{ "ticker": { "uuid": "7c970c73-44d1-4a2d-983e-5cac424fa39b", "symbol": "RCM", "name": "R1 RCM Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/7c970c73-44d1-4a2d-983e-5cac424fa39b/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c970c73-44d1-4a2d-983e-5cac424fa39b/" }, "ticker_metadata": { "id": 7956, "uuid": "7c970c73-44d1-4a2d-983e-5cac424fa39b", "symbol": "RCM", "name": "R1 RCM Inc", "asset_type": "equity", "market_cap": 6044458000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "R1 RCM Inc (RCM) is a leading provider of technology-driven revenue cycle management solutions that significantly enhance the financial performance of healthcare organizations across the United States. By leveraging advanced analytics and deep industry expertise, R1 RCM offers comprehensive services that optimize billing processes and improve operational efficiency for hospitals and outpatient facilities alike. The company\u2019s innovative approach not only enhances revenue capture but also elevates patient experiences, establishing R1 RCM as a critical player in the evolving healthcare sector. With a strong emphasis on expanding its service offerings and increasing market share, R1 RCM is strategically positioned to capitalize on the growing demand for sophisticated revenue cycle management services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7c970c73-44d1-4a2d-983e-5cac424fa39b", "symbol": "RCM", "name": "R1 RCM Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/7c970c73-44d1-4a2d-983e-5cac424fa39b/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c970c73-44d1-4a2d-983e-5cac424fa39b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.15, "quality": 0.24, "momentum": 0.3, "coverage": 0.879, "confidence": 0.264, "delta": null }, "headline_factors": { "price": 14.31, "market_cap": 6040267771.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0413, "shareholder_yield": 0.0002, "roe": -0.0218, "piotroski_f_score": 8, "momentum_12_1": 0.111, "volatility_252d": 0.2411 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.577836+00:00", "batch_id": "" }, "size": { "price_close": 14.31, "market_cap": 6040267771.32, "market_cap_usd": 6040267771.32, "enterprise_value": 8127867771.32, "shares_outstanding": 422101172, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1487, "ptbv_ratio": null, "ps_ratio": 2.4517, "pcf_ratio": 20.7284, "pfcf_ratio": 15.2378, "ev_ebitda": 24.2045, "ev_ebit": 362.8512, "ev_sales": 3.299, "ev_fcf": 20.5042, "earnings_yield": null, "fcf_yield": 0.0488, "price_to_sales": 2.4517, "price_to_book": 2.1487, "price_to_cashflow": 20.7284, "ebitda_to_ev": 0.0413, "sales_yield": 0.3031 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0, "shareholder_yield": 0.0002, "debt_paydown_yield": null, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.1916, "operating_margin": 0.0091, "net_margin": -0.0248, "ebitda_margin": 0.1363, "fcf_margin": 0.1609, "roe": -0.0218, "roa": -0.0106, "roic": 0.0034, "roc_greenblatt": null, "asset_turnover": 0.4285, "cash_conversion": -6.4771, "accruals_ratio": -0.0613, "sbc_to_revenue": 0.0311, "piotroski_f_score": 8, "altman_z_score": 1.6971, "earnings_stability_5y": 1.3688, "revenue_stability_5y": 0.2738, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0821, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0452, "net_debt_to_ebitda": 6.2168, "debt_to_assets": 0.3922, "interest_coverage": 0.1403, "current_ratio": 1.7898, "quick_ratio": 1.8119, "net_debt": 2087600000, "local_beta": 0, "volatility_252d": 0.2411, "volatility_60d": 0, "max_drawdown_12m": -0.1485, "risk_adjusted_momentum": 0.4604 }, "growth": { "revenue_growth_1y": 0.1138, "revenue_growth_3y_cagr": 0.2105, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.694, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1297, "book_value_growth_1y": -0.2153, "revenue_growth": 0.1138, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.0099, "price_return_9m": 0.1393, "price_return_12m": 0.111, "price_return_12m_ex1m": 0.111, "momentum_6m": 0.0099, "momentum_12m": 0.111, "momentum_12_1": 0.111, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3068, "relative_strength": -0.0469 }, "raw_ttm": { "revenue_ttm": 2463700000, "gross_profit_ttm": 472100000, "ebit_ttm": 22400000, "ebitda_ttm": 335800000, "net_income_ttm": -61200000, "eps_diluted_ttm": -0.145, "operating_cash_flow_ttm": 291400000, "capital_expenditure_ttm": 105000000, "fcf_ttm": 396400000, "dividends_paid_ttm": 1300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159700000, "cash_and_equivalents": 167300000, "total_current_assets": 768900000, "total_current_liabilities": 429600000, "net_ppe": null, "total_assets": 5749300000, "total_debt": 2254900000, "total_equity": 2811100000, "net_working_capital": 290200000, "book_value_per_share": 6.6598, "retained_earnings": -199300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1743300000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 55, "rank_pcf": 78, "rank_ev_ebitda": 82, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 68, "rank_dividend_yield": 57, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 74, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 84, "rank_fcf_margin": 56, "rank_piotroski": 4, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 57 }, "composites": { "value_composite": 85, "quality_composite": 76, "momentum_composite": 70, "growth_composite": 28, "yield_composite": 72, "svqf_composite": 65, "vc1_composite": 81, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1897, "os_score": 0.05, "value_percentile": 0.15, "quality_percentile": 0.24, "momentum_percentile": 0.3, "factor_coverage": 0.879, "signal_confidence": 0.264, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2488, "ticker_id": 7956, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.577836+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.31, "market_cap": 6040267771.32, "market_cap_usd": 6040267771.32, "enterprise_value": 8127867771.32, "shares_outstanding": 422101172, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.14872035, "ptbv_ratio": null, "ps_ratio": 2.45170588, "pcf_ratio": 20.72844122, "pfcf_ratio": 15.23780972, "ev_ebitda": 24.20449009, "ev_ebit": 362.85123979, "ev_sales": 3.2990493, "ev_fcf": 20.50420729, "earnings_yield": null, "fcf_yield": 0.04877048, "dividend_yield": 0.00021522, "buyback_yield": 0, "shareholder_yield": 0.00021522, "debt_paydown_yield": null, "total_yield": 0.00021522, "gross_margin": 0.19162236, "operating_margin": 0.00909202, "net_margin": -0.02484069, "ebitda_margin": 0.13629906, "fcf_margin": 0.16089621, "roe": -0.02177084, "roa": -0.01064477, "roic": 0.00342948, "roc_greenblatt": null, "asset_turnover": 0.42852173, "cash_conversion": -6.47712418, "accruals_ratio": -0.06132921, "sbc_to_revenue": 0.03113204, "debt_to_equity": 1.04521362, "net_debt_to_ebitda": 6.21679571, "debt_to_assets": 0.39220427, "interest_coverage": 0.14026299, "current_ratio": 1.78980447, "quick_ratio": 1.81191806, "net_debt": 2087600000, "revenue_growth_1y": 0.11383878, "revenue_growth_3y_cagr": 0.21051938, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.69402415, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12966657, "book_value_growth_1y": -0.21527393, "piotroski_f_score": 8, "altman_z_score": 1.69712977, "earnings_stability_5y": 1.36881, "revenue_stability_5y": 0.273771, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.00988003, "price_return_9m": 0.13933121, "price_return_12m": 0.11102484, "price_return_12m_ex1m": 0.11102484, "distance_from_52w_high": 0, "distance_from_52w_low": 0.30684932, "relative_strength": -0.04691621, "local_beta": 0, "volatility_252d": 0.241148, "volatility_60d": 0, "max_drawdown_12m": -0.14852255, "revenue_ttm": 2463700000, "gross_profit_ttm": 472100000, "ebit_ttm": 22400000, "ebitda_ttm": 335800000, "net_income_ttm": -61200000, "eps_diluted_ttm": -0.14498894, "operating_cash_flow_ttm": 291400000, "capital_expenditure_ttm": 105000000, "fcf_ttm": 396400000, "dividends_paid_ttm": 1300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159700000, "cash_and_equivalents": 167300000, "total_current_assets": 768900000, "total_current_liabilities": 429600000, "net_ppe": null, "total_assets": 5749300000, "total_debt": 2254900000, "total_equity": 2811100000, "net_working_capital": 290200000, "book_value_per_share": 6.65977777, "retained_earnings": -199300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1743300000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 55, "rank_pcf": 78, "rank_ev_ebitda": 82, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 68, "rank_dividend_yield": 57, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 74, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 84, "rank_fcf_margin": 56, "rank_piotroski": 4, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 57, "value_composite": 85, "quality_composite": 76, "momentum_composite": 70, "growth_composite": 28, "yield_composite": 72, "svqf_composite": 65, "vc1_composite": 81, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.264, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.31, "os": 0.05, "value": 0.15, "quality": 0.24, "momentum": 0.3, "confidence": 0.264, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0218, "momentum_12_1": 0.111, "complete_fields": { "id": 2488, "ticker_id": 7956, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.577836+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.31, "market_cap": 6040267771.32, "market_cap_usd": 6040267771.32, "enterprise_value": 8127867771.32, "shares_outstanding": 422101172, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.14872035, "ptbv_ratio": null, "ps_ratio": 2.45170588, "pcf_ratio": 20.72844122, "pfcf_ratio": 15.23780972, "ev_ebitda": 24.20449009, "ev_ebit": 362.85123979, "ev_sales": 3.2990493, "ev_fcf": 20.50420729, "earnings_yield": null, "fcf_yield": 0.04877048, "dividend_yield": 0.00021522, "buyback_yield": 0, "shareholder_yield": 0.00021522, "debt_paydown_yield": null, "total_yield": 0.00021522, "gross_margin": 0.19162236, "operating_margin": 0.00909202, "net_margin": -0.02484069, "ebitda_margin": 0.13629906, "fcf_margin": 0.16089621, "roe": -0.02177084, "roa": -0.01064477, "roic": 0.00342948, "roc_greenblatt": null, "asset_turnover": 0.42852173, "cash_conversion": -6.47712418, "accruals_ratio": -0.06132921, "sbc_to_revenue": 0.03113204, "debt_to_equity": 1.04521362, "net_debt_to_ebitda": 6.21679571, "debt_to_assets": 0.39220427, "interest_coverage": 0.14026299, "current_ratio": 1.78980447, "quick_ratio": 1.81191806, "net_debt": 2087600000, "revenue_growth_1y": 0.11383878, "revenue_growth_3y_cagr": 0.21051938, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.69402415, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12966657, "book_value_growth_1y": -0.21527393, "piotroski_f_score": 8, "altman_z_score": 1.69712977, "earnings_stability_5y": 1.36881, "revenue_stability_5y": 0.273771, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.00988003, "price_return_9m": 0.13933121, "price_return_12m": 0.11102484, "price_return_12m_ex1m": 0.11102484, "distance_from_52w_high": 0, "distance_from_52w_low": 0.30684932, "relative_strength": -0.04691621, "local_beta": 0, "volatility_252d": 0.241148, "volatility_60d": 0, "max_drawdown_12m": -0.14852255, "revenue_ttm": 2463700000, "gross_profit_ttm": 472100000, "ebit_ttm": 22400000, "ebitda_ttm": 335800000, "net_income_ttm": -61200000, "eps_diluted_ttm": -0.14498894, "operating_cash_flow_ttm": 291400000, "capital_expenditure_ttm": 105000000, "fcf_ttm": 396400000, "dividends_paid_ttm": 1300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159700000, "cash_and_equivalents": 167300000, "total_current_assets": 768900000, "total_current_liabilities": 429600000, "net_ppe": null, "total_assets": 5749300000, "total_debt": 2254900000, "total_equity": 2811100000, "net_working_capital": 290200000, "book_value_per_share": 6.65977777, "retained_earnings": -199300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1743300000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 55, "rank_pcf": 78, "rank_ev_ebitda": 82, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 68, "rank_dividend_yield": 57, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 74, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 84, "rank_fcf_margin": 56, "rank_piotroski": 4, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 57, "value_composite": 85, "quality_composite": 76, "momentum_composite": 70, "growth_composite": 28, "yield_composite": 72, "svqf_composite": 65, "vc1_composite": 81, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.264, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 2254200000, "cost_of_revenue": 1769700000, "gross_profit": 484500000, "ebit": 158000000, "ebitda": 436300000, "pretax_income": 21000000, "tax_provision": 17700000, "net_income": 3300000, "net_income_to_common": 3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173600000, "total_current_assets": 633300000, "total_assets": 4960200000, "short_term_debt": 92100000, "long_term_debt": 1570500000, "total_debt": 1662600000, "total_liabilities": 2208800000, "total_equity": 2751400000, "shares_outstanding": 454094374, "goodwill_and_intangibles": 3940100000 }, "cash_flow": { "operating_cash_flow": 340100000, "capital_expenditure": 102500000, "free_cash_flow": 442600000, "dividends_paid": 1300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156567, "ticker_id": 7956, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158000000", "ebitda": "436300000", "netIncome": "3300000", "grossProfit": "484500000", "depreciation": "None", "totalRevenue": "2254200000", "costOfRevenue": "1769700000", "interestIncome": "None", "incomeBeforeTax": "21000000", "interestExpense": "126900000", "operatingIncome": "147900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17700000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "336600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278300000", "sellingGeneralAndAdministrative": "220900000", "netIncomeFromContinuingOperations": "-29000000" }, "balance": { "goodwill": "2629400000", "inventory": "1", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "4960200000", "longTermDebt": "1570500000", "shortTermDebt": "92100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1310700000", "reportedCurrency": "USD", "retainedEarnings": "-136700000", "totalLiabilities": "2208800000", "otherCurrentAssets": "80200000", "totalCurrentAssets": "633300000", "currentLongTermDebt": "72800000", "longTermInvestments": "None", "shortTermInvestments": "37700000", "currentNetReceivables": "379500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4326900000", "currentAccountsPayable": "22700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1740400000", "totalShareholderEquity": "2751400000", "capitalLeaseObligations": "97100000", "otherCurrentLiabilities": "231400000", "totalCurrentLiabilities": "346200000", "otherNonCurrentLiabilities": "23200000", "totalNonCurrentLiabilities": "1862600000", "cashAndShortTermInvestments": "173600000", "commonStockSharesOutstanding": "454094374", "intangibleAssetsExcludingGoodwill": "1310700000", "cashAndCashEquivalentsAtCarryingValue": "173600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3300000", "profitLoss": "None", "dividendPayout": "1300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11400000", "operatingCashflow": "340100000", "capitalExpenditures": "102500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173900000", "cashflowFromInvestment": "None", "stockBasedCompensation": "71500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2254200000, "cost_of_revenue": 1769700000, "gross_profit": 484500000, "research_and_development": null, "selling_general_admin": 220900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158000000, "depreciation_amortisation": 278300000, "ebitda": 436300000, "interest_expense": 126900000, "interest_income": null, "other_non_operating": null, "pretax_income": 21000000, "tax_provision": 17700000, "effective_tax_rate": null, "net_income": 3300000, "net_income_continuing_ops": -29000000, "net_income_to_common": 3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173600000, "short_term_investments": 37700000, "net_receivables": 379500000, "inventory": 1, "other_current_assets": null, "total_current_assets": 633300000, "net_ppe": null, "goodwill": 2629400000, "intangible_assets": 1310700000, "goodwill_and_intangibles": 3940100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4326900000, "total_assets": 4960200000, "short_term_debt": 92100000, "accounts_payable": 22700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346200000, "long_term_debt": 1570500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1862600000, "total_liabilities": 2208800000, "total_debt": 1662600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136700000, "total_equity": 2751400000, "shares_outstanding": 454094374, "operating_cash_flow": 340100000, "stock_based_compensation": 71500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173900000, "free_cash_flow": 442600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158000000", "ebitda": "436300000", "netIncome": "3300000", "grossProfit": "484500000", "depreciation": "None", "totalRevenue": "2254200000", "costOfRevenue": "1769700000", "interestIncome": "None", "incomeBeforeTax": "21000000", "interestExpense": "126900000", "operatingIncome": "147900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17700000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "336600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278300000", "sellingGeneralAndAdministrative": "220900000", "netIncomeFromContinuingOperations": "-29000000" }, "balance": { "goodwill": "2629400000", "inventory": "1", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "4960200000", "longTermDebt": "1570500000", "shortTermDebt": "92100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1310700000", "reportedCurrency": "USD", "retainedEarnings": "-136700000", "totalLiabilities": "2208800000", "otherCurrentAssets": "80200000", "totalCurrentAssets": "633300000", "currentLongTermDebt": "72800000", "longTermInvestments": "None", "shortTermInvestments": "37700000", "currentNetReceivables": "379500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4326900000", "currentAccountsPayable": "22700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1740400000", "totalShareholderEquity": "2751400000", "capitalLeaseObligations": "97100000", "otherCurrentLiabilities": "231400000", "totalCurrentLiabilities": "346200000", "otherNonCurrentLiabilities": "23200000", "totalNonCurrentLiabilities": "1862600000", "cashAndShortTermInvestments": "173600000", "commonStockSharesOutstanding": "454094374", "intangibleAssetsExcludingGoodwill": "1310700000", "cashAndCashEquivalentsAtCarryingValue": "173600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3300000", "profitLoss": "None", "dividendPayout": "1300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11400000", "operatingCashflow": "340100000", "capitalExpenditures": "102500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173900000", "cashflowFromInvestment": "None", "stockBasedCompensation": "71500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 1806400000, "cost_of_revenue": 1445100000, "gross_profit": 361300000, "ebit": 3000000, "ebitda": 175000000, "pretax_income": -61000000, "tax_provision": -3400000, "net_income": -57600000, "net_income_to_common": -57600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110100000, "total_current_assets": 564500000, "total_assets": 5139800000, "short_term_debt": 71900000, "long_term_debt": 1732600000, "total_debt": 1804500000, "total_liabilities": 2419300000, "total_equity": 2720500000, "shares_outstanding": 352337767, "goodwill_and_intangibles": 4172700000 }, "cash_flow": { "operating_cash_flow": -9900000, "capital_expenditure": 93500000, "free_cash_flow": 83600000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156572, "ticker_id": 7956, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3000000", "ebitda": "175000000", "netIncome": "-57600000", "grossProfit": "361300000", "depreciation": "None", "totalRevenue": "1806400000", "costOfRevenue": "1445100000", "interestIncome": "None", "incomeBeforeTax": "-61000000", "interestExpense": "64000000", "operatingIncome": "3000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3400000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "174800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1445100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "174800000", "netIncomeFromContinuingOperations": "-57600000" }, "balance": { "goodwill": "2658200000", "inventory": "1", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5139800000", "longTermDebt": "1732600000", "shortTermDebt": "71900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1514500000", "reportedCurrency": "USD", "retainedEarnings": "-121900000", "totalLiabilities": "2419300000", "otherCurrentAssets": "110300000", "totalCurrentAssets": "564500000", "currentLongTermDebt": "53900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4575300000", "currentAccountsPayable": "33400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245300000", "shortLongTermDebtTotal": "1898900000", "totalShareholderEquity": "2720500000", "capitalLeaseObligations": "112400000", "otherCurrentLiabilities": "179600000", "totalCurrentLiabilities": "349800000", "otherNonCurrentLiabilities": "23100000", "totalNonCurrentLiabilities": "2069500000", "cashAndShortTermInvestments": "110100000", "commonStockSharesOutstanding": "352337767", "intangibleAssetsExcludingGoodwill": "1514500000", "cashAndCashEquivalentsAtCarryingValue": "110100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57600000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9900000", "capitalExpenditures": "93500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "943000000", "cashflowFromInvestment": "-949500000", "stockBasedCompensation": "64900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1806400000, "cost_of_revenue": 1445100000, "gross_profit": 361300000, "research_and_development": null, "selling_general_admin": 174800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3000000, "depreciation_amortisation": 172000000, "ebitda": 175000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": -61000000, "tax_provision": -3400000, "effective_tax_rate": null, "net_income": -57600000, "net_income_continuing_ops": -57600000, "net_income_to_common": -57600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110100000, "short_term_investments": null, "net_receivables": 344100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 564500000, "net_ppe": null, "goodwill": 2658200000, "intangible_assets": 1514500000, "goodwill_and_intangibles": 4172700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4575300000, "total_assets": 5139800000, "short_term_debt": 71900000, "accounts_payable": 33400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349800000, "long_term_debt": 1732600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069500000, "total_liabilities": 2419300000, "total_debt": 1804500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121900000, "total_equity": 2720500000, "shares_outstanding": 352337767, "operating_cash_flow": -9900000, "stock_based_compensation": 64900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -949500000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 943000000, "free_cash_flow": 83600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3000000", "ebitda": "175000000", "netIncome": "-57600000", "grossProfit": "361300000", "depreciation": "None", "totalRevenue": "1806400000", "costOfRevenue": "1445100000", "interestIncome": "None", "incomeBeforeTax": "-61000000", "interestExpense": "64000000", "operatingIncome": "3000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3400000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "174800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1445100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "174800000", "netIncomeFromContinuingOperations": "-57600000" }, "balance": { "goodwill": "2658200000", "inventory": "1", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5139800000", "longTermDebt": "1732600000", "shortTermDebt": "71900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1514500000", "reportedCurrency": "USD", "retainedEarnings": "-121900000", "totalLiabilities": "2419300000", "otherCurrentAssets": "110300000", "totalCurrentAssets": "564500000", "currentLongTermDebt": "53900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4575300000", "currentAccountsPayable": "33400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245300000", "shortLongTermDebtTotal": "1898900000", "totalShareholderEquity": "2720500000", "capitalLeaseObligations": "112400000", "otherCurrentLiabilities": "179600000", "totalCurrentLiabilities": "349800000", "otherNonCurrentLiabilities": "23100000", "totalNonCurrentLiabilities": "2069500000", "cashAndShortTermInvestments": "110100000", "commonStockSharesOutstanding": "352337767", "intangibleAssetsExcludingGoodwill": "1514500000", "cashAndCashEquivalentsAtCarryingValue": "110100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57600000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9900000", "capitalExpenditures": "93500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "943000000", "cashflowFromInvestment": "-949500000", "stockBasedCompensation": "64900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 1474600000, "cost_of_revenue": 1162800000, "gross_profit": 311800000, "ebit": 145700000, "ebitda": 223200000, "pretax_income": 126800000, "tax_provision": 29600000, "net_income": 87300000, "net_income_to_common": 87300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130100000, "total_current_assets": 364700000, "total_assets": 1449300000, "short_term_debt": 39300000, "long_term_debt": 754900000, "total_debt": 794200000, "total_liabilities": 1102600000, "total_equity": 346700000, "shares_outstanding": 266183565, "goodwill_and_intangibles": 820100000 }, "cash_flow": { "operating_cash_flow": 264800000, "capital_expenditure": 51700000, "free_cash_flow": 316500000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156577, "ticker_id": 7956, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145700000", "ebitda": "223200000", "netIncome": "87300000", "grossProfit": "311800000", "depreciation": "None", "totalRevenue": "1474600000", "costOfRevenue": "1162800000", "interestIncome": "None", "incomeBeforeTax": "126800000", "interestExpense": "18900000", "operatingIncome": "145700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29600000", "reportedCurrency": "USD", "netInterestIncome": "-18900000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1162800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77500000", "sellingGeneralAndAdministrative": "166100000", "netIncomeFromContinuingOperations": "97200000" }, "balance": { "goodwill": "554700000", "inventory": "1", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "1449300000", "longTermDebt": "754900000", "shortTermDebt": "39300000", "treasuryStock": "-215200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "265400000", "reportedCurrency": "USD", "retainedEarnings": "-64300000", "totalLiabilities": "1102600000", "otherCurrentAssets": "71700000", "totalCurrentAssets": "364700000", "currentLongTermDebt": "25800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084600000", "currentAccountsPayable": "17700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143600000", "shortLongTermDebtTotal": "839300000", "totalShareholderEquity": "346700000", "capitalLeaseObligations": "66900000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "254200000", "otherNonCurrentLiabilities": "848400000", "totalNonCurrentLiabilities": "848400000", "cashAndShortTermInvestments": "130100000", "commonStockSharesOutstanding": "266183565", "intangibleAssetsExcludingGoodwill": "265400000", "cashAndCashEquivalentsAtCarryingValue": "130100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97200000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "264800000", "capitalExpenditures": "51700000", "changeInReceivables": "-33200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31400000", "cashflowFromInvestment": "-340400000", "stockBasedCompensation": "76600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1474600000, "cost_of_revenue": 1162800000, "gross_profit": 311800000, "research_and_development": null, "selling_general_admin": 166100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145700000, "depreciation_amortisation": 77500000, "ebitda": 223200000, "interest_expense": 18900000, "interest_income": null, "other_non_operating": null, "pretax_income": 126800000, "tax_provision": 29600000, "effective_tax_rate": null, "net_income": 87300000, "net_income_continuing_ops": 97200000, "net_income_to_common": 87300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130100000, "short_term_investments": null, "net_receivables": 162900000, "inventory": 1, "other_current_assets": null, "total_current_assets": 364700000, "net_ppe": null, "goodwill": 554700000, "intangible_assets": 265400000, "goodwill_and_intangibles": 820100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084600000, "total_assets": 1449300000, "short_term_debt": 39300000, "accounts_payable": 17700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254200000, "long_term_debt": 754900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 848400000, "total_liabilities": 1102600000, "total_debt": 794200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64300000, "total_equity": 346700000, "shares_outstanding": 266183565, "operating_cash_flow": 264800000, "stock_based_compensation": 76600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340400000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31400000, "free_cash_flow": 316500000, "net_change_in_cash": -44200000 }, "raw_data": { "income": { "ebit": "145700000", "ebitda": "223200000", "netIncome": "87300000", "grossProfit": "311800000", "depreciation": "None", "totalRevenue": "1474600000", "costOfRevenue": "1162800000", "interestIncome": "None", "incomeBeforeTax": "126800000", "interestExpense": "18900000", "operatingIncome": "145700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29600000", "reportedCurrency": "USD", "netInterestIncome": "-18900000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1162800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77500000", "sellingGeneralAndAdministrative": "166100000", "netIncomeFromContinuingOperations": "97200000" }, "balance": { "goodwill": "554700000", "inventory": "1", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "1449300000", "longTermDebt": "754900000", "shortTermDebt": "39300000", "treasuryStock": "-215200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "265400000", "reportedCurrency": "USD", "retainedEarnings": "-64300000", "totalLiabilities": "1102600000", "otherCurrentAssets": "71700000", "totalCurrentAssets": "364700000", "currentLongTermDebt": "25800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084600000", "currentAccountsPayable": "17700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143600000", "shortLongTermDebtTotal": "839300000", "totalShareholderEquity": "346700000", "capitalLeaseObligations": "66900000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "254200000", "otherNonCurrentLiabilities": "848400000", "totalNonCurrentLiabilities": "848400000", "cashAndShortTermInvestments": "130100000", "commonStockSharesOutstanding": "266183565", "intangibleAssetsExcludingGoodwill": "265400000", "cashAndCashEquivalentsAtCarryingValue": "130100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97200000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "264800000", "capitalExpenditures": "51700000", "changeInReceivables": "-33200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31400000", "cashflowFromInvestment": "-340400000", "stockBasedCompensation": "76600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 1270800000, "cost_of_revenue": 1021100000, "gross_profit": 249700000, "ebit": 135700000, "ebitda": 211700000, "pretax_income": 118400000, "tax_provision": 1300000, "net_income": 115200000, "net_income_to_common": 115200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173800000, "total_current_assets": 355400000, "total_assets": 1189000000, "short_term_debt": 46399999, "long_term_debt": 519700000, "total_debt": 566099999, "total_liabilities": 849600000, "total_equity": 339400000, "shares_outstanding": 174573270, "goodwill_and_intangibles": 546400000 }, "cash_flow": { "operating_cash_flow": 61800000, "capital_expenditure": 49300000, "free_cash_flow": 111100000, "dividends_paid": 18400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156582, "ticker_id": 7956, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135700000", "ebitda": "211700000", "netIncome": "115200000", "grossProfit": "249700000", "depreciation": "None", "totalRevenue": "1270800000", "costOfRevenue": "1021100000", "interestIncome": "None", "incomeBeforeTax": "118400000", "interestExpense": "17300000", "operatingIncome": "80000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "-17300000", "nonInterestIncome": "None", "operatingExpenses": "102400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "55700000", "costofGoodsAndServicesSold": "1021100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "102400000", "netIncomeFromContinuingOperations": "117100000" }, "balance": { "goodwill": "375300000", "inventory": "1", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "1189000000", "longTermDebt": "519700000", "shortTermDebt": "46399999", "treasuryStock": "-139200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "171100000", "reportedCurrency": "USD", "retainedEarnings": "-161500000", "totalLiabilities": "849600000", "otherCurrentAssets": "59400000", "totalCurrentAssets": "355400000", "currentLongTermDebt": "34200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833600000", "currentAccountsPayable": "18200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151500000", "shortLongTermDebtTotal": "635200000", "totalShareholderEquity": "339400000", "capitalLeaseObligations": "83200000", "otherCurrentLiabilities": "141700001", "totalCurrentLiabilities": "206300000", "otherNonCurrentLiabilities": "643300000", "totalNonCurrentLiabilities": "643300000", "cashAndShortTermInvestments": "173800000", "commonStockSharesOutstanding": "174573270", "intangibleAssetsExcludingGoodwill": "171100000", "cashAndCashEquivalentsAtCarryingValue": "173800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117100000", "profitLoss": "None", "dividendPayout": "18400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1200000", "operatingCashflow": "61800000", "capitalExpenditures": "49300000", "changeInReceivables": "-56500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "137900000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1270800000, "cost_of_revenue": 1021100000, "gross_profit": 249700000, "research_and_development": null, "selling_general_admin": 102400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135700000, "depreciation_amortisation": 76000000, "ebitda": 211700000, "interest_expense": 17300000, "interest_income": null, "other_non_operating": null, "pretax_income": 118400000, "tax_provision": 1300000, "effective_tax_rate": null, "net_income": 115200000, "net_income_continuing_ops": 117100000, "net_income_to_common": 115200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173800000, "short_term_investments": null, "net_receivables": 122200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 355400000, "net_ppe": null, "goodwill": 375300000, "intangible_assets": 171100000, "goodwill_and_intangibles": 546400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833600000, "total_assets": 1189000000, "short_term_debt": 46399999, "accounts_payable": 18200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206300000, "long_term_debt": 519700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 643300000, "total_liabilities": 849600000, "total_debt": 566099999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161500000, "total_equity": 339400000, "shares_outstanding": 174573270, "operating_cash_flow": 61800000, "stock_based_compensation": 24100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000000, "dividends_paid": 18400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137900000, "free_cash_flow": 111100000, "net_change_in_cash": 82700000 }, "raw_data": { "income": { "ebit": "135700000", "ebitda": "211700000", "netIncome": "115200000", "grossProfit": "249700000", "depreciation": "None", "totalRevenue": "1270800000", "costOfRevenue": "1021100000", "interestIncome": "None", "incomeBeforeTax": "118400000", "interestExpense": "17300000", "operatingIncome": "80000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "-17300000", "nonInterestIncome": "None", "operatingExpenses": "102400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "55700000", "costofGoodsAndServicesSold": "1021100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "102400000", "netIncomeFromContinuingOperations": "117100000" }, "balance": { "goodwill": "375300000", "inventory": "1", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "1189000000", "longTermDebt": "519700000", "shortTermDebt": "46399999", "treasuryStock": "-139200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "171100000", "reportedCurrency": "USD", "retainedEarnings": "-161500000", "totalLiabilities": "849600000", "otherCurrentAssets": "59400000", "totalCurrentAssets": "355400000", "currentLongTermDebt": "34200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833600000", "currentAccountsPayable": "18200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151500000", "shortLongTermDebtTotal": "635200000", "totalShareholderEquity": "339400000", "capitalLeaseObligations": "83200000", "otherCurrentLiabilities": "141700001", "totalCurrentLiabilities": "206300000", "otherNonCurrentLiabilities": "643300000", "totalNonCurrentLiabilities": "643300000", "cashAndShortTermInvestments": "173800000", "commonStockSharesOutstanding": "174573270", "intangibleAssetsExcludingGoodwill": "171100000", "cashAndCashEquivalentsAtCarryingValue": "173800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117100000", "profitLoss": "None", "dividendPayout": "18400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1200000", "operatingCashflow": "61800000", "capitalExpenditures": "49300000", "changeInReceivables": "-56500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "137900000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 1186100000, "cost_of_revenue": 987800000, "gross_profit": 198300000, "ebit": 112700000, "ebitda": 168400000, "pretax_income": 9800000, "tax_provision": -2200000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92000000, "total_current_assets": 216700000, "total_assets": 929100000, "short_term_debt": 29100000, "long_term_debt": 337700000, "total_debt": 366800000, "total_liabilities": 911000000, "total_equity": 18100000, "shares_outstanding": 111505993, "goodwill_and_intangibles": 417900000 }, "cash_flow": { "operating_cash_flow": 113900000, "capital_expenditure": 61000000, "free_cash_flow": 174900000, "dividends_paid": 13700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156587, "ticker_id": 7956, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112700000", "ebitda": "168400000", "netIncome": "12000000", "grossProfit": "198300000", "depreciation": "None", "totalRevenue": "1186100000", "costOfRevenue": "987800000", "interestIncome": "29100000", "incomeBeforeTax": "9800000", "interestExpense": "29100000", "operatingIncome": "112700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2200000", "reportedCurrency": "USD", "netInterestIncome": "-29100000", "nonInterestIncome": "None", "operatingExpenses": "104400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-18800000", "costofGoodsAndServicesSold": "987800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55700000", "sellingGeneralAndAdministrative": "104400000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "253200000", "inventory": "1", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "929100000", "longTermDebt": "337700000", "shortTermDebt": "29100000", "treasuryStock": "-73600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "164700000", "reportedCurrency": "USD", "retainedEarnings": "-277800000", "totalLiabilities": "911000000", "otherCurrentAssets": "41600000", "totalCurrentAssets": "216700000", "currentLongTermDebt": "16300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712400000", "currentAccountsPayable": "20200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194800000", "shortLongTermDebtTotal": "449500000", "totalShareholderEquity": "18100000", "capitalLeaseObligations": "95500000", "otherCurrentLiabilities": "135100000", "totalCurrentLiabilities": "232500000", "otherNonCurrentLiabilities": "10400000", "totalNonCurrentLiabilities": "678500000", "cashAndShortTermInvestments": "92000000", "commonStockSharesOutstanding": "111505993", "intangibleAssetsExcludingGoodwill": "164700000", "cashAndCashEquivalentsAtCarryingValue": "92000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "13700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-24900000", "operatingCashflow": "113900000", "capitalExpenditures": "61000000", "changeInReceivables": "11500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25300000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "18600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1186100000, "cost_of_revenue": 987800000, "gross_profit": 198300000, "research_and_development": null, "selling_general_admin": 104400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112700000, "depreciation_amortisation": 55700000, "ebitda": 168400000, "interest_expense": 29100000, "interest_income": null, "other_non_operating": null, "pretax_income": 9800000, "tax_provision": -2200000, "effective_tax_rate": null, "net_income": 12000000, "net_income_continuing_ops": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92000000, "short_term_investments": null, "net_receivables": 83100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 216700000, "net_ppe": null, "goodwill": 253200000, "intangible_assets": 164700000, "goodwill_and_intangibles": 417900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712400000, "total_assets": 929100000, "short_term_debt": 29100000, "accounts_payable": 20200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232500000, "long_term_debt": 337700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 678500000, "total_liabilities": 911000000, "total_debt": 366800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277800000, "total_equity": 18100000, "shares_outstanding": 111505993, "operating_cash_flow": 113900000, "stock_based_compensation": 18600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": 13700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25300000, "free_cash_flow": 174900000, "net_change_in_cash": 27600000 }, "raw_data": { "income": { "ebit": "112700000", "ebitda": "168400000", "netIncome": "12000000", "grossProfit": "198300000", "depreciation": "None", "totalRevenue": "1186100000", "costOfRevenue": "987800000", "interestIncome": "29100000", "incomeBeforeTax": "9800000", "interestExpense": "29100000", "operatingIncome": "112700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2200000", "reportedCurrency": "USD", "netInterestIncome": "-29100000", "nonInterestIncome": "None", "operatingExpenses": "104400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-18800000", "costofGoodsAndServicesSold": "987800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55700000", "sellingGeneralAndAdministrative": "104400000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "253200000", "inventory": "1", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "929100000", "longTermDebt": "337700000", "shortTermDebt": "29100000", "treasuryStock": "-73600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "164700000", "reportedCurrency": "USD", "retainedEarnings": "-277800000", "totalLiabilities": "911000000", "otherCurrentAssets": "41600000", "totalCurrentAssets": "216700000", "currentLongTermDebt": "16300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712400000", "currentAccountsPayable": "20200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194800000", "shortLongTermDebtTotal": "449500000", "totalShareholderEquity": "18100000", "capitalLeaseObligations": "95500000", "otherCurrentLiabilities": "135100000", "totalCurrentLiabilities": "232500000", "otherNonCurrentLiabilities": "10400000", "totalNonCurrentLiabilities": "678500000", "cashAndShortTermInvestments": "92000000", "commonStockSharesOutstanding": "111505993", "intangibleAssetsExcludingGoodwill": "164700000", "cashAndCashEquivalentsAtCarryingValue": "92000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "13700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-24900000", "operatingCashflow": "113900000", "capitalExpenditures": "61000000", "changeInReceivables": "11500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25300000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "18600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 868500000, "cost_of_revenue": 770600000, "gross_profit": 97900000, "ebit": -30400000, "ebitda": 8400000, "pretax_income": -56700000, "tax_provision": -11400000, "net_income": -45300000, "net_income_to_common": -45300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62800000, "total_current_assets": 196800000, "total_assets": 807500000, "short_term_debt": 2700000, "long_term_debt": 356000000, "total_debt": 358700000, "total_liabilities": 801200000, "total_equity": 6300000, "shares_outstanding": 108175159, "goodwill_and_intangibles": 435300000 }, "cash_flow": { "operating_cash_flow": 18300000, "capital_expenditure": 33500000, "free_cash_flow": 51800000, "dividends_paid": 362900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156592, "ticker_id": 7956, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30400000", "ebitda": "8400000", "netIncome": "-45300000", "grossProfit": "97900000", "depreciation": "None", "totalRevenue": "868500000", "costOfRevenue": "770600000", "interestIncome": "26300000", "incomeBeforeTax": "-56700000", "interestExpense": "26300000", "operatingIncome": "-30400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-11400000", "reportedCurrency": "USD", "netInterestIncome": "-26300000", "nonInterestIncome": "None", "operatingExpenses": "128300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-26300000", "costofGoodsAndServicesSold": "770600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38800000", "sellingGeneralAndAdministrative": "97900000", "netIncomeFromContinuingOperations": "-45300000" }, "balance": { "goodwill": "254800000", "inventory": "1800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "807500000", "longTermDebt": "356000000", "shortTermDebt": "2700000", "treasuryStock": "-62600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "180500000", "reportedCurrency": "USD", "retainedEarnings": "-289800000", "totalLiabilities": "801200000", "otherCurrentAssets": "34800000", "totalCurrentAssets": "196800000", "currentLongTermDebt": "2700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610700000", "currentAccountsPayable": "9900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95200000", "shortLongTermDebtTotal": "358700000", "totalShareholderEquity": "6300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117800000", "totalCurrentLiabilities": "196200000", "otherNonCurrentLiabilities": "22900000", "totalNonCurrentLiabilities": "605000000", "cashAndShortTermInvestments": "62800000", "commonStockSharesOutstanding": "108175159", "intangibleAssetsExcludingGoodwill": "180500000", "cashAndCashEquivalentsAtCarryingValue": "62800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45300000", "profitLoss": "None", "dividendPayout": "362900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "18300000", "capitalExpenditures": "33500000", "changeInReceivables": "-39100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "377400000", "cashflowFromInvestment": "-496300000", "stockBasedCompensation": "18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868500000, "cost_of_revenue": 770600000, "gross_profit": 97900000, "research_and_development": 0, "selling_general_admin": 97900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30400000, "depreciation_amortisation": 38800000, "ebitda": 8400000, "interest_expense": 26300000, "interest_income": null, "other_non_operating": null, "pretax_income": -56700000, "tax_provision": -11400000, "effective_tax_rate": null, "net_income": -45300000, "net_income_continuing_ops": -45300000, "net_income_to_common": -45300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62800000, "short_term_investments": null, "net_receivables": 97400000, "inventory": 1800000, "other_current_assets": null, "total_current_assets": 196800000, "net_ppe": null, "goodwill": 254800000, "intangible_assets": 180500000, "goodwill_and_intangibles": 435300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610700000, "total_assets": 807500000, "short_term_debt": 2700000, "accounts_payable": 9900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196200000, "long_term_debt": 356000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605000000, "total_liabilities": 801200000, "total_debt": 358700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289800000, "total_equity": 6300000, "shares_outstanding": 108175159, "operating_cash_flow": 18300000, "stock_based_compensation": 18400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -496300000, "dividends_paid": 362900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 377400000, "free_cash_flow": 51800000, "net_change_in_cash": -100600000 }, "raw_data": { "income": { "ebit": "-30400000", "ebitda": "8400000", "netIncome": "-45300000", "grossProfit": "97900000", "depreciation": "None", "totalRevenue": "868500000", "costOfRevenue": "770600000", "interestIncome": "26300000", "incomeBeforeTax": "-56700000", "interestExpense": "26300000", "operatingIncome": "-30400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-11400000", "reportedCurrency": "USD", "netInterestIncome": "-26300000", "nonInterestIncome": "None", "operatingExpenses": "128300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-26300000", "costofGoodsAndServicesSold": "770600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38800000", "sellingGeneralAndAdministrative": "97900000", "netIncomeFromContinuingOperations": "-45300000" }, "balance": { "goodwill": "254800000", "inventory": "1800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "807500000", "longTermDebt": "356000000", "shortTermDebt": "2700000", "treasuryStock": "-62600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "180500000", "reportedCurrency": "USD", "retainedEarnings": "-289800000", "totalLiabilities": "801200000", "otherCurrentAssets": "34800000", "totalCurrentAssets": "196800000", "currentLongTermDebt": "2700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610700000", "currentAccountsPayable": "9900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95200000", "shortLongTermDebtTotal": "358700000", "totalShareholderEquity": "6300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117800000", "totalCurrentLiabilities": "196200000", "otherNonCurrentLiabilities": "22900000", "totalNonCurrentLiabilities": "605000000", "cashAndShortTermInvestments": "62800000", "commonStockSharesOutstanding": "108175159", "intangibleAssetsExcludingGoodwill": "180500000", "cashAndCashEquivalentsAtCarryingValue": "62800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45300000", "profitLoss": "None", "dividendPayout": "362900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "18300000", "capitalExpenditures": "33500000", "changeInReceivables": "-39100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "377400000", "cashflowFromInvestment": "-496300000", "stockBasedCompensation": "18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 449800000, "cost_of_revenue": 416300000, "gross_profit": 33500000, "ebit": -27500000, "ebitda": -11200000, "pretax_income": -27300000, "tax_provision": 31500000, "net_income": -58800000, "net_income_to_common": -58800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164900000, "total_current_assets": 202300000, "total_assets": 336000000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 302600000, "total_equity": 33400000, "shares_outstanding": 102062051, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 20900000, "capital_expenditure": 33600000, "free_cash_flow": 54500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156597, "ticker_id": 7956, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27500000", "ebitda": "-11200000", "netIncome": "-58800000", "grossProfit": "33500000", "depreciation": "None", "totalRevenue": "449800000", "costOfRevenue": "416300000", "interestIncome": "200000", "incomeBeforeTax": "-27300000", "interestExpense": "200000", "operatingIncome": "-27500000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "31500000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "61000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "200000", "costofGoodsAndServicesSold": "416300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "56300000", "netIncomeFromContinuingOperations": "-58800000" }, "balance": { "goodwill": "0", "inventory": "600000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "336000000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "-59600000", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-244500000", "totalLiabilities": "302600000", "otherCurrentAssets": "13200000", "totalCurrentAssets": "202300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133700000", "currentAccountsPayable": "7200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48300000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54500000", "totalCurrentLiabilities": "89900000", "otherNonCurrentLiabilities": "11900000", "totalNonCurrentLiabilities": "212700000", "cashAndShortTermInvestments": "164900000", "commonStockSharesOutstanding": "102062051", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "164900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-1100000", "operatingCashflow": "20900000", "capitalExpenditures": "33600000", "changeInReceivables": "-13000000", "changeInExchangeRate": "600000", "cashflowFromFinancing": "-4200000", "cashflowFromInvestment": "-33600000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 449800000, "cost_of_revenue": 416300000, "gross_profit": 33500000, "research_and_development": 0, "selling_general_admin": 56300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27500000, "depreciation_amortisation": 16300000, "ebitda": -11200000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -27300000, "tax_provision": 31500000, "effective_tax_rate": null, "net_income": -58800000, "net_income_continuing_ops": -58800000, "net_income_to_common": -58800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164900000, "short_term_investments": 0, "net_receivables": 23600000, "inventory": 600000, "other_current_assets": null, "total_current_assets": 202300000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133700000, "total_assets": 336000000, "short_term_debt": null, "accounts_payable": 7200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212700000, "total_liabilities": 302600000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244500000, "total_equity": 33400000, "shares_outstanding": 102062051, "operating_cash_flow": 20900000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4200000, "free_cash_flow": 54500000, "net_change_in_cash": -16300000 }, "raw_data": { "income": { "ebit": "-27500000", "ebitda": "-11200000", "netIncome": "-58800000", "grossProfit": "33500000", "depreciation": "None", "totalRevenue": "449800000", "costOfRevenue": "416300000", "interestIncome": "200000", "incomeBeforeTax": "-27300000", "interestExpense": "200000", "operatingIncome": "-27500000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "31500000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "61000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "200000", "costofGoodsAndServicesSold": "416300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "56300000", "netIncomeFromContinuingOperations": "-58800000" }, "balance": { "goodwill": "0", "inventory": "600000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "336000000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "-59600000", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-244500000", "totalLiabilities": "302600000", "otherCurrentAssets": "13200000", "totalCurrentAssets": "202300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133700000", "currentAccountsPayable": "7200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48300000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54500000", "totalCurrentLiabilities": "89900000", "otherNonCurrentLiabilities": "11900000", "totalNonCurrentLiabilities": "212700000", "cashAndShortTermInvestments": "164900000", "commonStockSharesOutstanding": "102062051", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "164900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-1100000", "operatingCashflow": "20900000", "capitalExpenditures": "33600000", "changeInReceivables": "-13000000", "changeInExchangeRate": "600000", "cashflowFromFinancing": "-4200000", "cashflowFromInvestment": "-33600000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 592557000, "cost_of_revenue": 199697000, "gross_profit": 392860000, "ebit": 297901000, "ebitda": 308099000, "pretax_income": 298198000, "tax_provision": 121127000, "net_income": 177071000, "net_income_to_common": 177071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181176000, "total_current_assets": 204614000, "total_assets": 415059000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 427393000, "total_equity": -12334000, "shares_outstanding": 100160206, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -86860000, "capital_expenditure": 12635000, "free_cash_flow": -74225000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156602, "ticker_id": 7956, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297901000", "ebitda": "308099000", "netIncome": "177071000", "grossProfit": "392860000", "depreciation": "None", "totalRevenue": "592557000", "costOfRevenue": "199697000", "interestIncome": "297000", "incomeBeforeTax": "298198000", "interestExpense": "297000", "operatingIncome": "297901000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "121127000", "reportedCurrency": "USD", "netInterestIncome": "297000", "nonInterestIncome": "None", "operatingExpenses": "94959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "297000", "costofGoodsAndServicesSold": "199697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10198000", "sellingGeneralAndAdministrative": "74137000", "netIncomeFromContinuingOperations": "177071000" }, "balance": { "goodwill": "0", "inventory": "3818000", "commonStock": "1164000", "currentDebt": "None", "investments": "None", "totalAssets": "415059000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "-55151000", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-304702000", "totalLiabilities": "427393000", "otherCurrentAssets": "13804000", "totalCurrentAssets": "204614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210445000", "currentAccountsPayable": "7947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32800000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43274000", "totalCurrentLiabilities": "135109000", "otherNonCurrentLiabilities": "9659000", "totalNonCurrentLiabilities": "292284000", "cashAndShortTermInvestments": "181176000", "commonStockSharesOutstanding": "100160206", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "181176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177071000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "-8672000", "operatingCashflow": "-86860000", "capitalExpenditures": "12635000", "changeInReceivables": "4373000", "changeInExchangeRate": "-244000", "cashflowFromFinancing": "176395000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "29834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77679000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 592557000, "cost_of_revenue": 199697000, "gross_profit": 392860000, "research_and_development": 0, "selling_general_admin": 74137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297901000, "depreciation_amortisation": 10198000, "ebitda": 308099000, "interest_expense": 297000, "interest_income": null, "other_non_operating": null, "pretax_income": 298198000, "tax_provision": 121127000, "effective_tax_rate": null, "net_income": 177071000, "net_income_continuing_ops": 177071000, "net_income_to_common": 177071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181176000, "short_term_investments": 0, "net_receivables": 5816000, "inventory": 3818000, "other_current_assets": null, "total_current_assets": 204614000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210445000, "total_assets": 415059000, "short_term_debt": null, "accounts_payable": 7947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135109000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292284000, "total_liabilities": 427393000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304702000, "total_equity": -12334000, "shares_outstanding": 100160206, "operating_cash_flow": -86860000, "stock_based_compensation": 29834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176395000, "free_cash_flow": -74225000, "net_change_in_cash": 77679000 }, "raw_data": { "income": { "ebit": "297901000", "ebitda": "308099000", "netIncome": "177071000", "grossProfit": "392860000", "depreciation": "None", "totalRevenue": "592557000", "costOfRevenue": "199697000", "interestIncome": "297000", "incomeBeforeTax": "298198000", "interestExpense": "297000", "operatingIncome": "297901000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "121127000", "reportedCurrency": "USD", "netInterestIncome": "297000", "nonInterestIncome": "None", "operatingExpenses": "94959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "297000", "costofGoodsAndServicesSold": "199697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10198000", "sellingGeneralAndAdministrative": "74137000", "netIncomeFromContinuingOperations": "177071000" }, "balance": { "goodwill": "0", "inventory": "3818000", "commonStock": "1164000", "currentDebt": "None", "investments": "None", "totalAssets": "415059000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "-55151000", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-304702000", "totalLiabilities": "427393000", "otherCurrentAssets": "13804000", "totalCurrentAssets": "204614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210445000", "currentAccountsPayable": "7947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32800000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43274000", "totalCurrentLiabilities": "135109000", "otherNonCurrentLiabilities": "9659000", "totalNonCurrentLiabilities": "292284000", "cashAndShortTermInvestments": "181176000", "commonStockSharesOutstanding": "100160206", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "181176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177071000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "-8672000", "operatingCashflow": "-86860000", "capitalExpenditures": "12635000", "changeInReceivables": "4373000", "changeInExchangeRate": "-244000", "cashflowFromFinancing": "176395000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "29834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77679000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 656800000, "cost_of_revenue": 545500000, "gross_profit": 111300000, "ebit": 16500000, "ebitda": 99000000, "pretax_income": -27400000, "tax_provision": -7500000, "net_income": -19900000, "net_income_to_common": -19900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167300000, "total_current_assets": 768900000, "total_assets": 5749300000, "short_term_debt": 118200000, "long_term_debt": 2136700000, "total_debt": 2254900000, "total_liabilities": 2938200000, "total_equity": 2811100000, "shares_outstanding": 422101172, "goodwill_and_intangibles": 4554400000 }, "cash_flow": { "operating_cash_flow": 89100000, "capital_expenditure": 28800000, "free_cash_flow": 117900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156563, "ticker_id": 7956, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16500000", "ebitda": "99000000", "netIncome": "-19900000", "grossProfit": "111300000", "depreciation": "None", "totalRevenue": "656800000", "costOfRevenue": "545500000", "interestIncome": "None", "incomeBeforeTax": "-27400000", "interestExpense": "43200000", "operatingIncome": "15800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7500000", "reportedCurrency": "USD", "netInterestIncome": "-43200000", "nonInterestIncome": "None", "operatingExpenses": "95500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82500000", "sellingGeneralAndAdministrative": "62300000", "netIncomeFromContinuingOperations": "-19900000" }, "balance": { "goodwill": "3045600000", "inventory": "None", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "5749300000", "longTermDebt": "2136700000", "shortTermDebt": "118200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1508800000", "reportedCurrency": "USD", "retainedEarnings": "-199300000", "totalLiabilities": "2938200000", "otherCurrentAssets": "144800000", "totalCurrentAssets": "768900000", "currentLongTermDebt": "72800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "456800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4980400000", "currentAccountsPayable": "34400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2314400000", "totalShareholderEquity": "2811100000", "capitalLeaseObligations": "104900000", "otherCurrentLiabilities": "277000000", "totalCurrentLiabilities": "429600000", "otherNonCurrentLiabilities": "33900000", "totalNonCurrentLiabilities": "2508600000", "cashAndShortTermInvestments": "167300000", "commonStockSharesOutstanding": "422101172", "intangibleAssetsExcludingGoodwill": "1508800000", "cashAndCashEquivalentsAtCarryingValue": "167300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89100000", "capitalExpenditures": "28800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56900000", "cashflowFromInvestment": "None", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656800000, "cost_of_revenue": 545500000, "gross_profit": 111300000, "research_and_development": null, "selling_general_admin": 62300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16500000, "depreciation_amortisation": 82500000, "ebitda": 99000000, "interest_expense": 43200000, "interest_income": null, "other_non_operating": null, "pretax_income": -27400000, "tax_provision": -7500000, "effective_tax_rate": null, "net_income": -19900000, "net_income_continuing_ops": -19900000, "net_income_to_common": -19900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167300000, "short_term_investments": null, "net_receivables": 456800000, "inventory": null, "other_current_assets": null, "total_current_assets": 768900000, "net_ppe": null, "goodwill": 3045600000, "intangible_assets": 1508800000, "goodwill_and_intangibles": 4554400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4980400000, "total_assets": 5749300000, "short_term_debt": 118200000, "accounts_payable": 34400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429600000, "long_term_debt": 2136700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2508600000, "total_liabilities": 2938200000, "total_debt": 2254900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199300000, "total_equity": 2811100000, "shares_outstanding": 422101172, "operating_cash_flow": 89100000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56900000, "free_cash_flow": 117900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16500000", "ebitda": "99000000", "netIncome": "-19900000", "grossProfit": "111300000", "depreciation": "None", "totalRevenue": "656800000", "costOfRevenue": "545500000", "interestIncome": "None", "incomeBeforeTax": "-27400000", "interestExpense": "43200000", "operatingIncome": "15800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7500000", "reportedCurrency": "USD", "netInterestIncome": "-43200000", "nonInterestIncome": "None", "operatingExpenses": "95500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82500000", "sellingGeneralAndAdministrative": "62300000", "netIncomeFromContinuingOperations": "-19900000" }, "balance": { "goodwill": "3045600000", "inventory": "None", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "5749300000", "longTermDebt": "2136700000", "shortTermDebt": "118200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1508800000", "reportedCurrency": "USD", "retainedEarnings": "-199300000", "totalLiabilities": "2938200000", "otherCurrentAssets": "144800000", "totalCurrentAssets": "768900000", "currentLongTermDebt": "72800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "456800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4980400000", "currentAccountsPayable": "34400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2314400000", "totalShareholderEquity": "2811100000", "capitalLeaseObligations": "104900000", "otherCurrentLiabilities": "277000000", "totalCurrentLiabilities": "429600000", "otherNonCurrentLiabilities": "33900000", "totalNonCurrentLiabilities": "2508600000", "cashAndShortTermInvestments": "167300000", "commonStockSharesOutstanding": "422101172", "intangibleAssetsExcludingGoodwill": "1508800000", "cashAndCashEquivalentsAtCarryingValue": "167300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89100000", "capitalExpenditures": "28800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56900000", "cashflowFromInvestment": "None", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 627900000, "cost_of_revenue": 506900000, "gross_profit": 121000000, "ebit": -51300000, "ebitda": 29100000, "pretax_income": -14500000, "tax_provision": -6900000, "net_income": -7600000, "net_income_to_common": -7600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163000000, "total_current_assets": 755700000, "total_assets": 5778300000, "short_term_debt": 135400000, "long_term_debt": 2173100000, "total_debt": 2308500000, "total_liabilities": 2958100000, "total_equity": 2820200000, "shares_outstanding": 421332136, "goodwill_and_intangibles": 4613300000 }, "cash_flow": { "operating_cash_flow": 36800000, "capital_expenditure": 30400000, "free_cash_flow": 67200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156564, "ticker_id": 7956, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51300000", "ebitda": "29100000", "netIncome": "-7600000", "grossProfit": "121000000", "depreciation": "None", "totalRevenue": "627900000", "costOfRevenue": "506900000", "interestIncome": "None", "incomeBeforeTax": "-14500000", "interestExpense": "43600000", "operatingIncome": "63400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6900000", "reportedCurrency": "USD", "netInterestIncome": "-43600000", "nonInterestIncome": "None", "operatingExpenses": "57600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80400000", "sellingGeneralAndAdministrative": "58200000", "netIncomeFromContinuingOperations": "-7600000" }, "balance": { "goodwill": "3045900000", "inventory": "None", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "5778300000", "longTermDebt": "2173100000", "shortTermDebt": "135400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1567400000", "reportedCurrency": "USD", "retainedEarnings": "-179400000", "totalLiabilities": "2958100000", "otherCurrentAssets": "135300000", "totalCurrentAssets": "755700000", "currentLongTermDebt": "91000000", "longTermInvestments": "None", "shortTermInvestments": "9600000", "currentNetReceivables": "457400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5022600000", "currentAccountsPayable": "43900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2369300000", "totalShareholderEquity": "2820200000", "capitalLeaseObligations": "105200000", "otherCurrentLiabilities": "232000000", "totalCurrentLiabilities": "411300000", "otherNonCurrentLiabilities": "23300000", "totalNonCurrentLiabilities": "2546799999", "cashAndShortTermInvestments": "163000000", "commonStockSharesOutstanding": "421332136", "intangibleAssetsExcludingGoodwill": "1567400000", "cashAndCashEquivalentsAtCarryingValue": "163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36800000", "capitalExpenditures": "30400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24900000", "cashflowFromInvestment": "None", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 627900000, "cost_of_revenue": 506900000, "gross_profit": 121000000, "research_and_development": null, "selling_general_admin": 58200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51300000, "depreciation_amortisation": 80400000, "ebitda": 29100000, "interest_expense": 43600000, "interest_income": null, "other_non_operating": null, "pretax_income": -14500000, "tax_provision": -6900000, "effective_tax_rate": null, "net_income": -7600000, "net_income_continuing_ops": -7600000, "net_income_to_common": -7600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163000000, "short_term_investments": 9600000, "net_receivables": 457400000, "inventory": null, "other_current_assets": null, "total_current_assets": 755700000, "net_ppe": null, "goodwill": 3045900000, "intangible_assets": 1567400000, "goodwill_and_intangibles": 4613300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5022600000, "total_assets": 5778300000, "short_term_debt": 135400000, "accounts_payable": 43900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411300000, "long_term_debt": 2173100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2546799999, "total_liabilities": 2958100000, "total_debt": 2308500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179400000, "total_equity": 2820200000, "shares_outstanding": 421332136, "operating_cash_flow": 36800000, "stock_based_compensation": 11500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24900000, "free_cash_flow": 67200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51300000", "ebitda": "29100000", "netIncome": "-7600000", "grossProfit": "121000000", "depreciation": "None", "totalRevenue": "627900000", "costOfRevenue": "506900000", "interestIncome": "None", "incomeBeforeTax": "-14500000", "interestExpense": "43600000", "operatingIncome": "63400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6900000", "reportedCurrency": "USD", "netInterestIncome": "-43600000", "nonInterestIncome": "None", "operatingExpenses": "57600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80400000", "sellingGeneralAndAdministrative": "58200000", "netIncomeFromContinuingOperations": "-7600000" }, "balance": { "goodwill": "3045900000", "inventory": "None", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "5778300000", "longTermDebt": "2173100000", "shortTermDebt": "135400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1567400000", "reportedCurrency": "USD", "retainedEarnings": "-179400000", "totalLiabilities": "2958100000", "otherCurrentAssets": "135300000", "totalCurrentAssets": "755700000", "currentLongTermDebt": "91000000", "longTermInvestments": "None", "shortTermInvestments": "9600000", "currentNetReceivables": "457400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5022600000", "currentAccountsPayable": "43900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2369300000", "totalShareholderEquity": "2820200000", "capitalLeaseObligations": "105200000", "otherCurrentLiabilities": "232000000", "totalCurrentLiabilities": "411300000", "otherNonCurrentLiabilities": "23300000", "totalNonCurrentLiabilities": "2546799999", "cashAndShortTermInvestments": "163000000", "commonStockSharesOutstanding": "421332136", "intangibleAssetsExcludingGoodwill": "1567400000", "cashAndCashEquivalentsAtCarryingValue": "163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36800000", "capitalExpenditures": "30400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24900000", "cashflowFromInvestment": "None", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 603900000, "cost_of_revenue": 497600000, "gross_profit": 106300000, "ebit": 8100000, "ebitda": 85900000, "pretax_income": -33300000, "tax_provision": 1800000, "net_income": -35100000, "net_income_to_common": -35100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178000000, "total_current_assets": 700100000, "total_assets": 5795200000, "short_term_debt": 112700000, "long_term_debt": 2189600000, "total_debt": 2302300000, "total_liabilities": 2971600000, "total_equity": 2823600000, "shares_outstanding": 420427136, "goodwill_and_intangibles": 4675900000 }, "cash_flow": { "operating_cash_flow": 46700000, "capital_expenditure": 24400000, "free_cash_flow": 71100000, "dividends_paid": 16400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156565, "ticker_id": 7956, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8100000", "ebitda": "85900000", "netIncome": "-35100000", "grossProfit": "106300000", "depreciation": "None", "totalRevenue": "603900000", "costOfRevenue": "497600000", "interestIncome": "None", "incomeBeforeTax": "-33300000", "interestExpense": "41300000", "operatingIncome": "8000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-41300000", "nonInterestIncome": "None", "operatingExpenses": "64400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77800000", "sellingGeneralAndAdministrative": "64400000", "netIncomeFromContinuingOperations": "-35100000" }, "balance": { "goodwill": "3049400000", "inventory": "-9500000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "5795200000", "longTermDebt": "2189600000", "shortTermDebt": "112700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1626500000", "reportedCurrency": "USD", "retainedEarnings": "-171800000", "totalLiabilities": "2971600000", "otherCurrentAssets": "107900000", "totalCurrentAssets": "700100000", "currentLongTermDebt": "91000000", "longTermInvestments": "None", "shortTermInvestments": "9500000", "currentNetReceivables": "414200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5095100000", "currentAccountsPayable": "27100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389700000", "totalShareholderEquity": "2823600000", "capitalLeaseObligations": "109100000", "otherCurrentLiabilities": "252200000", "totalCurrentLiabilities": "392000000", "otherNonCurrentLiabilities": "24700000", "totalNonCurrentLiabilities": "2579600000", "cashAndShortTermInvestments": "178000000", "commonStockSharesOutstanding": "420427136", "intangibleAssetsExcludingGoodwill": "1626500000", "cashAndCashEquivalentsAtCarryingValue": "178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35100000", "profitLoss": "None", "dividendPayout": "16400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46700000", "capitalExpenditures": "24400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "656100000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603900000, "cost_of_revenue": 497600000, "gross_profit": 106300000, "research_and_development": null, "selling_general_admin": 64400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8100000, "depreciation_amortisation": 77800000, "ebitda": 85900000, "interest_expense": 41300000, "interest_income": null, "other_non_operating": null, "pretax_income": -33300000, "tax_provision": 1800000, "effective_tax_rate": null, "net_income": -35100000, "net_income_continuing_ops": -35100000, "net_income_to_common": -35100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178000000, "short_term_investments": 9500000, "net_receivables": 414200000, "inventory": -9500000, "other_current_assets": null, "total_current_assets": 700100000, "net_ppe": null, "goodwill": 3049400000, "intangible_assets": 1626500000, "goodwill_and_intangibles": 4675900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5095100000, "total_assets": 5795200000, "short_term_debt": 112700000, "accounts_payable": 27100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392000000, "long_term_debt": 2189600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2579600000, "total_liabilities": 2971600000, "total_debt": 2302300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171800000, "total_equity": 2823600000, "shares_outstanding": 420427136, "operating_cash_flow": 46700000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 16400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 656100000, "free_cash_flow": 71100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8100000", "ebitda": "85900000", "netIncome": "-35100000", "grossProfit": "106300000", "depreciation": "None", "totalRevenue": "603900000", "costOfRevenue": "497600000", "interestIncome": "None", "incomeBeforeTax": "-33300000", "interestExpense": "41300000", "operatingIncome": "8000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-41300000", "nonInterestIncome": "None", "operatingExpenses": "64400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77800000", "sellingGeneralAndAdministrative": "64400000", "netIncomeFromContinuingOperations": "-35100000" }, "balance": { "goodwill": "3049400000", "inventory": "-9500000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "5795200000", "longTermDebt": "2189600000", "shortTermDebt": "112700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1626500000", "reportedCurrency": "USD", "retainedEarnings": "-171800000", "totalLiabilities": "2971600000", "otherCurrentAssets": "107900000", "totalCurrentAssets": "700100000", "currentLongTermDebt": "91000000", "longTermInvestments": "None", "shortTermInvestments": "9500000", "currentNetReceivables": "414200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5095100000", "currentAccountsPayable": "27100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389700000", "totalShareholderEquity": "2823600000", "capitalLeaseObligations": "109100000", "otherCurrentLiabilities": "252200000", "totalCurrentLiabilities": "392000000", "otherNonCurrentLiabilities": "24700000", "totalNonCurrentLiabilities": "2579600000", "cashAndShortTermInvestments": "178000000", "commonStockSharesOutstanding": "420427136", "intangibleAssetsExcludingGoodwill": "1626500000", "cashAndCashEquivalentsAtCarryingValue": "178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35100000", "profitLoss": "None", "dividendPayout": "16400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46700000", "capitalExpenditures": "24400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "656100000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 575100000, "cost_of_revenue": 441600000, "gross_profit": 133500000, "ebit": 49100000, "ebitda": 121800000, "pretax_income": 17500000, "tax_provision": 16100000, "net_income": 1400000, "net_income_to_common": 1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173600000, "total_current_assets": 633300000, "total_assets": 4960200000, "short_term_debt": 92100000, "long_term_debt": 1570500000, "total_debt": 1662600000, "total_liabilities": 2208800000, "total_equity": 2751400000, "shares_outstanding": 451499913, "goodwill_and_intangibles": 3940100000 }, "cash_flow": { "operating_cash_flow": 118800000, "capital_expenditure": 21400000, "free_cash_flow": 140200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156566, "ticker_id": 7956, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49100000", "ebitda": "121800000", "netIncome": "1400000", "grossProfit": "133500000", "depreciation": "None", "totalRevenue": "575100000", "costOfRevenue": "441600000", "interestIncome": "None", "incomeBeforeTax": "17500000", "interestExpense": "31600000", "operatingIncome": "49100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-31600000", "nonInterestIncome": "None", "operatingExpenses": "55700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72700000", "sellingGeneralAndAdministrative": "55700000", "netIncomeFromContinuingOperations": "1400000" }, "balance": { "goodwill": "2629400000", "inventory": "58200000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "4960200000", "longTermDebt": "1570500000", "shortTermDebt": "92100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1310700000", "reportedCurrency": "USD", "retainedEarnings": "-136700000", "totalLiabilities": "2208800000", "otherCurrentAssets": "80200000", "totalCurrentAssets": "633300000", "currentLongTermDebt": "72800000", "longTermInvestments": "None", "shortTermInvestments": "-29500000", "currentNetReceivables": "379500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4326900000", "currentAccountsPayable": "22700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1740400000", "totalShareholderEquity": "2751400000", "capitalLeaseObligations": "97100000", "otherCurrentLiabilities": "231400000", "totalCurrentLiabilities": "346200000", "otherNonCurrentLiabilities": "23200000", "totalNonCurrentLiabilities": "1862600000", "cashAndShortTermInvestments": "173600000", "commonStockSharesOutstanding": "451499913", "intangibleAssetsExcludingGoodwill": "1310700000", "cashAndCashEquivalentsAtCarryingValue": "173600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21100000", "operatingCashflow": "118800000", "capitalExpenditures": "21400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 575100000, "cost_of_revenue": 441600000, "gross_profit": 133500000, "research_and_development": null, "selling_general_admin": 55700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49100000, "depreciation_amortisation": 72700000, "ebitda": 121800000, "interest_expense": 31600000, "interest_income": null, "other_non_operating": null, "pretax_income": 17500000, "tax_provision": 16100000, "effective_tax_rate": null, "net_income": 1400000, "net_income_continuing_ops": 1400000, "net_income_to_common": 1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173600000, "short_term_investments": -29500000, "net_receivables": 379500000, "inventory": 58200000, "other_current_assets": null, "total_current_assets": 633300000, "net_ppe": null, "goodwill": 2629400000, "intangible_assets": 1310700000, "goodwill_and_intangibles": 3940100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4326900000, "total_assets": 4960200000, "short_term_debt": 92100000, "accounts_payable": 22700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346200000, "long_term_debt": 1570500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1862600000, "total_liabilities": 2208800000, "total_debt": 1662600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136700000, "total_equity": 2751400000, "shares_outstanding": 451499913, "operating_cash_flow": 118800000, "stock_based_compensation": 17200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83400000, "free_cash_flow": 140200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49100000", "ebitda": "121800000", "netIncome": "1400000", "grossProfit": "133500000", "depreciation": "None", "totalRevenue": "575100000", "costOfRevenue": "441600000", "interestIncome": "None", "incomeBeforeTax": "17500000", "interestExpense": "31600000", "operatingIncome": "49100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-31600000", "nonInterestIncome": "None", "operatingExpenses": "55700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72700000", "sellingGeneralAndAdministrative": "55700000", "netIncomeFromContinuingOperations": "1400000" }, "balance": { "goodwill": "2629400000", "inventory": "58200000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "4960200000", "longTermDebt": "1570500000", "shortTermDebt": "92100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1310700000", "reportedCurrency": "USD", "retainedEarnings": "-136700000", "totalLiabilities": "2208800000", "otherCurrentAssets": "80200000", "totalCurrentAssets": "633300000", "currentLongTermDebt": "72800000", "longTermInvestments": "None", "shortTermInvestments": "-29500000", "currentNetReceivables": "379500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4326900000", "currentAccountsPayable": "22700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1740400000", "totalShareholderEquity": "2751400000", "capitalLeaseObligations": "97100000", "otherCurrentLiabilities": "231400000", "totalCurrentLiabilities": "346200000", "otherNonCurrentLiabilities": "23200000", "totalNonCurrentLiabilities": "1862600000", "cashAndShortTermInvestments": "173600000", "commonStockSharesOutstanding": "451499913", "intangibleAssetsExcludingGoodwill": "1310700000", "cashAndCashEquivalentsAtCarryingValue": "173600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21100000", "operatingCashflow": "118800000", "capitalExpenditures": "21400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 572800000, "cost_of_revenue": 447500000, "gross_profit": 125300000, "ebit": 41200000, "ebitda": 112000000, "pretax_income": 9100000, "tax_provision": 7800000, "net_income": 1300000, "net_income_to_common": 1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164900000, "total_current_assets": 638400000, "total_assets": 5057000000, "short_term_debt": 86000000, "long_term_debt": 1646000000, "total_debt": 1732000000, "total_liabilities": 2295500000, "total_equity": 2761500000, "shares_outstanding": 456364024, "goodwill_and_intangibles": 4009700000 }, "cash_flow": { "operating_cash_flow": 109200000, "capital_expenditure": 32400000, "free_cash_flow": 141600000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156568, "ticker_id": 7956, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41200000", "ebitda": "112000000", "netIncome": "1300000", "grossProfit": "125300000", "depreciation": "None", "totalRevenue": "572800000", "costOfRevenue": "447500000", "interestIncome": "None", "incomeBeforeTax": "9100000", "interestExpense": "32100000", "operatingIncome": "41200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-32100000", "nonInterestIncome": "None", "operatingExpenses": "84100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70800000", "sellingGeneralAndAdministrative": "54700000", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "2647300000", "inventory": "1", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5057000000", "longTermDebt": "1646000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1362400000", "reportedCurrency": "USD", "retainedEarnings": "-120000000", "totalLiabilities": "2295500000", "otherCurrentAssets": "112700000", "totalCurrentAssets": "638400000", "currentLongTermDebt": "67000000", "longTermInvestments": "None", "shortTermInvestments": "11100000", "currentNetReceivables": "360800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4418600000", "currentAccountsPayable": "20100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1815100000", "totalShareholderEquity": "2761500000", "capitalLeaseObligations": "102100000", "otherCurrentLiabilities": "181400000", "totalCurrentLiabilities": "336700000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "1958800000", "cashAndShortTermInvestments": "164900000", "commonStockSharesOutstanding": "456364024", "intangibleAssetsExcludingGoodwill": "1362400000", "cashAndCashEquivalentsAtCarryingValue": "164900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "109200000", "capitalExpenditures": "32400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "20100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572800000, "cost_of_revenue": 447500000, "gross_profit": 125300000, "research_and_development": null, "selling_general_admin": 54700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41200000, "depreciation_amortisation": 70800000, "ebitda": 112000000, "interest_expense": 32100000, "interest_income": null, "other_non_operating": null, "pretax_income": 9100000, "tax_provision": 7800000, "effective_tax_rate": null, "net_income": 1300000, "net_income_continuing_ops": 1300000, "net_income_to_common": 1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164900000, "short_term_investments": 11100000, "net_receivables": 360800000, "inventory": 1, "other_current_assets": null, "total_current_assets": 638400000, "net_ppe": null, "goodwill": 2647300000, "intangible_assets": 1362400000, "goodwill_and_intangibles": 4009700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4418600000, "total_assets": 5057000000, "short_term_debt": 86000000, "accounts_payable": 20100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336700000, "long_term_debt": 1646000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1958800000, "total_liabilities": 2295500000, "total_debt": 1732000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120000000, "total_equity": 2761500000, "shares_outstanding": 456364024, "operating_cash_flow": 109200000, "stock_based_compensation": 20100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38400000, "free_cash_flow": 141600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41200000", "ebitda": "112000000", "netIncome": "1300000", "grossProfit": "125300000", "depreciation": "None", "totalRevenue": "572800000", "costOfRevenue": "447500000", "interestIncome": "None", "incomeBeforeTax": "9100000", "interestExpense": "32100000", "operatingIncome": "41200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-32100000", "nonInterestIncome": "None", "operatingExpenses": "84100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70800000", "sellingGeneralAndAdministrative": "54700000", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "2647300000", "inventory": "1", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5057000000", "longTermDebt": "1646000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1362400000", "reportedCurrency": "USD", "retainedEarnings": "-120000000", "totalLiabilities": "2295500000", "otherCurrentAssets": "112700000", "totalCurrentAssets": "638400000", "currentLongTermDebt": "67000000", "longTermInvestments": "None", "shortTermInvestments": "11100000", "currentNetReceivables": "360800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4418600000", "currentAccountsPayable": "20100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1815100000", "totalShareholderEquity": "2761500000", "capitalLeaseObligations": "102100000", "otherCurrentLiabilities": "181400000", "totalCurrentLiabilities": "336700000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "1958800000", "cashAndShortTermInvestments": "164900000", "commonStockSharesOutstanding": "456364024", "intangibleAssetsExcludingGoodwill": "1362400000", "cashAndCashEquivalentsAtCarryingValue": "164900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "109200000", "capitalExpenditures": "32400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "20100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 560700000, "cost_of_revenue": 445900000, "gross_profit": 114800000, "ebit": 23900000, "ebitda": 92700000, "pretax_income": -8600000, "tax_provision": -8900000, "net_income": 300000, "net_income_to_common": 300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123100000, "total_current_assets": 584900000, "total_assets": 5074200000, "short_term_debt": 82000000, "long_term_debt": 1691500000, "total_debt": 1773500000, "total_liabilities": 2331200000, "total_equity": 2743000000, "shares_outstanding": 418525625, "goodwill_and_intangibles": 4060600000 }, "cash_flow": { "operating_cash_flow": 57400000, "capital_expenditure": 25300000, "free_cash_flow": 82700000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156569, "ticker_id": 7956, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23900000", "ebitda": "92700000", "netIncome": "300000", "grossProfit": "114800000", "depreciation": "None", "totalRevenue": "560700000", "costOfRevenue": "445900000", "interestIncome": "None", "incomeBeforeTax": "-8600000", "interestExpense": "32500000", "operatingIncome": "23900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-8900000", "reportedCurrency": "USD", "netInterestIncome": "-32500000", "nonInterestIncome": "None", "operatingExpenses": "90900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68800000", "sellingGeneralAndAdministrative": "62600000", "netIncomeFromContinuingOperations": "300000" }, "balance": { "goodwill": "2647400000", "inventory": "-11099998", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5074200000", "longTermDebt": "1691500000", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1413200000", "reportedCurrency": "USD", "retainedEarnings": "-121300000", "totalLiabilities": "2331200000", "otherCurrentAssets": "108300000", "totalCurrentAssets": "584900000", "currentLongTermDebt": "62600000", "longTermInvestments": "None", "shortTermInvestments": "11099999", "currentNetReceivables": "353500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489300000", "currentAccountsPayable": "26100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1862800000", "totalShareholderEquity": "2743000000", "capitalLeaseObligations": "108700000", "otherCurrentLiabilities": "167400000", "totalCurrentLiabilities": "325200000", "otherNonCurrentLiabilities": "23600000", "totalNonCurrentLiabilities": "2006000000", "cashAndShortTermInvestments": "123100000", "commonStockSharesOutstanding": "418525625", "intangibleAssetsExcludingGoodwill": "1413200000", "cashAndCashEquivalentsAtCarryingValue": "123100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "57400000", "capitalExpenditures": "25300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "21900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560700000, "cost_of_revenue": 445900000, "gross_profit": 114800000, "research_and_development": null, "selling_general_admin": 62600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23900000, "depreciation_amortisation": 68800000, "ebitda": 92700000, "interest_expense": 32500000, "interest_income": null, "other_non_operating": null, "pretax_income": -8600000, "tax_provision": -8900000, "effective_tax_rate": null, "net_income": 300000, "net_income_continuing_ops": 300000, "net_income_to_common": 300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123100000, "short_term_investments": 11099999, "net_receivables": 353500000, "inventory": -11099998, "other_current_assets": null, "total_current_assets": 584900000, "net_ppe": null, "goodwill": 2647400000, "intangible_assets": 1413200000, "goodwill_and_intangibles": 4060600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4489300000, "total_assets": 5074200000, "short_term_debt": 82000000, "accounts_payable": 26100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325200000, "long_term_debt": 1691500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2006000000, "total_liabilities": 2331200000, "total_debt": 1773500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121300000, "total_equity": 2743000000, "shares_outstanding": 418525625, "operating_cash_flow": 57400000, "stock_based_compensation": 21900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16700000, "free_cash_flow": 82700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23900000", "ebitda": "92700000", "netIncome": "300000", "grossProfit": "114800000", "depreciation": "None", "totalRevenue": "560700000", "costOfRevenue": "445900000", "interestIncome": "None", "incomeBeforeTax": "-8600000", "interestExpense": "32500000", "operatingIncome": "23900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-8900000", "reportedCurrency": "USD", "netInterestIncome": "-32500000", "nonInterestIncome": "None", "operatingExpenses": "90900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68800000", "sellingGeneralAndAdministrative": "62600000", "netIncomeFromContinuingOperations": "300000" }, "balance": { "goodwill": "2647400000", "inventory": "-11099998", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5074200000", "longTermDebt": "1691500000", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1413200000", "reportedCurrency": "USD", "retainedEarnings": "-121300000", "totalLiabilities": "2331200000", "otherCurrentAssets": "108300000", "totalCurrentAssets": "584900000", "currentLongTermDebt": "62600000", "longTermInvestments": "None", "shortTermInvestments": "11099999", "currentNetReceivables": "353500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489300000", "currentAccountsPayable": "26100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1862800000", "totalShareholderEquity": "2743000000", "capitalLeaseObligations": "108700000", "otherCurrentLiabilities": "167400000", "totalCurrentLiabilities": "325200000", "otherNonCurrentLiabilities": "23600000", "totalNonCurrentLiabilities": "2006000000", "cashAndShortTermInvestments": "123100000", "commonStockSharesOutstanding": "418525625", "intangibleAssetsExcludingGoodwill": "1413200000", "cashAndCashEquivalentsAtCarryingValue": "123100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "57400000", "capitalExpenditures": "25300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "21900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 545600000, "cost_of_revenue": 434700000, "gross_profit": 110900000, "ebit": -32300000, "ebitda": 33700000, "pretax_income": 3000000, "tax_provision": 2700000, "net_income": 300000, "net_income_to_common": 300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104200000, "total_current_assets": 545500000, "total_assets": 5072600000, "short_term_debt": 77100000, "long_term_debt": 1707000000, "total_debt": 1784100000, "total_liabilities": 2353200000, "total_equity": 2719400000, "shares_outstanding": 452925789, "goodwill_and_intangibles": 4112900000 }, "cash_flow": { "operating_cash_flow": 54700000, "capital_expenditure": 23400000, "free_cash_flow": 78100000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156570, "ticker_id": 7956, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32300000", "ebitda": "33700000", "netIncome": "300000", "grossProfit": "110900000", "depreciation": "None", "totalRevenue": "545600000", "costOfRevenue": "434700000", "interestIncome": "None", "incomeBeforeTax": "3000000", "interestExpense": "30700000", "operatingIncome": "33700000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "-30700000", "nonInterestIncome": "None", "operatingExpenses": "77200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "300000" }, "balance": { "goodwill": "2648500000", "inventory": "-8299999", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5072600000", "longTermDebt": "1707000000", "shortTermDebt": "77100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1464400000", "reportedCurrency": "USD", "retainedEarnings": "-121600000", "totalLiabilities": "2353200000", "otherCurrentAssets": "105200000", "totalCurrentAssets": "545500000", "currentLongTermDebt": "58300000", "longTermInvestments": "None", "shortTermInvestments": "8300000", "currentNetReceivables": "336100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4527100000", "currentAccountsPayable": "24600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1876800000", "totalShareholderEquity": "2719400000", "capitalLeaseObligations": "111500000", "otherCurrentLiabilities": "161400000", "totalCurrentLiabilities": "318100000", "otherNonCurrentLiabilities": "24900000", "totalNonCurrentLiabilities": "2035100000", "cashAndShortTermInvestments": "104200000", "commonStockSharesOutstanding": "452925789", "intangibleAssetsExcludingGoodwill": "1464400000", "cashAndCashEquivalentsAtCarryingValue": "104200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54700000", "capitalExpenditures": "23400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545600000, "cost_of_revenue": 434700000, "gross_profit": 110900000, "research_and_development": null, "selling_general_admin": 47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32300000, "depreciation_amortisation": 66000000, "ebitda": 33700000, "interest_expense": 30700000, "interest_income": null, "other_non_operating": null, "pretax_income": 3000000, "tax_provision": 2700000, "effective_tax_rate": null, "net_income": 300000, "net_income_continuing_ops": 300000, "net_income_to_common": 300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104200000, "short_term_investments": 8300000, "net_receivables": 336100000, "inventory": -8299999, "other_current_assets": null, "total_current_assets": 545500000, "net_ppe": null, "goodwill": 2648500000, "intangible_assets": 1464400000, "goodwill_and_intangibles": 4112900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4527100000, "total_assets": 5072600000, "short_term_debt": 77100000, "accounts_payable": 24600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318100000, "long_term_debt": 1707000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2035100000, "total_liabilities": 2353200000, "total_debt": 1784100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121600000, "total_equity": 2719400000, "shares_outstanding": 452925789, "operating_cash_flow": 54700000, "stock_based_compensation": 12300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35400000, "free_cash_flow": 78100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32300000", "ebitda": "33700000", "netIncome": "300000", "grossProfit": "110900000", "depreciation": "None", "totalRevenue": "545600000", "costOfRevenue": "434700000", "interestIncome": "None", "incomeBeforeTax": "3000000", "interestExpense": "30700000", "operatingIncome": "33700000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "-30700000", "nonInterestIncome": "None", "operatingExpenses": "77200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "300000" }, "balance": { "goodwill": "2648500000", "inventory": "-8299999", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5072600000", "longTermDebt": "1707000000", "shortTermDebt": "77100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1464400000", "reportedCurrency": "USD", "retainedEarnings": "-121600000", "totalLiabilities": "2353200000", "otherCurrentAssets": "105200000", "totalCurrentAssets": "545500000", "currentLongTermDebt": "58300000", "longTermInvestments": "None", "shortTermInvestments": "8300000", "currentNetReceivables": "336100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4527100000", "currentAccountsPayable": "24600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1876800000", "totalShareholderEquity": "2719400000", "capitalLeaseObligations": "111500000", "otherCurrentLiabilities": "161400000", "totalCurrentLiabilities": "318100000", "otherNonCurrentLiabilities": "24900000", "totalNonCurrentLiabilities": "2035100000", "cashAndShortTermInvestments": "104200000", "commonStockSharesOutstanding": "452925789", "intangibleAssetsExcludingGoodwill": "1464400000", "cashAndCashEquivalentsAtCarryingValue": "104200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54700000", "capitalExpenditures": "23400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 532800000, "cost_of_revenue": 435400000, "gross_profit": 532800000, "ebit": 43200000, "ebitda": -4200000, "pretax_income": -32900000, "tax_provision": 4200000, "net_income": -37100000, "net_income_to_common": -37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110100000, "total_current_assets": 564500000, "total_assets": 5139800000, "short_term_debt": 53900000, "long_term_debt": 1732600000, "total_debt": 1786500000, "total_liabilities": 2419300000, "total_equity": 2720500000, "shares_outstanding": 416680429, "goodwill_and_intangibles": 4172700000 }, "cash_flow": { "operating_cash_flow": 29600000, "capital_expenditure": 18900000, "free_cash_flow": 48500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156571, "ticker_id": 7956, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43200000", "ebitda": "-4200000", "netIncome": "-37100000", "grossProfit": "532800000", "depreciation": "None", "totalRevenue": "532800000", "costOfRevenue": "435400000", "interestIncome": "None", "incomeBeforeTax": "-32900000", "interestExpense": "28700000", "operatingIncome": "-4200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4200000", "reportedCurrency": "USD", "netInterestIncome": "-28700000", "nonInterestIncome": "None", "operatingExpenses": "537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-47400000", "sellingGeneralAndAdministrative": "54200000", "netIncomeFromContinuingOperations": "-37100000" }, "balance": { "goodwill": "2658200000", "inventory": "1", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5139800000", "longTermDebt": "1732600000", "shortTermDebt": "53900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1514500000", "reportedCurrency": "USD", "retainedEarnings": "-121900000", "totalLiabilities": "2419300000", "otherCurrentAssets": "219200000", "totalCurrentAssets": "564500000", "currentLongTermDebt": "53900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4575300000", "currentAccountsPayable": "33400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245300000", "shortLongTermDebtTotal": "1898900000", "totalShareholderEquity": "2720500000", "capitalLeaseObligations": "112400000", "otherCurrentLiabilities": "262500000", "totalCurrentLiabilities": "349800000", "otherNonCurrentLiabilities": "23100000", "totalNonCurrentLiabilities": "2069500000", "cashAndShortTermInvestments": "110100000", "commonStockSharesOutstanding": "416680429", "intangibleAssetsExcludingGoodwill": "1514500000", "cashAndCashEquivalentsAtCarryingValue": "110100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29600000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22500000", "cashflowFromInvestment": "-27600000", "stockBasedCompensation": "17600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532800000, "cost_of_revenue": 435400000, "gross_profit": 532800000, "research_and_development": null, "selling_general_admin": 54200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43200000, "depreciation_amortisation": -47400000, "ebitda": -4200000, "interest_expense": 28700000, "interest_income": null, "other_non_operating": null, "pretax_income": -32900000, "tax_provision": 4200000, "effective_tax_rate": null, "net_income": -37100000, "net_income_continuing_ops": -37100000, "net_income_to_common": -37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110100000, "short_term_investments": null, "net_receivables": 235200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 564500000, "net_ppe": null, "goodwill": 2658200000, "intangible_assets": 1514500000, "goodwill_and_intangibles": 4172700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4575300000, "total_assets": 5139800000, "short_term_debt": 53900000, "accounts_payable": 33400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349800000, "long_term_debt": 1732600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069500000, "total_liabilities": 2419300000, "total_debt": 1786500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121900000, "total_equity": 2720500000, "shares_outstanding": 416680429, "operating_cash_flow": 29600000, "stock_based_compensation": 17600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22500000, "free_cash_flow": 48500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43200000", "ebitda": "-4200000", "netIncome": "-37100000", "grossProfit": "532800000", "depreciation": "None", "totalRevenue": "532800000", "costOfRevenue": "435400000", "interestIncome": "None", "incomeBeforeTax": "-32900000", "interestExpense": "28700000", "operatingIncome": "-4200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4200000", "reportedCurrency": "USD", "netInterestIncome": "-28700000", "nonInterestIncome": "None", "operatingExpenses": "537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-47400000", "sellingGeneralAndAdministrative": "54200000", "netIncomeFromContinuingOperations": "-37100000" }, "balance": { "goodwill": "2658200000", "inventory": "1", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5139800000", "longTermDebt": "1732600000", "shortTermDebt": "53900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1514500000", "reportedCurrency": "USD", "retainedEarnings": "-121900000", "totalLiabilities": "2419300000", "otherCurrentAssets": "219200000", "totalCurrentAssets": "564500000", "currentLongTermDebt": "53900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4575300000", "currentAccountsPayable": "33400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245300000", "shortLongTermDebtTotal": "1898900000", "totalShareholderEquity": "2720500000", "capitalLeaseObligations": "112400000", "otherCurrentLiabilities": "262500000", "totalCurrentLiabilities": "349800000", "otherNonCurrentLiabilities": "23100000", "totalNonCurrentLiabilities": "2069500000", "cashAndShortTermInvestments": "110100000", "commonStockSharesOutstanding": "416680429", "intangibleAssetsExcludingGoodwill": "1514500000", "cashAndCashEquivalentsAtCarryingValue": "110100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29600000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22500000", "cashflowFromInvestment": "-27600000", "stockBasedCompensation": "17600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 496000000, "cost_of_revenue": 403100000, "gross_profit": 92900000, "ebit": 18500000, "ebitda": 82700000, "pretax_income": -21700000, "tax_provision": 7800000, "net_income": -29500000, "net_income_to_common": -29500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131100000, "total_current_assets": 541100000, "total_assets": 5081100000, "short_term_debt": 70300000, "long_term_debt": 1728100000, "total_debt": 1798400000, "total_liabilities": 2313300000, "total_equity": 2767800000, "shares_outstanding": 417700782, "goodwill_and_intangibles": 4116800000 }, "cash_flow": { "operating_cash_flow": 26000000, "capital_expenditure": 31900000, "free_cash_flow": 57900000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156573, "ticker_id": 7956, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18500000", "ebitda": "82700000", "netIncome": "-29500000", "grossProfit": "92900000", "depreciation": "None", "totalRevenue": "496000000", "costOfRevenue": "403100000", "interestIncome": "None", "incomeBeforeTax": "-21700000", "interestExpense": "23700000", "operatingIncome": "18500000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-23700000", "nonInterestIncome": "None", "operatingExpenses": "60800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64200000", "sellingGeneralAndAdministrative": "60800000", "netIncomeFromContinuingOperations": "-29500000" }, "balance": { "goodwill": "2549300000", "inventory": "-3699999", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5081100000", "longTermDebt": "1728100000", "shortTermDebt": "70300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1567500000", "reportedCurrency": "USD", "retainedEarnings": "-84800000", "totalLiabilities": "2313300000", "otherCurrentAssets": "96900000", "totalCurrentAssets": "541100000", "currentLongTermDebt": "49500000", "longTermInvestments": "None", "shortTermInvestments": "3700000", "currentNetReceivables": "313100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4540000000", "currentAccountsPayable": "25000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261900000", "shortLongTermDebtTotal": "1897600000", "totalShareholderEquity": "2767800000", "capitalLeaseObligations": "120000000", "otherCurrentLiabilities": "177300000", "totalCurrentLiabilities": "346000000", "otherNonCurrentLiabilities": "22400000", "totalNonCurrentLiabilities": "1967300000", "cashAndShortTermInvestments": "131100000", "commonStockSharesOutstanding": "417700782", "intangibleAssetsExcludingGoodwill": "1567500000", "cashAndCashEquivalentsAtCarryingValue": "131100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29500000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26000000", "capitalExpenditures": "31900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-31900000", "stockBasedCompensation": "27800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496000000, "cost_of_revenue": 403100000, "gross_profit": 92900000, "research_and_development": null, "selling_general_admin": 60800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18500000, "depreciation_amortisation": 64200000, "ebitda": 82700000, "interest_expense": 23700000, "interest_income": null, "other_non_operating": null, "pretax_income": -21700000, "tax_provision": 7800000, "effective_tax_rate": null, "net_income": -29500000, "net_income_continuing_ops": -29500000, "net_income_to_common": -29500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131100000, "short_term_investments": 3700000, "net_receivables": 313100000, "inventory": -3699999, "other_current_assets": null, "total_current_assets": 541100000, "net_ppe": null, "goodwill": 2549300000, "intangible_assets": 1567500000, "goodwill_and_intangibles": 4116800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4540000000, "total_assets": 5081100000, "short_term_debt": 70300000, "accounts_payable": 25000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346000000, "long_term_debt": 1728100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1967300000, "total_liabilities": 2313300000, "total_debt": 1798400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84800000, "total_equity": 2767800000, "shares_outstanding": 417700782, "operating_cash_flow": 26000000, "stock_based_compensation": 27800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31900000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000000, "free_cash_flow": 57900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18500000", "ebitda": "82700000", "netIncome": "-29500000", "grossProfit": "92900000", "depreciation": "None", "totalRevenue": "496000000", "costOfRevenue": "403100000", "interestIncome": "None", "incomeBeforeTax": "-21700000", "interestExpense": "23700000", "operatingIncome": "18500000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-23700000", "nonInterestIncome": "None", "operatingExpenses": "60800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64200000", "sellingGeneralAndAdministrative": "60800000", "netIncomeFromContinuingOperations": "-29500000" }, "balance": { "goodwill": "2549300000", "inventory": "-3699999", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5081100000", "longTermDebt": "1728100000", "shortTermDebt": "70300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1567500000", "reportedCurrency": "USD", "retainedEarnings": "-84800000", "totalLiabilities": "2313300000", "otherCurrentAssets": "96900000", "totalCurrentAssets": "541100000", "currentLongTermDebt": "49500000", "longTermInvestments": "None", "shortTermInvestments": "3700000", "currentNetReceivables": "313100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4540000000", "currentAccountsPayable": "25000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261900000", "shortLongTermDebtTotal": "1897600000", "totalShareholderEquity": "2767800000", "capitalLeaseObligations": "120000000", "otherCurrentLiabilities": "177300000", "totalCurrentLiabilities": "346000000", "otherNonCurrentLiabilities": "22400000", "totalNonCurrentLiabilities": "1967300000", "cashAndShortTermInvestments": "131100000", "commonStockSharesOutstanding": "417700782", "intangibleAssetsExcludingGoodwill": "1567500000", "cashAndCashEquivalentsAtCarryingValue": "131100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29500000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26000000", "capitalExpenditures": "31900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-31900000", "stockBasedCompensation": "27800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 391900000, "cost_of_revenue": 310100000, "gross_profit": 81800000, "ebit": 49600000, "ebitda": 74300000, "pretax_income": -44900000, "tax_provision": -24500000, "net_income": -20400000, "net_income_to_common": -20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163500000, "total_current_assets": 570700000, "total_assets": 5090200000, "short_term_debt": 63700000, "long_term_debt": 1749200000, "total_debt": 1812900000, "total_liabilities": 2339600000, "total_equity": 2750600000, "shares_outstanding": 294658635, "goodwill_and_intangibles": 4167500000 }, "cash_flow": { "operating_cash_flow": -96400000, "capital_expenditure": 32700000, "free_cash_flow": -63700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156574, "ticker_id": 7956, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49600000", "ebitda": "74300000", "netIncome": "-20400000", "grossProfit": "81800000", "depreciation": "None", "totalRevenue": "391900000", "costOfRevenue": "310100000", "interestIncome": "None", "incomeBeforeTax": "-44900000", "interestExpense": "6900000", "operatingIncome": "49600000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-24500000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "30900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24700000", "sellingGeneralAndAdministrative": "30900000", "netIncomeFromContinuingOperations": "-20400000" }, "balance": { "goodwill": "2550800000", "inventory": "None", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5090200000", "longTermDebt": "1749200000", "shortTermDebt": "63700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1616700000", "reportedCurrency": "USD", "retainedEarnings": "-55300000", "totalLiabilities": "2339600000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "570700000", "currentLongTermDebt": "41500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "321200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4519500000", "currentAccountsPayable": "56400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223800000", "shortLongTermDebtTotal": "1916700000", "totalShareholderEquity": "2750600000", "capitalLeaseObligations": "126000000", "otherCurrentLiabilities": "196700000", "totalCurrentLiabilities": "362700000", "otherNonCurrentLiabilities": "16900000", "totalNonCurrentLiabilities": "1976900000", "cashAndShortTermInvestments": "163500000", "commonStockSharesOutstanding": "294658635", "intangibleAssetsExcludingGoodwill": "1616700000", "cashAndCashEquivalentsAtCarryingValue": "163500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96400000", "capitalExpenditures": "32700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1017700000", "cashflowFromInvestment": "-880000000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391900000, "cost_of_revenue": 310100000, "gross_profit": 81800000, "research_and_development": null, "selling_general_admin": 30900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49600000, "depreciation_amortisation": 24700000, "ebitda": 74300000, "interest_expense": 6900000, "interest_income": null, "other_non_operating": null, "pretax_income": -44900000, "tax_provision": -24500000, "effective_tax_rate": null, "net_income": -20400000, "net_income_continuing_ops": -20400000, "net_income_to_common": -20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163500000, "short_term_investments": null, "net_receivables": 321200000, "inventory": null, "other_current_assets": null, "total_current_assets": 570700000, "net_ppe": null, "goodwill": 2550800000, "intangible_assets": 1616700000, "goodwill_and_intangibles": 4167500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4519500000, "total_assets": 5090200000, "short_term_debt": 63700000, "accounts_payable": 56400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362700000, "long_term_debt": 1749200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1976900000, "total_liabilities": 2339600000, "total_debt": 1812900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55300000, "total_equity": 2750600000, "shares_outstanding": 294658635, "operating_cash_flow": -96400000, "stock_based_compensation": 11600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -880000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1017700000, "free_cash_flow": -63700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49600000", "ebitda": "74300000", "netIncome": "-20400000", "grossProfit": "81800000", "depreciation": "None", "totalRevenue": "391900000", "costOfRevenue": "310100000", "interestIncome": "None", "incomeBeforeTax": "-44900000", "interestExpense": "6900000", "operatingIncome": "49600000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-24500000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "30900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24700000", "sellingGeneralAndAdministrative": "30900000", "netIncomeFromContinuingOperations": "-20400000" }, "balance": { "goodwill": "2550800000", "inventory": "None", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "5090200000", "longTermDebt": "1749200000", "shortTermDebt": "63700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1616700000", "reportedCurrency": "USD", "retainedEarnings": "-55300000", "totalLiabilities": "2339600000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "570700000", "currentLongTermDebt": "41500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "321200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4519500000", "currentAccountsPayable": "56400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223800000", "shortLongTermDebtTotal": "1916700000", "totalShareholderEquity": "2750600000", "capitalLeaseObligations": "126000000", "otherCurrentLiabilities": "196700000", "totalCurrentLiabilities": "362700000", "otherNonCurrentLiabilities": "16900000", "totalNonCurrentLiabilities": "1976900000", "cashAndShortTermInvestments": "163500000", "commonStockSharesOutstanding": "294658635", "intangibleAssetsExcludingGoodwill": "1616700000", "cashAndCashEquivalentsAtCarryingValue": "163500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96400000", "capitalExpenditures": "32700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1017700000", "cashflowFromInvestment": "-880000000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 385700000, "cost_of_revenue": 296500000, "gross_profit": 89200000, "ebit": 57700000, "ebitda": 76600000, "pretax_income": 38500000, "tax_provision": 9100000, "net_income": 29400000, "net_income_to_common": 29400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123900000, "total_current_assets": 340400000, "total_assets": 1436300000, "short_term_debt": 30900000, "long_term_debt": 750700000, "total_debt": 781600000, "total_liabilities": 1069800000, "total_equity": 366500000, "shares_outstanding": 321043371, "goodwill_and_intangibles": 813000000 }, "cash_flow": { "operating_cash_flow": 30900000, "capital_expenditure": 10000000, "free_cash_flow": 40900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156575, "ticker_id": 7956, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57700000", "ebitda": "76600000", "netIncome": "29400000", "grossProfit": "89200000", "depreciation": "None", "totalRevenue": "385700000", "costOfRevenue": "296500000", "interestIncome": "None", "incomeBeforeTax": "38500000", "interestExpense": "4700000", "operatingIncome": "57700000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-4700000", "nonInterestIncome": "None", "operatingExpenses": "28900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18900000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "29400000" }, "balance": { "goodwill": "554700000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "1436300000", "longTermDebt": "750700000", "shortTermDebt": "30900000", "treasuryStock": "-234100000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "258300000", "reportedCurrency": "USD", "retainedEarnings": "-34900000", "totalLiabilities": "1069800000", "otherCurrentAssets": "81200000", "totalCurrentAssets": "340400000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1095900000", "currentAccountsPayable": "21000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144800000", "shortLongTermDebtTotal": "839000000", "totalShareholderEquity": "366500000", "capitalLeaseObligations": "70800000", "otherCurrentLiabilities": "130000000", "totalCurrentLiabilities": "221500000", "otherNonCurrentLiabilities": "848300000", "totalNonCurrentLiabilities": "848300000", "cashAndShortTermInvestments": "123900000", "commonStockSharesOutstanding": "321043371", "intangibleAssetsExcludingGoodwill": "258300000", "cashAndCashEquivalentsAtCarryingValue": "123900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30900000", "capitalExpenditures": "10000000", "changeInReceivables": "22100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26200000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385700000, "cost_of_revenue": 296500000, "gross_profit": 89200000, "research_and_development": null, "selling_general_admin": 46000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57700000, "depreciation_amortisation": 18900000, "ebitda": 76600000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": 38500000, "tax_provision": 9100000, "effective_tax_rate": null, "net_income": 29400000, "net_income_continuing_ops": 29400000, "net_income_to_common": 29400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123900000, "short_term_investments": null, "net_receivables": 135300000, "inventory": null, "other_current_assets": null, "total_current_assets": 340400000, "net_ppe": null, "goodwill": 554700000, "intangible_assets": 258300000, "goodwill_and_intangibles": 813000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1095900000, "total_assets": 1436300000, "short_term_debt": 30900000, "accounts_payable": 21000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221500000, "long_term_debt": 750700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 848300000, "total_liabilities": 1069800000, "total_debt": 781600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34900000, "total_equity": 366500000, "shares_outstanding": 321043371, "operating_cash_flow": 30900000, "stock_based_compensation": 10100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26200000, "free_cash_flow": 40900000, "net_change_in_cash": -5300000 }, "raw_data": { "income": { "ebit": "57700000", "ebitda": "76600000", "netIncome": "29400000", "grossProfit": "89200000", "depreciation": "None", "totalRevenue": "385700000", "costOfRevenue": "296500000", "interestIncome": "None", "incomeBeforeTax": "38500000", "interestExpense": "4700000", "operatingIncome": "57700000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-4700000", "nonInterestIncome": "None", "operatingExpenses": "28900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18900000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "29400000" }, "balance": { "goodwill": "554700000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "1436300000", "longTermDebt": "750700000", "shortTermDebt": "30900000", "treasuryStock": "-234100000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "258300000", "reportedCurrency": "USD", "retainedEarnings": "-34900000", "totalLiabilities": "1069800000", "otherCurrentAssets": "81200000", "totalCurrentAssets": "340400000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1095900000", "currentAccountsPayable": "21000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144800000", "shortLongTermDebtTotal": "839000000", "totalShareholderEquity": "366500000", "capitalLeaseObligations": "70800000", "otherCurrentLiabilities": "130000000", "totalCurrentLiabilities": "221500000", "otherNonCurrentLiabilities": "848300000", "totalNonCurrentLiabilities": "848300000", "cashAndShortTermInvestments": "123900000", "commonStockSharesOutstanding": "321043371", "intangibleAssetsExcludingGoodwill": "258300000", "cashAndCashEquivalentsAtCarryingValue": "123900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30900000", "capitalExpenditures": "10000000", "changeInReceivables": "22100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26200000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "income_statement": { "revenue": 398900000, "cost_of_revenue": 304600000, "gross_profit": 94300000, "ebit": 29500000, "ebitda": 50200000, "pretax_income": 45100000, "tax_provision": 9100000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130100000, "total_current_assets": 364700000, "total_assets": 1449300000, "short_term_debt": 31000000, "long_term_debt": 754900000, "total_debt": 785900000, "total_liabilities": 1102600000, "total_equity": 346700000, "shares_outstanding": 321412307, "goodwill_and_intangibles": 820100000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 18300000, "free_cash_flow": 64300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156576, "ticker_id": 7956, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:42.541727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29500000", "ebitda": "50200000", "netIncome": "36000000", "grossProfit": "94300000", "depreciation": "None", "totalRevenue": "398900000", "costOfRevenue": "304600000", "interestIncome": "None", "incomeBeforeTax": "45100000", "interestExpense": "5100000", "operatingIncome": "50200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "44100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20700000", "sellingGeneralAndAdministrative": "44100000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "554700000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "1449300000", "longTermDebt": "754900000", "shortTermDebt": "31000000", "treasuryStock": "-215200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "265400000", "reportedCurrency": "USD", "retainedEarnings": "-64300000", "totalLiabilities": "1102600000", "otherCurrentAssets": "77200000", "totalCurrentAssets": "364700000", "currentLongTermDebt": "25800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084600000", "currentAccountsPayable": "17700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143600000", "shortLongTermDebtTotal": "839300000", "totalShareholderEquity": "346700000", "capitalLeaseObligations": "66900000", "otherCurrentLiabilities": "156100000", "totalCurrentLiabilities": "254200000", "otherNonCurrentLiabilities": "848400000", "totalNonCurrentLiabilities": "848400000", "cashAndShortTermInvestments": "130100000", "commonStockSharesOutstanding": "321412307", "intangibleAssetsExcludingGoodwill": "265400000", "cashAndCashEquivalentsAtCarryingValue": "130100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5400000", "operatingCashflow": "46000000", "capitalExpenditures": "18300000", "changeInReceivables": "-14400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60300000", "cashflowFromInvestment": "-14900000", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398900000, "cost_of_revenue": 304600000, "gross_profit": 94300000, "research_and_development": null, "selling_general_admin": 44100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29500000, "depreciation_amortisation": 20700000, "ebitda": 50200000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": 45100000, "tax_provision": 9100000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130100000, "short_term_investments": null, "net_receivables": 157400000, "inventory": null, "other_current_assets": null, "total_current_assets": 364700000, "net_ppe": null, "goodwill": 554700000, "intangible_assets": 265400000, "goodwill_and_intangibles": 820100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084600000, "total_assets": 1449300000, "short_term_debt": 31000000, "accounts_payable": 17700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254200000, "long_term_debt": 754900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 848400000, "total_liabilities": 1102600000, "total_debt": 785900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64300000, "total_equity": 346700000, "shares_outstanding": 321412307, "operating_cash_flow": 46000000, "stock_based_compensation": 12300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60300000, "free_cash_flow": 64300000, "net_change_in_cash": -29200000 }, "raw_data": { "income": { "ebit": "29500000", "ebitda": "50200000", "netIncome": "36000000", "grossProfit": "94300000", "depreciation": "None", "totalRevenue": "398900000", "costOfRevenue": "304600000", "interestIncome": "None", "incomeBeforeTax": "45100000", "interestExpense": "5100000", "operatingIncome": "50200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "44100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20700000", "sellingGeneralAndAdministrative": "44100000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "554700000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "1449300000", "longTermDebt": "754900000", "shortTermDebt": "31000000", "treasuryStock": "-215200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "265400000", "reportedCurrency": "USD", "retainedEarnings": "-64300000", "totalLiabilities": "1102600000", "otherCurrentAssets": "77200000", "totalCurrentAssets": "364700000", "currentLongTermDebt": "25800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084600000", "currentAccountsPayable": "17700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143600000", "shortLongTermDebtTotal": "839300000", "totalShareholderEquity": "346700000", "capitalLeaseObligations": "66900000", "otherCurrentLiabilities": "156100000", "totalCurrentLiabilities": "254200000", "otherNonCurrentLiabilities": "848400000", "totalNonCurrentLiabilities": "848400000", "cashAndShortTermInvestments": "130100000", "commonStockSharesOutstanding": "321412307", "intangibleAssetsExcludingGoodwill": "265400000", "cashAndCashEquivalentsAtCarryingValue": "130100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5400000", "operatingCashflow": "46000000", "capitalExpenditures": "18300000", "changeInReceivables": "-14400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60300000", "cashflowFromInvestment": "-14900000", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }