{ "ticker": { "uuid": "7c9ca526-4ebc-49bd-aa65-199b366cee76", "symbol": "EBF", "name": "Ennis Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/7c9ca526-4ebc-49bd-aa65-199b366cee76/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c9ca526-4ebc-49bd-aa65-199b366cee76/" }, "ticker_metadata": { "id": 1161, "uuid": "7c9ca526-4ebc-49bd-aa65-199b366cee76", "symbol": "EBF", "name": "Ennis Inc", "asset_type": "equity", "market_cap": 518757000, "stock_exchange_id": 3, "industry": "Business Equipment & Supplies", "sector": "Industrials", "description": "Ennis, Inc. designs, manufactures, and sells business forms and other business products in the United States. The company is headquartered in Midlothian, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7c9ca526-4ebc-49bd-aa65-199b366cee76", "symbol": "EBF", "name": "Ennis Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/7c9ca526-4ebc-49bd-aa65-199b366cee76/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c9ca526-4ebc-49bd-aa65-199b366cee76/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.84, "quality": 0.72, "momentum": 0.68, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 20.59, "market_cap": 523091420.8, "pe_ratio": 12.2717, "earnings_yield": 0.0815, "ebitda_to_ev": 0.1537, "shareholder_yield": 0.0495, "roe": 0.1381, "piotroski_f_score": 6, "momentum_12_1": 0.1752, "volatility_252d": 0.1815 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.175686+00:00", "batch_id": "" }, "size": { "price_close": 20.59, "market_cap": 523091420.8, "market_cap_usd": 523091420.8, "enterprise_value": 492765420.8, "shares_outstanding": 25405120, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.2717, "pb_ratio": 1.6943, "ptbv_ratio": 3.203, "ps_ratio": 1.333, "pcf_ratio": 9.9196, "pfcf_ratio": 8.1175, "ev_ebitda": 6.5077, "ev_ebit": 8.4098, "ev_sales": 1.2558, "ev_fcf": 7.6469, "earnings_yield": 0.0815, "fcf_yield": 0.1308, "price_to_sales": 1.333, "price_to_book": 1.6943, "price_to_cashflow": 9.9196, "ebitda_to_ev": 0.1537, "sales_yield": 0.7963 }, "yield": { "dividend_yield": 0.0495, "buyback_yield": 0, "shareholder_yield": 0.0495, "debt_paydown_yield": null, "total_yield": 0.0495 }, "quality": { "gross_margin": 0.3069, "operating_margin": 0.1493, "net_margin": 0.1086, "ebitda_margin": 0.193, "fcf_margin": 0.1642, "roe": 0.1381, "roa": 0.1174, "roic": 0.1531, "roc_greenblatt": null, "asset_turnover": 1.0804, "cash_conversion": 1.5118, "accruals_ratio": -0.0278, "sbc_to_revenue": 0.0064, "piotroski_f_score": 6, "altman_z_score": 8.4689, "earnings_stability_5y": 0.1293, "revenue_stability_5y": 0.0681, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3315, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1764, "net_debt_to_ebitda": -0.4005, "debt_to_assets": 0.0117, "interest_coverage": null, "current_ratio": 3.7243, "quick_ratio": 2.1728, "net_debt": -30326000, "local_beta": 0.0011, "volatility_252d": 0.1815, "volatility_60d": 0.4188, "max_drawdown_12m": -0.1101, "risk_adjusted_momentum": 0.9655 }, "growth": { "revenue_growth_1y": -0.0056, "revenue_growth_3y_cagr": -0.0314, "revenue_growth_5y_cagr": 0.0185, "eps_growth_1y": 0.0598, "eps_growth_3y_cagr": -0.0341, "eps_growth_5y_cagr": 0.1209, "fcf_growth_1y": -0.1018, "book_value_growth_1y": 0.0409, "revenue_growth": -0.0056, "earnings_growth": 0.0598 }, "momentum": { "price_return_1m": -0.0039, "price_return_3m": -0.0228, "price_return_6m": 0.1867, "price_return_9m": 0.1592, "price_return_12m": 0.1706, "price_return_12m_ex1m": 0.1752, "momentum_6m": 0.1867, "momentum_12m": 0.1706, "momentum_12_1": 0.1752, "distance_from_52w_high": -0.0637, "distance_from_52w_low": 0.2873, "relative_strength": 0.0707 }, "raw_ttm": { "revenue_ttm": 392404000, "gross_profit_ttm": 120411000, "ebit_ttm": 58594000, "ebitda_ttm": 75720000, "net_income_ttm": 42626000, "eps_diluted_ttm": 1.6779, "operating_cash_flow_ttm": 52733000, "capital_expenditure_ttm": 11707000, "fcf_ttm": 64440000, "dividends_paid_ttm": 25902000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 34570000, "total_current_assets": 131770000, "total_current_liabilities": 35381000, "net_ppe": null, "total_assets": 363199000, "total_debt": 4244000, "total_equity": 308732000, "net_working_capital": 66063000, "book_value_per_share": 12.1524, "retained_earnings": 201155000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 163314000, "tangible_book_per_share": 6.4284 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 44, "rank_ptbv": 57, "rank_ps": 35, "rank_pcf": 43, "rank_ev_ebitda": 18, "rank_ev_ebit": 36, "rank_earnings_yield": 29, "rank_fcf_yield": 30, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 30, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 70, "rank_fcf_margin": 55, "rank_piotroski": 36, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 46 }, "composites": { "value_composite": 16, "quality_composite": 28, "momentum_composite": 32, "growth_composite": 79, "yield_composite": 10, "svqf_composite": 15, "vc1_composite": 16, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7777, "os_score": 0.91, "value_percentile": 0.84, "quality_percentile": 0.72, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 41, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4041, "ticker_id": 1161, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.175686+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.59, "market_cap": 523091420.8, "market_cap_usd": 523091420.8, "enterprise_value": 492765420.8, "shares_outstanding": 25405120, "fx_rate_to_usd": null, "pe_ratio": 12.27165159, "pb_ratio": 1.694322, "ptbv_ratio": 3.20297966, "ps_ratio": 1.33304304, "pcf_ratio": 9.91962188, "pfcf_ratio": 8.11749567, "ev_ebitda": 6.50773139, "ev_ebit": 8.4098273, "ev_sales": 1.25576044, "ev_fcf": 7.64688735, "earnings_yield": 0.08148862, "fcf_yield": 0.13077216, "dividend_yield": 0.04951716, "buyback_yield": 0, "shareholder_yield": 0.04951716, "debt_paydown_yield": null, "total_yield": 0.04951716, "gross_margin": 0.30685467, "operating_margin": 0.1493206, "net_margin": 0.10862784, "ebitda_margin": 0.19296439, "fcf_margin": 0.16421851, "roe": 0.13806797, "roa": 0.11736266, "roic": 0.15310929, "roc_greenblatt": null, "asset_turnover": 1.08041046, "cash_conversion": 1.51175339, "accruals_ratio": -0.02782772, "sbc_to_revenue": 0.00639647, "debt_to_equity": 0.17642162, "net_debt_to_ebitda": -0.40050185, "debt_to_assets": 0.01168505, "interest_coverage": null, "current_ratio": 3.72431531, "quick_ratio": 2.17277635, "net_debt": -30326000, "revenue_growth_1y": -0.00561049, "revenue_growth_3y_cagr": -0.03141556, "revenue_growth_5y_cagr": 0.01853606, "eps_growth_1y": 0.05976829, "eps_growth_3y_cagr": -0.03407989, "eps_growth_5y_cagr": 0.12086981, "fcf_growth_1y": -0.10180642, "book_value_growth_1y": 0.04093039, "piotroski_f_score": 6, "altman_z_score": 8.46893114, "earnings_stability_5y": 0.129289, "revenue_stability_5y": 0.068118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00387034, "price_return_3m": -0.02282295, "price_return_6m": 0.18668196, "price_return_9m": 0.15915757, "price_return_12m": 0.17064462, "price_return_12m_ex1m": 0.17519302, "distance_from_52w_high": -0.06368233, "distance_from_52w_low": 0.28726118, "relative_strength": 0.07068104, "local_beta": 0.0011, "volatility_252d": 0.181461, "volatility_60d": 0.418848, "max_drawdown_12m": -0.11011216, "revenue_ttm": 392404000, "gross_profit_ttm": 120411000, "ebit_ttm": 58594000, "ebitda_ttm": 75720000, "net_income_ttm": 42626000, "eps_diluted_ttm": 1.67785076, "operating_cash_flow_ttm": 52733000, "capital_expenditure_ttm": 11707000, "fcf_ttm": 64440000, "dividends_paid_ttm": 25902000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 34570000, "total_current_assets": 131770000, "total_current_liabilities": 35381000, "net_ppe": null, "total_assets": 363199000, "total_debt": 4244000, "total_equity": 308732000, "net_working_capital": 66063000, "book_value_per_share": 12.15235354, "retained_earnings": 201155000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 163314000, "tangible_book_per_share": 6.42838924, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 29, "rank_pb": 44, "rank_ptbv": 57, "rank_ps": 35, "rank_pcf": 43, "rank_ev_ebitda": 18, "rank_ev_ebit": 36, "rank_earnings_yield": 29, "rank_fcf_yield": 30, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 30, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 70, "rank_fcf_margin": 55, "rank_piotroski": 36, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 46, "value_composite": 16, "quality_composite": 28, "momentum_composite": 32, "growth_composite": 79, "yield_composite": 10, "svqf_composite": 15, "vc1_composite": 16, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": 41, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.59, "os": 0.91, "value": 0.84, "quality": 0.72, "momentum": 0.68, "confidence": 0.986, "coverage": 1, "pe_ratio": 12.2717, "earnings_yield": 0.0815, "shareholder_yield": 0.0495, "roe": 0.1381, "momentum_12_1": 0.1752, "complete_fields": { "id": 4041, "ticker_id": 1161, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.175686+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.59, "market_cap": 523091420.8, "market_cap_usd": 523091420.8, "enterprise_value": 492765420.8, "shares_outstanding": 25405120, "fx_rate_to_usd": null, "pe_ratio": 12.27165159, "pb_ratio": 1.694322, "ptbv_ratio": 3.20297966, "ps_ratio": 1.33304304, "pcf_ratio": 9.91962188, "pfcf_ratio": 8.11749567, "ev_ebitda": 6.50773139, "ev_ebit": 8.4098273, "ev_sales": 1.25576044, "ev_fcf": 7.64688735, "earnings_yield": 0.08148862, "fcf_yield": 0.13077216, "dividend_yield": 0.04951716, "buyback_yield": 0, "shareholder_yield": 0.04951716, "debt_paydown_yield": null, "total_yield": 0.04951716, "gross_margin": 0.30685467, "operating_margin": 0.1493206, "net_margin": 0.10862784, "ebitda_margin": 0.19296439, "fcf_margin": 0.16421851, "roe": 0.13806797, "roa": 0.11736266, "roic": 0.15310929, "roc_greenblatt": null, "asset_turnover": 1.08041046, "cash_conversion": 1.51175339, "accruals_ratio": -0.02782772, "sbc_to_revenue": 0.00639647, "debt_to_equity": 0.17642162, "net_debt_to_ebitda": -0.40050185, "debt_to_assets": 0.01168505, "interest_coverage": null, "current_ratio": 3.72431531, "quick_ratio": 2.17277635, "net_debt": -30326000, "revenue_growth_1y": -0.00561049, "revenue_growth_3y_cagr": -0.03141556, "revenue_growth_5y_cagr": 0.01853606, "eps_growth_1y": 0.05976829, "eps_growth_3y_cagr": -0.03407989, "eps_growth_5y_cagr": 0.12086981, "fcf_growth_1y": -0.10180642, "book_value_growth_1y": 0.04093039, "piotroski_f_score": 6, "altman_z_score": 8.46893114, "earnings_stability_5y": 0.129289, "revenue_stability_5y": 0.068118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00387034, "price_return_3m": -0.02282295, "price_return_6m": 0.18668196, "price_return_9m": 0.15915757, "price_return_12m": 0.17064462, "price_return_12m_ex1m": 0.17519302, "distance_from_52w_high": -0.06368233, "distance_from_52w_low": 0.28726118, "relative_strength": 0.07068104, "local_beta": 0.0011, "volatility_252d": 0.181461, "volatility_60d": 0.418848, "max_drawdown_12m": -0.11011216, "revenue_ttm": 392404000, "gross_profit_ttm": 120411000, "ebit_ttm": 58594000, "ebitda_ttm": 75720000, "net_income_ttm": 42626000, "eps_diluted_ttm": 1.67785076, "operating_cash_flow_ttm": 52733000, "capital_expenditure_ttm": 11707000, "fcf_ttm": 64440000, "dividends_paid_ttm": 25902000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 34570000, "total_current_assets": 131770000, "total_current_liabilities": 35381000, "net_ppe": null, "total_assets": 363199000, "total_debt": 4244000, "total_equity": 308732000, "net_working_capital": 66063000, "book_value_per_share": 12.15235354, "retained_earnings": 201155000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 163314000, "tangible_book_per_share": 6.42838924, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 29, "rank_pb": 44, "rank_ptbv": 57, "rank_ps": 35, "rank_pcf": 43, "rank_ev_ebitda": 18, "rank_ev_ebit": 36, "rank_earnings_yield": 29, "rank_fcf_yield": 30, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 30, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 70, "rank_fcf_margin": 55, "rank_piotroski": 36, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 46, "value_composite": 16, "quality_composite": 28, "momentum_composite": 32, "growth_composite": 79, "yield_composite": 10, "svqf_composite": 15, "vc1_composite": 16, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": 41, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 392403000, "cost_of_revenue": 271992000, "gross_profit": 120411000, "ebit": 52677000, "ebitda": 69803000, "pretax_income": 58594000, "tax_provision": 15967000, "net_income": 42627000, "net_income_to_common": 42627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34570000, "total_current_assets": 131770000, "total_assets": 363199000, "short_term_debt": 4244000, "long_term_debt": null, "total_debt": 4244000, "total_liabilities": 54467000, "total_equity": 308732000, "shares_outstanding": 25692296, "goodwill_and_intangibles": 145418000 }, "cash_flow": { "operating_cash_flow": 52732000, "capital_expenditure": 52732000, "free_cash_flow": 105464000, "dividends_paid": 25902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253172, "ticker_id": 1161, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52677000", "ebitda": "69803000", "netIncome": "42627000", "grossProfit": "120411000", "depreciation": "None", "totalRevenue": "392403000", "costOfRevenue": "271992000", "interestIncome": "1894000", "incomeBeforeTax": "58594000", "interestExpense": "None", "operatingIncome": "52677000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "15967000", "reportedCurrency": "USD", "netInterestIncome": "1894000", "nonInterestIncome": "None", "operatingExpenses": "67734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17126000", "sellingGeneralAndAdministrative": "67734000", "netIncomeFromContinuingOperations": "42627000" }, "balance": { "goodwill": "106586000", "inventory": "54895000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "363199000", "longTermDebt": "None", "shortTermDebt": "4244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "38832000", "reportedCurrency": "USD", "retainedEarnings": "201155000", "totalLiabilities": "54467000", "otherCurrentAssets": "2699000", "totalCurrentAssets": "131770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "39606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231429000", "currentAccountsPayable": "14291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9215000", "totalShareholderEquity": "308732000", "capitalLeaseObligations": "9215000", "otherCurrentLiabilities": "-41748000", "totalCurrentLiabilities": "35381000", "otherNonCurrentLiabilities": "518000", "totalNonCurrentLiabilities": "19086000", "cashAndShortTermInvestments": "34570000", "commonStockSharesOutstanding": "25692296", "intangibleAssetsExcludingGoodwill": "38832000", "cashAndCashEquivalentsAtCarryingValue": "34570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42627000", "profitLoss": "None", "dividendPayout": "25902000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-12848000", "operatingCashflow": "52732000", "capitalExpenditures": "52732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40314000", "cashflowFromInvestment": "-44848000", "stockBasedCompensation": "2510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392403000, "cost_of_revenue": 271992000, "gross_profit": 120411000, "research_and_development": null, "selling_general_admin": 67734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52677000, "depreciation_amortisation": 17126000, "ebitda": 69803000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58594000, "tax_provision": 15967000, "effective_tax_rate": null, "net_income": 42627000, "net_income_continuing_ops": 42627000, "net_income_to_common": 42627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34570000, "short_term_investments": 0, "net_receivables": 39606000, "inventory": 54895000, "other_current_assets": null, "total_current_assets": 131770000, "net_ppe": null, "goodwill": 106586000, "intangible_assets": 38832000, "goodwill_and_intangibles": 145418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231429000, "total_assets": 363199000, "short_term_debt": 4244000, "accounts_payable": 14291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35381000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19086000, "total_liabilities": 54467000, "total_debt": 4244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201155000, "total_equity": 308732000, "shares_outstanding": 25692296, "operating_cash_flow": 52732000, "stock_based_compensation": 2510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44848000, "dividends_paid": 25902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40314000, "free_cash_flow": 105464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52677000", "ebitda": "69803000", "netIncome": "42627000", "grossProfit": "120411000", "depreciation": "None", "totalRevenue": "392403000", "costOfRevenue": "271992000", "interestIncome": "1894000", "incomeBeforeTax": "58594000", "interestExpense": "None", "operatingIncome": "52677000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "15967000", "reportedCurrency": "USD", "netInterestIncome": "1894000", "nonInterestIncome": "None", "operatingExpenses": "67734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17126000", "sellingGeneralAndAdministrative": "67734000", "netIncomeFromContinuingOperations": "42627000" }, "balance": { "goodwill": "106586000", "inventory": "54895000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "363199000", "longTermDebt": "None", "shortTermDebt": "4244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "38832000", "reportedCurrency": "USD", "retainedEarnings": "201155000", "totalLiabilities": "54467000", "otherCurrentAssets": "2699000", "totalCurrentAssets": "131770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "39606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231429000", "currentAccountsPayable": "14291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9215000", "totalShareholderEquity": "308732000", "capitalLeaseObligations": "9215000", "otherCurrentLiabilities": "-41748000", "totalCurrentLiabilities": "35381000", "otherNonCurrentLiabilities": "518000", "totalNonCurrentLiabilities": "19086000", "cashAndShortTermInvestments": "34570000", "commonStockSharesOutstanding": "25692296", "intangibleAssetsExcludingGoodwill": "38832000", "cashAndCashEquivalentsAtCarryingValue": "34570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42627000", "profitLoss": "None", "dividendPayout": "25902000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-12848000", "operatingCashflow": "52732000", "capitalExpenditures": "52732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40314000", "cashflowFromInvestment": "-44848000", "stockBasedCompensation": "2510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 394618000, "cost_of_revenue": 277324000, "gross_profit": 117294000, "ebit": 51916000, "ebitda": 68485000, "pretax_income": 55454000, "tax_provision": 15232000, "net_income": 40222000, "net_income_to_common": 40222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67000000, "total_current_assets": 152740000, "total_assets": 348935000, "short_term_debt": 4166000, "long_term_debt": null, "total_debt": 4166000, "total_liabilities": 46955000, "total_equity": 301980000, "shares_outstanding": 26159000, "goodwill_and_intangibles": 127619000 }, "cash_flow": { "operating_cash_flow": 65855000, "capital_expenditure": 5889000, "free_cash_flow": 71744000, "dividends_paid": 91988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253177, "ticker_id": 1161, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51916000", "ebitda": "68485000", "netIncome": "40222000", "grossProfit": "117294000", "depreciation": "None", "totalRevenue": "394618000", "costOfRevenue": "277324000", "interestIncome": "4872000", "incomeBeforeTax": "55454000", "interestExpense": "4872000", "operatingIncome": "51916000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "15232000", "reportedCurrency": "USD", "netInterestIncome": "4872000", "nonInterestIncome": "None", "operatingExpenses": "65378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16569000", "sellingGeneralAndAdministrative": "58203000", "netIncomeFromContinuingOperations": "40222000" }, "balance": { "goodwill": "94349000", "inventory": "38797000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "348935000", "longTermDebt": "None", "shortTermDebt": "4166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "33270000", "reportedCurrency": "USD", "retainedEarnings": "184430000", "totalLiabilities": "46955000", "otherCurrentAssets": "2715000", "totalCurrentAssets": "152740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5475000", "currentNetReceivables": "38753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196195000", "currentAccountsPayable": "13799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62419000", "shortLongTermDebtTotal": "9476000", "totalShareholderEquity": "301980000", "capitalLeaseObligations": "9476000", "otherCurrentLiabilities": "13332000", "totalCurrentLiabilities": "33304000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "13651000", "cashAndShortTermInvestments": "67000000", "commonStockSharesOutstanding": "26159000", "intangibleAssetsExcludingGoodwill": "33270000", "cashAndCashEquivalentsAtCarryingValue": "67000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40222000", "profitLoss": "None", "dividendPayout": "91988000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "3066000", "operatingCashflow": "65855000", "capitalExpenditures": "5889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93652000", "cashflowFromInvestment": "13200000", "stockBasedCompensation": "3976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394618000, "cost_of_revenue": 277324000, "gross_profit": 117294000, "research_and_development": null, "selling_general_admin": 58203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51916000, "depreciation_amortisation": 16569000, "ebitda": 68485000, "interest_expense": 4872000, "interest_income": null, "other_non_operating": null, "pretax_income": 55454000, "tax_provision": 15232000, "effective_tax_rate": null, "net_income": 40222000, "net_income_continuing_ops": 40222000, "net_income_to_common": 40222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67000000, "short_term_investments": 5475000, "net_receivables": 38753000, "inventory": 38797000, "other_current_assets": null, "total_current_assets": 152740000, "net_ppe": null, "goodwill": 94349000, "intangible_assets": 33270000, "goodwill_and_intangibles": 127619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196195000, "total_assets": 348935000, "short_term_debt": 4166000, "accounts_payable": 13799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33304000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13651000, "total_liabilities": 46955000, "total_debt": 4166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184430000, "total_equity": 301980000, "shares_outstanding": 26159000, "operating_cash_flow": 65855000, "stock_based_compensation": 3976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13200000, "dividends_paid": 91988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93652000, "free_cash_flow": 71744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51916000", "ebitda": "68485000", "netIncome": "40222000", "grossProfit": "117294000", "depreciation": "None", "totalRevenue": "394618000", "costOfRevenue": "277324000", "interestIncome": "4872000", "incomeBeforeTax": "55454000", "interestExpense": "4872000", "operatingIncome": "51916000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "15232000", "reportedCurrency": "USD", "netInterestIncome": "4872000", "nonInterestIncome": "None", "operatingExpenses": "65378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16569000", "sellingGeneralAndAdministrative": "58203000", "netIncomeFromContinuingOperations": "40222000" }, "balance": { "goodwill": "94349000", "inventory": "38797000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "348935000", "longTermDebt": "None", "shortTermDebt": "4166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "33270000", "reportedCurrency": "USD", "retainedEarnings": "184430000", "totalLiabilities": "46955000", "otherCurrentAssets": "2715000", "totalCurrentAssets": "152740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5475000", "currentNetReceivables": "38753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196195000", "currentAccountsPayable": "13799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62419000", "shortLongTermDebtTotal": "9476000", "totalShareholderEquity": "301980000", "capitalLeaseObligations": "9476000", "otherCurrentLiabilities": "13332000", "totalCurrentLiabilities": "33304000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "13651000", "cashAndShortTermInvestments": "67000000", "commonStockSharesOutstanding": "26159000", "intangibleAssetsExcludingGoodwill": "33270000", "cashAndCashEquivalentsAtCarryingValue": "67000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40222000", "profitLoss": "None", "dividendPayout": "91988000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "3066000", "operatingCashflow": "65855000", "capitalExpenditures": "5889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93652000", "cashflowFromInvestment": "13200000", "stockBasedCompensation": "3976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 420109000, "cost_of_revenue": 294767000, "gross_profit": 125342000, "ebit": 56512000, "ebitda": 74024000, "pretax_income": 59123000, "tax_provision": 16526000, "net_income": 42597000, "net_income_to_common": 42597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81597000, "total_current_assets": 201382000, "total_assets": 399190000, "short_term_debt": 4414000, "long_term_debt": null, "total_debt": 4414000, "total_liabilities": 49349000, "total_equity": 349841000, "shares_outstanding": 25940076, "goodwill_and_intangibles": 132676000 }, "cash_flow": { "operating_cash_flow": 69069000, "capital_expenditure": 6500000, "free_cash_flow": 75569000, "dividends_paid": 25860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253182, "ticker_id": 1161, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56512000", "ebitda": "74024000", "netIncome": "42597000", "grossProfit": "125342000", "depreciation": "None", "totalRevenue": "420109000", "costOfRevenue": "294767000", "interestIncome": "3973000", "incomeBeforeTax": "59123000", "interestExpense": "3973000", "operatingIncome": "56459000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "16526000", "reportedCurrency": "USD", "netInterestIncome": "3973000", "nonInterestIncome": "None", "operatingExpenses": "68830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17512000", "sellingGeneralAndAdministrative": "68330000", "netIncomeFromContinuingOperations": "42597000" }, "balance": { "goodwill": "94349000", "inventory": "40037000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "399190000", "longTermDebt": "None", "shortTermDebt": "4414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "38327000", "reportedCurrency": "USD", "retainedEarnings": "236196000", "totalLiabilities": "49349000", "otherCurrentAssets": "3214000", "totalCurrentAssets": "201382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29325000", "currentNetReceivables": "47209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197808000", "currentAccountsPayable": "11846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64792000", "shortLongTermDebtTotal": "9574000", "totalShareholderEquity": "349841000", "capitalLeaseObligations": "9574000", "otherCurrentLiabilities": "16915000", "totalCurrentLiabilities": "33801000", "otherNonCurrentLiabilities": "1083000", "totalNonCurrentLiabilities": "15548000", "cashAndShortTermInvestments": "81597000", "commonStockSharesOutstanding": "25940076", "intangibleAssetsExcludingGoodwill": "38327000", "cashAndCashEquivalentsAtCarryingValue": "81597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42597000", "profitLoss": "None", "dividendPayout": "25860000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "9116000", "operatingCashflow": "69069000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26446000", "cashflowFromInvestment": "-54994000", "stockBasedCompensation": "1173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420109000, "cost_of_revenue": 294767000, "gross_profit": 125342000, "research_and_development": null, "selling_general_admin": 68330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56512000, "depreciation_amortisation": 17512000, "ebitda": 74024000, "interest_expense": 3973000, "interest_income": null, "other_non_operating": null, "pretax_income": 59123000, "tax_provision": 16526000, "effective_tax_rate": null, "net_income": 42597000, "net_income_continuing_ops": 42597000, "net_income_to_common": 42597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81597000, "short_term_investments": 29325000, "net_receivables": 47209000, "inventory": 40037000, "other_current_assets": null, "total_current_assets": 201382000, "net_ppe": null, "goodwill": 94349000, "intangible_assets": 38327000, "goodwill_and_intangibles": 132676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197808000, "total_assets": 399190000, "short_term_debt": 4414000, "accounts_payable": 11846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15548000, "total_liabilities": 49349000, "total_debt": 4414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236196000, "total_equity": 349841000, "shares_outstanding": 25940076, "operating_cash_flow": 69069000, "stock_based_compensation": 1173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54994000, "dividends_paid": 25860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26446000, "free_cash_flow": 75569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56512000", "ebitda": "74024000", "netIncome": "42597000", "grossProfit": "125342000", "depreciation": "None", "totalRevenue": "420109000", "costOfRevenue": "294767000", "interestIncome": "3973000", "incomeBeforeTax": "59123000", "interestExpense": "3973000", "operatingIncome": "56459000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "16526000", "reportedCurrency": "USD", "netInterestIncome": "3973000", "nonInterestIncome": "None", "operatingExpenses": "68830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17512000", "sellingGeneralAndAdministrative": "68330000", "netIncomeFromContinuingOperations": "42597000" }, "balance": { "goodwill": "94349000", "inventory": "40037000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "399190000", "longTermDebt": "None", "shortTermDebt": "4414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "38327000", "reportedCurrency": "USD", "retainedEarnings": "236196000", "totalLiabilities": "49349000", "otherCurrentAssets": "3214000", "totalCurrentAssets": "201382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29325000", "currentNetReceivables": "47209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197808000", "currentAccountsPayable": "11846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64792000", "shortLongTermDebtTotal": "9574000", "totalShareholderEquity": "349841000", "capitalLeaseObligations": "9574000", "otherCurrentLiabilities": "16915000", "totalCurrentLiabilities": "33801000", "otherNonCurrentLiabilities": "1083000", "totalNonCurrentLiabilities": "15548000", "cashAndShortTermInvestments": "81597000", "commonStockSharesOutstanding": "25940076", "intangibleAssetsExcludingGoodwill": "38327000", "cashAndCashEquivalentsAtCarryingValue": "81597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42597000", "profitLoss": "None", "dividendPayout": "25860000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "9116000", "operatingCashflow": "69069000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26446000", "cashflowFromInvestment": "-54994000", "stockBasedCompensation": "1173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 431837000, "cost_of_revenue": 300787000, "gross_profit": 131050000, "ebit": 60257000, "ebitda": 77613000, "pretax_income": 64930000, "tax_provision": 17630000, "net_income": 47300000, "net_income_to_common": 47300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93968000, "total_current_assets": 196626000, "total_assets": 393835000, "short_term_debt": 4847000, "long_term_debt": null, "total_debt": 4847000, "total_liabilities": 62403000, "total_equity": 331432000, "shares_outstanding": 25951141, "goodwill_and_intangibles": 135907000 }, "cash_flow": { "operating_cash_flow": 46776000, "capital_expenditure": 4332000, "free_cash_flow": 51108000, "dividends_paid": 25839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253187, "ticker_id": 1161, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60257000", "ebitda": "77613000", "netIncome": "47300000", "grossProfit": "131050000", "depreciation": "None", "totalRevenue": "431837000", "costOfRevenue": "300787000", "interestIncome": "771000", "incomeBeforeTax": "64930000", "interestExpense": "27925000", "operatingIncome": "66153000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "17630000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "64897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1223000", "costofGoodsAndServicesSold": "300787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17356000", "sellingGeneralAndAdministrative": "70193000", "netIncomeFromContinuingOperations": "47300000" }, "balance": { "goodwill": "91819000", "inventory": "46834000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "393835000", "longTermDebt": "None", "shortTermDebt": "4847000", "treasuryStock": "-74944000", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "44088000", "reportedCurrency": "USD", "retainedEarnings": "219459000", "totalLiabilities": "62403000", "otherCurrentAssets": "2317000", "totalCurrentAssets": "196626000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "53507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197209000", "currentAccountsPayable": "18333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60922000", "shortLongTermDebtTotal": "13009000", "totalShareholderEquity": "331432000", "capitalLeaseObligations": "4847000", "otherCurrentLiabilities": "16361000", "totalCurrentLiabilities": "41247000", "otherNonCurrentLiabilities": "21156000", "totalNonCurrentLiabilities": "21156000", "cashAndShortTermInvestments": "93968000", "commonStockSharesOutstanding": "25951141", "intangibleAssetsExcludingGoodwill": "44088000", "cashAndCashEquivalentsAtCarryingValue": "93968000", "accumulatedDepreciationAmortizationPPE": "-187572000" }, "cashflow": { "netIncome": "47300000", "profitLoss": "None", "dividendPayout": "25839000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-7780000", "operatingCashflow": "46776000", "capitalExpenditures": "4332000", "changeInReceivables": "-9245000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26957000", "cashflowFromInvestment": "-11457000", "stockBasedCompensation": "2791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431837000, "cost_of_revenue": 300787000, "gross_profit": 131050000, "research_and_development": null, "selling_general_admin": 70193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60257000, "depreciation_amortisation": 17356000, "ebitda": 77613000, "interest_expense": 27925000, "interest_income": null, "other_non_operating": null, "pretax_income": 64930000, "tax_provision": 17630000, "effective_tax_rate": null, "net_income": 47300000, "net_income_continuing_ops": 47300000, "net_income_to_common": 47300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93968000, "short_term_investments": 0, "net_receivables": 53507000, "inventory": 46834000, "other_current_assets": null, "total_current_assets": 196626000, "net_ppe": null, "goodwill": 91819000, "intangible_assets": 44088000, "goodwill_and_intangibles": 135907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197209000, "total_assets": 393835000, "short_term_debt": 4847000, "accounts_payable": 18333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21156000, "total_liabilities": 62403000, "total_debt": 4847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219459000, "total_equity": 331432000, "shares_outstanding": 25951141, "operating_cash_flow": 46776000, "stock_based_compensation": 2791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11457000, "dividends_paid": 25839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26957000, "free_cash_flow": 51108000, "net_change_in_cash": 8362000 }, "raw_data": { "income": { "ebit": "60257000", "ebitda": "77613000", "netIncome": "47300000", "grossProfit": "131050000", "depreciation": "None", "totalRevenue": "431837000", "costOfRevenue": "300787000", "interestIncome": "771000", "incomeBeforeTax": "64930000", "interestExpense": "27925000", "operatingIncome": "66153000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "17630000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "64897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1223000", "costofGoodsAndServicesSold": "300787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17356000", "sellingGeneralAndAdministrative": "70193000", "netIncomeFromContinuingOperations": "47300000" }, "balance": { "goodwill": "91819000", "inventory": "46834000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "393835000", "longTermDebt": "None", "shortTermDebt": "4847000", "treasuryStock": "-74944000", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "44088000", "reportedCurrency": "USD", "retainedEarnings": "219459000", "totalLiabilities": "62403000", "otherCurrentAssets": "2317000", "totalCurrentAssets": "196626000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "53507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197209000", "currentAccountsPayable": "18333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60922000", "shortLongTermDebtTotal": "13009000", "totalShareholderEquity": "331432000", "capitalLeaseObligations": "4847000", "otherCurrentLiabilities": "16361000", "totalCurrentLiabilities": "41247000", "otherNonCurrentLiabilities": "21156000", "totalNonCurrentLiabilities": "21156000", "cashAndShortTermInvestments": "93968000", "commonStockSharesOutstanding": "25951141", "intangibleAssetsExcludingGoodwill": "44088000", "cashAndCashEquivalentsAtCarryingValue": "93968000", "accumulatedDepreciationAmortizationPPE": "-187572000" }, "cashflow": { "netIncome": "47300000", "profitLoss": "None", "dividendPayout": "25839000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-7780000", "operatingCashflow": "46776000", "capitalExpenditures": "4332000", "changeInReceivables": "-9245000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26957000", "cashflowFromInvestment": "-11457000", "stockBasedCompensation": "2791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 400014000, "cost_of_revenue": 285291000, "gross_profit": 114723000, "ebit": 41953000, "ebitda": 60730000, "pretax_income": 41944000, "tax_provision": 12962000, "net_income": 28982000, "net_income_to_common": 28982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85606000, "total_current_assets": 165029000, "total_assets": 368844000, "short_term_debt": 5090000, "long_term_debt": null, "total_debt": 5090000, "total_liabilities": 65029000, "total_equity": 303815000, "shares_outstanding": 26109341, "goodwill_and_intangibles": 134246000 }, "cash_flow": { "operating_cash_flow": 50678000, "capital_expenditure": 6537000, "free_cash_flow": 57215000, "dividends_paid": 25420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253192, "ticker_id": 1161, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41953000", "ebitda": "60730000", "netIncome": "28982000", "grossProfit": "114723000", "depreciation": "None", "totalRevenue": "400014000", "costOfRevenue": "285291000", "interestIncome": "9000", "incomeBeforeTax": "41944000", "interestExpense": "9000", "operatingIncome": "43584000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "12962000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "71139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1631000", "costofGoodsAndServicesSold": "285291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18777000", "sellingGeneralAndAdministrative": "70510000", "netIncomeFromContinuingOperations": "28982000" }, "balance": { "goodwill": "88677000", "inventory": "38538000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "368844000", "longTermDebt": "None", "shortTermDebt": "5090000", "treasuryStock": "-74720000", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "45569000", "reportedCurrency": "USD", "retainedEarnings": "197998000", "totalLiabilities": "65029000", "otherCurrentAssets": "1863000", "totalCurrentAssets": "165029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203815000", "currentAccountsPayable": "16678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69177000", "shortLongTermDebtTotal": "15331000", "totalShareholderEquity": "303815000", "capitalLeaseObligations": "5090000", "otherCurrentLiabilities": "12869000", "totalCurrentLiabilities": "37190000", "otherNonCurrentLiabilities": "27839000", "totalNonCurrentLiabilities": "27839000", "cashAndShortTermInvestments": "85606000", "commonStockSharesOutstanding": "26109341", "intangibleAssetsExcludingGoodwill": "45569000", "cashAndCashEquivalentsAtCarryingValue": "85606000", "accumulatedDepreciationAmortizationPPE": "-179778000" }, "cashflow": { "netIncome": "28982000", "profitLoss": "None", "dividendPayout": "25420000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-4400000", "operatingCashflow": "50678000", "capitalExpenditures": "6537000", "changeInReceivables": "-1036000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30210000", "cashflowFromInvestment": "-10052000", "stockBasedCompensation": "2799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400014000, "cost_of_revenue": 285291000, "gross_profit": 114723000, "research_and_development": null, "selling_general_admin": 70510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41953000, "depreciation_amortisation": 18777000, "ebitda": 60730000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": 41944000, "tax_provision": 12962000, "effective_tax_rate": null, "net_income": 28982000, "net_income_continuing_ops": 28982000, "net_income_to_common": 28982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85606000, "short_term_investments": null, "net_receivables": 39022000, "inventory": 38538000, "other_current_assets": null, "total_current_assets": 165029000, "net_ppe": null, "goodwill": 88677000, "intangible_assets": 45569000, "goodwill_and_intangibles": 134246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203815000, "total_assets": 368844000, "short_term_debt": 5090000, "accounts_payable": 16678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27839000, "total_liabilities": 65029000, "total_debt": 5090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197998000, "total_equity": 303815000, "shares_outstanding": 26109341, "operating_cash_flow": 50678000, "stock_based_compensation": 2799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10052000, "dividends_paid": 25420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30210000, "free_cash_flow": 57215000, "net_change_in_cash": 10416000 }, "raw_data": { "income": { "ebit": "41953000", "ebitda": "60730000", "netIncome": "28982000", "grossProfit": "114723000", "depreciation": "None", "totalRevenue": "400014000", "costOfRevenue": "285291000", "interestIncome": "9000", "incomeBeforeTax": "41944000", "interestExpense": "9000", "operatingIncome": "43584000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "12962000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "71139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1631000", "costofGoodsAndServicesSold": "285291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18777000", "sellingGeneralAndAdministrative": "70510000", "netIncomeFromContinuingOperations": "28982000" }, "balance": { "goodwill": "88677000", "inventory": "38538000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "368844000", "longTermDebt": "None", "shortTermDebt": "5090000", "treasuryStock": "-74720000", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "45569000", "reportedCurrency": "USD", "retainedEarnings": "197998000", "totalLiabilities": "65029000", "otherCurrentAssets": "1863000", "totalCurrentAssets": "165029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203815000", "currentAccountsPayable": "16678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69177000", "shortLongTermDebtTotal": "15331000", "totalShareholderEquity": "303815000", "capitalLeaseObligations": "5090000", "otherCurrentLiabilities": "12869000", "totalCurrentLiabilities": "37190000", "otherNonCurrentLiabilities": "27839000", "totalNonCurrentLiabilities": "27839000", "cashAndShortTermInvestments": "85606000", "commonStockSharesOutstanding": "26109341", "intangibleAssetsExcludingGoodwill": "45569000", "cashAndCashEquivalentsAtCarryingValue": "85606000", "accumulatedDepreciationAmortizationPPE": "-179778000" }, "cashflow": { "netIncome": "28982000", "profitLoss": "None", "dividendPayout": "25420000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-4400000", "operatingCashflow": "50678000", "capitalExpenditures": "6537000", "changeInReceivables": "-1036000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30210000", "cashflowFromInvestment": "-10052000", "stockBasedCompensation": "2799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 357973000, "cost_of_revenue": 254207000, "gross_profit": 103766000, "ebit": 33287000, "ebitda": 51324000, "pretax_income": 33287000, "tax_provision": 9193000, "net_income": 24094000, "net_income_to_common": 24094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75190000, "total_current_assets": 148074000, "total_assets": 364388000, "short_term_debt": 5338000, "long_term_debt": null, "total_debt": 5338000, "total_liabilities": 63839000, "total_equity": 300549000, "shares_outstanding": 25995127, "goodwill_and_intangibles": 141359000 }, "cash_flow": { "operating_cash_flow": 52817000, "capital_expenditure": 3679000, "free_cash_flow": 56496000, "dividends_paid": 23467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253197, "ticker_id": 1161, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33287000", "ebitda": "51324000", "netIncome": "24094000", "grossProfit": "103766000", "depreciation": "None", "totalRevenue": "357973000", "costOfRevenue": "254207000", "interestIncome": "11000", "incomeBeforeTax": "33287000", "interestExpense": "11000", "operatingIncome": "35901000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "9193000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "67865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2603000", "costofGoodsAndServicesSold": "254207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18037000", "sellingGeneralAndAdministrative": "67470000", "netIncomeFromContinuingOperations": "24094000" }, "balance": { "goodwill": "88647000", "inventory": "32906000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "364388000", "longTermDebt": "None", "shortTermDebt": "5338000", "treasuryStock": "-71756000", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "52712000", "reportedCurrency": "USD", "retainedEarnings": "194436000", "totalLiabilities": "63839000", "otherCurrentAssets": "2087000", "totalCurrentAssets": "148074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216314000", "currentAccountsPayable": "14759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55384000", "shortLongTermDebtTotal": "18905000", "totalShareholderEquity": "300549000", "capitalLeaseObligations": "5338000", "otherCurrentLiabilities": "12960000", "totalCurrentLiabilities": "35052000", "otherNonCurrentLiabilities": "21110000", "totalNonCurrentLiabilities": "28787000", "cashAndShortTermInvestments": "75190000", "commonStockSharesOutstanding": "25995127", "intangibleAssetsExcludingGoodwill": "52712000", "cashAndCashEquivalentsAtCarryingValue": "75190000", "accumulatedDepreciationAmortizationPPE": "-182682000" }, "cashflow": { "netIncome": "24094000", "profitLoss": "None", "dividendPayout": "23467000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "3187000", "operatingCashflow": "52817000", "capitalExpenditures": "3679000", "changeInReceivables": "6117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24702000", "cashflowFromInvestment": "-21183000", "stockBasedCompensation": "1243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6932000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 357973000, "cost_of_revenue": 254207000, "gross_profit": 103766000, "research_and_development": null, "selling_general_admin": 67470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33287000, "depreciation_amortisation": 18037000, "ebitda": 51324000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 33287000, "tax_provision": 9193000, "effective_tax_rate": null, "net_income": 24094000, "net_income_continuing_ops": 24094000, "net_income_to_common": 24094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75190000, "short_term_investments": null, "net_receivables": 37891000, "inventory": 32906000, "other_current_assets": null, "total_current_assets": 148074000, "net_ppe": null, "goodwill": 88647000, "intangible_assets": 52712000, "goodwill_and_intangibles": 141359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216314000, "total_assets": 364388000, "short_term_debt": 5338000, "accounts_payable": 14759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28787000, "total_liabilities": 63839000, "total_debt": 5338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194436000, "total_equity": 300549000, "shares_outstanding": 25995127, "operating_cash_flow": 52817000, "stock_based_compensation": 1243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21183000, "dividends_paid": 23467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24702000, "free_cash_flow": 56496000, "net_change_in_cash": 6932000 }, "raw_data": { "income": { "ebit": "33287000", "ebitda": "51324000", "netIncome": "24094000", "grossProfit": "103766000", "depreciation": "None", "totalRevenue": "357973000", "costOfRevenue": "254207000", "interestIncome": "11000", "incomeBeforeTax": "33287000", "interestExpense": "11000", "operatingIncome": "35901000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "9193000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "67865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2603000", "costofGoodsAndServicesSold": "254207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18037000", "sellingGeneralAndAdministrative": "67470000", "netIncomeFromContinuingOperations": "24094000" }, "balance": { "goodwill": "88647000", "inventory": "32906000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "364388000", "longTermDebt": "None", "shortTermDebt": "5338000", "treasuryStock": "-71756000", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "52712000", "reportedCurrency": "USD", "retainedEarnings": "194436000", "totalLiabilities": "63839000", "otherCurrentAssets": "2087000", "totalCurrentAssets": "148074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216314000", "currentAccountsPayable": "14759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55384000", "shortLongTermDebtTotal": "18905000", "totalShareholderEquity": "300549000", "capitalLeaseObligations": "5338000", "otherCurrentLiabilities": "12960000", "totalCurrentLiabilities": "35052000", "otherNonCurrentLiabilities": "21110000", "totalNonCurrentLiabilities": "28787000", "cashAndShortTermInvestments": "75190000", "commonStockSharesOutstanding": "25995127", "intangibleAssetsExcludingGoodwill": "52712000", "cashAndCashEquivalentsAtCarryingValue": "75190000", "accumulatedDepreciationAmortizationPPE": "-182682000" }, "cashflow": { "netIncome": "24094000", "profitLoss": "None", "dividendPayout": "23467000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "3187000", "operatingCashflow": "52817000", "capitalExpenditures": "3679000", "changeInReceivables": "6117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24702000", "cashflowFromInvestment": "-21183000", "stockBasedCompensation": "1243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6932000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 438412000, "cost_of_revenue": 309488000, "gross_profit": 128924000, "ebit": 51857000, "ebitda": 70051000, "pretax_income": 51251000, "tax_provision": 12959000, "net_income": 38292000, "net_income_to_common": 38292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68258000, "total_current_assets": 149884000, "total_assets": 365699000, "short_term_debt": 5665000, "long_term_debt": 0, "total_debt": 5665000, "total_liabilities": 71370000, "total_equity": 294329000, "shares_outstanding": 26036393, "goodwill_and_intangibles": 139084000 }, "cash_flow": { "operating_cash_flow": 57219000, "capital_expenditure": 3394000, "free_cash_flow": 60613000, "dividends_paid": 23486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253202, "ticker_id": 1161, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51857000", "ebitda": "70051000", "netIncome": "38292000", "grossProfit": "128924000", "depreciation": "None", "totalRevenue": "438412000", "costOfRevenue": "309488000", "interestIncome": "606000", "incomeBeforeTax": "51251000", "interestExpense": "606000", "operatingIncome": "50838000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "12959000", "reportedCurrency": "USD", "netInterestIncome": "-606000", "nonInterestIncome": "None", "operatingExpenses": "78086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1019000", "costofGoodsAndServicesSold": "309488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18194000", "sellingGeneralAndAdministrative": "77173000", "netIncomeFromContinuingOperations": "38292000" }, "balance": { "goodwill": "82527000", "inventory": "34835000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "365699000", "longTermDebt": "0", "shortTermDebt": "5665000", "treasuryStock": "-72460000", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "56557000", "reportedCurrency": "USD", "retainedEarnings": "193809000", "totalLiabilities": "71370000", "otherCurrentAssets": "3705000", "totalCurrentAssets": "149884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215815000", "currentAccountsPayable": "17235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56402000", "shortLongTermDebtTotal": "19865000", "totalShareholderEquity": "294329000", "capitalLeaseObligations": "19865000", "otherCurrentLiabilities": "14605000", "totalCurrentLiabilities": "37969000", "otherNonCurrentLiabilities": "24652000", "totalNonCurrentLiabilities": "33401000", "cashAndShortTermInvestments": "68258000", "commonStockSharesOutstanding": "26036393", "intangibleAssetsExcludingGoodwill": "56557000", "cashAndCashEquivalentsAtCarryingValue": "68258000", "accumulatedDepreciationAmortizationPPE": "-181414000" }, "cashflow": { "netIncome": "38292000", "profitLoss": "None", "dividendPayout": "23486000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "3241000", "operatingCashflow": "57219000", "capitalExpenditures": "3394000", "changeInReceivables": "1781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55957000", "cashflowFromInvestment": "-21446000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20184000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438412000, "cost_of_revenue": 309488000, "gross_profit": 128924000, "research_and_development": null, "selling_general_admin": 77173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51857000, "depreciation_amortisation": 18194000, "ebitda": 70051000, "interest_expense": 606000, "interest_income": null, "other_non_operating": null, "pretax_income": 51251000, "tax_provision": 12959000, "effective_tax_rate": null, "net_income": 38292000, "net_income_continuing_ops": 38292000, "net_income_to_common": 38292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68258000, "short_term_investments": null, "net_receivables": 43086000, "inventory": 34835000, "other_current_assets": null, "total_current_assets": 149884000, "net_ppe": null, "goodwill": 82527000, "intangible_assets": 56557000, "goodwill_and_intangibles": 139084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215815000, "total_assets": 365699000, "short_term_debt": 5665000, "accounts_payable": 17235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37969000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33401000, "total_liabilities": 71370000, "total_debt": 5665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193809000, "total_equity": 294329000, "shares_outstanding": 26036393, "operating_cash_flow": 57219000, "stock_based_compensation": 1369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21446000, "dividends_paid": 23486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55957000, "free_cash_flow": 60613000, "net_change_in_cash": -20184000 }, "raw_data": { "income": { "ebit": "51857000", "ebitda": "70051000", "netIncome": "38292000", "grossProfit": "128924000", "depreciation": "None", "totalRevenue": "438412000", "costOfRevenue": "309488000", "interestIncome": "606000", "incomeBeforeTax": "51251000", "interestExpense": "606000", "operatingIncome": "50838000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "12959000", "reportedCurrency": "USD", "netInterestIncome": "-606000", "nonInterestIncome": "None", "operatingExpenses": "78086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1019000", "costofGoodsAndServicesSold": "309488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18194000", "sellingGeneralAndAdministrative": "77173000", "netIncomeFromContinuingOperations": "38292000" }, "balance": { "goodwill": "82527000", "inventory": "34835000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "365699000", "longTermDebt": "0", "shortTermDebt": "5665000", "treasuryStock": "-72460000", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "56557000", "reportedCurrency": "USD", "retainedEarnings": "193809000", "totalLiabilities": "71370000", "otherCurrentAssets": "3705000", "totalCurrentAssets": "149884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215815000", "currentAccountsPayable": "17235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56402000", "shortLongTermDebtTotal": "19865000", "totalShareholderEquity": "294329000", "capitalLeaseObligations": "19865000", "otherCurrentLiabilities": "14605000", "totalCurrentLiabilities": "37969000", "otherNonCurrentLiabilities": "24652000", "totalNonCurrentLiabilities": "33401000", "cashAndShortTermInvestments": "68258000", "commonStockSharesOutstanding": "26036393", "intangibleAssetsExcludingGoodwill": "56557000", "cashAndCashEquivalentsAtCarryingValue": "68258000", "accumulatedDepreciationAmortizationPPE": "-181414000" }, "cashflow": { "netIncome": "38292000", "profitLoss": "None", "dividendPayout": "23486000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "3241000", "operatingCashflow": "57219000", "capitalExpenditures": "3394000", "changeInReceivables": "1781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55957000", "cashflowFromInvestment": "-21446000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20184000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 400782000, "cost_of_revenue": 277422000, "gross_profit": 123360000, "ebit": 50087000, "ebitda": 66276000, "pretax_income": 49934000, "tax_provision": 12497000, "net_income": 37437000, "net_income_to_common": 37437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88442000, "total_current_assets": 166165000, "total_assets": 363085000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 30000000, "total_liabilities": 73958000, "total_equity": 289127000, "shares_outstanding": 25842179, "goodwill_and_intangibles": 142906000 }, "cash_flow": { "operating_cash_flow": 51335000, "capital_expenditure": 4824000, "free_cash_flow": 56159000, "dividends_paid": 22611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253207, "ticker_id": 1161, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50087000", "ebitda": "66276000", "netIncome": "37437000", "grossProfit": "123360000", "depreciation": "None", "totalRevenue": "400782000", "costOfRevenue": "277422000", "interestIncome": "1154000", "incomeBeforeTax": "49934000", "interestExpense": "1154000", "operatingIncome": "50087000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "12497000", "reportedCurrency": "USD", "netInterestIncome": "-1154000", "nonInterestIncome": "None", "operatingExpenses": "73273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1001000", "costofGoodsAndServicesSold": "277422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16189000", "sellingGeneralAndAdministrative": "73490000", "netIncomeFromContinuingOperations": "37437000" }, "balance": { "goodwill": "81634000", "inventory": "35411000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "363085000", "longTermDebt": "30000000", "shortTermDebt": "0", "treasuryStock": "-71371000", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "61272000", "reportedCurrency": "USD", "retainedEarnings": "179003000", "totalLiabilities": "73958000", "otherCurrentAssets": "1955000", "totalCurrentAssets": "166165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196920000", "currentAccountsPayable": "13728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53134000", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "289127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17312000", "totalCurrentLiabilities": "31623000", "otherNonCurrentLiabilities": "1437000", "totalNonCurrentLiabilities": "42335000", "cashAndShortTermInvestments": "88442000", "commonStockSharesOutstanding": "25842179", "intangibleAssetsExcludingGoodwill": "61272000", "cashAndCashEquivalentsAtCarryingValue": "88442000", "accumulatedDepreciationAmortizationPPE": "-173099000" }, "cashflow": { "netIncome": "37437000", "profitLoss": "None", "dividendPayout": "22611000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-3580000", "operatingCashflow": "51335000", "capitalExpenditures": "4824000", "changeInReceivables": "1480000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27353000", "cashflowFromInvestment": "-31770000", "stockBasedCompensation": "1397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7788000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400782000, "cost_of_revenue": 277422000, "gross_profit": 123360000, "research_and_development": null, "selling_general_admin": 73490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50087000, "depreciation_amortisation": 16189000, "ebitda": 66276000, "interest_expense": 1154000, "interest_income": null, "other_non_operating": null, "pretax_income": 49934000, "tax_provision": 12497000, "effective_tax_rate": null, "net_income": 37437000, "net_income_continuing_ops": 37437000, "net_income_to_common": 37437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88442000, "short_term_investments": null, "net_receivables": 40357000, "inventory": 35411000, "other_current_assets": null, "total_current_assets": 166165000, "net_ppe": null, "goodwill": 81634000, "intangible_assets": 61272000, "goodwill_and_intangibles": 142906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196920000, "total_assets": 363085000, "short_term_debt": 0, "accounts_payable": 13728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31623000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42335000, "total_liabilities": 73958000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179003000, "total_equity": 289127000, "shares_outstanding": 25842179, "operating_cash_flow": 51335000, "stock_based_compensation": 1397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31770000, "dividends_paid": 22611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27353000, "free_cash_flow": 56159000, "net_change_in_cash": -7788000 }, "raw_data": { "income": { "ebit": "50087000", "ebitda": "66276000", "netIncome": "37437000", "grossProfit": "123360000", "depreciation": "None", "totalRevenue": "400782000", "costOfRevenue": "277422000", "interestIncome": "1154000", "incomeBeforeTax": "49934000", "interestExpense": "1154000", "operatingIncome": "50087000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "12497000", "reportedCurrency": "USD", "netInterestIncome": "-1154000", "nonInterestIncome": "None", "operatingExpenses": "73273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1001000", "costofGoodsAndServicesSold": "277422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16189000", "sellingGeneralAndAdministrative": "73490000", "netIncomeFromContinuingOperations": "37437000" }, "balance": { "goodwill": "81634000", "inventory": "35411000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "363085000", "longTermDebt": "30000000", "shortTermDebt": "0", "treasuryStock": "-71371000", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "61272000", "reportedCurrency": "USD", "retainedEarnings": "179003000", "totalLiabilities": "73958000", "otherCurrentAssets": "1955000", "totalCurrentAssets": "166165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196920000", "currentAccountsPayable": "13728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53134000", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "289127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17312000", "totalCurrentLiabilities": "31623000", "otherNonCurrentLiabilities": "1437000", "totalNonCurrentLiabilities": "42335000", "cashAndShortTermInvestments": "88442000", "commonStockSharesOutstanding": "25842179", "intangibleAssetsExcludingGoodwill": "61272000", "cashAndCashEquivalentsAtCarryingValue": "88442000", "accumulatedDepreciationAmortizationPPE": "-173099000" }, "cashflow": { "netIncome": "37437000", "profitLoss": "None", "dividendPayout": "22611000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-3580000", "operatingCashflow": "51335000", "capitalExpenditures": "4824000", "changeInReceivables": "1480000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27353000", "cashflowFromInvestment": "-31770000", "stockBasedCompensation": "1397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7788000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 96364000, "cost_of_revenue": 68236000, "gross_profit": 28127000, "ebit": 12003000, "ebitda": 16347000, "pretax_income": 12003000, "tax_provision": 3156000, "net_income": 8847000, "net_income_to_common": 8847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34570000, "total_current_assets": 131770000, "total_assets": 363199000, "short_term_debt": 4244000, "long_term_debt": null, "total_debt": 4244000, "total_liabilities": 54467000, "total_equity": 308732000, "shares_outstanding": 25405120, "goodwill_and_intangibles": 145418000 }, "cash_flow": { "operating_cash_flow": 17874000, "capital_expenditure": 8195000, "free_cash_flow": 26069000, "dividends_paid": 6392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253171, "ticker_id": 1161, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12003000", "ebitda": "16347000", "netIncome": "8847000", "grossProfit": "28127000", "depreciation": "None", "totalRevenue": "96364000", "costOfRevenue": "68236000", "interestIncome": "281000", "incomeBeforeTax": "12003000", "interestExpense": "None", "operatingIncome": "12051000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "3156000", "reportedCurrency": "USD", "netInterestIncome": "281000", "nonInterestIncome": "None", "operatingExpenses": "16078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4344000", "sellingGeneralAndAdministrative": "16078000", "netIncomeFromContinuingOperations": "8848000" }, "balance": { "goodwill": "106586000", "inventory": "54895000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "363199000", "longTermDebt": "None", "shortTermDebt": "4244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "38832000", "reportedCurrency": "USD", "retainedEarnings": "201155000", "totalLiabilities": "54467000", "otherCurrentAssets": "2699000", "totalCurrentAssets": "131770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "39606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231429000", "currentAccountsPayable": "14291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9215000", "totalShareholderEquity": "308732000", "capitalLeaseObligations": "9215000", "otherCurrentLiabilities": "-41748000", "totalCurrentLiabilities": "35381000", "otherNonCurrentLiabilities": "518000", "totalNonCurrentLiabilities": "19086000", "cashAndShortTermInvestments": "34570000", "commonStockSharesOutstanding": "25405120", "intangibleAssetsExcludingGoodwill": "38832000", "cashAndCashEquivalentsAtCarryingValue": "34570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8847000", "profitLoss": "None", "dividendPayout": "6392000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "5907000", "operatingCashflow": "17874000", "capitalExpenditures": "8195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6392000", "cashflowFromInvestment": "-8195000", "stockBasedCompensation": "581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96364000, "cost_of_revenue": 68236000, "gross_profit": 28127000, "research_and_development": null, "selling_general_admin": 16078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12003000, "depreciation_amortisation": 4344000, "ebitda": 16347000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12003000, "tax_provision": 3156000, "effective_tax_rate": null, "net_income": 8847000, "net_income_continuing_ops": 8848000, "net_income_to_common": 8847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34570000, "short_term_investments": 0, "net_receivables": 39606000, "inventory": 54895000, "other_current_assets": null, "total_current_assets": 131770000, "net_ppe": null, "goodwill": 106586000, "intangible_assets": 38832000, "goodwill_and_intangibles": 145418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231429000, "total_assets": 363199000, "short_term_debt": 4244000, "accounts_payable": 14291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35381000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19086000, "total_liabilities": 54467000, "total_debt": 4244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201155000, "total_equity": 308732000, "shares_outstanding": 25405120, "operating_cash_flow": 17874000, "stock_based_compensation": 581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8195000, "dividends_paid": 6392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6392000, "free_cash_flow": 26069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12003000", "ebitda": "16347000", "netIncome": "8847000", "grossProfit": "28127000", "depreciation": "None", "totalRevenue": "96364000", "costOfRevenue": "68236000", "interestIncome": "281000", "incomeBeforeTax": "12003000", "interestExpense": "None", "operatingIncome": "12051000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "3156000", "reportedCurrency": "USD", "netInterestIncome": "281000", "nonInterestIncome": "None", "operatingExpenses": "16078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4344000", "sellingGeneralAndAdministrative": "16078000", "netIncomeFromContinuingOperations": "8848000" }, "balance": { "goodwill": "106586000", "inventory": "54895000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "363199000", "longTermDebt": "None", "shortTermDebt": "4244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "38832000", "reportedCurrency": "USD", "retainedEarnings": "201155000", "totalLiabilities": "54467000", "otherCurrentAssets": "2699000", "totalCurrentAssets": "131770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "39606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231429000", "currentAccountsPayable": "14291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9215000", "totalShareholderEquity": "308732000", "capitalLeaseObligations": "9215000", "otherCurrentLiabilities": "-41748000", "totalCurrentLiabilities": "35381000", "otherNonCurrentLiabilities": "518000", "totalNonCurrentLiabilities": "19086000", "cashAndShortTermInvestments": "34570000", "commonStockSharesOutstanding": "25405120", "intangibleAssetsExcludingGoodwill": "38832000", "cashAndCashEquivalentsAtCarryingValue": "34570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8847000", "profitLoss": "None", "dividendPayout": "6392000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "5907000", "operatingCashflow": "17874000", "capitalExpenditures": "8195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6392000", "cashflowFromInvestment": "-8195000", "stockBasedCompensation": "581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 100167000, "cost_of_revenue": 68215000, "gross_profit": 31952000, "ebit": 14932000, "ebitda": 19222000, "pretax_income": 14934000, "tax_provision": 4106000, "net_income": 10826000, "net_income_to_common": 10826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31283000, "total_current_assets": 132580000, "total_assets": 354256000, "short_term_debt": 4599000, "long_term_debt": null, "total_debt": 4599000, "total_liabilities": 49462000, "total_equity": 304794000, "shares_outstanding": 26159008, "goodwill_and_intangibles": 147490000 }, "cash_flow": { "operating_cash_flow": 16434000, "capital_expenditure": 719000, "free_cash_flow": 17153000, "dividends_paid": 6434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253173, "ticker_id": 1161, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14932000", "ebitda": "19222000", "netIncome": "10826000", "grossProfit": "31952000", "depreciation": "None", "totalRevenue": "100167000", "costOfRevenue": "68215000", "interestIncome": "285000", "incomeBeforeTax": "14934000", "interestExpense": "None", "operatingIncome": "14962000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "4106000", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "16990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4290000", "sellingGeneralAndAdministrative": "16990000", "netIncomeFromContinuingOperations": "10827000" }, "balance": { "goodwill": "106586000", "inventory": "60802000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "354256000", "longTermDebt": "None", "shortTermDebt": "4599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "40904000", "reportedCurrency": "USD", "retainedEarnings": "198699000", "totalLiabilities": "49462000", "otherCurrentAssets": "3611000", "totalCurrentAssets": "132580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "36884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221676000", "currentAccountsPayable": "12886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68071000", "shortLongTermDebtTotal": "10349000", "totalShareholderEquity": "304794000", "capitalLeaseObligations": "10349000", "otherCurrentLiabilities": "-29049000", "totalCurrentLiabilities": "35027000", "otherNonCurrentLiabilities": "501000", "totalNonCurrentLiabilities": "14435000", "cashAndShortTermInvestments": "31283000", "commonStockSharesOutstanding": "26159008", "intangibleAssetsExcludingGoodwill": "40904000", "cashAndCashEquivalentsAtCarryingValue": "31283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10826000", "profitLoss": "None", "dividendPayout": "6434000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "2012000", "operatingCashflow": "16434000", "capitalExpenditures": "719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12338000", "cashflowFromInvestment": "-4699000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100167000, "cost_of_revenue": 68215000, "gross_profit": 31952000, "research_and_development": null, "selling_general_admin": 16990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14932000, "depreciation_amortisation": 4290000, "ebitda": 19222000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14934000, "tax_provision": 4106000, "effective_tax_rate": null, "net_income": 10826000, "net_income_continuing_ops": 10827000, "net_income_to_common": 10826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31283000, "short_term_investments": 0, "net_receivables": 36884000, "inventory": 60802000, "other_current_assets": null, "total_current_assets": 132580000, "net_ppe": null, "goodwill": 106586000, "intangible_assets": 40904000, "goodwill_and_intangibles": 147490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221676000, "total_assets": 354256000, "short_term_debt": 4599000, "accounts_payable": 12886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14435000, "total_liabilities": 49462000, "total_debt": 4599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198699000, "total_equity": 304794000, "shares_outstanding": 26159008, "operating_cash_flow": 16434000, "stock_based_compensation": 583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4699000, "dividends_paid": 6434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12338000, "free_cash_flow": 17153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14932000", "ebitda": "19222000", "netIncome": "10826000", "grossProfit": "31952000", "depreciation": "None", "totalRevenue": "100167000", "costOfRevenue": "68215000", "interestIncome": "285000", "incomeBeforeTax": "14934000", "interestExpense": "None", "operatingIncome": "14962000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "4106000", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "16990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4290000", "sellingGeneralAndAdministrative": "16990000", "netIncomeFromContinuingOperations": "10827000" }, "balance": { "goodwill": "106586000", "inventory": "60802000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "354256000", "longTermDebt": "None", "shortTermDebt": "4599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "40904000", "reportedCurrency": "USD", "retainedEarnings": "198699000", "totalLiabilities": "49462000", "otherCurrentAssets": "3611000", "totalCurrentAssets": "132580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "36884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221676000", "currentAccountsPayable": "12886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68071000", "shortLongTermDebtTotal": "10349000", "totalShareholderEquity": "304794000", "capitalLeaseObligations": "10349000", "otherCurrentLiabilities": "-29049000", "totalCurrentLiabilities": "35027000", "otherNonCurrentLiabilities": "501000", "totalNonCurrentLiabilities": "14435000", "cashAndShortTermInvestments": "31283000", "commonStockSharesOutstanding": "26159008", "intangibleAssetsExcludingGoodwill": "40904000", "cashAndCashEquivalentsAtCarryingValue": "31283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10826000", "profitLoss": "None", "dividendPayout": "6434000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "2012000", "operatingCashflow": "16434000", "capitalExpenditures": "719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12338000", "cashflowFromInvestment": "-4699000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 98676000, "cost_of_revenue": 68574000, "gross_profit": 30102000, "ebit": 18144000, "ebitda": 22453000, "pretax_income": 18144000, "tax_provision": 4990000, "net_income": 13154000, "net_income_to_common": 13154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31886000, "total_current_assets": 138914000, "total_assets": 361833000, "short_term_debt": 4251000, "long_term_debt": null, "total_debt": 4251000, "total_liabilities": 56453000, "total_equity": 305380000, "shares_outstanding": 26159008, "goodwill_and_intangibles": 147551000 }, "cash_flow": { "operating_cash_flow": 10465000, "capital_expenditure": 1425000, "free_cash_flow": 11890000, "dividends_paid": 6505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253174, "ticker_id": 1161, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18144000", "ebitda": "22453000", "netIncome": "13154000", "grossProfit": "30102000", "depreciation": "None", "totalRevenue": "98676000", "costOfRevenue": "68574000", "interestIncome": "777000", "incomeBeforeTax": "18144000", "interestExpense": "None", "operatingIncome": "12383000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "4990000", "reportedCurrency": "USD", "netInterestIncome": "777000", "nonInterestIncome": "None", "operatingExpenses": "17719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4309000", "sellingGeneralAndAdministrative": "17719000", "netIncomeFromContinuingOperations": "13155000" }, "balance": { "goodwill": "106906000", "inventory": "62078000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "361833000", "longTermDebt": "None", "shortTermDebt": "4251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "40645000", "reportedCurrency": "USD", "retainedEarnings": "194307000", "totalLiabilities": "56453000", "otherCurrentAssets": "2793000", "totalCurrentAssets": "138914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "42157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222919000", "currentAccountsPayable": "19641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69242000", "shortLongTermDebtTotal": "10980000", "totalShareholderEquity": "305380000", "capitalLeaseObligations": "10980000", "otherCurrentLiabilities": "-14397000", "totalCurrentLiabilities": "41154000", "otherNonCurrentLiabilities": "501000", "totalNonCurrentLiabilities": "15299000", "cashAndShortTermInvestments": "31886000", "commonStockSharesOutstanding": "26159008", "intangibleAssetsExcludingGoodwill": "40645000", "cashAndCashEquivalentsAtCarryingValue": "31886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13154000", "profitLoss": "None", "dividendPayout": "6505000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-8969000", "operatingCashflow": "10465000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10047000", "cashflowFromInvestment": "-1155000", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98676000, "cost_of_revenue": 68574000, "gross_profit": 30102000, "research_and_development": null, "selling_general_admin": 17719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18144000, "depreciation_amortisation": 4309000, "ebitda": 22453000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18144000, "tax_provision": 4990000, "effective_tax_rate": null, "net_income": 13154000, "net_income_continuing_ops": 13155000, "net_income_to_common": 13154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31886000, "short_term_investments": 0, "net_receivables": 42157000, "inventory": 62078000, "other_current_assets": null, "total_current_assets": 138914000, "net_ppe": null, "goodwill": 106906000, "intangible_assets": 40645000, "goodwill_and_intangibles": 147551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222919000, "total_assets": 361833000, "short_term_debt": 4251000, "accounts_payable": 19641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41154000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15299000, "total_liabilities": 56453000, "total_debt": 4251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194307000, "total_equity": 305380000, "shares_outstanding": 26159008, "operating_cash_flow": 10465000, "stock_based_compensation": 778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1155000, "dividends_paid": 6505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10047000, "free_cash_flow": 11890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18144000", "ebitda": "22453000", "netIncome": "13154000", "grossProfit": "30102000", "depreciation": "None", "totalRevenue": "98676000", "costOfRevenue": "68574000", "interestIncome": "777000", "incomeBeforeTax": "18144000", "interestExpense": "None", "operatingIncome": "12383000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "4990000", "reportedCurrency": "USD", "netInterestIncome": "777000", "nonInterestIncome": "None", "operatingExpenses": "17719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4309000", "sellingGeneralAndAdministrative": "17719000", "netIncomeFromContinuingOperations": "13155000" }, "balance": { "goodwill": "106906000", "inventory": "62078000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "361833000", "longTermDebt": "None", "shortTermDebt": "4251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "40645000", "reportedCurrency": "USD", "retainedEarnings": "194307000", "totalLiabilities": "56453000", "otherCurrentAssets": "2793000", "totalCurrentAssets": "138914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "42157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222919000", "currentAccountsPayable": "19641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69242000", "shortLongTermDebtTotal": "10980000", "totalShareholderEquity": "305380000", "capitalLeaseObligations": "10980000", "otherCurrentLiabilities": "-14397000", "totalCurrentLiabilities": "41154000", "otherNonCurrentLiabilities": "501000", "totalNonCurrentLiabilities": "15299000", "cashAndShortTermInvestments": "31886000", "commonStockSharesOutstanding": "26159008", "intangibleAssetsExcludingGoodwill": "40645000", "cashAndCashEquivalentsAtCarryingValue": "31886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13154000", "profitLoss": "None", "dividendPayout": "6505000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-8969000", "operatingCashflow": "10465000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10047000", "cashflowFromInvestment": "-1155000", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 97197000, "cost_of_revenue": 66967000, "gross_profit": 30230000, "ebit": 13515000, "ebitda": 17698000, "pretax_income": 13515000, "tax_provision": 3716000, "net_income": 9799000, "net_income_to_common": 9799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32623000, "total_current_assets": 136045000, "total_assets": 361660000, "short_term_debt": 4271000, "long_term_debt": null, "total_debt": 4271000, "total_liabilities": 60508000, "total_equity": 301152000, "shares_outstanding": 26159008, "goodwill_and_intangibles": 149580000 }, "cash_flow": { "operating_cash_flow": 7960000, "capital_expenditure": 1368000, "free_cash_flow": 9328000, "dividends_paid": 6571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253175, "ticker_id": 1161, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13515000", "ebitda": "17698000", "netIncome": "9799000", "grossProfit": "30230000", "depreciation": "None", "totalRevenue": "97197000", "costOfRevenue": "66967000", "interestIncome": "550000", "incomeBeforeTax": "13515000", "interestExpense": "None", "operatingIncome": "13283000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "3716000", "reportedCurrency": "USD", "netInterestIncome": "550000", "nonInterestIncome": "None", "operatingExpenses": "16947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4183000", "sellingGeneralAndAdministrative": "16947000", "netIncomeFromContinuingOperations": "9799000" }, "balance": { "goodwill": "106756000", "inventory": "53109000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "361660000", "longTermDebt": "None", "shortTermDebt": "4271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "42824000", "reportedCurrency": "USD", "retainedEarnings": "187658000", "totalLiabilities": "60508000", "otherCurrentAssets": "2725000", "totalCurrentAssets": "136045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "47588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225615000", "currentAccountsPayable": "23144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69894000", "shortLongTermDebtTotal": "10517000", "totalShareholderEquity": "301152000", "capitalLeaseObligations": "10517000", "otherCurrentLiabilities": "4876000", "totalCurrentLiabilities": "45806000", "otherNonCurrentLiabilities": "501000", "totalNonCurrentLiabilities": "14702000", "cashAndShortTermInvestments": "32623000", "commonStockSharesOutstanding": "26159008", "intangibleAssetsExcludingGoodwill": "42824000", "cashAndCashEquivalentsAtCarryingValue": "32623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9799000", "profitLoss": "None", "dividendPayout": "6571000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-11798000", "operatingCashflow": "7960000", "capitalExpenditures": "1368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11538000", "cashflowFromInvestment": "-30799000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97197000, "cost_of_revenue": 66967000, "gross_profit": 30230000, "research_and_development": null, "selling_general_admin": 16947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13515000, "depreciation_amortisation": 4183000, "ebitda": 17698000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13515000, "tax_provision": 3716000, "effective_tax_rate": null, "net_income": 9799000, "net_income_continuing_ops": 9799000, "net_income_to_common": 9799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32623000, "short_term_investments": 0, "net_receivables": 47588000, "inventory": 53109000, "other_current_assets": null, "total_current_assets": 136045000, "net_ppe": null, "goodwill": 106756000, "intangible_assets": 42824000, "goodwill_and_intangibles": 149580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225615000, "total_assets": 361660000, "short_term_debt": 4271000, "accounts_payable": 23144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14702000, "total_liabilities": 60508000, "total_debt": 4271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187658000, "total_equity": 301152000, "shares_outstanding": 26159008, "operating_cash_flow": 7960000, "stock_based_compensation": 568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30799000, "dividends_paid": 6571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11538000, "free_cash_flow": 9328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13515000", "ebitda": "17698000", "netIncome": "9799000", "grossProfit": "30230000", "depreciation": "None", "totalRevenue": "97197000", "costOfRevenue": "66967000", "interestIncome": "550000", "incomeBeforeTax": "13515000", "interestExpense": "None", "operatingIncome": "13283000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "3716000", "reportedCurrency": "USD", "netInterestIncome": "550000", "nonInterestIncome": "None", "operatingExpenses": "16947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4183000", "sellingGeneralAndAdministrative": "16947000", "netIncomeFromContinuingOperations": "9799000" }, "balance": { "goodwill": "106756000", "inventory": "53109000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "361660000", "longTermDebt": "None", "shortTermDebt": "4271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "42824000", "reportedCurrency": "USD", "retainedEarnings": "187658000", "totalLiabilities": "60508000", "otherCurrentAssets": "2725000", "totalCurrentAssets": "136045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "47588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225615000", "currentAccountsPayable": "23144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69894000", "shortLongTermDebtTotal": "10517000", "totalShareholderEquity": "301152000", "capitalLeaseObligations": "10517000", "otherCurrentLiabilities": "4876000", "totalCurrentLiabilities": "45806000", "otherNonCurrentLiabilities": "501000", "totalNonCurrentLiabilities": "14702000", "cashAndShortTermInvestments": "32623000", "commonStockSharesOutstanding": "26159008", "intangibleAssetsExcludingGoodwill": "42824000", "cashAndCashEquivalentsAtCarryingValue": "32623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9799000", "profitLoss": "None", "dividendPayout": "6571000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-11798000", "operatingCashflow": "7960000", "capitalExpenditures": "1368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11538000", "cashflowFromInvestment": "-30799000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 92701000, "cost_of_revenue": 65339000, "gross_profit": 27362000, "ebit": 12052000, "ebitda": 16111000, "pretax_income": 12421000, "tax_provision": 3398000, "net_income": 9023000, "net_income_to_common": 9023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67000000, "total_current_assets": 152740000, "total_assets": 348935000, "short_term_debt": 4166000, "long_term_debt": null, "total_debt": 4166000, "total_liabilities": 46955000, "total_equity": 301980000, "shares_outstanding": 26159008, "goodwill_and_intangibles": 127619000 }, "cash_flow": { "operating_cash_flow": 12758000, "capital_expenditure": 1639000, "free_cash_flow": 14397000, "dividends_paid": 6733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253176, "ticker_id": 1161, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12052000", "ebitda": "16111000", "netIncome": "9023000", "grossProfit": "27362000", "depreciation": "None", "totalRevenue": "92701000", "costOfRevenue": "65339000", "interestIncome": "754000", "incomeBeforeTax": "12421000", "interestExpense": "None", "operatingIncome": "12052000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "3398000", "reportedCurrency": "USD", "netInterestIncome": "754000", "nonInterestIncome": "None", "operatingExpenses": "15347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4059000", "sellingGeneralAndAdministrative": "8135000", "netIncomeFromContinuingOperations": "9023000" }, "balance": { "goodwill": "94349000", "inventory": "38797000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "348935000", "longTermDebt": "None", "shortTermDebt": "4166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "33270000", "reportedCurrency": "USD", "retainedEarnings": "184430000", "totalLiabilities": "46955000", "otherCurrentAssets": "2715000", "totalCurrentAssets": "152740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5475000", "currentNetReceivables": "38753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196195000", "currentAccountsPayable": "13799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62419000", "shortLongTermDebtTotal": "9476000", "totalShareholderEquity": "301980000", "capitalLeaseObligations": "9476000", "otherCurrentLiabilities": "13332000", "totalCurrentLiabilities": "33304000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "13651000", "cashAndShortTermInvestments": "67000000", "commonStockSharesOutstanding": "26159008", "intangibleAssetsExcludingGoodwill": "33270000", "cashAndCashEquivalentsAtCarryingValue": "67000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9023000", "profitLoss": "None", "dividendPayout": "6733000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "582000", "operatingCashflow": "12758000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6743000", "cashflowFromInvestment": "5281000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92701000, "cost_of_revenue": 65339000, "gross_profit": 27362000, "research_and_development": null, "selling_general_admin": 8135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12052000, "depreciation_amortisation": 4059000, "ebitda": 16111000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12421000, "tax_provision": 3398000, "effective_tax_rate": null, "net_income": 9023000, "net_income_continuing_ops": 9023000, "net_income_to_common": 9023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67000000, "short_term_investments": 5475000, "net_receivables": 38753000, "inventory": 38797000, "other_current_assets": null, "total_current_assets": 152740000, "net_ppe": null, "goodwill": 94349000, "intangible_assets": 33270000, "goodwill_and_intangibles": 127619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196195000, "total_assets": 348935000, "short_term_debt": 4166000, "accounts_payable": 13799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33304000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13651000, "total_liabilities": 46955000, "total_debt": 4166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184430000, "total_equity": 301980000, "shares_outstanding": 26159008, "operating_cash_flow": 12758000, "stock_based_compensation": 626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5281000, "dividends_paid": 6733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6743000, "free_cash_flow": 14397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12052000", "ebitda": "16111000", "netIncome": "9023000", "grossProfit": "27362000", "depreciation": "None", "totalRevenue": "92701000", "costOfRevenue": "65339000", "interestIncome": "754000", "incomeBeforeTax": "12421000", "interestExpense": "None", "operatingIncome": "12052000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "3398000", "reportedCurrency": "USD", "netInterestIncome": "754000", "nonInterestIncome": "None", "operatingExpenses": "15347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4059000", "sellingGeneralAndAdministrative": "8135000", "netIncomeFromContinuingOperations": "9023000" }, "balance": { "goodwill": "94349000", "inventory": "38797000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "348935000", "longTermDebt": "None", "shortTermDebt": "4166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "33270000", "reportedCurrency": "USD", "retainedEarnings": "184430000", "totalLiabilities": "46955000", "otherCurrentAssets": "2715000", "totalCurrentAssets": "152740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5475000", "currentNetReceivables": "38753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196195000", "currentAccountsPayable": "13799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62419000", "shortLongTermDebtTotal": "9476000", "totalShareholderEquity": "301980000", "capitalLeaseObligations": "9476000", "otherCurrentLiabilities": "13332000", "totalCurrentLiabilities": "33304000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "13651000", "cashAndShortTermInvestments": "67000000", "commonStockSharesOutstanding": "26159008", "intangibleAssetsExcludingGoodwill": "33270000", "cashAndCashEquivalentsAtCarryingValue": "67000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9023000", "profitLoss": "None", "dividendPayout": "6733000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "582000", "operatingCashflow": "12758000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6743000", "cashflowFromInvestment": "5281000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 99771000, "cost_of_revenue": 70522000, "gross_profit": 29249000, "ebit": 12908000, "ebitda": 16988000, "pretax_income": 14075000, "tax_provision": 3871000, "net_income": 10204000, "net_income_to_common": 10204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55704000, "total_current_assets": 152415000, "total_assets": 346055000, "short_term_debt": 4664000, "long_term_debt": null, "total_debt": 4664000, "total_liabilities": 48359000, "total_equity": 297696000, "shares_outstanding": 26088957, "goodwill_and_intangibles": 128881000 }, "cash_flow": { "operating_cash_flow": 18156000, "capital_expenditure": 632000, "free_cash_flow": 18788000, "dividends_paid": 72299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253178, "ticker_id": 1161, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12908000", "ebitda": "16988000", "netIncome": "10204000", "grossProfit": "29249000", "depreciation": "None", "totalRevenue": "99771000", "costOfRevenue": "70522000", "interestIncome": "1390000", "incomeBeforeTax": "14075000", "interestExpense": "None", "operatingIncome": "13046000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "3871000", "reportedCurrency": "USD", "netInterestIncome": "1390000", "nonInterestIncome": "None", "operatingExpenses": "16203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4080000", "sellingGeneralAndAdministrative": "16341000", "netIncomeFromContinuingOperations": "10204000" }, "balance": { "goodwill": "94349000", "inventory": "39379000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "346055000", "longTermDebt": "None", "shortTermDebt": "4664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "34532000", "reportedCurrency": "USD", "retainedEarnings": "182140000", "totalLiabilities": "48359000", "otherCurrentAssets": "4215000", "totalCurrentAssets": "152415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12862000", "currentNetReceivables": "40255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193640000", "currentAccountsPayable": "12077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64319000", "shortLongTermDebtTotal": "10825000", "totalShareholderEquity": "297696000", "capitalLeaseObligations": "10825000", "otherCurrentLiabilities": "13363000", "totalCurrentLiabilities": "32319000", "otherNonCurrentLiabilities": "502000", "totalNonCurrentLiabilities": "16040000", "cashAndShortTermInvestments": "55704000", "commonStockSharesOutstanding": "26088957", "intangibleAssetsExcludingGoodwill": "34532000", "cashAndCashEquivalentsAtCarryingValue": "55704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10204000", "profitLoss": "None", "dividendPayout": "72299000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "2257000", "operatingCashflow": "18156000", "capitalExpenditures": "632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72125000", "cashflowFromInvestment": "9696000", "stockBasedCompensation": "877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99771000, "cost_of_revenue": 70522000, "gross_profit": 29249000, "research_and_development": null, "selling_general_admin": 16341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12908000, "depreciation_amortisation": 4080000, "ebitda": 16988000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14075000, "tax_provision": 3871000, "effective_tax_rate": null, "net_income": 10204000, "net_income_continuing_ops": 10204000, "net_income_to_common": 10204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55704000, "short_term_investments": 12862000, "net_receivables": 40255000, "inventory": 39379000, "other_current_assets": null, "total_current_assets": 152415000, "net_ppe": null, "goodwill": 94349000, "intangible_assets": 34532000, "goodwill_and_intangibles": 128881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193640000, "total_assets": 346055000, "short_term_debt": 4664000, "accounts_payable": 12077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32319000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16040000, "total_liabilities": 48359000, "total_debt": 4664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182140000, "total_equity": 297696000, "shares_outstanding": 26088957, "operating_cash_flow": 18156000, "stock_based_compensation": 877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9696000, "dividends_paid": 72299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72125000, "free_cash_flow": 18788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12908000", "ebitda": "16988000", "netIncome": "10204000", "grossProfit": "29249000", "depreciation": "None", "totalRevenue": "99771000", "costOfRevenue": "70522000", "interestIncome": "1390000", "incomeBeforeTax": "14075000", "interestExpense": "None", "operatingIncome": "13046000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "3871000", "reportedCurrency": "USD", "netInterestIncome": "1390000", "nonInterestIncome": "None", "operatingExpenses": "16203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4080000", "sellingGeneralAndAdministrative": "16341000", "netIncomeFromContinuingOperations": "10204000" }, "balance": { "goodwill": "94349000", "inventory": "39379000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "346055000", "longTermDebt": "None", "shortTermDebt": "4664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "34532000", "reportedCurrency": "USD", "retainedEarnings": "182140000", "totalLiabilities": "48359000", "otherCurrentAssets": "4215000", "totalCurrentAssets": "152415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12862000", "currentNetReceivables": "40255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193640000", "currentAccountsPayable": "12077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64319000", "shortLongTermDebtTotal": "10825000", "totalShareholderEquity": "297696000", "capitalLeaseObligations": "10825000", "otherCurrentLiabilities": "13363000", "totalCurrentLiabilities": "32319000", "otherNonCurrentLiabilities": "502000", "totalNonCurrentLiabilities": "16040000", "cashAndShortTermInvestments": "55704000", "commonStockSharesOutstanding": "26088957", "intangibleAssetsExcludingGoodwill": "34532000", "cashAndCashEquivalentsAtCarryingValue": "55704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10204000", "profitLoss": "None", "dividendPayout": "72299000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "2257000", "operatingCashflow": "18156000", "capitalExpenditures": "632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72125000", "cashflowFromInvestment": "9696000", "stockBasedCompensation": "877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 99038000, "cost_of_revenue": 69259000, "gross_profit": 29779000, "ebit": 13222000, "ebitda": 17409000, "pretax_income": 14217000, "tax_provision": 3909000, "net_income": 10308000, "net_income_to_common": 10308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99977000, "total_current_assets": 212359000, "total_assets": 406814000, "short_term_debt": 3940000, "long_term_debt": null, "total_debt": 3940000, "total_liabilities": 48445000, "total_equity": 358369000, "shares_outstanding": 26054000, "goodwill_and_intangibles": 130824000 }, "cash_flow": { "operating_cash_flow": 11836000, "capital_expenditure": 1108000, "free_cash_flow": 12944000, "dividends_paid": 6496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253179, "ticker_id": 1161, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13222000", "ebitda": "17409000", "netIncome": "10308000", "grossProfit": "29779000", "depreciation": "None", "totalRevenue": "99038000", "costOfRevenue": "69259000", "interestIncome": "1369000", "incomeBeforeTax": "14217000", "interestExpense": "None", "operatingIncome": "13183000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "3909000", "reportedCurrency": "USD", "netInterestIncome": "1369000", "nonInterestIncome": "None", "operatingExpenses": "16557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4187000", "sellingGeneralAndAdministrative": "16557000", "netIncomeFromContinuingOperations": "10308000" }, "balance": { "goodwill": "94349000", "inventory": "41742000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "406814000", "longTermDebt": "None", "shortTermDebt": "3940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "36475000", "reportedCurrency": "USD", "retainedEarnings": "244235000", "totalLiabilities": "48445000", "otherCurrentAssets": "4256000", "totalCurrentAssets": "212359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22655000", "currentNetReceivables": "43729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194455000", "currentAccountsPayable": "14293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8154000", "totalShareholderEquity": "358369000", "capitalLeaseObligations": "8154000", "otherCurrentLiabilities": "12958000", "totalCurrentLiabilities": "33895000", "otherNonCurrentLiabilities": "1083000", "totalNonCurrentLiabilities": "14550000", "cashAndShortTermInvestments": "99977000", "commonStockSharesOutstanding": "26054000", "intangibleAssetsExcludingGoodwill": "36475000", "cashAndCashEquivalentsAtCarryingValue": "99977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10308000", "profitLoss": "None", "dividendPayout": "6496000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "1193000", "operatingCashflow": "11836000", "capitalExpenditures": "1108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6497000", "cashflowFromInvestment": "3275000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99038000, "cost_of_revenue": 69259000, "gross_profit": 29779000, "research_and_development": null, "selling_general_admin": 16557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13222000, "depreciation_amortisation": 4187000, "ebitda": 17409000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14217000, "tax_provision": 3909000, "effective_tax_rate": null, "net_income": 10308000, "net_income_continuing_ops": 10308000, "net_income_to_common": 10308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99977000, "short_term_investments": 22655000, "net_receivables": 43729000, "inventory": 41742000, "other_current_assets": null, "total_current_assets": 212359000, "net_ppe": null, "goodwill": 94349000, "intangible_assets": 36475000, "goodwill_and_intangibles": 130824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194455000, "total_assets": 406814000, "short_term_debt": 3940000, "accounts_payable": 14293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14550000, "total_liabilities": 48445000, "total_debt": 3940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244235000, "total_equity": 358369000, "shares_outstanding": 26054000, "operating_cash_flow": 11836000, "stock_based_compensation": 713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3275000, "dividends_paid": 6496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6497000, "free_cash_flow": 12944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13222000", "ebitda": "17409000", "netIncome": "10308000", "grossProfit": "29779000", "depreciation": "None", "totalRevenue": "99038000", "costOfRevenue": "69259000", "interestIncome": "1369000", "incomeBeforeTax": "14217000", "interestExpense": "None", "operatingIncome": "13183000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "3909000", "reportedCurrency": "USD", "netInterestIncome": "1369000", "nonInterestIncome": "None", "operatingExpenses": "16557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4187000", "sellingGeneralAndAdministrative": "16557000", "netIncomeFromContinuingOperations": "10308000" }, "balance": { "goodwill": "94349000", "inventory": "41742000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "406814000", "longTermDebt": "None", "shortTermDebt": "3940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "36475000", "reportedCurrency": "USD", "retainedEarnings": "244235000", "totalLiabilities": "48445000", "otherCurrentAssets": "4256000", "totalCurrentAssets": "212359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22655000", "currentNetReceivables": "43729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194455000", "currentAccountsPayable": "14293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8154000", "totalShareholderEquity": "358369000", "capitalLeaseObligations": "8154000", "otherCurrentLiabilities": "12958000", "totalCurrentLiabilities": "33895000", "otherNonCurrentLiabilities": "1083000", "totalNonCurrentLiabilities": "14550000", "cashAndShortTermInvestments": "99977000", "commonStockSharesOutstanding": "26054000", "intangibleAssetsExcludingGoodwill": "36475000", "cashAndCashEquivalentsAtCarryingValue": "99977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10308000", "profitLoss": "None", "dividendPayout": "6496000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "1193000", "operatingCashflow": "11836000", "capitalExpenditures": "1108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6497000", "cashflowFromInvestment": "3275000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 103108000, "cost_of_revenue": 72204000, "gross_profit": 30904000, "ebit": 13734000, "ebitda": 17977000, "pretax_income": 14741000, "tax_provision": 4054000, "net_income": 10687000, "net_income_to_common": 10687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91363000, "total_current_assets": 211138000, "total_assets": 406167000, "short_term_debt": 4075000, "long_term_debt": null, "total_debt": 4075000, "total_liabilities": 51794000, "total_equity": 354373000, "shares_outstanding": 26279646, "goodwill_and_intangibles": 130747000 }, "cash_flow": { "operating_cash_flow": 23105000, "capital_expenditure": 2510000, "free_cash_flow": 25615000, "dividends_paid": 6460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253180, "ticker_id": 1161, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13734000", "ebitda": "17977000", "netIncome": "10687000", "grossProfit": "30904000", "depreciation": "None", "totalRevenue": "103108000", "costOfRevenue": "72204000", "interestIncome": "1359000", "incomeBeforeTax": "14741000", "interestExpense": "None", "operatingIncome": "13734000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "4054000", "reportedCurrency": "USD", "netInterestIncome": "1359000", "nonInterestIncome": "None", "operatingExpenses": "17170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4243000", "sellingGeneralAndAdministrative": "17170000", "netIncomeFromContinuingOperations": "10687000" }, "balance": { "goodwill": "94349000", "inventory": "41003000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "406167000", "longTermDebt": "None", "shortTermDebt": "4075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "36398000", "reportedCurrency": "USD", "retainedEarnings": "240423000", "totalLiabilities": "51794000", "otherCurrentAssets": "2537000", "totalCurrentAssets": "211138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32326000", "currentNetReceivables": "43909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195029000", "currentAccountsPayable": "15542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8564000", "totalShareholderEquity": "354373000", "capitalLeaseObligations": "8564000", "otherCurrentLiabilities": "13812000", "totalCurrentLiabilities": "36793000", "otherNonCurrentLiabilities": "1083000", "totalNonCurrentLiabilities": "15001000", "cashAndShortTermInvestments": "91363000", "commonStockSharesOutstanding": "26279646", "intangibleAssetsExcludingGoodwill": "36398000", "cashAndCashEquivalentsAtCarryingValue": "91363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10687000", "profitLoss": "None", "dividendPayout": "6460000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-966000", "operatingCashflow": "23105000", "capitalExpenditures": "2510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8287000", "cashflowFromInvestment": "-5052000", "stockBasedCompensation": "1760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103108000, "cost_of_revenue": 72204000, "gross_profit": 30904000, "research_and_development": null, "selling_general_admin": 17170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13734000, "depreciation_amortisation": 4243000, "ebitda": 17977000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14741000, "tax_provision": 4054000, "effective_tax_rate": null, "net_income": 10687000, "net_income_continuing_ops": 10687000, "net_income_to_common": 10687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91363000, "short_term_investments": 32326000, "net_receivables": 43909000, "inventory": 41003000, "other_current_assets": null, "total_current_assets": 211138000, "net_ppe": null, "goodwill": 94349000, "intangible_assets": 36398000, "goodwill_and_intangibles": 130747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195029000, "total_assets": 406167000, "short_term_debt": 4075000, "accounts_payable": 15542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36793000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15001000, "total_liabilities": 51794000, "total_debt": 4075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240423000, "total_equity": 354373000, "shares_outstanding": 26279646, "operating_cash_flow": 23105000, "stock_based_compensation": 1760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5052000, "dividends_paid": 6460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8287000, "free_cash_flow": 25615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13734000", "ebitda": "17977000", "netIncome": "10687000", "grossProfit": "30904000", "depreciation": "None", "totalRevenue": "103108000", "costOfRevenue": "72204000", "interestIncome": "1359000", "incomeBeforeTax": "14741000", "interestExpense": "None", "operatingIncome": "13734000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "4054000", "reportedCurrency": "USD", "netInterestIncome": "1359000", "nonInterestIncome": "None", "operatingExpenses": "17170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4243000", "sellingGeneralAndAdministrative": "17170000", "netIncomeFromContinuingOperations": "10687000" }, "balance": { "goodwill": "94349000", "inventory": "41003000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "406167000", "longTermDebt": "None", "shortTermDebt": "4075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "36398000", "reportedCurrency": "USD", "retainedEarnings": "240423000", "totalLiabilities": "51794000", "otherCurrentAssets": "2537000", "totalCurrentAssets": "211138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32326000", "currentNetReceivables": "43909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195029000", "currentAccountsPayable": "15542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8564000", "totalShareholderEquity": "354373000", "capitalLeaseObligations": "8564000", "otherCurrentLiabilities": "13812000", "totalCurrentLiabilities": "36793000", "otherNonCurrentLiabilities": "1083000", "totalNonCurrentLiabilities": "15001000", "cashAndShortTermInvestments": "91363000", "commonStockSharesOutstanding": "26279646", "intangibleAssetsExcludingGoodwill": "36398000", "cashAndCashEquivalentsAtCarryingValue": "91363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10687000", "profitLoss": "None", "dividendPayout": "6460000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-966000", "operatingCashflow": "23105000", "capitalExpenditures": "2510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8287000", "cashflowFromInvestment": "-5052000", "stockBasedCompensation": "1760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 97434000, "cost_of_revenue": 69763000, "gross_profit": 27671000, "ebit": 12935000, "ebitda": 17152000, "pretax_income": 13864000, "tax_provision": 3718000, "net_income": 10146000, "net_income_to_common": 10146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81597000, "total_current_assets": 201382000, "total_assets": 399190000, "short_term_debt": 4414000, "long_term_debt": null, "total_debt": 4414000, "total_liabilities": 49349000, "total_equity": 349841000, "shares_outstanding": 25984106, "goodwill_and_intangibles": 132676000 }, "cash_flow": { "operating_cash_flow": 16569000, "capital_expenditure": 1616000, "free_cash_flow": 18185000, "dividends_paid": 6469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253181, "ticker_id": 1161, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12935000", "ebitda": "17152000", "netIncome": "10146000", "grossProfit": "27671000", "depreciation": "None", "totalRevenue": "97434000", "costOfRevenue": "69763000", "interestIncome": "1259000", "incomeBeforeTax": "13864000", "interestExpense": "4435000", "operatingIncome": "12935000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "3718000", "reportedCurrency": "USD", "netInterestIncome": "1259000", "nonInterestIncome": "None", "operatingExpenses": "14736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4217000", "sellingGeneralAndAdministrative": "14236000", "netIncomeFromContinuingOperations": "10146000" }, "balance": { "goodwill": "94349000", "inventory": "40037000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "399190000", "longTermDebt": "None", "shortTermDebt": "4414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "38327000", "reportedCurrency": "USD", "retainedEarnings": "236196000", "totalLiabilities": "49349000", "otherCurrentAssets": "3214000", "totalCurrentAssets": "201382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29325000", "currentNetReceivables": "47209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197808000", "currentAccountsPayable": "11846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9574000", "totalShareholderEquity": "349841000", "capitalLeaseObligations": "9574000", "otherCurrentLiabilities": "16915000", "totalCurrentLiabilities": "33801000", "otherNonCurrentLiabilities": "1083000", "totalNonCurrentLiabilities": "15548000", "cashAndShortTermInvestments": "81597000", "commonStockSharesOutstanding": "25984106", "intangibleAssetsExcludingGoodwill": "38327000", "cashAndCashEquivalentsAtCarryingValue": "81597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10146000", "profitLoss": "None", "dividendPayout": "6469000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "2288000", "operatingCashflow": "16569000", "capitalExpenditures": "1616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7055000", "cashflowFromInvestment": "-11819000", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97434000, "cost_of_revenue": 69763000, "gross_profit": 27671000, "research_and_development": null, "selling_general_admin": 14236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12935000, "depreciation_amortisation": 4217000, "ebitda": 17152000, "interest_expense": 4435000, "interest_income": null, "other_non_operating": null, "pretax_income": 13864000, "tax_provision": 3718000, "effective_tax_rate": null, "net_income": 10146000, "net_income_continuing_ops": 10146000, "net_income_to_common": 10146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81597000, "short_term_investments": 29325000, "net_receivables": 47209000, "inventory": 40037000, "other_current_assets": null, "total_current_assets": 201382000, "net_ppe": null, "goodwill": 94349000, "intangible_assets": 38327000, "goodwill_and_intangibles": 132676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197808000, "total_assets": 399190000, "short_term_debt": 4414000, "accounts_payable": 11846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15548000, "total_liabilities": 49349000, "total_debt": 4414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236196000, "total_equity": 349841000, "shares_outstanding": 25984106, "operating_cash_flow": 16569000, "stock_based_compensation": 445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11819000, "dividends_paid": 6469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7055000, "free_cash_flow": 18185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12935000", "ebitda": "17152000", "netIncome": "10146000", "grossProfit": "27671000", "depreciation": "None", "totalRevenue": "97434000", "costOfRevenue": "69763000", "interestIncome": "1259000", "incomeBeforeTax": "13864000", "interestExpense": "4435000", "operatingIncome": "12935000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "3718000", "reportedCurrency": "USD", "netInterestIncome": "1259000", "nonInterestIncome": "None", "operatingExpenses": "14736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4217000", "sellingGeneralAndAdministrative": "14236000", "netIncomeFromContinuingOperations": "10146000" }, "balance": { "goodwill": "94349000", "inventory": "40037000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "399190000", "longTermDebt": "None", "shortTermDebt": "4414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "38327000", "reportedCurrency": "USD", "retainedEarnings": "236196000", "totalLiabilities": "49349000", "otherCurrentAssets": "3214000", "totalCurrentAssets": "201382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29325000", "currentNetReceivables": "47209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197808000", "currentAccountsPayable": "11846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9574000", "totalShareholderEquity": "349841000", "capitalLeaseObligations": "9574000", "otherCurrentLiabilities": "16915000", "totalCurrentLiabilities": "33801000", "otherNonCurrentLiabilities": "1083000", "totalNonCurrentLiabilities": "15548000", "cashAndShortTermInvestments": "81597000", "commonStockSharesOutstanding": "25984106", "intangibleAssetsExcludingGoodwill": "38327000", "cashAndCashEquivalentsAtCarryingValue": "81597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10146000", "profitLoss": "None", "dividendPayout": "6469000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "2288000", "operatingCashflow": "16569000", "capitalExpenditures": "1616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7055000", "cashflowFromInvestment": "-11819000", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 104621000, "cost_of_revenue": 74090000, "gross_profit": 30531000, "ebit": 13121000, "ebitda": 17575000, "pretax_income": 13816000, "tax_provision": 3910000, "net_income": 9906000, "net_income_to_common": 9906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83902000, "total_current_assets": 199320000, "total_assets": 401210000, "short_term_debt": 4811000, "long_term_debt": null, "total_debt": 4811000, "total_liabilities": 53583000, "total_equity": 347627000, "shares_outstanding": 26083301, "goodwill_and_intangibles": 134466000 }, "cash_flow": { "operating_cash_flow": 17566000, "capital_expenditure": 1164000, "free_cash_flow": 18730000, "dividends_paid": 6469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253183, "ticker_id": 1161, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13121000", "ebitda": "17575000", "netIncome": "9906000", "grossProfit": "30531000", "depreciation": "None", "totalRevenue": "104621000", "costOfRevenue": "74090000", "interestIncome": "1020000", "incomeBeforeTax": "13816000", "interestExpense": "None", "operatingIncome": "13120000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "3910000", "reportedCurrency": "USD", "netInterestIncome": "1020000", "nonInterestIncome": "None", "operatingExpenses": "17410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4454000", "sellingGeneralAndAdministrative": "17410000", "netIncomeFromContinuingOperations": "9906000" }, "balance": { "goodwill": "92391000", "inventory": "42325000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "401210000", "longTermDebt": "None", "shortTermDebt": "4811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "42075000", "reportedCurrency": "USD", "retainedEarnings": "232519000", "totalLiabilities": "53583000", "otherCurrentAssets": "6458000", "totalCurrentAssets": "199320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18495000", "currentNetReceivables": "48140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201890000", "currentAccountsPayable": "10860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67152000", "shortLongTermDebtTotal": "10951000", "totalShareholderEquity": "347627000", "capitalLeaseObligations": "4811000", "otherCurrentLiabilities": "16305000", "totalCurrentLiabilities": "34288000", "otherNonCurrentLiabilities": "19295000", "totalNonCurrentLiabilities": "19295000", "cashAndShortTermInvestments": "83902000", "commonStockSharesOutstanding": "26083301", "intangibleAssetsExcludingGoodwill": "42075000", "cashAndCashEquivalentsAtCarryingValue": "83902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9906000", "profitLoss": "None", "dividendPayout": "6469000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "4245000", "operatingCashflow": "17566000", "capitalExpenditures": "1164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6469000", "cashflowFromInvestment": "-27535000", "stockBasedCompensation": "684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104621000, "cost_of_revenue": 74090000, "gross_profit": 30531000, "research_and_development": null, "selling_general_admin": 17410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13121000, "depreciation_amortisation": 4454000, "ebitda": 17575000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13816000, "tax_provision": 3910000, "effective_tax_rate": null, "net_income": 9906000, "net_income_continuing_ops": 9906000, "net_income_to_common": 9906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83902000, "short_term_investments": 18495000, "net_receivables": 48140000, "inventory": 42325000, "other_current_assets": null, "total_current_assets": 199320000, "net_ppe": null, "goodwill": 92391000, "intangible_assets": 42075000, "goodwill_and_intangibles": 134466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201890000, "total_assets": 401210000, "short_term_debt": 4811000, "accounts_payable": 10860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34288000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19295000, "total_liabilities": 53583000, "total_debt": 4811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232519000, "total_equity": 347627000, "shares_outstanding": 26083301, "operating_cash_flow": 17566000, "stock_based_compensation": 684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27535000, "dividends_paid": 6469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6469000, "free_cash_flow": 18730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13121000", "ebitda": "17575000", "netIncome": "9906000", "grossProfit": "30531000", "depreciation": "None", "totalRevenue": "104621000", "costOfRevenue": "74090000", "interestIncome": "1020000", "incomeBeforeTax": "13816000", "interestExpense": "None", "operatingIncome": "13120000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "3910000", "reportedCurrency": "USD", "netInterestIncome": "1020000", "nonInterestIncome": "None", "operatingExpenses": "17410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4454000", "sellingGeneralAndAdministrative": "17410000", "netIncomeFromContinuingOperations": "9906000" }, "balance": { "goodwill": "92391000", "inventory": "42325000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "401210000", "longTermDebt": "None", "shortTermDebt": "4811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "42075000", "reportedCurrency": "USD", "retainedEarnings": "232519000", "totalLiabilities": "53583000", "otherCurrentAssets": "6458000", "totalCurrentAssets": "199320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18495000", "currentNetReceivables": "48140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201890000", "currentAccountsPayable": "10860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67152000", "shortLongTermDebtTotal": "10951000", "totalShareholderEquity": "347627000", "capitalLeaseObligations": "4811000", "otherCurrentLiabilities": "16305000", "totalCurrentLiabilities": "34288000", "otherNonCurrentLiabilities": "19295000", "totalNonCurrentLiabilities": "19295000", "cashAndShortTermInvestments": "83902000", "commonStockSharesOutstanding": "26083301", "intangibleAssetsExcludingGoodwill": "42075000", "cashAndCashEquivalentsAtCarryingValue": "83902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9906000", "profitLoss": "None", "dividendPayout": "6469000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "4245000", "operatingCashflow": "17566000", "capitalExpenditures": "1164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6469000", "cashflowFromInvestment": "-27535000", "stockBasedCompensation": "684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 106760000, "cost_of_revenue": 73661000, "gross_profit": 33099000, "ebit": 14731000, "ebitda": 19255000, "pretax_income": 15283000, "tax_provision": 4373000, "net_income": 10910000, "net_income_to_common": 10910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100340000, "total_current_assets": 198939000, "total_assets": 398870000, "short_term_debt": 4866000, "long_term_debt": null, "total_debt": 4866000, "total_liabilities": 55724000, "total_equity": 343146000, "shares_outstanding": 26050983, "goodwill_and_intangibles": 135486000 }, "cash_flow": { "operating_cash_flow": 13208000, "capital_expenditure": 1619000, "free_cash_flow": 14827000, "dividends_paid": 6463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253184, "ticker_id": 1161, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14731000", "ebitda": "19255000", "netIncome": "10910000", "grossProfit": "33099000", "depreciation": "None", "totalRevenue": "106760000", "costOfRevenue": "73661000", "interestIncome": "None", "incomeBeforeTax": "15283000", "interestExpense": "None", "operatingIncome": "14706000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "4373000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4524000", "sellingGeneralAndAdministrative": "18341000", "netIncomeFromContinuingOperations": "10910000" }, "balance": { "goodwill": "92217000", "inventory": "45653000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "398870000", "longTermDebt": "None", "shortTermDebt": "4866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "43269000", "reportedCurrency": "USD", "retainedEarnings": "229082000", "totalLiabilities": "55724000", "otherCurrentAssets": "4731000", "totalCurrentAssets": "198939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199931000", "currentAccountsPayable": "13092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64152000", "shortLongTermDebtTotal": "11942000", "totalShareholderEquity": "343146000", "capitalLeaseObligations": "4866000", "otherCurrentLiabilities": "8757000", "totalCurrentLiabilities": "35613000", "otherNonCurrentLiabilities": "20111000", "totalNonCurrentLiabilities": "20111000", "cashAndShortTermInvestments": "100340000", "commonStockSharesOutstanding": "26050983", "intangibleAssetsExcludingGoodwill": "43269000", "cashAndCashEquivalentsAtCarryingValue": "100340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10910000", "profitLoss": "None", "dividendPayout": "6463000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "2948000", "operatingCashflow": "13208000", "capitalExpenditures": "1619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6463000", "cashflowFromInvestment": "-15640000", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106760000, "cost_of_revenue": 73661000, "gross_profit": 33099000, "research_and_development": null, "selling_general_admin": 18341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14731000, "depreciation_amortisation": 4524000, "ebitda": 19255000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15283000, "tax_provision": 4373000, "effective_tax_rate": null, "net_income": 10910000, "net_income_continuing_ops": 10910000, "net_income_to_common": 10910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100340000, "short_term_investments": null, "net_receivables": 48215000, "inventory": 45653000, "other_current_assets": null, "total_current_assets": 198939000, "net_ppe": null, "goodwill": 92217000, "intangible_assets": 43269000, "goodwill_and_intangibles": 135486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199931000, "total_assets": 398870000, "short_term_debt": 4866000, "accounts_payable": 13092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20111000, "total_liabilities": 55724000, "total_debt": 4866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229082000, "total_equity": 343146000, "shares_outstanding": 26050983, "operating_cash_flow": 13208000, "stock_based_compensation": 685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15640000, "dividends_paid": 6463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6463000, "free_cash_flow": 14827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14731000", "ebitda": "19255000", "netIncome": "10910000", "grossProfit": "33099000", "depreciation": "None", "totalRevenue": "106760000", "costOfRevenue": "73661000", "interestIncome": "None", "incomeBeforeTax": "15283000", "interestExpense": "None", "operatingIncome": "14706000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "4373000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4524000", "sellingGeneralAndAdministrative": "18341000", "netIncomeFromContinuingOperations": "10910000" }, "balance": { "goodwill": "92217000", "inventory": "45653000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "398870000", "longTermDebt": "None", "shortTermDebt": "4866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "43269000", "reportedCurrency": "USD", "retainedEarnings": "229082000", "totalLiabilities": "55724000", "otherCurrentAssets": "4731000", "totalCurrentAssets": "198939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199931000", "currentAccountsPayable": "13092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64152000", "shortLongTermDebtTotal": "11942000", "totalShareholderEquity": "343146000", "capitalLeaseObligations": "4866000", "otherCurrentLiabilities": "8757000", "totalCurrentLiabilities": "35613000", "otherNonCurrentLiabilities": "20111000", "totalNonCurrentLiabilities": "20111000", "cashAndShortTermInvestments": "100340000", "commonStockSharesOutstanding": "26050983", "intangibleAssetsExcludingGoodwill": "43269000", "cashAndCashEquivalentsAtCarryingValue": "100340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10910000", "profitLoss": "None", "dividendPayout": "6463000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "2948000", "operatingCashflow": "13208000", "capitalExpenditures": "1619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6463000", "cashflowFromInvestment": "-15640000", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "income_statement": { "revenue": 111294000, "cost_of_revenue": 77253000, "gross_profit": 34041000, "ebit": 15698000, "ebitda": 20042000, "pretax_income": 16160000, "tax_provision": 4525000, "net_income": 11635000, "net_income_to_common": 11635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102106000, "total_current_assets": 198714000, "total_assets": 395990000, "short_term_debt": 4718000, "long_term_debt": null, "total_debt": 4718000, "total_liabilities": 58309000, "total_equity": 337681000, "shares_outstanding": 25979533, "goodwill_and_intangibles": 134488000 }, "cash_flow": { "operating_cash_flow": 21726000, "capital_expenditure": 2101000, "free_cash_flow": 23827000, "dividends_paid": 6459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253185, "ticker_id": 1161, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:48.582936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15698000", "ebitda": "20042000", "netIncome": "11635000", "grossProfit": "34041000", "depreciation": "None", "totalRevenue": "111294000", "costOfRevenue": "77253000", "interestIncome": "816000", "incomeBeforeTax": "16160000", "interestExpense": "462000", "operatingIncome": "15698000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "4525000", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "18343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4344000", "sellingGeneralAndAdministrative": "18343000", "netIncomeFromContinuingOperations": "11635000" }, "balance": { "goodwill": "91985000", "inventory": "48048000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "395990000", "longTermDebt": "None", "shortTermDebt": "4718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "42503000", "reportedCurrency": "USD", "retainedEarnings": "224635000", "totalLiabilities": "58309000", "otherCurrentAssets": "1933000", "totalCurrentAssets": "198714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197276000", "currentAccountsPayable": "14465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62478000", "shortLongTermDebtTotal": "11726000", "totalShareholderEquity": "337681000", "capitalLeaseObligations": "4718000", "otherCurrentLiabilities": "13629000", "totalCurrentLiabilities": "38378000", "otherNonCurrentLiabilities": "19931000", "totalNonCurrentLiabilities": "19931000", "cashAndShortTermInvestments": "102106000", "commonStockSharesOutstanding": "25979533", "intangibleAssetsExcludingGoodwill": "42503000", "cashAndCashEquivalentsAtCarryingValue": "102106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11635000", "profitLoss": "None", "dividendPayout": "6459000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-365000", "operatingCashflow": "21726000", "capitalExpenditures": "2101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6459000", "cashflowFromInvestment": "-7129000", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111294000, "cost_of_revenue": 77253000, "gross_profit": 34041000, "research_and_development": null, "selling_general_admin": 18343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15698000, "depreciation_amortisation": 4344000, "ebitda": 20042000, "interest_expense": 462000, "interest_income": null, "other_non_operating": null, "pretax_income": 16160000, "tax_provision": 4525000, "effective_tax_rate": null, "net_income": 11635000, "net_income_continuing_ops": 11635000, "net_income_to_common": 11635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102106000, "short_term_investments": null, "net_receivables": 46627000, "inventory": 48048000, "other_current_assets": null, "total_current_assets": 198714000, "net_ppe": null, "goodwill": 91985000, "intangible_assets": 42503000, "goodwill_and_intangibles": 134488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197276000, "total_assets": 395990000, "short_term_debt": 4718000, "accounts_payable": 14465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38378000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19931000, "total_liabilities": 58309000, "total_debt": 4718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224635000, "total_equity": 337681000, "shares_outstanding": 25979533, "operating_cash_flow": 21726000, "stock_based_compensation": 686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7129000, "dividends_paid": 6459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6459000, "free_cash_flow": 23827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15698000", "ebitda": "20042000", "netIncome": "11635000", "grossProfit": "34041000", "depreciation": "None", "totalRevenue": "111294000", "costOfRevenue": "77253000", "interestIncome": "816000", "incomeBeforeTax": "16160000", "interestExpense": "462000", "operatingIncome": "15698000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "4525000", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "18343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4344000", "sellingGeneralAndAdministrative": "18343000", "netIncomeFromContinuingOperations": "11635000" }, "balance": { "goodwill": "91985000", "inventory": "48048000", "commonStock": "75134000", "currentDebt": "None", "investments": "None", "totalAssets": "395990000", "longTermDebt": "None", "shortTermDebt": "4718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "42503000", "reportedCurrency": "USD", "retainedEarnings": "224635000", "totalLiabilities": "58309000", "otherCurrentAssets": "1933000", "totalCurrentAssets": "198714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197276000", "currentAccountsPayable": "14465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62478000", "shortLongTermDebtTotal": "11726000", "totalShareholderEquity": "337681000", "capitalLeaseObligations": "4718000", "otherCurrentLiabilities": "13629000", "totalCurrentLiabilities": "38378000", "otherNonCurrentLiabilities": "19931000", "totalNonCurrentLiabilities": "19931000", "cashAndShortTermInvestments": "102106000", "commonStockSharesOutstanding": "25979533", "intangibleAssetsExcludingGoodwill": "42503000", "cashAndCashEquivalentsAtCarryingValue": "102106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11635000", "profitLoss": "None", "dividendPayout": "6459000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-365000", "operatingCashflow": "21726000", "capitalExpenditures": "2101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6459000", "cashflowFromInvestment": "-7129000", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }