{ "ticker": { "uuid": "7c8a61a9-84e8-470c-a4e4-f01c98dac413", "symbol": "BOSC", "name": "BOS Better Online Solutions", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/7c8a61a9-84e8-470c-a4e4-f01c98dac413/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c8a61a9-84e8-470c-a4e4-f01c98dac413/" }, "ticker_metadata": { "id": 5122, "uuid": "7c8a61a9-84e8-470c-a4e4-f01c98dac413", "symbol": "BOSC", "name": "BOS Better Online Solutions", "asset_type": "equity", "market_cap": 28974700, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "BOS Better Online Solutions Ltd. provides intelligent robotics, radio frequency identification (RFID) and supply chain solutions for companies around the world. The company is headquartered in Rishon LeZion, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7c8a61a9-84e8-470c-a4e4-f01c98dac413", "symbol": "BOSC", "name": "BOS Better Online Solutions", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/7c8a61a9-84e8-470c-a4e4-f01c98dac413/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c8a61a9-84e8-470c-a4e4-f01c98dac413/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 4.15, "market_cap": 29871700, "pe_ratio": 9.8717, "earnings_yield": 0.1013, "ebitda_to_ev": 0.1794, "shareholder_yield": 0, "roe": 0.1027, "piotroski_f_score": 7, "momentum_12_1": 0.0111, "volatility_252d": 0.358 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.046214+00:00", "batch_id": "" }, "size": { "price_close": 4.15, "market_cap": 29871700, "market_cap_usd": 29871700, "enterprise_value": 20516700, "shares_outstanding": 7198000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.8717, "pb_ratio": 1.0134, "ptbv_ratio": 1.1667, "ps_ratio": 0.6365, "pcf_ratio": 5.9199, "pfcf_ratio": 5.4332, "ev_ebitda": 5.5737, "ev_ebit": 6.6333, "ev_sales": 0.4372, "ev_fcf": 3.7317, "earnings_yield": 0.1013, "fcf_yield": 0.268, "price_to_sales": 0.6365, "price_to_book": 1.0134, "price_to_cashflow": 5.9199, "ebitda_to_ev": 0.1794, "sales_yield": 2.2875 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2412, "operating_margin": 0.0659, "net_margin": 0.0645, "ebitda_margin": 0.0784, "fcf_margin": 0.1172, "roe": 0.1027, "roa": 0.0681, "roic": 0.1153, "roc_greenblatt": null, "asset_turnover": 1.0566, "cash_conversion": 1.8169, "accruals_ratio": -0.0455, "sbc_to_revenue": 0.0031, "piotroski_f_score": 7, "altman_z_score": 1.1649, "earnings_stability_5y": 0.3723, "revenue_stability_5y": 0.1632, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2549, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5069, "net_debt_to_ebitda": -2.5414, "debt_to_assets": 0.0297, "interest_coverage": 4.5958, "current_ratio": 2.8439, "quick_ratio": 2.2913, "net_debt": -9355000, "local_beta": -0.001, "volatility_252d": 0.358, "volatility_60d": 0.8752, "max_drawdown_12m": -0.3092, "risk_adjusted_momentum": 0.031 }, "growth": { "revenue_growth_1y": 0.0742, "revenue_growth_3y_cagr": 0.068, "revenue_growth_5y_cagr": 0.0855, "eps_growth_1y": 0.0395, "eps_growth_3y_cagr": 0.4145, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.255, "revenue_growth": 0.0742, "earnings_growth": 0.0395 }, "momentum": { "price_return_1m": -0.0879, "price_return_3m": -0.1226, "price_return_6m": -0.0978, "price_return_9m": -0.1161, "price_return_12m": -0.0778, "price_return_12m_ex1m": 0.0111, "momentum_6m": -0.0978, "momentum_12m": -0.0778, "momentum_12_1": 0.0111, "distance_from_52w_high": -0.3025, "distance_from_52w_low": 0.0097, "relative_strength": -0.2357 }, "raw_ttm": { "revenue_ttm": 46931000, "gross_profit_ttm": 11320000, "ebit_ttm": 3093000, "ebitda_ttm": 3681000, "net_income_ttm": 3026000, "eps_diluted_ttm": 0.4204, "operating_cash_flow_ttm": 5046000, "capital_expenditure_ttm": 452000, "fcf_ttm": 5498000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 673000, "cash_and_equivalents": 10673000, "total_current_assets": 34736000, "total_current_liabilities": 12214000, "net_ppe": null, "total_assets": 44418000, "total_debt": 1318000, "total_equity": 29476000, "net_working_capital": 12220000, "book_value_per_share": 4.095, "retained_earnings": -61216000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25603000, "tangible_book_per_share": 3.557 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.58, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 374, "ticker_id": 5122, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.046214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.15, "market_cap": 29871700, "market_cap_usd": 29871700, "enterprise_value": 20516700, "shares_outstanding": 7198000, "fx_rate_to_usd": null, "pe_ratio": 9.87167878, "pb_ratio": 1.01342448, "ptbv_ratio": 1.16672656, "ps_ratio": 0.63650252, "pcf_ratio": 5.91987713, "pfcf_ratio": 5.43319389, "ev_ebitda": 5.57367563, "ev_ebit": 6.63326867, "ev_sales": 0.43716733, "ev_fcf": 3.73166606, "earnings_yield": 0.10129989, "fcf_yield": 0.26797682, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24120517, "operating_margin": 0.06590527, "net_margin": 0.06447764, "ebitda_margin": 0.0784343, "fcf_margin": 0.11715071, "roe": 0.10265979, "roa": 0.06812553, "roic": 0.11529, "roc_greenblatt": null, "asset_turnover": 1.05657616, "cash_conversion": 1.81692003, "accruals_ratio": -0.04547706, "sbc_to_revenue": 0.00306833, "debt_to_equity": 0.50692088, "net_debt_to_ebitda": -2.54142896, "debt_to_assets": 0.02967266, "interest_coverage": 4.59583952, "current_ratio": 2.84394957, "quick_ratio": 2.29130506, "net_debt": -9355000, "revenue_growth_1y": 0.07423091, "revenue_growth_3y_cagr": 0.06800608, "revenue_growth_5y_cagr": 0.08551488, "eps_growth_1y": 0.03950532, "eps_growth_3y_cagr": 0.41446521, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25504198, "piotroski_f_score": 7, "altman_z_score": 1.16487824, "earnings_stability_5y": 0.372328, "revenue_stability_5y": 0.163222, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08791209, "price_return_3m": -0.12262156, "price_return_6m": -0.09782609, "price_return_9m": -0.11608094, "price_return_12m": -0.07777778, "price_return_12m_ex1m": 0.01111111, "distance_from_52w_high": -0.30252101, "distance_from_52w_low": 0.00973236, "relative_strength": -0.23571883, "local_beta": -0.001, "volatility_252d": 0.358047, "volatility_60d": 0.875167, "max_drawdown_12m": -0.3092437, "revenue_ttm": 46931000, "gross_profit_ttm": 11320000, "ebit_ttm": 3093000, "ebitda_ttm": 3681000, "net_income_ttm": 3026000, "eps_diluted_ttm": 0.42039455, "operating_cash_flow_ttm": 5046000, "capital_expenditure_ttm": 452000, "fcf_ttm": 5498000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 673000, "cash_and_equivalents": 10673000, "total_current_assets": 34736000, "total_current_liabilities": 12214000, "net_ppe": null, "total_assets": 44418000, "total_debt": 1318000, "total_equity": 29476000, "net_working_capital": 12220000, "book_value_per_share": 4.0950264, "retained_earnings": -61216000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25603000, "tangible_book_per_share": 3.55696027, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.15, "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 1, "coverage": 1, "pe_ratio": 9.8717, "earnings_yield": 0.1013, "shareholder_yield": 0, "roe": 0.1027, "momentum_12_1": 0.0111, "complete_fields": { "id": 374, "ticker_id": 5122, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.046214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.15, "market_cap": 29871700, "market_cap_usd": 29871700, "enterprise_value": 20516700, "shares_outstanding": 7198000, "fx_rate_to_usd": null, "pe_ratio": 9.87167878, "pb_ratio": 1.01342448, "ptbv_ratio": 1.16672656, "ps_ratio": 0.63650252, "pcf_ratio": 5.91987713, "pfcf_ratio": 5.43319389, "ev_ebitda": 5.57367563, "ev_ebit": 6.63326867, "ev_sales": 0.43716733, "ev_fcf": 3.73166606, "earnings_yield": 0.10129989, "fcf_yield": 0.26797682, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24120517, "operating_margin": 0.06590527, "net_margin": 0.06447764, "ebitda_margin": 0.0784343, "fcf_margin": 0.11715071, "roe": 0.10265979, "roa": 0.06812553, "roic": 0.11529, "roc_greenblatt": null, "asset_turnover": 1.05657616, "cash_conversion": 1.81692003, "accruals_ratio": -0.04547706, "sbc_to_revenue": 0.00306833, "debt_to_equity": 0.50692088, "net_debt_to_ebitda": -2.54142896, "debt_to_assets": 0.02967266, "interest_coverage": 4.59583952, "current_ratio": 2.84394957, "quick_ratio": 2.29130506, "net_debt": -9355000, "revenue_growth_1y": 0.07423091, "revenue_growth_3y_cagr": 0.06800608, "revenue_growth_5y_cagr": 0.08551488, "eps_growth_1y": 0.03950532, "eps_growth_3y_cagr": 0.41446521, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25504198, "piotroski_f_score": 7, "altman_z_score": 1.16487824, "earnings_stability_5y": 0.372328, "revenue_stability_5y": 0.163222, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08791209, "price_return_3m": -0.12262156, "price_return_6m": -0.09782609, "price_return_9m": -0.11608094, "price_return_12m": -0.07777778, "price_return_12m_ex1m": 0.01111111, "distance_from_52w_high": -0.30252101, "distance_from_52w_low": 0.00973236, "relative_strength": -0.23571883, "local_beta": -0.001, "volatility_252d": 0.358047, "volatility_60d": 0.875167, "max_drawdown_12m": -0.3092437, "revenue_ttm": 46931000, "gross_profit_ttm": 11320000, "ebit_ttm": 3093000, "ebitda_ttm": 3681000, "net_income_ttm": 3026000, "eps_diluted_ttm": 0.42039455, "operating_cash_flow_ttm": 5046000, "capital_expenditure_ttm": 452000, "fcf_ttm": 5498000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 673000, "cash_and_equivalents": 10673000, "total_current_assets": 34736000, "total_current_liabilities": 12214000, "net_ppe": null, "total_assets": 44418000, "total_debt": 1318000, "total_equity": 29476000, "net_working_capital": 12220000, "book_value_per_share": 4.0950264, "retained_earnings": -61216000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25603000, "tangible_book_per_share": 3.55696027, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 50569000, "cost_of_revenue": 38494000, "gross_profit": 12075000, "ebit": 4171000, "ebitda": 4652000, "pretax_income": 3498000, "tax_provision": -113000, "net_income": 3611000, "net_income_to_common": 3611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11825000, "total_current_assets": 35542000, "total_assets": 44644000, "short_term_debt": 1026000, "long_term_debt": 972000, "total_debt": 1998000, "total_liabilities": 15940000, "total_equity": 28704000, "shares_outstanding": 6312000, "goodwill_and_intangibles": 3349000 }, "cash_flow": { "operating_cash_flow": 5046000, "capital_expenditure": 452000, "free_cash_flow": 5498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31997, "ticker_id": 5122, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4171000", "ebitda": "4652000", "netIncome": "3611000", "grossProfit": "12075000", "depreciation": "None", "totalRevenue": "50569000", "costOfRevenue": "38494000", "interestIncome": "None", "incomeBeforeTax": "3498000", "interestExpense": "673000", "operatingIncome": "4108000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-113000", "reportedCurrency": "USD", "netInterestIncome": "-673000", "nonInterestIncome": "None", "operatingExpenses": "7967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000", "sellingGeneralAndAdministrative": "2547000", "netIncomeFromContinuingOperations": "3611000" }, "balance": { "goodwill": "2988000", "inventory": "6541000", "commonStock": "90061000", "currentDebt": "None", "investments": "None", "totalAssets": "44644000", "longTermDebt": "972000", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "361000", "reportedCurrency": "USD", "retainedEarnings": "-61216000", "totalLiabilities": "15940000", "otherCurrentAssets": "998000", "totalCurrentAssets": "35542000", "currentLongTermDebt": "775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9102000", "currentAccountsPayable": "6778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2766000", "totalShareholderEquity": "28704000", "capitalLeaseObligations": "1019000", "otherCurrentLiabilities": "1705000", "totalCurrentLiabilities": "13182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2758000", "cashAndShortTermInvestments": "11825000", "commonStockSharesOutstanding": "6312000", "intangibleAssetsExcludingGoodwill": "361000", "cashAndCashEquivalentsAtCarryingValue": "11825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1329000", "operatingCashflow": "5046000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3776000", "cashflowFromInvestment": "-452000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50569000, "cost_of_revenue": 38494000, "gross_profit": 12075000, "research_and_development": 178000, "selling_general_admin": 2547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4171000, "depreciation_amortisation": 481000, "ebitda": 4652000, "interest_expense": 673000, "interest_income": null, "other_non_operating": null, "pretax_income": 3498000, "tax_provision": -113000, "effective_tax_rate": null, "net_income": 3611000, "net_income_continuing_ops": 3611000, "net_income_to_common": 3611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11825000, "short_term_investments": null, "net_receivables": 16178000, "inventory": 6541000, "other_current_assets": null, "total_current_assets": 35542000, "net_ppe": null, "goodwill": 2988000, "intangible_assets": 361000, "goodwill_and_intangibles": 3349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9102000, "total_assets": 44644000, "short_term_debt": 1026000, "accounts_payable": 6778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13182000, "long_term_debt": 972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2758000, "total_liabilities": 15940000, "total_debt": 1998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61216000, "total_equity": 28704000, "shares_outstanding": 6312000, "operating_cash_flow": 5046000, "stock_based_compensation": 144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3776000, "free_cash_flow": 5498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4171000", "ebitda": "4652000", "netIncome": "3611000", "grossProfit": "12075000", "depreciation": "None", "totalRevenue": "50569000", "costOfRevenue": "38494000", "interestIncome": "None", "incomeBeforeTax": "3498000", "interestExpense": "673000", "operatingIncome": "4108000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-113000", "reportedCurrency": "USD", "netInterestIncome": "-673000", "nonInterestIncome": "None", "operatingExpenses": "7967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000", "sellingGeneralAndAdministrative": "2547000", "netIncomeFromContinuingOperations": "3611000" }, "balance": { "goodwill": "2988000", "inventory": "6541000", "commonStock": "90061000", "currentDebt": "None", "investments": "None", "totalAssets": "44644000", "longTermDebt": "972000", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "361000", "reportedCurrency": "USD", "retainedEarnings": "-61216000", "totalLiabilities": "15940000", "otherCurrentAssets": "998000", "totalCurrentAssets": "35542000", "currentLongTermDebt": "775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9102000", "currentAccountsPayable": "6778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2766000", "totalShareholderEquity": "28704000", "capitalLeaseObligations": "1019000", "otherCurrentLiabilities": "1705000", "totalCurrentLiabilities": "13182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2758000", "cashAndShortTermInvestments": "11825000", "commonStockSharesOutstanding": "6312000", "intangibleAssetsExcludingGoodwill": "361000", "cashAndCashEquivalentsAtCarryingValue": "11825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1329000", "operatingCashflow": "5046000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3776000", "cashflowFromInvestment": "-452000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 39949000, "cost_of_revenue": 30655000, "gross_profit": 9294000, "ebit": 1497000, "ebitda": 2057000, "pretax_income": 1300000, "tax_provision": -1000000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000, "total_current_assets": 24360000, "total_assets": 34343000, "short_term_debt": 615000, "long_term_debt": 980000, "total_debt": 1595000, "total_liabilities": 13012000, "total_equity": 21331000, "shares_outstanding": 5887000, "goodwill_and_intangibles": 4610000 }, "cash_flow": { "operating_cash_flow": 1294000, "capital_expenditure": 519000, "free_cash_flow": 1813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32002, "ticker_id": 5122, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1497000", "ebitda": "2057000", "netIncome": "2300000", "grossProfit": "9294000", "depreciation": "None", "totalRevenue": "39949000", "costOfRevenue": "30655000", "interestIncome": "None", "incomeBeforeTax": "1300000", "interestExpense": "197000", "operatingIncome": "2612000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "6682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "2113000", "netIncomeFromContinuingOperations": "2300000" }, "balance": { "goodwill": "4188000", "inventory": "7870000", "commonStock": "86401000", "currentDebt": "None", "investments": "None", "totalAssets": "34343000", "longTermDebt": "980000", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "422000", "reportedCurrency": "USD", "retainedEarnings": "-64827000", "totalLiabilities": "13012000", "otherCurrentAssets": "1088000", "totalCurrentAssets": "24360000", "currentLongTermDebt": "439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9983000", "currentAccountsPayable": "6362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171000", "totalShareholderEquity": "21331000", "capitalLeaseObligations": "752000", "otherCurrentLiabilities": "1563000", "totalCurrentLiabilities": "10665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2347000", "cashAndShortTermInvestments": "3368000", "commonStockSharesOutstanding": "5887000", "intangibleAssetsExcludingGoodwill": "422000", "cashAndCashEquivalentsAtCarryingValue": "3368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1937000", "operatingCashflow": "1294000", "capitalExpenditures": "519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217000", "cashflowFromInvestment": "-519000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39949000, "cost_of_revenue": 30655000, "gross_profit": 9294000, "research_and_development": 175000, "selling_general_admin": 2113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1497000, "depreciation_amortisation": 560000, "ebitda": 2057000, "interest_expense": 197000, "interest_income": null, "other_non_operating": null, "pretax_income": 1300000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 2300000, "net_income_continuing_ops": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3368000, "short_term_investments": null, "net_receivables": 12034000, "inventory": 7870000, "other_current_assets": null, "total_current_assets": 24360000, "net_ppe": null, "goodwill": 4188000, "intangible_assets": 422000, "goodwill_and_intangibles": 4610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9983000, "total_assets": 34343000, "short_term_debt": 615000, "accounts_payable": 6362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10665000, "long_term_debt": 980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2347000, "total_liabilities": 13012000, "total_debt": 1595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64827000, "total_equity": 21331000, "shares_outstanding": 5887000, "operating_cash_flow": 1294000, "stock_based_compensation": 74000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217000, "free_cash_flow": 1813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1497000", "ebitda": "2057000", "netIncome": "2300000", "grossProfit": "9294000", "depreciation": "None", "totalRevenue": "39949000", "costOfRevenue": "30655000", "interestIncome": "None", "incomeBeforeTax": "1300000", "interestExpense": "197000", "operatingIncome": "2612000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "6682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "2113000", "netIncomeFromContinuingOperations": "2300000" }, "balance": { "goodwill": "4188000", "inventory": "7870000", "commonStock": "86401000", "currentDebt": "None", "investments": "None", "totalAssets": "34343000", "longTermDebt": "980000", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "422000", "reportedCurrency": "USD", "retainedEarnings": "-64827000", "totalLiabilities": "13012000", "otherCurrentAssets": "1088000", "totalCurrentAssets": "24360000", "currentLongTermDebt": "439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9983000", "currentAccountsPayable": "6362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171000", "totalShareholderEquity": "21331000", "capitalLeaseObligations": "752000", "otherCurrentLiabilities": "1563000", "totalCurrentLiabilities": "10665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2347000", "cashAndShortTermInvestments": "3368000", "commonStockSharesOutstanding": "5887000", "intangibleAssetsExcludingGoodwill": "422000", "cashAndCashEquivalentsAtCarryingValue": "3368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1937000", "operatingCashflow": "1294000", "capitalExpenditures": "519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217000", "cashflowFromInvestment": "-519000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 44179000, "cost_of_revenue": 34970000, "gross_profit": 9209000, "ebit": 2411000, "ebitda": 2922000, "pretax_income": 2009000, "tax_provision": 4000, "net_income": 2005000, "net_income_to_common": 2005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2344000, "total_current_assets": 22018000, "total_assets": 32481000, "short_term_debt": 405000, "long_term_debt": 1150000, "total_debt": 1555000, "total_liabilities": 13642000, "total_equity": 18839000, "shares_outstanding": 5905000, "goodwill_and_intangibles": 5973000 }, "cash_flow": { "operating_cash_flow": 1829000, "capital_expenditure": 341000, "free_cash_flow": 2170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32007, "ticker_id": 5122, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2411000", "ebitda": "2922000", "netIncome": "2005000", "grossProfit": "9209000", "depreciation": "None", "totalRevenue": "44179000", "costOfRevenue": "34970000", "interestIncome": "None", "incomeBeforeTax": "2009000", "interestExpense": "402000", "operatingIncome": "2398000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "6811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000", "sellingGeneralAndAdministrative": "1762000", "netIncomeFromContinuingOperations": "2110000" }, "balance": { "goodwill": "4895000", "inventory": "6070000", "commonStock": "86209000", "currentDebt": "None", "investments": "None", "totalAssets": "32481000", "longTermDebt": "1150000", "shortTermDebt": "405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1078000", "reportedCurrency": "USD", "retainedEarnings": "-67127000", "totalLiabilities": "13642000", "otherCurrentAssets": "973000", "totalCurrentAssets": "22018000", "currentLongTermDebt": "170000", "longTermInvestments": "None", "shortTermInvestments": "217000", "currentNetReceivables": "12631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10463000", "currentAccountsPayable": "7710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2314000", "totalShareholderEquity": "18839000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "2189000", "totalCurrentLiabilities": "10904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2738000", "cashAndShortTermInvestments": "2344000", "commonStockSharesOutstanding": "5905000", "intangibleAssetsExcludingGoodwill": "1078000", "cashAndCashEquivalentsAtCarryingValue": "2344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "453000", "operatingCashflow": "1829000", "capitalExpenditures": "341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389000", "cashflowFromInvestment": "-772000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44179000, "cost_of_revenue": 34970000, "gross_profit": 9209000, "research_and_development": 158000, "selling_general_admin": 1762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2411000, "depreciation_amortisation": 511000, "ebitda": 2922000, "interest_expense": 402000, "interest_income": null, "other_non_operating": null, "pretax_income": 2009000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 2005000, "net_income_continuing_ops": 2110000, "net_income_to_common": 2005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2344000, "short_term_investments": 217000, "net_receivables": 12631000, "inventory": 6070000, "other_current_assets": null, "total_current_assets": 22018000, "net_ppe": null, "goodwill": 4895000, "intangible_assets": 1078000, "goodwill_and_intangibles": 5973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10463000, "total_assets": 32481000, "short_term_debt": 405000, "accounts_payable": 7710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10904000, "long_term_debt": 1150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2738000, "total_liabilities": 13642000, "total_debt": 1555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67127000, "total_equity": 18839000, "shares_outstanding": 5905000, "operating_cash_flow": 1829000, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -389000, "free_cash_flow": 2170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2411000", "ebitda": "2922000", "netIncome": "2005000", "grossProfit": "9209000", "depreciation": "None", "totalRevenue": "44179000", "costOfRevenue": "34970000", "interestIncome": "None", "incomeBeforeTax": "2009000", "interestExpense": "402000", "operatingIncome": "2398000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "6811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000", "sellingGeneralAndAdministrative": "1762000", "netIncomeFromContinuingOperations": "2110000" }, "balance": { "goodwill": "4895000", "inventory": "6070000", "commonStock": "86209000", "currentDebt": "None", "investments": "None", "totalAssets": "32481000", "longTermDebt": "1150000", "shortTermDebt": "405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1078000", "reportedCurrency": "USD", "retainedEarnings": "-67127000", "totalLiabilities": "13642000", "otherCurrentAssets": "973000", "totalCurrentAssets": "22018000", "currentLongTermDebt": "170000", "longTermInvestments": "None", "shortTermInvestments": "217000", "currentNetReceivables": "12631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10463000", "currentAccountsPayable": "7710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2314000", "totalShareholderEquity": "18839000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "2189000", "totalCurrentLiabilities": "10904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2738000", "cashAndShortTermInvestments": "2344000", "commonStockSharesOutstanding": "5905000", "intangibleAssetsExcludingGoodwill": "1078000", "cashAndCashEquivalentsAtCarryingValue": "2344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "453000", "operatingCashflow": "1829000", "capitalExpenditures": "341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389000", "cashflowFromInvestment": "-772000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 41511000, "cost_of_revenue": 32451000, "gross_profit": 9060000, "ebit": 1929000, "ebitda": 2290000, "pretax_income": 1282000, "tax_provision": 6000, "net_income": 1276000, "net_income_to_common": 1276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1763000, "total_current_assets": 20574000, "total_assets": 30595000, "short_term_debt": 887000, "long_term_debt": 1294000, "total_debt": 2181000, "total_liabilities": 13961000, "total_equity": 16634000, "shares_outstanding": 5589000, "goodwill_and_intangibles": 5381000 }, "cash_flow": { "operating_cash_flow": 1283000, "capital_expenditure": 2427000, "free_cash_flow": 3710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32012, "ticker_id": 5122, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1929000", "ebitda": "2290000", "netIncome": "1276000", "grossProfit": "9060000", "depreciation": "None", "totalRevenue": "41511000", "costOfRevenue": "32451000", "interestIncome": "0", "incomeBeforeTax": "1282000", "interestExpense": "306000", "operatingIncome": "1929000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-647000", "nonInterestIncome": "None", "operatingExpenses": "7131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "2122000", "netIncomeFromContinuingOperations": "1276000" }, "balance": { "goodwill": "4895000", "inventory": "6433000", "commonStock": "86009000", "currentDebt": "None", "investments": "None", "totalAssets": "30595000", "longTermDebt": "1294000", "shortTermDebt": "887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "486000", "reportedCurrency": "USD", "retainedEarnings": "-69132000", "totalLiabilities": "13961000", "otherCurrentAssets": "1276000", "totalCurrentAssets": "20574000", "currentLongTermDebt": "586000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10021000", "currentAccountsPayable": "7984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4380000", "shortLongTermDebtTotal": "3008000", "totalShareholderEquity": "16634000", "capitalLeaseObligations": "1128000", "otherCurrentLiabilities": "1438000", "totalCurrentLiabilities": "11195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2766000", "cashAndShortTermInvestments": "1763000", "commonStockSharesOutstanding": "5589000", "intangibleAssetsExcludingGoodwill": "486000", "cashAndCashEquivalentsAtCarryingValue": "1763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1068000", "operatingCashflow": "1283000", "capitalExpenditures": "2427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1584000", "cashflowFromInvestment": "-3091000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41511000, "cost_of_revenue": 32451000, "gross_profit": 9060000, "research_and_development": 166000, "selling_general_admin": 2122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1929000, "depreciation_amortisation": 361000, "ebitda": 2290000, "interest_expense": 306000, "interest_income": null, "other_non_operating": null, "pretax_income": 1282000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": 1276000, "net_income_continuing_ops": 1276000, "net_income_to_common": 1276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1763000, "short_term_investments": null, "net_receivables": 11102000, "inventory": 6433000, "other_current_assets": null, "total_current_assets": 20574000, "net_ppe": null, "goodwill": 4895000, "intangible_assets": 486000, "goodwill_and_intangibles": 5381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10021000, "total_assets": 30595000, "short_term_debt": 887000, "accounts_payable": 7984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11195000, "long_term_debt": 1294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2766000, "total_liabilities": 13961000, "total_debt": 2181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69132000, "total_equity": 16634000, "shares_outstanding": 5589000, "operating_cash_flow": 1283000, "stock_based_compensation": 97000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1584000, "free_cash_flow": 3710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1929000", "ebitda": "2290000", "netIncome": "1276000", "grossProfit": "9060000", "depreciation": "None", "totalRevenue": "41511000", "costOfRevenue": "32451000", "interestIncome": "0", "incomeBeforeTax": "1282000", "interestExpense": "306000", "operatingIncome": "1929000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-647000", "nonInterestIncome": "None", "operatingExpenses": "7131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "2122000", "netIncomeFromContinuingOperations": "1276000" }, "balance": { "goodwill": "4895000", "inventory": "6433000", "commonStock": "86009000", "currentDebt": "None", "investments": "None", "totalAssets": "30595000", "longTermDebt": "1294000", "shortTermDebt": "887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "486000", "reportedCurrency": "USD", "retainedEarnings": "-69132000", "totalLiabilities": "13961000", "otherCurrentAssets": "1276000", "totalCurrentAssets": "20574000", "currentLongTermDebt": "586000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10021000", "currentAccountsPayable": "7984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4380000", "shortLongTermDebtTotal": "3008000", "totalShareholderEquity": "16634000", "capitalLeaseObligations": "1128000", "otherCurrentLiabilities": "1438000", "totalCurrentLiabilities": "11195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2766000", "cashAndShortTermInvestments": "1763000", "commonStockSharesOutstanding": "5589000", "intangibleAssetsExcludingGoodwill": "486000", "cashAndCashEquivalentsAtCarryingValue": "1763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1068000", "operatingCashflow": "1283000", "capitalExpenditures": "2427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1584000", "cashflowFromInvestment": "-3091000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 33634000, "cost_of_revenue": 27048000, "gross_profit": 6586000, "ebit": 614000, "ebitda": 872000, "pretax_income": 412000, "tax_provision": -39000, "net_income": 451000, "net_income_to_common": 451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1875000, "total_current_assets": 17870000, "total_assets": 24757000, "short_term_debt": 1278000, "long_term_debt": 681000, "total_debt": 1959000, "total_liabilities": 10410000, "total_equity": 14347000, "shares_outstanding": 5424000, "goodwill_and_intangibles": 4696000 }, "cash_flow": { "operating_cash_flow": 9000, "capital_expenditure": 379000, "free_cash_flow": 388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32017, "ticker_id": 5122, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "614000", "ebitda": "872000", "netIncome": "451000", "grossProfit": "6586000", "depreciation": "None", "totalRevenue": "33634000", "costOfRevenue": "27048000", "interestIncome": "0", "incomeBeforeTax": "412000", "interestExpense": "202000", "operatingIncome": "517000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "6069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "1906000", "netIncomeFromContinuingOperations": "451000" }, "balance": { "goodwill": "4676000", "inventory": "5567000", "commonStock": "84854000", "currentDebt": "None", "investments": "None", "totalAssets": "24757000", "longTermDebt": "681000", "shortTermDebt": "1278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20000", "reportedCurrency": "USD", "retainedEarnings": "-70264000", "totalLiabilities": "10410000", "otherCurrentAssets": "992000", "totalCurrentAssets": "17870000", "currentLongTermDebt": "740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6887000", "currentAccountsPayable": "5200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2041000", "shortLongTermDebtTotal": "2524000", "totalShareholderEquity": "14347000", "capitalLeaseObligations": "1103000", "otherCurrentLiabilities": "1351000", "totalCurrentLiabilities": "8752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1658000", "cashAndShortTermInvestments": "1875000", "commonStockSharesOutstanding": "5424000", "intangibleAssetsExcludingGoodwill": "20000", "cashAndCashEquivalentsAtCarryingValue": "1875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-515000", "operatingCashflow": "9000", "capitalExpenditures": "379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1311000", "cashflowFromInvestment": "-379000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33634000, "cost_of_revenue": 27048000, "gross_profit": 6586000, "research_and_development": 208000, "selling_general_admin": 1906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614000, "depreciation_amortisation": 258000, "ebitda": 872000, "interest_expense": 202000, "interest_income": null, "other_non_operating": null, "pretax_income": 412000, "tax_provision": -39000, "effective_tax_rate": null, "net_income": 451000, "net_income_continuing_ops": 451000, "net_income_to_common": 451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1875000, "short_term_investments": null, "net_receivables": 9436000, "inventory": 5567000, "other_current_assets": null, "total_current_assets": 17870000, "net_ppe": null, "goodwill": 4676000, "intangible_assets": 20000, "goodwill_and_intangibles": 4696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6887000, "total_assets": 24757000, "short_term_debt": 1278000, "accounts_payable": 5200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8752000, "long_term_debt": 681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1658000, "total_liabilities": 10410000, "total_debt": 1959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70264000, "total_equity": 14347000, "shares_outstanding": 5424000, "operating_cash_flow": 9000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1311000, "free_cash_flow": 388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "614000", "ebitda": "872000", "netIncome": "451000", "grossProfit": "6586000", "depreciation": "None", "totalRevenue": "33634000", "costOfRevenue": "27048000", "interestIncome": "0", "incomeBeforeTax": "412000", "interestExpense": "202000", "operatingIncome": "517000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "6069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "1906000", "netIncomeFromContinuingOperations": "451000" }, "balance": { "goodwill": "4676000", "inventory": "5567000", "commonStock": "84854000", "currentDebt": "None", "investments": "None", "totalAssets": "24757000", "longTermDebt": "681000", "shortTermDebt": "1278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20000", "reportedCurrency": "USD", "retainedEarnings": "-70264000", "totalLiabilities": "10410000", "otherCurrentAssets": "992000", "totalCurrentAssets": "17870000", "currentLongTermDebt": "740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6887000", "currentAccountsPayable": "5200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2041000", "shortLongTermDebtTotal": "2524000", "totalShareholderEquity": "14347000", "capitalLeaseObligations": "1103000", "otherCurrentLiabilities": "1351000", "totalCurrentLiabilities": "8752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1658000", "cashAndShortTermInvestments": "1875000", "commonStockSharesOutstanding": "5424000", "intangibleAssetsExcludingGoodwill": "20000", "cashAndCashEquivalentsAtCarryingValue": "1875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-515000", "operatingCashflow": "9000", "capitalExpenditures": "379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1311000", "cashflowFromInvestment": "-379000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 33551000, "cost_of_revenue": 27433000, "gross_profit": 6118000, "ebit": -655000, "ebitda": -344000, "pretax_income": -960000, "tax_provision": 77000, "net_income": -960000, "net_income_to_common": -960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036000, "total_current_assets": 16530000, "total_assets": 23028000, "short_term_debt": 1372000, "long_term_debt": 1216000, "total_debt": 2588000, "total_liabilities": 11159000, "total_equity": 11869000, "shares_outstanding": 4298000, "goodwill_and_intangibles": 4716000 }, "cash_flow": { "operating_cash_flow": 1058000, "capital_expenditure": 84000, "free_cash_flow": 1142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32022, "ticker_id": 5122, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-655000", "ebitda": "-344000", "netIncome": "-960000", "grossProfit": "6118000", "depreciation": "None", "totalRevenue": "33551000", "costOfRevenue": "27433000", "interestIncome": "0", "incomeBeforeTax": "-960000", "interestExpense": "305000", "operatingIncome": "337000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "-275000", "nonInterestIncome": "None", "operatingExpenses": "5781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "1747000", "netIncomeFromContinuingOperations": "-960000" }, "balance": { "goodwill": "4676000", "inventory": "4871000", "commonStock": "82827000", "currentDebt": "None", "investments": "None", "totalAssets": "23028000", "longTermDebt": "1216000", "shortTermDebt": "1372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-70715000", "totalLiabilities": "11159000", "otherCurrentAssets": "1208000", "totalCurrentAssets": "16530000", "currentLongTermDebt": "815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6498000", "currentAccountsPayable": "5492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1723000", "shortLongTermDebtTotal": "2955000", "totalShareholderEquity": "11869000", "capitalLeaseObligations": "924000", "otherCurrentLiabilities": "1432000", "totalCurrentLiabilities": "8909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2250000", "cashAndShortTermInvestments": "1036000", "commonStockSharesOutstanding": "4298000", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "1036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "575000", "operatingCashflow": "1058000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-532000", "cashflowFromInvestment": "71000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33551000, "cost_of_revenue": 27433000, "gross_profit": 6118000, "research_and_development": 112000, "selling_general_admin": 1747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -655000, "depreciation_amortisation": 311000, "ebitda": -344000, "interest_expense": 305000, "interest_income": null, "other_non_operating": null, "pretax_income": -960000, "tax_provision": 77000, "effective_tax_rate": null, "net_income": -960000, "net_income_continuing_ops": -960000, "net_income_to_common": -960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036000, "short_term_investments": null, "net_receivables": 9415000, "inventory": 4871000, "other_current_assets": null, "total_current_assets": 16530000, "net_ppe": null, "goodwill": 4676000, "intangible_assets": 40000, "goodwill_and_intangibles": 4716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6498000, "total_assets": 23028000, "short_term_debt": 1372000, "accounts_payable": 5492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8909000, "long_term_debt": 1216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2250000, "total_liabilities": 11159000, "total_debt": 2588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70715000, "total_equity": 11869000, "shares_outstanding": 4298000, "operating_cash_flow": 1058000, "stock_based_compensation": 65000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -532000, "free_cash_flow": 1142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-655000", "ebitda": "-344000", "netIncome": "-960000", "grossProfit": "6118000", "depreciation": "None", "totalRevenue": "33551000", "costOfRevenue": "27433000", "interestIncome": "0", "incomeBeforeTax": "-960000", "interestExpense": "305000", "operatingIncome": "337000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "-275000", "nonInterestIncome": "None", "operatingExpenses": "5781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "1747000", "netIncomeFromContinuingOperations": "-960000" }, "balance": { "goodwill": "4676000", "inventory": "4871000", "commonStock": "82827000", "currentDebt": "None", "investments": "None", "totalAssets": "23028000", "longTermDebt": "1216000", "shortTermDebt": "1372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-70715000", "totalLiabilities": "11159000", "otherCurrentAssets": "1208000", "totalCurrentAssets": "16530000", "currentLongTermDebt": "815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6498000", "currentAccountsPayable": "5492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1723000", "shortLongTermDebtTotal": "2955000", "totalShareholderEquity": "11869000", "capitalLeaseObligations": "924000", "otherCurrentLiabilities": "1432000", "totalCurrentLiabilities": "8909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2250000", "cashAndShortTermInvestments": "1036000", "commonStockSharesOutstanding": "4298000", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "1036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "575000", "operatingCashflow": "1058000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-532000", "cashflowFromInvestment": "71000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 33817000, "cost_of_revenue": 27159000, "gross_profit": 6658000, "ebit": -716000, "ebitda": -360000, "pretax_income": -961000, "tax_provision": -48000, "net_income": -913000, "net_income_to_common": -913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000, "total_current_assets": 17322000, "total_assets": 25199000, "short_term_debt": 1215000, "long_term_debt": 2041000, "total_debt": 3256000, "total_liabilities": 12642000, "total_equity": 12557000, "shares_outstanding": 4053000, "goodwill_and_intangibles": 5745000 }, "cash_flow": { "operating_cash_flow": -915000, "capital_expenditure": 335000, "free_cash_flow": -580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32027, "ticker_id": 5122, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-716000", "ebitda": "-360000", "netIncome": "-913000", "grossProfit": "6658000", "depreciation": "None", "totalRevenue": "33817000", "costOfRevenue": "27159000", "interestIncome": "0", "incomeBeforeTax": "-961000", "interestExpense": "245000", "operatingIncome": "-631000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "6319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "2255000", "netIncomeFromContinuingOperations": "-913000" }, "balance": { "goodwill": "5147000", "inventory": "5407000", "commonStock": "80482000", "currentDebt": "None", "investments": "None", "totalAssets": "25199000", "longTermDebt": "2041000", "shortTermDebt": "1215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "598000", "reportedCurrency": "USD", "retainedEarnings": "-69755000", "totalLiabilities": "12642000", "otherCurrentAssets": "1303000", "totalCurrentAssets": "17322000", "currentLongTermDebt": "664000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7877000", "currentAccountsPayable": "6503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1977000", "shortLongTermDebtTotal": "3545000", "totalShareholderEquity": "12557000", "capitalLeaseObligations": "840000", "otherCurrentLiabilities": "1452000", "totalCurrentLiabilities": "10009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2633000", "cashAndShortTermInvestments": "339000", "commonStockSharesOutstanding": "4053000", "intangibleAssetsExcludingGoodwill": "598000", "cashAndCashEquivalentsAtCarryingValue": "339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2125000", "operatingCashflow": "-915000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1972000", "cashflowFromInvestment": "-2220000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33817000, "cost_of_revenue": 27159000, "gross_profit": 6658000, "research_and_development": 0, "selling_general_admin": 2255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -716000, "depreciation_amortisation": 356000, "ebitda": -360000, "interest_expense": 245000, "interest_income": null, "other_non_operating": null, "pretax_income": -961000, "tax_provision": -48000, "effective_tax_rate": null, "net_income": -913000, "net_income_continuing_ops": -913000, "net_income_to_common": -913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339000, "short_term_investments": null, "net_receivables": 10273000, "inventory": 5407000, "other_current_assets": null, "total_current_assets": 17322000, "net_ppe": null, "goodwill": 5147000, "intangible_assets": 598000, "goodwill_and_intangibles": 5745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7877000, "total_assets": 25199000, "short_term_debt": 1215000, "accounts_payable": 6503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10009000, "long_term_debt": 2041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2633000, "total_liabilities": 12642000, "total_debt": 3256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69755000, "total_equity": 12557000, "shares_outstanding": 4053000, "operating_cash_flow": -915000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1972000, "free_cash_flow": -580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-716000", "ebitda": "-360000", "netIncome": "-913000", "grossProfit": "6658000", "depreciation": "None", "totalRevenue": "33817000", "costOfRevenue": "27159000", "interestIncome": "0", "incomeBeforeTax": "-961000", "interestExpense": "245000", "operatingIncome": "-631000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "6319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "2255000", "netIncomeFromContinuingOperations": "-913000" }, "balance": { "goodwill": "5147000", "inventory": "5407000", "commonStock": "80482000", "currentDebt": "None", "investments": "None", "totalAssets": "25199000", "longTermDebt": "2041000", "shortTermDebt": "1215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "598000", "reportedCurrency": "USD", "retainedEarnings": "-69755000", "totalLiabilities": "12642000", "otherCurrentAssets": "1303000", "totalCurrentAssets": "17322000", "currentLongTermDebt": "664000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7877000", "currentAccountsPayable": "6503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1977000", "shortLongTermDebtTotal": "3545000", "totalShareholderEquity": "12557000", "capitalLeaseObligations": "840000", "otherCurrentLiabilities": "1452000", "totalCurrentLiabilities": "10009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2633000", "cashAndShortTermInvestments": "339000", "commonStockSharesOutstanding": "4053000", "intangibleAssetsExcludingGoodwill": "598000", "cashAndCashEquivalentsAtCarryingValue": "339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2125000", "operatingCashflow": "-915000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1972000", "cashflowFromInvestment": "-2220000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 32650000, "cost_of_revenue": 25907000, "gross_profit": 6743000, "ebit": 1204000, "ebitda": 1493000, "pretax_income": 949000, "tax_provision": -41000, "net_income": 990000, "net_income_to_common": 990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1410000, "total_current_assets": 14069000, "total_assets": 20111000, "short_term_debt": 467000, "long_term_debt": 1867000, "total_debt": 2334000, "total_liabilities": 8600000, "total_equity": 11511000, "shares_outstanding": 3500000, "goodwill_and_intangibles": 4757000 }, "cash_flow": { "operating_cash_flow": 743000, "capital_expenditure": 689000, "free_cash_flow": 1432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32032, "ticker_id": 5122, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1204000", "ebitda": "1493000", "netIncome": "990000", "grossProfit": "6743000", "depreciation": "None", "totalRevenue": "32650000", "costOfRevenue": "25907000", "interestIncome": "0", "incomeBeforeTax": "949000", "interestExpense": "255000", "operatingIncome": "1204000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "-192000", "nonInterestIncome": "None", "operatingExpenses": "5539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "1834000", "netIncomeFromContinuingOperations": "990000" }, "balance": { "goodwill": "4676000", "inventory": "2874000", "commonStock": "75317000", "currentDebt": "None", "investments": "None", "totalAssets": "20111000", "longTermDebt": "1867000", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "81000", "reportedCurrency": "USD", "retainedEarnings": "-68842000", "totalLiabilities": "8600000", "otherCurrentAssets": "1161000", "totalCurrentAssets": "14069000", "currentLongTermDebt": "467000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6042000", "currentAccountsPayable": "4106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1108000", "shortLongTermDebtTotal": "2334000", "totalShareholderEquity": "11511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1081000", "totalCurrentLiabilities": "6432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2168000", "cashAndShortTermInvestments": "1410000", "commonStockSharesOutstanding": "3500000", "intangibleAssetsExcludingGoodwill": "81000", "cashAndCashEquivalentsAtCarryingValue": "1410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "366000", "operatingCashflow": "743000", "capitalExpenditures": "689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000", "cashflowFromInvestment": "-689000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32650000, "cost_of_revenue": 25907000, "gross_profit": 6743000, "research_and_development": null, "selling_general_admin": 1834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1204000, "depreciation_amortisation": 289000, "ebitda": 1493000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": 949000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": 990000, "net_income_continuing_ops": 990000, "net_income_to_common": 990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1410000, "short_term_investments": null, "net_receivables": 8808000, "inventory": 2874000, "other_current_assets": null, "total_current_assets": 14069000, "net_ppe": null, "goodwill": 4676000, "intangible_assets": 81000, "goodwill_and_intangibles": 4757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6042000, "total_assets": 20111000, "short_term_debt": 467000, "accounts_payable": 4106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6432000, "long_term_debt": 1867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2168000, "total_liabilities": 8600000, "total_debt": 2334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68842000, "total_equity": 11511000, "shares_outstanding": 3500000, "operating_cash_flow": 743000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92000, "free_cash_flow": 1432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1204000", "ebitda": "1493000", "netIncome": "990000", "grossProfit": "6743000", "depreciation": "None", "totalRevenue": "32650000", "costOfRevenue": "25907000", "interestIncome": "0", "incomeBeforeTax": "949000", "interestExpense": "255000", "operatingIncome": "1204000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "-192000", "nonInterestIncome": "None", "operatingExpenses": "5539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "1834000", "netIncomeFromContinuingOperations": "990000" }, "balance": { "goodwill": "4676000", "inventory": "2874000", "commonStock": "75317000", "currentDebt": "None", "investments": "None", "totalAssets": "20111000", "longTermDebt": "1867000", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "81000", "reportedCurrency": "USD", "retainedEarnings": "-68842000", "totalLiabilities": "8600000", "otherCurrentAssets": "1161000", "totalCurrentAssets": "14069000", "currentLongTermDebt": "467000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6042000", "currentAccountsPayable": "4106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1108000", "shortLongTermDebtTotal": "2334000", "totalShareholderEquity": "11511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1081000", "totalCurrentLiabilities": "6432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2168000", "cashAndShortTermInvestments": "1410000", "commonStockSharesOutstanding": "3500000", "intangibleAssetsExcludingGoodwill": "81000", "cashAndCashEquivalentsAtCarryingValue": "1410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "366000", "operatingCashflow": "743000", "capitalExpenditures": "689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000", "cashflowFromInvestment": "-689000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 11388000, "cost_of_revenue": 8555000, "gross_profit": 2833000, "ebit": 665000, "ebitda": 888000, "pretax_income": 785000, "tax_provision": 20000, "net_income": 765000, "net_income_to_common": 765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10673000, "total_current_assets": 34736000, "total_assets": 44418000, "short_term_debt": 371000, "long_term_debt": 947000, "total_debt": 1318000, "total_liabilities": 14942000, "total_equity": 29476000, "shares_outstanding": 7198000, "goodwill_and_intangibles": 3873000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31995, "ticker_id": 5122, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "665000", "ebitda": "888000", "netIncome": "765000", "grossProfit": "2833000", "depreciation": "None", "totalRevenue": "11388000", "costOfRevenue": "8555000", "interestIncome": "None", "incomeBeforeTax": "785000", "interestExpense": "None", "operatingIncome": "665000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "2168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "2108000", "netIncomeFromContinuingOperations": "765000" }, "balance": { "goodwill": "2988000", "inventory": "6750000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44418000", "longTermDebt": "947000", "shortTermDebt": "371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "885000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14942000", "otherCurrentAssets": "2245000", "totalCurrentAssets": "34736000", "currentLongTermDebt": "137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9682000", "currentAccountsPayable": "6431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2048000", "totalShareholderEquity": "29476000", "capitalLeaseObligations": "964000", "otherCurrentLiabilities": "1935000", "totalCurrentLiabilities": "12214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2727999", "cashAndShortTermInvestments": "10673000", "commonStockSharesOutstanding": "7198000", "intangibleAssetsExcludingGoodwill": "885000", "cashAndCashEquivalentsAtCarryingValue": "10673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11388000, "cost_of_revenue": 8555000, "gross_profit": 2833000, "research_and_development": 60000, "selling_general_admin": 2108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 665000, "depreciation_amortisation": 223000, "ebitda": 888000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 785000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": 765000, "net_income_continuing_ops": 765000, "net_income_to_common": 765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10673000, "short_term_investments": null, "net_receivables": 15068000, "inventory": 6750000, "other_current_assets": null, "total_current_assets": 34736000, "net_ppe": null, "goodwill": 2988000, "intangible_assets": 885000, "goodwill_and_intangibles": 3873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9682000, "total_assets": 44418000, "short_term_debt": 371000, "accounts_payable": 6431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12214000, "long_term_debt": 947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2727999, "total_liabilities": 14942000, "total_debt": 1318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29476000, "shares_outstanding": 7198000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "665000", "ebitda": "888000", "netIncome": "765000", "grossProfit": "2833000", "depreciation": "None", "totalRevenue": "11388000", "costOfRevenue": "8555000", "interestIncome": "None", "incomeBeforeTax": "785000", "interestExpense": "None", "operatingIncome": "665000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "2168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "2108000", "netIncomeFromContinuingOperations": "765000" }, "balance": { "goodwill": "2988000", "inventory": "6750000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44418000", "longTermDebt": "947000", "shortTermDebt": "371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "885000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14942000", "otherCurrentAssets": "2245000", "totalCurrentAssets": "34736000", "currentLongTermDebt": "137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9682000", "currentAccountsPayable": "6431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2048000", "totalShareholderEquity": "29476000", "capitalLeaseObligations": "964000", "otherCurrentLiabilities": "1935000", "totalCurrentLiabilities": "12214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2727999", "cashAndShortTermInvestments": "10673000", "commonStockSharesOutstanding": "7198000", "intangibleAssetsExcludingGoodwill": "885000", "cashAndCashEquivalentsAtCarryingValue": "10673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 12624000, "cost_of_revenue": 9602000, "gross_profit": 3022000, "ebit": 878000, "ebitda": 1000000, "pretax_income": 520000, "tax_provision": -299000, "net_income": 819000, "net_income_to_common": 819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11825000, "total_current_assets": 35542000, "total_assets": 44644000, "short_term_debt": 1026000, "long_term_debt": 972000, "total_debt": 1998000, "total_liabilities": 15940000, "total_equity": 28704000, "shares_outstanding": 6312000, "goodwill_and_intangibles": 3349000 }, "cash_flow": { "operating_cash_flow": 5046000, "capital_expenditure": 452000, "free_cash_flow": 5498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31996, "ticker_id": 5122, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "878000", "ebitda": "1000000", "netIncome": "819000", "grossProfit": "3022000", "depreciation": "None", "totalRevenue": "12624000", "costOfRevenue": "9602000", "interestIncome": "None", "incomeBeforeTax": "520000", "interestExpense": "None", "operatingIncome": "812000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-299000", "reportedCurrency": "USD", "netInterestIncome": "-1055000", "nonInterestIncome": "None", "operatingExpenses": "2210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "826000", "netIncomeFromContinuingOperations": "819000" }, "balance": { "goodwill": "2988000", "inventory": "6541000", "commonStock": "90061000", "currentDebt": "None", "investments": "None", "totalAssets": "44644000", "longTermDebt": "972000", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "361000", "reportedCurrency": "USD", "retainedEarnings": "-61216000", "totalLiabilities": "15940000", "otherCurrentAssets": "998000", "totalCurrentAssets": "35542000", "currentLongTermDebt": "775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9102000", "currentAccountsPayable": "6778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2766000", "totalShareholderEquity": "28704000", "capitalLeaseObligations": "1019000", "otherCurrentLiabilities": "1705000", "totalCurrentLiabilities": "13182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2758000", "cashAndShortTermInvestments": "11825000", "commonStockSharesOutstanding": "6312000", "intangibleAssetsExcludingGoodwill": "361000", "cashAndCashEquivalentsAtCarryingValue": "11825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1329000", "operatingCashflow": "5046000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3776000", "cashflowFromInvestment": "-452000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12624000, "cost_of_revenue": 9602000, "gross_profit": 3022000, "research_and_development": 48000, "selling_general_admin": 826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 878000, "depreciation_amortisation": 122000, "ebitda": 1000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 520000, "tax_provision": -299000, "effective_tax_rate": null, "net_income": 819000, "net_income_continuing_ops": 819000, "net_income_to_common": 819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11825000, "short_term_investments": null, "net_receivables": 16178000, "inventory": 6541000, "other_current_assets": null, "total_current_assets": 35542000, "net_ppe": null, "goodwill": 2988000, "intangible_assets": 361000, "goodwill_and_intangibles": 3349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9102000, "total_assets": 44644000, "short_term_debt": 1026000, "accounts_payable": 6778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13182000, "long_term_debt": 972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2758000, "total_liabilities": 15940000, "total_debt": 1998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61216000, "total_equity": 28704000, "shares_outstanding": 6312000, "operating_cash_flow": 5046000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3776000, "free_cash_flow": 5498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "878000", "ebitda": "1000000", "netIncome": "819000", "grossProfit": "3022000", "depreciation": "None", "totalRevenue": "12624000", "costOfRevenue": "9602000", "interestIncome": "None", "incomeBeforeTax": "520000", "interestExpense": "None", "operatingIncome": "812000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-299000", "reportedCurrency": "USD", "netInterestIncome": "-1055000", "nonInterestIncome": "None", "operatingExpenses": "2210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "826000", "netIncomeFromContinuingOperations": "819000" }, "balance": { "goodwill": "2988000", "inventory": "6541000", "commonStock": "90061000", "currentDebt": "None", "investments": "None", "totalAssets": "44644000", "longTermDebt": "972000", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "361000", "reportedCurrency": "USD", "retainedEarnings": "-61216000", "totalLiabilities": "15940000", "otherCurrentAssets": "998000", "totalCurrentAssets": "35542000", "currentLongTermDebt": "775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9102000", "currentAccountsPayable": "6778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2766000", "totalShareholderEquity": "28704000", "capitalLeaseObligations": "1019000", "otherCurrentLiabilities": "1705000", "totalCurrentLiabilities": "13182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2758000", "cashAndShortTermInvestments": "11825000", "commonStockSharesOutstanding": "6312000", "intangibleAssetsExcludingGoodwill": "361000", "cashAndCashEquivalentsAtCarryingValue": "11825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1329000", "operatingCashflow": "5046000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3776000", "cashflowFromInvestment": "-452000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 11392000, "cost_of_revenue": 8558000, "gross_profit": 2834000, "ebit": 784000, "ebitda": 909000, "pretax_income": 742000, "tax_provision": 65000, "net_income": 677000, "net_income_to_common": 677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7316000, "total_current_assets": 29137000, "total_assets": 38380000, "short_term_debt": 347000, "long_term_debt": 989000, "total_debt": 1336000, "total_liabilities": 13154000, "total_equity": 25226000, "shares_outstanding": 6663000, "goodwill_and_intangibles": 3864000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31998, "ticker_id": 5122, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "784000", "ebitda": "909000", "netIncome": "677000", "grossProfit": "2834000", "depreciation": "None", "totalRevenue": "11392000", "costOfRevenue": "8558000", "interestIncome": "None", "incomeBeforeTax": "742000", "interestExpense": "42000", "operatingIncome": "784000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "2050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "640000", "netIncomeFromContinuingOperations": "677000" }, "balance": { "goodwill": "3488000", "inventory": "6619000", "commonStock": "25226000", "currentDebt": "None", "investments": "None", "totalAssets": "38380000", "longTermDebt": "989000", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "376000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13154000", "otherCurrentAssets": "1141000", "totalCurrentAssets": "29137000", "currentLongTermDebt": "137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9243000", "currentAccountsPayable": "5247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1960000", "totalShareholderEquity": "25226000", "capitalLeaseObligations": "834000", "otherCurrentLiabilities": "4977000", "totalCurrentLiabilities": "10571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2583000", "cashAndShortTermInvestments": "7316000", "commonStockSharesOutstanding": "6663000", "intangibleAssetsExcludingGoodwill": "376000", "cashAndCashEquivalentsAtCarryingValue": "7316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11392000, "cost_of_revenue": 8558000, "gross_profit": 2834000, "research_and_development": 44000, "selling_general_admin": 640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 784000, "depreciation_amortisation": 125000, "ebitda": 909000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": 742000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": 677000, "net_income_continuing_ops": 677000, "net_income_to_common": 677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7316000, "short_term_investments": null, "net_receivables": 14061000, "inventory": 6619000, "other_current_assets": null, "total_current_assets": 29137000, "net_ppe": null, "goodwill": 3488000, "intangible_assets": 376000, "goodwill_and_intangibles": 3864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9243000, "total_assets": 38380000, "short_term_debt": 347000, "accounts_payable": 5247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10571000, "long_term_debt": 989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2583000, "total_liabilities": 13154000, "total_debt": 1336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25226000, "shares_outstanding": 6663000, "operating_cash_flow": null, "stock_based_compensation": 11000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "784000", "ebitda": "909000", "netIncome": "677000", "grossProfit": "2834000", "depreciation": "None", "totalRevenue": "11392000", "costOfRevenue": "8558000", "interestIncome": "None", "incomeBeforeTax": "742000", "interestExpense": "42000", "operatingIncome": "784000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "2050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "640000", "netIncomeFromContinuingOperations": "677000" }, "balance": { "goodwill": "3488000", "inventory": "6619000", "commonStock": "25226000", "currentDebt": "None", "investments": "None", "totalAssets": "38380000", "longTermDebt": "989000", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "376000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13154000", "otherCurrentAssets": "1141000", "totalCurrentAssets": "29137000", "currentLongTermDebt": "137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9243000", "currentAccountsPayable": "5247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1960000", "totalShareholderEquity": "25226000", "capitalLeaseObligations": "834000", "otherCurrentLiabilities": "4977000", "totalCurrentLiabilities": "10571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2583000", "cashAndShortTermInvestments": "7316000", "commonStockSharesOutstanding": "6663000", "intangibleAssetsExcludingGoodwill": "376000", "cashAndCashEquivalentsAtCarryingValue": "7316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 11527000, "cost_of_revenue": 8896000, "gross_profit": 2631000, "ebit": 766000, "ebitda": 884000, "pretax_income": 766000, "tax_provision": 1000, "net_income": 765000, "net_income_to_common": 765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000, "total_current_assets": 29006000, "total_assets": 38431000, "short_term_debt": 724000, "long_term_debt": 971000, "total_debt": 1695000, "total_liabilities": 14201000, "total_equity": 24230000, "shares_outstanding": 6438000, "goodwill_and_intangibles": 3880000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31999, "ticker_id": 5122, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "766000", "ebitda": "884000", "netIncome": "765000", "grossProfit": "2631000", "depreciation": "None", "totalRevenue": "11527000", "costOfRevenue": "8896000", "interestIncome": "None", "incomeBeforeTax": "766000", "interestExpense": "None", "operatingIncome": "770000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "696000", "nonInterestIncome": "None", "operatingExpenses": "1861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "539000", "netIncomeFromContinuingOperations": "765000" }, "balance": { "goodwill": "3488000", "inventory": "6917000", "commonStock": "87186000", "currentDebt": "None", "investments": "None", "totalAssets": "38431000", "longTermDebt": "971000", "shortTermDebt": "724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "392000", "reportedCurrency": "USD", "retainedEarnings": "-62713000", "totalLiabilities": "14201000", "otherCurrentAssets": "1165000", "totalCurrentAssets": "29006000", "currentLongTermDebt": "278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9424999", "currentAccountsPayable": "6088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2347000", "totalShareholderEquity": "24230000", "capitalLeaseObligations": "875000", "otherCurrentLiabilities": "1693000", "totalCurrentLiabilities": "11679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2522000", "cashAndShortTermInvestments": "5235000", "commonStockSharesOutstanding": "6438000", "intangibleAssetsExcludingGoodwill": "392000", "cashAndCashEquivalentsAtCarryingValue": "5235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11527000, "cost_of_revenue": 8896000, "gross_profit": 2631000, "research_and_development": 45000, "selling_general_admin": 539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 766000, "depreciation_amortisation": 118000, "ebitda": 884000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 766000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 765000, "net_income_continuing_ops": 765000, "net_income_to_common": 765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5235000, "short_term_investments": null, "net_receivables": 15689000, "inventory": 6917000, "other_current_assets": null, "total_current_assets": 29006000, "net_ppe": null, "goodwill": 3488000, "intangible_assets": 392000, "goodwill_and_intangibles": 3880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9424999, "total_assets": 38431000, "short_term_debt": 724000, "accounts_payable": 6088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11679000, "long_term_debt": 971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2522000, "total_liabilities": 14201000, "total_debt": 1695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62713000, "total_equity": 24230000, "shares_outstanding": 6438000, "operating_cash_flow": null, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "766000", "ebitda": "884000", "netIncome": "765000", "grossProfit": "2631000", "depreciation": "None", "totalRevenue": "11527000", "costOfRevenue": "8896000", "interestIncome": "None", "incomeBeforeTax": "766000", "interestExpense": "None", "operatingIncome": "770000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "696000", "nonInterestIncome": "None", "operatingExpenses": "1861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "539000", "netIncomeFromContinuingOperations": "765000" }, "balance": { "goodwill": "3488000", "inventory": "6917000", "commonStock": "87186000", "currentDebt": "None", "investments": "None", "totalAssets": "38431000", "longTermDebt": "971000", "shortTermDebt": "724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "392000", "reportedCurrency": "USD", "retainedEarnings": "-62713000", "totalLiabilities": "14201000", "otherCurrentAssets": "1165000", "totalCurrentAssets": "29006000", "currentLongTermDebt": "278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9424999", "currentAccountsPayable": "6088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2347000", "totalShareholderEquity": "24230000", "capitalLeaseObligations": "875000", "otherCurrentLiabilities": "1693000", "totalCurrentLiabilities": "11679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2522000", "cashAndShortTermInvestments": "5235000", "commonStockSharesOutstanding": "6438000", "intangibleAssetsExcludingGoodwill": "392000", "cashAndCashEquivalentsAtCarryingValue": "5235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 15026000, "cost_of_revenue": 11437000, "gross_profit": 3589000, "ebit": 1743000, "ebitda": 1859000, "pretax_income": 1471000, "tax_provision": 120000, "net_income": 1351000, "net_income_to_common": 1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3844000, "total_current_assets": 28489000, "total_assets": 38321000, "short_term_debt": 503000, "long_term_debt": 921000, "total_debt": 1424000, "total_liabilities": 15272000, "total_equity": 23049000, "shares_outstanding": 6273000, "goodwill_and_intangibles": 4595000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32000, "ticker_id": 5122, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1743000", "ebitda": "1859000", "netIncome": "1351000", "grossProfit": "3589000", "depreciation": "None", "totalRevenue": "15026000", "costOfRevenue": "11437000", "interestIncome": "None", "incomeBeforeTax": "1471000", "interestExpense": "272000", "operatingIncome": "1743000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "1846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "542000", "netIncomeFromContinuingOperations": "1351000" }, "balance": { "goodwill": "4188000", "inventory": "7505000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38321000", "longTermDebt": "921000", "shortTermDebt": "503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "407000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15272000", "otherCurrentAssets": "66000", "totalCurrentAssets": "28489000", "currentLongTermDebt": "342000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9832000", "currentAccountsPayable": "7769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1954000", "totalShareholderEquity": "23049000", "capitalLeaseObligations": "691000", "otherCurrentLiabilities": "2219000", "totalCurrentLiabilities": "13034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2238000", "cashAndShortTermInvestments": "3844000", "commonStockSharesOutstanding": "6273000", "intangibleAssetsExcludingGoodwill": "407000", "cashAndCashEquivalentsAtCarryingValue": "3844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15026000, "cost_of_revenue": 11437000, "gross_profit": 3589000, "research_and_development": 41000, "selling_general_admin": 542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1743000, "depreciation_amortisation": 116000, "ebitda": 1859000, "interest_expense": 272000, "interest_income": null, "other_non_operating": null, "pretax_income": 1471000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": 1351000, "net_income_continuing_ops": 1351000, "net_income_to_common": 1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3844000, "short_term_investments": null, "net_receivables": 17074000, "inventory": 7505000, "other_current_assets": null, "total_current_assets": 28489000, "net_ppe": null, "goodwill": 4188000, "intangible_assets": 407000, "goodwill_and_intangibles": 4595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9832000, "total_assets": 38321000, "short_term_debt": 503000, "accounts_payable": 7769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13034000, "long_term_debt": 921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2238000, "total_liabilities": 15272000, "total_debt": 1424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23049000, "shares_outstanding": 6273000, "operating_cash_flow": null, "stock_based_compensation": 9000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1743000", "ebitda": "1859000", "netIncome": "1351000", "grossProfit": "3589000", "depreciation": "None", "totalRevenue": "15026000", "costOfRevenue": "11437000", "interestIncome": "None", "incomeBeforeTax": "1471000", "interestExpense": "272000", "operatingIncome": "1743000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "1846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "542000", "netIncomeFromContinuingOperations": "1351000" }, "balance": { "goodwill": "4188000", "inventory": "7505000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38321000", "longTermDebt": "921000", "shortTermDebt": "503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "407000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15272000", "otherCurrentAssets": "66000", "totalCurrentAssets": "28489000", "currentLongTermDebt": "342000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9832000", "currentAccountsPayable": "7769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1954000", "totalShareholderEquity": "23049000", "capitalLeaseObligations": "691000", "otherCurrentLiabilities": "2219000", "totalCurrentLiabilities": "13034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2238000", "cashAndShortTermInvestments": "3844000", "commonStockSharesOutstanding": "6273000", "intangibleAssetsExcludingGoodwill": "407000", "cashAndCashEquivalentsAtCarryingValue": "3844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 10388000, "cost_of_revenue": 8007000, "gross_profit": 2381000, "ebit": -517000, "ebitda": -370000, "pretax_income": -517000, "tax_provision": -1002000, "net_income": 485000, "net_income_to_common": 485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000, "total_current_assets": 24360000, "total_assets": 34343000, "short_term_debt": 615000, "long_term_debt": 980000, "total_debt": 1595000, "total_liabilities": 13012000, "total_equity": 21331000, "shares_outstanding": 5975000, "goodwill_and_intangibles": 4610000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32001, "ticker_id": 5122, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-517000", "ebitda": "-370000", "netIncome": "485000", "grossProfit": "2381000", "depreciation": "None", "totalRevenue": "10388000", "costOfRevenue": "8007000", "interestIncome": "None", "incomeBeforeTax": "-517000", "interestExpense": "None", "operatingIncome": "557000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1002000", "reportedCurrency": "USD", "netInterestIncome": "99000", "nonInterestIncome": "None", "operatingExpenses": "1824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "656000", "netIncomeFromContinuingOperations": "485000" }, "balance": { "goodwill": "4188000", "inventory": "7870000", "commonStock": "86401000", "currentDebt": "None", "investments": "None", "totalAssets": "34343000", "longTermDebt": "980000", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "422000", "reportedCurrency": "USD", "retainedEarnings": "-64827000", "totalLiabilities": "13012000", "otherCurrentAssets": "1088000", "totalCurrentAssets": "24360000", "currentLongTermDebt": "439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9983000", "currentAccountsPayable": "6362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171000", "totalShareholderEquity": "21331000", "capitalLeaseObligations": "752000", "otherCurrentLiabilities": "1563000", "totalCurrentLiabilities": "10665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2347000", "cashAndShortTermInvestments": "3368000", "commonStockSharesOutstanding": "5975000", "intangibleAssetsExcludingGoodwill": "422000", "cashAndCashEquivalentsAtCarryingValue": "3368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10388000, "cost_of_revenue": 8007000, "gross_profit": 2381000, "research_and_development": 50000, "selling_general_admin": 656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -517000, "depreciation_amortisation": 147000, "ebitda": -370000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -517000, "tax_provision": -1002000, "effective_tax_rate": null, "net_income": 485000, "net_income_continuing_ops": 485000, "net_income_to_common": 485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3368000, "short_term_investments": null, "net_receivables": 12034000, "inventory": 7870000, "other_current_assets": null, "total_current_assets": 24360000, "net_ppe": null, "goodwill": 4188000, "intangible_assets": 422000, "goodwill_and_intangibles": 4610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9983000, "total_assets": 34343000, "short_term_debt": 615000, "accounts_payable": 6362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10665000, "long_term_debt": 980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2347000, "total_liabilities": 13012000, "total_debt": 1595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64827000, "total_equity": 21331000, "shares_outstanding": 5975000, "operating_cash_flow": null, "stock_based_compensation": 11000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-517000", "ebitda": "-370000", "netIncome": "485000", "grossProfit": "2381000", "depreciation": "None", "totalRevenue": "10388000", "costOfRevenue": "8007000", "interestIncome": "None", "incomeBeforeTax": "-517000", "interestExpense": "None", "operatingIncome": "557000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1002000", "reportedCurrency": "USD", "netInterestIncome": "99000", "nonInterestIncome": "None", "operatingExpenses": "1824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "656000", "netIncomeFromContinuingOperations": "485000" }, "balance": { "goodwill": "4188000", "inventory": "7870000", "commonStock": "86401000", "currentDebt": "None", "investments": "None", "totalAssets": "34343000", "longTermDebt": "980000", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "422000", "reportedCurrency": "USD", "retainedEarnings": "-64827000", "totalLiabilities": "13012000", "otherCurrentAssets": "1088000", "totalCurrentAssets": "24360000", "currentLongTermDebt": "439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9983000", "currentAccountsPayable": "6362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171000", "totalShareholderEquity": "21331000", "capitalLeaseObligations": "752000", "otherCurrentLiabilities": "1563000", "totalCurrentLiabilities": "10665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2347000", "cashAndShortTermInvestments": "3368000", "commonStockSharesOutstanding": "5975000", "intangibleAssetsExcludingGoodwill": "422000", "cashAndCashEquivalentsAtCarryingValue": "3368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 9827000, "cost_of_revenue": 7672000, "gross_profit": 2155000, "ebit": 575000, "ebitda": 713000, "pretax_income": 575000, "tax_provision": 1000, "net_income": 574000, "net_income_to_common": 574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2014000, "total_current_assets": 21493000, "total_assets": 31700000, "short_term_debt": 614000, "long_term_debt": 1003000, "total_debt": 1617000, "total_liabilities": 10953000, "total_equity": 20747000, "shares_outstanding": 5884000, "goodwill_and_intangibles": 5830000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32003, "ticker_id": 5122, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "575000", "ebitda": "713000", "netIncome": "574000", "grossProfit": "2155000", "depreciation": "None", "totalRevenue": "9827000", "costOfRevenue": "7672000", "interestIncome": "None", "incomeBeforeTax": "575000", "interestExpense": "None", "operatingIncome": "551000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "1604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "574000" }, "balance": { "goodwill": "4895000", "inventory": "6527000", "commonStock": "20747000", "currentDebt": "None", "investments": "None", "totalAssets": "31700000", "longTermDebt": "1003000", "shortTermDebt": "614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "935000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10953000", "otherCurrentAssets": "204000", "totalCurrentAssets": "21493000", "currentLongTermDebt": "431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10207000", "currentAccountsPayable": "5400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222000", "totalShareholderEquity": "20747000", "capitalLeaseObligations": "788000", "otherCurrentLiabilities": "1956000", "totalCurrentLiabilities": "8627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2326000", "cashAndShortTermInvestments": "2014000", "commonStockSharesOutstanding": "5884000", "intangibleAssetsExcludingGoodwill": "935000", "cashAndCashEquivalentsAtCarryingValue": "2014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9827000, "cost_of_revenue": 7672000, "gross_profit": 2155000, "research_and_development": 41000, "selling_general_admin": 500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575000, "depreciation_amortisation": 138000, "ebitda": 713000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 575000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 574000, "net_income_continuing_ops": 574000, "net_income_to_common": 574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2014000, "short_term_investments": null, "net_receivables": 12748000, "inventory": 6527000, "other_current_assets": null, "total_current_assets": 21493000, "net_ppe": null, "goodwill": 4895000, "intangible_assets": 935000, "goodwill_and_intangibles": 5830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10207000, "total_assets": 31700000, "short_term_debt": 614000, "accounts_payable": 5400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8627000, "long_term_debt": 1003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2326000, "total_liabilities": 10953000, "total_debt": 1617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20747000, "shares_outstanding": 5884000, "operating_cash_flow": null, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "575000", "ebitda": "713000", "netIncome": "574000", "grossProfit": "2155000", "depreciation": "None", "totalRevenue": "9827000", "costOfRevenue": "7672000", "interestIncome": "None", "incomeBeforeTax": "575000", "interestExpense": "None", "operatingIncome": "551000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "1604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "574000" }, "balance": { "goodwill": "4895000", "inventory": "6527000", "commonStock": "20747000", "currentDebt": "None", "investments": "None", "totalAssets": "31700000", "longTermDebt": "1003000", "shortTermDebt": "614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "935000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10953000", "otherCurrentAssets": "204000", "totalCurrentAssets": "21493000", "currentLongTermDebt": "431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10207000", "currentAccountsPayable": "5400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222000", "totalShareholderEquity": "20747000", "capitalLeaseObligations": "788000", "otherCurrentLiabilities": "1956000", "totalCurrentLiabilities": "8627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2326000", "cashAndShortTermInvestments": "2014000", "commonStockSharesOutstanding": "5884000", "intangibleAssetsExcludingGoodwill": "935000", "cashAndCashEquivalentsAtCarryingValue": "2014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 8447000, "cost_of_revenue": 6249000, "gross_profit": 2198000, "ebit": 659000, "ebitda": 796000, "pretax_income": 502000, "tax_provision": 1000, "net_income": 501000, "net_income_to_common": 501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2358000, "total_current_assets": 21513000, "total_assets": 31814000, "short_term_debt": 351000, "long_term_debt": 1030000, "total_debt": 1381000, "total_liabilities": 11690000, "total_equity": 20124000, "shares_outstanding": 5837000, "goodwill_and_intangibles": 5878000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32004, "ticker_id": 5122, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "659000", "ebitda": "796000", "netIncome": "501000", "grossProfit": "2198000", "depreciation": "None", "totalRevenue": "8447000", "costOfRevenue": "6249000", "interestIncome": "None", "incomeBeforeTax": "502000", "interestExpense": "157000", "operatingIncome": "659000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "1539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "448000", "netIncomeFromContinuingOperations": "501000" }, "balance": { "goodwill": "4895000", "inventory": "6847000", "commonStock": "86252000", "currentDebt": "None", "investments": "None", "totalAssets": "31814000", "longTermDebt": "1030000", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "983000", "reportedCurrency": "USD", "retainedEarnings": "-65885000", "totalLiabilities": "11690000", "otherCurrentAssets": "1598000", "totalCurrentAssets": "21513000", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10301000", "currentAccountsPayable": "6203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020000", "totalShareholderEquity": "20124000", "capitalLeaseObligations": "830000", "otherCurrentLiabilities": "2133000", "totalCurrentLiabilities": "9252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2438000", "cashAndShortTermInvestments": "2358000", "commonStockSharesOutstanding": "5837000", "intangibleAssetsExcludingGoodwill": "983000", "cashAndCashEquivalentsAtCarryingValue": "2358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8447000, "cost_of_revenue": 6249000, "gross_profit": 2198000, "research_and_development": 40000, "selling_general_admin": 448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 659000, "depreciation_amortisation": 137000, "ebitda": 796000, "interest_expense": 157000, "interest_income": null, "other_non_operating": null, "pretax_income": 502000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 501000, "net_income_continuing_ops": 501000, "net_income_to_common": 501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2358000, "short_term_investments": null, "net_receivables": 10710000, "inventory": 6847000, "other_current_assets": null, "total_current_assets": 21513000, "net_ppe": null, "goodwill": 4895000, "intangible_assets": 983000, "goodwill_and_intangibles": 5878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10301000, "total_assets": 31814000, "short_term_debt": 351000, "accounts_payable": 6203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9252000, "long_term_debt": 1030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2438000, "total_liabilities": 11690000, "total_debt": 1381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65885000, "total_equity": 20124000, "shares_outstanding": 5837000, "operating_cash_flow": null, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "659000", "ebitda": "796000", "netIncome": "501000", "grossProfit": "2198000", "depreciation": "None", "totalRevenue": "8447000", "costOfRevenue": "6249000", "interestIncome": "None", "incomeBeforeTax": "502000", "interestExpense": "157000", "operatingIncome": "659000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "1539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "448000", "netIncomeFromContinuingOperations": "501000" }, "balance": { "goodwill": "4895000", "inventory": "6847000", "commonStock": "86252000", "currentDebt": "None", "investments": "None", "totalAssets": "31814000", "longTermDebt": "1030000", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "983000", "reportedCurrency": "USD", "retainedEarnings": "-65885000", "totalLiabilities": "11690000", "otherCurrentAssets": "1598000", "totalCurrentAssets": "21513000", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10301000", "currentAccountsPayable": "6203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020000", "totalShareholderEquity": "20124000", "capitalLeaseObligations": "830000", "otherCurrentLiabilities": "2133000", "totalCurrentLiabilities": "9252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2438000", "cashAndShortTermInvestments": "2358000", "commonStockSharesOutstanding": "5837000", "intangibleAssetsExcludingGoodwill": "983000", "cashAndCashEquivalentsAtCarryingValue": "2358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 11287000, "cost_of_revenue": 8727000, "gross_profit": 2560000, "ebit": 846000, "ebitda": 982000, "pretax_income": 741000, "tax_provision": 4000, "net_income": 741000, "net_income_to_common": 741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2911000, "total_current_assets": 23262000, "total_assets": 33655000, "short_term_debt": 371000, "long_term_debt": 1093000, "total_debt": 1464000, "total_liabilities": 14053000, "total_equity": 19602000, "shares_outstanding": 5828000, "goodwill_and_intangibles": 5925000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32005, "ticker_id": 5122, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "846000", "ebitda": "982000", "netIncome": "741000", "grossProfit": "2560000", "depreciation": "None", "totalRevenue": "11287000", "costOfRevenue": "8727000", "interestIncome": "None", "incomeBeforeTax": "741000", "interestExpense": "105000", "operatingIncome": "846000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "1714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "508000", "netIncomeFromContinuingOperations": "741000" }, "balance": { "goodwill": "4895000", "inventory": "5773000", "commonStock": "86209000", "currentDebt": "None", "investments": "None", "totalAssets": "33655000", "longTermDebt": "1093000", "shortTermDebt": "371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1030000", "reportedCurrency": "USD", "retainedEarnings": "-67127000", "totalLiabilities": "14053000", "otherCurrentAssets": "1197000", "totalCurrentAssets": "23262000", "currentLongTermDebt": "164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10393000", "currentAccountsPayable": "8342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2162000", "totalShareholderEquity": "19602000", "capitalLeaseObligations": "905000", "otherCurrentLiabilities": "2147000", "totalCurrentLiabilities": "11477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2576000", "cashAndShortTermInvestments": "2911000", "commonStockSharesOutstanding": "5828000", "intangibleAssetsExcludingGoodwill": "1030000", "cashAndCashEquivalentsAtCarryingValue": "2911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11287000, "cost_of_revenue": 8727000, "gross_profit": 2560000, "research_and_development": 44000, "selling_general_admin": 508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 846000, "depreciation_amortisation": 136000, "ebitda": 982000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": 741000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 741000, "net_income_continuing_ops": 741000, "net_income_to_common": 741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2911000, "short_term_investments": null, "net_receivables": 13381000, "inventory": 5773000, "other_current_assets": null, "total_current_assets": 23262000, "net_ppe": null, "goodwill": 4895000, "intangible_assets": 1030000, "goodwill_and_intangibles": 5925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10393000, "total_assets": 33655000, "short_term_debt": 371000, "accounts_payable": 8342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11477000, "long_term_debt": 1093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2576000, "total_liabilities": 14053000, "total_debt": 1464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67127000, "total_equity": 19602000, "shares_outstanding": 5828000, "operating_cash_flow": null, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "846000", "ebitda": "982000", "netIncome": "741000", "grossProfit": "2560000", "depreciation": "None", "totalRevenue": "11287000", "costOfRevenue": "8727000", "interestIncome": "None", "incomeBeforeTax": "741000", "interestExpense": "105000", "operatingIncome": "846000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "1714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "508000", "netIncomeFromContinuingOperations": "741000" }, "balance": { "goodwill": "4895000", "inventory": "5773000", "commonStock": "86209000", "currentDebt": "None", "investments": "None", "totalAssets": "33655000", "longTermDebt": "1093000", "shortTermDebt": "371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1030000", "reportedCurrency": "USD", "retainedEarnings": "-67127000", "totalLiabilities": "14053000", "otherCurrentAssets": "1197000", "totalCurrentAssets": "23262000", "currentLongTermDebt": "164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10393000", "currentAccountsPayable": "8342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2162000", "totalShareholderEquity": "19602000", "capitalLeaseObligations": "905000", "otherCurrentLiabilities": "2147000", "totalCurrentLiabilities": "11477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2576000", "cashAndShortTermInvestments": "2911000", "commonStockSharesOutstanding": "5828000", "intangibleAssetsExcludingGoodwill": "1030000", "cashAndCashEquivalentsAtCarryingValue": "2911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 10886000, "cost_of_revenue": 8796000, "gross_profit": 2090000, "ebit": 348000, "ebitda": 486000, "pretax_income": 431000, "tax_provision": 4000, "net_income": 427000, "net_income_to_common": 427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2561000, "total_current_assets": 22018000, "total_assets": 32481000, "short_term_debt": 405000, "long_term_debt": 1150000, "total_debt": 1555000, "total_liabilities": 13642000, "total_equity": 18839000, "shares_outstanding": 5856000, "goodwill_and_intangibles": 5973000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32006, "ticker_id": 5122, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348000", "ebitda": "486000", "netIncome": "427000", "grossProfit": "2090000", "depreciation": "None", "totalRevenue": "10886000", "costOfRevenue": "8796000", "interestIncome": "None", "incomeBeforeTax": "431000", "interestExpense": "69000", "operatingIncome": "348000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "1742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "1699000", "netIncomeFromContinuingOperations": "426000" }, "balance": { "goodwill": "4895000", "inventory": "6070000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32481000", "longTermDebt": "1150000", "shortTermDebt": "405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1078000", "reportedCurrency": "USD", "retainedEarnings": "-67127000", "totalLiabilities": "13642000", "otherCurrentAssets": "963000", "totalCurrentAssets": "22018000", "currentLongTermDebt": "170000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10463000", "currentAccountsPayable": "7710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2314000", "totalShareholderEquity": "18839000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "2189000", "totalCurrentLiabilities": "10904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2737999", "cashAndShortTermInvestments": "2561000", "commonStockSharesOutstanding": "5856000", "intangibleAssetsExcludingGoodwill": "1078000", "cashAndCashEquivalentsAtCarryingValue": "2561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10886000, "cost_of_revenue": 8796000, "gross_profit": 2090000, "research_and_development": 44000, "selling_general_admin": 1699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348000, "depreciation_amortisation": 138000, "ebitda": 486000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": 431000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 427000, "net_income_continuing_ops": 426000, "net_income_to_common": 427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2561000, "short_term_investments": null, "net_receivables": 12424000, "inventory": 6070000, "other_current_assets": null, "total_current_assets": 22018000, "net_ppe": null, "goodwill": 4895000, "intangible_assets": 1078000, "goodwill_and_intangibles": 5973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10463000, "total_assets": 32481000, "short_term_debt": 405000, "accounts_payable": 7710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10904000, "long_term_debt": 1150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2737999, "total_liabilities": 13642000, "total_debt": 1555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67127000, "total_equity": 18839000, "shares_outstanding": 5856000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "348000", "ebitda": "486000", "netIncome": "427000", "grossProfit": "2090000", "depreciation": "None", "totalRevenue": "10886000", "costOfRevenue": "8796000", "interestIncome": "None", "incomeBeforeTax": "431000", "interestExpense": "69000", "operatingIncome": "348000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "1742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "1699000", "netIncomeFromContinuingOperations": "426000" }, "balance": { "goodwill": "4895000", "inventory": "6070000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32481000", "longTermDebt": "1150000", "shortTermDebt": "405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1078000", "reportedCurrency": "USD", "retainedEarnings": "-67127000", "totalLiabilities": "13642000", "otherCurrentAssets": "963000", "totalCurrentAssets": "22018000", "currentLongTermDebt": "170000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10463000", "currentAccountsPayable": "7710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2314000", "totalShareholderEquity": "18839000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "2189000", "totalCurrentLiabilities": "10904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2737999", "cashAndShortTermInvestments": "2561000", "commonStockSharesOutstanding": "5856000", "intangibleAssetsExcludingGoodwill": "1078000", "cashAndCashEquivalentsAtCarryingValue": "2561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 9815000, "cost_of_revenue": 7765000, "gross_profit": 2050000, "ebit": 441000, "ebitda": 576000, "pretax_income": 313000, "tax_provision": -135000, "net_income": 313000, "net_income_to_common": 313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336000, "total_current_assets": 20996000, "total_assets": 31676000, "short_term_debt": 1052000, "long_term_debt": 1130000, "total_debt": 2182000, "total_liabilities": 13288000, "total_equity": 18388000, "shares_outstanding": 6086000, "goodwill_and_intangibles": 6021000 }, "cash_flow": { "operating_cash_flow": 270000, "capital_expenditure": 0, "free_cash_flow": 270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32008, "ticker_id": 5122, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441000", "ebitda": "576000", "netIncome": "313000", "grossProfit": "2050000", "depreciation": "None", "totalRevenue": "9815000", "costOfRevenue": "7765000", "interestIncome": "None", "incomeBeforeTax": "313000", "interestExpense": "128000", "operatingIncome": "441000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "1609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "430000", "netIncomeFromContinuingOperations": "313000" }, "balance": { "goodwill": "4895000", "inventory": "7221000", "commonStock": "18388000", "currentDebt": "None", "investments": "None", "totalAssets": "31676000", "longTermDebt": "1130000", "shortTermDebt": "1052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1126000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13288000", "otherCurrentAssets": "843000", "totalCurrentAssets": "20996000", "currentLongTermDebt": "832000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10680000", "currentAccountsPayable": "6724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2946000", "totalShareholderEquity": "18388000", "capitalLeaseObligations": "984000", "otherCurrentLiabilities": "1984000", "totalCurrentLiabilities": "10762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2526000", "cashAndShortTermInvestments": "1336000", "commonStockSharesOutstanding": "6086000", "intangibleAssetsExcludingGoodwill": "1126000", "cashAndCashEquivalentsAtCarryingValue": "1336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9815000, "cost_of_revenue": 7765000, "gross_profit": 2050000, "research_and_development": 36000, "selling_general_admin": 430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441000, "depreciation_amortisation": 135000, "ebitda": 576000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": 313000, "tax_provision": -135000, "effective_tax_rate": null, "net_income": 313000, "net_income_continuing_ops": 313000, "net_income_to_common": 313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1336000, "short_term_investments": null, "net_receivables": 11596000, "inventory": 7221000, "other_current_assets": null, "total_current_assets": 20996000, "net_ppe": null, "goodwill": 4895000, "intangible_assets": 1126000, "goodwill_and_intangibles": 6021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10680000, "total_assets": 31676000, "short_term_debt": 1052000, "accounts_payable": 6724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10762000, "long_term_debt": 1130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2526000, "total_liabilities": 13288000, "total_debt": 2182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18388000, "shares_outstanding": 6086000, "operating_cash_flow": 270000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "441000", "ebitda": "576000", "netIncome": "313000", "grossProfit": "2050000", "depreciation": "None", "totalRevenue": "9815000", "costOfRevenue": "7765000", "interestIncome": "None", "incomeBeforeTax": "313000", "interestExpense": "128000", "operatingIncome": "441000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "1609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "430000", "netIncomeFromContinuingOperations": "313000" }, "balance": { "goodwill": "4895000", "inventory": "7221000", "commonStock": "18388000", "currentDebt": "None", "investments": "None", "totalAssets": "31676000", "longTermDebt": "1130000", "shortTermDebt": "1052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1126000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13288000", "otherCurrentAssets": "843000", "totalCurrentAssets": "20996000", "currentLongTermDebt": "832000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10680000", "currentAccountsPayable": "6724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2946000", "totalShareholderEquity": "18388000", "capitalLeaseObligations": "984000", "otherCurrentLiabilities": "1984000", "totalCurrentLiabilities": "10762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2526000", "cashAndShortTermInvestments": "1336000", "commonStockSharesOutstanding": "6086000", "intangibleAssetsExcludingGoodwill": "1126000", "cashAndCashEquivalentsAtCarryingValue": "1336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "income_statement": { "revenue": 11336000, "cost_of_revenue": 8931000, "gross_profit": 2405000, "ebit": 707000, "ebitda": 839000, "pretax_income": 609000, "tax_provision": -133000, "net_income": 609000, "net_income_to_common": 609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2075000, "total_current_assets": 21920000, "total_assets": 32529000, "short_term_debt": 626000, "long_term_debt": 1209000, "total_debt": 1835000, "total_liabilities": 14495000, "total_equity": 18034000, "shares_outstanding": 5847000, "goodwill_and_intangibles": 6069000 }, "cash_flow": { "operating_cash_flow": 288000, "capital_expenditure": 0, "free_cash_flow": 288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32009, "ticker_id": 5122, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:49.921307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "707000", "ebitda": "839000", "netIncome": "609000", "grossProfit": "2405000", "depreciation": "None", "totalRevenue": "11336000", "costOfRevenue": "8931000", "interestIncome": "None", "incomeBeforeTax": "609000", "interestExpense": "98000", "operatingIncome": "707000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-133000", "reportedCurrency": "USD", "netInterestIncome": "-98000", "nonInterestIncome": "None", "operatingExpenses": "1698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "437000", "netIncomeFromContinuingOperations": "609000" }, "balance": { "goodwill": "4895000", "inventory": "7667000", "commonStock": "84915000", "currentDebt": "None", "investments": "None", "totalAssets": "32529000", "longTermDebt": "1209000", "shortTermDebt": "626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1174000", "reportedCurrency": "USD", "retainedEarnings": "-67866000", "totalLiabilities": "14495000", "otherCurrentAssets": "1166999", "totalCurrentAssets": "21920000", "currentLongTermDebt": "391000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10609000", "currentAccountsPayable": "7801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4296000", "shortLongTermDebtTotal": "2509000", "totalShareholderEquity": "18034000", "capitalLeaseObligations": "909000", "otherCurrentLiabilities": "1871000", "totalCurrentLiabilities": "11848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2647000", "cashAndShortTermInvestments": "2075000", "commonStockSharesOutstanding": "5847000", "intangibleAssetsExcludingGoodwill": "1174000", "cashAndCashEquivalentsAtCarryingValue": "2075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11336000, "cost_of_revenue": 8931000, "gross_profit": 2405000, "research_and_development": 37000, "selling_general_admin": 437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 707000, "depreciation_amortisation": 132000, "ebitda": 839000, "interest_expense": 98000, "interest_income": null, "other_non_operating": null, "pretax_income": 609000, "tax_provision": -133000, "effective_tax_rate": null, "net_income": 609000, "net_income_continuing_ops": 609000, "net_income_to_common": 609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2075000, "short_term_investments": null, "net_receivables": 11011000, "inventory": 7667000, "other_current_assets": null, "total_current_assets": 21920000, "net_ppe": null, "goodwill": 4895000, "intangible_assets": 1174000, "goodwill_and_intangibles": 6069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10609000, "total_assets": 32529000, "short_term_debt": 626000, "accounts_payable": 7801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11848000, "long_term_debt": 1209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2647000, "total_liabilities": 14495000, "total_debt": 1835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67866000, "total_equity": 18034000, "shares_outstanding": 5847000, "operating_cash_flow": 288000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "707000", "ebitda": "839000", "netIncome": "609000", "grossProfit": "2405000", "depreciation": "None", "totalRevenue": "11336000", "costOfRevenue": "8931000", "interestIncome": "None", "incomeBeforeTax": "609000", "interestExpense": "98000", "operatingIncome": "707000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-133000", "reportedCurrency": "USD", "netInterestIncome": "-98000", "nonInterestIncome": "None", "operatingExpenses": "1698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "437000", "netIncomeFromContinuingOperations": "609000" }, "balance": { "goodwill": "4895000", "inventory": "7667000", "commonStock": "84915000", "currentDebt": "None", "investments": "None", "totalAssets": "32529000", "longTermDebt": "1209000", "shortTermDebt": "626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1174000", "reportedCurrency": "USD", "retainedEarnings": "-67866000", "totalLiabilities": "14495000", "otherCurrentAssets": "1166999", "totalCurrentAssets": "21920000", "currentLongTermDebt": "391000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10609000", "currentAccountsPayable": "7801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4296000", "shortLongTermDebtTotal": "2509000", "totalShareholderEquity": "18034000", "capitalLeaseObligations": "909000", "otherCurrentLiabilities": "1871000", "totalCurrentLiabilities": "11848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2647000", "cashAndShortTermInvestments": "2075000", "commonStockSharesOutstanding": "5847000", "intangibleAssetsExcludingGoodwill": "1174000", "cashAndCashEquivalentsAtCarryingValue": "2075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }