{ "ticker": { "uuid": "7c8016a7-b660-4a3a-8d11-9b65856bc929", "symbol": "DLB", "name": "Dolby Laboratories", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/7c8016a7-b660-4a3a-8d11-9b65856bc929/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c8016a7-b660-4a3a-8d11-9b65856bc929/" }, "ticker_metadata": { "id": 1065, "uuid": "7c8016a7-b660-4a3a-8d11-9b65856bc929", "symbol": "DLB", "name": "Dolby Laboratories", "asset_type": "equity", "market_cap": 5279521000, "stock_exchange_id": 3, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Dolby Laboratories, Inc. creates imaging and audio technologies that transform entertainment and communications in the theater, home, work, and mobile devices. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7c8016a7-b660-4a3a-8d11-9b65856bc929", "symbol": "DLB", "name": "Dolby Laboratories", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/7c8016a7-b660-4a3a-8d11-9b65856bc929/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c8016a7-b660-4a3a-8d11-9b65856bc929/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.25, "quality": 0.8, "momentum": 0.11, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 53.78, "market_cap": 5136796700, "pe_ratio": 21.0831, "earnings_yield": 0.0474, "ebitda_to_ev": 0.0827, "shareholder_yield": 0.0257, "roe": 0.0931, "piotroski_f_score": 5, "momentum_12_1": -0.2123, "volatility_252d": 0.2437 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.091130+00:00", "batch_id": "" }, "size": { "price_close": 53.78, "market_cap": 5136796700, "market_cap_usd": 5136796700, "enterprise_value": 4552380700, "shares_outstanding": 95515000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.0831, "pb_ratio": 1.9621, "ptbv_ratio": 3.0241, "ps_ratio": 3.7635, "pcf_ratio": 15.2054, "pfcf_ratio": 13.499, "ev_ebitda": 12.0952, "ev_ebit": 16.6299, "ev_sales": 3.3353, "ev_fcf": 11.9632, "earnings_yield": 0.0474, "fcf_yield": 0.0836, "price_to_sales": 3.7635, "price_to_book": 1.9621, "price_to_cashflow": 15.2054, "ebitda_to_ev": 0.0827, "sales_yield": 0.2998 }, "yield": { "dividend_yield": 0.0257, "buyback_yield": 0, "shareholder_yield": 0.0257, "debt_paydown_yield": null, "total_yield": 0.0257 }, "quality": { "gross_margin": 0.8744, "operating_margin": 0.2006, "net_margin": 0.1785, "ebitda_margin": 0.2758, "fcf_margin": 0.2788, "roe": 0.0931, "roa": 0.075, "roic": 0.1145, "roc_greenblatt": null, "asset_turnover": 0.42, "cash_conversion": 1.5618, "accruals_ratio": -0.029, "sbc_to_revenue": 0.095, "piotroski_f_score": 5, "altman_z_score": 7.1306, "earnings_stability_5y": 0.3343, "revenue_stability_5y": 0.0899, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3673, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2377, "net_debt_to_ebitda": -1.5527, "debt_to_assets": 0.003, "interest_coverage": null, "current_ratio": 2.9808, "quick_ratio": 2.9135, "net_debt": -584416000, "local_beta": 0.0011, "volatility_252d": 0.2437, "volatility_60d": 0.5379, "max_drawdown_12m": -0.2802, "risk_adjusted_momentum": -0.8712 }, "growth": { "revenue_growth_1y": 0.0339, "revenue_growth_3y_cagr": 0.0247, "revenue_growth_5y_cagr": 0.0304, "eps_growth_1y": -0.0506, "eps_growth_3y_cagr": 0.1148, "eps_growth_5y_cagr": 0.0197, "fcf_growth_1y": -0.1502, "book_value_growth_1y": 0.057, "revenue_growth": 0.0339, "earnings_growth": -0.0506 }, "momentum": { "price_return_1m": -0.0691, "price_return_3m": -0.1709, "price_return_6m": -0.1878, "price_return_9m": -0.2468, "price_return_12m": -0.2668, "price_return_12m_ex1m": -0.2123, "momentum_6m": -0.1878, "momentum_12m": -0.2668, "momentum_12_1": -0.2123, "distance_from_52w_high": -0.2802, "distance_from_52w_low": 0, "relative_strength": -0.3668 }, "raw_ttm": { "revenue_ttm": 1364906000, "gross_profit_ttm": 1193446000, "ebit_ttm": 273747000, "ebitda_ttm": 376379000, "net_income_ttm": 243645000, "eps_diluted_ttm": 2.5509, "operating_cash_flow_ttm": 337827000, "capital_expenditure_ttm": 42705000, "fcf_ttm": 380532000, "dividends_paid_ttm": 131896000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 594282000, "total_current_assets": 1414709000, "total_current_liabilities": 474606000, "net_ppe": null, "total_assets": 3249494000, "total_debt": 9866000, "total_equity": 2617992000, "net_working_capital": 355687000, "book_value_per_share": 27.4092, "retained_earnings": 2630175000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1698614000, "tangible_book_per_share": 17.7837 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 49, "rank_ptbv": 55, "rank_ps": 71, "rank_pcf": 65, "rank_ev_ebitda": 50, "rank_ev_ebit": 61, "rank_earnings_yield": 55, "rank_fcf_yield": 48, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 47, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 7, "rank_fcf_margin": 33, "rank_piotroski": 64, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82 }, "composites": { "value_composite": 75, "quality_composite": 20, "momentum_composite": 89, "growth_composite": 92, "yield_composite": 21, "svqf_composite": 78, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.4472, "os_score": 0.21, "value_percentile": 0.25, "quality_percentile": 0.8, "momentum_percentile": 0.11, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3957, "ticker_id": 1065, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.091130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.78, "market_cap": 5136796700, "market_cap_usd": 5136796700, "enterprise_value": 4552380700, "shares_outstanding": 95515000, "fx_rate_to_usd": null, "pe_ratio": 21.0831197, "pb_ratio": 1.96211322, "ptbv_ratio": 3.02411066, "ps_ratio": 3.7634802, "pcf_ratio": 15.20540602, "pfcf_ratio": 13.49898747, "ev_ebitda": 12.09520377, "ev_ebit": 16.62988343, "ev_sales": 3.33530712, "ev_fcf": 11.96320073, "earnings_yield": 0.04743131, "fcf_yield": 0.08358967, "dividend_yield": 0.0256767, "buyback_yield": 0, "shareholder_yield": 0.0256767, "debt_paydown_yield": null, "total_yield": 0.0256767, "gross_margin": 0.87437963, "operating_margin": 0.20056106, "net_margin": 0.1785068, "ebitda_margin": 0.27575452, "fcf_margin": 0.27879722, "roe": 0.0930656, "roa": 0.07497937, "roic": 0.11447698, "roc_greenblatt": null, "asset_turnover": 0.42003647, "cash_conversion": 1.56182971, "accruals_ratio": -0.02898359, "sbc_to_revenue": 0.09502413, "debt_to_equity": 0.23772494, "net_debt_to_ebitda": -1.55273275, "debt_to_assets": 0.00303617, "interest_coverage": null, "current_ratio": 2.98080724, "quick_ratio": 2.91353249, "net_debt": -584416000, "revenue_growth_1y": 0.03387558, "revenue_growth_3y_cagr": 0.02472969, "revenue_growth_5y_cagr": 0.03035073, "eps_growth_1y": -0.05059444, "eps_growth_3y_cagr": 0.11476307, "eps_growth_5y_cagr": 0.01966001, "fcf_growth_1y": -0.1501771, "book_value_growth_1y": 0.05702163, "piotroski_f_score": 5, "altman_z_score": 7.13060933, "earnings_stability_5y": 0.334274, "revenue_stability_5y": 0.089857, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06913789, "price_return_3m": -0.17093557, "price_return_6m": -0.18783044, "price_return_9m": -0.24682302, "price_return_12m": -0.266806, "price_return_12m_ex1m": -0.21234951, "distance_from_52w_high": -0.28024818, "distance_from_52w_low": 0, "relative_strength": -0.36676958, "local_beta": 0.0011, "volatility_252d": 0.24374, "volatility_60d": 0.537856, "max_drawdown_12m": -0.28024818, "revenue_ttm": 1364906000, "gross_profit_ttm": 1193446000, "ebit_ttm": 273747000, "ebitda_ttm": 376379000, "net_income_ttm": 243645000, "eps_diluted_ttm": 2.55085589, "operating_cash_flow_ttm": 337827000, "capital_expenditure_ttm": 42705000, "fcf_ttm": 380532000, "dividends_paid_ttm": 131896000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 594282000, "total_current_assets": 1414709000, "total_current_liabilities": 474606000, "net_ppe": null, "total_assets": 3249494000, "total_debt": 9866000, "total_equity": 2617992000, "net_working_capital": 355687000, "book_value_per_share": 27.40922368, "retained_earnings": 2630175000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1698614000, "tangible_book_per_share": 17.78374077, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 55, "rank_pb": 49, "rank_ptbv": 55, "rank_ps": 71, "rank_pcf": 65, "rank_ev_ebitda": 50, "rank_ev_ebit": 61, "rank_earnings_yield": 55, "rank_fcf_yield": 48, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 47, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 7, "rank_fcf_margin": 33, "rank_piotroski": 64, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82, "value_composite": 75, "quality_composite": 20, "momentum_composite": 89, "growth_composite": 92, "yield_composite": 21, "svqf_composite": 78, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.78, "os": 0.21, "value": 0.25, "quality": 0.8, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 21.0831, "earnings_yield": 0.0474, "shareholder_yield": 0.0257, "roe": 0.0931, "momentum_12_1": -0.2123, "complete_fields": { "id": 3957, "ticker_id": 1065, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.091130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.78, "market_cap": 5136796700, "market_cap_usd": 5136796700, "enterprise_value": 4552380700, "shares_outstanding": 95515000, "fx_rate_to_usd": null, "pe_ratio": 21.0831197, "pb_ratio": 1.96211322, "ptbv_ratio": 3.02411066, "ps_ratio": 3.7634802, "pcf_ratio": 15.20540602, "pfcf_ratio": 13.49898747, "ev_ebitda": 12.09520377, "ev_ebit": 16.62988343, "ev_sales": 3.33530712, "ev_fcf": 11.96320073, "earnings_yield": 0.04743131, "fcf_yield": 0.08358967, "dividend_yield": 0.0256767, "buyback_yield": 0, "shareholder_yield": 0.0256767, "debt_paydown_yield": null, "total_yield": 0.0256767, "gross_margin": 0.87437963, "operating_margin": 0.20056106, "net_margin": 0.1785068, "ebitda_margin": 0.27575452, "fcf_margin": 0.27879722, "roe": 0.0930656, "roa": 0.07497937, "roic": 0.11447698, "roc_greenblatt": null, "asset_turnover": 0.42003647, "cash_conversion": 1.56182971, "accruals_ratio": -0.02898359, "sbc_to_revenue": 0.09502413, "debt_to_equity": 0.23772494, "net_debt_to_ebitda": -1.55273275, "debt_to_assets": 0.00303617, "interest_coverage": null, "current_ratio": 2.98080724, "quick_ratio": 2.91353249, "net_debt": -584416000, "revenue_growth_1y": 0.03387558, "revenue_growth_3y_cagr": 0.02472969, "revenue_growth_5y_cagr": 0.03035073, "eps_growth_1y": -0.05059444, "eps_growth_3y_cagr": 0.11476307, "eps_growth_5y_cagr": 0.01966001, "fcf_growth_1y": -0.1501771, "book_value_growth_1y": 0.05702163, "piotroski_f_score": 5, "altman_z_score": 7.13060933, "earnings_stability_5y": 0.334274, "revenue_stability_5y": 0.089857, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06913789, "price_return_3m": -0.17093557, "price_return_6m": -0.18783044, "price_return_9m": -0.24682302, "price_return_12m": -0.266806, "price_return_12m_ex1m": -0.21234951, "distance_from_52w_high": -0.28024818, "distance_from_52w_low": 0, "relative_strength": -0.36676958, "local_beta": 0.0011, "volatility_252d": 0.24374, "volatility_60d": 0.537856, "max_drawdown_12m": -0.28024818, "revenue_ttm": 1364906000, "gross_profit_ttm": 1193446000, "ebit_ttm": 273747000, "ebitda_ttm": 376379000, "net_income_ttm": 243645000, "eps_diluted_ttm": 2.55085589, "operating_cash_flow_ttm": 337827000, "capital_expenditure_ttm": 42705000, "fcf_ttm": 380532000, "dividends_paid_ttm": 131896000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 594282000, "total_current_assets": 1414709000, "total_current_liabilities": 474606000, "net_ppe": null, "total_assets": 3249494000, "total_debt": 9866000, "total_equity": 2617992000, "net_working_capital": 355687000, "book_value_per_share": 27.40922368, "retained_earnings": 2630175000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1698614000, "tangible_book_per_share": 17.78374077, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 55, "rank_pb": 49, "rank_ptbv": 55, "rank_ps": 71, "rank_pcf": 65, "rank_ev_ebitda": 50, "rank_ev_ebit": 61, "rank_earnings_yield": 55, "rank_fcf_yield": 48, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 47, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 7, "rank_fcf_margin": 33, "rank_piotroski": 64, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82, "value_composite": 75, "quality_composite": 20, "momentum_composite": 89, "growth_composite": 92, "yield_composite": 21, "svqf_composite": 78, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 1349130000, "cost_of_revenue": 160132000, "gross_profit": 1188998000, "ebit": 279966000, "ebitda": 378563000, "pretax_income": 303485000, "tax_provision": 46993000, "net_income": 255018000, "net_income_to_common": 255018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701893000, "total_current_assets": 1388261000, "total_assets": 3227760000, "short_term_debt": 10384000, "long_term_debt": null, "total_debt": 10384000, "total_liabilities": 595814000, "total_equity": 2622557000, "shares_outstanding": 97479000, "goodwill_and_intangibles": 926957000 }, "cash_flow": { "operating_cash_flow": 472198000, "capital_expenditure": 41941000, "free_cash_flow": 514139000, "dividends_paid": 126599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250694, "ticker_id": 1065, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279966000", "ebitda": "378563000", "netIncome": "255018000", "grossProfit": "1188998000", "depreciation": "None", "totalRevenue": "1349130000", "costOfRevenue": "160132000", "interestIncome": "40728000", "incomeBeforeTax": "303485000", "interestExpense": "None", "operatingIncome": "264959000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46993000", "reportedCurrency": "USD", "netInterestIncome": "15376000", "nonInterestIncome": "None", "operatingExpenses": "924039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261791999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98597000", "sellingGeneralAndAdministrative": "286529000", "netIncomeFromContinuingOperations": "256492000" }, "balance": { "goodwill": "529900000", "inventory": "30424000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3227760000", "longTermDebt": "None", "shortTermDebt": "10384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "397057000", "reportedCurrency": "USD", "retainedEarnings": "2634980000", "totalLiabilities": "595814000", "otherCurrentAssets": "143341000", "totalCurrentAssets": "1388261000", "currentLongTermDebt": "None", "longTermInvestments": "80205000", "shortTermInvestments": "703000", "currentNetReceivables": "511900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839499000", "currentAccountsPayable": "17840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "503812000", "shortLongTermDebtTotal": "38878000", "totalShareholderEquity": "2622557000", "capitalLeaseObligations": "38878000", "otherCurrentLiabilities": "369256000", "totalCurrentLiabilities": "437790000", "otherNonCurrentLiabilities": "48369000", "totalNonCurrentLiabilities": "158024000", "cashAndShortTermInvestments": "701893000", "commonStockSharesOutstanding": "97479000", "intangibleAssetsExcludingGoodwill": "397057000", "cashAndCashEquivalentsAtCarryingValue": "701893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256492000", "profitLoss": "None", "dividendPayout": "126599000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8019000", "operatingCashflow": "472198000", "capitalExpenditures": "41941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247238000", "cashflowFromInvestment": "-10586000", "stockBasedCompensation": "128514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1349130000, "cost_of_revenue": 160132000, "gross_profit": 1188998000, "research_and_development": 261791999, "selling_general_admin": 286529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279966000, "depreciation_amortisation": 98597000, "ebitda": 378563000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 303485000, "tax_provision": 46993000, "effective_tax_rate": null, "net_income": 255018000, "net_income_continuing_ops": 256492000, "net_income_to_common": 255018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701893000, "short_term_investments": 703000, "net_receivables": 511900000, "inventory": 30424000, "other_current_assets": null, "total_current_assets": 1388261000, "net_ppe": null, "goodwill": 529900000, "intangible_assets": 397057000, "goodwill_and_intangibles": 926957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1839499000, "total_assets": 3227760000, "short_term_debt": 10384000, "accounts_payable": 17840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158024000, "total_liabilities": 595814000, "total_debt": 10384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2634980000, "total_equity": 2622557000, "shares_outstanding": 97479000, "operating_cash_flow": 472198000, "stock_based_compensation": 128514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10586000, "dividends_paid": 126599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247238000, "free_cash_flow": 514139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279966000", "ebitda": "378563000", "netIncome": "255018000", "grossProfit": "1188998000", "depreciation": "None", "totalRevenue": "1349130000", "costOfRevenue": "160132000", "interestIncome": "40728000", "incomeBeforeTax": "303485000", "interestExpense": "None", "operatingIncome": "264959000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46993000", "reportedCurrency": "USD", "netInterestIncome": "15376000", "nonInterestIncome": "None", "operatingExpenses": "924039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261791999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98597000", "sellingGeneralAndAdministrative": "286529000", "netIncomeFromContinuingOperations": "256492000" }, "balance": { "goodwill": "529900000", "inventory": "30424000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3227760000", "longTermDebt": "None", "shortTermDebt": "10384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "397057000", "reportedCurrency": "USD", "retainedEarnings": "2634980000", "totalLiabilities": "595814000", "otherCurrentAssets": "143341000", "totalCurrentAssets": "1388261000", "currentLongTermDebt": "None", "longTermInvestments": "80205000", "shortTermInvestments": "703000", "currentNetReceivables": "511900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839499000", "currentAccountsPayable": "17840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "503812000", "shortLongTermDebtTotal": "38878000", "totalShareholderEquity": "2622557000", "capitalLeaseObligations": "38878000", "otherCurrentLiabilities": "369256000", "totalCurrentLiabilities": "437790000", "otherNonCurrentLiabilities": "48369000", "totalNonCurrentLiabilities": "158024000", "cashAndShortTermInvestments": "701893000", "commonStockSharesOutstanding": "97479000", "intangibleAssetsExcludingGoodwill": "397057000", "cashAndCashEquivalentsAtCarryingValue": "701893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256492000", "profitLoss": "None", "dividendPayout": "126599000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8019000", "operatingCashflow": "472198000", "capitalExpenditures": "41941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247238000", "cashflowFromInvestment": "-10586000", "stockBasedCompensation": "128514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 1273721000, "cost_of_revenue": 140496000, "gross_profit": 1133225000, "ebit": 312479000, "ebitda": 399806000, "pretax_income": 312479000, "tax_provision": 48163000, "net_income": 261825000, "net_income_to_common": 261825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577752000, "total_current_assets": 1194417000, "total_assets": 3130613000, "short_term_debt": 12238000, "long_term_debt": null, "total_debt": 12238000, "total_liabilities": 643720000, "total_equity": 2477162000, "shares_outstanding": 97325000, "goodwill_and_intangibles": 967721999 }, "cash_flow": { "operating_cash_flow": 327252000, "capital_expenditure": 30007000, "free_cash_flow": 357259000, "dividends_paid": 114579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250699, "ticker_id": 1065, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "312479000", "ebitda": "399806000", "netIncome": "261825000", "grossProfit": "1133225000", "depreciation": "None", "totalRevenue": "1273721000", "costOfRevenue": "140496000", "interestIncome": "50077000", "incomeBeforeTax": "312479000", "interestExpense": "34077000", "operatingIncome": "264709999", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "48163000", "reportedCurrency": "USD", "netInterestIncome": "34077000", "nonInterestIncome": "None", "operatingExpenses": "868515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "263663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87327000", "sellingGeneralAndAdministrative": "270392000", "netIncomeFromContinuingOperations": "264316000" }, "balance": { "goodwill": "533207999", "inventory": "33728000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3130613000", "longTermDebt": "None", "shortTermDebt": "12238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "434514000", "reportedCurrency": "USD", "retainedEarnings": "2496255000", "totalLiabilities": "643720000", "otherCurrentAssets": "69994000", "totalCurrentAssets": "1194417000", "currentLongTermDebt": "None", "longTermInvestments": "89267000", "shortTermInvestments": "0", "currentNetReceivables": "512943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936196000", "currentAccountsPayable": "17380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "518155000", "shortLongTermDebtTotal": "46992000", "totalShareholderEquity": "2477162000", "capitalLeaseObligations": "46992000", "otherCurrentLiabilities": "347529000", "totalCurrentLiabilities": "417836000", "otherNonCurrentLiabilities": "52551000", "totalNonCurrentLiabilities": "225884000", "cashAndShortTermInvestments": "577752000", "commonStockSharesOutstanding": "97325000", "intangibleAssetsExcludingGoodwill": "434514000", "cashAndCashEquivalentsAtCarryingValue": "577752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264316000", "profitLoss": "None", "dividendPayout": "114579000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2654000", "operatingCashflow": "327252000", "capitalExpenditures": "30007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287814000", "cashflowFromInvestment": "-286292000", "stockBasedCompensation": "119825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1273721000, "cost_of_revenue": 140496000, "gross_profit": 1133225000, "research_and_development": 263663000, "selling_general_admin": 270392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312479000, "depreciation_amortisation": 87327000, "ebitda": 399806000, "interest_expense": 34077000, "interest_income": null, "other_non_operating": null, "pretax_income": 312479000, "tax_provision": 48163000, "effective_tax_rate": null, "net_income": 261825000, "net_income_continuing_ops": 264316000, "net_income_to_common": 261825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577752000, "short_term_investments": 0, "net_receivables": 512943000, "inventory": 33728000, "other_current_assets": null, "total_current_assets": 1194417000, "net_ppe": null, "goodwill": 533207999, "intangible_assets": 434514000, "goodwill_and_intangibles": 967721999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1936196000, "total_assets": 3130613000, "short_term_debt": 12238000, "accounts_payable": 17380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225884000, "total_liabilities": 643720000, "total_debt": 12238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2496255000, "total_equity": 2477162000, "shares_outstanding": 97325000, "operating_cash_flow": 327252000, "stock_based_compensation": 119825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286292000, "dividends_paid": 114579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -287814000, "free_cash_flow": 357259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "312479000", "ebitda": "399806000", "netIncome": "261825000", "grossProfit": "1133225000", "depreciation": "None", "totalRevenue": "1273721000", "costOfRevenue": "140496000", "interestIncome": "50077000", "incomeBeforeTax": "312479000", "interestExpense": "34077000", "operatingIncome": "264709999", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "48163000", "reportedCurrency": "USD", "netInterestIncome": "34077000", "nonInterestIncome": "None", "operatingExpenses": "868515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "263663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87327000", "sellingGeneralAndAdministrative": "270392000", "netIncomeFromContinuingOperations": "264316000" }, "balance": { "goodwill": "533207999", "inventory": "33728000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3130613000", "longTermDebt": "None", "shortTermDebt": "12238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "434514000", "reportedCurrency": "USD", "retainedEarnings": "2496255000", "totalLiabilities": "643720000", "otherCurrentAssets": "69994000", "totalCurrentAssets": "1194417000", "currentLongTermDebt": "None", "longTermInvestments": "89267000", "shortTermInvestments": "0", "currentNetReceivables": "512943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936196000", "currentAccountsPayable": "17380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "518155000", "shortLongTermDebtTotal": "46992000", "totalShareholderEquity": "2477162000", "capitalLeaseObligations": "46992000", "otherCurrentLiabilities": "347529000", "totalCurrentLiabilities": "417836000", "otherNonCurrentLiabilities": "52551000", "totalNonCurrentLiabilities": "225884000", "cashAndShortTermInvestments": "577752000", "commonStockSharesOutstanding": "97325000", "intangibleAssetsExcludingGoodwill": "434514000", "cashAndCashEquivalentsAtCarryingValue": "577752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264316000", "profitLoss": "None", "dividendPayout": "114579000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2654000", "operatingCashflow": "327252000", "capitalExpenditures": "30007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287814000", "cashflowFromInvestment": "-286292000", "stockBasedCompensation": "119825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 1009182000, "cost_of_revenue": 117014000, "gross_profit": 892168000, "ebit": 219247000, "ebitda": 219247000, "pretax_income": 241020000, "tax_provision": -49284000, "net_income": 191470000, "net_income_to_common": 191470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817966000, "total_current_assets": 1487804000, "total_assets": 2994564000, "short_term_debt": 13628000, "long_term_debt": null, "total_debt": 13628000, "total_liabilities": 622380000, "total_equity": 2355100000, "shares_outstanding": 97588000, "goodwill_and_intangibles": 575836000 }, "cash_flow": { "operating_cash_flow": 282066000, "capital_expenditure": 22154000, "free_cash_flow": 304220000, "dividends_paid": 77584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250704, "ticker_id": 1065, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219247000", "ebitda": "219247000", "netIncome": "191470000", "grossProfit": "892168000", "depreciation": "None", "totalRevenue": "1009182000", "costOfRevenue": "117014000", "interestIncome": "22305000", "incomeBeforeTax": "241020000", "interestExpense": "161000", "operatingIncome": "219247000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-49284000", "reportedCurrency": "USD", "netInterestIncome": "28086000", "nonInterestIncome": "None", "operatingExpenses": "656456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71257000", "sellingGeneralAndAdministrative": "191865000", "netIncomeFromContinuingOperations": "201644000" }, "balance": { "goodwill": "408409000", "inventory": "35623000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2994564000", "longTermDebt": "None", "shortTermDebt": "13628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167427000", "reportedCurrency": "USD", "retainedEarnings": "2391990000", "totalLiabilities": "622380000", "otherCurrentAssets": "50692000", "totalCurrentAssets": "1487804000", "currentLongTermDebt": "None", "longTermInvestments": "97812000", "shortTermInvestments": "139148000", "currentNetReceivables": "444375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506759999", "currentAccountsPayable": "20925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521780000", "shortLongTermDebtTotal": "50648000", "totalShareholderEquity": "2355100000", "capitalLeaseObligations": "50648000", "otherCurrentLiabilities": "351399000", "totalCurrentLiabilities": "422226000", "otherNonCurrentLiabilities": "108339000", "totalNonCurrentLiabilities": "200154000", "cashAndShortTermInvestments": "817966000", "commonStockSharesOutstanding": "97588000", "intangibleAssetsExcludingGoodwill": "167427000", "cashAndCashEquivalentsAtCarryingValue": "817966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191736000", "profitLoss": "None", "dividendPayout": "77584000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2425000", "operatingCashflow": "282066000", "capitalExpenditures": "22154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194014000", "cashflowFromInvestment": "54206000", "stockBasedCompensation": "90291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1009182000, "cost_of_revenue": 117014000, "gross_profit": 892168000, "research_and_development": 201097000, "selling_general_admin": 191865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219247000, "depreciation_amortisation": 71257000, "ebitda": 219247000, "interest_expense": 161000, "interest_income": null, "other_non_operating": null, "pretax_income": 241020000, "tax_provision": -49284000, "effective_tax_rate": null, "net_income": 191470000, "net_income_continuing_ops": 201644000, "net_income_to_common": 191470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817966000, "short_term_investments": 139148000, "net_receivables": 444375000, "inventory": 35623000, "other_current_assets": null, "total_current_assets": 1487804000, "net_ppe": null, "goodwill": 408409000, "intangible_assets": 167427000, "goodwill_and_intangibles": 575836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1506759999, "total_assets": 2994564000, "short_term_debt": 13628000, "accounts_payable": 20925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200154000, "total_liabilities": 622380000, "total_debt": 13628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2391990000, "total_equity": 2355100000, "shares_outstanding": 97588000, "operating_cash_flow": 282066000, "stock_based_compensation": 90291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54206000, "dividends_paid": 77584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194014000, "free_cash_flow": 304220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219247000", "ebitda": "219247000", "netIncome": "191470000", "grossProfit": "892168000", "depreciation": "None", "totalRevenue": "1009182000", "costOfRevenue": "117014000", "interestIncome": "22305000", "incomeBeforeTax": "241020000", "interestExpense": "161000", "operatingIncome": "219247000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-49284000", "reportedCurrency": "USD", "netInterestIncome": "28086000", "nonInterestIncome": "None", "operatingExpenses": "656456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71257000", "sellingGeneralAndAdministrative": "191865000", "netIncomeFromContinuingOperations": "201644000" }, "balance": { "goodwill": "408409000", "inventory": "35623000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2994564000", "longTermDebt": "None", "shortTermDebt": "13628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167427000", "reportedCurrency": "USD", "retainedEarnings": "2391990000", "totalLiabilities": "622380000", "otherCurrentAssets": "50692000", "totalCurrentAssets": "1487804000", "currentLongTermDebt": "None", "longTermInvestments": "97812000", "shortTermInvestments": "139148000", "currentNetReceivables": "444375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506759999", "currentAccountsPayable": "20925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521780000", "shortLongTermDebtTotal": "50648000", "totalShareholderEquity": "2355100000", "capitalLeaseObligations": "50648000", "otherCurrentLiabilities": "351399000", "totalCurrentLiabilities": "422226000", "otherNonCurrentLiabilities": "108339000", "totalNonCurrentLiabilities": "200154000", "cashAndShortTermInvestments": "817966000", "commonStockSharesOutstanding": "97588000", "intangibleAssetsExcludingGoodwill": "167427000", "cashAndCashEquivalentsAtCarryingValue": "817966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191736000", "profitLoss": "None", "dividendPayout": "77584000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2425000", "operatingCashflow": "282066000", "capitalExpenditures": "22154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194014000", "cashflowFromInvestment": "54206000", "stockBasedCompensation": "90291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 1253793000, "cost_of_revenue": 141360000, "gross_profit": 1112433000, "ebit": 215279000, "ebitda": 318888000, "pretax_income": 215279000, "tax_provision": 31381000, "net_income": 184087000, "net_income_to_common": 184087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628371000, "total_current_assets": 1310894000, "total_assets": 2702173000, "short_term_debt": 13257000, "long_term_debt": null, "total_debt": 13257000, "total_liabilities": 451153000, "total_equity": 2246183000, "shares_outstanding": 101983000, "goodwill_and_intangibles": 477412000 }, "cash_flow": { "operating_cash_flow": 318576000, "capital_expenditure": 59456000, "free_cash_flow": 378032000, "dividends_paid": 100067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250709, "ticker_id": 1065, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215279000", "ebitda": "318888000", "netIncome": "184087000", "grossProfit": "1112433000", "depreciation": "None", "totalRevenue": "1253793000", "costOfRevenue": "141360000", "interestIncome": "6174000", "incomeBeforeTax": "215279000", "interestExpense": "394000", "operatingIncome": "217228000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "31381000", "reportedCurrency": "USD", "netInterestIncome": "6174000", "nonInterestIncome": "None", "operatingExpenses": "895205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261173999", "otherNonOperatingIncome": "9068000", "costofGoodsAndServicesSold": "141360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103609000", "sellingGeneralAndAdministrative": "275315000", "netIncomeFromContinuingOperations": "183898000" }, "balance": { "goodwill": "365147000", "inventory": "23549000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2702173000", "longTermDebt": "None", "shortTermDebt": "13257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "112265000", "reportedCurrency": "USD", "retainedEarnings": "2297730000", "totalLiabilities": "451153000", "otherCurrentAssets": "50075000", "totalCurrentAssets": "1310894000", "currentLongTermDebt": "None", "longTermInvestments": "102514000", "shortTermInvestments": "189213000", "currentNetReceivables": "419686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391278999", "currentAccountsPayable": "14171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "560011000", "shortLongTermDebtTotal": "50942000", "totalShareholderEquity": "2246183000", "capitalLeaseObligations": "50942000", "otherCurrentLiabilities": "230237000", "totalCurrentLiabilities": "277518000", "otherNonCurrentLiabilities": "100122000", "totalNonCurrentLiabilities": "173635000", "cashAndShortTermInvestments": "628371000", "commonStockSharesOutstanding": "101983000", "intangibleAssetsExcludingGoodwill": "112265000", "cashAndCashEquivalentsAtCarryingValue": "628371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183898000", "profitLoss": "None", "dividendPayout": "100067000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-11759000", "operatingCashflow": "318576000", "capitalExpenditures": "59456000", "changeInReceivables": "-14314000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610558000", "cashflowFromInvestment": "-295935000", "stockBasedCompensation": "114925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-587917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1253793000, "cost_of_revenue": 141360000, "gross_profit": 1112433000, "research_and_development": 261173999, "selling_general_admin": 275315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215279000, "depreciation_amortisation": 103609000, "ebitda": 318888000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": 215279000, "tax_provision": 31381000, "effective_tax_rate": null, "net_income": 184087000, "net_income_continuing_ops": 183898000, "net_income_to_common": 184087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 628371000, "short_term_investments": 189213000, "net_receivables": 419686000, "inventory": 23549000, "other_current_assets": null, "total_current_assets": 1310894000, "net_ppe": null, "goodwill": 365147000, "intangible_assets": 112265000, "goodwill_and_intangibles": 477412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1391278999, "total_assets": 2702173000, "short_term_debt": 13257000, "accounts_payable": 14171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277518000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173635000, "total_liabilities": 451153000, "total_debt": 13257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2297730000, "total_equity": 2246183000, "shares_outstanding": 101983000, "operating_cash_flow": 318576000, "stock_based_compensation": 114925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295935000, "dividends_paid": 100067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -610558000, "free_cash_flow": 378032000, "net_change_in_cash": -587917000 }, "raw_data": { "income": { "ebit": "215279000", "ebitda": "318888000", "netIncome": "184087000", "grossProfit": "1112433000", "depreciation": "None", "totalRevenue": "1253793000", "costOfRevenue": "141360000", "interestIncome": "6174000", "incomeBeforeTax": "215279000", "interestExpense": "394000", "operatingIncome": "217228000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "31381000", "reportedCurrency": "USD", "netInterestIncome": "6174000", "nonInterestIncome": "None", "operatingExpenses": "895205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261173999", "otherNonOperatingIncome": "9068000", "costofGoodsAndServicesSold": "141360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103609000", "sellingGeneralAndAdministrative": "275315000", "netIncomeFromContinuingOperations": "183898000" }, "balance": { "goodwill": "365147000", "inventory": "23549000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2702173000", "longTermDebt": "None", "shortTermDebt": "13257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "112265000", "reportedCurrency": "USD", "retainedEarnings": "2297730000", "totalLiabilities": "451153000", "otherCurrentAssets": "50075000", "totalCurrentAssets": "1310894000", "currentLongTermDebt": "None", "longTermInvestments": "102514000", "shortTermInvestments": "189213000", "currentNetReceivables": "419686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391278999", "currentAccountsPayable": "14171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "560011000", "shortLongTermDebtTotal": "50942000", "totalShareholderEquity": "2246183000", "capitalLeaseObligations": "50942000", "otherCurrentLiabilities": "230237000", "totalCurrentLiabilities": "277518000", "otherNonCurrentLiabilities": "100122000", "totalNonCurrentLiabilities": "173635000", "cashAndShortTermInvestments": "628371000", "commonStockSharesOutstanding": "101983000", "intangibleAssetsExcludingGoodwill": "112265000", "cashAndCashEquivalentsAtCarryingValue": "628371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183898000", "profitLoss": "None", "dividendPayout": "100067000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-11759000", "operatingCashflow": "318576000", "capitalExpenditures": "59456000", "changeInReceivables": "-14314000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610558000", "cashflowFromInvestment": "-295935000", "stockBasedCompensation": "114925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-587917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 1281256000, "cost_of_revenue": 130025000, "gross_profit": 1151231000, "ebit": 354512000, "ebitda": 450372000, "pretax_income": 354512000, "tax_provision": 36689000, "net_income": 310227000, "net_income_to_common": 310227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1233032000, "total_current_assets": 1760498000, "total_assets": 3122892000, "short_term_debt": 15403000, "long_term_debt": null, "total_debt": 15403000, "total_liabilities": 518659999, "total_equity": 2597979000, "shares_outstanding": 104622000, "goodwill_and_intangibles": 463584000 }, "cash_flow": { "operating_cash_flow": 447753000, "capital_expenditure": 54454000, "free_cash_flow": 502207000, "dividends_paid": 89172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250714, "ticker_id": 1065, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354512000", "ebitda": "450372000", "netIncome": "310227000", "grossProfit": "1151231000", "depreciation": "None", "totalRevenue": "1281256000", "costOfRevenue": "130025000", "interestIncome": "3493000", "incomeBeforeTax": "354512000", "interestExpense": "479000", "operatingIncome": "340759000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "36689000", "reportedCurrency": "USD", "netInterestIncome": "3014000", "nonInterestIncome": "None", "operatingExpenses": "810472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253640000", "otherNonOperatingIncome": "10601000", "costofGoodsAndServicesSold": "130025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95860000", "sellingGeneralAndAdministrative": "224161000", "netIncomeFromContinuingOperations": "317823000" }, "balance": { "goodwill": "340694000", "inventory": "10965000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3122892000", "longTermDebt": "None", "shortTermDebt": "15403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "122890000", "reportedCurrency": "USD", "retainedEarnings": "2607909000", "totalLiabilities": "518659999", "otherCurrentAssets": "62737000", "totalCurrentAssets": "1760498000", "currentLongTermDebt": "None", "longTermInvestments": "62819000", "shortTermInvestments": "38839000", "currentNetReceivables": "414925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362393999", "currentAccountsPayable": "17779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "534381000", "shortLongTermDebtTotal": "72118000", "totalShareholderEquity": "2597979000", "capitalLeaseObligations": "72118000", "otherCurrentLiabilities": "262728000", "totalCurrentLiabilities": "315717000", "otherNonCurrentLiabilities": "185738000", "totalNonCurrentLiabilities": "202942999", "cashAndShortTermInvestments": "1233032000", "commonStockSharesOutstanding": "104622000", "intangibleAssetsExcludingGoodwill": "122890000", "cashAndCashEquivalentsAtCarryingValue": "1233032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317823000", "profitLoss": "None", "dividendPayout": "89172000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "17154000", "operatingCashflow": "447753000", "capitalExpenditures": "54454000", "changeInReceivables": "-49034000", "changeInExchangeRate": "2720000", "cashflowFromFinancing": "-252515000", "cashflowFromInvestment": "-44905000", "stockBasedCompensation": "99698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153053000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1281256000, "cost_of_revenue": 130025000, "gross_profit": 1151231000, "research_and_development": 253640000, "selling_general_admin": 224161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354512000, "depreciation_amortisation": 95860000, "ebitda": 450372000, "interest_expense": 479000, "interest_income": null, "other_non_operating": null, "pretax_income": 354512000, "tax_provision": 36689000, "effective_tax_rate": null, "net_income": 310227000, "net_income_continuing_ops": 317823000, "net_income_to_common": 310227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1233032000, "short_term_investments": 38839000, "net_receivables": 414925000, "inventory": 10965000, "other_current_assets": null, "total_current_assets": 1760498000, "net_ppe": null, "goodwill": 340694000, "intangible_assets": 122890000, "goodwill_and_intangibles": 463584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1362393999, "total_assets": 3122892000, "short_term_debt": 15403000, "accounts_payable": 17779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202942999, "total_liabilities": 518659999, "total_debt": 15403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2607909000, "total_equity": 2597979000, "shares_outstanding": 104622000, "operating_cash_flow": 447753000, "stock_based_compensation": 99698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44905000, "dividends_paid": 89172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252515000, "free_cash_flow": 502207000, "net_change_in_cash": 153053000 }, "raw_data": { "income": { "ebit": "354512000", "ebitda": "450372000", "netIncome": "310227000", "grossProfit": "1151231000", "depreciation": "None", "totalRevenue": "1281256000", "costOfRevenue": "130025000", "interestIncome": "3493000", "incomeBeforeTax": "354512000", "interestExpense": "479000", "operatingIncome": "340759000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "36689000", "reportedCurrency": "USD", "netInterestIncome": "3014000", "nonInterestIncome": "None", "operatingExpenses": "810472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253640000", "otherNonOperatingIncome": "10601000", "costofGoodsAndServicesSold": "130025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95860000", "sellingGeneralAndAdministrative": "224161000", "netIncomeFromContinuingOperations": "317823000" }, "balance": { "goodwill": "340694000", "inventory": "10965000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3122892000", "longTermDebt": "None", "shortTermDebt": "15403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "122890000", "reportedCurrency": "USD", "retainedEarnings": "2607909000", "totalLiabilities": "518659999", "otherCurrentAssets": "62737000", "totalCurrentAssets": "1760498000", "currentLongTermDebt": "None", "longTermInvestments": "62819000", "shortTermInvestments": "38839000", "currentNetReceivables": "414925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362393999", "currentAccountsPayable": "17779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "534381000", "shortLongTermDebtTotal": "72118000", "totalShareholderEquity": "2597979000", "capitalLeaseObligations": "72118000", "otherCurrentLiabilities": "262728000", "totalCurrentLiabilities": "315717000", "otherNonCurrentLiabilities": "185738000", "totalNonCurrentLiabilities": "202942999", "cashAndShortTermInvestments": "1233032000", "commonStockSharesOutstanding": "104622000", "intangibleAssetsExcludingGoodwill": "122890000", "cashAndCashEquivalentsAtCarryingValue": "1233032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317823000", "profitLoss": "None", "dividendPayout": "89172000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "17154000", "operatingCashflow": "447753000", "capitalExpenditures": "54454000", "changeInReceivables": "-49034000", "changeInExchangeRate": "2720000", "cashflowFromFinancing": "-252515000", "cashflowFromInvestment": "-44905000", "stockBasedCompensation": "99698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153053000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 1161792000, "cost_of_revenue": 146498000, "gross_profit": 1015294000, "ebit": 239715000, "ebitda": 330593000, "pretax_income": 239715000, "tax_provision": 8096000, "net_income": 231363000, "net_income_to_common": 231363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1079979000, "total_current_assets": 1547196000, "total_assets": 2937586000, "short_term_debt": 15822000, "long_term_debt": null, "total_debt": 15822000, "total_liabilities": 499181000, "total_equity": 2432643000, "shares_outstanding": 102944000, "goodwill_and_intangibles": 489376000 }, "cash_flow": { "operating_cash_flow": 343849000, "capital_expenditure": 68987000, "free_cash_flow": 412836000, "dividends_paid": 88581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250719, "ticker_id": 1065, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239715000", "ebitda": "330593000", "netIncome": "231363000", "grossProfit": "1015294000", "depreciation": "None", "totalRevenue": "1161792000", "costOfRevenue": "146498000", "interestIncome": "11178000", "incomeBeforeTax": "239715000", "interestExpense": "186000", "operatingIncome": "220563000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "8096000", "reportedCurrency": "USD", "netInterestIncome": "12539000", "nonInterestIncome": "None", "operatingExpenses": "794731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239045000", "otherNonOperatingIncome": "21159000", "costofGoodsAndServicesSold": "146498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90878000", "sellingGeneralAndAdministrative": "219753000", "netIncomeFromContinuingOperations": "231619000" }, "balance": { "goodwill": "336945000", "inventory": "25550000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2937586000", "longTermDebt": "None", "shortTermDebt": "15822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "152431000", "reportedCurrency": "USD", "retainedEarnings": "2443138000", "totalLiabilities": "499181000", "otherCurrentAssets": "53022000", "totalCurrentAssets": "1547196000", "currentLongTermDebt": "None", "longTermInvestments": "52149000", "shortTermInvestments": "46948000", "currentNetReceivables": "341697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390389999", "currentAccountsPayable": "12617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541963000", "shortLongTermDebtTotal": "81137000", "totalShareholderEquity": "2432643000", "capitalLeaseObligations": "81137000", "otherCurrentLiabilities": "219973999", "totalCurrentLiabilities": "267109000", "otherNonCurrentLiabilities": "211811000", "totalNonCurrentLiabilities": "232072000", "cashAndShortTermInvestments": "1079979000", "commonStockSharesOutstanding": "102944000", "intangibleAssetsExcludingGoodwill": "152431000", "cashAndCashEquivalentsAtCarryingValue": "1079979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231619000", "profitLoss": "None", "dividendPayout": "88581000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-11784000", "operatingCashflow": "343849000", "capitalExpenditures": "68987000", "changeInReceivables": "1251000", "changeInExchangeRate": "3938000", "cashflowFromFinancing": "-207775000", "cashflowFromInvestment": "134374000", "stockBasedCompensation": "86628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "274386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1161792000, "cost_of_revenue": 146498000, "gross_profit": 1015294000, "research_and_development": 239045000, "selling_general_admin": 219753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239715000, "depreciation_amortisation": 90878000, "ebitda": 330593000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": 239715000, "tax_provision": 8096000, "effective_tax_rate": null, "net_income": 231363000, "net_income_continuing_ops": 231619000, "net_income_to_common": 231363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1079979000, "short_term_investments": 46948000, "net_receivables": 341697000, "inventory": 25550000, "other_current_assets": null, "total_current_assets": 1547196000, "net_ppe": null, "goodwill": 336945000, "intangible_assets": 152431000, "goodwill_and_intangibles": 489376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1390389999, "total_assets": 2937586000, "short_term_debt": 15822000, "accounts_payable": 12617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267109000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232072000, "total_liabilities": 499181000, "total_debt": 15822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2443138000, "total_equity": 2432643000, "shares_outstanding": 102944000, "operating_cash_flow": 343849000, "stock_based_compensation": 86628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 134374000, "dividends_paid": 88581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207775000, "free_cash_flow": 412836000, "net_change_in_cash": 274386000 }, "raw_data": { "income": { "ebit": "239715000", "ebitda": "330593000", "netIncome": "231363000", "grossProfit": "1015294000", "depreciation": "None", "totalRevenue": "1161792000", "costOfRevenue": "146498000", "interestIncome": "11178000", "incomeBeforeTax": "239715000", "interestExpense": "186000", "operatingIncome": "220563000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "8096000", "reportedCurrency": "USD", "netInterestIncome": "12539000", "nonInterestIncome": "None", "operatingExpenses": "794731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239045000", "otherNonOperatingIncome": "21159000", "costofGoodsAndServicesSold": "146498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90878000", "sellingGeneralAndAdministrative": "219753000", "netIncomeFromContinuingOperations": "231619000" }, "balance": { "goodwill": "336945000", "inventory": "25550000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2937586000", "longTermDebt": "None", "shortTermDebt": "15822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "152431000", "reportedCurrency": "USD", "retainedEarnings": "2443138000", "totalLiabilities": "499181000", "otherCurrentAssets": "53022000", "totalCurrentAssets": "1547196000", "currentLongTermDebt": "None", "longTermInvestments": "52149000", "shortTermInvestments": "46948000", "currentNetReceivables": "341697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390389999", "currentAccountsPayable": "12617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541963000", "shortLongTermDebtTotal": "81137000", "totalShareholderEquity": "2432643000", "capitalLeaseObligations": "81137000", "otherCurrentLiabilities": "219973999", "totalCurrentLiabilities": "267109000", "otherNonCurrentLiabilities": "211811000", "totalNonCurrentLiabilities": "232072000", "cashAndShortTermInvestments": "1079979000", "commonStockSharesOutstanding": "102944000", "intangibleAssetsExcludingGoodwill": "152431000", "cashAndCashEquivalentsAtCarryingValue": "1079979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231619000", "profitLoss": "None", "dividendPayout": "88581000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-11784000", "operatingCashflow": "343849000", "capitalExpenditures": "68987000", "changeInReceivables": "1251000", "changeInExchangeRate": "3938000", "cashflowFromFinancing": "-207775000", "cashflowFromInvestment": "134374000", "stockBasedCompensation": "86628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "274386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 1241620000, "cost_of_revenue": 160854000, "gross_profit": 1080766000, "ebit": 282307000, "ebitda": 367430000, "pretax_income": 282307000, "tax_provision": 26802000, "net_income": 255151000, "net_income_to_common": 255151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 805593000, "total_current_assets": 1381540000, "total_assets": 2824100000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 511070000, "total_equity": 2307351000, "shares_outstanding": 104572000, "goodwill_and_intangibles": 515720000 }, "cash_flow": { "operating_cash_flow": 327674000, "capital_expenditure": 113536000, "free_cash_flow": 441210000, "dividends_paid": 77496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250724, "ticker_id": 1065, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282307000", "ebitda": "367430000", "netIncome": "255151000", "grossProfit": "1080766000", "depreciation": "None", "totalRevenue": "1241620000", "costOfRevenue": "160854000", "interestIncome": "24489000", "incomeBeforeTax": "282307000", "interestExpense": "170000", "operatingIncome": "293635000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "26802000", "reportedCurrency": "USD", "netInterestIncome": "24749000", "nonInterestIncome": "None", "operatingExpenses": "787131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85123000", "sellingGeneralAndAdministrative": "205425000", "netIncomeFromContinuingOperations": "255505000" }, "balance": { "goodwill": "334829000", "inventory": "32331000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2824100000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "180891000", "reportedCurrency": "USD", "retainedEarnings": "2327877000", "totalLiabilities": "511070000", "otherCurrentAssets": "38921000", "totalCurrentAssets": "1381540000", "currentLongTermDebt": "None", "longTermInvestments": "179587000", "shortTermInvestments": "119146000", "currentNetReceivables": "385549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442560000", "currentAccountsPayable": "15212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "537432000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2307351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268144000", "totalCurrentLiabilities": "306853000", "otherNonCurrentLiabilities": "37673000", "totalNonCurrentLiabilities": "204216999", "cashAndShortTermInvestments": "805593000", "commonStockSharesOutstanding": "104572000", "intangibleAssetsExcludingGoodwill": "180891000", "cashAndCashEquivalentsAtCarryingValue": "805593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255505000", "profitLoss": "None", "dividendPayout": "77496000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-16098000", "operatingCashflow": "327674000", "capitalExpenditures": "113536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385281000", "cashflowFromInvestment": "-56229000", "stockBasedCompensation": "76580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-363373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1241620000, "cost_of_revenue": 160854000, "gross_profit": 1080766000, "research_and_development": 237871000, "selling_general_admin": 205425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282307000, "depreciation_amortisation": 85123000, "ebitda": 367430000, "interest_expense": 170000, "interest_income": null, "other_non_operating": null, "pretax_income": 282307000, "tax_provision": 26802000, "effective_tax_rate": null, "net_income": 255151000, "net_income_continuing_ops": 255505000, "net_income_to_common": 255151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 805593000, "short_term_investments": 119146000, "net_receivables": 385549000, "inventory": 32331000, "other_current_assets": null, "total_current_assets": 1381540000, "net_ppe": null, "goodwill": 334829000, "intangible_assets": 180891000, "goodwill_and_intangibles": 515720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1442560000, "total_assets": 2824100000, "short_term_debt": 0, "accounts_payable": 15212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204216999, "total_liabilities": 511070000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2327877000, "total_equity": 2307351000, "shares_outstanding": 104572000, "operating_cash_flow": 327674000, "stock_based_compensation": 76580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56229000, "dividends_paid": 77496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -385281000, "free_cash_flow": 441210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282307000", "ebitda": "367430000", "netIncome": "255151000", "grossProfit": "1080766000", "depreciation": "None", "totalRevenue": "1241620000", "costOfRevenue": "160854000", "interestIncome": "24489000", "incomeBeforeTax": "282307000", "interestExpense": "170000", "operatingIncome": "293635000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "26802000", "reportedCurrency": "USD", "netInterestIncome": "24749000", "nonInterestIncome": "None", "operatingExpenses": "787131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85123000", "sellingGeneralAndAdministrative": "205425000", "netIncomeFromContinuingOperations": "255505000" }, "balance": { "goodwill": "334829000", "inventory": "32331000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2824100000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "180891000", "reportedCurrency": "USD", "retainedEarnings": "2327877000", "totalLiabilities": "511070000", "otherCurrentAssets": "38921000", "totalCurrentAssets": "1381540000", "currentLongTermDebt": "None", "longTermInvestments": "179587000", "shortTermInvestments": "119146000", "currentNetReceivables": "385549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442560000", "currentAccountsPayable": "15212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "537432000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2307351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268144000", "totalCurrentLiabilities": "306853000", "otherNonCurrentLiabilities": "37673000", "totalNonCurrentLiabilities": "204216999", "cashAndShortTermInvestments": "805593000", "commonStockSharesOutstanding": "104572000", "intangibleAssetsExcludingGoodwill": "180891000", "cashAndCashEquivalentsAtCarryingValue": "805593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255505000", "profitLoss": "None", "dividendPayout": "77496000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-16098000", "operatingCashflow": "327674000", "capitalExpenditures": "113536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385281000", "cashflowFromInvestment": "-56229000", "stockBasedCompensation": "76580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-363373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 1054599999, "cost_of_revenue": 127562000, "gross_profit": 927038000, "ebit": 196374000, "ebitda": 277657000, "pretax_income": 196374000, "tax_provision": 154069000, "net_income": 41746000, "net_income_to_common": 41746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925250000, "total_current_assets": 1301954000, "total_assets": 2868218000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 497715000, "total_equity": 2189551000, "shares_outstanding": 106978000, "goodwill_and_intangibles": 512001000 }, "cash_flow": { "operating_cash_flow": 352202000, "capital_expenditure": 85357000, "free_cash_flow": 437559000, "dividends_paid": 66155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250729, "ticker_id": 1065, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196374000", "ebitda": "277657000", "netIncome": "41746000", "grossProfit": "927038000", "depreciation": "None", "totalRevenue": "1054599999", "costOfRevenue": "127562000", "interestIncome": "17949000", "incomeBeforeTax": "196374000", "interestExpense": "198000", "operatingIncome": "183059000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "154069000", "reportedCurrency": "USD", "netInterestIncome": "18772000", "nonInterestIncome": "None", "operatingExpenses": "743979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81283000", "sellingGeneralAndAdministrative": "197423000", "netIncomeFromContinuingOperations": "122805000" }, "balance": { "goodwill": "327982000", "inventory": "26206000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "2868218000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "184019000", "reportedCurrency": "USD", "retainedEarnings": "2139154000", "totalLiabilities": "497715000", "otherCurrentAssets": "32454000", "totalCurrentAssets": "1301954000", "currentLongTermDebt": "None", "longTermInvestments": "187782000", "shortTermInvestments": "178138000", "currentNetReceivables": "334528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1371641999", "currentAccountsPayable": "21922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "514182000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2189551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "243128000", "totalCurrentLiabilities": "272127000", "otherNonCurrentLiabilities": "18319000", "totalNonCurrentLiabilities": "212517000", "cashAndShortTermInvestments": "925250000", "commonStockSharesOutstanding": "106978000", "intangibleAssetsExcludingGoodwill": "184019000", "cashAndCashEquivalentsAtCarryingValue": "925250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42305000", "profitLoss": "None", "dividendPayout": "66155000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-6602000", "operatingCashflow": "352202000", "capitalExpenditures": "85357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133629000", "cashflowFromInvestment": "78086000", "stockBasedCompensation": "71249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1054599999, "cost_of_revenue": 127562000, "gross_profit": 927038000, "research_and_development": 236794000, "selling_general_admin": 197423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196374000, "depreciation_amortisation": 81283000, "ebitda": 277657000, "interest_expense": 198000, "interest_income": null, "other_non_operating": null, "pretax_income": 196374000, "tax_provision": 154069000, "effective_tax_rate": null, "net_income": 41746000, "net_income_continuing_ops": 122805000, "net_income_to_common": 41746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925250000, "short_term_investments": 178138000, "net_receivables": 334528000, "inventory": 26206000, "other_current_assets": null, "total_current_assets": 1301954000, "net_ppe": null, "goodwill": 327982000, "intangible_assets": 184019000, "goodwill_and_intangibles": 512001000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1371641999, "total_assets": 2868218000, "short_term_debt": 0, "accounts_payable": 21922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272127000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212517000, "total_liabilities": 497715000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2139154000, "total_equity": 2189551000, "shares_outstanding": 106978000, "operating_cash_flow": 352202000, "stock_based_compensation": 71249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78086000, "dividends_paid": 66155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133629000, "free_cash_flow": 437559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196374000", "ebitda": "277657000", "netIncome": "41746000", "grossProfit": "927038000", "depreciation": "None", "totalRevenue": "1054599999", "costOfRevenue": "127562000", "interestIncome": "17949000", "incomeBeforeTax": "196374000", "interestExpense": "198000", "operatingIncome": "183059000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "154069000", "reportedCurrency": "USD", "netInterestIncome": "18772000", "nonInterestIncome": "None", "operatingExpenses": "743979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81283000", "sellingGeneralAndAdministrative": "197423000", "netIncomeFromContinuingOperations": "122805000" }, "balance": { "goodwill": "327982000", "inventory": "26206000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "2868218000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "184019000", "reportedCurrency": "USD", "retainedEarnings": "2139154000", "totalLiabilities": "497715000", "otherCurrentAssets": "32454000", "totalCurrentAssets": "1301954000", "currentLongTermDebt": "None", "longTermInvestments": "187782000", "shortTermInvestments": "178138000", "currentNetReceivables": "334528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1371641999", "currentAccountsPayable": "21922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "514182000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2189551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "243128000", "totalCurrentLiabilities": "272127000", "otherNonCurrentLiabilities": "18319000", "totalNonCurrentLiabilities": "212517000", "cashAndShortTermInvestments": "925250000", "commonStockSharesOutstanding": "106978000", "intangibleAssetsExcludingGoodwill": "184019000", "cashAndCashEquivalentsAtCarryingValue": "925250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42305000", "profitLoss": "None", "dividendPayout": "66155000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-6602000", "operatingCashflow": "352202000", "capitalExpenditures": "85357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133629000", "cashflowFromInvestment": "78086000", "stockBasedCompensation": "71249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 395630000, "cost_of_revenue": 44731000, "gross_profit": 350899000, "ebit": 115130000, "ebitda": 141976000, "pretax_income": 119699000, "tax_provision": 24245000, "net_income": 94915000, "net_income_to_common": 94915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594282000, "total_current_assets": 1414709000, "total_assets": 3249494000, "short_term_debt": 9866000, "long_term_debt": null, "total_debt": 9866000, "total_liabilities": 622362000, "total_equity": 2617992000, "shares_outstanding": 95515000, "goodwill_and_intangibles": 919378000 }, "cash_flow": { "operating_cash_flow": 92506000, "capital_expenditure": 9062000, "free_cash_flow": 101568000, "dividends_paid": 34335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250691, "ticker_id": 1065, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115130000", "ebitda": "141976000", "netIncome": "94915000", "grossProfit": "350899000", "depreciation": "None", "totalRevenue": "395630000", "costOfRevenue": "44731000", "interestIncome": "None", "incomeBeforeTax": "119699000", "interestExpense": "5024000", "operatingIncome": "115130000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24245000", "reportedCurrency": "USD", "netInterestIncome": "5024000", "nonInterestIncome": "None", "operatingExpenses": "235769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26846000", "sellingGeneralAndAdministrative": "75955000", "netIncomeFromContinuingOperations": "95454000" }, "balance": { "goodwill": "529669000", "inventory": "31929000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "3249494000", "longTermDebt": "None", "shortTermDebt": "9866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "389709000", "reportedCurrency": "USD", "retainedEarnings": "2630175000", "totalLiabilities": "622362000", "otherCurrentAssets": "396745000", "totalCurrentAssets": "1414709000", "currentLongTermDebt": "None", "longTermInvestments": "81220000", "shortTermInvestments": "460000", "currentNetReceivables": "391293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1834785000", "currentAccountsPayable": "20688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49692000", "totalShareholderEquity": "2617992000", "capitalLeaseObligations": "49692000", "otherCurrentLiabilities": "444037000", "totalCurrentLiabilities": "474606000", "otherNonCurrentLiabilities": "30231000", "totalNonCurrentLiabilities": "147756000", "cashAndShortTermInvestments": "594282000", "commonStockSharesOutstanding": "95515000", "intangibleAssetsExcludingGoodwill": "389709000", "cashAndCashEquivalentsAtCarryingValue": "594282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94915000", "profitLoss": "None", "dividendPayout": "34335000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2974000", "operatingCashflow": "92506000", "capitalExpenditures": "9062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99879000", "cashflowFromInvestment": "-46087000", "stockBasedCompensation": "30708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64998999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395630000, "cost_of_revenue": 44731000, "gross_profit": 350899000, "research_and_development": 63651000, "selling_general_admin": 75955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115130000, "depreciation_amortisation": 26846000, "ebitda": 141976000, "interest_expense": 5024000, "interest_income": null, "other_non_operating": null, "pretax_income": 119699000, "tax_provision": 24245000, "effective_tax_rate": null, "net_income": 94915000, "net_income_continuing_ops": 95454000, "net_income_to_common": 94915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594282000, "short_term_investments": 460000, "net_receivables": 391293000, "inventory": 31929000, "other_current_assets": null, "total_current_assets": 1414709000, "net_ppe": null, "goodwill": 529669000, "intangible_assets": 389709000, "goodwill_and_intangibles": 919378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1834785000, "total_assets": 3249494000, "short_term_debt": 9866000, "accounts_payable": 20688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474606000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147756000, "total_liabilities": 622362000, "total_debt": 9866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2630175000, "total_equity": 2617992000, "shares_outstanding": 95515000, "operating_cash_flow": 92506000, "stock_based_compensation": 30708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46087000, "dividends_paid": 34335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99879000, "free_cash_flow": 101568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115130000", "ebitda": "141976000", "netIncome": "94915000", "grossProfit": "350899000", "depreciation": "None", "totalRevenue": "395630000", "costOfRevenue": "44731000", "interestIncome": "None", "incomeBeforeTax": "119699000", "interestExpense": "5024000", "operatingIncome": "115130000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24245000", "reportedCurrency": "USD", "netInterestIncome": "5024000", "nonInterestIncome": "None", "operatingExpenses": "235769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26846000", "sellingGeneralAndAdministrative": "75955000", "netIncomeFromContinuingOperations": "95454000" }, "balance": { "goodwill": "529669000", "inventory": "31929000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "3249494000", "longTermDebt": "None", "shortTermDebt": "9866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "389709000", "reportedCurrency": "USD", "retainedEarnings": "2630175000", "totalLiabilities": "622362000", "otherCurrentAssets": "396745000", "totalCurrentAssets": "1414709000", "currentLongTermDebt": "None", "longTermInvestments": "81220000", "shortTermInvestments": "460000", "currentNetReceivables": "391293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1834785000", "currentAccountsPayable": "20688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49692000", "totalShareholderEquity": "2617992000", "capitalLeaseObligations": "49692000", "otherCurrentLiabilities": "444037000", "totalCurrentLiabilities": "474606000", "otherNonCurrentLiabilities": "30231000", "totalNonCurrentLiabilities": "147756000", "cashAndShortTermInvestments": "594282000", "commonStockSharesOutstanding": "95515000", "intangibleAssetsExcludingGoodwill": "389709000", "cashAndCashEquivalentsAtCarryingValue": "594282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94915000", "profitLoss": "None", "dividendPayout": "34335000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2974000", "operatingCashflow": "92506000", "capitalExpenditures": "9062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99879000", "cashflowFromInvestment": "-46087000", "stockBasedCompensation": "30708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64998999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 346706000, "cost_of_revenue": 43208000, "gross_profit": 303498000, "ebit": 75720000, "ebitda": 102533000, "pretax_income": 71602000, "tax_provision": 17921000, "net_income": 53327000, "net_income_to_common": 53327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643845000, "total_current_assets": 1408062000, "total_assets": 3192123000, "short_term_debt": 10325000, "long_term_debt": null, "total_debt": 10325000, "total_liabilities": 589252000, "total_equity": 2593675000, "shares_outstanding": 96518000, "goodwill_and_intangibles": 894320000 }, "cash_flow": { "operating_cash_flow": 54799000, "capital_expenditure": 5378000, "free_cash_flow": 60177000, "dividends_paid": 34339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250692, "ticker_id": 1065, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75720000", "ebitda": "102533000", "netIncome": "53327000", "grossProfit": "303498000", "depreciation": "None", "totalRevenue": "346706000", "costOfRevenue": "43208000", "interestIncome": "9418000", "incomeBeforeTax": "71602000", "interestExpense": "4118000", "operatingIncome": "62160000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17921000", "reportedCurrency": "USD", "netInterestIncome": "4118000", "nonInterestIncome": "None", "operatingExpenses": "241338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26813000", "sellingGeneralAndAdministrative": "70243000", "netIncomeFromContinuingOperations": "53681000" }, "balance": { "goodwill": "530304000", "inventory": "31264000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3192123000", "longTermDebt": "None", "shortTermDebt": "10325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "364016000", "reportedCurrency": "USD", "retainedEarnings": "2604358000", "totalLiabilities": "589252000", "otherCurrentAssets": "160857000", "totalCurrentAssets": "1408062000", "currentLongTermDebt": "None", "longTermInvestments": "85022000", "shortTermInvestments": "739000", "currentNetReceivables": "571357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784061000", "currentAccountsPayable": "8668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502289000", "shortLongTermDebtTotal": "40639000", "totalShareholderEquity": "2593675000", "capitalLeaseObligations": "40639000", "otherCurrentLiabilities": "376212000", "totalCurrentLiabilities": "443507000", "otherNonCurrentLiabilities": "38761000", "totalNonCurrentLiabilities": "145745000", "cashAndShortTermInvestments": "643845000", "commonStockSharesOutstanding": "96518000", "intangibleAssetsExcludingGoodwill": "364016000", "cashAndCashEquivalentsAtCarryingValue": "643845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53681000", "profitLoss": "None", "dividendPayout": "34339000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "879000", "operatingCashflow": "54799000", "capitalExpenditures": "5378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121834000", "cashflowFromInvestment": "1245000", "stockBasedCompensation": "37211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346706000, "cost_of_revenue": 43208000, "gross_profit": 303498000, "research_and_development": 69077000, "selling_general_admin": 70243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75720000, "depreciation_amortisation": 26813000, "ebitda": 102533000, "interest_expense": 4118000, "interest_income": null, "other_non_operating": null, "pretax_income": 71602000, "tax_provision": 17921000, "effective_tax_rate": null, "net_income": 53327000, "net_income_continuing_ops": 53681000, "net_income_to_common": 53327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643845000, "short_term_investments": 739000, "net_receivables": 571357000, "inventory": 31264000, "other_current_assets": null, "total_current_assets": 1408062000, "net_ppe": null, "goodwill": 530304000, "intangible_assets": 364016000, "goodwill_and_intangibles": 894320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1784061000, "total_assets": 3192123000, "short_term_debt": 10325000, "accounts_payable": 8668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145745000, "total_liabilities": 589252000, "total_debt": 10325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2604358000, "total_equity": 2593675000, "shares_outstanding": 96518000, "operating_cash_flow": 54799000, "stock_based_compensation": 37211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1245000, "dividends_paid": 34339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121834000, "free_cash_flow": 60177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75720000", "ebitda": "102533000", "netIncome": "53327000", "grossProfit": "303498000", "depreciation": "None", "totalRevenue": "346706000", "costOfRevenue": "43208000", "interestIncome": "9418000", "incomeBeforeTax": "71602000", "interestExpense": "4118000", "operatingIncome": "62160000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17921000", "reportedCurrency": "USD", "netInterestIncome": "4118000", "nonInterestIncome": "None", "operatingExpenses": "241338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26813000", "sellingGeneralAndAdministrative": "70243000", "netIncomeFromContinuingOperations": "53681000" }, "balance": { "goodwill": "530304000", "inventory": "31264000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3192123000", "longTermDebt": "None", "shortTermDebt": "10325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "364016000", "reportedCurrency": "USD", "retainedEarnings": "2604358000", "totalLiabilities": "589252000", "otherCurrentAssets": "160857000", "totalCurrentAssets": "1408062000", "currentLongTermDebt": "None", "longTermInvestments": "85022000", "shortTermInvestments": "739000", "currentNetReceivables": "571357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784061000", "currentAccountsPayable": "8668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502289000", "shortLongTermDebtTotal": "40639000", "totalShareholderEquity": "2593675000", "capitalLeaseObligations": "40639000", "otherCurrentLiabilities": "376212000", "totalCurrentLiabilities": "443507000", "otherNonCurrentLiabilities": "38761000", "totalNonCurrentLiabilities": "145745000", "cashAndShortTermInvestments": "643845000", "commonStockSharesOutstanding": "96518000", "intangibleAssetsExcludingGoodwill": "364016000", "cashAndCashEquivalentsAtCarryingValue": "643845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53681000", "profitLoss": "None", "dividendPayout": "34339000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "879000", "operatingCashflow": "54799000", "capitalExpenditures": "5378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121834000", "cashflowFromInvestment": "1245000", "stockBasedCompensation": "37211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 307024000, "cost_of_revenue": 39519000, "gross_profit": 267505000, "ebit": 35805000, "ebitda": 60380000, "pretax_income": 41668000, "tax_provision": -7986000, "net_income": 49332000, "net_income_to_common": 49332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701893000, "total_current_assets": 1388261000, "total_assets": 3227760000, "short_term_debt": 10384000, "long_term_debt": null, "total_debt": 10384000, "total_liabilities": 595814000, "total_equity": 2622557000, "shares_outstanding": 96846000, "goodwill_and_intangibles": 926957000 }, "cash_flow": { "operating_cash_flow": 122831000, "capital_expenditure": 21837000, "free_cash_flow": 144668000, "dividends_paid": 31589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250693, "ticker_id": 1065, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35805000", "ebitda": "60380000", "netIncome": "49332000", "grossProfit": "267505000", "depreciation": "None", "totalRevenue": "307024000", "costOfRevenue": "39519000", "interestIncome": "13212000", "incomeBeforeTax": "41668000", "interestExpense": "None", "operatingIncome": "29677000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7986000", "reportedCurrency": "USD", "netInterestIncome": "5060000", "nonInterestIncome": "None", "operatingExpenses": "237828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24575000", "sellingGeneralAndAdministrative": "73715000", "netIncomeFromContinuingOperations": "49654000" }, "balance": { "goodwill": "529900000", "inventory": "30424000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3227760000", "longTermDebt": "None", "shortTermDebt": "10384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "397057000", "reportedCurrency": "USD", "retainedEarnings": "2634980000", "totalLiabilities": "595814000", "otherCurrentAssets": "143341000", "totalCurrentAssets": "1388261000", "currentLongTermDebt": "None", "longTermInvestments": "80205000", "shortTermInvestments": "703000", "currentNetReceivables": "511900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839499000", "currentAccountsPayable": "17840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "503812000", "shortLongTermDebtTotal": "38878000", "totalShareholderEquity": "2622557000", "capitalLeaseObligations": "38878000", "otherCurrentLiabilities": "369256000", "totalCurrentLiabilities": "437790000", "otherNonCurrentLiabilities": "48369000", "totalNonCurrentLiabilities": "158024000", "cashAndShortTermInvestments": "701893000", "commonStockSharesOutstanding": "96846000", "intangibleAssetsExcludingGoodwill": "397057000", "cashAndCashEquivalentsAtCarryingValue": "701893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49654000", "profitLoss": "None", "dividendPayout": "31589000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3999000", "operatingCashflow": "122831000", "capitalExpenditures": "21837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64055000", "cashflowFromInvestment": "-21912000", "stockBasedCompensation": "31052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307024000, "cost_of_revenue": 39519000, "gross_profit": 267505000, "research_and_development": 67465000, "selling_general_admin": 73715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35805000, "depreciation_amortisation": 24575000, "ebitda": 60380000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 41668000, "tax_provision": -7986000, "effective_tax_rate": null, "net_income": 49332000, "net_income_continuing_ops": 49654000, "net_income_to_common": 49332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701893000, "short_term_investments": 703000, "net_receivables": 511900000, "inventory": 30424000, "other_current_assets": null, "total_current_assets": 1388261000, "net_ppe": null, "goodwill": 529900000, "intangible_assets": 397057000, "goodwill_and_intangibles": 926957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1839499000, "total_assets": 3227760000, "short_term_debt": 10384000, "accounts_payable": 17840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158024000, "total_liabilities": 595814000, "total_debt": 10384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2634980000, "total_equity": 2622557000, "shares_outstanding": 96846000, "operating_cash_flow": 122831000, "stock_based_compensation": 31052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21912000, "dividends_paid": 31589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64055000, "free_cash_flow": 144668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35805000", "ebitda": "60380000", "netIncome": "49332000", "grossProfit": "267505000", "depreciation": "None", "totalRevenue": "307024000", "costOfRevenue": "39519000", "interestIncome": "13212000", "incomeBeforeTax": "41668000", "interestExpense": "None", "operatingIncome": "29677000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7986000", "reportedCurrency": "USD", "netInterestIncome": "5060000", "nonInterestIncome": "None", "operatingExpenses": "237828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24575000", "sellingGeneralAndAdministrative": "73715000", "netIncomeFromContinuingOperations": "49654000" }, "balance": { "goodwill": "529900000", "inventory": "30424000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3227760000", "longTermDebt": "None", "shortTermDebt": "10384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "397057000", "reportedCurrency": "USD", "retainedEarnings": "2634980000", "totalLiabilities": "595814000", "otherCurrentAssets": "143341000", "totalCurrentAssets": "1388261000", "currentLongTermDebt": "None", "longTermInvestments": "80205000", "shortTermInvestments": "703000", "currentNetReceivables": "511900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839499000", "currentAccountsPayable": "17840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "503812000", "shortLongTermDebtTotal": "38878000", "totalShareholderEquity": "2622557000", "capitalLeaseObligations": "38878000", "otherCurrentLiabilities": "369256000", "totalCurrentLiabilities": "437790000", "otherNonCurrentLiabilities": "48369000", "totalNonCurrentLiabilities": "158024000", "cashAndShortTermInvestments": "701893000", "commonStockSharesOutstanding": "96846000", "intangibleAssetsExcludingGoodwill": "397057000", "cashAndCashEquivalentsAtCarryingValue": "701893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49654000", "profitLoss": "None", "dividendPayout": "31589000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3999000", "operatingCashflow": "122831000", "capitalExpenditures": "21837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64055000", "cashflowFromInvestment": "-21912000", "stockBasedCompensation": "31052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 315546000, "cost_of_revenue": 44002000, "gross_profit": 271544000, "ebit": 47092000, "ebitda": 71490000, "pretax_income": 55516000, "tax_provision": 8974000, "net_income": 46071000, "net_income_to_common": 46071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698566000, "total_current_assets": 1338119000, "total_assets": 3196001000, "short_term_debt": 10950000, "long_term_debt": null, "total_debt": 10950000, "total_liabilities": 581750000, "total_equity": 2604733000, "shares_outstanding": 96900000, "goodwill_and_intangibles": 936973000 }, "cash_flow": { "operating_cash_flow": 67691000, "capital_expenditure": 6428000, "free_cash_flow": 74119000, "dividends_paid": 31633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250695, "ticker_id": 1065, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47092000", "ebitda": "71490000", "netIncome": "46071000", "grossProfit": "271544000", "depreciation": "None", "totalRevenue": "315546000", "costOfRevenue": "44002000", "interestIncome": "8011000", "incomeBeforeTax": "55516000", "interestExpense": "None", "operatingIncome": "47639000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8974000", "reportedCurrency": "USD", "netInterestIncome": "4111000", "nonInterestIncome": "None", "operatingExpenses": "223905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24398000", "sellingGeneralAndAdministrative": "72307000", "netIncomeFromContinuingOperations": "46542000" }, "balance": { "goodwill": "528823000", "inventory": "32415000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3196001000", "longTermDebt": "None", "shortTermDebt": "10950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "408150000", "reportedCurrency": "USD", "retainedEarnings": "2618163000", "totalLiabilities": "581750000", "otherCurrentAssets": "104380000", "totalCurrentAssets": "1338119000", "currentLongTermDebt": "None", "longTermInvestments": "78017000", "shortTermInvestments": "763000", "currentNetReceivables": "501995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1857882000", "currentAccountsPayable": "17234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "511429000", "shortLongTermDebtTotal": "39110000", "totalShareholderEquity": "2604733000", "capitalLeaseObligations": "39110000", "otherCurrentLiabilities": "317422000", "totalCurrentLiabilities": "388785000", "otherNonCurrentLiabilities": "42683000", "totalNonCurrentLiabilities": "192965000", "cashAndShortTermInvestments": "698566000", "commonStockSharesOutstanding": "96900000", "intangibleAssetsExcludingGoodwill": "408150000", "cashAndCashEquivalentsAtCarryingValue": "698566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46542000", "profitLoss": "None", "dividendPayout": "31633000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5175000", "operatingCashflow": "67691000", "capitalExpenditures": "6428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60739000", "cashflowFromInvestment": "-6428000", "stockBasedCompensation": "30728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315546000, "cost_of_revenue": 44002000, "gross_profit": 271544000, "research_and_development": 65982000, "selling_general_admin": 72307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47092000, "depreciation_amortisation": 24398000, "ebitda": 71490000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 55516000, "tax_provision": 8974000, "effective_tax_rate": null, "net_income": 46071000, "net_income_continuing_ops": 46542000, "net_income_to_common": 46071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698566000, "short_term_investments": 763000, "net_receivables": 501995000, "inventory": 32415000, "other_current_assets": null, "total_current_assets": 1338119000, "net_ppe": null, "goodwill": 528823000, "intangible_assets": 408150000, "goodwill_and_intangibles": 936973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1857882000, "total_assets": 3196001000, "short_term_debt": 10950000, "accounts_payable": 17234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192965000, "total_liabilities": 581750000, "total_debt": 10950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2618163000, "total_equity": 2604733000, "shares_outstanding": 96900000, "operating_cash_flow": 67691000, "stock_based_compensation": 30728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6428000, "dividends_paid": 31633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60739000, "free_cash_flow": 74119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47092000", "ebitda": "71490000", "netIncome": "46071000", "grossProfit": "271544000", "depreciation": "None", "totalRevenue": "315546000", "costOfRevenue": "44002000", "interestIncome": "8011000", "incomeBeforeTax": "55516000", "interestExpense": "None", "operatingIncome": "47639000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8974000", "reportedCurrency": "USD", "netInterestIncome": "4111000", "nonInterestIncome": "None", "operatingExpenses": "223905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24398000", "sellingGeneralAndAdministrative": "72307000", "netIncomeFromContinuingOperations": "46542000" }, "balance": { "goodwill": "528823000", "inventory": "32415000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3196001000", "longTermDebt": "None", "shortTermDebt": "10950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "408150000", "reportedCurrency": "USD", "retainedEarnings": "2618163000", "totalLiabilities": "581750000", "otherCurrentAssets": "104380000", "totalCurrentAssets": "1338119000", "currentLongTermDebt": "None", "longTermInvestments": "78017000", "shortTermInvestments": "763000", "currentNetReceivables": "501995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1857882000", "currentAccountsPayable": "17234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "511429000", "shortLongTermDebtTotal": "39110000", "totalShareholderEquity": "2604733000", "capitalLeaseObligations": "39110000", "otherCurrentLiabilities": "317422000", "totalCurrentLiabilities": "388785000", "otherNonCurrentLiabilities": "42683000", "totalNonCurrentLiabilities": "192965000", "cashAndShortTermInvestments": "698566000", "commonStockSharesOutstanding": "96900000", "intangibleAssetsExcludingGoodwill": "408150000", "cashAndCashEquivalentsAtCarryingValue": "698566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46542000", "profitLoss": "None", "dividendPayout": "31633000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5175000", "operatingCashflow": "67691000", "capitalExpenditures": "6428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60739000", "cashflowFromInvestment": "-6428000", "stockBasedCompensation": "30728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 369561000, "cost_of_revenue": 35837000, "gross_profit": 333724000, "ebit": 111973000, "ebitda": 136400000, "pretax_income": 120250000, "tax_provision": 28024000, "net_income": 91793000, "net_income_to_common": 91793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750342000, "total_current_assets": 1389280000, "total_assets": 3229036000, "short_term_debt": 10775000, "long_term_debt": null, "total_debt": 10775000, "total_liabilities": 646017000, "total_equity": 2573669000, "shares_outstanding": 97471000, "goodwill_and_intangibles": 937083000 }, "cash_flow": { "operating_cash_flow": 174897000, "capital_expenditure": 6897000, "free_cash_flow": 181794000, "dividends_paid": 31829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250696, "ticker_id": 1065, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111973000", "ebitda": "136400000", "netIncome": "91793000", "grossProfit": "333724000", "depreciation": "None", "totalRevenue": "369561000", "costOfRevenue": "35837000", "interestIncome": "12659000", "incomeBeforeTax": "120250000", "interestExpense": "None", "operatingIncome": "111973000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28024000", "reportedCurrency": "USD", "netInterestIncome": "3559000", "nonInterestIncome": "None", "operatingExpenses": "221751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24427000", "sellingGeneralAndAdministrative": "70415000", "netIncomeFromContinuingOperations": "92226000" }, "balance": { "goodwill": "525024000", "inventory": "34594000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3229036000", "longTermDebt": "None", "shortTermDebt": "10775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "412059000", "reportedCurrency": "USD", "retainedEarnings": "2601552000", "totalLiabilities": "646017000", "otherCurrentAssets": "59878000", "totalCurrentAssets": "1389280000", "currentLongTermDebt": "None", "longTermInvestments": "73757000", "shortTermInvestments": "None", "currentNetReceivables": "544466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839756000", "currentAccountsPayable": "17288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506749000", "shortLongTermDebtTotal": "40431000", "totalShareholderEquity": "2573669000", "capitalLeaseObligations": "40431000", "otherCurrentLiabilities": "376498000", "totalCurrentLiabilities": "457485000", "otherNonCurrentLiabilities": "38772000", "totalNonCurrentLiabilities": "188532000", "cashAndShortTermInvestments": "750342000", "commonStockSharesOutstanding": "97471000", "intangibleAssetsExcludingGoodwill": "412059000", "cashAndCashEquivalentsAtCarryingValue": "750342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92226000", "profitLoss": "None", "dividendPayout": "31829000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2495000", "operatingCashflow": "174897000", "capitalExpenditures": "6897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64873000", "cashflowFromInvestment": "25895000", "stockBasedCompensation": "30664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369561000, "cost_of_revenue": 35837000, "gross_profit": 333724000, "research_and_development": 61707000, "selling_general_admin": 70415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111973000, "depreciation_amortisation": 24427000, "ebitda": 136400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 120250000, "tax_provision": 28024000, "effective_tax_rate": null, "net_income": 91793000, "net_income_continuing_ops": 92226000, "net_income_to_common": 91793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750342000, "short_term_investments": null, "net_receivables": 544466000, "inventory": 34594000, "other_current_assets": null, "total_current_assets": 1389280000, "net_ppe": null, "goodwill": 525024000, "intangible_assets": 412059000, "goodwill_and_intangibles": 937083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1839756000, "total_assets": 3229036000, "short_term_debt": 10775000, "accounts_payable": 17288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188532000, "total_liabilities": 646017000, "total_debt": 10775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2601552000, "total_equity": 2573669000, "shares_outstanding": 97471000, "operating_cash_flow": 174897000, "stock_based_compensation": 30664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25895000, "dividends_paid": 31829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64873000, "free_cash_flow": 181794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111973000", "ebitda": "136400000", "netIncome": "91793000", "grossProfit": "333724000", "depreciation": "None", "totalRevenue": "369561000", "costOfRevenue": "35837000", "interestIncome": "12659000", "incomeBeforeTax": "120250000", "interestExpense": "None", "operatingIncome": "111973000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28024000", "reportedCurrency": "USD", "netInterestIncome": "3559000", "nonInterestIncome": "None", "operatingExpenses": "221751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24427000", "sellingGeneralAndAdministrative": "70415000", "netIncomeFromContinuingOperations": "92226000" }, "balance": { "goodwill": "525024000", "inventory": "34594000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3229036000", "longTermDebt": "None", "shortTermDebt": "10775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "412059000", "reportedCurrency": "USD", "retainedEarnings": "2601552000", "totalLiabilities": "646017000", "otherCurrentAssets": "59878000", "totalCurrentAssets": "1389280000", "currentLongTermDebt": "None", "longTermInvestments": "73757000", "shortTermInvestments": "None", "currentNetReceivables": "544466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839756000", "currentAccountsPayable": "17288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506749000", "shortLongTermDebtTotal": "40431000", "totalShareholderEquity": "2573669000", "capitalLeaseObligations": "40431000", "otherCurrentLiabilities": "376498000", "totalCurrentLiabilities": "457485000", "otherNonCurrentLiabilities": "38772000", "totalNonCurrentLiabilities": "188532000", "cashAndShortTermInvestments": "750342000", "commonStockSharesOutstanding": "97471000", "intangibleAssetsExcludingGoodwill": "412059000", "cashAndCashEquivalentsAtCarryingValue": "750342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92226000", "profitLoss": "None", "dividendPayout": "31829000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2495000", "operatingCashflow": "174897000", "capitalExpenditures": "6897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64873000", "cashflowFromInvestment": "25895000", "stockBasedCompensation": "30664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 356999000, "cost_of_revenue": 40774000, "gross_profit": 316225000, "ebit": 85096000, "ebitda": 110293000, "pretax_income": 86051000, "tax_provision": 17981000, "net_income": 67822000, "net_income_to_common": 67822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611657000, "total_current_assets": 1285799000, "total_assets": 3158602000, "short_term_debt": 11426000, "long_term_debt": null, "total_debt": 11426000, "total_liabilities": 641574000, "total_equity": 2507966000, "shares_outstanding": 97147000, "goodwill_and_intangibles": 941661000 }, "cash_flow": { "operating_cash_flow": 106779000, "capital_expenditure": 6779000, "free_cash_flow": 113558000, "dividends_paid": 31548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250697, "ticker_id": 1065, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85096000", "ebitda": "110293000", "netIncome": "67822000", "grossProfit": "316225000", "depreciation": "None", "totalRevenue": "356999000", "costOfRevenue": "40774000", "interestIncome": "5946000", "incomeBeforeTax": "86051000", "interestExpense": "None", "operatingIncome": "85096000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17981000", "reportedCurrency": "USD", "netInterestIncome": "2646000", "nonInterestIncome": "None", "operatingExpenses": "231129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25197000", "sellingGeneralAndAdministrative": "70092000", "netIncomeFromContinuingOperations": "68070000" }, "balance": { "goodwill": "520419000", "inventory": "31833000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3158602000", "longTermDebt": "None", "shortTermDebt": "11426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "421242000", "reportedCurrency": "USD", "retainedEarnings": "2543413000", "totalLiabilities": "641574000", "otherCurrentAssets": "82112999", "totalCurrentAssets": "1285799000", "currentLongTermDebt": "None", "longTermInvestments": "86304000", "shortTermInvestments": "None", "currentNetReceivables": "560196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1872803000", "currentAccountsPayable": "11550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "513085000", "shortLongTermDebtTotal": "44445000", "totalShareholderEquity": "2507966000", "capitalLeaseObligations": "44445000", "otherCurrentLiabilities": "360915000", "totalCurrentLiabilities": "441877000", "otherNonCurrentLiabilities": "47838000", "totalNonCurrentLiabilities": "199696999", "cashAndShortTermInvestments": "611657000", "commonStockSharesOutstanding": "97147000", "intangibleAssetsExcludingGoodwill": "421242000", "cashAndCashEquivalentsAtCarryingValue": "611657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68070000", "profitLoss": "None", "dividendPayout": "31548000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1340000", "operatingCashflow": "106779000", "capitalExpenditures": "6779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57571000", "cashflowFromInvestment": "-8141000", "stockBasedCompensation": "36070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356999000, "cost_of_revenue": 40774000, "gross_profit": 316225000, "research_and_development": 66638000, "selling_general_admin": 70092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85096000, "depreciation_amortisation": 25197000, "ebitda": 110293000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 86051000, "tax_provision": 17981000, "effective_tax_rate": null, "net_income": 67822000, "net_income_continuing_ops": 68070000, "net_income_to_common": 67822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611657000, "short_term_investments": null, "net_receivables": 560196000, "inventory": 31833000, "other_current_assets": null, "total_current_assets": 1285799000, "net_ppe": null, "goodwill": 520419000, "intangible_assets": 421242000, "goodwill_and_intangibles": 941661000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1872803000, "total_assets": 3158602000, "short_term_debt": 11426000, "accounts_payable": 11550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441877000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199696999, "total_liabilities": 641574000, "total_debt": 11426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2543413000, "total_equity": 2507966000, "shares_outstanding": 97147000, "operating_cash_flow": 106779000, "stock_based_compensation": 36070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8141000, "dividends_paid": 31548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57571000, "free_cash_flow": 113558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85096000", "ebitda": "110293000", "netIncome": "67822000", "grossProfit": "316225000", "depreciation": "None", "totalRevenue": "356999000", "costOfRevenue": "40774000", "interestIncome": "5946000", "incomeBeforeTax": "86051000", "interestExpense": "None", "operatingIncome": "85096000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17981000", "reportedCurrency": "USD", "netInterestIncome": "2646000", "nonInterestIncome": "None", "operatingExpenses": "231129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25197000", "sellingGeneralAndAdministrative": "70092000", "netIncomeFromContinuingOperations": "68070000" }, "balance": { "goodwill": "520419000", "inventory": "31833000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3158602000", "longTermDebt": "None", "shortTermDebt": "11426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "421242000", "reportedCurrency": "USD", "retainedEarnings": "2543413000", "totalLiabilities": "641574000", "otherCurrentAssets": "82112999", "totalCurrentAssets": "1285799000", "currentLongTermDebt": "None", "longTermInvestments": "86304000", "shortTermInvestments": "None", "currentNetReceivables": "560196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1872803000", "currentAccountsPayable": "11550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "513085000", "shortLongTermDebtTotal": "44445000", "totalShareholderEquity": "2507966000", "capitalLeaseObligations": "44445000", "otherCurrentLiabilities": "360915000", "totalCurrentLiabilities": "441877000", "otherNonCurrentLiabilities": "47838000", "totalNonCurrentLiabilities": "199696999", "cashAndShortTermInvestments": "611657000", "commonStockSharesOutstanding": "97147000", "intangibleAssetsExcludingGoodwill": "421242000", "cashAndCashEquivalentsAtCarryingValue": "611657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68070000", "profitLoss": "None", "dividendPayout": "31548000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1340000", "operatingCashflow": "106779000", "capitalExpenditures": "6779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57571000", "cashflowFromInvestment": "-8141000", "stockBasedCompensation": "36070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 304806000, "cost_of_revenue": 33996000, "gross_profit": 270810000, "ebit": 59734000, "ebitda": 84117000, "pretax_income": 59734000, "tax_provision": 868000, "net_income": 58570000, "net_income_to_common": 58570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577752000, "total_current_assets": 1194417000, "total_assets": 3130613000, "short_term_debt": 12238000, "long_term_debt": null, "total_debt": 12238000, "total_liabilities": 643720000, "total_equity": 2477162000, "shares_outstanding": 96593000, "goodwill_and_intangibles": 967721999 }, "cash_flow": { "operating_cash_flow": 116170000, "capital_expenditure": 7379000, "free_cash_flow": 123549000, "dividends_paid": 28608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250698, "ticker_id": 1065, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59734000", "ebitda": "84117000", "netIncome": "58570000", "grossProfit": "270810000", "depreciation": "None", "totalRevenue": "304806000", "costOfRevenue": "33996000", "interestIncome": "12654000", "incomeBeforeTax": "59734000", "interestExpense": "None", "operatingIncome": "45064000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "868000", "reportedCurrency": "USD", "netInterestIncome": "6854000", "nonInterestIncome": "None", "operatingExpenses": "225746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24383000", "sellingGeneralAndAdministrative": "69209000", "netIncomeFromContinuingOperations": "58866000" }, "balance": { "goodwill": "533207999", "inventory": "33728000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3130613000", "longTermDebt": "None", "shortTermDebt": "12238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "434514000", "reportedCurrency": "USD", "retainedEarnings": "2496255000", "totalLiabilities": "643720000", "otherCurrentAssets": "69994000", "totalCurrentAssets": "1194417000", "currentLongTermDebt": "None", "longTermInvestments": "89267000", "shortTermInvestments": "0", "currentNetReceivables": "512943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936196000", "currentAccountsPayable": "17380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "518155000", "shortLongTermDebtTotal": "46992000", "totalShareholderEquity": "2477162000", "capitalLeaseObligations": "46992000", "otherCurrentLiabilities": "356574000", "totalCurrentLiabilities": "417836000", "otherNonCurrentLiabilities": "52551000", "totalNonCurrentLiabilities": "225884000", "cashAndShortTermInvestments": "577752000", "commonStockSharesOutstanding": "96593000", "intangibleAssetsExcludingGoodwill": "434514000", "cashAndCashEquivalentsAtCarryingValue": "577752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58866000", "profitLoss": "None", "dividendPayout": "28608000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1961000", "operatingCashflow": "116170000", "capitalExpenditures": "7379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60118000", "cashflowFromInvestment": "-261308000", "stockBasedCompensation": "29679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304806000, "cost_of_revenue": 33996000, "gross_profit": 270810000, "research_and_development": 68636000, "selling_general_admin": 69209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59734000, "depreciation_amortisation": 24383000, "ebitda": 84117000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 59734000, "tax_provision": 868000, "effective_tax_rate": null, "net_income": 58570000, "net_income_continuing_ops": 58866000, "net_income_to_common": 58570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577752000, "short_term_investments": 0, "net_receivables": 512943000, "inventory": 33728000, "other_current_assets": null, "total_current_assets": 1194417000, "net_ppe": null, "goodwill": 533207999, "intangible_assets": 434514000, "goodwill_and_intangibles": 967721999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1936196000, "total_assets": 3130613000, "short_term_debt": 12238000, "accounts_payable": 17380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225884000, "total_liabilities": 643720000, "total_debt": 12238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2496255000, "total_equity": 2477162000, "shares_outstanding": 96593000, "operating_cash_flow": 116170000, "stock_based_compensation": 29679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261308000, "dividends_paid": 28608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60118000, "free_cash_flow": 123549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59734000", "ebitda": "84117000", "netIncome": "58570000", "grossProfit": "270810000", "depreciation": "None", "totalRevenue": "304806000", "costOfRevenue": "33996000", "interestIncome": "12654000", "incomeBeforeTax": "59734000", "interestExpense": "None", "operatingIncome": "45064000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "868000", "reportedCurrency": "USD", "netInterestIncome": "6854000", "nonInterestIncome": "None", "operatingExpenses": "225746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24383000", "sellingGeneralAndAdministrative": "69209000", "netIncomeFromContinuingOperations": "58866000" }, "balance": { "goodwill": "533207999", "inventory": "33728000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3130613000", "longTermDebt": "None", "shortTermDebt": "12238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "434514000", "reportedCurrency": "USD", "retainedEarnings": "2496255000", "totalLiabilities": "643720000", "otherCurrentAssets": "69994000", "totalCurrentAssets": "1194417000", "currentLongTermDebt": "None", "longTermInvestments": "89267000", "shortTermInvestments": "0", "currentNetReceivables": "512943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936196000", "currentAccountsPayable": "17380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "518155000", "shortLongTermDebtTotal": "46992000", "totalShareholderEquity": "2477162000", "capitalLeaseObligations": "46992000", "otherCurrentLiabilities": "356574000", "totalCurrentLiabilities": "417836000", "otherNonCurrentLiabilities": "52551000", "totalNonCurrentLiabilities": "225884000", "cashAndShortTermInvestments": "577752000", "commonStockSharesOutstanding": "96593000", "intangibleAssetsExcludingGoodwill": "434514000", "cashAndCashEquivalentsAtCarryingValue": "577752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58866000", "profitLoss": "None", "dividendPayout": "28608000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1961000", "operatingCashflow": "116170000", "capitalExpenditures": "7379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60118000", "cashflowFromInvestment": "-261308000", "stockBasedCompensation": "29679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 288818000, "cost_of_revenue": 35663000, "gross_profit": 253155000, "ebit": 50164000, "ebitda": 71371000, "pretax_income": 50164000, "tax_provision": 10509000, "net_income": 38444000, "net_income_to_common": 38444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774444000, "total_current_assets": 1468655000, "total_assets": 2973635000, "short_term_debt": 12568000, "long_term_debt": null, "total_debt": 12568000, "total_liabilities": 526203000, "total_equity": 2432850000, "shares_outstanding": 96959000, "goodwill_and_intangibles": 553096000 }, "cash_flow": { "operating_cash_flow": 21264000, "capital_expenditure": 7613000, "free_cash_flow": 28877000, "dividends_paid": 28703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250700, "ticker_id": 1065, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50164000", "ebitda": "71371000", "netIncome": "38444000", "grossProfit": "253155000", "depreciation": "None", "totalRevenue": "288818000", "costOfRevenue": "35663000", "interestIncome": "None", "incomeBeforeTax": "50164000", "interestExpense": "None", "operatingIncome": "40861000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10509000", "reportedCurrency": "USD", "netInterestIncome": "9439000", "nonInterestIncome": "None", "operatingExpenses": "212294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21207000", "sellingGeneralAndAdministrative": "69275000", "netIncomeFromContinuingOperations": "39655000" }, "balance": { "goodwill": "408457000", "inventory": "34716000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2973635000", "longTermDebt": "None", "shortTermDebt": "12568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "144639000", "reportedCurrency": "USD", "retainedEarnings": "2462928000", "totalLiabilities": "526203000", "otherCurrentAssets": "51348000", "totalCurrentAssets": "1468655000", "currentLongTermDebt": "None", "longTermInvestments": "117901000", "shortTermInvestments": "131501000", "currentNetReceivables": "476646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504980000", "currentAccountsPayable": "16413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48187000", "totalShareholderEquity": "2432850000", "capitalLeaseObligations": "48187000", "otherCurrentLiabilities": "280611000", "totalCurrentLiabilities": "354536000", "otherNonCurrentLiabilities": "16685000", "totalNonCurrentLiabilities": "171666999", "cashAndShortTermInvestments": "774444000", "commonStockSharesOutstanding": "96959000", "intangibleAssetsExcludingGoodwill": "144639000", "cashAndCashEquivalentsAtCarryingValue": "774444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39655000", "profitLoss": "None", "dividendPayout": "28703000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3221000", "operatingCashflow": "21264000", "capitalExpenditures": "7613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58395000", "cashflowFromInvestment": "-7744000", "stockBasedCompensation": "29337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288818000, "cost_of_revenue": 35663000, "gross_profit": 253155000, "research_and_development": 65501000, "selling_general_admin": 69275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50164000, "depreciation_amortisation": 21207000, "ebitda": 71371000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 50164000, "tax_provision": 10509000, "effective_tax_rate": null, "net_income": 38444000, "net_income_continuing_ops": 39655000, "net_income_to_common": 38444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774444000, "short_term_investments": 131501000, "net_receivables": 476646000, "inventory": 34716000, "other_current_assets": null, "total_current_assets": 1468655000, "net_ppe": null, "goodwill": 408457000, "intangible_assets": 144639000, "goodwill_and_intangibles": 553096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1504980000, "total_assets": 2973635000, "short_term_debt": 12568000, "accounts_payable": 16413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171666999, "total_liabilities": 526203000, "total_debt": 12568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2462928000, "total_equity": 2432850000, "shares_outstanding": 96959000, "operating_cash_flow": 21264000, "stock_based_compensation": 29337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7744000, "dividends_paid": 28703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58395000, "free_cash_flow": 28877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50164000", "ebitda": "71371000", "netIncome": "38444000", "grossProfit": "253155000", "depreciation": "None", "totalRevenue": "288818000", "costOfRevenue": "35663000", "interestIncome": "None", "incomeBeforeTax": "50164000", "interestExpense": "None", "operatingIncome": "40861000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10509000", "reportedCurrency": "USD", "netInterestIncome": "9439000", "nonInterestIncome": "None", "operatingExpenses": "212294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21207000", "sellingGeneralAndAdministrative": "69275000", "netIncomeFromContinuingOperations": "39655000" }, "balance": { "goodwill": "408457000", "inventory": "34716000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2973635000", "longTermDebt": "None", "shortTermDebt": "12568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "144639000", "reportedCurrency": "USD", "retainedEarnings": "2462928000", "totalLiabilities": "526203000", "otherCurrentAssets": "51348000", "totalCurrentAssets": "1468655000", "currentLongTermDebt": "None", "longTermInvestments": "117901000", "shortTermInvestments": "131501000", "currentNetReceivables": "476646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504980000", "currentAccountsPayable": "16413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48187000", "totalShareholderEquity": "2432850000", "capitalLeaseObligations": "48187000", "otherCurrentLiabilities": "280611000", "totalCurrentLiabilities": "354536000", "otherNonCurrentLiabilities": "16685000", "totalNonCurrentLiabilities": "171666999", "cashAndShortTermInvestments": "774444000", "commonStockSharesOutstanding": "96959000", "intangibleAssetsExcludingGoodwill": "144639000", "cashAndCashEquivalentsAtCarryingValue": "774444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39655000", "profitLoss": "None", "dividendPayout": "28703000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3221000", "operatingCashflow": "21264000", "capitalExpenditures": "7613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58395000", "cashflowFromInvestment": "-7744000", "stockBasedCompensation": "29337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 364523000, "cost_of_revenue": 38777000, "gross_profit": 325746000, "ebit": 121748000, "ebitda": 142525000, "pretax_income": 121748000, "tax_provision": 23534000, "net_income": 97830000, "net_income_to_common": 97830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824356000, "total_current_assets": 1551738000, "total_assets": 3044728000, "short_term_debt": 14206000, "long_term_debt": null, "total_debt": 14206000, "total_liabilities": 607041000, "total_equity": 2420902000, "shares_outstanding": 96856000, "goodwill_and_intangibles": 560801000 }, "cash_flow": { "operating_cash_flow": 181409000, "capital_expenditure": 8916000, "free_cash_flow": 190325000, "dividends_paid": 28716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250701, "ticker_id": 1065, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121748000", "ebitda": "142525000", "netIncome": "97830000", "grossProfit": "325746000", "depreciation": "None", "totalRevenue": "364523000", "costOfRevenue": "38777000", "interestIncome": "8597000", "incomeBeforeTax": "121748000", "interestExpense": "None", "operatingIncome": "106473000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23534000", "reportedCurrency": "USD", "netInterestIncome": "8597000", "nonInterestIncome": "None", "operatingExpenses": "219273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20777000", "sellingGeneralAndAdministrative": "66742000", "netIncomeFromContinuingOperations": "98214000" }, "balance": { "goodwill": "408652000", "inventory": "35797000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3044728000", "longTermDebt": "None", "shortTermDebt": "14206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "152149000", "reportedCurrency": "USD", "retainedEarnings": "2449876000", "totalLiabilities": "607041000", "otherCurrentAssets": "50421000", "totalCurrentAssets": "1551738000", "currentLongTermDebt": "None", "longTermInvestments": "127973000", "shortTermInvestments": "115863000", "currentNetReceivables": "525301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1492990000", "currentAccountsPayable": "19727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51917000", "totalShareholderEquity": "2420902000", "capitalLeaseObligations": "51917000", "otherCurrentLiabilities": "362883000", "totalCurrentLiabilities": "442902000", "otherNonCurrentLiabilities": "12119000", "totalNonCurrentLiabilities": "164139000", "cashAndShortTermInvestments": "824356000", "commonStockSharesOutstanding": "96856000", "intangibleAssetsExcludingGoodwill": "152149000", "cashAndCashEquivalentsAtCarryingValue": "824356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98214000", "profitLoss": "None", "dividendPayout": "28716000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1461000", "operatingCashflow": "181409000", "capitalExpenditures": "8916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44161000", "cashflowFromInvestment": "-17873000", "stockBasedCompensation": "28915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364523000, "cost_of_revenue": 38777000, "gross_profit": 325746000, "research_and_development": 62493000, "selling_general_admin": 66742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121748000, "depreciation_amortisation": 20777000, "ebitda": 142525000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 121748000, "tax_provision": 23534000, "effective_tax_rate": null, "net_income": 97830000, "net_income_continuing_ops": 98214000, "net_income_to_common": 97830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 824356000, "short_term_investments": 115863000, "net_receivables": 525301000, "inventory": 35797000, "other_current_assets": null, "total_current_assets": 1551738000, "net_ppe": null, "goodwill": 408652000, "intangible_assets": 152149000, "goodwill_and_intangibles": 560801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1492990000, "total_assets": 3044728000, "short_term_debt": 14206000, "accounts_payable": 19727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442902000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164139000, "total_liabilities": 607041000, "total_debt": 14206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2449876000, "total_equity": 2420902000, "shares_outstanding": 96856000, "operating_cash_flow": 181409000, "stock_based_compensation": 28915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17873000, "dividends_paid": 28716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44161000, "free_cash_flow": 190325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121748000", "ebitda": "142525000", "netIncome": "97830000", "grossProfit": "325746000", "depreciation": "None", "totalRevenue": "364523000", "costOfRevenue": "38777000", "interestIncome": "8597000", "incomeBeforeTax": "121748000", "interestExpense": "None", "operatingIncome": "106473000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23534000", "reportedCurrency": "USD", "netInterestIncome": "8597000", "nonInterestIncome": "None", "operatingExpenses": "219273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20777000", "sellingGeneralAndAdministrative": "66742000", "netIncomeFromContinuingOperations": "98214000" }, "balance": { "goodwill": "408652000", "inventory": "35797000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3044728000", "longTermDebt": "None", "shortTermDebt": "14206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "152149000", "reportedCurrency": "USD", "retainedEarnings": "2449876000", "totalLiabilities": "607041000", "otherCurrentAssets": "50421000", "totalCurrentAssets": "1551738000", "currentLongTermDebt": "None", "longTermInvestments": "127973000", "shortTermInvestments": "115863000", "currentNetReceivables": "525301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1492990000", "currentAccountsPayable": "19727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51917000", "totalShareholderEquity": "2420902000", "capitalLeaseObligations": "51917000", "otherCurrentLiabilities": "362883000", "totalCurrentLiabilities": "442902000", "otherNonCurrentLiabilities": "12119000", "totalNonCurrentLiabilities": "164139000", "cashAndShortTermInvestments": "824356000", "commonStockSharesOutstanding": "96856000", "intangibleAssetsExcludingGoodwill": "152149000", "cashAndCashEquivalentsAtCarryingValue": "824356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98214000", "profitLoss": "None", "dividendPayout": "28716000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1461000", "operatingCashflow": "181409000", "capitalExpenditures": "8916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44161000", "cashflowFromInvestment": "-17873000", "stockBasedCompensation": "28915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 315574000, "cost_of_revenue": 32060000, "gross_profit": 283514000, "ebit": 80833000, "ebitda": 101793000, "pretax_income": 80833000, "tax_provision": 13252000, "net_income": 66980999, "net_income_to_common": 66980999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 708658000, "total_current_assets": 1451355000, "total_assets": 2935529000, "short_term_debt": 12922000, "long_term_debt": null, "total_debt": 12922000, "total_liabilities": 573219000, "total_equity": 2345848000, "shares_outstanding": 97439000, "goodwill_and_intangibles": 570329000 }, "cash_flow": { "operating_cash_flow": 8409000, "capital_expenditure": 6099000, "free_cash_flow": 14508000, "dividends_paid": 28552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250702, "ticker_id": 1065, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80833000", "ebitda": "101793000", "netIncome": "66980999", "grossProfit": "283514000", "depreciation": "None", "totalRevenue": "315574000", "costOfRevenue": "32060000", "interestIncome": "None", "incomeBeforeTax": "80833000", "interestExpense": "None", "operatingIncome": "72312000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13252000", "reportedCurrency": "USD", "netInterestIncome": "9187000", "nonInterestIncome": "None", "operatingExpenses": "211202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20960000", "sellingGeneralAndAdministrative": "65166000", "netIncomeFromContinuingOperations": "67581000" }, "balance": { "goodwill": "410435000", "inventory": "37568000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2935529000", "longTermDebt": "None", "shortTermDebt": "12922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "159894000", "reportedCurrency": "USD", "retainedEarnings": "2367182000", "totalLiabilities": "573219000", "otherCurrentAssets": "53519000", "totalCurrentAssets": "1451355000", "currentLongTermDebt": "None", "longTermInvestments": "92876000", "shortTermInvestments": "140823000", "currentNetReceivables": "510787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1484174000", "currentAccountsPayable": "14395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47241000", "totalShareholderEquity": "2345848000", "capitalLeaseObligations": "47241000", "otherCurrentLiabilities": "327186000", "totalCurrentLiabilities": "394096000", "otherNonCurrentLiabilities": "26260000", "totalNonCurrentLiabilities": "179123000", "cashAndShortTermInvestments": "708658000", "commonStockSharesOutstanding": "97439000", "intangibleAssetsExcludingGoodwill": "159894000", "cashAndCashEquivalentsAtCarryingValue": "708658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67581000", "profitLoss": "None", "dividendPayout": "28552000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9297000", "operatingCashflow": "8409000", "capitalExpenditures": "6099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125140000", "cashflowFromInvestment": "633000", "stockBasedCompensation": "31894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315574000, "cost_of_revenue": 32060000, "gross_profit": 283514000, "research_and_development": 67033000, "selling_general_admin": 65166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80833000, "depreciation_amortisation": 20960000, "ebitda": 101793000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 80833000, "tax_provision": 13252000, "effective_tax_rate": null, "net_income": 66980999, "net_income_continuing_ops": 67581000, "net_income_to_common": 66980999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 708658000, "short_term_investments": 140823000, "net_receivables": 510787000, "inventory": 37568000, "other_current_assets": null, "total_current_assets": 1451355000, "net_ppe": null, "goodwill": 410435000, "intangible_assets": 159894000, "goodwill_and_intangibles": 570329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1484174000, "total_assets": 2935529000, "short_term_debt": 12922000, "accounts_payable": 14395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179123000, "total_liabilities": 573219000, "total_debt": 12922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2367182000, "total_equity": 2345848000, "shares_outstanding": 97439000, "operating_cash_flow": 8409000, "stock_based_compensation": 31894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 633000, "dividends_paid": 28552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125140000, "free_cash_flow": 14508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80833000", "ebitda": "101793000", "netIncome": "66980999", "grossProfit": "283514000", "depreciation": "None", "totalRevenue": "315574000", "costOfRevenue": "32060000", "interestIncome": "None", "incomeBeforeTax": "80833000", "interestExpense": "None", "operatingIncome": "72312000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13252000", "reportedCurrency": "USD", "netInterestIncome": "9187000", "nonInterestIncome": "None", "operatingExpenses": "211202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20960000", "sellingGeneralAndAdministrative": "65166000", "netIncomeFromContinuingOperations": "67581000" }, "balance": { "goodwill": "410435000", "inventory": "37568000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2935529000", "longTermDebt": "None", "shortTermDebt": "12922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "159894000", "reportedCurrency": "USD", "retainedEarnings": "2367182000", "totalLiabilities": "573219000", "otherCurrentAssets": "53519000", "totalCurrentAssets": "1451355000", "currentLongTermDebt": "None", "longTermInvestments": "92876000", "shortTermInvestments": "140823000", "currentNetReceivables": "510787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1484174000", "currentAccountsPayable": "14395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47241000", "totalShareholderEquity": "2345848000", "capitalLeaseObligations": "47241000", "otherCurrentLiabilities": "327186000", "totalCurrentLiabilities": "394096000", "otherNonCurrentLiabilities": "26260000", "totalNonCurrentLiabilities": "179123000", "cashAndShortTermInvestments": "708658000", "commonStockSharesOutstanding": "97439000", "intangibleAssetsExcludingGoodwill": "159894000", "cashAndCashEquivalentsAtCarryingValue": "708658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67581000", "profitLoss": "None", "dividendPayout": "28552000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9297000", "operatingCashflow": "8409000", "capitalExpenditures": "6099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125140000", "cashflowFromInvestment": "633000", "stockBasedCompensation": "31894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 290562000, "cost_of_revenue": 35552000, "gross_profit": 255010000, "ebit": 9032999, "ebitda": 33289999, "pretax_income": 9033000, "tax_provision": -875000, "net_income": 9186000, "net_income_to_common": 9186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817966000, "total_current_assets": 1487804000, "total_assets": 2994564000, "short_term_debt": 13628000, "long_term_debt": null, "total_debt": 13628000, "total_liabilities": 622380000, "total_equity": 2355100000, "shares_outstanding": 97678000, "goodwill_and_intangibles": 575836000 }, "cash_flow": { "operating_cash_flow": 85015000, "capital_expenditure": 8185000, "free_cash_flow": 93200000, "dividends_paid": 25823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250703, "ticker_id": 1065, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9032999", "ebitda": "33289999", "netIncome": "9186000", "grossProfit": "255010000", "depreciation": "None", "totalRevenue": "290562000", "costOfRevenue": "35552000", "interestIncome": "None", "incomeBeforeTax": "9033000", "interestExpense": "None", "operatingIncome": "27102000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-875000", "reportedCurrency": "USD", "netInterestIncome": "9280000", "nonInterestIncome": "None", "operatingExpenses": "227908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24257000", "sellingGeneralAndAdministrative": "66612000", "netIncomeFromContinuingOperations": "9908000" }, "balance": { "goodwill": "408409000", "inventory": "35623000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2994564000", "longTermDebt": "None", "shortTermDebt": "13628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167427000", "reportedCurrency": "USD", "retainedEarnings": "2391990000", "totalLiabilities": "622380000", "otherCurrentAssets": "50692000", "totalCurrentAssets": "1487804000", "currentLongTermDebt": "None", "longTermInvestments": "97812000", "shortTermInvestments": "139148000", "currentNetReceivables": "444375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506759999", "currentAccountsPayable": "20925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521780000", "shortLongTermDebtTotal": "50648000", "totalShareholderEquity": "2355100000", "capitalLeaseObligations": "50648000", "otherCurrentLiabilities": "351399000", "totalCurrentLiabilities": "422226000", "otherNonCurrentLiabilities": "108339000", "totalNonCurrentLiabilities": "200154000", "cashAndShortTermInvestments": "817966000", "commonStockSharesOutstanding": "97678000", "intangibleAssetsExcludingGoodwill": "167427000", "cashAndCashEquivalentsAtCarryingValue": "817966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9908000", "profitLoss": "None", "dividendPayout": "25823000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10801000", "operatingCashflow": "85015000", "capitalExpenditures": "8185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42798000", "cashflowFromInvestment": "-19711000", "stockBasedCompensation": "28195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290562000, "cost_of_revenue": 35552000, "gross_profit": 255010000, "research_and_development": 70426000, "selling_general_admin": 66612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9032999, "depreciation_amortisation": 24257000, "ebitda": 33289999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9033000, "tax_provision": -875000, "effective_tax_rate": null, "net_income": 9186000, "net_income_continuing_ops": 9908000, "net_income_to_common": 9186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817966000, "short_term_investments": 139148000, "net_receivables": 444375000, "inventory": 35623000, "other_current_assets": null, "total_current_assets": 1487804000, "net_ppe": null, "goodwill": 408409000, "intangible_assets": 167427000, "goodwill_and_intangibles": 575836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1506759999, "total_assets": 2994564000, "short_term_debt": 13628000, "accounts_payable": 20925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200154000, "total_liabilities": 622380000, "total_debt": 13628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2391990000, "total_equity": 2355100000, "shares_outstanding": 97678000, "operating_cash_flow": 85015000, "stock_based_compensation": 28195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19711000, "dividends_paid": 25823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42798000, "free_cash_flow": 93200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9032999", "ebitda": "33289999", "netIncome": "9186000", "grossProfit": "255010000", "depreciation": "None", "totalRevenue": "290562000", "costOfRevenue": "35552000", "interestIncome": "None", "incomeBeforeTax": "9033000", "interestExpense": "None", "operatingIncome": "27102000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-875000", "reportedCurrency": "USD", "netInterestIncome": "9280000", "nonInterestIncome": "None", "operatingExpenses": "227908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24257000", "sellingGeneralAndAdministrative": "66612000", "netIncomeFromContinuingOperations": "9908000" }, "balance": { "goodwill": "408409000", "inventory": "35623000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2994564000", "longTermDebt": "None", "shortTermDebt": "13628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167427000", "reportedCurrency": "USD", "retainedEarnings": "2391990000", "totalLiabilities": "622380000", "otherCurrentAssets": "50692000", "totalCurrentAssets": "1487804000", "currentLongTermDebt": "None", "longTermInvestments": "97812000", "shortTermInvestments": "139148000", "currentNetReceivables": "444375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506759999", "currentAccountsPayable": "20925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521780000", "shortLongTermDebtTotal": "50648000", "totalShareholderEquity": "2355100000", "capitalLeaseObligations": "50648000", "otherCurrentLiabilities": "351399000", "totalCurrentLiabilities": "422226000", "otherNonCurrentLiabilities": "108339000", "totalNonCurrentLiabilities": "200154000", "cashAndShortTermInvestments": "817966000", "commonStockSharesOutstanding": "97678000", "intangibleAssetsExcludingGoodwill": "167427000", "cashAndCashEquivalentsAtCarryingValue": "817966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9908000", "profitLoss": "None", "dividendPayout": "25823000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10801000", "operatingCashflow": "85015000", "capitalExpenditures": "8185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42798000", "cashflowFromInvestment": "-19711000", "stockBasedCompensation": "28195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "income_statement": { "revenue": 298370000, "cost_of_revenue": 41515000, "gross_profit": 256855000, "ebit": 23757000, "ebitda": 48061000, "pretax_income": 23757000, "tax_provision": 7352000, "net_income": 16399000, "net_income_to_common": 16399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799159000, "total_current_assets": 1469365000, "total_assets": 3007938000, "short_term_debt": 13512000, "long_term_debt": null, "total_debt": 13512000, "total_liabilities": 625215000, "total_equity": 2366238000, "shares_outstanding": 97459000, "goodwill_and_intangibles": 603641000 }, "cash_flow": { "operating_cash_flow": 121129000, "capital_expenditure": 7413000, "free_cash_flow": 128542000, "dividends_paid": 25843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250705, "ticker_id": 1065, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:33.014050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23757000", "ebitda": "48061000", "netIncome": "16399000", "grossProfit": "256855000", "depreciation": "None", "totalRevenue": "298370000", "costOfRevenue": "41515000", "interestIncome": "7316000", "incomeBeforeTax": "23757000", "interestExpense": "114000", "operatingIncome": "32610999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7352000", "reportedCurrency": "USD", "netInterestIncome": "7202000", "nonInterestIncome": "None", "operatingExpenses": "224244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68696000", "otherNonOperatingIncome": "7936000", "costofGoodsAndServicesSold": "41515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24304000", "sellingGeneralAndAdministrative": "69954000", "netIncomeFromContinuingOperations": "16405000" }, "balance": { "goodwill": "426307000", "inventory": "32398000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3007938000", "longTermDebt": "None", "shortTermDebt": "13512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "177334000", "reportedCurrency": "USD", "retainedEarnings": "2397307000", "totalLiabilities": "625215000", "otherCurrentAssets": "54148000", "totalCurrentAssets": "1469365000", "currentLongTermDebt": "None", "longTermInvestments": "98103000", "shortTermInvestments": "124210000", "currentNetReceivables": "459450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1538573000", "currentAccountsPayable": "15395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501666000", "shortLongTermDebtTotal": "50064000", "totalShareholderEquity": "2366238000", "capitalLeaseObligations": "50064000", "otherCurrentLiabilities": "346525000", "totalCurrentLiabilities": "423036000", "otherNonCurrentLiabilities": "202179000", "totalNonCurrentLiabilities": "202179000", "cashAndShortTermInvestments": "799159000", "commonStockSharesOutstanding": "97459000", "intangibleAssetsExcludingGoodwill": "177334000", "cashAndCashEquivalentsAtCarryingValue": "799159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16405000", "profitLoss": "None", "dividendPayout": "25843000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2303000", "operatingCashflow": "121129000", "capitalExpenditures": "7413000", "changeInReceivables": "81315000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36825000", "cashflowFromInvestment": "22031000", "stockBasedCompensation": "29224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "106335000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298370000, "cost_of_revenue": 41515000, "gross_profit": 256855000, "research_and_development": 68696000, "selling_general_admin": 69954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23757000, "depreciation_amortisation": 24304000, "ebitda": 48061000, "interest_expense": 114000, "interest_income": null, "other_non_operating": null, "pretax_income": 23757000, "tax_provision": 7352000, "effective_tax_rate": null, "net_income": 16399000, "net_income_continuing_ops": 16405000, "net_income_to_common": 16399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799159000, "short_term_investments": 124210000, "net_receivables": 459450000, "inventory": 32398000, "other_current_assets": null, "total_current_assets": 1469365000, "net_ppe": null, "goodwill": 426307000, "intangible_assets": 177334000, "goodwill_and_intangibles": 603641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1538573000, "total_assets": 3007938000, "short_term_debt": 13512000, "accounts_payable": 15395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202179000, "total_liabilities": 625215000, "total_debt": 13512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2397307000, "total_equity": 2366238000, "shares_outstanding": 97459000, "operating_cash_flow": 121129000, "stock_based_compensation": 29224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22031000, "dividends_paid": 25843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36825000, "free_cash_flow": 128542000, "net_change_in_cash": 106335000 }, "raw_data": { "income": { "ebit": "23757000", "ebitda": "48061000", "netIncome": "16399000", "grossProfit": "256855000", "depreciation": "None", "totalRevenue": "298370000", "costOfRevenue": "41515000", "interestIncome": "7316000", "incomeBeforeTax": "23757000", "interestExpense": "114000", "operatingIncome": "32610999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7352000", "reportedCurrency": "USD", "netInterestIncome": "7202000", "nonInterestIncome": "None", "operatingExpenses": "224244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68696000", "otherNonOperatingIncome": "7936000", "costofGoodsAndServicesSold": "41515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24304000", "sellingGeneralAndAdministrative": "69954000", "netIncomeFromContinuingOperations": "16405000" }, "balance": { "goodwill": "426307000", "inventory": "32398000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "3007938000", "longTermDebt": "None", "shortTermDebt": "13512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "177334000", "reportedCurrency": "USD", "retainedEarnings": "2397307000", "totalLiabilities": "625215000", "otherCurrentAssets": "54148000", "totalCurrentAssets": "1469365000", "currentLongTermDebt": "None", "longTermInvestments": "98103000", "shortTermInvestments": "124210000", "currentNetReceivables": "459450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1538573000", "currentAccountsPayable": "15395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501666000", "shortLongTermDebtTotal": "50064000", "totalShareholderEquity": "2366238000", "capitalLeaseObligations": "50064000", "otherCurrentLiabilities": "346525000", "totalCurrentLiabilities": "423036000", "otherNonCurrentLiabilities": "202179000", "totalNonCurrentLiabilities": "202179000", "cashAndShortTermInvestments": "799159000", "commonStockSharesOutstanding": "97459000", "intangibleAssetsExcludingGoodwill": "177334000", "cashAndCashEquivalentsAtCarryingValue": "799159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16405000", "profitLoss": "None", "dividendPayout": "25843000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2303000", "operatingCashflow": "121129000", "capitalExpenditures": "7413000", "changeInReceivables": "81315000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36825000", "cashflowFromInvestment": "22031000", "stockBasedCompensation": "29224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "106335000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }