{ "ticker": { "uuid": "7c9dde2b-c905-484b-a385-c5af1bf22792", "symbol": "BALL", "name": "Ball Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/7c9dde2b-c905-484b-a385-c5af1bf22792/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c9dde2b-c905-484b-a385-c5af1bf22792/" }, "ticker_metadata": { "id": 353, "uuid": "7c9dde2b-c905-484b-a385-c5af1bf22792", "symbol": "BALL", "name": "Ball Corporation", "asset_type": "equity", "market_cap": 14694145000, "stock_exchange_id": 3, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Ball Corporation supplies aluminum packaging products to the beverage, personal care, and household products industries in the United States, Brazil, and internationally. The company is headquartered in Westminster, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7c9dde2b-c905-484b-a385-c5af1bf22792", "symbol": "BALL", "name": "Ball Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/7c9dde2b-c905-484b-a385-c5af1bf22792/", "api_url": "https://sharemaestro.com/factors/api/tickers/7c9dde2b-c905-484b-a385-c5af1bf22792/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.32, "quality": 0.27, "momentum": 0.26, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 52.92, "market_cap": 14151390120, "pe_ratio": 15.1029, "earnings_yield": 0.0662, "ebitda_to_ev": 0.1002, "shareholder_yield": 0.0153, "roe": 0.1673, "piotroski_f_score": 6, "momentum_12_1": 0.0971, "volatility_252d": 0.2962 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:09.347223+00:00", "batch_id": "" }, "size": { "price_close": 52.92, "market_cap": 14151390120, "market_cap_usd": 14151390120, "enterprise_value": 21228390120, "shares_outstanding": 267411000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1029, "pb_ratio": 2.527, "ptbv_ratio": 58.2362, "ps_ratio": 1.0372, "pcf_ratio": 12.3056, "pfcf_ratio": 8.3048, "ev_ebitda": 9.9804, "ev_ebit": 14.1901, "ev_sales": 1.5559, "ev_fcf": 12.458, "earnings_yield": 0.0662, "fcf_yield": 0.0803, "price_to_sales": 1.0372, "price_to_book": 2.527, "price_to_cashflow": 12.3056, "ebitda_to_ev": 0.1002, "sales_yield": 0.6427 }, "yield": { "dividend_yield": 0.0153, "buyback_yield": 0, "shareholder_yield": 0.0153, "debt_paydown_yield": null, "total_yield": 0.0153 }, "quality": { "gross_margin": 0.1569, "operating_margin": 0.1096, "net_margin": 0.0687, "ebitda_margin": 0.1559, "fcf_margin": 0.1249, "roe": 0.1673, "roa": 0.0474, "roic": 0.0933, "roc_greenblatt": null, "asset_turnover": 0.6901, "cash_conversion": 1.8186, "accruals_ratio": -0.0108, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 2.4559, "earnings_stability_5y": 0.5464, "revenue_stability_5y": 0.1118, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1083, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.527, "net_debt_to_ebitda": 3.3272, "debt_to_assets": 0.3949, "interest_coverage": 4.646, "current_ratio": 1.1187, "quick_ratio": 0.7188, "net_debt": 7077000000, "local_beta": 0.0015, "volatility_252d": 0.2962, "volatility_60d": 0.7178, "max_drawdown_12m": -0.2112, "risk_adjusted_momentum": 0.3278 }, "growth": { "revenue_growth_1y": 0.1333, "revenue_growth_3y_cagr": -0.05, "revenue_growth_5y_cagr": 0.0228, "eps_growth_1y": 0.8665, "eps_growth_3y_cagr": 0.0825, "eps_growth_5y_cagr": 0.0929, "fcf_growth_1y": 0.5379, "book_value_growth_1y": 0.0328, "revenue_growth": 0.1333, "earnings_growth": 0.8665 }, "momentum": { "price_return_1m": -0.0923, "price_return_3m": -0.1537, "price_return_6m": 0.0826, "price_return_9m": 0.0462, "price_return_12m": -0.0042, "price_return_12m_ex1m": 0.0971, "momentum_6m": 0.0826, "momentum_12m": -0.0042, "momentum_12_1": 0.0971, "distance_from_52w_high": -0.2112, "distance_from_52w_low": 0.134, "relative_strength": -0.1042 }, "raw_ttm": { "revenue_ttm": 13644000000, "gross_profit_ttm": 2141000000, "ebit_ttm": 1496000000, "ebitda_ttm": 2127000000, "net_income_ttm": 937000000, "eps_diluted_ttm": 3.504, "operating_cash_flow_ttm": 1150000000, "capital_expenditure_ttm": 554000000, "fcf_ttm": 1704000000, "dividends_paid_ttm": 217000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322000000, "cash_and_equivalents": 730000000, "total_current_assets": 6219000000, "total_current_liabilities": 5559000000, "net_ppe": null, "total_assets": 19770000000, "total_debt": 7807000000, "total_equity": 5600000000, "net_working_capital": 716000000, "book_value_per_share": 20.9415, "retained_earnings": 12370000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 243000000, "tangible_book_per_share": 0.9087 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 58, "rank_ptbv": 97, "rank_ps": 28, "rank_pcf": 55, "rank_ev_ebitda": 38, "rank_ev_ebit": 55, "rank_earnings_yield": 40, "rank_fcf_yield": 50, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 25, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 87, "rank_fcf_margin": 65, "rank_piotroski": 30, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 62 }, "composites": { "value_composite": 68, "quality_composite": 73, "momentum_composite": 74, "growth_composite": 10, "yield_composite": 27, "svqf_composite": 20, "vc1_composite": 28, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2939, "os_score": 0.11, "value_percentile": 0.32, "quality_percentile": 0.27, "momentum_percentile": 0.26, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 69, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3606, "ticker_id": 353, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:09.347223+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.92, "market_cap": 14151390120, "market_cap_usd": 14151390120, "enterprise_value": 21228390120, "shares_outstanding": 267411000, "fx_rate_to_usd": null, "pe_ratio": 15.10287099, "pb_ratio": 2.52703395, "ptbv_ratio": 58.23617333, "ps_ratio": 1.03718778, "pcf_ratio": 12.30555663, "pfcf_ratio": 8.30480641, "ev_ebitda": 9.98043729, "ev_ebit": 14.19010035, "ev_sales": 1.55587732, "ev_fcf": 12.45797542, "earnings_yield": 0.06621258, "fcf_yield": 0.08026986, "dividend_yield": 0.01533418, "buyback_yield": 0, "shareholder_yield": 0.01533418, "debt_paydown_yield": null, "total_yield": 0.01533418, "gross_margin": 0.15691879, "operating_margin": 0.10964527, "net_margin": 0.06867488, "ebitda_margin": 0.1558927, "fcf_margin": 0.12489006, "roe": 0.16732143, "roa": 0.04739504, "roic": 0.09327478, "roc_greenblatt": null, "asset_turnover": 0.69013657, "cash_conversion": 1.8185699, "accruals_ratio": -0.0107739, "sbc_to_revenue": null, "debt_to_equity": 2.52696429, "net_debt_to_ebitda": 3.32722144, "debt_to_assets": 0.39489125, "interest_coverage": 4.64596273, "current_ratio": 1.11872639, "quick_ratio": 0.71883432, "net_debt": 7077000000, "revenue_growth_1y": 0.13331672, "revenue_growth_3y_cagr": -0.0499723, "revenue_growth_5y_cagr": 0.02280087, "eps_growth_1y": 0.86653386, "eps_growth_3y_cagr": 0.08248524, "eps_growth_5y_cagr": 0.09286821, "fcf_growth_1y": 0.53790614, "book_value_growth_1y": 0.03278438, "piotroski_f_score": 6, "altman_z_score": 2.45589919, "earnings_stability_5y": 0.546364, "revenue_stability_5y": 0.111837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09232645, "price_return_3m": -0.15368623, "price_return_6m": 0.08258938, "price_return_9m": 0.04624887, "price_return_12m": -0.00419435, "price_return_12m_ex1m": 0.0970967, "distance_from_52w_high": -0.21118531, "distance_from_52w_low": 0.13395545, "relative_strength": -0.10415793, "local_beta": 0.0015, "volatility_252d": 0.296196, "volatility_60d": 0.717788, "max_drawdown_12m": -0.21118531, "revenue_ttm": 13644000000, "gross_profit_ttm": 2141000000, "ebit_ttm": 1496000000, "ebitda_ttm": 2127000000, "net_income_ttm": 937000000, "eps_diluted_ttm": 3.50396955, "operating_cash_flow_ttm": 1150000000, "capital_expenditure_ttm": 554000000, "fcf_ttm": 1704000000, "dividends_paid_ttm": 217000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322000000, "cash_and_equivalents": 730000000, "total_current_assets": 6219000000, "total_current_liabilities": 5559000000, "net_ppe": null, "total_assets": 19770000000, "total_debt": 7807000000, "total_equity": 5600000000, "net_working_capital": 716000000, "book_value_per_share": 20.94154691, "retained_earnings": 12370000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 243000000, "tangible_book_per_share": 0.90871355, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 40, "rank_pb": 58, "rank_ptbv": 97, "rank_ps": 28, "rank_pcf": 55, "rank_ev_ebitda": 38, "rank_ev_ebit": 55, "rank_earnings_yield": 40, "rank_fcf_yield": 50, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 25, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 87, "rank_fcf_margin": 65, "rank_piotroski": 30, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 62, "value_composite": 68, "quality_composite": 73, "momentum_composite": 74, "growth_composite": 10, "yield_composite": 27, "svqf_composite": 20, "vc1_composite": 28, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 69, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.92, "os": 0.11, "value": 0.32, "quality": 0.27, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 15.1029, "earnings_yield": 0.0662, "shareholder_yield": 0.0153, "roe": 0.1673, "momentum_12_1": 0.0971, "complete_fields": { "id": 3606, "ticker_id": 353, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:09.347223+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.92, "market_cap": 14151390120, "market_cap_usd": 14151390120, "enterprise_value": 21228390120, "shares_outstanding": 267411000, "fx_rate_to_usd": null, "pe_ratio": 15.10287099, "pb_ratio": 2.52703395, "ptbv_ratio": 58.23617333, "ps_ratio": 1.03718778, "pcf_ratio": 12.30555663, "pfcf_ratio": 8.30480641, "ev_ebitda": 9.98043729, "ev_ebit": 14.19010035, "ev_sales": 1.55587732, "ev_fcf": 12.45797542, "earnings_yield": 0.06621258, "fcf_yield": 0.08026986, "dividend_yield": 0.01533418, "buyback_yield": 0, "shareholder_yield": 0.01533418, "debt_paydown_yield": null, "total_yield": 0.01533418, "gross_margin": 0.15691879, "operating_margin": 0.10964527, "net_margin": 0.06867488, "ebitda_margin": 0.1558927, "fcf_margin": 0.12489006, "roe": 0.16732143, "roa": 0.04739504, "roic": 0.09327478, "roc_greenblatt": null, "asset_turnover": 0.69013657, "cash_conversion": 1.8185699, "accruals_ratio": -0.0107739, "sbc_to_revenue": null, "debt_to_equity": 2.52696429, "net_debt_to_ebitda": 3.32722144, "debt_to_assets": 0.39489125, "interest_coverage": 4.64596273, "current_ratio": 1.11872639, "quick_ratio": 0.71883432, "net_debt": 7077000000, "revenue_growth_1y": 0.13331672, "revenue_growth_3y_cagr": -0.0499723, "revenue_growth_5y_cagr": 0.02280087, "eps_growth_1y": 0.86653386, "eps_growth_3y_cagr": 0.08248524, "eps_growth_5y_cagr": 0.09286821, "fcf_growth_1y": 0.53790614, "book_value_growth_1y": 0.03278438, "piotroski_f_score": 6, "altman_z_score": 2.45589919, "earnings_stability_5y": 0.546364, "revenue_stability_5y": 0.111837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09232645, "price_return_3m": -0.15368623, "price_return_6m": 0.08258938, "price_return_9m": 0.04624887, "price_return_12m": -0.00419435, "price_return_12m_ex1m": 0.0970967, "distance_from_52w_high": -0.21118531, "distance_from_52w_low": 0.13395545, "relative_strength": -0.10415793, "local_beta": 0.0015, "volatility_252d": 0.296196, "volatility_60d": 0.717788, "max_drawdown_12m": -0.21118531, "revenue_ttm": 13644000000, "gross_profit_ttm": 2141000000, "ebit_ttm": 1496000000, "ebitda_ttm": 2127000000, "net_income_ttm": 937000000, "eps_diluted_ttm": 3.50396955, "operating_cash_flow_ttm": 1150000000, "capital_expenditure_ttm": 554000000, "fcf_ttm": 1704000000, "dividends_paid_ttm": 217000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322000000, "cash_and_equivalents": 730000000, "total_current_assets": 6219000000, "total_current_liabilities": 5559000000, "net_ppe": null, "total_assets": 19770000000, "total_debt": 7807000000, "total_equity": 5600000000, "net_working_capital": 716000000, "book_value_per_share": 20.94154691, "retained_earnings": 12370000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 243000000, "tangible_book_per_share": 0.90871355, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 40, "rank_pb": 58, "rank_ptbv": 97, "rank_ps": 28, "rank_pcf": 55, "rank_ev_ebitda": 38, "rank_ev_ebit": 55, "rank_earnings_yield": 40, "rank_fcf_yield": 50, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 25, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 87, "rank_fcf_margin": 65, "rank_piotroski": 30, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 62, "value_composite": 68, "quality_composite": 73, "momentum_composite": 74, "growth_composite": 10, "yield_composite": 27, "svqf_composite": 20, "vc1_composite": 28, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 69, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 13161000000, "cost_of_revenue": 11205000000, "gross_profit": 1956000000, "ebit": 1469000000, "ebitda": 2091000000, "pretax_income": 1155000000, "tax_provision": 240000000, "net_income": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1212000000, "total_current_assets": 6113000000, "total_assets": 19524000000, "short_term_debt": 21000000, "long_term_debt": 6991000000, "total_debt": 7012000000, "total_liabilities": 14103000000, "total_equity": 5421000000, "shares_outstanding": 275972000, "goodwill_and_intangibles": 5361000000 }, "cash_flow": { "operating_cash_flow": 1262000000, "capital_expenditure": 474000000, "free_cash_flow": 1736000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222316, "ticker_id": 353, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1469000000", "ebitda": "2091000000", "netIncome": "912000000", "grossProfit": "1956000000", "depreciation": "None", "totalRevenue": "13161000000", "costOfRevenue": "11205000000", "interestIncome": "30000000", "incomeBeforeTax": "1155000000", "interestExpense": "314000000", "operatingIncome": "1390000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-284000000", "nonInterestIncome": "None", "operatingExpenses": "566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622000000", "sellingGeneralAndAdministrative": "566000000", "netIncomeFromContinuingOperations": "915000000" }, "balance": { "goodwill": "4379000000", "inventory": "2013000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19524000000", "longTermDebt": "6991000000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "982000000", "reportedCurrency": "USD", "retainedEarnings": "12219000000", "totalLiabilities": "14103000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "6113000000", "currentLongTermDebt": "21000000", "longTermInvestments": "257000000", "shortTermInvestments": "None", "currentNetReceivables": "2606000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13411000000", "currentAccountsPayable": "5466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7012000000", "totalShareholderEquity": "5421000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "711000000", "totalCurrentLiabilities": "5487000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "8616000000", "cashAndShortTermInvestments": "1212000000", "commonStockSharesOutstanding": "275972000", "intangibleAssetsExcludingGoodwill": "982000000", "cashAndCashEquivalentsAtCarryingValue": "1212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "915000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-453000000", "operatingCashflow": "1262000000", "capitalExpenditures": "474000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000000", "cashflowFromInvestment": "-656000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13161000000, "cost_of_revenue": 11205000000, "gross_profit": 1956000000, "research_and_development": null, "selling_general_admin": 566000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1469000000, "depreciation_amortisation": 622000000, "ebitda": 2091000000, "interest_expense": 314000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1155000000, "tax_provision": 240000000, "effective_tax_rate": null, "net_income": 912000000, "net_income_continuing_ops": 915000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1212000000, "short_term_investments": null, "net_receivables": 2606000000, "inventory": 2013000000, "other_current_assets": null, "total_current_assets": 6113000000, "net_ppe": null, "goodwill": 4379000000, "intangible_assets": 982000000, "goodwill_and_intangibles": 5361000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13411000000, "total_assets": 19524000000, "short_term_debt": 21000000, "accounts_payable": 5466000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5487000000, "long_term_debt": 6991000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8616000000, "total_liabilities": 14103000000, "total_debt": 7012000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12219000000, "total_equity": 5421000000, "shares_outstanding": 275972000, "operating_cash_flow": 1262000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -656000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344000000, "free_cash_flow": 1736000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1469000000", "ebitda": "2091000000", "netIncome": "912000000", "grossProfit": "1956000000", "depreciation": "None", "totalRevenue": "13161000000", "costOfRevenue": "11205000000", "interestIncome": "30000000", "incomeBeforeTax": "1155000000", "interestExpense": "314000000", "operatingIncome": "1390000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-284000000", "nonInterestIncome": "None", "operatingExpenses": "566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622000000", "sellingGeneralAndAdministrative": "566000000", "netIncomeFromContinuingOperations": "915000000" }, "balance": { "goodwill": "4379000000", "inventory": "2013000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19524000000", "longTermDebt": "6991000000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "982000000", "reportedCurrency": "USD", "retainedEarnings": "12219000000", "totalLiabilities": "14103000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "6113000000", "currentLongTermDebt": "21000000", "longTermInvestments": "257000000", "shortTermInvestments": "None", "currentNetReceivables": "2606000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13411000000", "currentAccountsPayable": "5466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7012000000", "totalShareholderEquity": "5421000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "711000000", "totalCurrentLiabilities": "5487000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "8616000000", "cashAndShortTermInvestments": "1212000000", "commonStockSharesOutstanding": "275972000", "intangibleAssetsExcludingGoodwill": "982000000", "cashAndCashEquivalentsAtCarryingValue": "1212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "915000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-453000000", "operatingCashflow": "1262000000", "capitalExpenditures": "474000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000000", "cashflowFromInvestment": "-656000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 11795000000, "cost_of_revenue": 9354000000, "gross_profit": 2441000000, "ebit": 839000000, "ebitda": 1459000000, "pretax_income": 535000000, "tax_provision": 133000000, "net_income": 4008000000, "net_income_to_common": 4008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893000000, "total_current_assets": 4841000000, "total_assets": 17628000000, "short_term_debt": 440000000, "long_term_debt": 5312000000, "total_debt": 5752000000, "total_liabilities": 11698000000, "total_equity": 5862000000, "shares_outstanding": 308206000, "goodwill_and_intangibles": 5252000000 }, "cash_flow": { "operating_cash_flow": 115000000, "capital_expenditure": 484000000, "free_cash_flow": 599000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222321, "ticker_id": 353, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "839000000", "ebitda": "1459000000", "netIncome": "4008000000", "grossProfit": "2441000000", "depreciation": "None", "totalRevenue": "11795000000", "costOfRevenue": "9354000000", "interestIncome": "68000000", "incomeBeforeTax": "535000000", "interestExpense": "293000000", "operatingIncome": "1183000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000000", "sellingGeneralAndAdministrative": "647000000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "4172000000", "inventory": "1477000000", "commonStock": "1395000000", "currentDebt": "None", "investments": "None", "totalAssets": "17628000000", "longTermDebt": "5312000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "11527000000", "totalLiabilities": "11698000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "4841000000", "currentLongTermDebt": "337000000", "longTermInvestments": "233000000", "shortTermInvestments": "None", "currentNetReceivables": "2166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12787000000", "currentAccountsPayable": "3418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6017000000", "totalShareholderEquity": "5862000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "939000000", "totalCurrentLiabilities": "4847000000", "otherNonCurrentLiabilities": "368000000", "totalNonCurrentLiabilities": "6851000000", "cashAndShortTermInvestments": "893000000", "commonStockSharesOutstanding": "308206000", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4014000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "115000000", "capitalExpenditures": "484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4790000000", "cashflowFromInvestment": "5003000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1712000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11795000000, "cost_of_revenue": 9354000000, "gross_profit": 2441000000, "research_and_development": null, "selling_general_admin": 647000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 839000000, "depreciation_amortisation": 620000000, "ebitda": 1459000000, "interest_expense": 293000000, "interest_income": null, "other_non_operating": null, "pretax_income": 535000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 4008000000, "net_income_continuing_ops": 424000000, "net_income_to_common": 4008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893000000, "short_term_investments": null, "net_receivables": 2166000000, "inventory": 1477000000, "other_current_assets": null, "total_current_assets": 4841000000, "net_ppe": null, "goodwill": 4172000000, "intangible_assets": 1080000000, "goodwill_and_intangibles": 5252000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12787000000, "total_assets": 17628000000, "short_term_debt": 440000000, "accounts_payable": 3418000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4847000000, "long_term_debt": 5312000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6851000000, "total_liabilities": 11698000000, "total_debt": 5752000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11527000000, "total_equity": 5862000000, "shares_outstanding": 308206000, "operating_cash_flow": 115000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5003000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4790000000, "free_cash_flow": 599000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "839000000", "ebitda": "1459000000", "netIncome": "4008000000", "grossProfit": "2441000000", "depreciation": "None", "totalRevenue": "11795000000", "costOfRevenue": "9354000000", "interestIncome": "68000000", "incomeBeforeTax": "535000000", "interestExpense": "293000000", "operatingIncome": "1183000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000000", "sellingGeneralAndAdministrative": "647000000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "4172000000", "inventory": "1477000000", "commonStock": "1395000000", "currentDebt": "None", "investments": "None", "totalAssets": "17628000000", "longTermDebt": "5312000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "11527000000", "totalLiabilities": "11698000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "4841000000", "currentLongTermDebt": "337000000", "longTermInvestments": "233000000", "shortTermInvestments": "None", "currentNetReceivables": "2166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12787000000", "currentAccountsPayable": "3418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6017000000", "totalShareholderEquity": "5862000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "939000000", "totalCurrentLiabilities": "4847000000", "otherNonCurrentLiabilities": "368000000", "totalNonCurrentLiabilities": "6851000000", "cashAndShortTermInvestments": "893000000", "commonStockSharesOutstanding": "308206000", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4014000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "115000000", "capitalExpenditures": "484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4790000000", "cashflowFromInvestment": "5003000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1712000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 14029000000, "cost_of_revenue": 11359000000, "gross_profit": 2670000000, "ebit": 1273000000, "ebitda": 1959000000, "pretax_income": 814000000, "tax_provision": 123000000, "net_income": 707000000, "net_income_to_common": 707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695000000, "total_current_assets": 4883000000, "total_assets": 19303000000, "short_term_debt": 1065000000, "long_term_debt": 7504000000, "total_debt": 8569000000, "total_liabilities": 15466000000, "total_equity": 3769000000, "shares_outstanding": 317022000, "goodwill_and_intangibles": 5498000000 }, "cash_flow": { "operating_cash_flow": 1863000000, "capital_expenditure": 1045000000, "free_cash_flow": 2908000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222326, "ticker_id": 353, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1273000000", "ebitda": "1959000000", "netIncome": "707000000", "grossProfit": "2670000000", "depreciation": "None", "totalRevenue": "14029000000", "costOfRevenue": "11359000000", "interestIncome": "36000000", "incomeBeforeTax": "814000000", "interestExpense": "459000000", "operatingIncome": "1426000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-462000000", "nonInterestIncome": "None", "operatingExpenses": "1377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "548000000", "netIncomeFromContinuingOperations": "484000000" }, "balance": { "goodwill": "4250000000", "inventory": "1531000000", "commonStock": "1312000000", "currentDebt": "None", "investments": "None", "totalAssets": "19303000000", "longTermDebt": "7504000000", "shortTermDebt": "1065000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1248000000", "reportedCurrency": "USD", "retainedEarnings": "7763000000", "totalLiabilities": "15466000000", "otherCurrentAssets": "600000000", "totalCurrentAssets": "4883000000", "currentLongTermDebt": "1065000000", "longTermInvestments": "212000000", "shortTermInvestments": "11000000", "currentNetReceivables": "2057000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14420000000", "currentAccountsPayable": "3661000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8569000000", "totalShareholderEquity": "3769000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1459000000", "totalCurrentLiabilities": "6185000000", "otherNonCurrentLiabilities": "458000000", "totalNonCurrentLiabilities": "9281000000", "cashAndShortTermInvestments": "695000000", "commonStockSharesOutstanding": "317022000", "intangibleAssetsExcludingGoodwill": "1248000000", "cashAndCashEquivalentsAtCarryingValue": "695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "626000000", "operatingCashflow": "1863000000", "capitalExpenditures": "1045000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-662000000", "cashflowFromInvestment": "-1053000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14029000000, "cost_of_revenue": 11359000000, "gross_profit": 2670000000, "research_and_development": 55000000, "selling_general_admin": 548000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1273000000, "depreciation_amortisation": 686000000, "ebitda": 1959000000, "interest_expense": 459000000, "interest_income": null, "other_non_operating": null, "pretax_income": 814000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 707000000, "net_income_continuing_ops": 484000000, "net_income_to_common": 707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695000000, "short_term_investments": 11000000, "net_receivables": 2057000000, "inventory": 1531000000, "other_current_assets": null, "total_current_assets": 4883000000, "net_ppe": null, "goodwill": 4250000000, "intangible_assets": 1248000000, "goodwill_and_intangibles": 5498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14420000000, "total_assets": 19303000000, "short_term_debt": 1065000000, "accounts_payable": 3661000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6185000000, "long_term_debt": 7504000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9281000000, "total_liabilities": 15466000000, "total_debt": 8569000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7763000000, "total_equity": 3769000000, "shares_outstanding": 317022000, "operating_cash_flow": 1863000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1045000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1053000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -662000000, "free_cash_flow": 2908000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1273000000", "ebitda": "1959000000", "netIncome": "707000000", "grossProfit": "2670000000", "depreciation": "None", "totalRevenue": "14029000000", "costOfRevenue": "11359000000", "interestIncome": "36000000", "incomeBeforeTax": "814000000", "interestExpense": "459000000", "operatingIncome": "1426000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-462000000", "nonInterestIncome": "None", "operatingExpenses": "1377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "548000000", "netIncomeFromContinuingOperations": "484000000" }, "balance": { "goodwill": "4250000000", "inventory": "1531000000", "commonStock": "1312000000", "currentDebt": "None", "investments": "None", "totalAssets": "19303000000", "longTermDebt": "7504000000", "shortTermDebt": "1065000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1248000000", "reportedCurrency": "USD", "retainedEarnings": "7763000000", "totalLiabilities": "15466000000", "otherCurrentAssets": "600000000", "totalCurrentAssets": "4883000000", "currentLongTermDebt": "1065000000", "longTermInvestments": "212000000", "shortTermInvestments": "11000000", "currentNetReceivables": "2057000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14420000000", "currentAccountsPayable": "3661000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8569000000", "totalShareholderEquity": "3769000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1459000000", "totalCurrentLiabilities": "6185000000", "otherNonCurrentLiabilities": "458000000", "totalNonCurrentLiabilities": "9281000000", "cashAndShortTermInvestments": "695000000", "commonStockSharesOutstanding": "317022000", "intangibleAssetsExcludingGoodwill": "1248000000", "cashAndCashEquivalentsAtCarryingValue": "695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "626000000", "operatingCashflow": "1863000000", "capitalExpenditures": "1045000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-662000000", "cashflowFromInvestment": "-1053000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 15349000000, "cost_of_revenue": 12766000000, "gross_profit": 2583000000, "ebit": 1209000000, "ebitda": 1881000000, "pretax_income": 884000000, "tax_provision": 159000000, "net_income": 719000000, "net_income_to_common": 719000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548000000, "total_current_assets": 5489000000, "total_assets": 19909000000, "short_term_debt": 1501000000, "long_term_debt": 7540000000, "total_debt": 9041000000, "total_liabilities": 16382000000, "total_equity": 3461000000, "shares_outstanding": 320008000, "goodwill_and_intangibles": 5652000000 }, "cash_flow": { "operating_cash_flow": 283000000, "capital_expenditure": 1651000000, "free_cash_flow": 1934000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222331, "ticker_id": 353, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1209000000", "ebitda": "1881000000", "netIncome": "719000000", "grossProfit": "2583000000", "depreciation": "None", "totalRevenue": "15349000000", "costOfRevenue": "12766000000", "interestIncome": "14000000", "incomeBeforeTax": "884000000", "interestExpense": "312000000", "operatingIncome": "1267000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "159000000", "reportedCurrency": "USD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "1298000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "7000000", "costofGoodsAndServicesSold": "12766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000000", "sellingGeneralAndAdministrative": "626000000", "netIncomeFromContinuingOperations": "569000000" }, "balance": { "goodwill": "4235000000", "inventory": "2179000000", "commonStock": "1260000000", "currentDebt": "None", "investments": "None", "totalAssets": "19909000000", "longTermDebt": "7540000000", "shortTermDebt": "1501000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1417000000", "reportedCurrency": "USD", "retainedEarnings": "7309000000", "totalLiabilities": "16382000000", "otherCurrentAssets": "168000000", "totalCurrentAssets": "5489000000", "currentLongTermDebt": "1408000000", "longTermInvestments": "193000000", "shortTermInvestments": "None", "currentNetReceivables": "2594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14420000000", "currentAccountsPayable": "4383000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7487000000", "shortLongTermDebtTotal": "9400000000", "totalShareholderEquity": "3461000000", "capitalLeaseObligations": "452000000", "otherCurrentLiabilities": "1124000000", "totalCurrentLiabilities": "7008000000", "otherNonCurrentLiabilities": "1834000000", "totalNonCurrentLiabilities": "9374000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "320008000", "intangibleAssetsExcludingGoodwill": "1417000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-458000000", "operatingCashflow": "283000000", "capitalExpenditures": "1651000000", "changeInReceivables": "-305000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "485000000", "cashflowFromInvestment": "-786000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-618000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15349000000, "cost_of_revenue": 12766000000, "gross_profit": 2583000000, "research_and_development": 55000000, "selling_general_admin": 626000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1209000000, "depreciation_amortisation": 672000000, "ebitda": 1881000000, "interest_expense": 312000000, "interest_income": null, "other_non_operating": null, "pretax_income": 884000000, "tax_provision": 159000000, "effective_tax_rate": null, "net_income": 719000000, "net_income_continuing_ops": 569000000, "net_income_to_common": 719000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548000000, "short_term_investments": null, "net_receivables": 2594000000, "inventory": 2179000000, "other_current_assets": null, "total_current_assets": 5489000000, "net_ppe": null, "goodwill": 4235000000, "intangible_assets": 1417000000, "goodwill_and_intangibles": 5652000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14420000000, "total_assets": 19909000000, "short_term_debt": 1501000000, "accounts_payable": 4383000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7008000000, "long_term_debt": 7540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9374000000, "total_liabilities": 16382000000, "total_debt": 9041000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7309000000, "total_equity": 3461000000, "shares_outstanding": 320008000, "operating_cash_flow": 283000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1651000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -786000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 485000000, "free_cash_flow": 1934000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1209000000", "ebitda": "1881000000", "netIncome": "719000000", "grossProfit": "2583000000", "depreciation": "None", "totalRevenue": "15349000000", "costOfRevenue": "12766000000", "interestIncome": "14000000", "incomeBeforeTax": "884000000", "interestExpense": "312000000", "operatingIncome": "1267000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "159000000", "reportedCurrency": "USD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "1298000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "7000000", "costofGoodsAndServicesSold": "12766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000000", "sellingGeneralAndAdministrative": "626000000", "netIncomeFromContinuingOperations": "569000000" }, "balance": { "goodwill": "4235000000", "inventory": "2179000000", "commonStock": "1260000000", "currentDebt": "None", "investments": "None", "totalAssets": "19909000000", "longTermDebt": "7540000000", "shortTermDebt": "1501000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1417000000", "reportedCurrency": "USD", "retainedEarnings": "7309000000", "totalLiabilities": "16382000000", "otherCurrentAssets": "168000000", "totalCurrentAssets": "5489000000", "currentLongTermDebt": "1408000000", "longTermInvestments": "193000000", "shortTermInvestments": "None", "currentNetReceivables": "2594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14420000000", "currentAccountsPayable": "4383000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7487000000", "shortLongTermDebtTotal": "9400000000", "totalShareholderEquity": "3461000000", "capitalLeaseObligations": "452000000", "otherCurrentLiabilities": "1124000000", "totalCurrentLiabilities": "7008000000", "otherNonCurrentLiabilities": "1834000000", "totalNonCurrentLiabilities": "9374000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "320008000", "intangibleAssetsExcludingGoodwill": "1417000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-458000000", "operatingCashflow": "283000000", "capitalExpenditures": "1651000000", "changeInReceivables": "-305000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "485000000", "cashflowFromInvestment": "-786000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-618000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 13932000000, "cost_of_revenue": 11900000000, "gross_profit": 2032000000, "ebit": 1276000000, "ebitda": 1976000000, "pretax_income": 1034000000, "tax_provision": 156000000, "net_income": 878000000, "net_income_to_common": 878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563000000, "total_current_assets": 5223000000, "total_assets": 19714000000, "short_term_debt": 95000000, "long_term_debt": 7722000000, "total_debt": 7817000000, "total_liabilities": 16029000000, "total_equity": 3627000000, "shares_outstanding": 331615000, "goodwill_and_intangibles": 6066000000 }, "cash_flow": { "operating_cash_flow": 1760000000, "capital_expenditure": 1726000000, "free_cash_flow": 3486000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222336, "ticker_id": 353, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1276000000", "ebitda": "1976000000", "netIncome": "878000000", "grossProfit": "2032000000", "depreciation": "None", "totalRevenue": "13932000000", "costOfRevenue": "11900000000", "interestIncome": "None", "incomeBeforeTax": "1034000000", "interestExpense": "270000000", "operatingIncome": "1232000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-283000000", "nonInterestIncome": "None", "operatingExpenses": "800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "26000000", "costofGoodsAndServicesSold": "11900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000000", "sellingGeneralAndAdministrative": "593000000", "netIncomeFromContinuingOperations": "878000000" }, "balance": { "goodwill": "4378000000", "inventory": "1795000000", "commonStock": "1220000000", "currentDebt": "None", "investments": "None", "totalAssets": "19714000000", "longTermDebt": "7722000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1688000000", "reportedCurrency": "USD", "retainedEarnings": "6843000000", "totalLiabilities": "16029000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "5223000000", "currentLongTermDebt": "15000000", "longTermInvestments": "184000000", "shortTermInvestments": "None", "currentNetReceivables": "2560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14491000000", "currentAccountsPayable": "4759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6922000000", "shortLongTermDebtTotal": "8157000000", "totalShareholderEquity": "3627000000", "capitalLeaseObligations": "420000000", "otherCurrentLiabilities": "1099000000", "totalCurrentLiabilities": "5953000000", "otherNonCurrentLiabilities": "144000000", "totalNonCurrentLiabilities": "10076000000", "cashAndShortTermInvestments": "563000000", "commonStockSharesOutstanding": "331615000", "intangibleAssetsExcludingGoodwill": "1688000000", "cashAndCashEquivalentsAtCarryingValue": "563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-464000000", "operatingCashflow": "1760000000", "capitalExpenditures": "1726000000", "changeInReceivables": "-863000000", "changeInExchangeRate": "-29000000", "cashflowFromFinancing": "-894000000", "cashflowFromInvestment": "-1639000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-802000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-766000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13932000000, "cost_of_revenue": 11900000000, "gross_profit": 2032000000, "research_and_development": 56000000, "selling_general_admin": 593000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1276000000, "depreciation_amortisation": 700000000, "ebitda": 1976000000, "interest_expense": 270000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1034000000, "tax_provision": 156000000, "effective_tax_rate": null, "net_income": 878000000, "net_income_continuing_ops": 878000000, "net_income_to_common": 878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563000000, "short_term_investments": null, "net_receivables": 2560000000, "inventory": 1795000000, "other_current_assets": null, "total_current_assets": 5223000000, "net_ppe": null, "goodwill": 4378000000, "intangible_assets": 1688000000, "goodwill_and_intangibles": 6066000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14491000000, "total_assets": 19714000000, "short_term_debt": 95000000, "accounts_payable": 4759000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5953000000, "long_term_debt": 7722000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10076000000, "total_liabilities": 16029000000, "total_debt": 7817000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6843000000, "total_equity": 3627000000, "shares_outstanding": 331615000, "operating_cash_flow": 1760000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1726000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1639000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -894000000, "free_cash_flow": 3486000000, "net_change_in_cash": -802000000 }, "raw_data": { "income": { "ebit": "1276000000", "ebitda": "1976000000", "netIncome": "878000000", "grossProfit": "2032000000", "depreciation": "None", "totalRevenue": "13932000000", "costOfRevenue": "11900000000", "interestIncome": "None", "incomeBeforeTax": "1034000000", "interestExpense": "270000000", "operatingIncome": "1232000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-283000000", "nonInterestIncome": "None", "operatingExpenses": "800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "26000000", "costofGoodsAndServicesSold": "11900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000000", "sellingGeneralAndAdministrative": "593000000", "netIncomeFromContinuingOperations": "878000000" }, "balance": { "goodwill": "4378000000", "inventory": "1795000000", "commonStock": "1220000000", "currentDebt": "None", "investments": "None", "totalAssets": "19714000000", "longTermDebt": "7722000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1688000000", "reportedCurrency": "USD", "retainedEarnings": "6843000000", "totalLiabilities": "16029000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "5223000000", "currentLongTermDebt": "15000000", "longTermInvestments": "184000000", "shortTermInvestments": "None", "currentNetReceivables": "2560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14491000000", "currentAccountsPayable": "4759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6922000000", "shortLongTermDebtTotal": "8157000000", "totalShareholderEquity": "3627000000", "capitalLeaseObligations": "420000000", "otherCurrentLiabilities": "1099000000", "totalCurrentLiabilities": "5953000000", "otherNonCurrentLiabilities": "144000000", "totalNonCurrentLiabilities": "10076000000", "cashAndShortTermInvestments": "563000000", "commonStockSharesOutstanding": "331615000", "intangibleAssetsExcludingGoodwill": "1688000000", "cashAndCashEquivalentsAtCarryingValue": "563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-464000000", "operatingCashflow": "1760000000", "capitalExpenditures": "1726000000", "changeInReceivables": "-863000000", "changeInExchangeRate": "-29000000", "cashflowFromFinancing": "-894000000", "cashflowFromInvestment": "-1639000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-802000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-766000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 11758000000, "cost_of_revenue": 9878000000, "gross_profit": 1880000000, "ebit": 954000000, "ebitda": 1622000000, "pretax_income": 681000000, "tax_provision": 99000000, "net_income": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1366000000, "total_current_assets": 4675000000, "total_assets": 18252000000, "short_term_debt": 80000000, "long_term_debt": 7783000000, "total_debt": 7863000000, "total_liabilities": 14915000000, "total_equity": 3275000000, "shares_outstanding": 333898000, "goodwill_and_intangibles": 6367000000 }, "cash_flow": { "operating_cash_flow": 1432000000, "capital_expenditure": 1113000000, "free_cash_flow": 2545000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222341, "ticker_id": 353, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "954000000", "ebitda": "1622000000", "netIncome": "585000000", "grossProfit": "1880000000", "depreciation": "None", "totalRevenue": "11758000000", "costOfRevenue": "9878000000", "interestIncome": "None", "incomeBeforeTax": "681000000", "interestExpense": "275000000", "operatingIncome": "1305000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-316000000", "nonInterestIncome": "None", "operatingExpenses": "575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668000000", "sellingGeneralAndAdministrative": "525000000", "netIncomeFromContinuingOperations": "582000000" }, "balance": { "goodwill": "4484000000", "inventory": "1353000000", "commonStock": "1167000000", "currentDebt": "None", "investments": "None", "totalAssets": "18252000000", "longTermDebt": "7783000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1883000000", "reportedCurrency": "USD", "retainedEarnings": "6192000000", "totalLiabilities": "14915000000", "otherCurrentAssets": "218000000", "totalCurrentAssets": "4675000000", "currentLongTermDebt": "17000000", "longTermInvestments": "321000000", "shortTermInvestments": "None", "currentNetReceivables": "1738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13577000000", "currentAccountsPayable": "3430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5653000000", "shortLongTermDebtTotal": "8095000000", "totalShareholderEquity": "3275000000", "capitalLeaseObligations": "63000000", "otherCurrentLiabilities": "934000000", "totalCurrentLiabilities": "4444000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "10471000000", "cashAndShortTermInvestments": "1366000000", "commonStockSharesOutstanding": "333898000", "intangibleAssetsExcludingGoodwill": "1883000000", "cashAndCashEquivalentsAtCarryingValue": "1366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1432000000", "capitalExpenditures": "1113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000000", "cashflowFromInvestment": "-1181000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11758000000, "cost_of_revenue": 9878000000, "gross_profit": 1880000000, "research_and_development": 47000000, "selling_general_admin": 525000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 954000000, "depreciation_amortisation": 668000000, "ebitda": 1622000000, "interest_expense": 275000000, "interest_income": null, "other_non_operating": null, "pretax_income": 681000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 585000000, "net_income_continuing_ops": 582000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1366000000, "short_term_investments": null, "net_receivables": 1738000000, "inventory": 1353000000, "other_current_assets": null, "total_current_assets": 4675000000, "net_ppe": null, "goodwill": 4484000000, "intangible_assets": 1883000000, "goodwill_and_intangibles": 6367000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13577000000, "total_assets": 18252000000, "short_term_debt": 80000000, "accounts_payable": 3430000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4444000000, "long_term_debt": 7783000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10471000000, "total_liabilities": 14915000000, "total_debt": 7863000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6192000000, "total_equity": 3275000000, "shares_outstanding": 333898000, "operating_cash_flow": 1432000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1181000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602000000, "free_cash_flow": 2545000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "954000000", "ebitda": "1622000000", "netIncome": "585000000", "grossProfit": "1880000000", "depreciation": "None", "totalRevenue": "11758000000", "costOfRevenue": "9878000000", "interestIncome": "None", "incomeBeforeTax": "681000000", "interestExpense": "275000000", "operatingIncome": "1305000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-316000000", "nonInterestIncome": "None", "operatingExpenses": "575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668000000", "sellingGeneralAndAdministrative": "525000000", "netIncomeFromContinuingOperations": "582000000" }, "balance": { "goodwill": "4484000000", "inventory": "1353000000", "commonStock": "1167000000", "currentDebt": "None", "investments": "None", "totalAssets": "18252000000", "longTermDebt": "7783000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1883000000", "reportedCurrency": "USD", "retainedEarnings": "6192000000", "totalLiabilities": "14915000000", "otherCurrentAssets": "218000000", "totalCurrentAssets": "4675000000", "currentLongTermDebt": "17000000", "longTermInvestments": "321000000", "shortTermInvestments": "None", "currentNetReceivables": "1738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13577000000", "currentAccountsPayable": "3430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5653000000", "shortLongTermDebtTotal": "8095000000", "totalShareholderEquity": "3275000000", "capitalLeaseObligations": "63000000", "otherCurrentLiabilities": "934000000", "totalCurrentLiabilities": "4444000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "10471000000", "cashAndShortTermInvestments": "1366000000", "commonStockSharesOutstanding": "333898000", "intangibleAssetsExcludingGoodwill": "1883000000", "cashAndCashEquivalentsAtCarryingValue": "1366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1432000000", "capitalExpenditures": "1113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000000", "cashflowFromInvestment": "-1181000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 11456000000, "cost_of_revenue": 9794000000, "gross_profit": 1662000000, "ebit": 937000000, "ebitda": 1615000000, "pretax_income": 607000000, "tax_provision": 71000000, "net_income": 566000000, "net_income_to_common": 566000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1798000000, "total_current_assets": 4884000000, "total_assets": 17360000000, "short_term_debt": 1538000000, "long_term_debt": 6337000000, "total_debt": 7875000000, "total_liabilities": 14341000000, "total_equity": 2949000000, "shares_outstanding": 340121000, "goodwill_and_intangibles": 6421000000 }, "cash_flow": { "operating_cash_flow": 1548000000, "capital_expenditure": 598000000, "free_cash_flow": 2146000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222346, "ticker_id": 353, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "937000000", "ebitda": "1615000000", "netIncome": "566000000", "grossProfit": "1662000000", "depreciation": "None", "totalRevenue": "11456000000", "costOfRevenue": "9794000000", "interestIncome": "None", "incomeBeforeTax": "607000000", "interestExpense": "317000000", "operatingIncome": "1002000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "660000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9794000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000000", "sellingGeneralAndAdministrative": "417000000", "netIncomeFromContinuingOperations": "536000000" }, "balance": { "goodwill": "4419000000", "inventory": "1274000000", "commonStock": "1178000000", "currentDebt": "None", "investments": "None", "totalAssets": "17360000000", "longTermDebt": "6337000000", "shortTermDebt": "1538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2002000000", "reportedCurrency": "USD", "retainedEarnings": "5803000000", "totalLiabilities": "14341000000", "otherCurrentAssets": "181000000", "totalCurrentAssets": "4884000000", "currentLongTermDebt": "1480000000", "longTermInvestments": "291000000", "shortTermInvestments": "None", "currentNetReceivables": "1631000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12476000000", "currentAccountsPayable": "3136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4709000000", "shortLongTermDebtTotal": "8056000000", "totalShareholderEquity": "2949000000", "capitalLeaseObligations": "239000000", "otherCurrentLiabilities": "903000000", "totalCurrentLiabilities": "5577000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "8764000000", "cashAndShortTermInvestments": "1798000000", "commonStockSharesOutstanding": "340121000", "intangibleAssetsExcludingGoodwill": "2002000000", "cashAndCashEquivalentsAtCarryingValue": "1798000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "536000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "1548000000", "capitalExpenditures": "598000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "-422000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-964000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11456000000, "cost_of_revenue": 9794000000, "gross_profit": 1662000000, "research_and_development": 44000000, "selling_general_admin": 417000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 937000000, "depreciation_amortisation": 678000000, "ebitda": 1615000000, "interest_expense": 317000000, "interest_income": null, "other_non_operating": null, "pretax_income": 607000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 566000000, "net_income_continuing_ops": 536000000, "net_income_to_common": 566000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1798000000, "short_term_investments": null, "net_receivables": 1631000000, "inventory": 1274000000, "other_current_assets": null, "total_current_assets": 4884000000, "net_ppe": null, "goodwill": 4419000000, "intangible_assets": 2002000000, "goodwill_and_intangibles": 6421000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12476000000, "total_assets": 17360000000, "short_term_debt": 1538000000, "accounts_payable": 3136000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5577000000, "long_term_debt": 6337000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8764000000, "total_liabilities": 14341000000, "total_debt": 7875000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5803000000, "total_equity": 2949000000, "shares_outstanding": 340121000, "operating_cash_flow": 1548000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 598000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -422000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46000000, "free_cash_flow": 2146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "937000000", "ebitda": "1615000000", "netIncome": "566000000", "grossProfit": "1662000000", "depreciation": "None", "totalRevenue": "11456000000", "costOfRevenue": "9794000000", "interestIncome": "None", "incomeBeforeTax": "607000000", "interestExpense": "317000000", "operatingIncome": "1002000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "660000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9794000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000000", "sellingGeneralAndAdministrative": "417000000", "netIncomeFromContinuingOperations": "536000000" }, "balance": { "goodwill": "4419000000", "inventory": "1274000000", "commonStock": "1178000000", "currentDebt": "None", "investments": "None", "totalAssets": "17360000000", "longTermDebt": "6337000000", "shortTermDebt": "1538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2002000000", "reportedCurrency": "USD", "retainedEarnings": "5803000000", "totalLiabilities": "14341000000", "otherCurrentAssets": "181000000", "totalCurrentAssets": "4884000000", "currentLongTermDebt": "1480000000", "longTermInvestments": "291000000", "shortTermInvestments": "None", "currentNetReceivables": "1631000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12476000000", "currentAccountsPayable": "3136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4709000000", "shortLongTermDebtTotal": "8056000000", "totalShareholderEquity": "2949000000", "capitalLeaseObligations": "239000000", "otherCurrentLiabilities": "903000000", "totalCurrentLiabilities": "5577000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "8764000000", "cashAndShortTermInvestments": "1798000000", "commonStockSharesOutstanding": "340121000", "intangibleAssetsExcludingGoodwill": "2002000000", "cashAndCashEquivalentsAtCarryingValue": "1798000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "536000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "1548000000", "capitalExpenditures": "598000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "-422000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-964000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 11633000000, "cost_of_revenue": 10061000000, "gross_profit": 1572000000, "ebit": 948000000, "ebitda": 1650000000, "pretax_income": 638000000, "tax_provision": 185000000, "net_income": 454000000, "net_income_to_common": 454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721000000, "total_current_assets": 3940000000, "total_assets": 16554000000, "short_term_debt": 219000000, "long_term_debt": 6510000000, "total_debt": 6729000000, "total_liabilities": 12992000000, "total_equity": 3458000000, "shares_outstanding": 352321000, "goodwill_and_intangibles": 6663000000 }, "cash_flow": { "operating_cash_flow": 1566000000, "capital_expenditure": 816000000, "free_cash_flow": 2382000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222351, "ticker_id": 353, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "948000000", "ebitda": "1650000000", "netIncome": "454000000", "grossProfit": "1572000000", "depreciation": "None", "totalRevenue": "11633000000", "costOfRevenue": "10061000000", "interestIncome": "None", "incomeBeforeTax": "638000000", "interestExpense": "301000000", "operatingIncome": "923000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-302000000", "nonInterestIncome": "None", "operatingExpenses": "649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "453000000" }, "balance": { "goodwill": "4475000000", "inventory": "1271000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "16554000000", "longTermDebt": "6510000000", "shortTermDebt": "219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2188000000", "reportedCurrency": "USD", "retainedEarnings": "5341000000", "totalLiabilities": "12992000000", "otherCurrentAssets": "146000000", "totalCurrentAssets": "3940000000", "currentLongTermDebt": "219000000", "longTermInvestments": "302000000", "shortTermInvestments": "None", "currentNetReceivables": "1802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12614000000", "currentAccountsPayable": "3095000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4542000000", "shortLongTermDebtTotal": "6729000000", "totalShareholderEquity": "3458000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "781000000", "totalCurrentLiabilities": "4095000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "8897000000", "cashAndShortTermInvestments": "721000000", "commonStockSharesOutstanding": "352321000", "intangibleAssetsExcludingGoodwill": "2188000000", "cashAndCashEquivalentsAtCarryingValue": "721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-248000000", "operatingCashflow": "1566000000", "capitalExpenditures": "816000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1040000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-739000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11633000000, "cost_of_revenue": 10061000000, "gross_profit": 1572000000, "research_and_development": 32000000, "selling_general_admin": 478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 948000000, "depreciation_amortisation": 702000000, "ebitda": 1650000000, "interest_expense": 301000000, "interest_income": null, "other_non_operating": null, "pretax_income": 638000000, "tax_provision": 185000000, "effective_tax_rate": null, "net_income": 454000000, "net_income_continuing_ops": 453000000, "net_income_to_common": 454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721000000, "short_term_investments": null, "net_receivables": 1802000000, "inventory": 1271000000, "other_current_assets": null, "total_current_assets": 3940000000, "net_ppe": null, "goodwill": 4475000000, "intangible_assets": 2188000000, "goodwill_and_intangibles": 6663000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12614000000, "total_assets": 16554000000, "short_term_debt": 219000000, "accounts_payable": 3095000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4095000000, "long_term_debt": 6510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8897000000, "total_liabilities": 12992000000, "total_debt": 6729000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5341000000, "total_equity": 3458000000, "shares_outstanding": 352321000, "operating_cash_flow": 1566000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 816000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1040000000, "free_cash_flow": 2382000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "948000000", "ebitda": "1650000000", "netIncome": "454000000", "grossProfit": "1572000000", "depreciation": "None", "totalRevenue": "11633000000", "costOfRevenue": "10061000000", "interestIncome": "None", "incomeBeforeTax": "638000000", "interestExpense": "301000000", "operatingIncome": "923000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-302000000", "nonInterestIncome": "None", "operatingExpenses": "649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "453000000" }, "balance": { "goodwill": "4475000000", "inventory": "1271000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "16554000000", "longTermDebt": "6510000000", "shortTermDebt": "219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2188000000", "reportedCurrency": "USD", "retainedEarnings": "5341000000", "totalLiabilities": "12992000000", "otherCurrentAssets": "146000000", "totalCurrentAssets": "3940000000", "currentLongTermDebt": "219000000", "longTermInvestments": "302000000", "shortTermInvestments": "None", "currentNetReceivables": "1802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12614000000", "currentAccountsPayable": "3095000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4542000000", "shortLongTermDebtTotal": "6729000000", "totalShareholderEquity": "3458000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "781000000", "totalCurrentLiabilities": "4095000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "8897000000", "cashAndShortTermInvestments": "721000000", "commonStockSharesOutstanding": "352321000", "intangibleAssetsExcludingGoodwill": "2188000000", "cashAndCashEquivalentsAtCarryingValue": "721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-248000000", "operatingCashflow": "1566000000", "capitalExpenditures": "816000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1040000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-739000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 3603000000, "cost_of_revenue": 2957000000, "gross_profit": 646000000, "ebit": 336000000, "ebitda": 495000000, "pretax_income": 267000000, "tax_provision": 62000000, "net_income": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730000000, "total_current_assets": 6219000000, "total_assets": 19770000000, "short_term_debt": 786000000, "long_term_debt": 7021000000, "total_debt": 7807000000, "total_liabilities": 14151000000, "total_equity": 5600000000, "shares_outstanding": 267411000, "goodwill_and_intangibles": 5357000000 }, "cash_flow": { "operating_cash_flow": -777000000, "capital_expenditure": 161000000, "free_cash_flow": -616000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222314, "ticker_id": 353, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336000000", "ebitda": "495000000", "netIncome": "205000000", "grossProfit": "646000000", "depreciation": "None", "totalRevenue": "3603000000", "costOfRevenue": "2957000000", "interestIncome": "10000000", "incomeBeforeTax": "267000000", "interestExpense": "78000000", "operatingIncome": "337000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "150000000", "netIncomeFromContinuingOperations": "205000000" }, "balance": { "goodwill": "4410000000", "inventory": "2223000000", "commonStock": "1437000000", "currentDebt": "None", "investments": "None", "totalAssets": "19770000000", "longTermDebt": "7021000000", "shortTermDebt": "786000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "947000000", "reportedCurrency": "USD", "retainedEarnings": "12370000000", "totalLiabilities": "14151000000", "otherCurrentAssets": "362000000", "totalCurrentAssets": "6219000000", "currentLongTermDebt": "786000000", "longTermInvestments": "263000000", "shortTermInvestments": "None", "currentNetReceivables": "2904000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13551000000", "currentAccountsPayable": "3812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7807000000", "totalShareholderEquity": "5600000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "961000000", "totalCurrentLiabilities": "5559000000", "otherNonCurrentLiabilities": "426000000", "totalNonCurrentLiabilities": "8592000000", "cashAndShortTermInvestments": "730000000", "commonStockSharesOutstanding": "267411000", "intangibleAssetsExcludingGoodwill": "947000000", "cashAndCashEquivalentsAtCarryingValue": "730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-777000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605000000", "cashflowFromInvestment": "-306000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3603000000, "cost_of_revenue": 2957000000, "gross_profit": 646000000, "research_and_development": null, "selling_general_admin": 150000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336000000, "depreciation_amortisation": 159000000, "ebitda": 495000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": 267000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 205000000, "net_income_continuing_ops": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730000000, "short_term_investments": null, "net_receivables": 2904000000, "inventory": 2223000000, "other_current_assets": null, "total_current_assets": 6219000000, "net_ppe": null, "goodwill": 4410000000, "intangible_assets": 947000000, "goodwill_and_intangibles": 5357000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13551000000, "total_assets": 19770000000, "short_term_debt": 786000000, "accounts_payable": 3812000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5559000000, "long_term_debt": 7021000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8592000000, "total_liabilities": 14151000000, "total_debt": 7807000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12370000000, "total_equity": 5600000000, "shares_outstanding": 267411000, "operating_cash_flow": -777000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 605000000, "free_cash_flow": -616000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336000000", "ebitda": "495000000", "netIncome": "205000000", "grossProfit": "646000000", "depreciation": "None", "totalRevenue": "3603000000", "costOfRevenue": "2957000000", "interestIncome": "10000000", "incomeBeforeTax": "267000000", "interestExpense": "78000000", "operatingIncome": "337000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "150000000", "netIncomeFromContinuingOperations": "205000000" }, "balance": { "goodwill": "4410000000", "inventory": "2223000000", "commonStock": "1437000000", "currentDebt": "None", "investments": "None", "totalAssets": "19770000000", "longTermDebt": "7021000000", "shortTermDebt": "786000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "947000000", "reportedCurrency": "USD", "retainedEarnings": "12370000000", "totalLiabilities": "14151000000", "otherCurrentAssets": "362000000", "totalCurrentAssets": "6219000000", "currentLongTermDebt": "786000000", "longTermInvestments": "263000000", "shortTermInvestments": "None", "currentNetReceivables": "2904000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13551000000", "currentAccountsPayable": "3812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7807000000", "totalShareholderEquity": "5600000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "961000000", "totalCurrentLiabilities": "5559000000", "otherNonCurrentLiabilities": "426000000", "totalNonCurrentLiabilities": "8592000000", "cashAndShortTermInvestments": "730000000", "commonStockSharesOutstanding": "267411000", "intangibleAssetsExcludingGoodwill": "947000000", "cashAndCashEquivalentsAtCarryingValue": "730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-777000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605000000", "cashflowFromInvestment": "-306000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 3347000000, "cost_of_revenue": 2858000000, "gross_profit": 489000000, "ebit": 324000000, "ebitda": 483000000, "pretax_income": 247000000, "tax_provision": 50000000, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1212000000, "total_current_assets": 6113000000, "total_assets": 19524000000, "short_term_debt": 21000000, "long_term_debt": 6991000000, "total_debt": 7012000000, "total_liabilities": 14103000000, "total_equity": 5421000000, "shares_outstanding": 268314000, "goodwill_and_intangibles": 5361000000 }, "cash_flow": { "operating_cash_flow": 1211000000, "capital_expenditure": 170000000, "free_cash_flow": 1381000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222315, "ticker_id": 353, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "324000000", "ebitda": "483000000", "netIncome": "199000000", "grossProfit": "489000000", "depreciation": "None", "totalRevenue": "3347000000", "costOfRevenue": "2858000000", "interestIncome": "10000000", "incomeBeforeTax": "247000000", "interestExpense": "77000000", "operatingIncome": "339000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "150000000", "netIncomeFromContinuingOperations": "197000000" }, "balance": { "goodwill": "4379000000", "inventory": "2013000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19524000000", "longTermDebt": "6991000000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "982000000", "reportedCurrency": "USD", "retainedEarnings": "12219000000", "totalLiabilities": "14103000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "6113000000", "currentLongTermDebt": "21000000", "longTermInvestments": "257000000", "shortTermInvestments": "None", "currentNetReceivables": "2606000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13411000000", "currentAccountsPayable": "5466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7012000000", "totalShareholderEquity": "5421000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "711000000", "totalCurrentLiabilities": "5487000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "8616000000", "cashAndShortTermInvestments": "1212000000", "commonStockSharesOutstanding": "268314000", "intangibleAssetsExcludingGoodwill": "982000000", "cashAndCashEquivalentsAtCarryingValue": "1212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1211000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3347000000, "cost_of_revenue": 2858000000, "gross_profit": 489000000, "research_and_development": null, "selling_general_admin": 150000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324000000, "depreciation_amortisation": 159000000, "ebitda": 483000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 247000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 199000000, "net_income_continuing_ops": 197000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1212000000, "short_term_investments": null, "net_receivables": 2606000000, "inventory": 2013000000, "other_current_assets": null, "total_current_assets": 6113000000, "net_ppe": null, "goodwill": 4379000000, "intangible_assets": 982000000, "goodwill_and_intangibles": 5361000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13411000000, "total_assets": 19524000000, "short_term_debt": 21000000, "accounts_payable": 5466000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5487000000, "long_term_debt": 6991000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8616000000, "total_liabilities": 14103000000, "total_debt": 7012000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12219000000, "total_equity": 5421000000, "shares_outstanding": 268314000, "operating_cash_flow": 1211000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -484000000, "free_cash_flow": 1381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "324000000", "ebitda": "483000000", "netIncome": "199000000", "grossProfit": "489000000", "depreciation": "None", "totalRevenue": "3347000000", "costOfRevenue": "2858000000", "interestIncome": "10000000", "incomeBeforeTax": "247000000", "interestExpense": "77000000", "operatingIncome": "339000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "150000000", "netIncomeFromContinuingOperations": "197000000" }, "balance": { "goodwill": "4379000000", "inventory": "2013000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19524000000", "longTermDebt": "6991000000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "982000000", "reportedCurrency": "USD", "retainedEarnings": "12219000000", "totalLiabilities": "14103000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "6113000000", "currentLongTermDebt": "21000000", "longTermInvestments": "257000000", "shortTermInvestments": "None", "currentNetReceivables": "2606000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13411000000", "currentAccountsPayable": "5466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7012000000", "totalShareholderEquity": "5421000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "711000000", "totalCurrentLiabilities": "5487000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "8616000000", "cashAndShortTermInvestments": "1212000000", "commonStockSharesOutstanding": "268314000", "intangibleAssetsExcludingGoodwill": "982000000", "cashAndCashEquivalentsAtCarryingValue": "1212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1211000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 3373000000, "cost_of_revenue": 2850000000, "gross_profit": 523000000, "ebit": 484000000, "ebitda": 642000000, "pretax_income": 398000000, "tax_provision": 76000000, "net_income": 321000000, "net_income_to_common": 321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576000000, "total_current_assets": 5347000000, "total_assets": 18721000000, "short_term_debt": 422000000, "long_term_debt": 6864000000, "total_debt": 7286000000, "total_liabilities": 13269000000, "total_equity": 5446000000, "shares_outstanding": 272891000, "goodwill_and_intangibles": 5391000000 }, "cash_flow": { "operating_cash_flow": 384000000, "capital_expenditure": 127000000, "free_cash_flow": 511000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222317, "ticker_id": 353, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "484000000", "ebitda": "642000000", "netIncome": "321000000", "grossProfit": "523000000", "depreciation": "None", "totalRevenue": "3373000000", "costOfRevenue": "2850000000", "interestIncome": "8000000", "incomeBeforeTax": "398000000", "interestExpense": "86000000", "operatingIncome": "397000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "322000000" }, "balance": { "goodwill": "4377000000", "inventory": "1856000000", "commonStock": "1422000000", "currentDebt": "None", "investments": "None", "totalAssets": "18721000000", "longTermDebt": "6864000000", "shortTermDebt": "422000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1014000000", "reportedCurrency": "USD", "retainedEarnings": "12073000000", "totalLiabilities": "13269000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "5347000000", "currentLongTermDebt": "344000000", "longTermInvestments": "258000000", "shortTermInvestments": "None", "currentNetReceivables": "2696000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13374000000", "currentAccountsPayable": "3494000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7546000000", "totalShareholderEquity": "5446000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "852000000", "totalCurrentLiabilities": "4839000000", "otherNonCurrentLiabilities": "455000000", "totalNonCurrentLiabilities": "8430000000", "cashAndShortTermInvestments": "576000000", "commonStockSharesOutstanding": "272891000", "intangibleAssetsExcludingGoodwill": "1014000000", "cashAndCashEquivalentsAtCarryingValue": "576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3373000000, "cost_of_revenue": 2850000000, "gross_profit": 523000000, "research_and_development": null, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 484000000, "depreciation_amortisation": 158000000, "ebitda": 642000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 398000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 321000000, "net_income_continuing_ops": 322000000, "net_income_to_common": 321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 576000000, "short_term_investments": null, "net_receivables": 2696000000, "inventory": 1856000000, "other_current_assets": null, "total_current_assets": 5347000000, "net_ppe": null, "goodwill": 4377000000, "intangible_assets": 1014000000, "goodwill_and_intangibles": 5391000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13374000000, "total_assets": 18721000000, "short_term_debt": 422000000, "accounts_payable": 3494000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4839000000, "long_term_debt": 6864000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8430000000, "total_liabilities": 13269000000, "total_debt": 7286000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12073000000, "total_equity": 5446000000, "shares_outstanding": 272891000, "operating_cash_flow": 384000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52000000, "free_cash_flow": 511000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "484000000", "ebitda": "642000000", "netIncome": "321000000", "grossProfit": "523000000", "depreciation": "None", "totalRevenue": "3373000000", "costOfRevenue": "2850000000", "interestIncome": "8000000", "incomeBeforeTax": "398000000", "interestExpense": "86000000", "operatingIncome": "397000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "322000000" }, "balance": { "goodwill": "4377000000", "inventory": "1856000000", "commonStock": "1422000000", "currentDebt": "None", "investments": "None", "totalAssets": "18721000000", "longTermDebt": "6864000000", "shortTermDebt": "422000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1014000000", "reportedCurrency": "USD", "retainedEarnings": "12073000000", "totalLiabilities": "13269000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "5347000000", "currentLongTermDebt": "344000000", "longTermInvestments": "258000000", "shortTermInvestments": "None", "currentNetReceivables": "2696000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13374000000", "currentAccountsPayable": "3494000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7546000000", "totalShareholderEquity": "5446000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "852000000", "totalCurrentLiabilities": "4839000000", "otherNonCurrentLiabilities": "455000000", "totalNonCurrentLiabilities": "8430000000", "cashAndShortTermInvestments": "576000000", "commonStockSharesOutstanding": "272891000", "intangibleAssetsExcludingGoodwill": "1014000000", "cashAndCashEquivalentsAtCarryingValue": "576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 3321000000, "cost_of_revenue": 2838000000, "gross_profit": 483000000, "ebit": 352000000, "ebitda": 507000000, "pretax_income": 276000000, "tax_provision": 61000000, "net_income": 212000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302000000, "total_current_assets": 5252000000, "total_assets": 18608000000, "short_term_debt": 626000000, "long_term_debt": 6479000000, "total_debt": 7105000000, "total_liabilities": 13331000000, "total_equity": 5206000000, "shares_outstanding": 277771000, "goodwill_and_intangibles": 5437000000 }, "cash_flow": { "operating_cash_flow": 332000000, "capital_expenditure": 96000000, "free_cash_flow": 428000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222318, "ticker_id": 353, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "352000000", "ebitda": "507000000", "netIncome": "212000000", "grossProfit": "483000000", "depreciation": "None", "totalRevenue": "3321000000", "costOfRevenue": "2838000000", "interestIncome": "5000000", "incomeBeforeTax": "276000000", "interestExpense": "81000000", "operatingIncome": "178000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "4381000000", "inventory": "1732000000", "commonStock": "1414000000", "currentDebt": "None", "investments": "None", "totalAssets": "18608000000", "longTermDebt": "6479000000", "shortTermDebt": "626000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1056000000", "reportedCurrency": "USD", "retainedEarnings": "11806000000", "totalLiabilities": "13331000000", "otherCurrentAssets": "321000000", "totalCurrentAssets": "5252000000", "currentLongTermDebt": "548000000", "longTermInvestments": "238000000", "shortTermInvestments": "None", "currentNetReceivables": "2897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13356000000", "currentAccountsPayable": "3523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7373000000", "totalShareholderEquity": "5206000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1051000000", "totalCurrentLiabilities": "5259000000", "otherNonCurrentLiabilities": "476000000", "totalNonCurrentLiabilities": "8072000000", "cashAndShortTermInvestments": "302000000", "commonStockSharesOutstanding": "277771000", "intangibleAssetsExcludingGoodwill": "1056000000", "cashAndCashEquivalentsAtCarryingValue": "302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "332000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-184000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3321000000, "cost_of_revenue": 2838000000, "gross_profit": 483000000, "research_and_development": null, "selling_general_admin": 137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352000000, "depreciation_amortisation": 155000000, "ebitda": 507000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 276000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 212000000, "net_income_continuing_ops": 215000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302000000, "short_term_investments": null, "net_receivables": 2897000000, "inventory": 1732000000, "other_current_assets": null, "total_current_assets": 5252000000, "net_ppe": null, "goodwill": 4381000000, "intangible_assets": 1056000000, "goodwill_and_intangibles": 5437000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13356000000, "total_assets": 18608000000, "short_term_debt": 626000000, "accounts_payable": 3523000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5259000000, "long_term_debt": 6479000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8072000000, "total_liabilities": 13331000000, "total_debt": 7105000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11806000000, "total_equity": 5206000000, "shares_outstanding": 277771000, "operating_cash_flow": 332000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308000000, "free_cash_flow": 428000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "352000000", "ebitda": "507000000", "netIncome": "212000000", "grossProfit": "483000000", "depreciation": "None", "totalRevenue": "3321000000", "costOfRevenue": "2838000000", "interestIncome": "5000000", "incomeBeforeTax": "276000000", "interestExpense": "81000000", "operatingIncome": "178000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "4381000000", "inventory": "1732000000", "commonStock": "1414000000", "currentDebt": "None", "investments": "None", "totalAssets": "18608000000", "longTermDebt": "6479000000", "shortTermDebt": "626000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1056000000", "reportedCurrency": "USD", "retainedEarnings": "11806000000", "totalLiabilities": "13331000000", "otherCurrentAssets": "321000000", "totalCurrentAssets": "5252000000", "currentLongTermDebt": "548000000", "longTermInvestments": "238000000", "shortTermInvestments": "None", "currentNetReceivables": "2897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13356000000", "currentAccountsPayable": "3523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7373000000", "totalShareholderEquity": "5206000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1051000000", "totalCurrentLiabilities": "5259000000", "otherNonCurrentLiabilities": "476000000", "totalNonCurrentLiabilities": "8072000000", "cashAndShortTermInvestments": "302000000", "commonStockSharesOutstanding": "277771000", "intangibleAssetsExcludingGoodwill": "1056000000", "cashAndCashEquivalentsAtCarryingValue": "302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "332000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-184000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 3102000000, "cost_of_revenue": 2646000000, "gross_profit": 456000000, "ebit": 299000000, "ebitda": 449000000, "pretax_income": 234000000, "tax_provision": 53000000, "net_income": 179000000, "net_income_to_common": 179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456000000, "total_current_assets": 5040000000, "total_assets": 18039000000, "short_term_debt": 664000000, "long_term_debt": 6134000000, "total_debt": 6798000000, "total_liabilities": 12470000000, "total_equity": 5501000000, "shares_outstanding": 285067000, "goodwill_and_intangibles": 5303000000 }, "cash_flow": { "operating_cash_flow": -665000000, "capital_expenditure": 81000000, "free_cash_flow": -584000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222319, "ticker_id": 353, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299000000", "ebitda": "449000000", "netIncome": "179000000", "grossProfit": "456000000", "depreciation": "None", "totalRevenue": "3102000000", "costOfRevenue": "2646000000", "interestIncome": "7000000", "incomeBeforeTax": "234000000", "interestExpense": "70000000", "operatingIncome": "345000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "4241000000", "inventory": "1642000000", "commonStock": "1401000000", "currentDebt": "None", "investments": "None", "totalAssets": "18039000000", "longTermDebt": "6134000000", "shortTermDebt": "664000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1062000000", "reportedCurrency": "USD", "retainedEarnings": "11649000000", "totalLiabilities": "12470000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "5040000000", "currentLongTermDebt": "583000000", "longTermInvestments": "241000000", "shortTermInvestments": "None", "currentNetReceivables": "2637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12999000000", "currentAccountsPayable": "3226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7060000000", "totalShareholderEquity": "5501000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "892000000", "totalCurrentLiabilities": "4845000000", "otherNonCurrentLiabilities": "370000000", "totalNonCurrentLiabilities": "7625000000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "285067000", "intangibleAssetsExcludingGoodwill": "1062000000", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-665000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396000000", "cashflowFromInvestment": "-207000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-555000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3102000000, "cost_of_revenue": 2646000000, "gross_profit": 456000000, "research_and_development": null, "selling_general_admin": 149000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299000000, "depreciation_amortisation": 150000000, "ebitda": 449000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 234000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 179000000, "net_income_continuing_ops": 181000000, "net_income_to_common": 179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456000000, "short_term_investments": null, "net_receivables": 2637000000, "inventory": 1642000000, "other_current_assets": null, "total_current_assets": 5040000000, "net_ppe": null, "goodwill": 4241000000, "intangible_assets": 1062000000, "goodwill_and_intangibles": 5303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12999000000, "total_assets": 18039000000, "short_term_debt": 664000000, "accounts_payable": 3226000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4845000000, "long_term_debt": 6134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7625000000, "total_liabilities": 12470000000, "total_debt": 6798000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11649000000, "total_equity": 5501000000, "shares_outstanding": 285067000, "operating_cash_flow": -665000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 396000000, "free_cash_flow": -584000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299000000", "ebitda": "449000000", "netIncome": "179000000", "grossProfit": "456000000", "depreciation": "None", "totalRevenue": "3102000000", "costOfRevenue": "2646000000", "interestIncome": "7000000", "incomeBeforeTax": "234000000", "interestExpense": "70000000", "operatingIncome": "345000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "4241000000", "inventory": "1642000000", "commonStock": "1401000000", "currentDebt": "None", "investments": "None", "totalAssets": "18039000000", "longTermDebt": "6134000000", "shortTermDebt": "664000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1062000000", "reportedCurrency": "USD", "retainedEarnings": "11649000000", "totalLiabilities": "12470000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "5040000000", "currentLongTermDebt": "583000000", "longTermInvestments": "241000000", "shortTermInvestments": "None", "currentNetReceivables": "2637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12999000000", "currentAccountsPayable": "3226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7060000000", "totalShareholderEquity": "5501000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "892000000", "totalCurrentLiabilities": "4845000000", "otherNonCurrentLiabilities": "370000000", "totalNonCurrentLiabilities": "7625000000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "285067000", "intangibleAssetsExcludingGoodwill": "1062000000", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-665000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396000000", "cashflowFromInvestment": "-207000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-555000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 2878000000, "cost_of_revenue": 2434000000, "gross_profit": 444000000, "ebit": 74000000, "ebitda": 225000000, "pretax_income": 14000000, "tax_provision": 15000000, "net_income": -32000000, "net_income_to_common": -32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893000000, "total_current_assets": 4841000000, "total_assets": 17628000000, "short_term_debt": 440000000, "long_term_debt": 5312000000, "total_debt": 5752000000, "total_liabilities": 11698000000, "total_equity": 5862000000, "shares_outstanding": 295356000, "goodwill_and_intangibles": 5252000000 }, "cash_flow": { "operating_cash_flow": 500000000, "capital_expenditure": 107000000, "free_cash_flow": 607000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222320, "ticker_id": 353, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74000000", "ebitda": "225000000", "netIncome": "-32000000", "grossProfit": "444000000", "depreciation": "None", "totalRevenue": "2878000000", "costOfRevenue": "2434000000", "interestIncome": "10000000", "incomeBeforeTax": "14000000", "interestExpense": "65000000", "operatingIncome": "166000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "-1000000" }, "balance": { "goodwill": "4172000000", "inventory": "1477000000", "commonStock": "1395000000", "currentDebt": "None", "investments": "None", "totalAssets": "17628000000", "longTermDebt": "5312000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "11527000000", "totalLiabilities": "11698000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "4841000000", "currentLongTermDebt": "337000000", "longTermInvestments": "233000000", "shortTermInvestments": "None", "currentNetReceivables": "2166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12787000000", "currentAccountsPayable": "3418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6017000000", "totalShareholderEquity": "5862000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "939000000", "totalCurrentLiabilities": "4847000000", "otherNonCurrentLiabilities": "368000000", "totalNonCurrentLiabilities": "6851000000", "cashAndShortTermInvestments": "893000000", "commonStockSharesOutstanding": "295356000", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "500000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-792000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2878000000, "cost_of_revenue": 2434000000, "gross_profit": 444000000, "research_and_development": null, "selling_general_admin": 129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74000000, "depreciation_amortisation": 151000000, "ebitda": 225000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": -32000000, "net_income_continuing_ops": -1000000, "net_income_to_common": -32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893000000, "short_term_investments": null, "net_receivables": 2166000000, "inventory": 1477000000, "other_current_assets": null, "total_current_assets": 4841000000, "net_ppe": null, "goodwill": 4172000000, "intangible_assets": 1080000000, "goodwill_and_intangibles": 5252000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12787000000, "total_assets": 17628000000, "short_term_debt": 440000000, "accounts_payable": 3418000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4847000000, "long_term_debt": 5312000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6851000000, "total_liabilities": 11698000000, "total_debt": 5752000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11527000000, "total_equity": 5862000000, "shares_outstanding": 295356000, "operating_cash_flow": 500000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -792000000, "free_cash_flow": 607000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74000000", "ebitda": "225000000", "netIncome": "-32000000", "grossProfit": "444000000", "depreciation": "None", "totalRevenue": "2878000000", "costOfRevenue": "2434000000", "interestIncome": "10000000", "incomeBeforeTax": "14000000", "interestExpense": "65000000", "operatingIncome": "166000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "-1000000" }, "balance": { "goodwill": "4172000000", "inventory": "1477000000", "commonStock": "1395000000", "currentDebt": "None", "investments": "None", "totalAssets": "17628000000", "longTermDebt": "5312000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "11527000000", "totalLiabilities": "11698000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "4841000000", "currentLongTermDebt": "337000000", "longTermInvestments": "233000000", "shortTermInvestments": "None", "currentNetReceivables": "2166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12787000000", "currentAccountsPayable": "3418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6017000000", "totalShareholderEquity": "5862000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "939000000", "totalCurrentLiabilities": "4847000000", "otherNonCurrentLiabilities": "368000000", "totalNonCurrentLiabilities": "6851000000", "cashAndShortTermInvestments": "893000000", "commonStockSharesOutstanding": "295356000", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "500000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-792000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 3081000000, "cost_of_revenue": 2591000000, "gross_profit": 490000000, "ebit": 297000000, "ebitda": 447000000, "pretax_income": 235000000, "tax_provision": 42000000, "net_income": 197000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444000000, "total_current_assets": 5607000000, "total_assets": 18824000000, "short_term_debt": 530000000, "long_term_debt": 5353000000, "total_debt": 5883000000, "total_liabilities": 12069000000, "total_equity": 6683000000, "shares_outstanding": 305219000, "goodwill_and_intangibles": 5382000000 }, "cash_flow": { "operating_cash_flow": 610000000, "capital_expenditure": 117000000, "free_cash_flow": 727000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222322, "ticker_id": 353, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297000000", "ebitda": "447000000", "netIncome": "197000000", "grossProfit": "490000000", "depreciation": "None", "totalRevenue": "3081000000", "costOfRevenue": "2591000000", "interestIncome": "14000000", "incomeBeforeTax": "235000000", "interestExpense": "67000000", "operatingIncome": "404000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "4244000000", "inventory": "1385000000", "commonStock": "1384000000", "currentDebt": "None", "investments": "None", "totalAssets": "18824000000", "longTermDebt": "5353000000", "shortTermDebt": "530000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1138000000", "reportedCurrency": "USD", "retainedEarnings": "11618000000", "totalLiabilities": "12069000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "5607000000", "currentLongTermDebt": "452000000", "longTermInvestments": "228000000", "shortTermInvestments": "None", "currentNetReceivables": "2655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13217000000", "currentAccountsPayable": "3261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6132000000", "totalShareholderEquity": "6683000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1249000000", "totalCurrentLiabilities": "5124000000", "otherNonCurrentLiabilities": "370000000", "totalNonCurrentLiabilities": "6945000000", "cashAndShortTermInvestments": "1444000000", "commonStockSharesOutstanding": "305219000", "intangibleAssetsExcludingGoodwill": "1138000000", "cashAndCashEquivalentsAtCarryingValue": "1444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "610000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3081000000, "cost_of_revenue": 2591000000, "gross_profit": 490000000, "research_and_development": null, "selling_general_admin": 142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297000000, "depreciation_amortisation": 150000000, "ebitda": 447000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 235000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 197000000, "net_income_continuing_ops": 193000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1444000000, "short_term_investments": null, "net_receivables": 2655000000, "inventory": 1385000000, "other_current_assets": null, "total_current_assets": 5607000000, "net_ppe": null, "goodwill": 4244000000, "intangible_assets": 1138000000, "goodwill_and_intangibles": 5382000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13217000000, "total_assets": 18824000000, "short_term_debt": 530000000, "accounts_payable": 3261000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5124000000, "long_term_debt": 5353000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6945000000, "total_liabilities": 12069000000, "total_debt": 5883000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11618000000, "total_equity": 6683000000, "shares_outstanding": 305219000, "operating_cash_flow": 610000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -502000000, "free_cash_flow": 727000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "297000000", "ebitda": "447000000", "netIncome": "197000000", "grossProfit": "490000000", "depreciation": "None", "totalRevenue": "3081000000", "costOfRevenue": "2591000000", "interestIncome": "14000000", "incomeBeforeTax": "235000000", "interestExpense": "67000000", "operatingIncome": "404000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "4244000000", "inventory": "1385000000", "commonStock": "1384000000", "currentDebt": "None", "investments": "None", "totalAssets": "18824000000", "longTermDebt": "5353000000", "shortTermDebt": "530000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1138000000", "reportedCurrency": "USD", "retainedEarnings": "11618000000", "totalLiabilities": "12069000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "5607000000", "currentLongTermDebt": "452000000", "longTermInvestments": "228000000", "shortTermInvestments": "None", "currentNetReceivables": "2655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13217000000", "currentAccountsPayable": "3261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6132000000", "totalShareholderEquity": "6683000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1249000000", "totalCurrentLiabilities": "5124000000", "otherNonCurrentLiabilities": "370000000", "totalNonCurrentLiabilities": "6945000000", "cashAndShortTermInvestments": "1444000000", "commonStockSharesOutstanding": "305219000", "intangibleAssetsExcludingGoodwill": "1138000000", "cashAndCashEquivalentsAtCarryingValue": "1444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "610000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 2978000000, "cost_of_revenue": 2504000000, "gross_profit": 474000000, "ebit": 271000000, "ebitda": 423000000, "pretax_income": 208000000, "tax_provision": 49000000, "net_income": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1348000000, "total_current_assets": 5752000000, "total_assets": 18961000000, "short_term_debt": 276000000, "long_term_debt": 5517000000, "total_debt": 5793000000, "total_liabilities": 11978000000, "total_equity": 6913000000, "shares_outstanding": 311964000, "goodwill_and_intangibles": 5349000000 }, "cash_flow": { "operating_cash_flow": 252000000, "capital_expenditure": 106000000, "free_cash_flow": 358000000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222323, "ticker_id": 353, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271000000", "ebitda": "423000000", "netIncome": "158000000", "grossProfit": "474000000", "depreciation": "None", "totalRevenue": "2978000000", "costOfRevenue": "2504000000", "interestIncome": "18000000", "incomeBeforeTax": "208000000", "interestExpense": "68000000", "operatingIncome": "301000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "159000000" }, "balance": { "goodwill": "4190000000", "inventory": "1426000000", "commonStock": "1370000000", "currentDebt": "None", "investments": "None", "totalAssets": "18961000000", "longTermDebt": "5517000000", "shortTermDebt": "276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1159000000", "reportedCurrency": "USD", "retainedEarnings": "11481000000", "totalLiabilities": "11978000000", "otherCurrentAssets": "267000000", "totalCurrentAssets": "5752000000", "currentLongTermDebt": "276000000", "longTermInvestments": "221000000", "shortTermInvestments": "9000000", "currentNetReceivables": "2711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13209000000", "currentAccountsPayable": "3174000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5793000000", "totalShareholderEquity": "6913000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1439000000", "totalCurrentLiabilities": "4889000000", "otherNonCurrentLiabilities": "358000000", "totalNonCurrentLiabilities": "7089000000", "cashAndShortTermInvestments": "1348000000", "commonStockSharesOutstanding": "311964000", "intangibleAssetsExcludingGoodwill": "1159000000", "cashAndCashEquivalentsAtCarryingValue": "1348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "252000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2978000000, "cost_of_revenue": 2504000000, "gross_profit": 474000000, "research_and_development": null, "selling_general_admin": 139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271000000, "depreciation_amortisation": 152000000, "ebitda": 423000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 208000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 158000000, "net_income_continuing_ops": 159000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1348000000, "short_term_investments": 9000000, "net_receivables": 2711000000, "inventory": 1426000000, "other_current_assets": null, "total_current_assets": 5752000000, "net_ppe": null, "goodwill": 4190000000, "intangible_assets": 1159000000, "goodwill_and_intangibles": 5349000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13209000000, "total_assets": 18961000000, "short_term_debt": 276000000, "accounts_payable": 3174000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4889000000, "long_term_debt": 5517000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7089000000, "total_liabilities": 11978000000, "total_debt": 5793000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11481000000, "total_equity": 6913000000, "shares_outstanding": 311964000, "operating_cash_flow": 252000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -518000000, "free_cash_flow": 358000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271000000", "ebitda": "423000000", "netIncome": "158000000", "grossProfit": "474000000", "depreciation": "None", "totalRevenue": "2978000000", "costOfRevenue": "2504000000", "interestIncome": "18000000", "incomeBeforeTax": "208000000", "interestExpense": "68000000", "operatingIncome": "301000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "159000000" }, "balance": { "goodwill": "4190000000", "inventory": "1426000000", "commonStock": "1370000000", "currentDebt": "None", "investments": "None", "totalAssets": "18961000000", "longTermDebt": "5517000000", "shortTermDebt": "276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1159000000", "reportedCurrency": "USD", "retainedEarnings": "11481000000", "totalLiabilities": "11978000000", "otherCurrentAssets": "267000000", "totalCurrentAssets": "5752000000", "currentLongTermDebt": "276000000", "longTermInvestments": "221000000", "shortTermInvestments": "9000000", "currentNetReceivables": "2711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13209000000", "currentAccountsPayable": "3174000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5793000000", "totalShareholderEquity": "6913000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1439000000", "totalCurrentLiabilities": "4889000000", "otherNonCurrentLiabilities": "358000000", "totalNonCurrentLiabilities": "7089000000", "cashAndShortTermInvestments": "1348000000", "commonStockSharesOutstanding": "311964000", "intangibleAssetsExcludingGoodwill": "1159000000", "cashAndCashEquivalentsAtCarryingValue": "1348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "252000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 2861000000, "cost_of_revenue": 2430000000, "gross_profit": 431000000, "ebit": 197000000, "ebitda": 364000000, "pretax_income": 101000000, "tax_provision": 27000000, "net_income": 3685000000, "net_income_to_common": 3685000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1734000000, "total_current_assets": 6524000000, "total_assets": 19898000000, "short_term_debt": 281000000, "long_term_debt": 5519000000, "total_debt": 5800000000, "total_liabilities": 12521000000, "total_equity": 7308000000, "shares_outstanding": 314950000, "goodwill_and_intangibles": 5410000000 }, "cash_flow": { "operating_cash_flow": -1247000000, "capital_expenditure": 154000000, "free_cash_flow": -1093000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222324, "ticker_id": 353, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197000000", "ebitda": "364000000", "netIncome": "3685000000", "grossProfit": "431000000", "depreciation": "None", "totalRevenue": "2861000000", "costOfRevenue": "2430000000", "interestIncome": "26000000", "incomeBeforeTax": "101000000", "interestExpense": "93000000", "operatingIncome": "147000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2430000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "211000000", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "4211000000", "inventory": "1498000000", "commonStock": "1352000000", "currentDebt": "None", "investments": "None", "totalAssets": "19898000000", "longTermDebt": "5519000000", "shortTermDebt": "281000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1199000000", "reportedCurrency": "USD", "retainedEarnings": "11386000000", "totalLiabilities": "12521000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "6524000000", "currentLongTermDebt": "281000000", "longTermInvestments": "226000000", "shortTermInvestments": "3000000", "currentNetReceivables": "3050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13374000000", "currentAccountsPayable": "3257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5800000000", "totalShareholderEquity": "7308000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1846000000", "totalCurrentLiabilities": "5384000000", "otherNonCurrentLiabilities": "382000000", "totalNonCurrentLiabilities": "7137000000", "cashAndShortTermInvestments": "1734000000", "commonStockSharesOutstanding": "314950000", "intangibleAssetsExcludingGoodwill": "1199000000", "cashAndCashEquivalentsAtCarryingValue": "1734000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3686000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1247000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2978000000", "cashflowFromInvestment": "5292000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2861000000, "cost_of_revenue": 2430000000, "gross_profit": 431000000, "research_and_development": null, "selling_general_admin": 211000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197000000, "depreciation_amortisation": 167000000, "ebitda": 364000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 101000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 3685000000, "net_income_continuing_ops": 79000000, "net_income_to_common": 3685000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1734000000, "short_term_investments": 3000000, "net_receivables": 3050000000, "inventory": 1498000000, "other_current_assets": null, "total_current_assets": 6524000000, "net_ppe": null, "goodwill": 4211000000, "intangible_assets": 1199000000, "goodwill_and_intangibles": 5410000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13374000000, "total_assets": 19898000000, "short_term_debt": 281000000, "accounts_payable": 3257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5384000000, "long_term_debt": 5519000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7137000000, "total_liabilities": 12521000000, "total_debt": 5800000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11386000000, "total_equity": 7308000000, "shares_outstanding": 314950000, "operating_cash_flow": -1247000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5292000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2978000000, "free_cash_flow": -1093000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197000000", "ebitda": "364000000", "netIncome": "3685000000", "grossProfit": "431000000", "depreciation": "None", "totalRevenue": "2861000000", "costOfRevenue": "2430000000", "interestIncome": "26000000", "incomeBeforeTax": "101000000", "interestExpense": "93000000", "operatingIncome": "147000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2430000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "211000000", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "4211000000", "inventory": "1498000000", "commonStock": "1352000000", "currentDebt": "None", "investments": "None", "totalAssets": "19898000000", "longTermDebt": "5519000000", "shortTermDebt": "281000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1199000000", "reportedCurrency": "USD", "retainedEarnings": "11386000000", "totalLiabilities": "12521000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "6524000000", "currentLongTermDebt": "281000000", "longTermInvestments": "226000000", "shortTermInvestments": "3000000", "currentNetReceivables": "3050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13374000000", "currentAccountsPayable": "3257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5800000000", "totalShareholderEquity": "7308000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1846000000", "totalCurrentLiabilities": "5384000000", "otherNonCurrentLiabilities": "382000000", "totalNonCurrentLiabilities": "7137000000", "cashAndShortTermInvestments": "1734000000", "commonStockSharesOutstanding": "314950000", "intangibleAssetsExcludingGoodwill": "1199000000", "cashAndCashEquivalentsAtCarryingValue": "1734000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3686000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1247000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2978000000", "cashflowFromInvestment": "5292000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 2900000000, "cost_of_revenue": 2439000000, "gross_profit": 461000000, "ebit": 245000000, "ebitda": 401000000, "pretax_income": 141000000, "tax_provision": 39000000, "net_income": 156000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695000000, "total_current_assets": 4883000000, "total_assets": 19303000000, "short_term_debt": 1065000000, "long_term_debt": 7504000000, "total_debt": 8569000000, "total_liabilities": 15466000000, "total_equity": 3769000000, "shares_outstanding": 317306000, "goodwill_and_intangibles": 5498000000 }, "cash_flow": { "operating_cash_flow": 736000000, "capital_expenditure": 215000000, "free_cash_flow": 951000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222325, "ticker_id": 353, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245000000", "ebitda": "401000000", "netIncome": "156000000", "grossProfit": "461000000", "depreciation": "None", "totalRevenue": "2900000000", "costOfRevenue": "2439000000", "interestIncome": "None", "incomeBeforeTax": "141000000", "interestExpense": "109000000", "operatingIncome": "408000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "53000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "154000000" }, "balance": { "goodwill": "4250000000", "inventory": "1531000000", "commonStock": "1312000000", "currentDebt": "None", "investments": "None", "totalAssets": "19303000000", "longTermDebt": "7504000000", "shortTermDebt": "1065000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1248000000", "reportedCurrency": "USD", "retainedEarnings": "7763000000", "totalLiabilities": "15466000000", "otherCurrentAssets": "600000000", "totalCurrentAssets": "4883000000", "currentLongTermDebt": "1065000000", "longTermInvestments": "212000000", "shortTermInvestments": "11000000", "currentNetReceivables": "2057000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14420000000", "currentAccountsPayable": "3661000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8569000000", "totalShareholderEquity": "3769000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1459000000", "totalCurrentLiabilities": "6185000000", "otherNonCurrentLiabilities": "458000000", "totalNonCurrentLiabilities": "9281000000", "cashAndShortTermInvestments": "695000000", "commonStockSharesOutstanding": "317306000", "intangibleAssetsExcludingGoodwill": "1248000000", "cashAndCashEquivalentsAtCarryingValue": "695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "626000000", "operatingCashflow": "736000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1152000000", "cashflowFromInvestment": "-227000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2900000000, "cost_of_revenue": 2439000000, "gross_profit": 461000000, "research_and_development": 55000000, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245000000, "depreciation_amortisation": 156000000, "ebitda": 401000000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": 141000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 156000000, "net_income_continuing_ops": 154000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695000000, "short_term_investments": 11000000, "net_receivables": 2057000000, "inventory": 1531000000, "other_current_assets": null, "total_current_assets": 4883000000, "net_ppe": null, "goodwill": 4250000000, "intangible_assets": 1248000000, "goodwill_and_intangibles": 5498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14420000000, "total_assets": 19303000000, "short_term_debt": 1065000000, "accounts_payable": 3661000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6185000000, "long_term_debt": 7504000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9281000000, "total_liabilities": 15466000000, "total_debt": 8569000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7763000000, "total_equity": 3769000000, "shares_outstanding": 317306000, "operating_cash_flow": 736000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1152000000, "free_cash_flow": 951000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245000000", "ebitda": "401000000", "netIncome": "156000000", "grossProfit": "461000000", "depreciation": "None", "totalRevenue": "2900000000", "costOfRevenue": "2439000000", "interestIncome": "None", "incomeBeforeTax": "141000000", "interestExpense": "109000000", "operatingIncome": "408000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "53000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "154000000" }, "balance": { "goodwill": "4250000000", "inventory": "1531000000", "commonStock": "1312000000", "currentDebt": "None", "investments": "None", "totalAssets": "19303000000", "longTermDebt": "7504000000", "shortTermDebt": "1065000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1248000000", "reportedCurrency": "USD", "retainedEarnings": "7763000000", "totalLiabilities": "15466000000", "otherCurrentAssets": "600000000", "totalCurrentAssets": "4883000000", "currentLongTermDebt": "1065000000", "longTermInvestments": "212000000", "shortTermInvestments": "11000000", "currentNetReceivables": "2057000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14420000000", "currentAccountsPayable": "3661000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8569000000", "totalShareholderEquity": "3769000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1459000000", "totalCurrentLiabilities": "6185000000", "otherNonCurrentLiabilities": "458000000", "totalNonCurrentLiabilities": "9281000000", "cashAndShortTermInvestments": "695000000", "commonStockSharesOutstanding": "317306000", "intangibleAssetsExcludingGoodwill": "1248000000", "cashAndCashEquivalentsAtCarryingValue": "695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "626000000", "operatingCashflow": "736000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1152000000", "cashflowFromInvestment": "-227000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 3082000000, "cost_of_revenue": 2646000000, "gross_profit": 436000000, "ebit": 298000000, "ebitda": 450000000, "pretax_income": 178000000, "tax_provision": 45000000, "net_income": 203000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335000000, "total_current_assets": 5408000000, "total_assets": 19932000000, "short_term_debt": 2204000000, "long_term_debt": 7483000000, "total_debt": 9687000000, "total_liabilities": 15924000000, "total_equity": 3938000000, "shares_outstanding": 317296000, "goodwill_and_intangibles": 5537000000 }, "cash_flow": { "operating_cash_flow": 766000000, "capital_expenditure": 222000000, "free_cash_flow": 988000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222327, "ticker_id": 353, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298000000", "ebitda": "450000000", "netIncome": "203000000", "grossProfit": "436000000", "depreciation": "None", "totalRevenue": "3082000000", "costOfRevenue": "2646000000", "interestIncome": "12000000", "incomeBeforeTax": "178000000", "interestExpense": "122000000", "operatingIncome": "241000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "204000000" }, "balance": { "goodwill": "4222000000", "inventory": "1688000000", "commonStock": "1304000000", "currentDebt": "None", "investments": "None", "totalAssets": "19932000000", "longTermDebt": "7483000000", "shortTermDebt": "2204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1315000000", "reportedCurrency": "USD", "retainedEarnings": "7673000000", "totalLiabilities": "15924000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "5408000000", "currentLongTermDebt": "2108000000", "longTermInvestments": "200000000", "shortTermInvestments": "23000000", "currentNetReceivables": "2059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14524000000", "currentAccountsPayable": "3294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7714000000", "shortLongTermDebtTotal": "10052000000", "totalShareholderEquity": "3938000000", "capitalLeaseObligations": "471000000", "otherCurrentLiabilities": "1217000000", "totalCurrentLiabilities": "6715000000", "otherNonCurrentLiabilities": "1726000000", "totalNonCurrentLiabilities": "9209000000", "cashAndShortTermInvestments": "1335000000", "commonStockSharesOutstanding": "317296000", "intangibleAssetsExcludingGoodwill": "1315000000", "cashAndCashEquivalentsAtCarryingValue": "1335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "766000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "-222000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3082000000, "cost_of_revenue": 2646000000, "gross_profit": 436000000, "research_and_development": null, "selling_general_admin": 132000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298000000, "depreciation_amortisation": 152000000, "ebitda": 450000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 178000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 203000000, "net_income_continuing_ops": 204000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1335000000, "short_term_investments": 23000000, "net_receivables": 2059000000, "inventory": 1688000000, "other_current_assets": null, "total_current_assets": 5408000000, "net_ppe": null, "goodwill": 4222000000, "intangible_assets": 1315000000, "goodwill_and_intangibles": 5537000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14524000000, "total_assets": 19932000000, "short_term_debt": 2204000000, "accounts_payable": 3294000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6715000000, "long_term_debt": 7483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9209000000, "total_liabilities": 15924000000, "total_debt": 9687000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7673000000, "total_equity": 3938000000, "shares_outstanding": 317296000, "operating_cash_flow": 766000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154000000, "free_cash_flow": 988000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "298000000", "ebitda": "450000000", "netIncome": "203000000", "grossProfit": "436000000", "depreciation": "None", "totalRevenue": "3082000000", "costOfRevenue": "2646000000", "interestIncome": "12000000", "incomeBeforeTax": "178000000", "interestExpense": "122000000", "operatingIncome": "241000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "204000000" }, "balance": { "goodwill": "4222000000", "inventory": "1688000000", "commonStock": "1304000000", "currentDebt": "None", "investments": "None", "totalAssets": "19932000000", "longTermDebt": "7483000000", "shortTermDebt": "2204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1315000000", "reportedCurrency": "USD", "retainedEarnings": "7673000000", "totalLiabilities": "15924000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "5408000000", "currentLongTermDebt": "2108000000", "longTermInvestments": "200000000", "shortTermInvestments": "23000000", "currentNetReceivables": "2059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14524000000", "currentAccountsPayable": "3294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7714000000", "shortLongTermDebtTotal": "10052000000", "totalShareholderEquity": "3938000000", "capitalLeaseObligations": "471000000", "otherCurrentLiabilities": "1217000000", "totalCurrentLiabilities": "6715000000", "otherNonCurrentLiabilities": "1726000000", "totalNonCurrentLiabilities": "9209000000", "cashAndShortTermInvestments": "1335000000", "commonStockSharesOutstanding": "317296000", "intangibleAssetsExcludingGoodwill": "1315000000", "cashAndCashEquivalentsAtCarryingValue": "1335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "766000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "-222000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "income_statement": { "revenue": 3043000000, "cost_of_revenue": 2646000000, "gross_profit": 397000000, "ebit": 269000000, "ebitda": 439000000, "pretax_income": 154000000, "tax_provision": 29000000, "net_income": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955000000, "total_current_assets": 5435000000, "total_assets": 20171000000, "short_term_debt": 2341000000, "long_term_debt": 7507000000, "total_debt": 9848000000, "total_liabilities": 16266000000, "total_equity": 3836000000, "shares_outstanding": 316867000, "goodwill_and_intangibles": 5635000000 }, "cash_flow": { "operating_cash_flow": 636000000, "capital_expenditure": 265000000, "free_cash_flow": 901000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222328, "ticker_id": 353, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:20.478983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269000000", "ebitda": "439000000", "netIncome": "173000000", "grossProfit": "397000000", "depreciation": "None", "totalRevenue": "3043000000", "costOfRevenue": "2646000000", "interestIncome": "None", "incomeBeforeTax": "154000000", "interestExpense": "116000000", "operatingIncome": "228000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "2646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "4269000000", "inventory": "1982000000", "commonStock": "1291000000", "currentDebt": "None", "investments": "None", "totalAssets": "20171000000", "longTermDebt": "7507000000", "shortTermDebt": "2341000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1366000000", "reportedCurrency": "USD", "retainedEarnings": "7533000000", "totalLiabilities": "16266000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "5435000000", "currentLongTermDebt": "2245000000", "longTermInvestments": "201000000", "shortTermInvestments": "None", "currentNetReceivables": "2291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14736000000", "currentAccountsPayable": "3433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7736000000", "shortLongTermDebtTotal": "10215000000", "totalShareholderEquity": "3836000000", "capitalLeaseObligations": "474000000", "otherCurrentLiabilities": "1152000000", "totalCurrentLiabilities": "6926000000", "otherNonCurrentLiabilities": "1309000000", "totalNonCurrentLiabilities": "9340000000", "cashAndShortTermInvestments": "955000000", "commonStockSharesOutstanding": "316867000", "intangibleAssetsExcludingGoodwill": "1366000000", "cashAndCashEquivalentsAtCarryingValue": "955000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "636000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "-9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "363000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3043000000, "cost_of_revenue": 2646000000, "gross_profit": 397000000, "research_and_development": null, "selling_general_admin": 165000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269000000, "depreciation_amortisation": 170000000, "ebitda": 439000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": 154000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 173000000, "net_income_continuing_ops": 170000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 955000000, "short_term_investments": null, "net_receivables": 2291000000, "inventory": 1982000000, "other_current_assets": null, "total_current_assets": 5435000000, "net_ppe": null, "goodwill": 4269000000, "intangible_assets": 1366000000, "goodwill_and_intangibles": 5635000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14736000000, "total_assets": 20171000000, "short_term_debt": 2341000000, "accounts_payable": 3433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6926000000, "long_term_debt": 7507000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9340000000, "total_liabilities": 16266000000, "total_debt": 9848000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7533000000, "total_equity": 3836000000, "shares_outstanding": 316867000, "operating_cash_flow": 636000000, "stock_based_compensation": -9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 901000000, "net_change_in_cash": 363000000 }, "raw_data": { "income": { "ebit": "269000000", "ebitda": "439000000", "netIncome": "173000000", "grossProfit": "397000000", "depreciation": "None", "totalRevenue": "3043000000", "costOfRevenue": "2646000000", "interestIncome": "None", "incomeBeforeTax": "154000000", "interestExpense": "116000000", "operatingIncome": "228000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "2646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "4269000000", "inventory": "1982000000", "commonStock": "1291000000", "currentDebt": "None", "investments": "None", "totalAssets": "20171000000", "longTermDebt": "7507000000", "shortTermDebt": "2341000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1366000000", "reportedCurrency": "USD", "retainedEarnings": "7533000000", "totalLiabilities": "16266000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "5435000000", "currentLongTermDebt": "2245000000", "longTermInvestments": "201000000", "shortTermInvestments": "None", "currentNetReceivables": "2291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14736000000", "currentAccountsPayable": "3433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7736000000", "shortLongTermDebtTotal": "10215000000", "totalShareholderEquity": "3836000000", "capitalLeaseObligations": "474000000", "otherCurrentLiabilities": "1152000000", "totalCurrentLiabilities": "6926000000", "otherNonCurrentLiabilities": "1309000000", "totalNonCurrentLiabilities": "9340000000", "cashAndShortTermInvestments": "955000000", "commonStockSharesOutstanding": "316867000", "intangibleAssetsExcludingGoodwill": "1366000000", "cashAndCashEquivalentsAtCarryingValue": "955000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "636000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "-9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "363000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }