpenditures": "1007", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "772373", "cashflowFromInvestment": "1244612", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2170273", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11911229, "cost_of_revenue": 1256353, "gross_profit": 10654876, "research_and_development": null, "selling_general_admin": 4063867, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7237225, "depreciation_amortisation": 542014, "ebitda": 7779239, "interest_expense": 183896, "interest_income": null, "other_non_operating": null, "pretax_income": 7053329, "tax_provision": 108638, "effective_tax_rate": null, "net_income": 6944691, "net_income_continuing_ops": 6944691, "net_income_to_common": 6944691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6576658, "short_term_investments": null, "net_receivables": 65154845, "inventory": 17017495, "other_current_assets": null, "total_current_assets": 92072530, "net_ppe": null, "goodwill": null, "intangible_assets": 5504, "goodwill_and_intangibles": 5504, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1267978, "total_assets": 93340508, "short_term_debt": 1884118, "accounts_payable": 35376612, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51679647, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351551, "total_liabilities": 51679647, "total_debt": 1884118, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35743917, "total_equity": 41660861, "shares_outstanding": 1062500, "operating_cash_flow": -3393204, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1244612, "dividends_paid": 2170273, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 772373, "free_cash_flow": -3392197, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7237225", "ebitda": "7779239", "netIncome": "6944691", "grossProfit": "10654876", "depreciation": "None", "totalRevenue": "11911229", "costOfRevenue": "1256353", "interestIncome": "None", "incomeBeforeTax": "7053329", "interestExpense": "183896", "operatingIncome": "5643175", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "108638", "reportedCurrency": "USD", "netInterestIncome": "-183896", "nonInterestIncome": "None", "operatingExpenses": "5011701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542014", "sellingGeneralAndAdministrative": "4063867", "netIncomeFromContinuingOperations": "6944691" }, "balance": { "goodwill": "None", "inventory": "17017495", "commonStock": "10200", "currentDebt": "None", "investments": "None", "totalAssets": "93340508", "longTermDebt": "None", "shortTermDebt": "1884118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5504", "reportedCurrency": "USD", "retainedEarnings": "35743917", "totalLiabilities": "51679647", "otherCurrentAssets": "3323532", "totalCurrentAssets": "92072530", "currentLongTermDebt": "1532567", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "65154845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267978", "currentAccountsPayable": "35376612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1262474", "shortLongTermDebtTotal": "1884118", "totalShareholderEquity": "41660861", "capitalLeaseObligations": "351551", "otherCurrentLiabilities": "4678816", "totalCurrentLiabilities": "51679647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351551", "cashAndShortTermInvestments": "6576658", "commonStockSharesOutstanding": "1062500", "intangibleAssetsExcludingGoodwill": "5504", "cashAndCashEquivalentsAtCarryingValue": "6576658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6944691", "profitLoss": "None", "dividendPayout": "2170273", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "378676", "operatingCashflow": "-3393204", "capitalExpenditures": "1007", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "772373", "cashflowFromInvestment": "1244612", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2170273", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 17846900, "cost_of_revenue": 1855164, "gross_profit": 15991736, "ebit": 10450358, "ebitda": 11201768, "pretax_income": 11156048, "tax_provision": -18528, "net_income": 11174576, "net_income_to_common": 11174576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8120622, "total_current_assets": 82408637, "total_assets": 84801943, "short_term_debt": 4697025, "long_term_debt": null, "total_debt": 4697025, "total_liabilities": 52617449, "total_equity": 32184494, "shares_outstanding": 1440625, "goodwill_and_intangibles": 778425 }, "cash_flow": { "operating_cash_flow": 9364359, "capital_expenditure": 1578951, "free_cash_flow": 10943310, "dividends_paid": 4052802, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25915, "ticker_id": 4974, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10450358", "ebitda": "11201768", "netIncome": "11174576", "grossProfit": "15991736", "depreciation": "None", "totalRevenue": "17846900", "costOfRevenue": "1855164", "interestIncome": "None", "incomeBeforeTax": "11156048", "interestExpense": "48311", "operatingIncome": "10450358", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-18528", "reportedCurrency": "USD", "netInterestIncome": "-48311", "nonInterestIncome": "None", "operatingExpenses": "4721623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1855164", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751410", "sellingGeneralAndAdministrative": "5129987", "netIncomeFromContinuingOperations": "11174576" }, "balance": { "goodwill": "None", "inventory": "17079588", "commonStock": "10200", "currentDebt": "None", "investments": "None", "totalAssets": "84801943", "longTermDebt": "None", "shortTermDebt": "4697025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "778425", "reportedCurrency": "USD", "retainedEarnings": "29016485", "totalLiabilities": "52617449", "otherCurrentAssets": "2527261", "totalCurrentAssets": "82408637", "currentLongTermDebt": "4305396", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54681166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393306", "currentAccountsPayable": "35832633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1507238", "shortLongTermDebtTotal": "4723345", "totalShareholderEquity": "32184494", "capitalLeaseObligations": "417949", "otherCurrentLiabilities": "1370382", "totalCurrentLiabilities": "49433839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3183610", "cashAndShortTermInvestments": "8120622", "commonStockSharesOutstanding": "1440625", "intangibleAssetsExcludingGoodwill": "778425", "cashAndCashEquivalentsAtCarryingValue": "8120622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11174576", "profitLoss": "None", "dividendPayout": "4052802", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4316322", "operatingCashflow": "9364359", "capitalExpenditures": "1578951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2057350", "cashflowFromInvestment": "-1586389", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4052802", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1797731", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17846900, "cost_of_revenue": 1855164, "gross_profit": 15991736, "research_and_development": null, "selling_general_admin": 5129987, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10450358, "depreciation_amortisation": 751410, "ebitda": 11201768, "interest_expense": 48311, "interest_income": null, "other_non_operating": null, "pretax_income": 11156048, "tax_provision": -18528, "effective_tax_rate": null, "net_income": 11174576, "net_income_continuing_ops": 11174576, "net_income_to_common": 11174576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8120622, "short_term_investments": null, "net_receivables": 54681166, "inventory": 17079588, "other_current_assets": null, "total_current_assets": 82408637, "net_ppe": null, "goodwill": null, "intangible_assets": 778425, "goodwill_and_intangibles": 778425, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2393306, "total_assets": 84801943, "short_term_debt": 4697025, "accounts_payable": 35832633, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49433839, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3183610, "total_liabilities": 52617449, "total_debt": 4697025, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29016485, "total_equity": 32184494, "shares_outstanding": 1440625, "operating_cash_flow": 9364359, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1578951, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1586389, "dividends_paid": 4052802, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2057350, "free_cash_flow": 10943310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10450358", "ebitda": "11201768", "netIncome": "11174576", "grossProfit": "15991736", "depreciation": "None", "totalRevenue": "17846900", "costOfRevenue": "1855164", "interestIncome": "None", "incomeBeforeTax": "11156048", "interestExpense": "48311", "operatingIncome": "10450358", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-18528", "reportedCurrency": "USD", "netInterestIncome": "-48311", "nonInterestIncome": "None", "operatingExpenses": "4721623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1855164", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751410", "sellingGeneralAndAdministrative": "5129987", "netIncomeFromContinuingOperations": "11174576" }, "balance": { "goodwill": "None", "inventory": "17079588", "commonStock": "10200", "currentDebt": "None", "investments": "None", "totalAssets": "84801943", "longTermDebt": "None", "shortTermDebt": "4697025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "778425", "reportedCurrency": "USD", "retainedEarnings": "29016485", "totalLiabilities": "52617449", "otherCurrentAssets": "2527261", "totalCurrentAssets": "82408637", "currentLongTermDebt": "4305396", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54681166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393306", "currentAccountsPayable": "35832633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1507238", "shortLongTermDebtTotal": "4723345", "totalShareholderEquity": "32184494", "capitalLeaseObligations": "417949", "otherCurrentLiabilities": "1370382", "totalCurrentLiabilities": "49433839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3183610", "cashAndShortTermInvestments": "8120622", "commonStockSharesOutstanding": "1440625", "intangibleAssetsExcludingGoodwill": "778425", "cashAndCashEquivalentsAtCarryingValue": "8120622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11174576", "profitLoss": "None", "dividendPayout": "4052802", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4316322", "operatingCashflow": "9364359", "capitalExpenditures": "1578951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2057350", "cashflowFromInvestment": "-1586389", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4052802", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1797731", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 16156876, "cost_of_revenue": 1469927, "gross_profit": 14686949, "ebit": 9691089, "ebitda": 9727231, "pretax_income": 9498952, "tax_provision": 306042, "net_income": 9192910, "net_income_to_common": 9192910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251758, "total_current_assets": 76703859, "total_assets": 77437870, "short_term_debt": 721398, "long_term_debt": null, "total_debt": 721398, "total_liabilities": 57892135, "total_equity": 19545735, "shares_outstanding": 1375000, "goodwill_and_intangibles": 36555 }, "cash_flow": { "operating_cash_flow": -7325689, "capital_expenditure": 684703, "free_cash_flow": -6640986, "dividends_paid": 4052802, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25920, "ticker_id": 4974, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9691089", "ebitda": "9727231", "netIncome": "9192910", "grossProfit": "14686949", "depreciation": "None", "totalRevenue": "16156876", "costOfRevenue": "1469927", "interestIncome": "None", "incomeBeforeTax": "9498952", "interestExpense": "192140", "operatingIncome": "9689099", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "306042", "reportedCurrency": "USD", "netInterestIncome": "-192140", "nonInterestIncome": "None", "operatingExpenses": "4808167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36142", "sellingGeneralAndAdministrative": "4547071", "netIncomeFromContinuingOperations": "9192910" }, "balance": { "goodwill": "None", "inventory": "12760413", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "77437870", "longTermDebt": "None", "shortTermDebt": "721398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36555", "reportedCurrency": "USD", "retainedEarnings": "17841909", "totalLiabilities": "57892135", "otherCurrentAssets": "17761029", "totalCurrentAssets": "76703859", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60174705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734011", "currentAccountsPayable": "31177828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127870", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19545735", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5900798", "totalCurrentLiabilities": "54567014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3325121", "cashAndShortTermInvestments": "1251758", "commonStockSharesOutstanding": "1375000", "intangibleAssetsExcludingGoodwill": "36555", "cashAndCashEquivalentsAtCarryingValue": "1251758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9192910", "profitLoss": "None", "dividendPayout": "4052802", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3973485", "operatingCashflow": "-7325689", "capitalExpenditures": "684703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650824", "cashflowFromInvestment": "-684703", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4052802", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16156876, "cost_of_revenue": 1469927, "gross_profit": 14686949, "research_and_development": null, "selling_general_admin": 4547071, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9691089, "depreciation_amortisation": 36142, "ebitda": 9727231, "interest_expense": 192140, "interest_income": null, "other_non_operating": null, "pretax_income": 9498952, "tax_provision": 306042, "effective_tax_rate": null, "net_income": 9192910, "net_income_continuing_ops": 9192910, "net_income_to_common": 9192910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1251758, "short_term_investments": null, "net_receivables": 60174705, "inventory": 12760413, "other_current_assets": null, "total_current_assets": 76703859, "net_ppe": null, "goodwill": null, "intangible_assets": 36555, "goodwill_and_intangibles": 36555, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734011, "total_assets": 77437870, "short_term_debt": 721398, "accounts_payable": 31177828, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54567014, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3325121, "total_liabilities": 57892135, "total_debt": 721398, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17841909, "total_equity": 19545735, "shares_outstanding": 1375000, "operating_cash_flow": -7325689, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 684703, "acquisitions": null, "other_investing": null, "investing_cash_flow": -684703, "dividends_paid": 4052802, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 650824, "free_cash_flow": -6640986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9691089", "ebitda": "9727231", "netIncome": "9192910", "grossProfit": "14686949", "depreciation": "None", "totalRevenue": "16156876", "costOfRevenue": "1469927", "interestIncome": "None", "incomeBeforeTax": "9498952", "interestExpense": "192140", "operatingIncome": "9689099", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "306042", "reportedCurrency": "USD", "netInterestIncome": "-192140", "nonInterestIncome": "None", "operatingExpenses": "4808167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36142", "sellingGeneralAndAdministrative": "4547071", "netIncomeFromContinuingOperations": "9192910" }, "balance": { "goodwill": "None", "inventory": "12760413", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "77437870", "longTermDebt": "None", "shortTermDebt": "721398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36555", "reportedCurrency": "USD", "retainedEarnings": "17841909", "totalLiabilities": "57892135", "otherCurrentAssets": "17761029", "totalCurrentAssets": "76703859", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60174705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734011", "currentAccountsPayable": "31177828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127870", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19545735", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5900798", "totalCurrentLiabilities": "54567014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3325121", "cashAndShortTermInvestments": "1251758", "commonStockSharesOutstanding": "1375000", "intangibleAssetsExcludingGoodwill": "36555", "cashAndCashEquivalentsAtCarryingValue": "1251758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9192910", "profitLoss": "None", "dividendPayout": "4052802", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3973485", "operatingCashflow": "-7325689", "capitalExpenditures": "684703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650824", "cashflowFromInvestment": "-684703", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4052802", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 285954, "cost_of_revenue": 488129, "gross_profit": -202175, "ebit": -3228107, "ebitda": -3006277, "pretax_income": -7845051, "tax_provision": 695, "net_income": -7845746, "net_income_to_common": -7845746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265845, "total_current_assets": 6878578, "total_assets": 12415761, "short_term_debt": 730720, "long_term_debt": null, "total_debt": 730720, "total_liabilities": 9128449, "total_equity": 3287312, "shares_outstanding": 1534487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1716208, "capital_expenditure": 19278, "free_cash_flow": -1696930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25884, "ticker_id": 4974, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3228107", "ebitda": "-3006277", "netIncome": "-7845746", "grossProfit": "-202175", "depreciation": "None", "totalRevenue": "285954", "costOfRevenue": "488129", "interestIncome": "None", "incomeBeforeTax": "-7845051", "interestExpense": "64475", "operatingIncome": "-3228107", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "695", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3025932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221830", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "12415761", "longTermDebt": "None", "shortTermDebt": "730720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35480426", "totalLiabilities": "9128449", "otherCurrentAssets": "638547", "totalCurrentAssets": "6878578", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "368253", "currentNetReceivables": "4605933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5537183", "currentAccountsPayable": "5365635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "730720", "totalShareholderEquity": "3287312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2455672", "totalCurrentLiabilities": "9128449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1265845", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1265845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7845746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1716208", "capitalExpenditures": "19278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "704713", "cashflowFromInvestment": "900816", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285954, "cost_of_revenue": 488129, "gross_profit": -202175, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3228107, "depreciation_amortisation": 221830, "ebitda": -3006277, "interest_expense": 64475, "interest_income": null, "other_non_operating": null, "pretax_income": -7845051, "tax_provision": 695, "effective_tax_rate": null, "net_income": -7845746, "net_income_continuing_ops": null, "net_income_to_common": -7845746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1265845, "short_term_investments": 368253, "net_receivables": 4605933, "inventory": null, "other_current_assets": null, "total_current_assets": 6878578, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5537183, "total_assets": 12415761, "short_term_debt": 730720, "accounts_payable": 5365635, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9128449, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9128449, "total_debt": 730720, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35480426, "total_equity": 3287312, "shares_outstanding": 1534487, "operating_cash_flow": -1716208, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19278, "acquisitions": null, "other_investing": null, "investing_cash_flow": 900816, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 704713, "free_cash_flow": -1696930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3228107", "ebitda": "-3006277", "netIncome": "-7845746", "grossProfit": "-202175", "depreciation": "None", "totalRevenue": "285954", "costOfRevenue": "488129", "interestIncome": "None", "incomeBeforeTax": "-7845051", "interestExpense": "64475", "operatingIncome": "-3228107", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "695", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3025932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221830", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "12415761", "longTermDebt": "None", "shortTermDebt": "730720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35480426", "totalLiabilities": "9128449", "otherCurrentAssets": "638547", "totalCurrentAssets": "6878578", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "368253", "currentNetReceivables": "4605933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5537183", "currentAccountsPayable": "5365635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "730720", "totalShareholderEquity": "3287312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2455672", "totalCurrentLiabilities": "9128449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1265845", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1265845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7845746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1716208", "capitalExpenditures": "19278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "704713", "cashflowFromInvestment": "900816", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265845, "total_current_assets": 6878578, "total_assets": 12415761, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9128449, "total_equity": 3287312, "shares_outstanding": 1534487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25885, "ticker_id": 4974, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12415761", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35480426", "totalLiabilities": "9128449", "otherCurrentAssets": "74965", "totalCurrentAssets": "6878578", "currentLongTermDebt": "730720", "longTermInvestments": "4817921", "shortTermInvestments": "368253", "currentNetReceivables": "4575267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5537183", "currentAccountsPayable": "5365635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3287312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9128449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1265845", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1265845", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1265845, "short_term_investments": 368253, "net_receivables": 4575267, "inventory": null, "other_current_assets": null, "total_current_assets": 6878578, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5537183, "total_assets": 12415761, "short_term_debt": null, "accounts_payable": 5365635, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9128449, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9128449, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35480426, "total_equity": 3287312, "shares_outstanding": 1534487, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12415761", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35480426", "totalLiabilities": "9128449", "otherCurrentAssets": "74965", "totalCurrentAssets": "6878578", "currentLongTermDebt": "730720", "longTermInvestments": "4817921", "shortTermInvestments": "368253", "currentNetReceivables": "4575267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5537183", "currentAccountsPayable": "5365635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3287312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9128449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1265845", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1265845", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 283039, "cost_of_revenue": 231311, "gross_profit": 51728, "ebit": -4175904, "ebitda": -4018445, "pretax_income": -4175903, "tax_provision": null, "net_income": -4175903, "net_income_to_common": -4175903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220870, "total_current_assets": 11649465, "total_assets": 20130372, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9232290, "total_equity": 10898082, "shares_outstanding": 1534487, "goodwill_and_intangibles": 170130 }, "cash_flow": { "operating_cash_flow": -544786, "capital_expenditure": 21923, "free_cash_flow": -522863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25887, "ticker_id": 4974, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4175904", "ebitda": "-4018445", "netIncome": "-4175903", "grossProfit": "51728", "depreciation": "None", "totalRevenue": "283039", "costOfRevenue": "231311", "interestIncome": "None", "incomeBeforeTax": "-4175903", "interestExpense": "None", "operatingIncome": "-4227583", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4279311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157459", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "20130372", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "170130", "reportedCurrency": "None", "retainedEarnings": "-27634680", "totalLiabilities": "9232290", "otherCurrentAssets": "3586026", "totalCurrentAssets": "11649465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "446950", "currentNetReceivables": "6395619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8480907", "currentAccountsPayable": "6987600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10898082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "834238", "totalCurrentLiabilities": "9232290", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1220870", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "170130", "cashAndCashEquivalentsAtCarryingValue": "1220870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4175903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-544786", "capitalExpenditures": "21923", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689408", "cashflowFromInvestment": "933867", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283039, "cost_of_revenue": 231311, "gross_profit": 51728, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4175904, "depreciation_amortisation": 157459, "ebitda": -4018445, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4175903, "tax_provision": null, "effective_tax_rate": null, "net_income": -4175903, "net_income_continuing_ops": null, "net_income_to_common": -4175903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1220870, "short_term_investments": 446950, "net_receivables": 6395619, "inventory": null, "other_current_assets": null, "total_current_assets": 11649465, "net_ppe": null, "goodwill": null, "intangible_assets": 170130, "goodwill_and_intangibles": 170130, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8480907, "total_assets": 20130372, "short_term_debt": null, "accounts_payable": 6987600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9232290, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9232290, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27634680, "total_equity": 10898082, "shares_outstanding": 1534487, "operating_cash_flow": -544786, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21923, "acquisitions": null, "other_investing": null, "investing_cash_flow": 933867, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -689408, "free_cash_flow": -522863, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4175904", "ebitda": "-4018445", "netIncome": "-4175903", "grossProfit": "51728", "depreciation": "None", "totalRevenue": "283039", "costOfRevenue": "231311", "interestIncome": "None", "incomeBeforeTax": "-4175903", "interestExpense": "None", "operatingIncome": "-4227583", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4279311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157459", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "20130372", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "170130", "reportedCurrency": "None", "retainedEarnings": "-27634680", "totalLiabilities": "9232290", "otherCurrentAssets": "3586026", "totalCurrentAssets": "11649465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "446950", "currentNetReceivables": "6395619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8480907", "currentAccountsPayable": "6987600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10898082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "834238", "totalCurrentLiabilities": "9232290", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1220870", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "170130", "cashAndCashEquivalentsAtCarryingValue": "1220870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4175903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-544786", "capitalExpenditures": "21923", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689408", "cashflowFromInvestment": "933867", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220870, "total_current_assets": 11649465, "total_assets": 20130372, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9232290, "total_equity": 10898082, "shares_outstanding": 1534487, "goodwill_and_intangibles": 170130 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25888, "ticker_id": 4974, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20130372", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "170130", "reportedCurrency": "USD", "retainedEarnings": "-27634680", "totalLiabilities": "9232290", "otherCurrentAssets": "295363", "totalCurrentAssets": "11649465", "currentLongTermDebt": "None", "longTermInvestments": "6620978", "shortTermInvestments": "446950", "currentNetReceivables": "4103151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8480907", "currentAccountsPayable": "6987600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10898082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9232290", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1220870", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "170130", "cashAndCashEquivalentsAtCarryingValue": "1220870", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1220870, "short_term_investments": 446950, "net_receivables": 4103151, "inventory": null, "other_current_assets": null, "total_current_assets": 11649465, "net_ppe": null, "goodwill": null, "intangible_assets": 170130, "goodwill_and_intangibles": 170130, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8480907, "total_assets": 20130372, "short_term_debt": null, "accounts_payable": 6987600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9232290, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9232290, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27634680, "total_equity": 10898082, "shares_outstanding": 1534487, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20130372", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "170130", "reportedCurrency": "USD", "retainedEarnings": "-27634680", "totalLiabilities": "9232290", "otherCurrentAssets": "295363", "totalCurrentAssets": "11649465", "currentLongTermDebt": "None", "longTermInvestments": "6620978", "shortTermInvestments": "446950", "currentNetReceivables": "4103151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8480907", "currentAccountsPayable": "6987600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10898082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9232290", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1220870", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "170130", "cashAndCashEquivalentsAtCarryingValue": "1220870", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 577911, "cost_of_revenue": 233658, "gross_profit": 344253, "ebit": -25027097, "ebitda": -24863948, "pretax_income": -25130816, "tax_provision": null, "net_income": -25130816, "net_income_to_common": -25130816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1480528, "total_current_assets": 12712574, "total_assets": 21247962, "short_term_debt": 684997, "long_term_debt": null, "total_debt": 684997, "total_liabilities": 6424204, "total_equity": 14823758, "shares_outstanding": 1534487, "goodwill_and_intangibles": 241212 }, "cash_flow": { "operating_cash_flow": -246075, "capital_expenditure": 485577, "free_cash_flow": 239502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25889, "ticker_id": 4974, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25027097", "ebitda": "-24863948", "netIncome": "-25130816", "grossProfit": "344253", "depreciation": "None", "totalRevenue": "577911", "costOfRevenue": "233658", "interestIncome": "None", "incomeBeforeTax": "-25130816", "interestExpense": "135164", "operatingIncome": "-25270305", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25614558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233658", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163149", "sellingGeneralAndAdministrative": "1562504", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "21247962", "longTermDebt": "None", "shortTermDebt": "684997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "241212", "reportedCurrency": "None", "retainedEarnings": "-23458777", "totalLiabilities": "6424204", "otherCurrentAssets": "4048664", "totalCurrentAssets": "12712574", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1326241", "currentNetReceivables": "5857141", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8535388", "currentAccountsPayable": "3618790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684997", "totalShareholderEquity": "14823758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "795346", "totalCurrentLiabilities": "6424204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1480528", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "241212", "cashAndCashEquivalentsAtCarryingValue": "1480528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25130816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-246075", "capitalExpenditures": "485577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1528691", "cashflowFromInvestment": "270535", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163149", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 577911, "cost_of_revenue": 233658, "gross_profit": 344253, "research_and_development": null, "selling_general_admin": 1562504, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25027097, "depreciation_amortisation": 163149, "ebitda": -24863948, "interest_expense": 135164, "interest_income": null, "other_non_operating": null, "pretax_income": -25130816, "tax_provision": null, "effective_tax_rate": null, "net_income": -25130816, "net_income_continuing_ops": null, "net_income_to_common": -25130816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1480528, "short_term_investments": 1326241, "net_receivables": 5857141, "inventory": null, "other_current_assets": null, "total_current_assets": 12712574, "net_ppe": null, "goodwill": null, "intangible_assets": 241212, "goodwill_and_intangibles": 241212, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8535388, "total_assets": 21247962, "short_term_debt": 684997, "accounts_payable": 3618790, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6424204, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6424204, "total_debt": 684997, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23458777, "total_equity": 14823758, "shares_outstanding": 1534487, "operating_cash_flow": -246075, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 485577, "acquisitions": null, "other_investing": null, "investing_cash_flow": 270535, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1528691, "free_cash_flow": 239502, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25027097", "ebitda": "-24863948", "netIncome": "-25130816", "grossProfit": "344253", "depreciation": "None", "totalRevenue": "577911", "costOfRevenue": "233658", "interestIncome": "None", "incomeBeforeTax": "-25130816", "interestExpense": "135164", "operatingIncome": "-25270305", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25614558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233658", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163149", "sellingGeneralAndAdministrative": "1562504", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "21247962", "longTermDebt": "None", "shortTermDebt": "684997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "241212", "reportedCurrency": "None", "retainedEarnings": "-23458777", "totalLiabilities": "6424204", "otherCurrentAssets": "4048664", "totalCurrentAssets": "12712574", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1326241", "currentNetReceivables": "5857141", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8535388", "currentAccountsPayable": "3618790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684997", "totalShareholderEquity": "14823758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "795346", "totalCurrentLiabilities": "6424204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1480528", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "241212", "cashAndCashEquivalentsAtCarryingValue": "1480528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25130816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-246075", "capitalExpenditures": "485577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1528691", "cashflowFromInvestment": "270535", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163149", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1480528, "total_current_assets": 12712574, "total_assets": 21247962, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6424204, "total_equity": 14823758, "shares_outstanding": 1534487, "goodwill_and_intangibles": 241212 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25890, "ticker_id": 4974, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21247962", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "241212", "reportedCurrency": "USD", "retainedEarnings": "-23458777", "totalLiabilities": "6424204", "otherCurrentAssets": "427080", "totalCurrentAssets": "12712574", "currentLongTermDebt": "684997", "longTermInvestments": "6576688", "shortTermInvestments": "1326241", "currentNetReceivables": "3663506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8535388", "currentAccountsPayable": "3618790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14823758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6424204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1480528", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "241212", "cashAndCashEquivalentsAtCarryingValue": "1480528", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1480528, "short_term_investments": 1326241, "net_receivables": 3663506, "inventory": null, "other_current_assets": null, "total_current_assets": 12712574, "net_ppe": null, "goodwill": null, "intangible_assets": 241212, "goodwill_and_intangibles": 241212, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8535388, "total_assets": 21247962, "short_term_debt": null, "accounts_payable": 3618790, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6424204, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6424204, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23458777, "total_equity": 14823758, "shares_outstanding": 1534487, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21247962", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "241212", "reportedCurrency": "USD", "retainedEarnings": "-23458777", "totalLiabilities": "6424204", "otherCurrentAssets": "427080", "totalCurrentAssets": "12712574", "currentLongTermDebt": "684997", "longTermInvestments": "6576688", "shortTermInvestments": "1326241", "currentNetReceivables": "3663506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8535388", "currentAccountsPayable": "3618790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14823758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6424204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1480528", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "241212", "cashAndCashEquivalentsAtCarryingValue": "1480528", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 46176, "cost_of_revenue": 199830, "gross_profit": -153654, "ebit": -1476036, "ebitda": -1293820, "pretax_income": -1740418, "tax_provision": null, "net_income": -1740418, "net_income_to_common": -1740418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2889830, "total_current_assets": 38398668, "total_assets": 47241145, "short_term_debt": 2201673, "long_term_debt": null, "total_debt": 2201673, "total_liabilities": 7551554, "total_equity": 39689591, "shares_outstanding": 1534487, "goodwill_and_intangibles": 319889 }, "cash_flow": { "operating_cash_flow": -1274344, "capital_expenditure": 8, "free_cash_flow": -1274336, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25892, "ticker_id": 4974, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1476036", "ebitda": "-1293820", "netIncome": "-1740418", "grossProfit": "-153654", "depreciation": "None", "totalRevenue": "46176", "costOfRevenue": "199830", "interestIncome": "None", "incomeBeforeTax": "-1740418", "interestExpense": "31447", "operatingIncome": "-1476036", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1322382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182216", "sellingGeneralAndAdministrative": "1959188", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-718510", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "47241145", "longTermDebt": "None", "shortTermDebt": "2201673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "319889", "reportedCurrency": "USD", "retainedEarnings": "1672039", "totalLiabilities": "7551554", "otherCurrentAssets": "4425081", "totalCurrentAssets": "38398668", "currentLongTermDebt": "2201673", "longTermInvestments": "6616248", "shortTermInvestments": "1808324", "currentNetReceivables": "29275433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8842477", "currentAccountsPayable": "3290894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2201673", "totalShareholderEquity": "39689591", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "854746", "totalCurrentLiabilities": "7551554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2889830", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "319889", "cashAndCashEquivalentsAtCarryingValue": "2889830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1740418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1274344", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "915656", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46176, "cost_of_revenue": 199830, "gross_profit": -153654, "research_and_development": null, "selling_general_admin": 1959188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1476036, "depreciation_amortisation": 182216, "ebitda": -1293820, "interest_expense": 31447, "interest_income": null, "other_non_operating": null, "pretax_income": -1740418, "tax_provision": null, "effective_tax_rate": null, "net_income": -1740418, "net_income_continuing_ops": null, "net_income_to_common": -1740418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2889830, "short_term_investments": 1808324, "net_receivables": 29275433, "inventory": -718510, "other_current_assets": null, "total_current_assets": 38398668, "net_ppe": null, "goodwill": null, "intangible_assets": 319889, "goodwill_and_intangibles": 319889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8842477, "total_assets": 47241145, "short_term_debt": 2201673, "accounts_payable": 3290894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7551554, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7551554, "total_debt": 2201673, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1672039, "total_equity": 39689591, "shares_outstanding": 1534487, "operating_cash_flow": -1274344, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8, "acquisitions": null, "other_investing": null, "investing_cash_flow": 915656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1274336, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1476036", "ebitda": "-1293820", "netIncome": "-1740418", "grossProfit": "-153654", "depreciation": "None", "totalRevenue": "46176", "costOfRevenue": "199830", "interestIncome": "None", "incomeBeforeTax": "-1740418", "interestExpense": "31447", "operatingIncome": "-1476036", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1322382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182216", "sellingGeneralAndAdministrative": "1959188", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-718510", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "47241145", "longTermDebt": "None", "shortTermDebt": "2201673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "319889", "reportedCurrency": "USD", "retainedEarnings": "1672039", "totalLiabilities": "7551554", "otherCurrentAssets": "4425081", "totalCurrentAssets": "38398668", "currentLongTermDebt": "2201673", "longTermInvestments": "6616248", "shortTermInvestments": "1808324", "currentNetReceivables": "29275433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8842477", "currentAccountsPayable": "3290894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2201673", "totalShareholderEquity": "39689591", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "854746", "totalCurrentLiabilities": "7551554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2889830", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "319889", "cashAndCashEquivalentsAtCarryingValue": "2889830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1740418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1274344", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "915656", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": -548606, "cost_of_revenue": 13800, "gross_profit": -562406, "ebit": -1702748, "ebitda": -1523082, "pretax_income": -1841090, "tax_provision": 128204, "net_income": -1841090, "net_income_to_common": -1841090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316062, "total_current_assets": 39520805, "total_assets": 48827742, "short_term_debt": 2253553, "long_term_debt": null, "total_debt": 2253553, "total_liabilities": 6467631, "total_equity": 42360111, "shares_outstanding": 1534487, "goodwill_and_intangibles": 401549 }, "cash_flow": { "operating_cash_flow": -379538, "capital_expenditure": 226, "free_cash_flow": -379312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25893, "ticker_id": 4974, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1702748", "ebitda": "-1523082", "netIncome": "-1841090", "grossProfit": "-562406", "depreciation": "None", "totalRevenue": "-548606", "costOfRevenue": "13800", "interestIncome": "None", "incomeBeforeTax": "-1841090", "interestExpense": "12469", "operatingIncome": "-1830952", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "128204", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1268546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179666", "sellingGeneralAndAdministrative": "795336", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4705703", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "48827742", "longTermDebt": "None", "shortTermDebt": "2253553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "401549", "reportedCurrency": "None", "retainedEarnings": "3412457", "totalLiabilities": "6467631", "otherCurrentAssets": "2861948", "totalCurrentAssets": "39520805", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2554319", "currentNetReceivables": "26082773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9306937", "currentAccountsPayable": "2292871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2253553", "totalShareholderEquity": "42360111", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739975", "totalCurrentLiabilities": "6467631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3316062", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "401549", "cashAndCashEquivalentsAtCarryingValue": "3316062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1841090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-379538", "capitalExpenditures": "226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "873986", "cashflowFromInvestment": "-907386", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -548606, "cost_of_revenue": 13800, "gross_profit": -562406, "research_and_development": null, "selling_general_admin": 795336, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1702748, "depreciation_amortisation": 179666, "ebitda": -1523082, "interest_expense": 12469, "interest_income": null, "other_non_operating": null, "pretax_income": -1841090, "tax_provision": 128204, "effective_tax_rate": null, "net_income": -1841090, "net_income_continuing_ops": null, "net_income_to_common": -1841090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3316062, "short_term_investments": 2554319, "net_receivables": 26082773, "inventory": 4705703, "other_current_assets": null, "total_current_assets": 39520805, "net_ppe": null, "goodwill": null, "intangible_assets": 401549, "goodwill_and_intangibles": 401549, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9306937, "total_assets": 48827742, "short_term_debt": 2253553, "accounts_payable": 2292871, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6467631, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6467631, "total_debt": 2253553, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3412457, "total_equity": 42360111, "shares_outstanding": 1534487, "operating_cash_flow": -379538, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226, "acquisitions": null, "other_investing": null, "investing_cash_flow": -907386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 873986, "free_cash_flow": -379312, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1702748", "ebitda": "-1523082", "netIncome": "-1841090", "grossProfit": "-562406", "depreciation": "None", "totalRevenue": "-548606", "costOfRevenue": "13800", "interestIncome": "None", "incomeBeforeTax": "-1841090", "interestExpense": "12469", "operatingIncome": "-1830952", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "128204", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1268546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179666", "sellingGeneralAndAdministrative": "795336", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4705703", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "48827742", "longTermDebt": "None", "shortTermDebt": "2253553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "401549", "reportedCurrency": "None", "retainedEarnings": "3412457", "totalLiabilities": "6467631", "otherCurrentAssets": "2861948", "totalCurrentAssets": "39520805", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2554319", "currentNetReceivables": "26082773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9306937", "currentAccountsPayable": "2292871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2253553", "totalShareholderEquity": "42360111", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739975", "totalCurrentLiabilities": "6467631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3316062", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "401549", "cashAndCashEquivalentsAtCarryingValue": "3316062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1841090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-379538", "capitalExpenditures": "226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "873986", "cashflowFromInvestment": "-907386", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316062, "total_current_assets": 39520805, "total_assets": 48827742, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6467631, "total_equity": 42360111, "shares_outstanding": 1534487, "goodwill_and_intangibles": 401549 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25894, "ticker_id": 4974, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48827742", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "401549", "reportedCurrency": "USD", "retainedEarnings": "3412457", "totalLiabilities": "6467631", "otherCurrentAssets": "235508", "totalCurrentAssets": "39520805", "currentLongTermDebt": "2253553", "longTermInvestments": "6848964", "shortTermInvestments": "2554319", "currentNetReceivables": "26082773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9306937", "currentAccountsPayable": "2292871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "42360111", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6467631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3316062", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "401549", "cashAndCashEquivalentsAtCarryingValue": "3316062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-920545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3316062, "short_term_investments": 2554319, "net_receivables": 26082773, "inventory": null, "other_current_assets": null, "total_current_assets": 39520805, "net_ppe": null, "goodwill": null, "intangible_assets": 401549, "goodwill_and_intangibles": 401549, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9306937, "total_assets": 48827742, "short_term_debt": null, "accounts_payable": 2292871, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6467631, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6467631, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3412457, "total_equity": 42360111, "shares_outstanding": 1534487, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48827742", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "401549", "reportedCurrency": "USD", "retainedEarnings": "3412457", "totalLiabilities": "6467631", "otherCurrentAssets": "235508", "totalCurrentAssets": "39520805", "currentLongTermDebt": "2253553", "longTermInvestments": "6848964", "shortTermInvestments": "2554319", "currentNetReceivables": "26082773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9306937", "currentAccountsPayable": "2292871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "42360111", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6467631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3316062", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "401549", "cashAndCashEquivalentsAtCarryingValue": "3316062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-920545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": -274303, "cost_of_revenue": 6900, "gross_profit": -281203, "ebit": -851374, "ebitda": -761541, "pretax_income": -920545, "tax_provision": null, "net_income": -920545, "net_income_to_common": -920545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316062, "total_current_assets": 39520805, "total_assets": 48827742, "short_term_debt": 2253553, "long_term_debt": null, "total_debt": 2253553, "total_liabilities": 6467631, "total_equity": 42360111, "shares_outstanding": 1534487, "goodwill_and_intangibles": 401549 }, "cash_flow": { "operating_cash_flow": -189769, "capital_expenditure": 113, "free_cash_flow": -189656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25896, "ticker_id": 4974, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-851374", "ebitda": "-761541", "netIncome": "-920545", "grossProfit": "-281203", "depreciation": "None", "totalRevenue": "-274303", "costOfRevenue": "6900", "interestIncome": "None", "incomeBeforeTax": "-920545", "interestExpense": "None", "operatingIncome": "-915476", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "633108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89833", "sellingGeneralAndAdministrative": "397668", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "48827742", "longTermDebt": "None", "shortTermDebt": "2253553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "401549", "reportedCurrency": "None", "retainedEarnings": "4310590", "totalLiabilities": "6467631", "otherCurrentAssets": "7567651", "totalCurrentAssets": "39520805", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2554319", "currentNetReceivables": "26082773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9306937", "currentAccountsPayable": "2292871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2253553", "totalShareholderEquity": "42360111", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1921207", "totalCurrentLiabilities": "6467631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3316062", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "401549", "cashAndCashEquivalentsAtCarryingValue": "3316062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-920545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-189769", "capitalExpenditures": "113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436993", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89833", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -274303, "cost_of_revenue": 6900, "gross_profit": -281203, "research_and_development": null, "selling_general_admin": 397668, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -851374, "depreciation_amortisation": 89833, "ebitda": -761541, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -920545, "tax_provision": null, "effective_tax_rate": null, "net_income": -920545, "net_income_continuing_ops": null, "net_income_to_common": -920545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3316062, "short_term_investments": 2554319, "net_receivables": 26082773, "inventory": null, "other_current_assets": null, "total_current_assets": 39520805, "net_ppe": null, "goodwill": null, "intangible_assets": 401549, "goodwill_and_intangibles": 401549, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9306937, "total_assets": 48827742, "short_term_debt": 2253553, "accounts_payable": 2292871, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6467631, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6467631, "total_debt": 2253553, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4310590, "total_equity": 42360111, "shares_outstanding": 1534487, "operating_cash_flow": -189769, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 436993, "free_cash_flow": -189656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-851374", "ebitda": "-761541", "netIncome": "-920545", "grossProfit": "-281203", "depreciation": "None", "totalRevenue": "-274303", "costOfRevenue": "6900", "interestIncome": "None", "incomeBeforeTax": "-920545", "interestExpense": "None", "operatingIncome": "-915476", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "633108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89833", "sellingGeneralAndAdministrative": "397668", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "48827742", "longTermDebt": "None", "shortTermDebt": "2253553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "401549", "reportedCurrency": "None", "retainedEarnings": "4310590", "totalLiabilities": "6467631", "otherCurrentAssets": "7567651", "totalCurrentAssets": "39520805", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2554319", "currentNetReceivables": "26082773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9306937", "currentAccountsPayable": "2292871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2253553", "totalShareholderEquity": "42360111", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1921207", "totalCurrentLiabilities": "6467631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3316062", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "401549", "cashAndCashEquivalentsAtCarryingValue": "3316062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-920545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-189769", "capitalExpenditures": "113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436993", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89833", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 1470439, "cost_of_revenue": 294595, "gross_profit": 1175844, "ebit": -2057, "ebitda": 210897, "pretax_income": -4079, "tax_provision": -4, "net_income": -4079, "net_income_to_common": -4079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3716932, "total_current_assets": 41530910, "total_assets": 53565586, "short_term_debt": 1379063, "long_term_debt": null, "total_debt": 1379063, "total_liabilities": 10280457, "total_equity": 43285129, "shares_outstanding": 1534487, "goodwill_and_intangibles": 3074093 }, "cash_flow": { "operating_cash_flow": 2639003, "capital_expenditure": 30237, "free_cash_flow": 2669240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25897, "ticker_id": 4974, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2057", "ebitda": "210897", "netIncome": "-4079", "grossProfit": "1175844", "depreciation": "None", "totalRevenue": "1470439", "costOfRevenue": "294595", "interestIncome": "None", "incomeBeforeTax": "-4079", "interestExpense": "2023", "operatingIncome": "-636810", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1812651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212954", "sellingGeneralAndAdministrative": "524864", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2819431", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "53565586", "longTermDebt": "None", "shortTermDebt": "1379063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3074093", "reportedCurrency": "USD", "retainedEarnings": "5253548", "totalLiabilities": "10280457", "otherCurrentAssets": "7122013", "totalCurrentAssets": "41530910", "currentLongTermDebt": "1379063", "longTermInvestments": "6840153", "shortTermInvestments": "3959456", "currentNetReceivables": "28397280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12034676", "currentAccountsPayable": "7029676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120430", "shortLongTermDebtTotal": "1379063", "totalShareholderEquity": "43285129", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1627019", "totalCurrentLiabilities": "10280457", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3716932", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "3074093", "cashAndCashEquivalentsAtCarryingValue": "3716932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2639003", "capitalExpenditures": "30237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26635", "cashflowFromInvestment": "-5405550", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1470439, "cost_of_revenue": 294595, "gross_profit": 1175844, "research_and_development": null, "selling_general_admin": 524864, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2057, "depreciation_amortisation": 212954, "ebitda": 210897, "interest_expense": 2023, "interest_income": null, "other_non_operating": null, "pretax_income": -4079, "tax_provision": -4, "effective_tax_rate": null, "net_income": -4079, "net_income_continuing_ops": null, "net_income_to_common": -4079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3716932, "short_term_investments": 3959456, "net_receivables": 28397280, "inventory": 2819431, "other_current_assets": null, "total_current_assets": 41530910, "net_ppe": null, "goodwill": null, "intangible_assets": 3074093, "goodwill_and_intangibles": 3074093, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12034676, "total_assets": 53565586, "short_term_debt": 1379063, "accounts_payable": 7029676, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10280457, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10280457, "total_debt": 1379063, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5253548, "total_equity": 43285129, "shares_outstanding": 1534487, "operating_cash_flow": 2639003, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30237, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5405550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26635, "free_cash_flow": 2669240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2057", "ebitda": "210897", "netIncome": "-4079", "grossProfit": "1175844", "depreciation": "None", "totalRevenue": "1470439", "costOfRevenue": "294595", "interestIncome": "None", "incomeBeforeTax": "-4079", "interestExpense": "2023", "operatingIncome": "-636810", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1812651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212954", "sellingGeneralAndAdministrative": "524864", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2819431", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "53565586", "longTermDebt": "None", "shortTermDebt": "1379063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3074093", "reportedCurrency": "USD", "retainedEarnings": "5253548", "totalLiabilities": "10280457", "otherCurrentAssets": "7122013", "totalCurrentAssets": "41530910", "currentLongTermDebt": "1379063", "longTermInvestments": "6840153", "shortTermInvestments": "3959456", "currentNetReceivables": "28397280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12034676", "currentAccountsPayable": "7029676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120430", "shortLongTermDebtTotal": "1379063", "totalShareholderEquity": "43285129", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1627019", "totalCurrentLiabilities": "10280457", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3716932", "commonStockSharesOutstanding": "1534487", "intangibleAssetsExcludingGoodwill": "3074093", "cashAndCashEquivalentsAtCarryingValue": "3716932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2639003", "capitalExpenditures": "30237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26635", "cashflowFromInvestment": "-5405550", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "income_statement": { "revenue": 1986948, "cost_of_revenue": 956273, "gross_profit": 1030675, "ebit": -17404184, "ebitda": -17132610, "pretax_income": -17430732, "tax_provision": -2241, "net_income": -17428491, "net_income_to_common": -17428491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6679077, "total_current_assets": 50139482, "total_assets": 58046415, "short_term_debt": 1449864, "long_term_debt": null, "total_debt": 1449864, "total_liabilities": 12609790, "total_equity": 45436625, "shares_outstanding": 1524468, "goodwill_and_intangibles": 3293818 }, "cash_flow": { "operating_cash_flow": 5602060, "capital_expenditure": 1527877, "free_cash_flow": 7129937, "dividends_paid": 45854, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25898, "ticker_id": 4974, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:56.505340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17404184", "ebitda": "-17132610", "netIncome": "-17428491", "grossProfit": "1030675", "depreciation": "None", "totalRevenue": "1986948", "costOfRevenue": "956273", "interestIncome": "None", "incomeBeforeTax": "-17430732", "interestExpense": "26551", "operatingIncome": "-17531180", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-2241", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18561851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271574", "sellingGeneralAndAdministrative": "607473", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5504524", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "58046415", "longTermDebt": "None", "shortTermDebt": "1449864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3293818", "reportedCurrency": "USD", "retainedEarnings": "5257627", "totalLiabilities": "12609790", "otherCurrentAssets": "2771073", "totalCurrentAssets": "50139482", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3082990", "currentNetReceivables": "34819655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7906933", "currentAccountsPayable": "8853669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120430", "shortLongTermDebtTotal": "1449864", "totalShareholderEquity": "45436625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2048995", "totalCurrentLiabilities": "12609790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11593016", "cashAndShortTermInvestments": "6679077", "commonStockSharesOutstanding": "1524468", "intangibleAssetsExcludingGoodwill": "3293818", "cashAndCashEquivalentsAtCarryingValue": "6679077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17428491", "profitLoss": "None", "dividendPayout": "45854", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5602060", "capitalExpenditures": "1527877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1581677", "cashflowFromInvestment": "-5480616", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45854", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1986948, "cost_of_revenue": 956273, "gross_profit": 1030675, "research_and_development": null, "selling_general_admin": 607473, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17404184, "depreciation_amortisation": 271574, "ebitda": -17132610, "interest_expense": 26551, "interest_income": null, "other_non_operating": null, "pretax_income": -17430732, "tax_provision": -2241, "effective_tax_rate": null, "net_income": -17428491, "net_income_continuing_ops": null, "net_income_to_common": -17428491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6679077, "short_term_investments": 3082990, "net_receivables": 34819655, "inventory": 5504524, "other_current_assets": null, "total_current_assets": 50139482, "net_ppe": null, "goodwill": null, "intangible_assets": 3293818, "goodwill_and_intangibles": 3293818, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7906933, "total_assets": 58046415, "short_term_debt": 1449864, "accounts_payable": 8853669, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12609790, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11593016, "total_liabilities": 12609790, "total_debt": 1449864, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5257627, "total_equity": 45436625, "shares_outstanding": 1524468, "operating_cash_flow": 5602060, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1527877, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5480616, "dividends_paid": 45854, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1581677, "free_cash_flow": 7129937, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17404184", "ebitda": "-17132610", "netIncome": "-17428491", "grossProfit": "1030675", "depreciation": "None", "totalRevenue": "1986948", "costOfRevenue": "956273", "interestIncome": "None", "incomeBeforeTax": "-17430732", "interestExpense": "26551", "operatingIncome": "-17531180", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-2241", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18561851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271574", "sellingGeneralAndAdministrative": "607473", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5504524", "commonStock": "14731", "currentDebt": "None", "investments": "None", "totalAssets": "58046415", "longTermDebt": "None", "shortTermDebt": "1449864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3293818", "reportedCurrency": "USD", "retainedEarnings": "5257627", "totalLiabilities": "12609790", "otherCurrentAssets": "2771073", "totalCurrentAssets": "50139482", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3082990", "currentNetReceivables": "34819655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7906933", "currentAccountsPayable": "8853669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120430", "shortLongTermDebtTotal": "1449864", "totalShareholderEquity": "45436625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2048995", "totalCurrentLiabilities": "12609790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11593016", "cashAndShortTermInvestments": "6679077", "commonStockSharesOutstanding": "1524468", "intangibleAssetsExcludingGoodwill": "3293818", "cashAndCashEquivalentsAtCarryingValue": "6679077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17428491", "profitLoss": "None", "dividendPayout": "45854", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5602060", "capitalExpenditures": "1527877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1581677", "cashflowFromInvestment": "-5480616", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45854", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }