{
  "ticker": {
    "uuid": "7cbb23ae-8b0b-4f09-8426-0ac4c49fb7dc",
    "symbol": "GVC",
    "name": "Glacier Media Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Communication Services",
    "industry": "Publishing",
    "page_url": "https://sharemaestro.com/factors/ticker/7cbb23ae-8b0b-4f09-8426-0ac4c49fb7dc/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/7cbb23ae-8b0b-4f09-8426-0ac4c49fb7dc/"
  },
  "ticker_metadata": {
    "id": 35934,
    "uuid": "7cbb23ae-8b0b-4f09-8426-0ac4c49fb7dc",
    "symbol": "GVC",
    "name": "Glacier Media Inc.",
    "asset_type": "equity",
    "market_cap": 44584744,
    "stock_exchange_id": 42,
    "industry": "Publishing",
    "sector": "Communication Services",
    "description": "Glacier Media Inc. operates as an information and marketing solutions company in Canada and the United States. It operates through four segments: Environmental Risk and Compliance Information, Commodity Information, Consumer Digital Information, and Print Community Media. The Environmental Risk and Compliance Information segment environmental risk data and related products to environmental consultants, CRE brokers, financial institutions, and insurance companies; and produces digital audit guides and compliance tools for use in environmental health and safety audits. This segment also licenses content and software platforms. The Commodity Information segment provides digital media and publications, listings, exhibitions, weather, and commodities marketing subscriptions for the Canadian grower and agricultural industry; and data and modelling tools in support of new mine development and investment decisions. This segment offers e-learning programs for the mining sector. The Consumer Digital Information segment offers local news sites; digital marketing services; breaking and community news; home seekers with real estate data and information to guide them in home buying and selling decisions; website design, social media management programmatic advertising and content marketing solutions, and brand videos; and advertising, lead generation, and subscription solutions to market their offerings to home buyers and sellers. This segment also licenses Villager, an industry-leading platform to digital publishers. The Print Community Media segment publishes local newspapers in British Columbia and Saskatchewan. The company was formerly known as Glacier Ventures International Corp. and changed its name to Glacier Media Inc. in July 2008. Glacier Media Inc. was incorporated in 1988 and is headquartered in Vancouver, Canada. Glacier Media Inc. is a subsidiary of Madison Venture Corporation.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "7cbb23ae-8b0b-4f09-8426-0ac4c49fb7dc",
      "symbol": "GVC",
      "name": "Glacier Media Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Communication Services",
      "industry": "Publishing",
      "page_url": "https://sharemaestro.com/factors/ticker/7cbb23ae-8b0b-4f09-8426-0ac4c49fb7dc/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/7cbb23ae-8b0b-4f09-8426-0ac4c49fb7dc/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.74,
      "value": 0.65,
      "quality": 0.2,
      "momentum": 0.93,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": null
    },
    "headline_factors": {
      "price": 0.34,
      "market_cap": 44584743.32,
      "pe_ratio": 4.9666,
      "earnings_yield": 0.0123,
      "ebitda_to_ev": 0.0801,
      "shareholder_yield": 0,
      "roe": 0.2198,
      "piotroski_f_score": 7,
      "momentum_12_1": 1.6923,
      "volatility_252d": 0.6086
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": true,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.125616+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.34,
        "market_cap": 44584743.32,
        "market_cap_usd": 44584743.32,
        "enterprise_value": 57163743.32,
        "shares_outstanding": 131131598,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 4.9666,
        "pb_ratio": 1.0915,
        "ptbv_ratio": 1.0915,
        "ps_ratio": 0.3306,
        "pcf_ratio": 8.9798,
        "pfcf_ratio": -359.5544,
        "ev_ebitda": 12.4812,
        "ev_ebit": 81.546,
        "ev_sales": 0.4238,
        "ev_fcf": -460.9979,
        "earnings_yield": 0.0123,
        "fcf_yield": -0.0022,
        "price_to_sales": 0.3306,
        "price_to_book": 1.0915,
        "price_to_cashflow": 8.9798,
        "ebitda_to_ev": 0.0801,
        "sales_yield": 2.3593
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.0536,
        "total_yield": 0.0536
      },
      "quality": {
        "gross_margin": 0.2885,
        "operating_margin": 0.0052,
        "net_margin": 0.0666,
        "ebitda_margin": 0.034,
        "fcf_margin": -0.0009,
        "roe": 0.2198,
        "roa": 0.0672,
        "roic": 0.0116,
        "roc_greenblatt": 0.0677,
        "asset_turnover": 1.0097,
        "cash_conversion": -0.0138,
        "accruals_ratio": 0.03,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 6.8128,
        "revenue_stability_5y": 0.1132,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.2913,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.0135,
        "debt_to_assets": 0.0972,
        "interest_coverage": -0.0624,
        "current_ratio": 0.873,
        "quick_ratio": 0.873,
        "net_debt": 4642000,
        "local_beta": 0.7687,
        "volatility_252d": 0.6086,
        "volatility_60d": 1.2506,
        "max_drawdown_12m": -0.1176,
        "risk_adjusted_momentum": 2.7809
      },
      "growth": {
        "revenue_growth_1y": -0.0313,
        "revenue_growth_3y_cagr": -0.079,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.2205,
        "revenue_growth": -0.0313,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0286,
        "price_return_3m": 0.0968,
        "price_return_6m": 0.8889,
        "price_return_9m": 0.8889,
        "price_return_12m": 1.6154,
        "price_return_12m_ex1m": 1.6923,
        "momentum_6m": 0.8889,
        "momentum_12m": 1.6154,
        "momentum_12_1": 1.6923,
        "distance_from_52w_high": -0.0556,
        "distance_from_52w_low": 1.8333,
        "relative_strength": 1.3133
      },
      "raw_ttm": {
        "revenue_ttm": 134869000,
        "gross_profit_ttm": 38913000,
        "ebit_ttm": 701000,
        "ebitda_ttm": 4580000,
        "net_income_ttm": 8977000,
        "eps_diluted_ttm": 0.0685,
        "operating_cash_flow_ttm": 4965000,
        "capital_expenditure_ttm": -5089000,
        "fcf_ttm": -124000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": -11229000,
        "cash_and_equivalents": 8340000,
        "total_current_assets": 30078000,
        "total_current_liabilities": 34452000,
        "net_ppe": 22678000,
        "total_assets": 133570000,
        "total_debt": 12982000,
        "total_equity": 40846000,
        "net_working_capital": -12326000,
        "book_value_per_share": 0.3115,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 7937000,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.3115
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 8,
        "rank_pb": 24,
        "rank_ptbv": 24,
        "rank_ps": 6,
        "rank_pcf": 40,
        "rank_ev_ebitda": 54,
        "rank_ev_ebit": 95,
        "rank_earnings_yield": 95,
        "rank_fcf_yield": 77,
        "rank_dividend_yield": 49,
        "rank_shareholder_yield": 74,
        "rank_total_yield": 39,
        "rank_roe": 18,
        "rank_roc": 65,
        "rank_roic": 83,
        "rank_gross_margin": 71,
        "rank_fcf_margin": 75,
        "rank_piotroski": 23,
        "rank_accruals": 90,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 78,
        "rank_momentum_12m": 9,
        "rank_momentum_12m_ex1m": 9,
        "rank_relative_strength": 9
      },
      "composites": {
        "value_composite": 35,
        "quality_composite": 80,
        "momentum_composite": 7,
        "growth_composite": 79,
        "yield_composite": 67,
        "svqf_composite": 94,
        "vc1_composite": 9,
        "vc2_composite": 16,
        "vc3_composite": 10,
        "trending_value_composite": null,
        "overall_composite": 26,
        "quality_value_composite": 0.3606,
        "os_score": 0.74,
        "value_percentile": 0.65,
        "quality_percentile": 0.2,
        "momentum_percentile": 0.93,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 1,
        "all_cap_buyback_rank": 57,
        "small_cap_core_rank": 18,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": true,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11369,
    "ticker_id": 35934,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:49.125616+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.34,
    "market_cap": 44584743.32,
    "market_cap_usd": 44584743.32,
    "enterprise_value": 57163743.32,
    "shares_outstanding": 131131598,
    "fx_rate_to_usd": null,
    "pe_ratio": 4.96655267,
    "pb_ratio": 1.09153267,
    "ptbv_ratio": 1.09153267,
    "ps_ratio": 0.33057814,
    "pcf_ratio": 8.97980732,
    "pfcf_ratio": -359.55438161,
    "ev_ebitda": 12.48116666,
    "ev_ebit": 81.54599618,
    "ev_sales": 0.42384642,
    "ev_fcf": -460.99793,
    "earnings_yield": 0.01226302,
    "fcf_yield": -0.00216921,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 0.05360578,
    "total_yield": 0.05360578,
    "gross_margin": 0.28852442,
    "operating_margin": 0.00519764,
    "net_margin": 0.06656089,
    "ebitda_margin": 0.03395888,
    "fcf_margin": -0.00091941,
    "roe": 0.21977672,
    "roa": 0.06720821,
    "roic": 0.01155799,
    "roc_greenblatt": 0.06771638,
    "asset_turnover": 1.00972524,
    "cash_conversion": -0.01381308,
    "accruals_ratio": 0.03003668,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 1.01353712,
    "debt_to_assets": 0.09719248,
    "interest_coverage": -0.06242764,
    "current_ratio": 0.87304075,
    "quick_ratio": 0.87304075,
    "net_debt": 4642000,
    "revenue_growth_1y": -0.0312795,
    "revenue_growth_3y_cagr": -0.07899966,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": 0.22046423,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 6.812781,
    "revenue_stability_5y": 0.113182,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.02857143,
    "price_return_3m": 0.09677419,
    "price_return_6m": 0.88888889,
    "price_return_9m": 0.88888889,
    "price_return_12m": 1.61538462,
    "price_return_12m_ex1m": 1.69230769,
    "distance_from_52w_high": -0.05555556,
    "distance_from_52w_low": 1.83333333,
    "relative_strength": 1.31327821,
    "local_beta": 0.7687,
    "volatility_252d": 0.608557,
    "volatility_60d": 1.250578,
    "max_drawdown_12m": -0.11764706,
    "revenue_ttm": 134869000,
    "gross_profit_ttm": 38913000,
    "ebit_ttm": 701000,
    "ebitda_ttm": 4580000,
    "net_income_ttm": 8977000,
    "eps_diluted_ttm": 0.06845795,
    "operating_cash_flow_ttm": 4965000,
    "capital_expenditure_ttm": -5089000,
    "fcf_ttm": -124000,
    "dividends_paid_ttm": 0,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": -11229000,
    "cash_and_equivalents": 8340000,
    "total_current_assets": 30078000,
    "total_current_liabilities": 34452000,
    "net_ppe": 22678000,
    "total_assets": 133570000,
    "total_debt": 12982000,
    "total_equity": 40846000,
    "net_working_capital": -12326000,
    "book_value_per_share": 0.31148862,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": 7937000,
    "tangible_book_value": null,
    "tangible_book_per_share": 0.31148862,
    "universe_ticker_count": 524,
    "sector": "Communication Services",
    "rank_pe": 8,
    "rank_pb": 24,
    "rank_ptbv": 24,
    "rank_ps": 6,
    "rank_pcf": 40,
    "rank_ev_ebitda": 54,
    "rank_ev_ebit": 95,
    "rank_earnings_yield": 95,
    "rank_fcf_yield": 77,
    "rank_dividend_yield": 49,
    "rank_shareholder_yield": 74,
    "rank_total_yield": 39,
    "rank_roe": 18,
    "rank_roc": 65,
    "rank_roic": 83,
    "rank_gross_margin": 71,
    "rank_fcf_margin": 75,
    "rank_piotroski": 23,
    "rank_accruals": 90,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 78,
    "rank_momentum_12m": 9,
    "rank_momentum_12m_ex1m": 9,
    "rank_relative_strength": 9,
    "value_composite": 35,
    "quality_composite": 80,
    "momentum_composite": 7,
    "growth_composite": 79,
    "yield_composite": 67,
    "svqf_composite": 94,
    "vc1_composite": 9,
    "vc2_composite": 16,
    "vc3_composite": 10,
    "trending_value_composite": null,
    "overall_composite": 26,
    "factor_coverage": 0.909,
    "signal_confidence": 0.909,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 1,
    "all_cap_buyback_rank": 57,
    "small_cap_core_rank": 18,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": true,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.34,
      "os": 0.74,
      "value": 0.65,
      "quality": 0.2,
      "momentum": 0.93,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 4.9666,
      "earnings_yield": 0.0123,
      "shareholder_yield": 0,
      "roe": 0.2198,
      "momentum_12_1": 1.6923,
      "complete_fields": {
        "id": 11369,
        "ticker_id": 35934,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.125616+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.34,
        "market_cap": 44584743.32,
        "market_cap_usd": 44584743.32,
        "enterprise_value": 57163743.32,
        "shares_outstanding": 131131598,
        "fx_rate_to_usd": null,
        "pe_ratio": 4.96655267,
        "pb_ratio": 1.09153267,
        "ptbv_ratio": 1.09153267,
        "ps_ratio": 0.33057814,
        "pcf_ratio": 8.97980732,
        "pfcf_ratio": -359.55438161,
        "ev_ebitda": 12.48116666,
        "ev_ebit": 81.54599618,
        "ev_sales": 0.42384642,
        "ev_fcf": -460.99793,
        "earnings_yield": 0.01226302,
        "fcf_yield": -0.00216921,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.05360578,
        "total_yield": 0.05360578,
        "gross_margin": 0.28852442,
        "operating_margin": 0.00519764,
        "net_margin": 0.06656089,
        "ebitda_margin": 0.03395888,
        "fcf_margin": -0.00091941,
        "roe": 0.21977672,
        "roa": 0.06720821,
        "roic": 0.01155799,
        "roc_greenblatt": 0.06771638,
        "asset_turnover": 1.00972524,
        "cash_conversion": -0.01381308,
        "accruals_ratio": 0.03003668,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.01353712,
        "debt_to_assets": 0.09719248,
        "interest_coverage": -0.06242764,
        "current_ratio": 0.87304075,
        "quick_ratio": 0.87304075,
        "net_debt": 4642000,
        "revenue_growth_1y": -0.0312795,
        "revenue_growth_3y_cagr": -0.07899966,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.22046423,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 6.812781,
        "revenue_stability_5y": 0.113182,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.02857143,
        "price_return_3m": 0.09677419,
        "price_return_6m": 0.88888889,
        "price_return_9m": 0.88888889,
        "price_return_12m": 1.61538462,
        "price_return_12m_ex1m": 1.69230769,
        "distance_from_52w_high": -0.05555556,
        "distance_from_52w_low": 1.83333333,
        "relative_strength": 1.31327821,
        "local_beta": 0.7687,
        "volatility_252d": 0.608557,
        "volatility_60d": 1.250578,
        "max_drawdown_12m": -0.11764706,
        "revenue_ttm": 134869000,
        "gross_profit_ttm": 38913000,
        "ebit_ttm": 701000,
        "ebitda_ttm": 4580000,
        "net_income_ttm": 8977000,
        "eps_diluted_ttm": 0.06845795,
        "operating_cash_flow_ttm": 4965000,
        "capital_expenditure_ttm": -5089000,
        "fcf_ttm": -124000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": -11229000,
        "cash_and_equivalents": 8340000,
        "total_current_assets": 30078000,
        "total_current_liabilities": 34452000,
        "net_ppe": 22678000,
        "total_assets": 133570000,
        "total_debt": 12982000,
        "total_equity": 40846000,
        "net_working_capital": -12326000,
        "book_value_per_share": 0.31148862,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 7937000,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.31148862,
        "universe_ticker_count": 524,
        "sector": "Communication Services",
        "rank_pe": 8,
        "rank_pb": 24,
        "rank_ptbv": 24,
        "rank_ps": 6,
        "rank_pcf": 40,
        "rank_ev_ebitda": 54,
        "rank_ev_ebit": 95,
        "rank_earnings_yield": 95,
        "rank_fcf_yield": 77,
        "rank_dividend_yield": 49,
        "rank_shareholder_yield": 74,
        "rank_total_yield": 39,
        "rank_roe": 18,
        "rank_roc": 65,
        "rank_roic": 83,
        "rank_gross_margin": 71,
        "rank_fcf_margin": 75,
        "rank_piotroski": 23,
        "rank_accruals": 90,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 78,
        "rank_momentum_12m": 9,
        "rank_momentum_12m_ex1m": 9,
        "rank_relative_strength": 9,
        "value_composite": 35,
        "quality_composite": 80,
        "momentum_composite": 7,
        "growth_composite": 79,
        "yield_composite": 67,
        "svqf_composite": 94,
        "vc1_composite": 9,
        "vc2_composite": 16,
        "vc3_composite": 10,
        "trending_value_composite": null,
        "overall_composite": 26,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 1,
        "all_cap_buyback_rank": 57,
        "small_cap_core_rank": 18,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": true,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:30.416451+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 137506000,
          "cost_of_revenue": 99219000,
          "gross_profit": 38287000,
          "ebit": -1476000,
          "ebitda": 1020000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6417000,
          "net_income_to_common": 6417000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5840000,
          "total_current_assets": 29857000,
          "total_assets": 134495000,
          "short_term_debt": 378000,
          "long_term_debt": 6026000,
          "total_debt": 12332000,
          "total_liabilities": null,
          "total_equity": 42117000,
          "shares_outstanding": 131131598,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4104000,
          "capital_expenditure": -5221000,
          "free_cash_flow": -1117000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2434000
        },
        "complete_fields": {
          "id": 421746,
          "ticker_id": 35934,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:30.416451+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1020000",
              "netIncome": "6417000",
              "grossProfit": "38287000",
              "totalRevenue": "137506000",
              "costOfRevenue": "99219000",
              "interestExpense": "-11013000",
              "operatingIncome": "-1476000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "8937000"
            },
            "balance": {
              "totalDebt": "12332000",
              "totalAssets": "134495000",
              "longTermDebt": "6026000",
              "shortTermDebt": "378000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "7710000",
              "totalLiabilities": null,
              "sharesOutstanding": "131131598",
              "totalCurrentAssets": "29857000",
              "totalShareholderEquity": "42117000",
              "totalCurrentLiabilities": "35718000",
              "propertyPlantEquipmentNet": "22441000",
              "cashAndShortTermInvestments": "5840000"
            },
            "cashflow": {
              "freeCashFlow": "-1117000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2434000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "4104000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-5221000"
            }
          },
          "revenue": 137506000,
          "cost_of_revenue": 99219000,
          "gross_profit": 38287000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1476000,
          "depreciation_amortisation": 8937000,
          "ebitda": 1020000,
          "interest_expense": -11013000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 6417000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 6417000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5840000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 29857000,
          "net_ppe": 22441000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 134495000,
          "short_term_debt": 378000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 35718000,
          "long_term_debt": 6026000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12332000,
          "preferred_stock": null,
          "minority_interest": 7710000,
          "retained_earnings": null,
          "total_equity": 42117000,
          "shares_outstanding": 131131598,
          "operating_cash_flow": 4104000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5221000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2434000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1117000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1020000",
            "netIncome": "6417000",
            "grossProfit": "38287000",
            "totalRevenue": "137506000",
            "costOfRevenue": "99219000",
            "interestExpense": "-11013000",
            "operatingIncome": "-1476000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "8937000"
          },
          "balance": {
            "totalDebt": "12332000",
            "totalAssets": "134495000",
            "longTermDebt": "6026000",
            "shortTermDebt": "378000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "7710000",
            "totalLiabilities": null,
            "sharesOutstanding": "131131598",
            "totalCurrentAssets": "29857000",
            "totalShareholderEquity": "42117000",
            "totalCurrentLiabilities": "35718000",
            "propertyPlantEquipmentNet": "22441000",
            "cashAndShortTermInvestments": "5840000"
          },
          "cashflow": {
            "freeCashFlow": "-1117000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2434000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "4104000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-5221000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:30.416451+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 141946000,
          "cost_of_revenue": 97696000,
          "gross_profit": 44250000,
          "ebit": -1519000,
          "ebitda": -9858000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -24442000,
          "net_income_to_common": -24442000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6396000,
          "total_current_assets": 36363000,
          "total_assets": 143297000,
          "short_term_debt": 350000,
          "long_term_debt": 6451000,
          "total_debt": 11936000,
          "total_liabilities": null,
          "total_equity": 34509000,
          "shares_outstanding": 131131598,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3707000,
          "capital_expenditure": -3848000,
          "free_cash_flow": -141000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -3034000
        },
        "complete_fields": {
          "id": 421751,
          "ticker_id": 35934,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:30.416451+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-9858000",
              "netIncome": "-24442000",
              "grossProfit": "44250000",
              "totalRevenue": "141946000",
              "costOfRevenue": "97696000",
              "interestExpense": "5306000",
              "operatingIncome": "-1519000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "11231000"
            },
            "balance": {
              "totalDebt": "11936000",
              "totalAssets": "143297000",
              "longTermDebt": "6451000",
              "shortTermDebt": "350000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "3851000",
              "totalLiabilities": null,
              "sharesOutstanding": "131131598",
              "totalCurrentAssets": "36363000",
              "totalShareholderEquity": "34509000",
              "totalCurrentLiabilities": "44204000",
              "propertyPlantEquipmentNet": "22366000",
              "cashAndShortTermInvestments": "6396000"
            },
            "cashflow": {
              "freeCashFlow": "-141000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-3034000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "3707000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-3848000"
            }
          },
          "revenue": 141946000,
          "cost_of_revenue": 97696000,
          "gross_profit": 44250000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1519000,
          "depreciation_amortisation": 11231000,
          "ebitda": -9858000,
          "interest_expense": 5306000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -24442000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -24442000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6396000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 36363000,
          "net_ppe": 22366000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 143297000,
          "short_term_debt": 350000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 44204000,
          "long_term_debt": 6451000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 11936000,
          "preferred_stock": null,
          "minority_interest": 3851000,
          "retained_earnings": null,
          "total_equity": 34509000,
          "shares_outstanding": 131131598,
          "operating_cash_flow": 3707000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3848000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -3034000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -141000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-9858000",
            "netIncome": "-24442000",
            "grossProfit": "44250000",
            "totalRevenue": "141946000",
            "costOfRevenue": "97696000",
            "interestExpense": "5306000",
            "operatingIncome": "-1519000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "11231000"
          },
          "balance": {
            "totalDebt": "11936000",
            "totalAssets": "143297000",
            "longTermDebt": "6451000",
            "shortTermDebt": "350000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "3851000",
            "totalLiabilities": null,
            "sharesOutstanding": "131131598",
            "totalCurrentAssets": "36363000",
            "totalShareholderEquity": "34509000",
            "totalCurrentLiabilities": "44204000",
            "propertyPlantEquipmentNet": "22366000",
            "cashAndShortTermInvestments": "6396000"
          },
          "cashflow": {
            "freeCashFlow": "-141000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-3034000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "3707000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-3848000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:30.416451+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 154940000,
          "cost_of_revenue": 115419000,
          "gross_profit": 39521000,
          "ebit": -16042000,
          "ebitda": -24763000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -99250000,
          "net_income_to_common": -99250000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6553000,
          "total_current_assets": 41110000,
          "total_assets": 172196000,
          "short_term_debt": 7152000,
          "long_term_debt": null,
          "total_debt": 14824000,
          "total_liabilities": null,
          "total_equity": 55771000,
          "shares_outstanding": 131131598,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -6542000,
          "capital_expenditure": -4316000,
          "free_cash_flow": -10858000,
          "dividends_paid": 0,
          "share_repurchases": -168000,
          "shares_issued": null,
          "net_debt_issued": -3907000
        },
        "complete_fields": {
          "id": 421753,
          "ticker_id": 35934,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:30.416451+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-24763000",
              "netIncome": "-99250000",
              "grossProfit": "39521000",
              "totalRevenue": "154940000",
              "costOfRevenue": "115419000",
              "interestExpense": "20730000",
              "operatingIncome": "-16042000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "11873000"
            },
            "balance": {
              "totalDebt": "14824000",
              "totalAssets": "172196000",
              "longTermDebt": null,
              "shortTermDebt": "7152000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": "9155000",
              "totalLiabilities": null,
              "sharesOutstanding": "131131598",
              "totalCurrentAssets": "41110000",
              "totalShareholderEquity": "55771000",
              "totalCurrentLiabilities": "47776000",
              "propertyPlantEquipmentNet": "26198000",
              "cashAndShortTermInvestments": "6553000"
            },
            "cashflow": {
              "freeCashFlow": "-10858000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "-168000",
              "repaymentOfDebt": "-3907000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-6542000",
              "repurchaseOfStock": "-168000",
              "capitalExpenditures": "-4316000"
            }
          },
          "revenue": 154940000,
          "cost_of_revenue": 115419000,
          "gross_profit": 39521000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -16042000,
          "depreciation_amortisation": 11873000,
          "ebitda": -24763000,
          "interest_expense": 20730000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -99250000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -99250000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6553000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 41110000,
          "net_ppe": 26198000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 172196000,
          "short_term_debt": 7152000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 47776000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 14824000,
          "preferred_stock": null,
          "minority_interest": 9155000,
          "retained_earnings": null,
          "total_equity": 55771000,
          "shares_outstanding": 131131598,
          "operating_cash_flow": -6542000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4316000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -168000,
          "shares_issued": null,
          "net_debt_issued": -3907000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -10858000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-24763000",
            "netIncome": "-99250000",
            "grossProfit": "39521000",
            "totalRevenue": "154940000",
            "costOfRevenue": "115419000",
            "interestExpense": "20730000",
            "operatingIncome": "-16042000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "11873000"
          },
          "balance": {
            "totalDebt": "14824000",
            "totalAssets": "172196000",
            "longTermDebt": null,
            "shortTermDebt": "7152000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": "9155000",
            "totalLiabilities": null,
            "sharesOutstanding": "131131598",
            "totalCurrentAssets": "41110000",
            "totalShareholderEquity": "55771000",
            "totalCurrentLiabilities": "47776000",
            "propertyPlantEquipmentNet": "26198000",
            "cashAndShortTermInvestments": "6553000"
          },
          "cashflow": {
            "freeCashFlow": "-10858000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "-168000",
            "repaymentOfDebt": "-3907000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-6542000",
            "repurchaseOfStock": "-168000",
            "capitalExpenditures": "-4316000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:30.416451+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 176012000,
          "cost_of_revenue": 128680000,
          "gross_profit": 47332000,
          "ebit": -9372000,
          "ebitda": -20338000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -29553000,
          "net_income_to_common": -29553000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19636000,
          "total_current_assets": 59692000,
          "total_assets": 237557000,
          "short_term_debt": 456000,
          "long_term_debt": 7165000,
          "total_debt": 17797000,
          "total_liabilities": null,
          "total_equity": 150933000,
          "shares_outstanding": 131851929,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 7946000,
          "capital_expenditure": -4945000,
          "free_cash_flow": 3001000,
          "dividends_paid": 0,
          "share_repurchases": -432000,
          "shares_issued": null,
          "net_debt_issued": -3562000
        },
        "complete_fields": {
          "id": 421754,
          "ticker_id": 35934,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:30.416451+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-20338000",
              "netIncome": "-29553000",
              "grossProfit": "47332000",
              "totalRevenue": "176012000",
              "costOfRevenue": "128680000",
              "interestExpense": "2303000",
              "operatingIncome": "-9372000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "12455000"
            },
            "balance": {
              "totalDebt": "17797000",
              "totalAssets": "237557000",
              "longTermDebt": "7165000",
              "shortTermDebt": "456000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": "16108000",
              "totalLiabilities": null,
              "sharesOutstanding": "131851929",
              "totalCurrentAssets": "59692000",
              "totalShareholderEquity": "150933000",
              "totalCurrentLiabilities": "47756000",
              "propertyPlantEquipmentNet": "39347000",
              "cashAndShortTermInvestments": "19636000"
            },
            "cashflow": {
              "freeCashFlow": "3001000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-432000",
              "repaymentOfDebt": "-3562000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "7946000",
              "repurchaseOfStock": "-432000",
              "capitalExpenditures": "-4945000"
            }
          },
          "revenue": 176012000,
          "cost_of_revenue": 128680000,
          "gross_profit": 47332000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -9372000,
          "depreciation_amortisation": 12455000,
          "ebitda": -20338000,
          "interest_expense": 2303000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -29553000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -29553000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 19636000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 59692000,
          "net_ppe": 39347000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 237557000,
          "short_term_debt": 456000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 47756000,
          "long_term_debt": 7165000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 17797000,
          "preferred_stock": null,
          "minority_interest": 16108000,
          "retained_earnings": null,
          "total_equity": 150933000,
          "shares_outstanding": 131851929,
          "operating_cash_flow": 7946000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4945000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -432000,
          "shares_issued": null,
          "net_debt_issued": -3562000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3001000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-20338000",
            "netIncome": "-29553000",
            "grossProfit": "47332000",
            "totalRevenue": "176012000",
            "costOfRevenue": "128680000",
            "interestExpense": "2303000",
            "operatingIncome": "-9372000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "12455000"
          },
          "balance": {
            "totalDebt": "17797000",
            "totalAssets": "237557000",
            "longTermDebt": "7165000",
            "shortTermDebt": "456000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": "16108000",
            "totalLiabilities": null,
            "sharesOutstanding": "131851929",
            "totalCurrentAssets": "59692000",
            "totalShareholderEquity": "150933000",
            "totalCurrentLiabilities": "47756000",
            "propertyPlantEquipmentNet": "39347000",
            "cashAndShortTermInvestments": "19636000"
          },
          "cashflow": {
            "freeCashFlow": "3001000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-432000",
            "repaymentOfDebt": "-3562000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "7946000",
            "repurchaseOfStock": "-432000",
            "capitalExpenditures": "-4945000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:30.416451+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 7611000,
          "total_debt": 7611000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 3524000
        },
        "complete_fields": {
          "id": 421755,
          "ticker_id": 35934,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:30.416451+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "7611000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "3524000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 7611000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7611000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 3524000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "7611000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "3524000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:30.416451+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 29838000,
          "cost_of_revenue": 22211000,
          "gross_profit": 7627000,
          "ebit": -1286000,
          "ebitda": 1915000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1583000,
          "net_income_to_common": -1583000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8340000,
          "total_current_assets": 30078000,
          "total_assets": 133570000,
          "short_term_debt": 388000,
          "long_term_debt": 5910000,
          "total_debt": 12982000,
          "total_liabilities": null,
          "total_equity": 40846000,
          "shares_outstanding": 131131598,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2980000,
          "capital_expenditure": -1212000,
          "free_cash_flow": 1768000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -585000
        },
        "complete_fields": {
          "id": 421744,
          "ticker_id": 35934,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:30.416451+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1915000",
              "netIncome": "-1583000",
              "grossProfit": "7627000",
              "totalRevenue": "29838000",
              "costOfRevenue": "22211000",
              "interestExpense": "986000",
              "operatingIncome": "-1286000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2316000"
            },
            "balance": {
              "totalDebt": "12982000",
              "totalAssets": "133570000",
              "longTermDebt": "5910000",
              "shortTermDebt": "388000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": "7937000",
              "totalLiabilities": null,
              "sharesOutstanding": "131131598",
              "totalCurrentAssets": "30078000",
              "totalShareholderEquity": "40846000",
              "totalCurrentLiabilities": "34452000",
              "propertyPlantEquipmentNet": "22678000",
              "cashAndShortTermInvestments": "8340000"
            },
            "cashflow": {
              "freeCashFlow": "1768000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-585000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "2980000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1212000"
            }
          },
          "revenue": 29838000,
          "cost_of_revenue": 22211000,
          "gross_profit": 7627000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1286000,
          "depreciation_amortisation": 2316000,
          "ebitda": 1915000,
          "interest_expense": 986000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1583000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1583000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8340000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 30078000,
          "net_ppe": 22678000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 133570000,
          "short_term_debt": 388000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 34452000,
          "long_term_debt": 5910000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12982000,
          "preferred_stock": null,
          "minority_interest": 7937000,
          "retained_earnings": null,
          "total_equity": 40846000,
          "shares_outstanding": 131131598,
          "operating_cash_flow": 2980000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1212000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -585000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1768000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1915000",
            "netIncome": "-1583000",
            "grossProfit": "7627000",
            "totalRevenue": "29838000",
            "costOfRevenue": "22211000",
            "interestExpense": "986000",
            "operatingIncome": "-1286000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2316000"
          },
          "balance": {
            "totalDebt": "12982000",
            "totalAssets": "133570000",
            "longTermDebt": "5910000",
            "shortTermDebt": "388000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": "7937000",
            "totalLiabilities": null,
            "sharesOutstanding": "131131598",
            "totalCurrentAssets": "30078000",
            "totalShareholderEquity": "40846000",
            "totalCurrentLiabilities": "34452000",
            "propertyPlantEquipmentNet": "22678000",
            "cashAndShortTermInvestments": "8340000"
          },
          "cashflow": {
            "freeCashFlow": "1768000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-585000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "2980000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1212000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:30.416451+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 32144000,
          "cost_of_revenue": 22563000,
          "gross_profit": 9581000,
          "ebit": 468000,
          "ebitda": -3070000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9182000,
          "net_income_to_common": 9182000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5840000,
          "total_current_assets": 29857000,
          "total_assets": 134495000,
          "short_term_debt": 378000,
          "long_term_debt": 6026000,
          "total_debt": 12332000,
          "total_liabilities": null,
          "total_equity": 42117000,
          "shares_outstanding": 131131598,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1175000,
          "capital_expenditure": -1548000,
          "free_cash_flow": -373000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -565000
        },
        "complete_fields": {
          "id": 421745,
          "ticker_id": 35934,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:30.416451+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-3070000",
              "netIncome": "9182000",
              "grossProfit": "9581000",
              "totalRevenue": "32144000",
              "costOfRevenue": "22563000",
              "interestExpense": "-14334000",
              "operatingIncome": "468000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2152000"
            },
            "balance": {
              "totalDebt": "12332000",
              "totalAssets": "134495000",
              "longTermDebt": "6026000",
              "shortTermDebt": "378000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "7710000",
              "totalLiabilities": null,
              "sharesOutstanding": "131131598",
              "totalCurrentAssets": "29857000",
              "totalShareholderEquity": "42117000",
              "totalCurrentLiabilities": "35718000",
              "propertyPlantEquipmentNet": "22441000",
              "cashAndShortTermInvestments": "5840000"
            },
            "cashflow": {
              "freeCashFlow": "-373000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-565000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "1175000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1548000"
            }
          },
          "revenue": 32144000,
          "cost_of_revenue": 22563000,
          "gross_profit": 9581000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 468000,
          "depreciation_amortisation": 2152000,
          "ebitda": -3070000,
          "interest_expense": -14334000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 9182000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 9182000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5840000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 29857000,
          "net_ppe": 22441000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 134495000,
          "short_term_debt": 378000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 35718000,
          "long_term_debt": 6026000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12332000,
          "preferred_stock": null,
          "minority_interest": 7710000,
          "retained_earnings": null,
          "total_equity": 42117000,
          "shares_outstanding": 131131598,
          "operating_cash_flow": 1175000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1548000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -565000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -373000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-3070000",
            "netIncome": "9182000",
            "grossProfit": "9581000",
            "totalRevenue": "32144000",
            "costOfRevenue": "22563000",
            "interestExpense": "-14334000",
            "operatingIncome": "468000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2152000"
          },
          "balance": {
            "totalDebt": "12332000",
            "totalAssets": "134495000",
            "longTermDebt": "6026000",
            "shortTermDebt": "378000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "7710000",
            "totalLiabilities": null,
            "sharesOutstanding": "131131598",
            "totalCurrentAssets": "29857000",
            "totalShareholderEquity": "42117000",
            "totalCurrentLiabilities": "35718000",
            "propertyPlantEquipmentNet": "22441000",
            "cashAndShortTermInvestments": "5840000"
          },
          "cashflow": {
            "freeCashFlow": "-373000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-565000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "1175000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1548000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:30.416451+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 40263000,
          "cost_of_revenue": 26258000,
          "gross_profit": 14005000,
          "ebit": 4247000,
          "ebitda": 7848000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6742000,
          "net_income_to_common": 6742000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4691000,
          "total_current_assets": 30204000,
          "total_assets": 140979000,
          "short_term_debt": 372000,
          "long_term_debt": 6137000,
          "total_debt": 12919000,
          "total_liabilities": null,
          "total_equity": 32470000,
          "shares_outstanding": 131131598,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2676000,
          "capital_expenditure": -899000,
          "free_cash_flow": 1777000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -608000
        },
        "complete_fields": {
          "id": 421747,
          "ticker_id": 35934,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:30.416451+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "7848000",
              "netIncome": "6742000",
              "grossProfit": "14005000",
              "totalRevenue": "40263000",
              "costOfRevenue": "26258000",
              "interestExpense": "1046000",
              "operatingIncome": "4247000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2271000"
            },
            "balance": {
              "totalDebt": "12919000",
              "totalAssets": "140979000",
              "longTermDebt": "6137000",
              "shortTermDebt": "372000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": "7596000",
              "totalLiabilities": null,
              "sharesOutstanding": "131131598",
              "totalCurrentAssets": "30204000",
              "totalShareholderEquity": "32470000",
              "totalCurrentLiabilities": "36336000",
              "propertyPlantEquipmentNet": "22858000",
              "cashAndShortTermInvestments": "4691000"
            },
            "cashflow": {
              "freeCashFlow": "1777000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-608000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "2676000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-899000"
            }
          },
          "revenue": 40263000,
          "cost_of_revenue": 26258000,
          "gross_profit": 14005000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4247000,
          "depreciation_amortisation": 2271000,
          "ebitda": 7848000,
          "interest_expense": 1046000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 6742000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 6742000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4691000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 30204000,
          "net_ppe": 22858000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 140979000,
          "short_term_debt": 372000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 36336000,
          "long_term_debt": 6137000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12919000,
          "preferred_stock": null,
          "minority_interest": 7596000,
          "retained_earnings": null,
          "total_equity": 32470000,
          "shares_outstanding": 131131598,
          "operating_cash_flow": 2676000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -899000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -608000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1777000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "7848000",
            "netIncome": "6742000",
            "grossProfit": "14005000",
            "totalRevenue": "40263000",
            "costOfRevenue": "26258000",
            "interestExpense": "1046000",
            "operatingIncome": "4247000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2271000"
          },
          "balance": {
            "totalDebt": "12919000",
            "totalAssets": "140979000",
            "longTermDebt": "6137000",
            "shortTermDebt": "372000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": "7596000",
            "totalLiabilities": null,
            "sharesOutstanding": "131131598",
            "totalCurrentAssets": "30204000",
            "totalShareholderEquity": "32470000",
            "totalCurrentLiabilities": "36336000",
            "propertyPlantEquipmentNet": "22858000",
            "cashAndShortTermInvestments": "4691000"
          },
          "cashflow": {
            "freeCashFlow": "1777000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-608000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "2676000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-899000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:30.416451+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 32624000,
          "cost_of_revenue": 24924000,
          "gross_profit": 7700000,
          "ebit": -2728000,
          "ebitda": -2113000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5364000,
          "net_income_to_common": -5364000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2958000,
          "total_current_assets": 28941000,
          "total_assets": 133840000,
          "short_term_debt": 364000,
          "long_term_debt": 6244000,
          "total_debt": 11083000,
          "total_liabilities": null,
          "total_equity": 25751000,
          "shares_outstanding": 131131598,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1866000,
          "capital_expenditure": -1430000,
          "free_cash_flow": -3296000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -632000
        },
        "complete_fields": {
          "id": 421748,
          "ticker_id": 35934,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:30.416451+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-2113000",
              "netIncome": "-5364000",
              "grossProfit": "7700000",
              "totalRevenue": "32624000",
              "costOfRevenue": "24924000",
              "interestExpense": "1073000",
              "operatingIncome": "-2728000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2297000"
            },
            "balance": {
              "totalDebt": "11083000",
              "totalAssets": "133840000",
              "longTermDebt": "6244000",
              "shortTermDebt": "364000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": "7431000",
              "totalLiabilities": null,
              "sharesOutstanding": "131131598",
              "totalCurrentAssets": "28941000",
              "totalShareholderEquity": "25751000",
              "totalCurrentLiabilities": "38333000",
              "propertyPlantEquipmentNet": "20874000",
              "cashAndShortTermInvestments": "2958000"
            },
            "cashflow": {
              "freeCashFlow": "-3296000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-632000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-1866000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1430000"
            }
          },
          "revenue": 32624000,
          "cost_of_revenue": 24924000,
          "gross_profit": 7700000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2728000,
          "depreciation_amortisation": 2297000,
          "ebitda": -2113000,
          "interest_expense": 1073000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -5364000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -5364000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2958000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 28941000,
          "net_ppe": 20874000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 133840000,
          "short_term_debt": 364000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 38333000,
          "long_term_debt": 6244000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 11083000,
          "preferred_stock": null,
          "minority_interest": 7431000,
          "retained_earnings": null,
          "total_equity": 25751000,
          "shares_outstanding": 131131598,
          "operating_cash_flow": -1866000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1430000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -632000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3296000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-2113000",
            "netIncome": "-5364000",
            "grossProfit": "7700000",
            "totalRevenue": "32624000",
            "costOfRevenue": "24924000",
            "interestExpense": "1073000",
            "operatingIncome": "-2728000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2297000"
          },
          "balance": {
            "totalDebt": "11083000",
            "totalAssets": "133840000",
            "longTermDebt": "6244000",
            "shortTermDebt": "364000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": "7431000",
            "totalLiabilities": null,
            "sharesOutstanding": "131131598",
            "totalCurrentAssets": "28941000",
            "totalShareholderEquity": "25751000",
            "totalCurrentLiabilities": "38333000",
            "propertyPlantEquipmentNet": "20874000",
            "cashAndShortTermInvestments": "2958000"
          },
          "cashflow": {
            "freeCashFlow": "-3296000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-632000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-1866000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1430000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:30.416451+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 32475000,
          "cost_of_revenue": 25474000,
          "gross_profit": 7001000,
          "ebit": -3463000,
          "ebitda": -1645000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4143000,
          "net_income_to_common": -4143000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6939000,
          "total_current_assets": 33890000,
          "total_assets": 140711000,
          "short_term_debt": 360000,
          "long_term_debt": 6347000,
          "total_debt": 11752000,
          "total_liabilities": null,
          "total_equity": 29769000,
          "shares_outstanding": 131131598,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1872000,
          "capital_expenditure": -1344000,
          "free_cash_flow": 528000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -629000
        },
        "complete_fields": {
          "id": 421749,
          "ticker_id": 35934,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:30.416451+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1645000",
              "netIncome": "-4143000",
              "grossProfit": "7001000",
              "totalRevenue": "32475000",
              "costOfRevenue": "25474000",
              "interestExpense": "1202000",
              "operatingIncome": "-3463000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2217000"
            },
            "balance": {
              "totalDebt": "11752000",
              "totalAssets": "140711000",
              "longTermDebt": "6347000",
              "shortTermDebt": "360000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": "3229000",
              "totalLiabilities": null,
              "sharesOutstanding": "131131598",
              "totalCurrentAssets": "33890000",
              "totalShareholderEquity": "29769000",
              "totalCurrentLiabilities": "45879000",
              "propertyPlantEquipmentNet": "22005000",
              "cashAndShortTermInvestments": "6939000"
            },
            "cashflow": {
              "freeCashFlow": "528000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-629000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "1872000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1344000"
            }
          },
          "revenue": 32475000,
          "cost_of_revenue": 25474000,
          "gross_profit": 7001000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3463000,
          "depreciation_amortisation": 2217000,
          "ebitda": -1645000,
          "interest_expense": 1202000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4143000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4143000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6939000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 33890000,
          "net_ppe": 22005000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 140711000,
          "short_term_debt": 360000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 45879000,
          "long_term_debt": 6347000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 11752000,
          "preferred_stock": null,
          "minority_interest": 3229000,
          "retained_earnings": null,
          "total_equity": 29769000,
          "shares_outstanding": 131131598,
          "operating_cash_flow": 1872000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1344000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -629000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 528000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1645000",
            "netIncome": "-4143000",
            "grossProfit": "7001000",
            "totalRevenue": "32475000",
            "costOfRevenue": "25474000",
            "interestExpense": "1202000",
            "operatingIncome": "-3463000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2217000"
          },
          "balance": {
            "totalDebt": "11752000",
            "totalAssets": "140711000",
            "longTermDebt": "6347000",
            "shortTermDebt": "360000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": "3229000",
            "totalLiabilities": null,
            "sharesOutstanding": "131131598",
            "totalCurrentAssets": "33890000",
            "totalShareholderEquity": "29769000",
            "totalCurrentLiabilities": "45879000",
            "propertyPlantEquipmentNet": "22005000",
            "cashAndShortTermInvestments": "6939000"
          },
          "cashflow": {
            "freeCashFlow": "528000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-629000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "1872000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1344000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:30.416451+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421750,
          "ticker_id": 35934,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:30.416451+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:30.416451+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421752,
          "ticker_id": 35934,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:30.416451+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}