{ "ticker": { "uuid": "7c899ba3-757f-4d3c-a623-a3502defd471", "symbol": "GANGAFORGE", "name": "Ganga Forging Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/7c899ba3-757f-4d3c-a623-a3502defd471/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c899ba3-757f-4d3c-a623-a3502defd471/" }, "ticker_metadata": { "id": 13500, "uuid": "7c899ba3-757f-4d3c-a623-a3502defd471", "symbol": "GANGAFORGE", "name": "Ganga Forging Limited", "asset_type": "equity", "market_cap": 318133248, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Ganga Forging Limited manufactures and sells steel forging parts and machine components for automotive and non-automotive sectors in India. It offers forged crankshafts, crankshaft single and double cylinders, straight and inclined connecting rods, forged and big yokes, trunnion-pins, spiders/crosses, forged trunnion shafts, forged flanges and clamps, and blind flanges, as well as socket clevises, anchor shackles, and dead-end pin electrical power transmission parts. The company also provides aluminum forging products. It serves clients in railways, construction equipment, agricultural machinery and equipment, earth moving and other industries. The company was incorporated in 1988 and is based in Rajkot, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7c899ba3-757f-4d3c-a623-a3502defd471", "symbol": "GANGAFORGE", "name": "Ganga Forging Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/7c899ba3-757f-4d3c-a623-a3502defd471/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c899ba3-757f-4d3c-a623-a3502defd471/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.54, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 2.33, "market_cap": 314089195.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0052, "roe": -0.1118, "piotroski_f_score": 2, "momentum_12_1": -0.3916, "volatility_252d": 0.4987 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:57.359487+00:00", "batch_id": "" }, "size": { "price_close": 2.33, "market_cap": 314089195.9, "market_cap_usd": 314089195.9, "enterprise_value": 480885195.9, "shares_outstanding": 134802230, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0846, "ptbv_ratio": 1.0846, "ps_ratio": 0.8729, "pcf_ratio": null, "pfcf_ratio": -4.6472, "ev_ebitda": null, "ev_ebit": -18.9327, "ev_sales": 1.3364, "ev_fcf": -7.1151, "earnings_yield": null, "fcf_yield": -0.1405, "price_to_sales": 0.8729, "price_to_book": 1.0846, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7483 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0052, "shareholder_yield": -0.0052, "debt_paydown_yield": null, "total_yield": -0.0052 }, "quality": { "gross_margin": 0.0267, "operating_margin": -0.0706, "net_margin": -0.09, "ebitda_margin": -0.0296, "fcf_margin": -0.1878, "roe": -0.1118, "roa": -0.0547, "roic": -0.0417, "roc_greenblatt": null, "asset_turnover": 0.6078, "cash_conversion": 2.0872, "accruals_ratio": 0.0148, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.2348, "revenue_stability_5y": 0.1745, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0163, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -15.6574, "debt_to_assets": 0.2847, "interest_coverage": -3.4371, "current_ratio": 1.4656, "quick_ratio": 1.4656, "net_debt": 166796000, "local_beta": 1.0586, "volatility_252d": 0.4987, "volatility_60d": 0.846, "max_drawdown_12m": -0.4631, "risk_adjusted_momentum": -0.7852 }, "growth": { "revenue_growth_1y": 0.1644, "revenue_growth_3y_cagr": 0.1485, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3762, "eps_growth_3y_cagr": -0.16, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02, "revenue_growth": 0.1644, "earnings_growth": 0.3762 }, "momentum": { "price_return_1m": -0.1073, "price_return_3m": -0.1966, "price_return_6m": -0.2181, "price_return_9m": -0.4146, "price_return_12m": -0.4569, "price_return_12m_ex1m": -0.3916, "momentum_6m": -0.2181, "momentum_12m": -0.4569, "momentum_12_1": -0.3916, "distance_from_52w_high": -0.4631, "distance_from_52w_low": 0, "relative_strength": -0.3492 }, "raw_ttm": { "revenue_ttm": 359842680, "gross_profit_ttm": 9622370, "ebit_ttm": -25399670, "ebitda_ttm": -10652840, "net_income_ttm": -32381410, "eps_diluted_ttm": -0.2402, "operating_cash_flow_ttm": -41130240, "capital_expenditure_ttm": -26456030, "fcf_ttm": -67586270, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1633330, "interest_expense_ttm": 7389810, "cash_and_equivalents": 1724000, "total_current_assets": 305779000, "total_current_liabilities": 208638000, "net_ppe": null, "total_assets": 592020000, "total_debt": 168520000, "total_equity": 289588000, "net_working_capital": 191226000, "book_value_per_share": 2.1482, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1482 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.53, "os_score": 0.6, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6023, "ticker_id": 13500, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:57.359487+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.33, "market_cap": 314089195.9, "market_cap_usd": 314089195.9, "enterprise_value": 480885195.9, "shares_outstanding": 134802230, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.08460708, "ptbv_ratio": 1.08460708, "ps_ratio": 0.87285142, "pcf_ratio": null, "pfcf_ratio": -4.64723376, "ev_ebitda": null, "ev_ebit": -18.932734, "ev_sales": 1.33637621, "ev_fcf": -7.11513146, "earnings_yield": null, "fcf_yield": -0.14054554, "dividend_yield": 0, "buyback_yield": -0.00520021, "shareholder_yield": -0.00520021, "debt_paydown_yield": null, "total_yield": -0.00520021, "gross_margin": 0.02674049, "operating_margin": -0.07058548, "net_margin": -0.08998769, "ebitda_margin": -0.02960416, "fcf_margin": -0.18782172, "roe": -0.11181889, "roa": -0.05469648, "roic": -0.04174062, "roc_greenblatt": null, "asset_turnover": 0.60782183, "cash_conversion": 2.08719355, "accruals_ratio": 0.01477793, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -15.65742093, "debt_to_assets": 0.28465255, "interest_coverage": -3.43712085, "current_ratio": 1.46559591, "quick_ratio": 1.46559591, "net_debt": 166796000, "revenue_growth_1y": 0.16443014, "revenue_growth_3y_cagr": 0.14848703, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37619738, "eps_growth_3y_cagr": -0.16000904, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01996287, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.234757, "revenue_stability_5y": 0.174545, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10727969, "price_return_3m": -0.19655172, "price_return_6m": -0.21812081, "price_return_9m": -0.41457286, "price_return_12m": -0.45687646, "price_return_12m_ex1m": -0.39160839, "distance_from_52w_high": -0.46313364, "distance_from_52w_low": 0, "relative_strength": -0.34919672, "local_beta": 1.0586, "volatility_252d": 0.498746, "volatility_60d": 0.846014, "max_drawdown_12m": -0.46313364, "revenue_ttm": 359842680, "gross_profit_ttm": 9622370, "ebit_ttm": -25399670, "ebitda_ttm": -10652840, "net_income_ttm": -32381410, "eps_diluted_ttm": -0.2402142, "operating_cash_flow_ttm": -41130240, "capital_expenditure_ttm": -26456030, "fcf_ttm": -67586270, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1633330, "interest_expense_ttm": 7389810, "cash_and_equivalents": 1724000, "total_current_assets": 305779000, "total_current_liabilities": 208638000, "net_ppe": null, "total_assets": 592020000, "total_debt": 168520000, "total_equity": 289588000, "net_working_capital": 191226000, "book_value_per_share": 2.14824339, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.14824339, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.33, "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.54, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0052, "roe": -0.1118, "momentum_12_1": -0.3916, "complete_fields": { "id": 6023, "ticker_id": 13500, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:57.359487+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.33, "market_cap": 314089195.9, "market_cap_usd": 314089195.9, "enterprise_value": 480885195.9, "shares_outstanding": 134802230, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.08460708, "ptbv_ratio": 1.08460708, "ps_ratio": 0.87285142, "pcf_ratio": null, "pfcf_ratio": -4.64723376, "ev_ebitda": null, "ev_ebit": -18.932734, "ev_sales": 1.33637621, "ev_fcf": -7.11513146, "earnings_yield": null, "fcf_yield": -0.14054554, "dividend_yield": 0, "buyback_yield": -0.00520021, "shareholder_yield": -0.00520021, "debt_paydown_yield": null, "total_yield": -0.00520021, "gross_margin": 0.02674049, "operating_margin": -0.07058548, "net_margin": -0.08998769, "ebitda_margin": -0.02960416, "fcf_margin": -0.18782172, "roe": -0.11181889, "roa": -0.05469648, "roic": -0.04174062, "roc_greenblatt": null, "asset_turnover": 0.60782183, "cash_conversion": 2.08719355, "accruals_ratio": 0.01477793, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -15.65742093, "debt_to_assets": 0.28465255, "interest_coverage": -3.43712085, "current_ratio": 1.46559591, "quick_ratio": 1.46559591, "net_debt": 166796000, "revenue_growth_1y": 0.16443014, "revenue_growth_3y_cagr": 0.14848703, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37619738, "eps_growth_3y_cagr": -0.16000904, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01996287, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.234757, "revenue_stability_5y": 0.174545, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10727969, "price_return_3m": -0.19655172, "price_return_6m": -0.21812081, "price_return_9m": -0.41457286, "price_return_12m": -0.45687646, "price_return_12m_ex1m": -0.39160839, "distance_from_52w_high": -0.46313364, "distance_from_52w_low": 0, "relative_strength": -0.34919672, "local_beta": 1.0586, "volatility_252d": 0.498746, "volatility_60d": 0.846014, "max_drawdown_12m": -0.46313364, "revenue_ttm": 359842680, "gross_profit_ttm": 9622370, "ebit_ttm": -25399670, "ebitda_ttm": -10652840, "net_income_ttm": -32381410, "eps_diluted_ttm": -0.2402142, "operating_cash_flow_ttm": -41130240, "capital_expenditure_ttm": -26456030, "fcf_ttm": -67586270, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1633330, "interest_expense_ttm": 7389810, "cash_and_equivalents": 1724000, "total_current_assets": 305779000, "total_current_liabilities": 208638000, "net_ppe": null, "total_assets": 592020000, "total_debt": 168520000, "total_equity": 289588000, "net_working_capital": 191226000, "book_value_per_share": 2.14824339, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.14824339, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "income_statement": { "revenue": 427818680, "cost_of_revenue": 373876310, "gross_profit": 53942370, "ebit": 11927330, "ebitda": 27683160, "pretax_income": null, "tax_provision": null, "net_income": 6130590, "net_income_to_common": 6130590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3238790, "total_current_assets": 312980120, "total_assets": 586828830, "short_term_debt": 117238320, "long_term_debt": 48582680, "total_debt": 165963800, "total_liabilities": null, "total_equity": 321892980, "shares_outstanding": 134802230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41130240, "capital_expenditure": -26456030, "free_cash_flow": -67586270, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1633330, "net_debt_issued": null }, "complete_fields": { "id": 366743, "ticker_id": 13500, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27683160", "netIncome": "6130590", "grossProfit": "53942370", "totalRevenue": "427818680", "costOfRevenue": "373876310", "interestExpense": "8291810", "operatingIncome": "11927330", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10736840" }, "balance": { "totalDebt": "165963800", "totalAssets": "586828830", "longTermDebt": "48582680", "shortTermDebt": "117238320", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "134802230", "totalCurrentAssets": "312980120", "totalShareholderEquity": "321892980", "totalCurrentLiabilities": "196205120", "cashAndShortTermInvestments": "3238790" }, "cashflow": { "freeCashFlow": "-67586270", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1633330", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-41130240", "repurchaseOfStock": null, "capitalExpenditures": "-26456030" } }, "revenue": 427818680, "cost_of_revenue": 373876310, "gross_profit": 53942370, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11927330, "depreciation_amortisation": 10736840, "ebitda": 27683160, "interest_expense": 8291810, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6130590, "net_income_continuing_ops": null, "net_income_to_common": 6130590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3238790, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 312980120, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 586828830, "short_term_debt": 117238320, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196205120, "long_term_debt": 48582680, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 165963800, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 321892980, "shares_outstanding": 134802230, "operating_cash_flow": -41130240, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26456030, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1633330, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -67586270, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27683160", "netIncome": "6130590", "grossProfit": "53942370", "totalRevenue": "427818680", "costOfRevenue": "373876310", "interestExpense": "8291810", "operatingIncome": "11927330", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10736840" }, "balance": { "totalDebt": "165963800", "totalAssets": "586828830", "longTermDebt": "48582680", "shortTermDebt": "117238320", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "134802230", "totalCurrentAssets": "312980120", "totalShareholderEquity": "321892980", "totalCurrentLiabilities": "196205120", "cashAndShortTermInvestments": "3238790" }, "cashflow": { "freeCashFlow": "-67586270", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1633330", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-41130240", "repurchaseOfStock": null, "capitalExpenditures": "-26456030" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "income_statement": { "revenue": 367406050, "cost_of_revenue": 305727640, "gross_profit": 61678410, "ebit": 15402900, "ebitda": 25045130, "pretax_income": null, "tax_provision": null, "net_income": 4434070, "net_income_to_common": 4434070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8574320, "total_current_assets": 296990050, "total_assets": 463078650, "short_term_debt": 92135960, "long_term_debt": 7749000, "total_debt": 99884960, "total_liabilities": null, "total_equity": 314129080, "shares_outstanding": 134177000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106352560, "capital_expenditure": -11807390, "free_cash_flow": -118159950, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176315000, "net_debt_issued": null }, "complete_fields": { "id": 366746, "ticker_id": 13500, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25045130", "netIncome": "4434070", "grossProfit": "61678410", "totalRevenue": "367406050", "costOfRevenue": "305727640", "interestExpense": "7534730", "operatingIncome": "15402900", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9968860" }, "balance": { "totalDebt": "99884960", "totalAssets": "463078650", "longTermDebt": "7749000", "shortTermDebt": "92135960", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "134177000", "totalCurrentAssets": "296990050", "totalShareholderEquity": "314129080", "totalCurrentLiabilities": "123445090", "cashAndShortTermInvestments": "8574320" }, "cashflow": { "freeCashFlow": "-118159950", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "176315000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-106352560", "repurchaseOfStock": null, "capitalExpenditures": "-11807390" } }, "revenue": 367406050, "cost_of_revenue": 305727640, "gross_profit": 61678410, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15402900, "depreciation_amortisation": 9968860, "ebitda": 25045130, "interest_expense": 7534730, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4434070, "net_income_continuing_ops": null, "net_income_to_common": 4434070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8574320, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296990050, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 463078650, "short_term_debt": 92135960, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123445090, "long_term_debt": 7749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99884960, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 314129080, "shares_outstanding": 134177000, "operating_cash_flow": -106352560, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11807390, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176315000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -118159950, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25045130", "netIncome": "4434070", "grossProfit": "61678410", "totalRevenue": "367406050", "costOfRevenue": "305727640", "interestExpense": "7534730", "operatingIncome": "15402900", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9968860" }, "balance": { "totalDebt": "99884960", "totalAssets": "463078650", "longTermDebt": "7749000", "shortTermDebt": "92135960", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "134177000", "totalCurrentAssets": "296990050", "totalShareholderEquity": "314129080", "totalCurrentLiabilities": "123445090", "cashAndShortTermInvestments": "8574320" }, "cashflow": { "freeCashFlow": "-118159950", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "176315000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-106352560", "repurchaseOfStock": null, "capitalExpenditures": "-11807390" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "income_statement": { "revenue": 329895900, "cost_of_revenue": 280124310, "gross_profit": 49771590, "ebit": 11327420, "ebitda": 25256790, "pretax_income": null, "tax_provision": null, "net_income": 16570610, "net_income_to_common": 16570610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1800330, "total_current_assets": 182005470, "total_assets": 347289880, "short_term_debt": 99923000, "long_term_debt": 43051460, "total_debt": 142974460, "total_liabilities": null, "total_equity": 133342600, "shares_outstanding": 105964410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10893020, "capital_expenditure": -12704170, "free_cash_flow": -23597190, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16437000 }, "complete_fields": { "id": 366747, "ticker_id": 13500, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25256790", "netIncome": "16570610", "grossProfit": "49771590", "totalRevenue": "329895900", "costOfRevenue": "280124310", "interestExpense": "7679060", "operatingIncome": "11327420", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8763340" }, "balance": { "totalDebt": "142974460", "totalAssets": "347289880", "longTermDebt": "43051460", "shortTermDebt": "99923000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "105964410", "totalCurrentAssets": "182005470", "totalShareholderEquity": "133342600", "totalCurrentLiabilities": "156587850", "cashAndShortTermInvestments": "1800330" }, "cashflow": { "freeCashFlow": "-23597190", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-16437000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-10893020", "repurchaseOfStock": null, "capitalExpenditures": "-12704170" } }, "revenue": 329895900, "cost_of_revenue": 280124310, "gross_profit": 49771590, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11327420, "depreciation_amortisation": 8763340, "ebitda": 25256790, "interest_expense": 7679060, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16570610, "net_income_continuing_ops": null, "net_income_to_common": 16570610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1800330, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 182005470, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 347289880, "short_term_debt": 99923000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156587850, "long_term_debt": 43051460, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 142974460, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 133342600, "shares_outstanding": 105964410, "operating_cash_flow": -10893020, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12704170, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16437000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23597190, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25256790", "netIncome": "16570610", "grossProfit": "49771590", "totalRevenue": "329895900", "costOfRevenue": "280124310", "interestExpense": "7679060", "operatingIncome": "11327420", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8763340" }, "balance": { "totalDebt": "142974460", "totalAssets": "347289880", "longTermDebt": "43051460", "shortTermDebt": "99923000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "105964410", "totalCurrentAssets": "182005470", "totalShareholderEquity": "133342600", "totalCurrentLiabilities": "156587850", "cashAndShortTermInvestments": "1800330" }, "cashflow": { "freeCashFlow": "-23597190", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-16437000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-10893020", "repurchaseOfStock": null, "capitalExpenditures": "-12704170" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "income_statement": { "revenue": 282410900, "cost_of_revenue": 225560540, "gross_profit": 56850360, "ebit": 16777310, "ebitda": 37480450, "pretax_income": null, "tax_provision": null, "net_income": 10343760, "net_income_to_common": 10343760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140590, "total_current_assets": 146682160, "total_assets": 310430530, "short_term_debt": 68050120, "long_term_debt": 48688280, "total_debt": 116738400, "total_liabilities": null, "total_equity": 116496120, "shares_outstanding": 105964410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13268400, "capital_expenditure": -24989120, "free_cash_flow": -11720720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7199217 }, "complete_fields": { "id": 366748, "ticker_id": 13500, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37480450", "netIncome": "10343760", "grossProfit": "56850360", "totalRevenue": "282410900", "costOfRevenue": "225560540", "interestExpense": "8925080", "operatingIncome": "16777310", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8821440" }, "balance": { "totalDebt": "116738400", "totalAssets": "310430530", "longTermDebt": "48688280", "shortTermDebt": "68050120", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "105964410", "totalCurrentAssets": "146682160", "totalShareholderEquity": "116496120", "totalCurrentLiabilities": "122973390", "cashAndShortTermInvestments": "140590" }, "cashflow": { "freeCashFlow": "-11720720", "dividendsPaid": null, "issuanceOfDebt": "7199217", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "13268400", "repurchaseOfStock": null, "capitalExpenditures": "-24989120" } }, "revenue": 282410900, "cost_of_revenue": 225560540, "gross_profit": 56850360, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16777310, "depreciation_amortisation": 8821440, "ebitda": 37480450, "interest_expense": 8925080, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10343760, "net_income_continuing_ops": null, "net_income_to_common": 10343760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140590, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146682160, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 310430530, "short_term_debt": 68050120, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122973390, "long_term_debt": 48688280, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 116738400, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116496120, "shares_outstanding": 105964410, "operating_cash_flow": 13268400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24989120, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7199217, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11720720, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37480450", "netIncome": "10343760", "grossProfit": "56850360", "totalRevenue": "282410900", "costOfRevenue": "225560540", "interestExpense": "8925080", "operatingIncome": "16777310", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8821440" }, "balance": { "totalDebt": "116738400", "totalAssets": "310430530", "longTermDebt": "48688280", "shortTermDebt": "68050120", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "105964410", "totalCurrentAssets": "146682160", "totalShareholderEquity": "116496120", "totalCurrentLiabilities": "122973390", "cashAndShortTermInvestments": "140590" }, "cashflow": { "freeCashFlow": "-11720720", "dividendsPaid": null, "issuanceOfDebt": "7199217", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "13268400", "repurchaseOfStock": null, "capitalExpenditures": "-24989120" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "income_statement": { "revenue": 88759000, "cost_of_revenue": 58021000, "gross_profit": 30738000, "ebit": 1167000, "ebitda": 5211000, "pretax_income": null, "tax_provision": null, "net_income": 394000, "net_income_to_common": 394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366739, "ticker_id": 13500, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5211000", "netIncome": "394000", "grossProfit": "30738000", "totalRevenue": "88759000", "costOfRevenue": "58021000", "interestExpense": "1918000", "operatingIncome": "1167000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2839000" } }, "revenue": 88759000, "cost_of_revenue": 58021000, "gross_profit": 30738000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1167000, "depreciation_amortisation": 2839000, "ebitda": 5211000, "interest_expense": 1918000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 394000, "net_income_continuing_ops": null, "net_income_to_common": 394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5211000", "netIncome": "394000", "grossProfit": "30738000", "totalRevenue": "88759000", "costOfRevenue": "58021000", "interestExpense": "1918000", "operatingIncome": "1167000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2839000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "income_statement": { "revenue": 82682000, "cost_of_revenue": 80721000, "gross_profit": 1961000, "ebit": -26276000, "ebitda": -23351000, "pretax_income": null, "tax_provision": null, "net_income": -29404000, "net_income_to_common": -29404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1724000, "total_current_assets": 305779000, "total_assets": 592020000, "short_term_debt": 95809000, "long_term_debt": 72711000, "total_debt": 168520000, "total_liabilities": null, "total_equity": 289588000, "shares_outstanding": 134802230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366740, "ticker_id": 13500, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-23351000", "netIncome": "-29404000", "grossProfit": "1961000", "totalRevenue": "82682000", "costOfRevenue": "80721000", "interestExpense": "2263000", "operatingIncome": "-26276000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2807000" }, "balance": { "totalDebt": "168520000", "totalAssets": "592020000", "longTermDebt": "72711000", "shortTermDebt": "95809000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "134802230", "totalCurrentAssets": "305779000", "totalShareholderEquity": "289588000", "totalCurrentLiabilities": "208638000", "cashAndShortTermInvestments": "1724000" } }, "revenue": 82682000, "cost_of_revenue": 80721000, "gross_profit": 1961000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26276000, "depreciation_amortisation": 2807000, "ebitda": -23351000, "interest_expense": 2263000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29404000, "net_income_continuing_ops": null, "net_income_to_common": -29404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1724000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 305779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 592020000, "short_term_debt": 95809000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208638000, "long_term_debt": 72711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 168520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 289588000, "shares_outstanding": 134802230, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-23351000", "netIncome": "-29404000", "grossProfit": "1961000", "totalRevenue": "82682000", "costOfRevenue": "80721000", "interestExpense": "2263000", "operatingIncome": "-26276000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2807000" }, "balance": { "totalDebt": "168520000", "totalAssets": "592020000", "longTermDebt": "72711000", "shortTermDebt": "95809000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "134802230", "totalCurrentAssets": "305779000", "totalShareholderEquity": "289588000", "totalCurrentLiabilities": "208638000", "cashAndShortTermInvestments": "1724000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "income_statement": { "revenue": 77455000, "cost_of_revenue": 50883000, "gross_profit": 26572000, "ebit": -3358000, "ebitda": 3079000, "pretax_income": null, "tax_provision": null, "net_income": -2901000, "net_income_to_common": -2901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366741, "ticker_id": 13500, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3079000", "netIncome": "-2901000", "grossProfit": "26572000", "totalRevenue": "77455000", "costOfRevenue": "50883000", "interestExpense": "2315000", "operatingIncome": "-3358000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2735000" } }, "revenue": 77455000, "cost_of_revenue": 50883000, "gross_profit": 26572000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3358000, "depreciation_amortisation": 2735000, "ebitda": 3079000, "interest_expense": 2315000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2901000, "net_income_continuing_ops": null, "net_income_to_common": -2901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3079000", "netIncome": "-2901000", "grossProfit": "26572000", "totalRevenue": "77455000", "costOfRevenue": "50883000", "interestExpense": "2315000", "operatingIncome": "-3358000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2735000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "income_statement": { "revenue": 110946680, "cost_of_revenue": 160595310, "gross_profit": -49648630, "ebit": 3067330, "ebitda": 4408160, "pretax_income": null, "tax_provision": null, "net_income": -470410, "net_income_to_common": -470410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3238790, "total_current_assets": 312980120, "total_assets": 586828830, "short_term_debt": 117238320, "long_term_debt": 48582680, "total_debt": 165963800, "total_liabilities": null, "total_equity": 321892980, "shares_outstanding": 134802230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366742, "ticker_id": 13500, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4408160", "netIncome": "-470410", "grossProfit": "-49648630", "totalRevenue": "110946680", "costOfRevenue": "160595310", "interestExpense": "893810", "operatingIncome": "3067330", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2865840" }, "balance": { "totalDebt": "165963800", "totalAssets": "586828830", "longTermDebt": "48582680", "shortTermDebt": "117238320", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "134802230", "totalCurrentAssets": "312980120", "totalShareholderEquity": "321892980", "totalCurrentLiabilities": "196205120", "cashAndShortTermInvestments": "3238790" } }, "revenue": 110946680, "cost_of_revenue": 160595310, "gross_profit": -49648630, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3067330, "depreciation_amortisation": 2865840, "ebitda": 4408160, "interest_expense": 893810, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -470410, "net_income_continuing_ops": null, "net_income_to_common": -470410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3238790, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 312980120, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 586828830, "short_term_debt": 117238320, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196205120, "long_term_debt": 48582680, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 165963800, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 321892980, "shares_outstanding": 134802230, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4408160", "netIncome": "-470410", "grossProfit": "-49648630", "totalRevenue": "110946680", "costOfRevenue": "160595310", "interestExpense": "893810", "operatingIncome": "3067330", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2865840" }, "balance": { "totalDebt": "165963800", "totalAssets": "586828830", "longTermDebt": "48582680", "shortTermDebt": "117238320", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "134802230", "totalCurrentAssets": "312980120", "totalShareholderEquity": "321892980", "totalCurrentLiabilities": "196205120", "cashAndShortTermInvestments": "3238790" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "income_statement": { "revenue": 116664000, "cost_of_revenue": 81996000, "gross_profit": 34668000, "ebit": 2224000, "ebitda": 8025000, "pretax_income": null, "tax_provision": null, "net_income": 2692000, "net_income_to_common": 2692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366744, "ticker_id": 13500, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8025000", "netIncome": "2692000", "grossProfit": "34668000", "totalRevenue": "116664000", "costOfRevenue": "81996000", "interestExpense": "2212000", "operatingIncome": "2224000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2708000" } }, "revenue": 116664000, "cost_of_revenue": 81996000, "gross_profit": 34668000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2224000, "depreciation_amortisation": 2708000, "ebitda": 8025000, "interest_expense": 2212000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2692000, "net_income_continuing_ops": null, "net_income_to_common": 2692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8025000", "netIncome": "2692000", "grossProfit": "34668000", "totalRevenue": "116664000", "costOfRevenue": "81996000", "interestExpense": "2212000", "operatingIncome": "2224000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2708000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2963000, "total_current_assets": 333501000, "total_assets": 499736000, "short_term_debt": 89988000, "long_term_debt": 1749000, "total_debt": 91737000, "total_liabilities": null, "total_equity": 321002000, "shares_outstanding": 134802230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366745, "ticker_id": 13500, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:36.512644+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "91737000", "totalAssets": "499736000", "longTermDebt": "1749000", "shortTermDebt": "89988000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "134802230", "totalCurrentAssets": "333501000", "totalShareholderEquity": "321002000", "totalCurrentLiabilities": "160122000", "cashAndShortTermInvestments": "2963000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2963000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 333501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 499736000, "short_term_debt": 89988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160122000, "long_term_debt": 1749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 321002000, "shares_outstanding": 134802230, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "91737000", "totalAssets": "499736000", "longTermDebt": "1749000", "shortTermDebt": "89988000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "134802230", "totalCurrentAssets": "333501000", "totalShareholderEquity": "321002000", "totalCurrentLiabilities": "160122000", "cashAndShortTermInvestments": "2963000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }