{ "ticker": { "uuid": "7ca2cdf0-b9bb-43f0-bd7f-abd48480a48a", "symbol": "AIROLAM", "name": "Airo Lam Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/7ca2cdf0-b9bb-43f0-bd7f-abd48480a48a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ca2cdf0-b9bb-43f0-bd7f-abd48480a48a/" }, "ticker_metadata": { "id": 12904, "uuid": "7ca2cdf0-b9bb-43f0-bd7f-abd48480a48a", "symbol": "AIROLAM", "name": "Airo Lam Limited", "asset_type": "equity", "market_cap": 1218762496, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Airo Lam Limited engages in the production, processing, and marketing of decorative laminate sheets and plywood boards in India. The company offers decorative laminates, decorative postforming, I Lam, I lite, color code laminates, and classico products; specialty laminates, including anti fingerprint, dura gloss pro, chalk grade, marker grade, synchronized, metallic, flicker, and digital laminates; and performance laminates, such as electrostatic dissipative, fire retardant, chemical resistant, and magnetic laminates. It also provides exterior and interior wall cladding, and restroom and cubicle laminates; plywood, blockboards, and flush door airoply products; gloss and matte acrylic panels; and matte finish products. The company sells its products through a network of distributors and dealers. It exports its products to Singapore, Malaysia, the United States, the United Kingdom, Kuwait, Bangladesh, Saudi Arabia, Sri Lanka, Thailand, Qatar, the United Arab Emirates, Syria, Iran, Egypt, Nepal, and Vietnam. Airo Lam Limited was incorporated in 2007 and is based in Prantij, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7ca2cdf0-b9bb-43f0-bd7f-abd48480a48a", "symbol": "AIROLAM", "name": "Airo Lam Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/7ca2cdf0-b9bb-43f0-bd7f-abd48480a48a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ca2cdf0-b9bb-43f0-bd7f-abd48480a48a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.75, "value": 0.59, "quality": 0.58, "momentum": 0.62, "coverage": 0.909, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 79.65, "market_cap": 1194909330.0, "pe_ratio": 44.2035, "earnings_yield": 0.0226, "ebitda_to_ev": 0.0702, "shareholder_yield": 0, "roe": 0.0369, "piotroski_f_score": 4, "momentum_12_1": -0.0711, "volatility_252d": 0.2091 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.813067+00:00", "batch_id": "" }, "size": { "price_close": 79.65, "market_cap": 1194909330.004, "market_cap_usd": 1194909330.004, "enterprise_value": 2094577330.004, "shares_outstanding": 15002000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.2035, "pb_ratio": 1.6299, "ptbv_ratio": 1.6299, "ps_ratio": 0.5596, "pcf_ratio": 8.6074, "pfcf_ratio": -31.4781, "ev_ebitda": 14.2373, "ev_ebit": 23.2638, "ev_sales": 0.981, "ev_fcf": -55.1785, "earnings_yield": 0.0226, "fcf_yield": -0.0181, "price_to_sales": 0.5596, "price_to_book": 1.6299, "price_to_cashflow": 8.6074, "ebitda_to_ev": 0.0702, "sales_yield": 1.0194 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3444, "operating_margin": 0.0422, "net_margin": 0.0127, "ebitda_margin": 0.0689, "fcf_margin": -0.0178, "roe": 0.0369, "roa": 0.0125, "roic": 0.0414, "roc_greenblatt": null, "asset_turnover": 0.9863, "cash_conversion": -1.4043, "accruals_ratio": -0.0516, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0993, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3397, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.1152, "debt_to_assets": 0.4171, "interest_coverage": 1.5406, "current_ratio": 1.3466, "quick_ratio": 1.3466, "net_debt": 899668000, "local_beta": 0.475, "volatility_252d": 0.2091, "volatility_60d": 0.4159, "max_drawdown_12m": -0.327, "risk_adjusted_momentum": -0.3402 }, "growth": { "revenue_growth_1y": 0.0369, "revenue_growth_3y_cagr": 0.0813, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6553, "eps_growth_3y_cagr": -0.2531, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0403, "revenue_growth": 0.0369, "earnings_growth": -0.6553 }, "momentum": { "price_return_1m": -0.099, "price_return_3m": -0.1104, "price_return_6m": -0.2521, "price_return_9m": -0.2789, "price_return_12m": -0.1631, "price_return_12m_ex1m": -0.0711, "momentum_6m": -0.2521, "momentum_12m": -0.1631, "momentum_12_1": -0.0711, "distance_from_52w_high": -0.327, "distance_from_52w_low": 0, "relative_strength": -0.0554 }, "raw_ttm": { "revenue_ttm": 2135181000, "gross_profit_ttm": 735343000, "ebit_ttm": 90036000, "ebitda_ttm": 147119000, "net_income_ttm": 27032000, "eps_diluted_ttm": 1.8019, "operating_cash_flow_ttm": 138824000, "capital_expenditure_ttm": -176784000, "fcf_ttm": -37960000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58444000, "cash_and_equivalents": 3175000, "total_current_assets": 1567481000, "total_current_liabilities": 1164054000, "net_ppe": null, "total_assets": 2164750000, "total_debt": 902843000, "total_equity": 733100000, "net_working_capital": 1094888000, "book_value_per_share": 48.8668, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.8668 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.585, "os_score": 0.75, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.62, "factor_coverage": 0.909, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 42, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5425, "ticker_id": 12904, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.813067+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.65, "market_cap": 1194909330.004, "market_cap_usd": 1194909330.004, "enterprise_value": 2094577330.004, "shares_outstanding": 15002000, "fx_rate_to_usd": null, "pe_ratio": 44.20351176, "pb_ratio": 1.62994043, "ptbv_ratio": 1.62994043, "ps_ratio": 0.55962906, "pcf_ratio": 8.60736854, "pfcf_ratio": -31.47811723, "ev_ebitda": 14.23729994, "ev_ebit": 23.26377593, "ev_sales": 0.9809835, "ev_fcf": -55.17853873, "earnings_yield": 0.02262264, "fcf_yield": -0.01812299, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.34439375, "operating_margin": 0.04216785, "net_margin": 0.01266029, "ebitda_margin": 0.06890236, "fcf_margin": -0.01777835, "roe": 0.03687355, "roa": 0.01248735, "roic": 0.04135738, "roc_greenblatt": null, "asset_turnover": 0.98634069, "cash_conversion": -1.40426162, "accruals_ratio": -0.05164199, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.11524004, "debt_to_assets": 0.41706571, "interest_coverage": 1.54055164, "current_ratio": 1.34657069, "quick_ratio": 1.34657069, "net_debt": 899668000, "revenue_growth_1y": 0.03687565, "revenue_growth_3y_cagr": 0.08127867, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.65532278, "eps_growth_3y_cagr": -0.25307901, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04032003, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.099338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0989819, "price_return_3m": -0.11035404, "price_return_6m": -0.25211266, "price_return_9m": -0.27885917, "price_return_12m": -0.16307656, "price_return_12m_ex1m": -0.07113582, "distance_from_52w_high": -0.32699617, "distance_from_52w_low": 0, "relative_strength": -0.05539682, "local_beta": 0.475, "volatility_252d": 0.209111, "volatility_60d": 0.415884, "max_drawdown_12m": -0.32699617, "revenue_ttm": 2135181000, "gross_profit_ttm": 735343000, "ebit_ttm": 90036000, "ebitda_ttm": 147119000, "net_income_ttm": 27032000, "eps_diluted_ttm": 1.80189308, "operating_cash_flow_ttm": 138824000, "capital_expenditure_ttm": -176784000, "fcf_ttm": -37960000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58444000, "cash_and_equivalents": 3175000, "total_current_assets": 1567481000, "total_current_liabilities": 1164054000, "net_ppe": null, "total_assets": 2164750000, "total_debt": 902843000, "total_equity": 733100000, "net_working_capital": 1094888000, "book_value_per_share": 48.86681776, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.86681776, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 42, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.65, "os": 0.75, "value": 0.59, "quality": 0.58, "momentum": 0.62, "confidence": 0.424, "coverage": 0.909, "pe_ratio": 44.2035, "earnings_yield": 0.0226, "shareholder_yield": 0, "roe": 0.0369, "momentum_12_1": -0.0711, "complete_fields": { "id": 5425, "ticker_id": 12904, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.813067+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.65, "market_cap": 1194909330.004, "market_cap_usd": 1194909330.004, "enterprise_value": 2094577330.004, "shares_outstanding": 15002000, "fx_rate_to_usd": null, "pe_ratio": 44.20351176, "pb_ratio": 1.62994043, "ptbv_ratio": 1.62994043, "ps_ratio": 0.55962906, "pcf_ratio": 8.60736854, "pfcf_ratio": -31.47811723, "ev_ebitda": 14.23729994, "ev_ebit": 23.26377593, "ev_sales": 0.9809835, "ev_fcf": -55.17853873, "earnings_yield": 0.02262264, "fcf_yield": -0.01812299, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.34439375, "operating_margin": 0.04216785, "net_margin": 0.01266029, "ebitda_margin": 0.06890236, "fcf_margin": -0.01777835, "roe": 0.03687355, "roa": 0.01248735, "roic": 0.04135738, "roc_greenblatt": null, "asset_turnover": 0.98634069, "cash_conversion": -1.40426162, "accruals_ratio": -0.05164199, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.11524004, "debt_to_assets": 0.41706571, "interest_coverage": 1.54055164, "current_ratio": 1.34657069, "quick_ratio": 1.34657069, "net_debt": 899668000, "revenue_growth_1y": 0.03687565, "revenue_growth_3y_cagr": 0.08127867, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.65532278, "eps_growth_3y_cagr": -0.25307901, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04032003, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.099338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0989819, "price_return_3m": -0.11035404, "price_return_6m": -0.25211266, "price_return_9m": -0.27885917, "price_return_12m": -0.16307656, "price_return_12m_ex1m": -0.07113582, "distance_from_52w_high": -0.32699617, "distance_from_52w_low": 0, "relative_strength": -0.05539682, "local_beta": 0.475, "volatility_252d": 0.209111, "volatility_60d": 0.415884, "max_drawdown_12m": -0.32699617, "revenue_ttm": 2135181000, "gross_profit_ttm": 735343000, "ebit_ttm": 90036000, "ebitda_ttm": 147119000, "net_income_ttm": 27032000, "eps_diluted_ttm": 1.80189308, "operating_cash_flow_ttm": 138824000, "capital_expenditure_ttm": -176784000, "fcf_ttm": -37960000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58444000, "cash_and_equivalents": 3175000, "total_current_assets": 1567481000, "total_current_liabilities": 1164054000, "net_ppe": null, "total_assets": 2164750000, "total_debt": 902843000, "total_equity": 733100000, "net_working_capital": 1094888000, "book_value_per_share": 48.86681776, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.86681776, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 42, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "income_statement": { "revenue": 2135181000, "cost_of_revenue": 1399838000, "gross_profit": 735343000, "ebit": 90036000, "ebitda": 147119000, "pretax_income": null, "tax_provision": null, "net_income": 27032000, "net_income_to_common": 27032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3175000, "total_current_assets": 1567481000, "total_assets": 2164750000, "short_term_debt": 694636000, "long_term_debt": 200344000, "total_debt": 902843000, "total_liabilities": null, "total_equity": 733100000, "shares_outstanding": 15002000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138824000, "capital_expenditure": -176784000, "free_cash_flow": -37960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107993000 }, "complete_fields": { "id": 360408, "ticker_id": 12904, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147119000", "netIncome": "27032000", "grossProfit": "735343000", "totalRevenue": "2135181000", "costOfRevenue": "1399838000", "interestExpense": "58444000", "operatingIncome": "90036000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46216000" }, "balance": { "totalDebt": "902843000", "totalAssets": "2164750000", "longTermDebt": "200344000", "shortTermDebt": "694636000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15002000", "totalCurrentAssets": "1567481000", "totalShareholderEquity": "733100000", "totalCurrentLiabilities": "1164054000", "cashAndShortTermInvestments": "3175000" }, "cashflow": { "freeCashFlow": "-37960000", "dividendsPaid": null, "issuanceOfDebt": "107993000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "138824000", "repurchaseOfStock": null, "capitalExpenditures": "-176784000" } }, "revenue": 2135181000, "cost_of_revenue": 1399838000, "gross_profit": 735343000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90036000, "depreciation_amortisation": 46216000, "ebitda": 147119000, "interest_expense": 58444000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27032000, "net_income_continuing_ops": null, "net_income_to_common": 27032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1567481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2164750000, "short_term_debt": 694636000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1164054000, "long_term_debt": 200344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 902843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 733100000, "shares_outstanding": 15002000, "operating_cash_flow": 138824000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -176784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107993000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147119000", "netIncome": "27032000", "grossProfit": "735343000", "totalRevenue": "2135181000", "costOfRevenue": "1399838000", "interestExpense": "58444000", "operatingIncome": "90036000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46216000" }, "balance": { "totalDebt": "902843000", "totalAssets": "2164750000", "longTermDebt": "200344000", "shortTermDebt": "694636000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15002000", "totalCurrentAssets": "1567481000", "totalShareholderEquity": "733100000", "totalCurrentLiabilities": "1164054000", "cashAndShortTermInvestments": "3175000" }, "cashflow": { "freeCashFlow": "-37960000", "dividendsPaid": null, "issuanceOfDebt": "107993000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "138824000", "repurchaseOfStock": null, "capitalExpenditures": "-176784000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "income_statement": { "revenue": 2059245000, "cost_of_revenue": 1318614000, "gross_profit": 740631000, "ebit": 154427000, "ebitda": 200092000, "pretax_income": null, "tax_provision": null, "net_income": 78427000, "net_income_to_common": 78427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3286000, "total_current_assets": 1458033000, "total_assets": 1917762000, "short_term_debt": 644295000, "long_term_debt": 142693000, "total_debt": 794251000, "total_liabilities": null, "total_equity": 704687000, "shares_outstanding": 15002000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5576000, "capital_expenditure": -126662000, "free_cash_flow": -132238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 154951000 }, "complete_fields": { "id": 360411, "ticker_id": 12904, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "200092000", "netIncome": "78427000", "grossProfit": "740631000", "totalRevenue": "2059245000", "costOfRevenue": "1318614000", "interestExpense": "45366000", "operatingIncome": "154427000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38824000" }, "balance": { "totalDebt": "794251000", "totalAssets": "1917762000", "longTermDebt": "142693000", "shortTermDebt": "644295000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15002000", "totalCurrentAssets": "1458033000", "totalShareholderEquity": "704687000", "totalCurrentLiabilities": "1016505000", "cashAndShortTermInvestments": "3286000" }, "cashflow": { "freeCashFlow": "-132238000", "dividendsPaid": null, "issuanceOfDebt": "154951000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-5576000", "repurchaseOfStock": null, "capitalExpenditures": "-126662000" } }, "revenue": 2059245000, "cost_of_revenue": 1318614000, "gross_profit": 740631000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154427000, "depreciation_amortisation": 38824000, "ebitda": 200092000, "interest_expense": 45366000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78427000, "net_income_continuing_ops": null, "net_income_to_common": 78427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3286000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1458033000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1917762000, "short_term_debt": 644295000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016505000, "long_term_debt": 142693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 794251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 704687000, "shares_outstanding": 15002000, "operating_cash_flow": -5576000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 154951000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -132238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "200092000", "netIncome": "78427000", "grossProfit": "740631000", "totalRevenue": "2059245000", "costOfRevenue": "1318614000", "interestExpense": "45366000", "operatingIncome": "154427000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38824000" }, "balance": { "totalDebt": "794251000", "totalAssets": "1917762000", "longTermDebt": "142693000", "shortTermDebt": "644295000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15002000", "totalCurrentAssets": "1458033000", "totalShareholderEquity": "704687000", "totalCurrentLiabilities": "1016505000", "cashAndShortTermInvestments": "3286000" }, "cashflow": { "freeCashFlow": "-132238000", "dividendsPaid": null, "issuanceOfDebt": "154951000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-5576000", "repurchaseOfStock": null, "capitalExpenditures": "-126662000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "income_statement": { "revenue": 1994603000, "cost_of_revenue": 1324593000, "gross_profit": 670010000, "ebit": 152790000, "ebitda": 166538000, "pretax_income": null, "tax_provision": null, "net_income": 73954000, "net_income_to_common": 73954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25585000, "total_current_assets": 1230726000, "total_assets": 1621690000, "short_term_debt": 493526000, "long_term_debt": 138511000, "total_debt": 632037000, "total_liabilities": null, "total_equity": 640133000, "shares_outstanding": 15020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53203000, "capital_expenditure": -18283000, "free_cash_flow": -71486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 126345000 }, "complete_fields": { "id": 360412, "ticker_id": 12904, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "166538000", "netIncome": "73954000", "grossProfit": "670010000", "totalRevenue": "1994603000", "costOfRevenue": "1324593000", "interestExpense": "35622000", "operatingIncome": "152790000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33192000" }, "balance": { "totalDebt": "632037000", "totalAssets": "1621690000", "longTermDebt": "138511000", "shortTermDebt": "493526000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15020000", "totalCurrentAssets": "1230726000", "totalShareholderEquity": "640133000", "totalCurrentLiabilities": "795389000", "cashAndShortTermInvestments": "25585000" }, "cashflow": { "freeCashFlow": "-71486000", "dividendsPaid": null, "issuanceOfDebt": "208319000", "issuanceOfStock": null, "repaymentOfDebt": "-81974000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-53203000", "repurchaseOfStock": null, "capitalExpenditures": "-18283000" } }, "revenue": 1994603000, "cost_of_revenue": 1324593000, "gross_profit": 670010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152790000, "depreciation_amortisation": 33192000, "ebitda": 166538000, "interest_expense": 35622000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73954000, "net_income_continuing_ops": null, "net_income_to_common": 73954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25585000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1230726000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1621690000, "short_term_debt": 493526000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795389000, "long_term_debt": 138511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 632037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 640133000, "shares_outstanding": 15020000, "operating_cash_flow": -53203000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 126345000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -71486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "166538000", "netIncome": "73954000", "grossProfit": "670010000", "totalRevenue": "1994603000", "costOfRevenue": "1324593000", "interestExpense": "35622000", "operatingIncome": "152790000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33192000" }, "balance": { "totalDebt": "632037000", "totalAssets": "1621690000", "longTermDebt": "138511000", "shortTermDebt": "493526000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15020000", "totalCurrentAssets": "1230726000", "totalShareholderEquity": "640133000", "totalCurrentLiabilities": "795389000", "cashAndShortTermInvestments": "25585000" }, "cashflow": { "freeCashFlow": "-71486000", "dividendsPaid": null, "issuanceOfDebt": "208319000", "issuanceOfStock": null, "repaymentOfDebt": "-81974000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-53203000", "repurchaseOfStock": null, "capitalExpenditures": "-18283000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "income_statement": { "revenue": 1688969418, "cost_of_revenue": 1124316116, "gross_profit": 564653302, "ebit": 122675840, "ebitda": 144583036, "pretax_income": null, "tax_provision": null, "net_income": 64871536, "net_income_to_common": 64871536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29298424, "total_current_assets": 1214287158, "total_assets": 1594495772, "short_term_debt": 285206844, "long_term_debt": 220484575, "total_debt": 505691419, "total_liabilities": null, "total_equity": 561873891, "shares_outstanding": 15020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61990183, "capital_expenditure": -29133943, "free_cash_flow": -91124126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 123554520 }, "complete_fields": { "id": 360413, "ticker_id": 12904, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144583036", "netIncome": "64871536", "grossProfit": "564653302", "totalRevenue": "1688969418", "costOfRevenue": "1124316116", "interestExpense": "22784965", "operatingIncome": "122675840", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30467363" }, "balance": { "totalDebt": "505691419", "totalAssets": "1594495772", "longTermDebt": "220484575", "shortTermDebt": "285206844", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "15020000", "totalCurrentAssets": "1214287158", "totalShareholderEquity": "561873891", "totalCurrentLiabilities": "771573578", "cashAndShortTermInvestments": "29298424" }, "cashflow": { "freeCashFlow": "-91124126", "dividendsPaid": null, "issuanceOfDebt": "123554520", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-61990183", "repurchaseOfStock": null, "capitalExpenditures": "-29133943" } }, "revenue": 1688969418, "cost_of_revenue": 1124316116, "gross_profit": 564653302, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122675840, "depreciation_amortisation": 30467363, "ebitda": 144583036, "interest_expense": 22784965, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64871536, "net_income_continuing_ops": null, "net_income_to_common": 64871536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29298424, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1214287158, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1594495772, "short_term_debt": 285206844, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771573578, "long_term_debt": 220484575, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 505691419, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 561873891, "shares_outstanding": 15020000, "operating_cash_flow": -61990183, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29133943, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 123554520, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -91124126, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144583036", "netIncome": "64871536", "grossProfit": "564653302", "totalRevenue": "1688969418", "costOfRevenue": "1124316116", "interestExpense": "22784965", "operatingIncome": "122675840", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30467363" }, "balance": { "totalDebt": "505691419", "totalAssets": "1594495772", "longTermDebt": "220484575", "shortTermDebt": "285206844", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "15020000", "totalCurrentAssets": "1214287158", "totalShareholderEquity": "561873891", "totalCurrentLiabilities": "771573578", "cashAndShortTermInvestments": "29298424" }, "cashflow": { "freeCashFlow": "-91124126", "dividendsPaid": null, "issuanceOfDebt": "123554520", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-61990183", "repurchaseOfStock": null, "capitalExpenditures": "-29133943" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "income_statement": { "revenue": 554585000, "cost_of_revenue": 339489000, "gross_profit": 215096000, "ebit": 48746000, "ebitda": 54082000, "pretax_income": null, "tax_provision": null, "net_income": 27809000, "net_income_to_common": 27809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3175000, "total_current_assets": 1567481000, "total_assets": 2164750000, "short_term_debt": 694636000, "long_term_debt": 200344000, "total_debt": 902843000, "total_liabilities": null, "total_equity": 733100000, "shares_outstanding": 15002000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360407, "ticker_id": 12904, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54082000", "netIncome": "27809000", "grossProfit": "215096000", "totalRevenue": "554585000", "costOfRevenue": "339489000", "interestExpense": "8489000", "operatingIncome": "48746000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11702000" }, "balance": { "totalDebt": "902843000", "totalAssets": "2164750000", "longTermDebt": "200344000", "shortTermDebt": "694636000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15002000", "totalCurrentAssets": "1567481000", "totalShareholderEquity": "733100000", "totalCurrentLiabilities": "1164054000", "cashAndShortTermInvestments": "3175000" } }, "revenue": 554585000, "cost_of_revenue": 339489000, "gross_profit": 215096000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48746000, "depreciation_amortisation": 11702000, "ebitda": 54082000, "interest_expense": 8489000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27809000, "net_income_continuing_ops": null, "net_income_to_common": 27809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1567481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2164750000, "short_term_debt": 694636000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1164054000, "long_term_debt": 200344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 902843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 733100000, "shares_outstanding": 15002000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54082000", "netIncome": "27809000", "grossProfit": "215096000", "totalRevenue": "554585000", "costOfRevenue": "339489000", "interestExpense": "8489000", "operatingIncome": "48746000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11702000" }, "balance": { "totalDebt": "902843000", "totalAssets": "2164750000", "longTermDebt": "200344000", "shortTermDebt": "694636000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15002000", "totalCurrentAssets": "1567481000", "totalShareholderEquity": "733100000", "totalCurrentLiabilities": "1164054000", "cashAndShortTermInvestments": "3175000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "income_statement": { "revenue": 539907000, "cost_of_revenue": 354819000, "gross_profit": 185088000, "ebit": 21820000, "ebitda": 36143000, "pretax_income": null, "tax_provision": null, "net_income": 10908000, "net_income_to_common": 10908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360409, "ticker_id": 12904, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36143000", "netIncome": "10908000", "grossProfit": "185088000", "totalRevenue": "539907000", "costOfRevenue": "354819000", "interestExpense": "10223000", "operatingIncome": "21820000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12173000" } }, "revenue": 539907000, "cost_of_revenue": 354819000, "gross_profit": 185088000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21820000, "depreciation_amortisation": 12173000, "ebitda": 36143000, "interest_expense": 10223000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10908000, "net_income_continuing_ops": null, "net_income_to_common": 10908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36143000", "netIncome": "10908000", "grossProfit": "185088000", "totalRevenue": "539907000", "costOfRevenue": "354819000", "interestExpense": "10223000", "operatingIncome": "21820000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12173000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "income_statement": { "revenue": 517853000, "cost_of_revenue": 433337000, "gross_profit": 84516000, "ebit": -32623000, "ebitda": 181583000, "pretax_income": null, "tax_provision": null, "net_income": -32424000, "net_income_to_common": -32424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4126000, "total_current_assets": 1498022000, "total_assets": 2084167000, "short_term_debt": 716524000, "long_term_debt": 168658000, "total_debt": 890746000, "total_liabilities": null, "total_equity": 696288000, "shares_outstanding": 15002000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360410, "ticker_id": 12904, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:41.903524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "181583000", "netIncome": "-32424000", "grossProfit": "84516000", "totalRevenue": "517853000", "costOfRevenue": "433337000", "interestExpense": "3099000", "operatingIncome": "-32623000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "214844000" }, "balance": { "totalDebt": "890746000", "totalAssets": "2084167000", "longTermDebt": "168658000", "shortTermDebt": "716524000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15002000", "totalCurrentAssets": "1498022000", "totalShareholderEquity": "696288000", "totalCurrentLiabilities": "1154040000", "cashAndShortTermInvestments": "4126000" } }, "revenue": 517853000, "cost_of_revenue": 433337000, "gross_profit": 84516000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32623000, "depreciation_amortisation": 214844000, "ebitda": 181583000, "interest_expense": 3099000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32424000, "net_income_continuing_ops": null, "net_income_to_common": -32424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4126000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1498022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2084167000, "short_term_debt": 716524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154040000, "long_term_debt": 168658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 890746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 696288000, "shares_outstanding": 15002000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "181583000", "netIncome": "-32424000", "grossProfit": "84516000", "totalRevenue": "517853000", "costOfRevenue": "433337000", "interestExpense": "3099000", "operatingIncome": "-32623000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "214844000" }, "balance": { "totalDebt": "890746000", "totalAssets": "2084167000", "longTermDebt": "168658000", "shortTermDebt": "716524000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15002000", "totalCurrentAssets": "1498022000", "totalShareholderEquity": "696288000", "totalCurrentLiabilities": "1154040000", "cashAndShortTermInvestments": "4126000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }