{ "ticker": { "uuid": "7c7d28e1-1b9e-4d21-84bb-7a04900c2d63", "symbol": "DWTX", "name": "Dogwood Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7c7d28e1-1b9e-4d21-84bb-7a04900c2d63/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c7d28e1-1b9e-4d21-84bb-7a04900c2d63/" }, "ticker_metadata": { "id": 5768, "uuid": "7c7d28e1-1b9e-4d21-84bb-7a04900c2d63", "symbol": "DWTX", "name": "Dogwood Therapeutics, Inc.", "asset_type": "equity", "market_cap": 56834000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Dogwood Therapeutics, Inc., a development-stage biotechnology company, focuses on developing novel antiviral therapies to treat diseases associated with a viral triggered abnormal immune response. The company is headquartered in Alpharetta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7c7d28e1-1b9e-4d21-84bb-7a04900c2d63", "symbol": "DWTX", "name": "Dogwood Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7c7d28e1-1b9e-4d21-84bb-7a04900c2d63/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c7d28e1-1b9e-4d21-84bb-7a04900c2d63/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 1.5, "market_cap": 50317122, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3513, "piotroski_f_score": 1, "momentum_12_1": -0.6626, "volatility_252d": 0.8224 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.574084+00:00", "batch_id": "" }, "size": { "price_close": 1.5, "market_cap": 50317122, "market_cap_usd": 50317122, "enterprise_value": 37146597, "shares_outstanding": 33544748, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6241, "ptbv_ratio": 84.194, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.2414, "ev_ebitda": null, "ev_ebit": -1.301, "ev_sales": null, "ev_fcf": -2.393, "earnings_yield": null, "fcf_yield": -0.4179, "price_to_sales": null, "price_to_book": 0.6241, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3513, "roa": -0.2974, "roic": -0.3175, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5482, "accruals_ratio": -0.1344, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.7852, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1809, "net_debt_to_ebitda": 0.4618, "debt_to_assets": 0.0006, "interest_coverage": null, "current_ratio": 5.8609, "quick_ratio": 5.8609, "net_debt": -13170525, "local_beta": 0.0013, "volatility_252d": 0.8224, "volatility_60d": 2.0856, "max_drawdown_12m": -0.7977, "risk_adjusted_momentum": -0.8057 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8543, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0909, "price_return_3m": -0.481, "price_return_6m": -0.7504, "price_return_9m": -0.6939, "price_return_12m": -0.6933, "price_return_12m_ex1m": -0.6626, "momentum_6m": -0.7504, "momentum_12m": -0.6933, "momentum_12_1": -0.6626, "distance_from_52w_high": -0.7801, "distance_from_52w_low": 0.087, "relative_strength": -0.8512 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -28551812, "ebitda_ttm": -28517300, "net_income_ttm": -28319032, "eps_diluted_ttm": -0.8442, "operating_cash_flow_ttm": -15523284, "capital_expenditure_ttm": 5, "fcf_ttm": -15523279, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13227839, "total_current_assets": 15004138, "total_current_liabilities": 2560024, "net_ppe": null, "total_assets": 95207871, "total_debt": 57314, "total_equity": 80623352, "net_working_capital": -726411, "book_value_per_share": 2.4035, "retained_earnings": -113062930, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 597633, "tangible_book_per_share": 0.0178 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 924, "ticker_id": 5768, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.574084+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.5, "market_cap": 50317122, "market_cap_usd": 50317122, "enterprise_value": 37146597, "shares_outstanding": 33544748, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.62410109, "ptbv_ratio": 84.19401539, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.24139777, "ev_ebitda": null, "ev_ebit": -1.30102415, "ev_sales": null, "ev_fcf": -2.39296073, "earnings_yield": null, "fcf_yield": -0.41789236, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.35125099, "roa": -0.29744423, "roic": -0.31746422, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.54815712, "accruals_ratio": -0.13439801, "sbc_to_revenue": null, "debt_to_equity": 0.18089696, "net_debt_to_ebitda": 0.46184334, "debt_to_assets": 0.00060199, "interest_coverage": null, "current_ratio": 5.86093646, "quick_ratio": 5.86093646, "net_debt": -13170525, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.85432149, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.785209, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09090909, "price_return_3m": -0.48096886, "price_return_6m": -0.75041597, "price_return_9m": -0.69387755, "price_return_12m": -0.69325153, "price_return_12m_ex1m": -0.66257669, "distance_from_52w_high": -0.78005865, "distance_from_52w_low": 0.08695652, "relative_strength": -0.85119258, "local_beta": 0.0013, "volatility_252d": 0.822389, "volatility_60d": 2.085648, "max_drawdown_12m": -0.79765396, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -28551812, "ebitda_ttm": -28517300, "net_income_ttm": -28319032, "eps_diluted_ttm": -0.84421657, "operating_cash_flow_ttm": -15523284, "capital_expenditure_ttm": 5, "fcf_ttm": -15523279, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13227839, "total_current_assets": 15004138, "total_current_liabilities": 2560024, "net_ppe": null, "total_assets": 95207871, "total_debt": 57314, "total_equity": 80623352, "net_working_capital": -726411, "book_value_per_share": 2.40345678, "retained_earnings": -113062930, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 597633, "tangible_book_per_share": 0.01781599, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.5, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3513, "momentum_12_1": -0.6626, "complete_fields": { "id": 924, "ticker_id": 5768, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.574084+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.5, "market_cap": 50317122, "market_cap_usd": 50317122, "enterprise_value": 37146597, "shares_outstanding": 33544748, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.62410109, "ptbv_ratio": 84.19401539, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.24139777, "ev_ebitda": null, "ev_ebit": -1.30102415, "ev_sales": null, "ev_fcf": -2.39296073, "earnings_yield": null, "fcf_yield": -0.41789236, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.35125099, "roa": -0.29744423, "roic": -0.31746422, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.54815712, "accruals_ratio": -0.13439801, "sbc_to_revenue": null, "debt_to_equity": 0.18089696, "net_debt_to_ebitda": 0.46184334, "debt_to_assets": 0.00060199, "interest_coverage": null, "current_ratio": 5.86093646, "quick_ratio": 5.86093646, "net_debt": -13170525, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.85432149, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.785209, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09090909, "price_return_3m": -0.48096886, "price_return_6m": -0.75041597, "price_return_9m": -0.69387755, "price_return_12m": -0.69325153, "price_return_12m_ex1m": -0.66257669, "distance_from_52w_high": -0.78005865, "distance_from_52w_low": 0.08695652, "relative_strength": -0.85119258, "local_beta": 0.0013, "volatility_252d": 0.822389, "volatility_60d": 2.085648, "max_drawdown_12m": -0.79765396, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -28551812, "ebitda_ttm": -28517300, "net_income_ttm": -28319032, "eps_diluted_ttm": -0.84421657, "operating_cash_flow_ttm": -15523284, "capital_expenditure_ttm": 5, "fcf_ttm": -15523279, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13227839, "total_current_assets": 15004138, "total_current_liabilities": 2560024, "net_ppe": null, "total_assets": 95207871, "total_debt": 57314, "total_equity": 80623352, "net_working_capital": -726411, "book_value_per_share": 2.40345678, "retained_earnings": -113062930, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 597633, "tangible_book_per_share": 0.01781599, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27968445, "ebitda": -27966382, "pretax_income": -34036274, "tax_provision": 221096, "net_income": -34257370, "net_income_to_common": -34257370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6524744, "total_current_assets": 8431206, "total_assets": 90171237, "short_term_debt": 56841, "long_term_debt": null, "total_debt": 56841, "total_liabilities": 15274370, "total_equity": 74896867, "shares_outstanding": 8220316, "goodwill_and_intangibles": 81386144 }, "cash_flow": { "operating_cash_flow": -15618651, "capital_expenditure": 0, "free_cash_flow": -15618651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60164, "ticker_id": 5768, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27968445", "ebitda": "-27966382", "netIncome": "-34257370", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-34036274", "interestExpense": "None", "operatingIncome": "-27968445", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "221096", "reportedCurrency": "USD", "netInterestIncome": "96938", "nonInterestIncome": "None", "operatingExpenses": "27968445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21866071", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2063", "sellingGeneralAndAdministrative": "6102374", "netIncomeFromContinuingOperations": "-34257370" }, "balance": { "goodwill": "12401118", "inventory": "None", "commonStock": "2974", "currentDebt": "None", "investments": "None", "totalAssets": "90171237", "longTermDebt": "None", "shortTermDebt": "56841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68985026", "reportedCurrency": "USD", "retainedEarnings": "-108076316", "totalLiabilities": "15274370", "otherCurrentAssets": "1906462", "totalCurrentAssets": "8431206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81740031", "currentAccountsPayable": "760945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162604", "totalShareholderEquity": "74896867", "capitalLeaseObligations": "162604", "otherCurrentLiabilities": "2241417", "totalCurrentLiabilities": "3059203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12215167", "cashAndShortTermInvestments": "6524744", "commonStockSharesOutstanding": "8220316", "intangibleAssetsExcludingGoodwill": "68985026", "cashAndCashEquivalentsAtCarryingValue": "6524744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34257370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15618651", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7284806", "cashflowFromInvestment": "None", "stockBasedCompensation": "355642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 21866071, "selling_general_admin": 6102374, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27968445, "depreciation_amortisation": 2063, "ebitda": -27966382, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34036274, "tax_provision": 221096, "effective_tax_rate": null, "net_income": -34257370, "net_income_continuing_ops": -34257370, "net_income_to_common": -34257370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6524744, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8431206, "net_ppe": null, "goodwill": 12401118, "intangible_assets": 68985026, "goodwill_and_intangibles": 81386144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81740031, "total_assets": 90171237, "short_term_debt": 56841, "accounts_payable": 760945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3059203, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12215167, "total_liabilities": 15274370, "total_debt": 56841, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108076316, "total_equity": 74896867, "shares_outstanding": 8220316, "operating_cash_flow": -15618651, "stock_based_compensation": 355642, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7284806, "free_cash_flow": -15618651, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27968445", "ebitda": "-27966382", "netIncome": "-34257370", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-34036274", "interestExpense": "None", "operatingIncome": "-27968445", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "221096", "reportedCurrency": "USD", "netInterestIncome": "96938", "nonInterestIncome": "None", "operatingExpenses": "27968445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21866071", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2063", "sellingGeneralAndAdministrative": "6102374", "netIncomeFromContinuingOperations": "-34257370" }, "balance": { "goodwill": "12401118", "inventory": "None", "commonStock": "2974", "currentDebt": "None", "investments": "None", "totalAssets": "90171237", "longTermDebt": "None", "shortTermDebt": "56841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68985026", "reportedCurrency": "USD", "retainedEarnings": "-108076316", "totalLiabilities": "15274370", "otherCurrentAssets": "1906462", "totalCurrentAssets": "8431206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81740031", "currentAccountsPayable": "760945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162604", "totalShareholderEquity": "74896867", "capitalLeaseObligations": "162604", "otherCurrentLiabilities": "2241417", "totalCurrentLiabilities": "3059203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12215167", "cashAndShortTermInvestments": "6524744", "commonStockSharesOutstanding": "8220316", "intangibleAssetsExcludingGoodwill": "68985026", "cashAndCashEquivalentsAtCarryingValue": "6524744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34257370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15618651", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7284806", "cashflowFromInvestment": "None", "stockBasedCompensation": "355642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12177, "gross_profit": -12177, "ebit": -12258035, "ebitda": -12245858, "pretax_income": -12350227, "tax_provision": -503, "net_income": -12349724, "net_income_to_common": -12349724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14847949, "total_current_assets": 16544462, "total_assets": 94308246, "short_term_debt": 99392, "long_term_debt": 15381077, "total_debt": 15480469, "total_liabilities": 30027223, "total_equity": 64281023, "shares_outstanding": 1027787, "goodwill_and_intangibles": 77523003 }, "cash_flow": { "operating_cash_flow": -8790805, "capital_expenditure": 5, "free_cash_flow": -8790800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60169, "ticker_id": 5768, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12258035", "ebitda": "-12245858", "netIncome": "-12349724", "grossProfit": "-12177", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12177", "interestIncome": "None", "incomeBeforeTax": "-12350227", "interestExpense": "92192", "operatingIncome": "-12227248", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-503", "reportedCurrency": "USD", "netInterestIncome": "-92192", "nonInterestIncome": "None", "operatingExpenses": "12227248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3530913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12177", "sellingGeneralAndAdministrative": "8696335", "netIncomeFromContinuingOperations": "-12349724" }, "balance": { "goodwill": "11812476", "inventory": "None", "commonStock": "133", "currentDebt": "None", "investments": "None", "totalAssets": "94308246", "longTermDebt": "15381077", "shortTermDebt": "99392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65710527", "reportedCurrency": "USD", "retainedEarnings": "-73818946", "totalLiabilities": "30027223", "otherCurrentAssets": "1696513", "totalCurrentAssets": "16544462", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77763784", "currentAccountsPayable": "1231805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15585658", "totalShareholderEquity": "64281023", "capitalLeaseObligations": "204581", "otherCurrentLiabilities": "1845139", "totalCurrentLiabilities": "3176336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26850887", "cashAndShortTermInvestments": "14847949", "commonStockSharesOutstanding": "1027787", "intangibleAssetsExcludingGoodwill": "65710527", "cashAndCashEquivalentsAtCarryingValue": "14847949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12349724", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8790805", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16704464", "cashflowFromInvestment": "3761936", "stockBasedCompensation": "476021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12177, "gross_profit": -12177, "research_and_development": 3530913, "selling_general_admin": 8696335, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12258035, "depreciation_amortisation": 12177, "ebitda": -12245858, "interest_expense": 92192, "interest_income": null, "other_non_operating": null, "pretax_income": -12350227, "tax_provision": -503, "effective_tax_rate": null, "net_income": -12349724, "net_income_continuing_ops": -12349724, "net_income_to_common": -12349724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14847949, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16544462, "net_ppe": null, "goodwill": 11812476, "intangible_assets": 65710527, "goodwill_and_intangibles": 77523003, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77763784, "total_assets": 94308246, "short_term_debt": 99392, "accounts_payable": 1231805, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3176336, "long_term_debt": 15381077, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26850887, "total_liabilities": 30027223, "total_debt": 15480469, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73818946, "total_equity": 64281023, "shares_outstanding": 1027787, "operating_cash_flow": -8790805, "stock_based_compensation": 476021, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3761936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16704464, "free_cash_flow": -8790800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12258035", "ebitda": "-12245858", "netIncome": "-12349724", "grossProfit": "-12177", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12177", "interestIncome": "None", "incomeBeforeTax": "-12350227", "interestExpense": "92192", "operatingIncome": "-12227248", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-503", "reportedCurrency": "USD", "netInterestIncome": "-92192", "nonInterestIncome": "None", "operatingExpenses": "12227248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3530913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12177", "sellingGeneralAndAdministrative": "8696335", "netIncomeFromContinuingOperations": "-12349724" }, "balance": { "goodwill": "11812476", "inventory": "None", "commonStock": "133", "currentDebt": "None", "investments": "None", "totalAssets": "94308246", "longTermDebt": "15381077", "shortTermDebt": "99392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65710527", "reportedCurrency": "USD", "retainedEarnings": "-73818946", "totalLiabilities": "30027223", "otherCurrentAssets": "1696513", "totalCurrentAssets": "16544462", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77763784", "currentAccountsPayable": "1231805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15585658", "totalShareholderEquity": "64281023", "capitalLeaseObligations": "204581", "otherCurrentLiabilities": "1845139", "totalCurrentLiabilities": "3176336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26850887", "cashAndShortTermInvestments": "14847949", "commonStockSharesOutstanding": "1027787", "intangibleAssetsExcludingGoodwill": "65710527", "cashAndCashEquivalentsAtCarryingValue": "14847949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12349724", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8790805", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16704464", "cashflowFromInvestment": "3761936", "stockBasedCompensation": "476021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5446919, "ebitda": -5446919, "pretax_income": -5296015, "tax_provision": null, "net_income": -5296015, "net_income_to_common": -5296015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316946, "total_current_assets": 4165442, "total_assets": 4165442, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 358548, "total_equity": 3806894, "shares_outstanding": 751071, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4870489, "capital_expenditure": 0, "free_cash_flow": -4870489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60174, "ticker_id": 5768, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5446919", "ebitda": "-5446919", "netIncome": "-5296015", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "150904", "incomeBeforeTax": "-5296015", "interestExpense": "None", "operatingIncome": "-5446919", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "150904", "nonInterestIncome": "None", "operatingExpenses": "5446919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1728078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3718841", "netIncomeFromContinuingOperations": "-5296015" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "77", "currentDebt": "None", "investments": "None", "totalAssets": "4165442", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61469222", "totalLiabilities": "358548", "otherCurrentAssets": "848496", "totalCurrentAssets": "4165442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "111913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3806894", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "246635", "totalCurrentLiabilities": "358548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3316946", "commonStockSharesOutstanding": "751071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3316946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5296015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4870489", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1156443", "cashflowFromInvestment": "None", "stockBasedCompensation": "619972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1728078, "selling_general_admin": 3718841, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5446919, "depreciation_amortisation": null, "ebitda": -5446919, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5296015, "tax_provision": null, "effective_tax_rate": null, "net_income": -5296015, "net_income_continuing_ops": -5296015, "net_income_to_common": -5296015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3316946, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4165442, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4165442, "short_term_debt": null, "accounts_payable": 111913, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358548, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 358548, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61469222, "total_equity": 3806894, "shares_outstanding": 751071, "operating_cash_flow": -4870489, "stock_based_compensation": 619972, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1156443, "free_cash_flow": -4870489, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5446919", "ebitda": "-5446919", "netIncome": "-5296015", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "150904", "incomeBeforeTax": "-5296015", "interestExpense": "None", "operatingIncome": "-5446919", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "150904", "nonInterestIncome": "None", "operatingExpenses": "5446919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1728078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3718841", "netIncomeFromContinuingOperations": "-5296015" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "77", "currentDebt": "None", "investments": "None", "totalAssets": "4165442", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61469222", "totalLiabilities": "358548", "otherCurrentAssets": "848496", "totalCurrentAssets": "4165442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "111913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3806894", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "246635", "totalCurrentLiabilities": "358548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3316946", "commonStockSharesOutstanding": "751071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3316946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5296015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4870489", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1156443", "cashflowFromInvestment": "None", "stockBasedCompensation": "619972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12315309, "ebitda": -12315309, "pretax_income": -12247834, "tax_provision": null, "net_income": -12247834, "net_income_to_common": -12247834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7030992, "total_current_assets": 8369756, "total_assets": 8369756, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1043262, "total_equity": 7326494, "shares_outstanding": 442804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11467797, "capital_expenditure": 3, "free_cash_flow": -11467794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60179, "ticker_id": 5768, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12315309", "ebitda": "-12315309", "netIncome": "-12247834", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "67475", "incomeBeforeTax": "-12247834", "interestExpense": "None", "operatingIncome": "-12315309", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "67475", "nonInterestIncome": "None", "operatingExpenses": "12315309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8069628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4245681", "netIncomeFromContinuingOperations": "-12247834" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1833", "currentDebt": "None", "investments": "None", "totalAssets": "8369756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56173207", "totalLiabilities": "1043262", "otherCurrentAssets": "1338764", "totalCurrentAssets": "8369756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "573164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7326494", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470098", "totalCurrentLiabilities": "1043262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7030992", "commonStockSharesOutstanding": "442804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7030992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12247834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11467797", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4490605", "cashflowFromInvestment": "None", "stockBasedCompensation": "582659", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8069628, "selling_general_admin": 4245681, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12315309, "depreciation_amortisation": null, "ebitda": -12315309, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12247834, "tax_provision": null, "effective_tax_rate": null, "net_income": -12247834, "net_income_continuing_ops": -12247834, "net_income_to_common": -12247834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7030992, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8369756, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 8369756, "short_term_debt": null, "accounts_payable": 573164, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1043262, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1043262, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56173207, "total_equity": 7326494, "shares_outstanding": 442804, "operating_cash_flow": -11467797, "stock_based_compensation": 582659, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4490605, "free_cash_flow": -11467794, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12315309", "ebitda": "-12315309", "netIncome": "-12247834", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "67475", "incomeBeforeTax": "-12247834", "interestExpense": "None", "operatingIncome": "-12315309", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "67475", "nonInterestIncome": "None", "operatingExpenses": "12315309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8069628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4245681", "netIncomeFromContinuingOperations": "-12247834" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1833", "currentDebt": "None", "investments": "None", "totalAssets": "8369756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56173207", "totalLiabilities": "1043262", "otherCurrentAssets": "1338764", "totalCurrentAssets": "8369756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "573164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7326494", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470098", "totalCurrentLiabilities": "1043262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7030992", "commonStockSharesOutstanding": "442804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7030992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12247834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11467797", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4490605", "cashflowFromInvestment": "None", "stockBasedCompensation": "582659", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15640940, "ebitda": -15640940, "pretax_income": -15960268, "tax_provision": null, "net_income": -15960268, "net_income_to_common": -15960268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14008184, "total_current_assets": 15776687, "total_assets": 15776687, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1275623, "total_equity": 14501064, "shares_outstanding": 333172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15689578, "capital_expenditure": 0, "free_cash_flow": -15689578, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60184, "ticker_id": 5768, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15640940", "ebitda": "-15640940", "netIncome": "-15960268", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15960268", "interestExpense": "None", "operatingIncome": "-15640940", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5672", "nonInterestIncome": "None", "operatingExpenses": "15640940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10795688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4845252", "netIncomeFromContinuingOperations": "-15960268" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "833", "currentDebt": "None", "investments": "None", "totalAssets": "15776687", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43925373", "totalLiabilities": "1275623", "otherCurrentAssets": "1768503", "totalCurrentAssets": "15776687", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "353863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14501064", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "921760", "totalCurrentLiabilities": "1275623", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14008184", "commonStockSharesOutstanding": "333172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14008184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15960268", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15689578", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97604", "cashflowFromInvestment": "None", "stockBasedCompensation": "322881", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295166", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10795688, "selling_general_admin": 4845252, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15640940, "depreciation_amortisation": null, "ebitda": -15640940, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15960268, "tax_provision": null, "effective_tax_rate": null, "net_income": -15960268, "net_income_continuing_ops": -15960268, "net_income_to_common": -15960268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14008184, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15776687, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 15776687, "short_term_debt": null, "accounts_payable": 353863, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275623, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1275623, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43925373, "total_equity": 14501064, "shares_outstanding": 333172, "operating_cash_flow": -15689578, "stock_based_compensation": 322881, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97604, "free_cash_flow": -15689578, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15640940", "ebitda": "-15640940", "netIncome": "-15960268", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15960268", "interestExpense": "None", "operatingIncome": "-15640940", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5672", "nonInterestIncome": "None", "operatingExpenses": "15640940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10795688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4845252", "netIncomeFromContinuingOperations": "-15960268" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "833", "currentDebt": "None", "investments": "None", "totalAssets": "15776687", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43925373", "totalLiabilities": "1275623", "otherCurrentAssets": "1768503", "totalCurrentAssets": "15776687", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "353863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14501064", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "921760", "totalCurrentLiabilities": "1275623", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14008184", "commonStockSharesOutstanding": "333172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14008184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15960268", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15689578", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97604", "cashflowFromInvestment": "None", "stockBasedCompensation": "322881", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295166", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10005394, "ebitda": -10005394, "pretax_income": -10346395, "tax_provision": null, "net_income": -10346395, "net_income_to_common": -10346395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29795366, "total_current_assets": 31472731, "total_assets": 31472731, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1531842, "total_equity": 29940889, "shares_outstanding": 197079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3895195, "capital_expenditure": 5, "free_cash_flow": -3895190, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60189, "ticker_id": 5768, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10005394", "ebitda": "-10005394", "netIncome": "-10346395", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10346395", "interestExpense": "384222", "operatingIncome": "-10005394", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-384222", "nonInterestIncome": "None", "operatingExpenses": "10005394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194013", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9811381", "netIncomeFromContinuingOperations": "-10346395" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "830", "currentDebt": "None", "investments": "None", "totalAssets": "31472731", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27965105", "totalLiabilities": "1531842", "otherCurrentAssets": "1677041", "totalCurrentAssets": "31472731", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "368905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29940889", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1162937", "totalCurrentLiabilities": "1531842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29795366", "commonStockSharesOutstanding": "197079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29795366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10346395", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3895195", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33381177", "cashflowFromInvestment": "None", "stockBasedCompensation": "7429518", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 194013, "selling_general_admin": 9811381, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10005394, "depreciation_amortisation": null, "ebitda": -10005394, "interest_expense": 384222, "interest_income": null, "other_non_operating": null, "pretax_income": -10346395, "tax_provision": null, "effective_tax_rate": null, "net_income": -10346395, "net_income_continuing_ops": -10346395, "net_income_to_common": -10346395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29795366, "short_term_investments": null, "net_receivables": 324, "inventory": null, "other_current_assets": null, "total_current_assets": 31472731, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 31472731, "short_term_debt": null, "accounts_payable": 368905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1531842, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1531842, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27965105, "total_equity": 29940889, "shares_outstanding": 197079, "operating_cash_flow": -3895195, "stock_based_compensation": 7429518, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33381177, "free_cash_flow": -3895190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10005394", "ebitda": "-10005394", "netIncome": "-10346395", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10346395", "interestExpense": "384222", "operatingIncome": "-10005394", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-384222", "nonInterestIncome": "None", "operatingExpenses": "10005394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194013", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9811381", "netIncomeFromContinuingOperations": "-10346395" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "830", "currentDebt": "None", "investments": "None", "totalAssets": "31472731", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27965105", "totalLiabilities": "1531842", "otherCurrentAssets": "1677041", "totalCurrentAssets": "31472731", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "368905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29940889", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1162937", "totalCurrentLiabilities": "1531842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29795366", "commonStockSharesOutstanding": "197079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29795366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10346395", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3895195", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33381177", "cashflowFromInvestment": "None", "stockBasedCompensation": "7429518", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2178499, "ebitda": -2178499, "pretax_income": -2473627, "tax_provision": null, "net_income": -2473627, "net_income_to_common": -2473627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309384, "total_current_assets": 315900, "total_assets": 315900, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5258409, "total_equity": -4942509, "shares_outstanding": 193299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2092150, "capital_expenditure": 0, "free_cash_flow": -2092150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60194, "ticker_id": 5768, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2178499", "ebitda": "-2178499", "netIncome": "-2473627", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2473627", "interestExpense": "295128", "operatingIncome": "-2178499", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2178499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1377879", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12601201", "currentDebt": "None", "investments": "None", "totalAssets": "315900", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17618710", "totalLiabilities": "5258409", "otherCurrentAssets": "5731", "totalCurrentAssets": "315900", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "35421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3637543", "totalShareholderEquity": "-4942509", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1585445", "totalCurrentLiabilities": "1620866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3637543", "cashAndShortTermInvestments": "309384", "commonStockSharesOutstanding": "193299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2473627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2092150", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2371508", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 800620, "selling_general_admin": 1377879, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2178499, "depreciation_amortisation": null, "ebitda": -2178499, "interest_expense": 295128, "interest_income": null, "other_non_operating": null, "pretax_income": -2473627, "tax_provision": null, "effective_tax_rate": null, "net_income": -2473627, "net_income_continuing_ops": null, "net_income_to_common": -2473627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309384, "short_term_investments": null, "net_receivables": 785, "inventory": null, "other_current_assets": null, "total_current_assets": 315900, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 315900, "short_term_debt": null, "accounts_payable": 35421, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1620866, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3637543, "total_liabilities": 5258409, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17618710, "total_equity": -4942509, "shares_outstanding": 193299, "operating_cash_flow": -2092150, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2371508, "free_cash_flow": -2092150, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2178499", "ebitda": "-2178499", "netIncome": "-2473627", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2473627", "interestExpense": "295128", "operatingIncome": "-2178499", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2178499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1377879", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12601201", "currentDebt": "None", "investments": "None", "totalAssets": "315900", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17618710", "totalLiabilities": "5258409", "otherCurrentAssets": "5731", "totalCurrentAssets": "315900", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "35421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3637543", "totalShareholderEquity": "-4942509", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1585445", "totalCurrentLiabilities": "1620866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3637543", "cashAndShortTermInvestments": "309384", "commonStockSharesOutstanding": "193299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2473627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2092150", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2371508", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1961495, "ebitda": -1961489, "pretax_income": -2113592, "tax_provision": null, "net_income": -2113592, "net_income_to_common": -2113592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30026, "total_current_assets": 42398, "total_assets": 65935, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1326333, "total_equity": -1260398, "shares_outstanding": 193299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1195955, "capital_expenditure": 0, "free_cash_flow": -1195955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60197, "ticker_id": 5768, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1961495", "ebitda": "-1961489", "netIncome": "-2113592", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2113592", "interestExpense": "152103", "operatingIncome": "-1961495", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1961495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "854109", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1107386", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12601201", "currentDebt": "None", "investments": "None", "totalAssets": "65935", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15145083", "totalLiabilities": "1326333", "otherCurrentAssets": "12038", "totalCurrentAssets": "42398", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23537", "currentAccountsPayable": "145656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1260398", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1180677", "totalCurrentLiabilities": "1326333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "30026", "commonStockSharesOutstanding": "193299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2113592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1195955", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1150468", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 854109, "selling_general_admin": 1107386, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1961495, "depreciation_amortisation": null, "ebitda": -1961489, "interest_expense": 152103, "interest_income": null, "other_non_operating": null, "pretax_income": -2113592, "tax_provision": null, "effective_tax_rate": null, "net_income": -2113592, "net_income_continuing_ops": null, "net_income_to_common": -2113592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30026, "short_term_investments": null, "net_receivables": 334, "inventory": null, "other_current_assets": null, "total_current_assets": 42398, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23537, "total_assets": 65935, "short_term_debt": null, "accounts_payable": 145656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1326333, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1326333, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15145083, "total_equity": -1260398, "shares_outstanding": 193299, "operating_cash_flow": -1195955, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1150468, "free_cash_flow": -1195955, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1961495", "ebitda": "-1961489", "netIncome": "-2113592", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2113592", "interestExpense": "152103", "operatingIncome": "-1961495", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1961495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "854109", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1107386", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12601201", "currentDebt": "None", "investments": "None", "totalAssets": "65935", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15145083", "totalLiabilities": "1326333", "otherCurrentAssets": "12038", "totalCurrentAssets": "42398", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23537", "currentAccountsPayable": "145656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1260398", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1180677", "totalCurrentLiabilities": "1326333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "30026", "commonStockSharesOutstanding": "193299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2113592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1195955", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1150468", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5076366, "ebitda": -5076366, "pretax_income": -4985421, "tax_provision": -1193, "net_income": -4986614, "net_income_to_common": -4986614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13227839, "total_current_assets": 15004138, "total_assets": 95207871, "short_term_debt": 57314, "long_term_debt": null, "total_debt": 57314, "total_liabilities": 14584519, "total_equity": 80623352, "shares_outstanding": 33544748, "goodwill_and_intangibles": 80025719 }, "cash_flow": { "operating_cash_flow": -4587187, "capital_expenditure": 3, "free_cash_flow": -4587184, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60162, "ticker_id": 5768, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5076366", "netIncome": "-4986614", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4985421", "interestExpense": "None", "operatingIncome": "-5076366", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1193", "reportedCurrency": "USD", "netInterestIncome": "77350", "nonInterestIncome": "None", "operatingExpenses": "5076366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2669779", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2406587", "netIncomeFromContinuingOperations": "-4986614" }, "balance": { "goodwill": "12193825", "inventory": "None", "commonStock": "3340", "currentDebt": "None", "investments": "None", "totalAssets": "95207871", "longTermDebt": "None", "shortTermDebt": "57314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "67831894", "reportedCurrency": "USD", "retainedEarnings": "-113062930", "totalLiabilities": "14584519", "otherCurrentAssets": "1776299", "totalCurrentAssets": "15004138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80203733", "currentAccountsPayable": "144400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144930", "totalShareholderEquity": "80623352", "capitalLeaseObligations": "144930", "otherCurrentLiabilities": "2348737", "totalCurrentLiabilities": "2560024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12024495", "cashAndShortTermInvestments": "13227839", "commonStockSharesOutstanding": "33544748", "intangibleAssetsExcludingGoodwill": "67831894", "cashAndCashEquivalentsAtCarryingValue": "13227839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4986614", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4587187", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11291325", "cashflowFromInvestment": "None", "stockBasedCompensation": "449419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2669779, "selling_general_admin": 2406587, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5076366, "depreciation_amortisation": null, "ebitda": -5076366, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4985421, "tax_provision": -1193, "effective_tax_rate": null, "net_income": -4986614, "net_income_continuing_ops": -4986614, "net_income_to_common": -4986614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13227839, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15004138, "net_ppe": null, "goodwill": 12193825, "intangible_assets": 67831894, "goodwill_and_intangibles": 80025719, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80203733, "total_assets": 95207871, "short_term_debt": 57314, "accounts_payable": 144400, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2560024, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12024495, "total_liabilities": 14584519, "total_debt": 57314, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113062930, "total_equity": 80623352, "shares_outstanding": 33544748, "operating_cash_flow": -4587187, "stock_based_compensation": 449419, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11291325, "free_cash_flow": -4587184, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5076366", "netIncome": "-4986614", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4985421", "interestExpense": "None", "operatingIncome": "-5076366", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1193", "reportedCurrency": "USD", "netInterestIncome": "77350", "nonInterestIncome": "None", "operatingExpenses": "5076366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2669779", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2406587", "netIncomeFromContinuingOperations": "-4986614" }, "balance": { "goodwill": "12193825", "inventory": "None", "commonStock": "3340", "currentDebt": "None", "investments": "None", "totalAssets": "95207871", "longTermDebt": "None", "shortTermDebt": "57314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "67831894", "reportedCurrency": "USD", "retainedEarnings": "-113062930", "totalLiabilities": "14584519", "otherCurrentAssets": "1776299", "totalCurrentAssets": "15004138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80203733", "currentAccountsPayable": "144400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144930", "totalShareholderEquity": "80623352", "capitalLeaseObligations": "144930", "otherCurrentLiabilities": "2348737", "totalCurrentLiabilities": "2560024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12024495", "cashAndShortTermInvestments": "13227839", "commonStockSharesOutstanding": "33544748", "intangibleAssetsExcludingGoodwill": "67831894", "cashAndCashEquivalentsAtCarryingValue": "13227839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4986614", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4587187", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11291325", "cashflowFromInvestment": "None", "stockBasedCompensation": "449419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3806279, "ebitda": -3806279, "pretax_income": -3748608, "tax_provision": 31841, "net_income": -3780449, "net_income_to_common": -3780449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6524744, "total_current_assets": 8431206, "total_assets": 90171237, "short_term_debt": 56841, "long_term_debt": null, "total_debt": 56841, "total_liabilities": 15274370, "total_equity": 74896867, "shares_outstanding": 14521199, "goodwill_and_intangibles": 81386144 }, "cash_flow": { "operating_cash_flow": -3637187, "capital_expenditure": 0, "free_cash_flow": -3637187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60163, "ticker_id": 5768, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3806279", "netIncome": "-3780449", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3748608", "interestExpense": "None", "operatingIncome": "-3806279", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31841", "reportedCurrency": "USD", "netInterestIncome": "52067", "nonInterestIncome": "None", "operatingExpenses": "3806279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2337788", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1468491", "netIncomeFromContinuingOperations": "-3780449" }, "balance": { "goodwill": "12401118", "inventory": "None", "commonStock": "2974", "currentDebt": "None", "investments": "None", "totalAssets": "90171237", "longTermDebt": "None", "shortTermDebt": "56841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68985026", "reportedCurrency": "USD", "retainedEarnings": "-108076316", "totalLiabilities": "15274370", "otherCurrentAssets": "1906462", "totalCurrentAssets": "8431206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81740031", "currentAccountsPayable": "760945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162604", "totalShareholderEquity": "74896867", "capitalLeaseObligations": "162604", "otherCurrentLiabilities": "2241417", "totalCurrentLiabilities": "3059203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12215167", "cashAndShortTermInvestments": "6524744", "commonStockSharesOutstanding": "14521199", "intangibleAssetsExcludingGoodwill": "68985026", "cashAndCashEquivalentsAtCarryingValue": "6524744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3780449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3637187", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32561", "cashflowFromInvestment": "None", "stockBasedCompensation": "157860", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2337788, "selling_general_admin": 1468491, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3806279, "depreciation_amortisation": null, "ebitda": -3806279, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3748608, "tax_provision": 31841, "effective_tax_rate": null, "net_income": -3780449, "net_income_continuing_ops": -3780449, "net_income_to_common": -3780449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6524744, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8431206, "net_ppe": null, "goodwill": 12401118, "intangible_assets": 68985026, "goodwill_and_intangibles": 81386144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81740031, "total_assets": 90171237, "short_term_debt": 56841, "accounts_payable": 760945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3059203, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12215167, "total_liabilities": 15274370, "total_debt": 56841, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108076316, "total_equity": 74896867, "shares_outstanding": 14521199, "operating_cash_flow": -3637187, "stock_based_compensation": 157860, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32561, "free_cash_flow": -3637187, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3806279", "netIncome": "-3780449", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3748608", "interestExpense": "None", "operatingIncome": "-3806279", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31841", "reportedCurrency": "USD", "netInterestIncome": "52067", "nonInterestIncome": "None", "operatingExpenses": "3806279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2337788", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1468491", "netIncomeFromContinuingOperations": "-3780449" }, "balance": { "goodwill": "12401118", "inventory": "None", "commonStock": "2974", "currentDebt": "None", "investments": "None", "totalAssets": "90171237", "longTermDebt": "None", "shortTermDebt": "56841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68985026", "reportedCurrency": "USD", "retainedEarnings": "-108076316", "totalLiabilities": "15274370", "otherCurrentAssets": "1906462", "totalCurrentAssets": "8431206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81740031", "currentAccountsPayable": "760945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162604", "totalShareholderEquity": "74896867", "capitalLeaseObligations": "162604", "otherCurrentLiabilities": "2241417", "totalCurrentLiabilities": "3059203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12215167", "cashAndShortTermInvestments": "6524744", "commonStockSharesOutstanding": "14521199", "intangibleAssetsExcludingGoodwill": "68985026", "cashAndCashEquivalentsAtCarryingValue": "6524744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3780449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3637187", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32561", "cashflowFromInvestment": "None", "stockBasedCompensation": "157860", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15746052, "ebitda": -15728796, "pretax_income": -15746052, "tax_provision": -1436, "net_income": -15744616, "net_income_to_common": -15744616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10126710, "total_current_assets": 11655377, "total_assets": 91992613, "short_term_debt": 54566, "long_term_debt": null, "total_debt": 54566, "total_liabilities": 14607504, "total_equity": 77385109, "shares_outstanding": 1919433, "goodwill_and_intangibles": 80129192 }, "cash_flow": { "operating_cash_flow": -3272792, "capital_expenditure": 2, "free_cash_flow": -3272790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60165, "ticker_id": 5768, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15746052", "ebitda": "-15728796", "netIncome": "-15744616", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15746052", "interestExpense": "None", "operatingIncome": "-15809125", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1436", "reportedCurrency": "USD", "netInterestIncome": "80582", "nonInterestIncome": "None", "operatingExpenses": "15809125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14521342", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17256", "sellingGeneralAndAdministrative": "1287783", "netIncomeFromContinuingOperations": "-15744616" }, "balance": { "goodwill": "12209591", "inventory": "None", "commonStock": "229", "currentDebt": "None", "investments": "None", "totalAssets": "91992613", "longTermDebt": "None", "shortTermDebt": "54566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "67919601", "reportedCurrency": "USD", "retainedEarnings": "-104295867", "totalLiabilities": "14607504", "otherCurrentAssets": "1528667", "totalCurrentAssets": "11655377", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80337236", "currentAccountsPayable": "584602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174778", "totalShareholderEquity": "77385109", "capitalLeaseObligations": "174778", "otherCurrentLiabilities": "1957641", "totalCurrentLiabilities": "2596809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12010695", "cashAndShortTermInvestments": "10126710", "commonStockSharesOutstanding": "1919433", "intangibleAssetsExcludingGoodwill": "67919601", "cashAndCashEquivalentsAtCarryingValue": "10126710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15744616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3272792", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "48281", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14521342, "selling_general_admin": 1287783, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15746052, "depreciation_amortisation": 17256, "ebitda": -15728796, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15746052, "tax_provision": -1436, "effective_tax_rate": null, "net_income": -15744616, "net_income_continuing_ops": -15744616, "net_income_to_common": -15744616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10126710, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11655377, "net_ppe": null, "goodwill": 12209591, "intangible_assets": 67919601, "goodwill_and_intangibles": 80129192, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80337236, "total_assets": 91992613, "short_term_debt": 54566, "accounts_payable": 584602, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2596809, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12010695, "total_liabilities": 14607504, "total_debt": 54566, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104295867, "total_equity": 77385109, "shares_outstanding": 1919433, "operating_cash_flow": -3272792, "stock_based_compensation": 48281, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3272790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15746052", "ebitda": "-15728796", "netIncome": "-15744616", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15746052", "interestExpense": "None", "operatingIncome": "-15809125", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1436", "reportedCurrency": "USD", "netInterestIncome": "80582", "nonInterestIncome": "None", "operatingExpenses": "15809125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14521342", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17256", "sellingGeneralAndAdministrative": "1287783", "netIncomeFromContinuingOperations": "-15744616" }, "balance": { "goodwill": "12209591", "inventory": "None", "commonStock": "229", "currentDebt": "None", "investments": "None", "totalAssets": "91992613", "longTermDebt": "None", "shortTermDebt": "54566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "67919601", "reportedCurrency": "USD", "retainedEarnings": "-104295867", "totalLiabilities": "14607504", "otherCurrentAssets": "1528667", "totalCurrentAssets": "11655377", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80337236", "currentAccountsPayable": "584602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174778", "totalShareholderEquity": "77385109", "capitalLeaseObligations": "174778", "otherCurrentLiabilities": "1957641", "totalCurrentLiabilities": "2596809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12010695", "cashAndShortTermInvestments": "10126710", "commonStockSharesOutstanding": "1919433", "intangibleAssetsExcludingGoodwill": "67919601", "cashAndCashEquivalentsAtCarryingValue": "10126710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15744616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3272792", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "48281", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17256, "gross_profit": -17256, "ebit": -3923115, "ebitda": -3905859, "pretax_income": -3807204, "tax_provision": 149, "net_income": -3807353, "net_income_to_common": -3807353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13402809, "total_current_assets": 14704294, "total_assets": 96692527, "short_term_debt": 54496, "long_term_debt": null, "total_debt": 54496, "total_liabilities": 14151904, "total_equity": 82540623, "shares_outstanding": 1441535, "goodwill_and_intangibles": 81761965 }, "cash_flow": { "operating_cash_flow": -4026118, "capital_expenditure": 0, "free_cash_flow": -4026118, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60166, "ticker_id": 5768, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3923115", "ebitda": "-3905859", "netIncome": "-3807353", "grossProfit": "-17256", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17256", "interestIncome": "None", "incomeBeforeTax": "-3807204", "interestExpense": "None", "operatingIncome": "-3923115", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "149", "reportedCurrency": "USD", "netInterestIncome": "111379", "nonInterestIncome": "None", "operatingExpenses": "3923115", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2569943", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17256", "sellingGeneralAndAdministrative": "1353172", "netIncomeFromContinuingOperations": "-3807353" }, "balance": { "goodwill": "12458383", "inventory": "None", "commonStock": "191", "currentDebt": "None", "investments": "None", "totalAssets": "96692527", "longTermDebt": "None", "shortTermDebt": "54496", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "69303582", "reportedCurrency": "USD", "retainedEarnings": "-88551251", "totalLiabilities": "14151904", "otherCurrentAssets": "1301485", "totalCurrentAssets": "14704294", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81988233", "currentAccountsPayable": "498118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186990", "totalShareholderEquity": "82540623", "capitalLeaseObligations": "186990", "otherCurrentLiabilities": "1332574", "totalCurrentLiabilities": "1885188", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12266716", "cashAndShortTermInvestments": "13402809", "commonStockSharesOutstanding": "1441535", "intangibleAssetsExcludingGoodwill": "69303582", "cashAndCashEquivalentsAtCarryingValue": "13402809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3807353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4026118", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120133", "cashflowFromInvestment": "None", "stockBasedCompensation": "65027", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17256", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17256, "gross_profit": -17256, "research_and_development": 2569943, "selling_general_admin": 1353172, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3923115, "depreciation_amortisation": 17256, "ebitda": -3905859, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3807204, "tax_provision": 149, "effective_tax_rate": null, "net_income": -3807353, "net_income_continuing_ops": -3807353, "net_income_to_common": -3807353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13402809, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14704294, "net_ppe": null, "goodwill": 12458383, "intangible_assets": 69303582, "goodwill_and_intangibles": 81761965, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81988233, "total_assets": 96692527, "short_term_debt": 54496, "accounts_payable": 498118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1885188, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12266716, "total_liabilities": 14151904, "total_debt": 54496, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88551251, "total_equity": 82540623, "shares_outstanding": 1441535, "operating_cash_flow": -4026118, "stock_based_compensation": 65027, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120133, "free_cash_flow": -4026118, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3923115", "ebitda": "-3905859", "netIncome": "-3807353", "grossProfit": "-17256", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17256", "interestIncome": "None", "incomeBeforeTax": "-3807204", "interestExpense": "None", "operatingIncome": "-3923115", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "149", "reportedCurrency": "USD", "netInterestIncome": "111379", "nonInterestIncome": "None", "operatingExpenses": "3923115", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2569943", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17256", "sellingGeneralAndAdministrative": "1353172", "netIncomeFromContinuingOperations": "-3807353" }, "balance": { "goodwill": "12458383", "inventory": "None", "commonStock": "191", "currentDebt": "None", "investments": "None", "totalAssets": "96692527", "longTermDebt": "None", "shortTermDebt": "54496", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "69303582", "reportedCurrency": "USD", "retainedEarnings": "-88551251", "totalLiabilities": "14151904", "otherCurrentAssets": "1301485", "totalCurrentAssets": "14704294", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81988233", "currentAccountsPayable": "498118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186990", "totalShareholderEquity": "82540623", "capitalLeaseObligations": "186990", "otherCurrentLiabilities": "1332574", "totalCurrentLiabilities": "1885188", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12266716", "cashAndShortTermInvestments": "13402809", "commonStockSharesOutstanding": "1441535", "intangibleAssetsExcludingGoodwill": "69303582", "cashAndCashEquivalentsAtCarryingValue": "13402809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3807353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4026118", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120133", "cashflowFromInvestment": "None", "stockBasedCompensation": "65027", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17256", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17022, "gross_profit": -17022, "ebit": -4429926, "ebitda": -4412904, "pretax_income": -10734410, "tax_provision": 190542, "net_income": -10924952, "net_income_to_common": -10924952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17539004, "total_current_assets": 19163772, "total_assets": 96984688, "short_term_debt": 50719, "long_term_debt": null, "total_debt": 50719, "total_liabilities": 89897757, "total_equity": 7086931, "shares_outstanding": 1441535, "goodwill_and_intangibles": 89416267 }, "cash_flow": { "operating_cash_flow": -4682554, "capital_expenditure": 4, "free_cash_flow": -4682550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60167, "ticker_id": 5768, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4429926", "ebitda": "-4412904", "netIncome": "-10924952", "grossProfit": "-17022", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17022", "interestIncome": "None", "incomeBeforeTax": "-10734410", "interestExpense": "147090", "operatingIncome": "-4429926", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "190542", "reportedCurrency": "USD", "netInterestIncome": "-147090", "nonInterestIncome": "None", "operatingExpenses": "4429926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2436998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17022", "sellingGeneralAndAdministrative": "1992928", "netIncomeFromContinuingOperations": "-10924952" }, "balance": { "goodwill": "11823159", "inventory": "None", "commonStock": "191", "currentDebt": "None", "investments": "None", "totalAssets": "96984688", "longTermDebt": "None", "shortTermDebt": "50719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "77593108", "reportedCurrency": "USD", "retainedEarnings": "-84743898", "totalLiabilities": "89897757", "otherCurrentAssets": "1624768", "totalCurrentAssets": "19163772", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77820916", "currentAccountsPayable": "1153642", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75853268", "totalShareholderEquity": "7086931", "capitalLeaseObligations": "191244", "otherCurrentLiabilities": "1375464", "totalCurrentLiabilities": "2579825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87317932", "cashAndShortTermInvestments": "17539004", "commonStockSharesOutstanding": "1441535", "intangibleAssetsExcludingGoodwill": "77593108", "cashAndCashEquivalentsAtCarryingValue": "17539004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10924952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4682554", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7372378", "cashflowFromInvestment": "None", "stockBasedCompensation": "84474", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17022, "gross_profit": -17022, "research_and_development": 2436998, "selling_general_admin": 1992928, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4429926, "depreciation_amortisation": 17022, "ebitda": -4412904, "interest_expense": 147090, "interest_income": null, "other_non_operating": null, "pretax_income": -10734410, "tax_provision": 190542, "effective_tax_rate": null, "net_income": -10924952, "net_income_continuing_ops": -10924952, "net_income_to_common": -10924952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17539004, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19163772, "net_ppe": null, "goodwill": 11823159, "intangible_assets": 77593108, "goodwill_and_intangibles": 89416267, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77820916, "total_assets": 96984688, "short_term_debt": 50719, "accounts_payable": 1153642, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2579825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87317932, "total_liabilities": 89897757, "total_debt": 50719, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84743898, "total_equity": 7086931, "shares_outstanding": 1441535, "operating_cash_flow": -4682554, "stock_based_compensation": 84474, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7372378, "free_cash_flow": -4682550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4429926", "ebitda": "-4412904", "netIncome": "-10924952", "grossProfit": "-17022", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17022", "interestIncome": "None", "incomeBeforeTax": "-10734410", "interestExpense": "147090", "operatingIncome": "-4429926", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "190542", "reportedCurrency": "USD", "netInterestIncome": "-147090", "nonInterestIncome": "None", "operatingExpenses": "4429926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2436998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17022", "sellingGeneralAndAdministrative": "1992928", "netIncomeFromContinuingOperations": "-10924952" }, "balance": { "goodwill": "11823159", "inventory": "None", "commonStock": "191", "currentDebt": "None", "investments": "None", "totalAssets": "96984688", "longTermDebt": "None", "shortTermDebt": "50719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "77593108", "reportedCurrency": "USD", "retainedEarnings": "-84743898", "totalLiabilities": "89897757", "otherCurrentAssets": "1624768", "totalCurrentAssets": "19163772", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77820916", "currentAccountsPayable": "1153642", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75853268", "totalShareholderEquity": "7086931", "capitalLeaseObligations": "191244", "otherCurrentLiabilities": "1375464", "totalCurrentLiabilities": "2579825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87317932", "cashAndShortTermInvestments": "17539004", "commonStockSharesOutstanding": "1441535", "intangibleAssetsExcludingGoodwill": "77593108", "cashAndCashEquivalentsAtCarryingValue": "17539004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10924952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4682554", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7372378", "cashflowFromInvestment": "None", "stockBasedCompensation": "84474", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12177, "gross_profit": -12177, "ebit": -7542151, "ebitda": -7572938, "pretax_income": -7728375, "tax_provision": -503, "net_income": -7727872, "net_income_to_common": -7727872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14847949, "total_current_assets": 16544462, "total_assets": 94308246, "short_term_debt": 99392, "long_term_debt": 15381077, "total_debt": 15480469, "total_liabilities": 30027223, "total_equity": 64281023, "shares_outstanding": 1310474, "goodwill_and_intangibles": 77523003 }, "cash_flow": { "operating_cash_flow": -6131508, "capital_expenditure": 0, "free_cash_flow": -6131508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60168, "ticker_id": 5768, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7542151", "ebitda": "-7572938", "netIncome": "-7727872", "grossProfit": "-12177", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12177", "interestIncome": "None", "incomeBeforeTax": "-7728375", "interestExpense": "155437", "operatingIncome": "-7542151", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-503", "reportedCurrency": "USD", "netInterestIncome": "-155437", "nonInterestIncome": "None", "operatingExpenses": "7542151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2315949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5226202", "netIncomeFromContinuingOperations": "-7727872" }, "balance": { "goodwill": "11812476", "inventory": "None", "commonStock": "133", "currentDebt": "None", "investments": "None", "totalAssets": "94308246", "longTermDebt": "15381077", "shortTermDebt": "99392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65710527", "reportedCurrency": "USD", "retainedEarnings": "-73818946", "totalLiabilities": "30027223", "otherCurrentAssets": "1696513", "totalCurrentAssets": "16544462", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77763784", "currentAccountsPayable": "1231805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15585658", "totalShareholderEquity": "64281023", "capitalLeaseObligations": "204581", "otherCurrentLiabilities": "1845139", "totalCurrentLiabilities": "3176336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26850887", "cashAndShortTermInvestments": "14847949", "commonStockSharesOutstanding": "1310474", "intangibleAssetsExcludingGoodwill": "65710527", "cashAndCashEquivalentsAtCarryingValue": "14847949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7727872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6131508", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15322294", "cashflowFromInvestment": "3761936", "stockBasedCompensation": "93802", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12177, "gross_profit": -12177, "research_and_development": 2315949, "selling_general_admin": 5226202, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7542151, "depreciation_amortisation": null, "ebitda": -7572938, "interest_expense": 155437, "interest_income": null, "other_non_operating": null, "pretax_income": -7728375, "tax_provision": -503, "effective_tax_rate": null, "net_income": -7727872, "net_income_continuing_ops": -7727872, "net_income_to_common": -7727872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14847949, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16544462, "net_ppe": null, "goodwill": 11812476, "intangible_assets": 65710527, "goodwill_and_intangibles": 77523003, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77763784, "total_assets": 94308246, "short_term_debt": 99392, "accounts_payable": 1231805, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3176336, "long_term_debt": 15381077, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26850887, "total_liabilities": 30027223, "total_debt": 15480469, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73818946, "total_equity": 64281023, "shares_outstanding": 1310474, "operating_cash_flow": -6131508, "stock_based_compensation": 93802, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3761936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15322294, "free_cash_flow": -6131508, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7542151", "ebitda": "-7572938", "netIncome": "-7727872", "grossProfit": "-12177", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12177", "interestIncome": "None", "incomeBeforeTax": "-7728375", "interestExpense": "155437", "operatingIncome": "-7542151", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-503", "reportedCurrency": "USD", "netInterestIncome": "-155437", "nonInterestIncome": "None", "operatingExpenses": "7542151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2315949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5226202", "netIncomeFromContinuingOperations": "-7727872" }, "balance": { "goodwill": "11812476", "inventory": "None", "commonStock": "133", "currentDebt": "None", "investments": "None", "totalAssets": "94308246", "longTermDebt": "15381077", "shortTermDebt": "99392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65710527", "reportedCurrency": "USD", "retainedEarnings": "-73818946", "totalLiabilities": "30027223", "otherCurrentAssets": "1696513", "totalCurrentAssets": "16544462", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77763784", "currentAccountsPayable": "1231805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15585658", "totalShareholderEquity": "64281023", "capitalLeaseObligations": "204581", "otherCurrentLiabilities": "1845139", "totalCurrentLiabilities": "3176336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26850887", "cashAndShortTermInvestments": "14847949", "commonStockSharesOutstanding": "1310474", "intangibleAssetsExcludingGoodwill": "65710527", "cashAndCashEquivalentsAtCarryingValue": "14847949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7727872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6131508", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15322294", "cashflowFromInvestment": "3761936", "stockBasedCompensation": "93802", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2301172, "ebitda": -2301172, "pretax_income": -2280684, "tax_provision": null, "net_income": -2280684, "net_income_to_common": -2280684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2039819, "total_current_assets": 2283249, "total_assets": 2283249, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1333818, "total_equity": 949431, "shares_outstanding": 1110317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -910137, "capital_expenditure": 3, "free_cash_flow": -910134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60170, "ticker_id": 5768, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2301172", "ebitda": "-2301172", "netIncome": "-2280684", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "20488", "incomeBeforeTax": "-2280684", "interestExpense": "None", "operatingIncome": "-2301172", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20488", "nonInterestIncome": "None", "operatingExpenses": "2301172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535162", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1766010", "netIncomeFromContinuingOperations": "-2280684" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111", "currentDebt": "None", "investments": "None", "totalAssets": "2283249", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66091074", "totalLiabilities": "1333818", "otherCurrentAssets": "243430", "totalCurrentAssets": "2283249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "454962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "949431", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878856", "totalCurrentLiabilities": "1333818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2039819", "commonStockSharesOutstanding": "1110317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2039819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2280684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-910137", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70227", "cashflowFromInvestment": "None", "stockBasedCompensation": "94302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 535162, "selling_general_admin": 1766010, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2301172, "depreciation_amortisation": null, "ebitda": -2301172, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2280684, "tax_provision": null, "effective_tax_rate": null, "net_income": -2280684, "net_income_continuing_ops": -2280684, "net_income_to_common": -2280684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2039819, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2283249, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 2283249, "short_term_debt": null, "accounts_payable": 454962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1333818, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1333818, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66091074, "total_equity": 949431, "shares_outstanding": 1110317, "operating_cash_flow": -910137, "stock_based_compensation": 94302, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70227, "free_cash_flow": -910134, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2301172", "ebitda": "-2301172", "netIncome": "-2280684", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "20488", "incomeBeforeTax": "-2280684", "interestExpense": "None", "operatingIncome": "-2301172", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20488", "nonInterestIncome": "None", "operatingExpenses": "2301172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535162", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1766010", "netIncomeFromContinuingOperations": "-2280684" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111", "currentDebt": "None", "investments": "None", "totalAssets": "2283249", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66091074", "totalLiabilities": "1333818", "otherCurrentAssets": "243430", "totalCurrentAssets": "2283249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "454962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "949431", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878856", "totalCurrentLiabilities": "1333818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2039819", "commonStockSharesOutstanding": "1110317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2039819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2280684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-910137", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70227", "cashflowFromInvestment": "None", "stockBasedCompensation": "94302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1069824, "ebitda": -1069824, "pretax_income": -1049833, "tax_provision": null, "net_income": -1049833, "net_income_to_common": -1049833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3020183, "total_current_assets": 3635889, "total_assets": 3635889, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 500076, "total_equity": 3135813, "shares_outstanding": 916031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -811746, "capital_expenditure": 4, "free_cash_flow": -811742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60171, "ticker_id": 5768, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1069824", "ebitda": "-1069824", "netIncome": "-1049833", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "19991", "incomeBeforeTax": "-1049833", "interestExpense": "None", "operatingIncome": "-1069824", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19991", "nonInterestIncome": "None", "operatingExpenses": "1069824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336084", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "733740", "netIncomeFromContinuingOperations": "-1049833" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2776", "currentDebt": "None", "investments": "None", "totalAssets": "3635889", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63810390", "totalLiabilities": "500076", "otherCurrentAssets": "615706", "totalCurrentAssets": "3635889", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "217762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3135813", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "282314", "totalCurrentLiabilities": "500076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3020183", "commonStockSharesOutstanding": "916031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3020183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1049833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-811746", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1452397", "cashflowFromInvestment": "None", "stockBasedCompensation": "148948", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 336084, "selling_general_admin": 733740, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1069824, "depreciation_amortisation": null, "ebitda": -1069824, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1049833, "tax_provision": null, "effective_tax_rate": null, "net_income": -1049833, "net_income_continuing_ops": -1049833, "net_income_to_common": -1049833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3020183, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3635889, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3635889, "short_term_debt": null, "accounts_payable": 217762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 500076, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63810390, "total_equity": 3135813, "shares_outstanding": 916031, "operating_cash_flow": -811746, "stock_based_compensation": 148948, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1452397, "free_cash_flow": -811742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1069824", "ebitda": "-1069824", "netIncome": "-1049833", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "19991", "incomeBeforeTax": "-1049833", "interestExpense": "None", "operatingIncome": "-1069824", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19991", "nonInterestIncome": "None", "operatingExpenses": "1069824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336084", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "733740", "netIncomeFromContinuingOperations": "-1049833" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2776", "currentDebt": "None", "investments": "None", "totalAssets": "3635889", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63810390", "totalLiabilities": "500076", "otherCurrentAssets": "615706", "totalCurrentAssets": "3635889", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "217762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3135813", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "282314", "totalCurrentLiabilities": "500076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3020183", "commonStockSharesOutstanding": "916031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3020183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1049833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-811746", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1452397", "cashflowFromInvestment": "None", "stockBasedCompensation": "148948", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1314101, "ebitda": -1314101, "pretax_income": -1291335, "tax_provision": null, "net_income": -1291335, "net_income_to_common": -1291335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2379532, "total_current_assets": 3224611, "total_assets": 3224611, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 570083, "total_equity": 2654528, "shares_outstanding": 770317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -937414, "capital_expenditure": 0, "free_cash_flow": -937414, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60172, "ticker_id": 5768, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1314101", "ebitda": "-1314101", "netIncome": "-1291335", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "22766", "incomeBeforeTax": "-1291335", "interestExpense": "None", "operatingIncome": "-1314101", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22766", "nonInterestIncome": "None", "operatingExpenses": "1314101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "970384", "netIncomeFromContinuingOperations": "-1291335" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1926", "currentDebt": "None", "investments": "None", "totalAssets": "3224611", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62760557", "totalLiabilities": "570083", "otherCurrentAssets": "845079", "totalCurrentAssets": "3224611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "196759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2654528", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "373324", "totalCurrentLiabilities": "570083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2379532", "commonStockSharesOutstanding": "770317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2379532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1291335", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-937414", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "138969", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 343717, "selling_general_admin": 970384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1314101, "depreciation_amortisation": null, "ebitda": -1314101, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1291335, "tax_provision": null, "effective_tax_rate": null, "net_income": -1291335, "net_income_continuing_ops": -1291335, "net_income_to_common": -1291335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2379532, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3224611, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3224611, "short_term_debt": null, "accounts_payable": 196759, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 570083, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 570083, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62760557, "total_equity": 2654528, "shares_outstanding": 770317, "operating_cash_flow": -937414, "stock_based_compensation": 138969, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -937414, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1314101", "ebitda": "-1314101", "netIncome": "-1291335", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "22766", "incomeBeforeTax": "-1291335", "interestExpense": "None", "operatingIncome": "-1314101", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22766", "nonInterestIncome": "None", "operatingExpenses": "1314101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "970384", "netIncomeFromContinuingOperations": "-1291335" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1926", "currentDebt": "None", "investments": "None", "totalAssets": "3224611", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62760557", "totalLiabilities": "570083", "otherCurrentAssets": "845079", "totalCurrentAssets": "3224611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "196759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2654528", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "373324", "totalCurrentLiabilities": "570083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2379532", "commonStockSharesOutstanding": "770317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2379532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1291335", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-937414", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "138969", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1138126, "ebitda": -1138126, "pretax_income": -1103173, "tax_provision": null, "net_income": -1103173, "net_income_to_common": -1103173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316946, "total_current_assets": 4165442, "total_assets": 4165442, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 358548, "total_equity": 3806894, "shares_outstanding": 770317, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1469171, "capital_expenditure": 0, "free_cash_flow": -1469171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60173, "ticker_id": 5768, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1138126", "ebitda": "-1138126", "netIncome": "-1103173", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "34953", "incomeBeforeTax": "-1103173", "interestExpense": "None", "operatingIncome": "-1138126", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34953", "nonInterestIncome": "None", "operatingExpenses": "1138126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "839805", "netIncomeFromContinuingOperations": "-1103173" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "77", "currentDebt": "None", "investments": "None", "totalAssets": "4165442", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61469222", "totalLiabilities": "358548", "otherCurrentAssets": "848496", "totalCurrentAssets": "4165442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "111913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3806894", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "246635", "totalCurrentLiabilities": "358548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3316946", "commonStockSharesOutstanding": "770317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3316946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1103173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1469171", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "148306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 298321, "selling_general_admin": 839805, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1138126, "depreciation_amortisation": null, "ebitda": -1138126, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1103173, "tax_provision": null, "effective_tax_rate": null, "net_income": -1103173, "net_income_continuing_ops": -1103173, "net_income_to_common": -1103173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3316946, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4165442, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4165442, "short_term_debt": null, "accounts_payable": 111913, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358548, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 358548, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61469222, "total_equity": 3806894, "shares_outstanding": 770317, "operating_cash_flow": -1469171, "stock_based_compensation": 148306, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1469171, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1138126", "ebitda": "-1138126", "netIncome": "-1103173", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "34953", "incomeBeforeTax": "-1103173", "interestExpense": "None", "operatingIncome": "-1138126", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34953", "nonInterestIncome": "None", "operatingExpenses": "1138126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "839805", "netIncomeFromContinuingOperations": "-1103173" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "77", "currentDebt": "None", "investments": "None", "totalAssets": "4165442", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61469222", "totalLiabilities": "358548", "otherCurrentAssets": "848496", "totalCurrentAssets": "4165442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "111913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3806894", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "246635", "totalCurrentLiabilities": "358548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3316946", "commonStockSharesOutstanding": "770317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3316946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1103173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1469171", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "148306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1274289, "ebitda": -1274289, "pretax_income": -1235074, "tax_provision": null, "net_income": -1235074, "net_income_to_common": -1235074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4786117, "total_current_assets": 5248905, "total_assets": 5248905, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 487144, "total_equity": 4761761, "shares_outstanding": 763750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -960454, "capital_expenditure": 0, "free_cash_flow": -960454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60175, "ticker_id": 5768, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1274289", "ebitda": "-1274289", "netIncome": "-1235074", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "39215", "incomeBeforeTax": "-1235074", "interestExpense": "None", "operatingIncome": "-1274289", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39215", "nonInterestIncome": "None", "operatingExpenses": "1274289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "900089", "netIncomeFromContinuingOperations": "-1235074" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1926", "currentDebt": "None", "investments": "None", "totalAssets": "5248905", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60366049", "totalLiabilities": "487144", "otherCurrentAssets": "462788", "totalCurrentAssets": "5248905", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "205369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4761761", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "281775", "totalCurrentLiabilities": "487144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4786117", "commonStockSharesOutstanding": "763750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4786117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1235074", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-960454", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1156443", "cashflowFromInvestment": "None", "stockBasedCompensation": "148305", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 374200, "selling_general_admin": 900089, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1274289, "depreciation_amortisation": null, "ebitda": -1274289, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1235074, "tax_provision": null, "effective_tax_rate": null, "net_income": -1235074, "net_income_continuing_ops": -1235074, "net_income_to_common": -1235074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4786117, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5248905, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5248905, "short_term_debt": null, "accounts_payable": 205369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 487144, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 487144, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60366049, "total_equity": 4761761, "shares_outstanding": 763750, "operating_cash_flow": -960454, "stock_based_compensation": 148305, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1156443, "free_cash_flow": -960454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1274289", "ebitda": "-1274289", "netIncome": "-1235074", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "39215", "incomeBeforeTax": "-1235074", "interestExpense": "None", "operatingIncome": "-1274289", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39215", "nonInterestIncome": "None", "operatingExpenses": "1274289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "900089", "netIncomeFromContinuingOperations": "-1235074" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1926", "currentDebt": "None", "investments": "None", "totalAssets": "5248905", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60366049", "totalLiabilities": "487144", "otherCurrentAssets": "462788", "totalCurrentAssets": "5248905", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "205369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4761761", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "281775", "totalCurrentLiabilities": "487144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4786117", "commonStockSharesOutstanding": "763750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4786117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1235074", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-960454", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1156443", "cashflowFromInvestment": "None", "stockBasedCompensation": "148305", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1477217, "ebitda": -1477217, "pretax_income": -1440904, "tax_provision": null, "net_income": -1440904, "net_income_to_common": -1440904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4590128, "total_current_assets": 5212119, "total_assets": 5212119, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 520032, "total_equity": 4692087, "shares_outstanding": 736455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -742414, "capital_expenditure": 0, "free_cash_flow": -742414, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60176, "ticker_id": 5768, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:38.361146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1477217", "ebitda": "-1477217", "netIncome": "-1440904", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "36313", "incomeBeforeTax": "-1440904", "interestExpense": "None", "operatingIncome": "-1477217", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36313", "nonInterestIncome": "None", "operatingExpenses": "1477217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557843", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "919374", "netIncomeFromContinuingOperations": "-1440904" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1861", "currentDebt": "None", "investments": "None", "totalAssets": "5212119", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59130975", "totalLiabilities": "520032", "otherCurrentAssets": "621991", "totalCurrentAssets": "5212119", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "214305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4692087", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "305727", "totalCurrentLiabilities": "520032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4590128", "commonStockSharesOutstanding": "736455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4590128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1440904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-742414", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "161664", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 557843, "selling_general_admin": 919374, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1477217, "depreciation_amortisation": null, "ebitda": -1477217, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1440904, "tax_provision": null, "effective_tax_rate": null, "net_income": -1440904, "net_income_continuing_ops": -1440904, "net_income_to_common": -1440904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4590128, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5212119, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5212119, "short_term_debt": null, "accounts_payable": 214305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520032, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 520032, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59130975, "total_equity": 4692087, "shares_outstanding": 736455, "operating_cash_flow": -742414, "stock_based_compensation": 161664, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -742414, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1477217", "ebitda": "-1477217", "netIncome": "-1440904", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "36313", "incomeBeforeTax": "-1440904", "interestExpense": "None", "operatingIncome": "-1477217", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36313", "nonInterestIncome": "None", "operatingExpenses": "1477217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557843", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "919374", "netIncomeFromContinuingOperations": "-1440904" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1861", "currentDebt": "None", "investments": "None", "totalAssets": "5212119", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59130975", "totalLiabilities": "520032", "otherCurrentAssets": "621991", "totalCurrentAssets": "5212119", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "214305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4692087", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "305727", "totalCurrentLiabilities": "520032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4590128", "commonStockSharesOutstanding": "736455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4590128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1440904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-742414", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "161664", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }