{ "ticker": { "uuid": "7c8016a7-b660-4a3a-8d11-9b65856bc929", "symbol": "DLB", "name": "Dolby Laboratories", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/7c8016a7-b660-4a3a-8d11-9b65856bc929/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c8016a7-b660-4a3a-8d11-9b65856bc929/" }, "latest_snapshot": { "ticker": { "uuid": "7c8016a7-b660-4a3a-8d11-9b65856bc929", "symbol": "DLB", "name": "Dolby Laboratories", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/7c8016a7-b660-4a3a-8d11-9b65856bc929/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c8016a7-b660-4a3a-8d11-9b65856bc929/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.68, "value": 0.67, "quality": 0.87, "momentum": 0.1, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 49.86, "market_cap": 4716662013.9, "pe_ratio": 19.3587, "earnings_yield": 0.0666, "ebitda_to_ev": 0.0911, "shareholder_yield": 0.0734, "roe": 0.0931, "piotroski_f_score": 6, "momentum_12_1": -0.2841, "volatility_252d": 0.2336 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 19.3587, "ev_ebitda": 10.9758, "earnings_yield": 0.0666, "fcf_yield": 0.0999, "shareholder_yield": 0.0734 }, "quality": { "roe": 0.0931, "roic": 0.1142, "gross_margin": 0.8744, "fcf_margin": 0.3059, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0339, "eps_growth_1y": -0.0506, "fcf_growth_1y": -0.0675 }, "momentum": { "price_return_12m": -0.3327, "momentum_12_1": -0.2841, "relative_strength": -0.501 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.87, "momentum_percentile": 0.1, "growth_composite": 92, "yield_composite": 14, "overall_composite": 32, "os_score": 0.68, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.78, "os": 0.34, "value": 0.32, "quality": 0.89, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 20.8807, "earnings_yield": 0.0611, "shareholder_yield": 0.068, "roe": 0.0931, "momentum_12_1": -0.2123 }, { "week_end_date": "2026-06-14", "price": 52.52, "os": 0.37, "value": 0.34, "quality": 0.87, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 20.3915, "earnings_yield": 0.0628, "shareholder_yield": 0.0696, "roe": 0.0931, "momentum_12_1": -0.2516 }, { "week_end_date": "2026-06-21", "price": 52.33, "os": 0.34, "value": 0.34, "quality": 0.87, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 20.3178, "earnings_yield": 0.063, "shareholder_yield": 0.0699, "roe": 0.0931, "momentum_12_1": -0.2265 }, { "week_end_date": "2026-06-28", "price": 53.49, "os": 0.39, "value": 0.35, "quality": 0.87, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 20.7681, "earnings_yield": 0.0615, "shareholder_yield": 0.0684, "roe": 0.0931, "momentum_12_1": -0.2298 }, { "week_end_date": "2026-07-05", "price": 51.15, "os": 0.68, "value": 0.65, "quality": 0.89, "momentum": 0.11, "confidence": 0.991, "coverage": 1, "pe_ratio": 19.8596, "earnings_yield": 0.0647, "shareholder_yield": 0.0715, "roe": 0.0931, "momentum_12_1": -0.2726 }, { "week_end_date": "2026-07-12", "price": 49.8, "os": 0.66, "value": 0.67, "quality": 0.87, "momentum": 0.04, "confidence": 0.98, "coverage": 1, "pe_ratio": 19.3355, "earnings_yield": 0.0667, "shareholder_yield": 0.0735, "roe": 0.0931, "momentum_12_1": -0.286 }, { "week_end_date": "2026-07-19", "price": 49.07, "os": 0.7, "value": 0.68, "quality": 0.88, "momentum": 0.09, "confidence": 0.969, "coverage": 1, "pe_ratio": 19.052, "earnings_yield": 0.0678, "shareholder_yield": 0.0745, "roe": 0.0931, "momentum_12_1": -0.2903 }, { "week_end_date": "2026-07-26", "price": 49.86, "os": 0.68, "value": 0.67, "quality": 0.87, "momentum": 0.1, "confidence": 0.958, "coverage": 1, "pe_ratio": 19.3587, "earnings_yield": 0.0666, "shareholder_yield": 0.0734, "roe": 0.0931, "momentum_12_1": -0.2841 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1349130000, "cost_of_revenue": 160132000, "gross_profit": 1188998000, "ebit": 279966000, "ebitda": 378563000, "pretax_income": 303485000, "tax_provision": 46993000, "net_income": 255018000, "net_income_to_common": 255018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701893000, "total_current_assets": 1388261000, "total_assets": 3227760000, "short_term_debt": 10384000, "long_term_debt": 28494000, "total_debt": 38878000, "total_liabilities": 595814000, "total_equity": 2622557000, "shares_outstanding": 97479000, "goodwill_and_intangibles": 926957000 }, "cash_flow": { "operating_cash_flow": 472198000, "capital_expenditure": 41941000, "free_cash_flow": 514139000, "dividends_paid": 126599000, "share_repurchases": -162228000, "shares_issued": 43697000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1349130000, "cost_of_revenue": 160132000, "gross_profit": 1188998000, "ebit": 279966000, "ebitda": 378563000, "pretax_income": 303485000, "tax_provision": 46993000, "net_income": 255018000, "net_income_to_common": 255018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701893000, "total_current_assets": 1388261000, "total_assets": 3227760000, "short_term_debt": 10384000, "long_term_debt": 28494000, "total_debt": 38878000, "total_liabilities": 595814000, "total_equity": 2622557000, "shares_outstanding": 97479000, "goodwill_and_intangibles": 926957000 }, "cash_flow": { "operating_cash_flow": 472198000, "capital_expenditure": 41941000, "free_cash_flow": 514139000, "dividends_paid": 126599000, "share_repurchases": -162228000, "shares_issued": 43697000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1349130000, "cost_of_revenue": 160132000, "gross_profit": 1188998000, "ebit": 279966000, "ebitda": 378563000, "pretax_income": 303485000, "tax_provision": 46993000, "net_income": 255018000, "net_income_to_common": 255018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701893000, "total_current_assets": 1388261000, "total_assets": 3227760000, "short_term_debt": 10384000, "long_term_debt": 28494000, "total_debt": 38878000, "total_liabilities": 595814000, "total_equity": 2622557000, "shares_outstanding": 97479000, "goodwill_and_intangibles": 926957000 }, "cash_flow": { "operating_cash_flow": 472198000, "capital_expenditure": 41941000, "free_cash_flow": 514139000, "dividends_paid": 126599000, "share_repurchases": -162228000, "shares_issued": 43697000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1349130000, "cost_of_revenue": 160132000, "gross_profit": 1188998000, "ebit": 279966000, "ebitda": 378563000, "pretax_income": 303485000, "tax_provision": 46993000, "net_income": 255018000, "net_income_to_common": 255018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701893000, "total_current_assets": 1388261000, "total_assets": 3227760000, "short_term_debt": 10384000, "long_term_debt": 28494000, "total_debt": 38878000, "total_liabilities": 595814000, "total_equity": 2622557000, "shares_outstanding": 97479000, "goodwill_and_intangibles": 926957000 }, "cash_flow": { "operating_cash_flow": 472198000, "capital_expenditure": 41941000, "free_cash_flow": 514139000, "dividends_paid": 126599000, "share_repurchases": -162228000, "shares_issued": 43697000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1349130000, "cost_of_revenue": 160132000, "gross_profit": 1188998000, "ebit": 279966000, "ebitda": 378563000, "pretax_income": 303485000, "tax_provision": 46993000, "net_income": 255018000, "net_income_to_common": 255018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701893000, "total_current_assets": 1388261000, "total_assets": 3227760000, "short_term_debt": 10384000, "long_term_debt": 28494000, "total_debt": 38878000, "total_liabilities": 595814000, "total_equity": 2622557000, "shares_outstanding": 97479000, "goodwill_and_intangibles": 926957000 }, "cash_flow": { "operating_cash_flow": 472198000, "capital_expenditure": 41941000, "free_cash_flow": 514139000, "dividends_paid": 126599000, "share_repurchases": -162228000, "shares_issued": 43697000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1349130000, "cost_of_revenue": 160132000, "gross_profit": 1188998000, "ebit": 279966000, "ebitda": 378563000, "pretax_income": 303485000, "tax_provision": 46993000, "net_income": 255018000, "net_income_to_common": 255018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701893000, "total_current_assets": 1388261000, "total_assets": 3227760000, "short_term_debt": 10384000, "long_term_debt": 28494000, "total_debt": 38878000, "total_liabilities": 595814000, "total_equity": 2622557000, "shares_outstanding": 97479000, "goodwill_and_intangibles": 926957000 }, "cash_flow": { "operating_cash_flow": 472198000, "capital_expenditure": 41941000, "free_cash_flow": 514139000, "dividends_paid": 126599000, "share_repurchases": -162228000, "shares_issued": 43697000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1349130000, "cost_of_revenue": 160132000, "gross_profit": 1188998000, "ebit": 279966000, "ebitda": 378563000, "pretax_income": 303485000, "tax_provision": 46993000, "net_income": 255018000, "net_income_to_common": 255018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701893000, "total_current_assets": 1388261000, "total_assets": 3227760000, "short_term_debt": 10384000, "long_term_debt": 28494000, "total_debt": 38878000, "total_liabilities": 595814000, "total_equity": 2622557000, "shares_outstanding": 97479000, "goodwill_and_intangibles": 926957000 }, "cash_flow": { "operating_cash_flow": 472198000, "capital_expenditure": 41941000, "free_cash_flow": 514139000, "dividends_paid": 126599000, "share_repurchases": -162228000, "shares_issued": 43697000, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1273721000, "cost_of_revenue": 140496000, "gross_profit": 1133225000, "ebit": 312479000, "ebitda": 399806000, "pretax_income": 312479000, "tax_provision": 48163000, "net_income": 261825000, "net_income_to_common": 261825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577752000, "total_current_assets": 1194417000, "total_assets": 3130613000, "short_term_debt": 12238000, "long_term_debt": 34754000, "total_debt": 46992000, "total_liabilities": 643720000, "total_equity": 2477162000, "shares_outstanding": 97325000, "goodwill_and_intangibles": 967721999 }, "cash_flow": { "operating_cash_flow": 327252000, "capital_expenditure": 30007000, "free_cash_flow": 357259000, "dividends_paid": 114579000, "share_repurchases": -199076000, "shares_issued": 40203000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395630000, "cost_of_revenue": 44731000, "gross_profit": 350899000, "ebit": 119699000, "ebitda": 146545000, "pretax_income": 119699000, "tax_provision": 24245000, "net_income": 94915000, "net_income_to_common": 94915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594282000, "total_current_assets": 1414709000, "total_assets": 3249494000, "short_term_debt": 9866000, "long_term_debt": 39826000, "total_debt": 49692000, "total_liabilities": 622362000, "total_equity": 2617992000, "shares_outstanding": 95515000, "goodwill_and_intangibles": 919378000 }, "cash_flow": { "operating_cash_flow": 92506000, "capital_expenditure": 46087000, "free_cash_flow": 138593000, "dividends_paid": 34335000, "share_repurchases": -66025000, "shares_issued": 1040000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395630000, "cost_of_revenue": 44731000, "gross_profit": 350899000, "ebit": 119699000, "ebitda": 146545000, "pretax_income": 119699000, "tax_provision": 24245000, "net_income": 94915000, "net_income_to_common": 94915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594282000, "total_current_assets": 1414709000, "total_assets": 3249494000, "short_term_debt": 9866000, "long_term_debt": 39826000, "total_debt": 49692000, "total_liabilities": 622362000, "total_equity": 2617992000, "shares_outstanding": 95515000, "goodwill_and_intangibles": 919378000 }, "cash_flow": { "operating_cash_flow": 92506000, "capital_expenditure": 46087000, "free_cash_flow": 138593000, "dividends_paid": 34335000, "share_repurchases": -66025000, "shares_issued": 1040000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395630000, "cost_of_revenue": 44731000, "gross_profit": 350899000, "ebit": 119699000, "ebitda": 146545000, "pretax_income": 119699000, "tax_provision": 24245000, "net_income": 94915000, "net_income_to_common": 94915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594282000, "total_current_assets": 1414709000, "total_assets": 3249494000, "short_term_debt": 9866000, "long_term_debt": 39826000, "total_debt": 49692000, "total_liabilities": 622362000, "total_equity": 2617992000, "shares_outstanding": 95515000, "goodwill_and_intangibles": 919378000 }, "cash_flow": { "operating_cash_flow": 92506000, "capital_expenditure": 46087000, "free_cash_flow": 138593000, "dividends_paid": 34335000, "share_repurchases": -66025000, "shares_issued": 1040000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395630000, "cost_of_revenue": 44731000, "gross_profit": 350899000, "ebit": 119699000, "ebitda": 146545000, "pretax_income": 119699000, "tax_provision": 24245000, "net_income": 94915000, "net_income_to_common": 94915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594282000, "total_current_assets": 1414709000, "total_assets": 3249494000, "short_term_debt": 9866000, "long_term_debt": 39826000, "total_debt": 49692000, "total_liabilities": 622362000, "total_equity": 2617992000, "shares_outstanding": 95515000, "goodwill_and_intangibles": 919378000 }, "cash_flow": { "operating_cash_flow": 92506000, "capital_expenditure": 46087000, "free_cash_flow": 138593000, "dividends_paid": 34335000, "share_repurchases": -66025000, "shares_issued": 1040000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395630000, "cost_of_revenue": 44731000, "gross_profit": 350899000, "ebit": 119699000, "ebitda": 146545000, "pretax_income": 119699000, "tax_provision": 24245000, "net_income": 94915000, "net_income_to_common": 94915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594282000, "total_current_assets": 1414709000, "total_assets": 3249494000, "short_term_debt": 9866000, "long_term_debt": 39826000, "total_debt": 49692000, "total_liabilities": 622362000, "total_equity": 2617992000, "shares_outstanding": 95515000, "goodwill_and_intangibles": 919378000 }, "cash_flow": { "operating_cash_flow": 92506000, "capital_expenditure": 46087000, "free_cash_flow": 138593000, "dividends_paid": 34335000, "share_repurchases": -66025000, "shares_issued": 1040000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395630000, "cost_of_revenue": 44731000, "gross_profit": 350899000, "ebit": 119699000, "ebitda": 146545000, "pretax_income": 119699000, "tax_provision": 24245000, "net_income": 94915000, "net_income_to_common": 94915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594282000, "total_current_assets": 1414709000, "total_assets": 3249494000, "short_term_debt": 9866000, "long_term_debt": 39826000, "total_debt": 49692000, "total_liabilities": 622362000, "total_equity": 2617992000, "shares_outstanding": 95515000, "goodwill_and_intangibles": 919378000 }, "cash_flow": { "operating_cash_flow": 92506000, "capital_expenditure": 46087000, "free_cash_flow": 138593000, "dividends_paid": 34335000, "share_repurchases": -66025000, "shares_issued": 1040000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395630000, "cost_of_revenue": 44731000, "gross_profit": 350899000, "ebit": 115130000, "ebitda": 141976000, "pretax_income": 119699000, "tax_provision": 24245000, "net_income": 94915000, "net_income_to_common": 94915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594282000, "total_current_assets": 1414709000, "total_assets": 3249494000, "short_term_debt": 9866000, "long_term_debt": 39826000, "total_debt": 49692000, "total_liabilities": 622362000, "total_equity": 2617992000, "shares_outstanding": 95515000, "goodwill_and_intangibles": 919378000 }, "cash_flow": { "operating_cash_flow": 92506000, "capital_expenditure": 9062000, "free_cash_flow": 101568000, "dividends_paid": 34335000, "share_repurchases": -66025000, "shares_issued": 1040000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346706000, "cost_of_revenue": 43208000, "gross_profit": 303498000, "ebit": 75720000, "ebitda": 102533000, "pretax_income": 71602000, "tax_provision": 17921000, "net_income": 53327000, "net_income_to_common": 53327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643845000, "total_current_assets": 1408062000, "total_assets": 3192123000, "short_term_debt": 10325000, "long_term_debt": 30314000, "total_debt": 40639000, "total_liabilities": 589252000, "total_equity": 2593675000, "shares_outstanding": 96518000, "goodwill_and_intangibles": 894320000 }, "cash_flow": { "operating_cash_flow": 54799000, "capital_expenditure": 5378000, "free_cash_flow": 60177000, "dividends_paid": 34339000, "share_repurchases": -101201000, "shares_issued": 14253000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346706000, "cost_of_revenue": 43208000, "gross_profit": 303498000, "ebit": 75720000, "ebitda": 102533000, "pretax_income": 71602000, "tax_provision": 17921000, "net_income": 53327000, "net_income_to_common": 53327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643845000, "total_current_assets": 1408062000, "total_assets": 3192123000, "short_term_debt": 10325000, "long_term_debt": 30314000, "total_debt": 40639000, "total_liabilities": 589252000, "total_equity": 2593675000, "shares_outstanding": 96518000, "goodwill_and_intangibles": 894320000 }, "cash_flow": { "operating_cash_flow": 54799000, "capital_expenditure": 5378000, "free_cash_flow": 60177000, "dividends_paid": 34339000, "share_repurchases": -101201000, "shares_issued": 14253000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346706000, "cost_of_revenue": 43208000, "gross_profit": 303498000, "ebit": 75720000, "ebitda": 102533000, "pretax_income": 71602000, "tax_provision": 17921000, "net_income": 53327000, "net_income_to_common": 53327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643845000, "total_current_assets": 1408062000, "total_assets": 3192123000, "short_term_debt": 10325000, "long_term_debt": 30314000, "total_debt": 40639000, "total_liabilities": 589252000, "total_equity": 2593675000, "shares_outstanding": 96518000, "goodwill_and_intangibles": 894320000 }, "cash_flow": { "operating_cash_flow": 54799000, "capital_expenditure": 5378000, "free_cash_flow": 60177000, "dividends_paid": 34339000, "share_repurchases": -101201000, "shares_issued": 14253000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346706000, "cost_of_revenue": 43208000, "gross_profit": 303498000, "ebit": 75720000, "ebitda": 102533000, "pretax_income": 71602000, "tax_provision": 17921000, "net_income": 53327000, "net_income_to_common": 53327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643845000, "total_current_assets": 1408062000, "total_assets": 3192123000, "short_term_debt": 10325000, "long_term_debt": 30314000, "total_debt": 40639000, "total_liabilities": 589252000, "total_equity": 2593675000, "shares_outstanding": 96518000, "goodwill_and_intangibles": 894320000 }, "cash_flow": { "operating_cash_flow": 54799000, "capital_expenditure": 5378000, "free_cash_flow": 60177000, "dividends_paid": 34339000, "share_repurchases": -101201000, "shares_issued": 14253000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346706000, "cost_of_revenue": 43208000, "gross_profit": 303498000, "ebit": 75720000, "ebitda": 102533000, "pretax_income": 71602000, "tax_provision": 17921000, "net_income": 53327000, "net_income_to_common": 53327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643845000, "total_current_assets": 1408062000, "total_assets": 3192123000, "short_term_debt": 10325000, "long_term_debt": 30314000, "total_debt": 40639000, "total_liabilities": 589252000, "total_equity": 2593675000, "shares_outstanding": 96518000, "goodwill_and_intangibles": 894320000 }, "cash_flow": { "operating_cash_flow": 54799000, "capital_expenditure": 5378000, "free_cash_flow": 60177000, "dividends_paid": 34339000, "share_repurchases": -101201000, "shares_issued": 14253000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }