{ "ticker": { "uuid": "7cca49c3-5471-437e-a660-277952e82600", "symbol": "EFC", "name": "Ellington Financial Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/7cca49c3-5471-437e-a660-277952e82600/", "api_url": "https://sharemaestro.com/factors/api/tickers/7cca49c3-5471-437e-a660-277952e82600/" }, "ticker_metadata": { "id": 1209, "uuid": "7cca49c3-5471-437e-a660-277952e82600", "symbol": "EFC", "name": "Ellington Financial Inc.", "asset_type": "equity", "market_cap": 1705353000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Ellington Financial Inc., through its subsidiary, Ellington Financial Operating Partnership LLC, acquires and manages mortgage-related, consumer-related, business-related and other financial assets in the United States. The company is headquartered in Old Greenwich, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7cca49c3-5471-437e-a660-277952e82600", "symbol": "EFC", "name": "Ellington Financial Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/7cca49c3-5471-437e-a660-277952e82600/", "api_url": "https://sharemaestro.com/factors/api/tickers/7cca49c3-5471-437e-a660-277952e82600/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.78, "quality": 0.2, "momentum": 0.7, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 13.55, "market_cap": 1649184050, "pe_ratio": 7.7245, "earnings_yield": 0.1295, "ebitda_to_ev": 0.0849, "shareholder_yield": 0.1189, "roe": 0.1112, "piotroski_f_score": 5, "momentum_12_1": 0.1974, "volatility_252d": 0.1716 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.904413+00:00", "batch_id": "" }, "size": { "price_close": 13.55, "market_cap": 1649184050, "market_cap_usd": 1649184050, "enterprise_value": 6386540050, "shares_outstanding": 121711000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.7245, "pb_ratio": 0.8589, "ptbv_ratio": 0.8726, "ps_ratio": 2.8169, "pcf_ratio": null, "pfcf_ratio": -2.5302, "ev_ebitda": 11.7828, "ev_ebit": 15.84, "ev_sales": 10.9084, "ev_fcf": -9.7982, "earnings_yield": 0.1295, "fcf_yield": -0.1021, "price_to_sales": 2.8169, "price_to_book": 0.8589, "price_to_cashflow": null, "ebitda_to_ev": 0.0849, "sales_yield": 0.0917 }, "yield": { "dividend_yield": 0.1189, "buyback_yield": 0, "shareholder_yield": 0.1189, "debt_paydown_yield": null, "total_yield": 0.1189 }, "quality": { "gross_margin": 0.8701, "operating_margin": 0.6887, "net_margin": 0.3647, "ebitda_margin": 0.9258, "fcf_margin": -1.1133, "roe": 0.1112, "roa": 0.0106, "roic": 0.0592, "roc_greenblatt": null, "asset_turnover": 0.0289, "cash_conversion": -3.0529, "accruals_ratio": 0.0428, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.125, "earnings_stability_5y": 0.5995, "revenue_stability_5y": 1.058, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0252, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.5176, "net_debt_to_ebitda": 8.7402, "debt_to_assets": 0.2422, "interest_coverage": 1.2595, "current_ratio": 1.1889, "quick_ratio": 1.1889, "net_debt": 4737356000, "local_beta": 0, "volatility_252d": 0.1716, "volatility_60d": 0.38, "max_drawdown_12m": -0.1768, "risk_adjusted_momentum": 1.1505 }, "growth": { "revenue_growth_1y": 1.0567, "revenue_growth_3y_cagr": 1.5005, "revenue_growth_5y_cagr": 0.8485, "eps_growth_1y": 0.4141, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0202, "revenue_growth": 1.0567, "earnings_growth": 0.4141 }, "momentum": { "price_return_1m": 0.0044, "price_return_3m": 0.1609, "price_return_6m": 0.0489, "price_return_9m": 0.0713, "price_return_12m": 0.2027, "price_return_12m_ex1m": 0.1974, "momentum_6m": 0.0489, "momentum_12m": 0.2027, "momentum_12_1": 0.1974, "distance_from_52w_high": -0.0015, "distance_from_52w_low": 0.2359, "relative_strength": 0.1027 }, "raw_ttm": { "revenue_ttm": 585471000, "gross_profit_ttm": 509431000, "ebit_ttm": 403191000, "ebitda_ttm": 542022000, "net_income_ttm": 213501000, "eps_diluted_ttm": 1.7542, "operating_cash_flow_ttm": -651975000, "capital_expenditure_ttm": 168000, "fcf_ttm": -651807000, "dividends_paid_ttm": 196102000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 320126000, "cash_and_equivalents": 163224000, "total_current_assets": 163224000, "total_current_liabilities": 137291000, "net_ppe": null, "total_assets": 20233096000, "total_debt": 4900580000, "total_equity": 1920136000, "net_working_capital": 4763289000, "book_value_per_share": 15.7762, "retained_earnings": -366110000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1889944000, "tangible_book_per_share": 15.5281 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 59, "rank_earnings_yield": 13, "rank_fcf_yield": 94, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 40, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 7, "rank_fcf_margin": 95, "rank_piotroski": 65, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 43 }, "composites": { "value_composite": 22, "quality_composite": 80, "momentum_composite": 30, "growth_composite": 6, "yield_composite": 4, "svqf_composite": 7, "vc1_composite": 20, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.395, "os_score": 0.75, "value_percentile": 0.78, "quality_percentile": 0.2, "momentum_percentile": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4011, "ticker_id": 1209, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.904413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.55, "market_cap": 1649184050, "market_cap_usd": 1649184050, "enterprise_value": 6386540050, "shares_outstanding": 121711000, "fx_rate_to_usd": null, "pe_ratio": 7.72447928, "pb_ratio": 0.85888919, "ptbv_ratio": 0.87261001, "ps_ratio": 2.81685011, "pcf_ratio": null, "pfcf_ratio": -2.53017235, "ev_ebitda": 11.78280596, "ev_ebit": 15.83998663, "ev_sales": 10.90837983, "ev_fcf": -9.79820721, "earnings_yield": 0.12945856, "fcf_yield": -0.10205949, "dividend_yield": 0.1189085, "buyback_yield": 0, "shareholder_yield": 0.1189085, "debt_paydown_yield": null, "total_yield": 0.1189085, "gross_margin": 0.87012166, "operating_margin": 0.68866092, "net_margin": 0.36466537, "ebitda_margin": 0.92578796, "fcf_margin": -1.11330365, "roe": 0.11119056, "roa": 0.01055207, "roic": 0.05924842, "roc_greenblatt": null, "asset_turnover": 0.0289363, "cash_conversion": -3.05294589, "accruals_ratio": 0.04277526, "sbc_to_revenue": null, "debt_to_equity": 9.51761125, "net_debt_to_ebitda": 8.74015446, "debt_to_assets": 0.24220614, "interest_coverage": 1.25947596, "current_ratio": 1.18889075, "quick_ratio": 1.18889075, "net_debt": 4737356000, "revenue_growth_1y": 1.05674509, "revenue_growth_3y_cagr": 1.50046113, "revenue_growth_5y_cagr": 0.84848319, "eps_growth_1y": 0.41413867, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02016506, "piotroski_f_score": 5, "altman_z_score": 0.12504725, "earnings_stability_5y": 0.599523, "revenue_stability_5y": 1.057952, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00438818, "price_return_3m": 0.16089788, "price_return_6m": 0.04890774, "price_return_9m": 0.07130715, "price_return_12m": 0.20266984, "price_return_12m_ex1m": 0.19741537, "distance_from_52w_high": -0.00147384, "distance_from_52w_low": 0.23589664, "relative_strength": 0.10270626, "local_beta": 0, "volatility_252d": 0.171592, "volatility_60d": 0.379951, "max_drawdown_12m": -0.17675107, "revenue_ttm": 585471000, "gross_profit_ttm": 509431000, "ebit_ttm": 403191000, "ebitda_ttm": 542022000, "net_income_ttm": 213501000, "eps_diluted_ttm": 1.75416355, "operating_cash_flow_ttm": -651975000, "capital_expenditure_ttm": 168000, "fcf_ttm": -651807000, "dividends_paid_ttm": 196102000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 320126000, "cash_and_equivalents": 163224000, "total_current_assets": 163224000, "total_current_liabilities": 137291000, "net_ppe": null, "total_assets": 20233096000, "total_debt": 4900580000, "total_equity": 1920136000, "net_working_capital": 4763289000, "book_value_per_share": 15.77619114, "retained_earnings": -366110000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1889944000, "tangible_book_per_share": 15.52812811, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 13, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 59, "rank_earnings_yield": 13, "rank_fcf_yield": 94, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 40, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 7, "rank_fcf_margin": 95, "rank_piotroski": 65, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 43, "value_composite": 22, "quality_composite": 80, "momentum_composite": 30, "growth_composite": 6, "yield_composite": 4, "svqf_composite": 7, "vc1_composite": 20, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.55, "os": 0.75, "value": 0.78, "quality": 0.2, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.7245, "earnings_yield": 0.1295, "shareholder_yield": 0.1189, "roe": 0.1112, "momentum_12_1": 0.1974, "complete_fields": { "id": 4011, "ticker_id": 1209, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.904413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.55, "market_cap": 1649184050, "market_cap_usd": 1649184050, "enterprise_value": 6386540050, "shares_outstanding": 121711000, "fx_rate_to_usd": null, "pe_ratio": 7.72447928, "pb_ratio": 0.85888919, "ptbv_ratio": 0.87261001, "ps_ratio": 2.81685011, "pcf_ratio": null, "pfcf_ratio": -2.53017235, "ev_ebitda": 11.78280596, "ev_ebit": 15.83998663, "ev_sales": 10.90837983, "ev_fcf": -9.79820721, "earnings_yield": 0.12945856, "fcf_yield": -0.10205949, "dividend_yield": 0.1189085, "buyback_yield": 0, "shareholder_yield": 0.1189085, "debt_paydown_yield": null, "total_yield": 0.1189085, "gross_margin": 0.87012166, "operating_margin": 0.68866092, "net_margin": 0.36466537, "ebitda_margin": 0.92578796, "fcf_margin": -1.11330365, "roe": 0.11119056, "roa": 0.01055207, "roic": 0.05924842, "roc_greenblatt": null, "asset_turnover": 0.0289363, "cash_conversion": -3.05294589, "accruals_ratio": 0.04277526, "sbc_to_revenue": null, "debt_to_equity": 9.51761125, "net_debt_to_ebitda": 8.74015446, "debt_to_assets": 0.24220614, "interest_coverage": 1.25947596, "current_ratio": 1.18889075, "quick_ratio": 1.18889075, "net_debt": 4737356000, "revenue_growth_1y": 1.05674509, "revenue_growth_3y_cagr": 1.50046113, "revenue_growth_5y_cagr": 0.84848319, "eps_growth_1y": 0.41413867, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02016506, "piotroski_f_score": 5, "altman_z_score": 0.12504725, "earnings_stability_5y": 0.599523, "revenue_stability_5y": 1.057952, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00438818, "price_return_3m": 0.16089788, "price_return_6m": 0.04890774, "price_return_9m": 0.07130715, "price_return_12m": 0.20266984, "price_return_12m_ex1m": 0.19741537, "distance_from_52w_high": -0.00147384, "distance_from_52w_low": 0.23589664, "relative_strength": 0.10270626, "local_beta": 0, "volatility_252d": 0.171592, "volatility_60d": 0.379951, "max_drawdown_12m": -0.17675107, "revenue_ttm": 585471000, "gross_profit_ttm": 509431000, "ebit_ttm": 403191000, "ebitda_ttm": 542022000, "net_income_ttm": 213501000, "eps_diluted_ttm": 1.75416355, "operating_cash_flow_ttm": -651975000, "capital_expenditure_ttm": 168000, "fcf_ttm": -651807000, "dividends_paid_ttm": 196102000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 320126000, "cash_and_equivalents": 163224000, "total_current_assets": 163224000, "total_current_liabilities": 137291000, "net_ppe": null, "total_assets": 20233096000, "total_debt": 4900580000, "total_equity": 1920136000, "net_working_capital": 4763289000, "book_value_per_share": 15.77619114, "retained_earnings": -366110000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1889944000, "tangible_book_per_share": 15.52812811, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 13, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 59, "rank_earnings_yield": 13, "rank_fcf_yield": 94, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 40, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 7, "rank_fcf_margin": 95, "rank_piotroski": 65, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 43, "value_composite": 22, "quality_composite": 80, "momentum_composite": 30, "growth_composite": 6, "yield_composite": 4, "svqf_composite": 7, "vc1_composite": 20, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 674545000, "cost_of_revenue": 106173000, "gross_profit": 568372000, "ebit": 415288000, "ebitda": 459094000, "pretax_income": 154561000, "tax_provision": 3792000, "net_income": 146869000, "net_income_to_common": 146869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201893000, "total_current_assets": 201893000, "total_assets": 19352910000, "short_term_debt": 2655444000, "long_term_debt": 15165645000, "total_debt": 17821089000, "total_liabilities": 17481755000, "total_equity": 1834259000, "shares_outstanding": 99438000, "goodwill_and_intangibles": 28913000 }, "cash_flow": { "operating_cash_flow": 509044000, "capital_expenditure": 0, "free_cash_flow": 509044000, "dividends_paid": 183625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254253, "ticker_id": 1209, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "459094000", "netIncome": "146869000", "grossProfit": "568372000", "depreciation": "None", "totalRevenue": "674545000", "costOfRevenue": "106173000", "interestIncome": "494490000", "incomeBeforeTax": "154561000", "interestExpense": "304533000", "operatingIncome": "415288000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3792000", "reportedCurrency": "USD", "netInterestIncome": "189957000", "nonInterestIncome": "None", "operatingExpenses": "153084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13055000", "netIncomeFromContinuingOperations": "150769000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "19352910000", "longTermDebt": "15165645000", "shortTermDebt": "2655444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28913000", "reportedCurrency": "USD", "retainedEarnings": "-412964000", "totalLiabilities": "17481755000", "otherCurrentAssets": "-213127000", "totalCurrentAssets": "201893000", "currentLongTermDebt": "None", "longTermInvestments": "18217649000", "shortTermInvestments": "None", "currentNetReceivables": "213127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "82318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4860000", "shortLongTermDebtTotal": "16963584000", "totalShareholderEquity": "1834259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2655444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14826311000", "cashAndShortTermInvestments": "201893000", "commonStockSharesOutstanding": "99438000", "intangibleAssetsExcludingGoodwill": "28913000", "cashAndCashEquivalentsAtCarryingValue": "201893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146869000", "profitLoss": "None", "dividendPayout": "183625000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "509044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5085265000", "cashflowFromInvestment": "-5465067000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "302193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674545000, "cost_of_revenue": 106173000, "gross_profit": 568372000, "research_and_development": null, "selling_general_admin": 13055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415288000, "depreciation_amortisation": null, "ebitda": 459094000, "interest_expense": 304533000, "interest_income": null, "other_non_operating": null, "pretax_income": 154561000, "tax_provision": 3792000, "effective_tax_rate": null, "net_income": 146869000, "net_income_continuing_ops": 150769000, "net_income_to_common": 146869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201893000, "short_term_investments": null, "net_receivables": 213127000, "inventory": null, "other_current_assets": null, "total_current_assets": 201893000, "net_ppe": null, "goodwill": null, "intangible_assets": 28913000, "goodwill_and_intangibles": 28913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19352910000, "short_term_debt": 2655444000, "accounts_payable": 82318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2655444000, "long_term_debt": 15165645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14826311000, "total_liabilities": 17481755000, "total_debt": 17821089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -412964000, "total_equity": 1834259000, "shares_outstanding": 99438000, "operating_cash_flow": 509044000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5465067000, "dividends_paid": 183625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5085265000, "free_cash_flow": 509044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "459094000", "netIncome": "146869000", "grossProfit": "568372000", "depreciation": "None", "totalRevenue": "674545000", "costOfRevenue": "106173000", "interestIncome": "494490000", "incomeBeforeTax": "154561000", "interestExpense": "304533000", "operatingIncome": "415288000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3792000", "reportedCurrency": "USD", "netInterestIncome": "189957000", "nonInterestIncome": "None", "operatingExpenses": "153084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13055000", "netIncomeFromContinuingOperations": "150769000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "19352910000", "longTermDebt": "15165645000", "shortTermDebt": "2655444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28913000", "reportedCurrency": "USD", "retainedEarnings": "-412964000", "totalLiabilities": "17481755000", "otherCurrentAssets": "-213127000", "totalCurrentAssets": "201893000", "currentLongTermDebt": "None", "longTermInvestments": "18217649000", "shortTermInvestments": "None", "currentNetReceivables": "213127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "82318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4860000", "shortLongTermDebtTotal": "16963584000", "totalShareholderEquity": "1834259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2655444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14826311000", "cashAndShortTermInvestments": "201893000", "commonStockSharesOutstanding": "99438000", "intangibleAssetsExcludingGoodwill": "28913000", "cashAndCashEquivalentsAtCarryingValue": "201893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146869000", "profitLoss": "None", "dividendPayout": "183625000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "509044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5085265000", "cashflowFromInvestment": "-5465067000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "302193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 282187000, "cost_of_revenue": 73210000, "gross_profit": 282187000, "ebit": 116271000, "ebitda": 403191000, "pretax_income": 148716000, "tax_provision": 612000, "net_income": 145861000, "net_income_to_common": 145861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192387000, "total_current_assets": 192387000, "total_assets": 16317028000, "short_term_debt": 2453937000, "long_term_debt": 11822783000, "total_debt": 14276720000, "total_liabilities": 14726206000, "total_equity": 1570476000, "shares_outstanding": 86854729, "goodwill_and_intangibles": 29766000 }, "cash_flow": { "operating_cash_flow": -430527000, "capital_expenditure": 0, "free_cash_flow": -430527000, "dividends_paid": 163538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254258, "ticker_id": 1209, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "403191000", "netIncome": "145861000", "grossProfit": "282187000", "depreciation": "None", "totalRevenue": "282187000", "costOfRevenue": "73210000", "interestIncome": "416015000", "incomeBeforeTax": "148716000", "interestExpense": "279606000", "operatingIncome": "116271000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "612000", "reportedCurrency": "USD", "netInterestIncome": "136409000", "nonInterestIncome": "None", "operatingExpenses": "165916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "65691000", "netIncomeFromContinuingOperations": "148104000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "16317028000", "longTermDebt": "11822783000", "shortTermDebt": "2453937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29766000", "reportedCurrency": "USD", "retainedEarnings": "-375113000", "totalLiabilities": "14726206000", "otherCurrentAssets": "-403654000", "totalCurrentAssets": "192387000", "currentLongTermDebt": "None", "longTermInvestments": "15450839000", "shortTermInvestments": "None", "currentNetReceivables": "211267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345812000", "currentAccountsPayable": "57281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6521000", "shortLongTermDebtTotal": "14281172000", "totalShareholderEquity": "1570476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-57281000", "totalCurrentLiabilities": "2898971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11827235000", "cashAndShortTermInvestments": "192387000", "commonStockSharesOutstanding": "86854729", "intangibleAssetsExcludingGoodwill": "29766000", "cashAndCashEquivalentsAtCarryingValue": "192387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148104000", "profitLoss": "None", "dividendPayout": "163538000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-430527000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1137193000", "cashflowFromInvestment": "-728263000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282187000, "cost_of_revenue": 73210000, "gross_profit": 282187000, "research_and_development": null, "selling_general_admin": 65691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116271000, "depreciation_amortisation": null, "ebitda": 403191000, "interest_expense": 279606000, "interest_income": null, "other_non_operating": null, "pretax_income": 148716000, "tax_provision": 612000, "effective_tax_rate": null, "net_income": 145861000, "net_income_continuing_ops": 148104000, "net_income_to_common": 145861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192387000, "short_term_investments": null, "net_receivables": 211267000, "inventory": null, "other_current_assets": null, "total_current_assets": 192387000, "net_ppe": null, "goodwill": null, "intangible_assets": 29766000, "goodwill_and_intangibles": 29766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1345812000, "total_assets": 16317028000, "short_term_debt": 2453937000, "accounts_payable": 57281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2898971000, "long_term_debt": 11822783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11827235000, "total_liabilities": 14726206000, "total_debt": 14276720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375113000, "total_equity": 1570476000, "shares_outstanding": 86854729, "operating_cash_flow": -430527000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -728263000, "dividends_paid": 163538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1137193000, "free_cash_flow": -430527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "403191000", "netIncome": "145861000", "grossProfit": "282187000", "depreciation": "None", "totalRevenue": "282187000", "costOfRevenue": "73210000", "interestIncome": "416015000", "incomeBeforeTax": "148716000", "interestExpense": "279606000", "operatingIncome": "116271000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "612000", "reportedCurrency": "USD", "netInterestIncome": "136409000", "nonInterestIncome": "None", "operatingExpenses": "165916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "65691000", "netIncomeFromContinuingOperations": "148104000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "16317028000", "longTermDebt": "11822783000", "shortTermDebt": "2453937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29766000", "reportedCurrency": "USD", "retainedEarnings": "-375113000", "totalLiabilities": "14726206000", "otherCurrentAssets": "-403654000", "totalCurrentAssets": "192387000", "currentLongTermDebt": "None", "longTermInvestments": "15450839000", "shortTermInvestments": "None", "currentNetReceivables": "211267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345812000", "currentAccountsPayable": "57281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6521000", "shortLongTermDebtTotal": "14281172000", "totalShareholderEquity": "1570476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-57281000", "totalCurrentLiabilities": "2898971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11827235000", "cashAndShortTermInvestments": "192387000", "commonStockSharesOutstanding": "86854729", "intangibleAssetsExcludingGoodwill": "29766000", "cashAndCashEquivalentsAtCarryingValue": "192387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148104000", "profitLoss": "None", "dividendPayout": "163538000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-430527000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1137193000", "cashflowFromInvestment": "-728263000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 256501000, "cost_of_revenue": 4712000, "gross_profit": 256501000, "ebit": 295006000, "ebitda": 323478000, "pretax_income": 88355000, "tax_provision": 457000, "net_income": 84084000, "net_income_to_common": 84084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228927000, "total_current_assets": 13456707000, "total_assets": 15315930000, "short_term_debt": 4609424000, "long_term_debt": 10366495000, "total_debt": 14975919000, "total_liabilities": 13780318000, "total_equity": 1517071000, "shares_outstanding": 69063163, "goodwill_and_intangibles": 29580000 }, "cash_flow": { "operating_cash_flow": -241858000, "capital_expenditure": 37000, "free_cash_flow": -241821000, "dividends_paid": 149271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254263, "ticker_id": 1209, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295006000", "ebitda": "323478000", "netIncome": "84084000", "grossProfit": "256501000", "depreciation": "None", "totalRevenue": "256501000", "costOfRevenue": "4712000", "interestIncome": "361312000", "incomeBeforeTax": "88355000", "interestExpense": "262451000", "operatingIncome": "89210000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "109904000", "nonInterestIncome": "None", "operatingExpenses": "167291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28472000", "sellingGeneralAndAdministrative": "68493000", "netIncomeFromContinuingOperations": "95383000" }, "balance": { "goodwill": "None", "inventory": "22085000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "15315930000", "longTermDebt": "10366495000", "shortTermDebt": "4609424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29580000", "reportedCurrency": "USD", "retainedEarnings": "-353360000", "totalLiabilities": "13780318000", "otherCurrentAssets": "12619721000", "totalCurrentAssets": "13456707000", "currentLongTermDebt": "None", "longTermInvestments": "14251343000", "shortTermInvestments": "1618000", "currentNetReceivables": "584356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14285312000", "currentAccountsPayable": "71864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4389000", "shortLongTermDebtTotal": "13333932000", "totalShareholderEquity": "1517071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410828000", "totalCurrentLiabilities": "5092116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2567000", "cashAndShortTermInvestments": "228927000", "commonStockSharesOutstanding": "69063163", "intangibleAssetsExcludingGoodwill": "29580000", "cashAndCashEquivalentsAtCarryingValue": "228927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84084000", "profitLoss": "None", "dividendPayout": "149271000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-241858000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75628000", "cashflowFromInvestment": "174906000", "stockBasedCompensation": "1358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256501000, "cost_of_revenue": 4712000, "gross_profit": 256501000, "research_and_development": 0.25, "selling_general_admin": 68493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295006000, "depreciation_amortisation": 28472000, "ebitda": 323478000, "interest_expense": 262451000, "interest_income": null, "other_non_operating": null, "pretax_income": 88355000, "tax_provision": 457000, "effective_tax_rate": null, "net_income": 84084000, "net_income_continuing_ops": 95383000, "net_income_to_common": 84084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228927000, "short_term_investments": 1618000, "net_receivables": 584356000, "inventory": 22085000, "other_current_assets": null, "total_current_assets": 13456707000, "net_ppe": null, "goodwill": null, "intangible_assets": 29580000, "goodwill_and_intangibles": 29580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14285312000, "total_assets": 15315930000, "short_term_debt": 4609424000, "accounts_payable": 71864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5092116000, "long_term_debt": 10366495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2567000, "total_liabilities": 13780318000, "total_debt": 14975919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353360000, "total_equity": 1517071000, "shares_outstanding": 69063163, "operating_cash_flow": -241858000, "stock_based_compensation": 1358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 174906000, "dividends_paid": 149271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75628000, "free_cash_flow": -241821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295006000", "ebitda": "323478000", "netIncome": "84084000", "grossProfit": "256501000", "depreciation": "None", "totalRevenue": "256501000", "costOfRevenue": "4712000", "interestIncome": "361312000", "incomeBeforeTax": "88355000", "interestExpense": "262451000", "operatingIncome": "89210000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "109904000", "nonInterestIncome": "None", "operatingExpenses": "167291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28472000", "sellingGeneralAndAdministrative": "68493000", "netIncomeFromContinuingOperations": "95383000" }, "balance": { "goodwill": "None", "inventory": "22085000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "15315930000", "longTermDebt": "10366495000", "shortTermDebt": "4609424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29580000", "reportedCurrency": "USD", "retainedEarnings": "-353360000", "totalLiabilities": "13780318000", "otherCurrentAssets": "12619721000", "totalCurrentAssets": "13456707000", "currentLongTermDebt": "None", "longTermInvestments": "14251343000", "shortTermInvestments": "1618000", "currentNetReceivables": "584356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14285312000", "currentAccountsPayable": "71864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4389000", "shortLongTermDebtTotal": "13333932000", "totalShareholderEquity": "1517071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410828000", "totalCurrentLiabilities": "5092116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2567000", "cashAndShortTermInvestments": "228927000", "commonStockSharesOutstanding": "69063163", "intangibleAssetsExcludingGoodwill": "29580000", "cashAndCashEquivalentsAtCarryingValue": "228927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84084000", "profitLoss": "None", "dividendPayout": "149271000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-241858000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75628000", "cashflowFromInvestment": "174906000", "stockBasedCompensation": "1358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 43147000, "cost_of_revenue": 19599000, "gross_profit": 43147000, "ebit": 118799000, "ebitda": 303146000, "pretax_income": -88585000, "tax_provision": -17716000, "net_income": -70047000, "net_income_to_common": -70047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221869000, "total_current_assets": 217053000, "total_assets": 14085886000, "short_term_debt": 4661830000, "long_term_debt": 54198000, "total_debt": 4716028000, "total_liabilities": 12865000000, "total_equity": 1195967000, "shares_outstanding": 60615690, "goodwill_and_intangibles": 8108000 }, "cash_flow": { "operating_cash_flow": 42686000, "capital_expenditure": 222000, "free_cash_flow": 42908000, "dividends_paid": 123065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254268, "ticker_id": 1209, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118799000", "ebitda": "303146000", "netIncome": "-70047000", "grossProfit": "43147000", "depreciation": "None", "totalRevenue": "43147000", "costOfRevenue": "19599000", "interestIncome": "292947000", "incomeBeforeTax": "-88585000", "interestExpense": "141777000", "operatingIncome": "-24971000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17716000", "reportedCurrency": "USD", "netInterestIncome": "140441000", "nonInterestIncome": "None", "operatingExpenses": "68118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "-63614000", "costofGoodsAndServicesSold": "19599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184347000", "sellingGeneralAndAdministrative": "28995000", "netIncomeFromContinuingOperations": "-7255000" }, "balance": { "goodwill": "None", "inventory": "28403000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "14085886000", "longTermDebt": "54198000", "shortTermDebt": "4661830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8108000", "reportedCurrency": "USD", "retainedEarnings": "-290881000", "totalLiabilities": "12865000000", "otherCurrentAssets": "-398043000", "totalCurrentAssets": "217053000", "currentLongTermDebt": "None", "longTermInvestments": "1591983000", "shortTermInvestments": "226444000", "currentNetReceivables": "176174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13356205000", "currentAccountsPayable": "84018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28403000", "shortLongTermDebtTotal": "12404614000", "totalShareholderEquity": "1195967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406188000", "totalCurrentLiabilities": "5068018000", "otherNonCurrentLiabilities": "4393276000", "totalNonCurrentLiabilities": "9798987000", "cashAndShortTermInvestments": "221869000", "commonStockSharesOutstanding": "60615690", "intangibleAssetsExcludingGoodwill": "8108000", "cashAndCashEquivalentsAtCarryingValue": "221869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70869000", "profitLoss": "None", "dividendPayout": "123065000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-51894000", "operatingCashflow": "42686000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1839031000", "cashflowFromInvestment": "-1752684000", "stockBasedCompensation": "1404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43147000, "cost_of_revenue": 19599000, "gross_profit": 43147000, "research_and_development": 0.08, "selling_general_admin": 28995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118799000, "depreciation_amortisation": 184347000, "ebitda": 303146000, "interest_expense": 141777000, "interest_income": null, "other_non_operating": null, "pretax_income": -88585000, "tax_provision": -17716000, "effective_tax_rate": null, "net_income": -70047000, "net_income_continuing_ops": -7255000, "net_income_to_common": -70047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221869000, "short_term_investments": 226444000, "net_receivables": 176174000, "inventory": 28403000, "other_current_assets": null, "total_current_assets": 217053000, "net_ppe": null, "goodwill": null, "intangible_assets": 8108000, "goodwill_and_intangibles": 8108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13356205000, "total_assets": 14085886000, "short_term_debt": 4661830000, "accounts_payable": 84018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5068018000, "long_term_debt": 54198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9798987000, "total_liabilities": 12865000000, "total_debt": 4716028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290881000, "total_equity": 1195967000, "shares_outstanding": 60615690, "operating_cash_flow": 42686000, "stock_based_compensation": 1404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1752684000, "dividends_paid": 123065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1839031000, "free_cash_flow": 42908000, "net_change_in_cash": 129033000 }, "raw_data": { "income": { "ebit": "118799000", "ebitda": "303146000", "netIncome": "-70047000", "grossProfit": "43147000", "depreciation": "None", "totalRevenue": "43147000", "costOfRevenue": "19599000", "interestIncome": "292947000", "incomeBeforeTax": "-88585000", "interestExpense": "141777000", "operatingIncome": "-24971000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17716000", "reportedCurrency": "USD", "netInterestIncome": "140441000", "nonInterestIncome": "None", "operatingExpenses": "68118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "-63614000", "costofGoodsAndServicesSold": "19599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184347000", "sellingGeneralAndAdministrative": "28995000", "netIncomeFromContinuingOperations": "-7255000" }, "balance": { "goodwill": "None", "inventory": "28403000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "14085886000", "longTermDebt": "54198000", "shortTermDebt": "4661830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8108000", "reportedCurrency": "USD", "retainedEarnings": "-290881000", "totalLiabilities": "12865000000", "otherCurrentAssets": "-398043000", "totalCurrentAssets": "217053000", "currentLongTermDebt": "None", "longTermInvestments": "1591983000", "shortTermInvestments": "226444000", "currentNetReceivables": "176174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13356205000", "currentAccountsPayable": "84018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28403000", "shortLongTermDebtTotal": "12404614000", "totalShareholderEquity": "1195967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406188000", "totalCurrentLiabilities": "5068018000", "otherNonCurrentLiabilities": "4393276000", "totalNonCurrentLiabilities": "9798987000", "cashAndShortTermInvestments": "221869000", "commonStockSharesOutstanding": "60615690", "intangibleAssetsExcludingGoodwill": "8108000", "cashAndCashEquivalentsAtCarryingValue": "221869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70869000", "profitLoss": "None", "dividendPayout": "123065000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-51894000", "operatingCashflow": "42686000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1839031000", "cashflowFromInvestment": "-1752684000", "stockBasedCompensation": "1404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 121957000, "cost_of_revenue": 78400000, "gross_profit": 121957000, "ebit": 136607000, "ebitda": 136607000, "pretax_income": 85596000, "tax_provision": 3144000, "net_income": 82452000, "net_income_to_common": 82452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92661000, "total_current_assets": 308385000, "total_assets": 5177419000, "short_term_debt": 2994678000, "long_term_debt": 1166592000, "total_debt": 4161270000, "total_liabilities": 3853863000, "total_equity": 1323556000, "shares_outstanding": 49214931, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 51293000, "capital_expenditure": 172838000, "free_cash_flow": 224131000, "dividends_paid": 85704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254273, "ticker_id": 1209, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136607000", "ebitda": "136607000", "netIncome": "82452000", "grossProfit": "121957000", "depreciation": "None", "totalRevenue": "121957000", "costOfRevenue": "78400000", "interestIncome": "3476000", "incomeBeforeTax": "85596000", "interestExpense": "44030000", "operatingIncome": "136607000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3144000", "reportedCurrency": "USD", "netInterestIncome": "131475000", "nonInterestIncome": "None", "operatingExpenses": "36361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "58104000", "costofGoodsAndServicesSold": "78400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-97164000", "sellingGeneralAndAdministrative": "20906000", "netIncomeFromContinuingOperations": "140556000" }, "balance": { "goodwill": "None", "inventory": "24681000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "5177419000", "longTermDebt": "1166592000", "shortTermDebt": "2994678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-97279000", "totalLiabilities": "3853863000", "otherCurrentAssets": "-333241000", "totalCurrentAssets": "308385000", "currentLongTermDebt": "None", "longTermInvestments": "4717218000", "shortTermInvestments": "123250000", "currentNetReceivables": "215724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717218000", "currentAccountsPayable": "53993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24681000", "shortLongTermDebtTotal": "4161270000", "totalShareholderEquity": "1323556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53993000", "totalCurrentLiabilities": "53993000", "otherNonCurrentLiabilities": "3579935000", "totalNonCurrentLiabilities": "3636355000", "cashAndShortTermInvestments": "92661000", "commonStockSharesOutstanding": "49214931", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "92661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140556000", "profitLoss": "None", "dividendPayout": "85704000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51293000", "capitalExpenditures": "172838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1954985000", "cashflowFromInvestment": "-2025264000", "stockBasedCompensation": "2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18986000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6895190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121957000, "cost_of_revenue": 78400000, "gross_profit": 121957000, "research_and_development": 0.39, "selling_general_admin": 20906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136607000, "depreciation_amortisation": -97164000, "ebitda": 136607000, "interest_expense": 44030000, "interest_income": null, "other_non_operating": null, "pretax_income": 85596000, "tax_provision": 3144000, "effective_tax_rate": null, "net_income": 82452000, "net_income_continuing_ops": 140556000, "net_income_to_common": 82452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92661000, "short_term_investments": 123250000, "net_receivables": 215724000, "inventory": 24681000, "other_current_assets": null, "total_current_assets": 308385000, "net_ppe": null, "goodwill": null, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4717218000, "total_assets": 5177419000, "short_term_debt": 2994678000, "accounts_payable": 53993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53993000, "long_term_debt": 1166592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3636355000, "total_liabilities": 3853863000, "total_debt": 4161270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97279000, "total_equity": 1323556000, "shares_outstanding": 49214931, "operating_cash_flow": 51293000, "stock_based_compensation": 2212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2025264000, "dividends_paid": 85704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1954985000, "free_cash_flow": 224131000, "net_change_in_cash": -18986000 }, "raw_data": { "income": { "ebit": "136607000", "ebitda": "136607000", "netIncome": "82452000", "grossProfit": "121957000", "depreciation": "None", "totalRevenue": "121957000", "costOfRevenue": "78400000", "interestIncome": "3476000", "incomeBeforeTax": "85596000", "interestExpense": "44030000", "operatingIncome": "136607000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3144000", "reportedCurrency": "USD", "netInterestIncome": "131475000", "nonInterestIncome": "None", "operatingExpenses": "36361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "58104000", "costofGoodsAndServicesSold": "78400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-97164000", "sellingGeneralAndAdministrative": "20906000", "netIncomeFromContinuingOperations": "140556000" }, "balance": { "goodwill": "None", "inventory": "24681000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "5177419000", "longTermDebt": "1166592000", "shortTermDebt": "2994678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-97279000", "totalLiabilities": "3853863000", "otherCurrentAssets": "-333241000", "totalCurrentAssets": "308385000", "currentLongTermDebt": "None", "longTermInvestments": "4717218000", "shortTermInvestments": "123250000", "currentNetReceivables": "215724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717218000", "currentAccountsPayable": "53993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24681000", "shortLongTermDebtTotal": "4161270000", "totalShareholderEquity": "1323556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53993000", "totalCurrentLiabilities": "53993000", "otherNonCurrentLiabilities": "3579935000", "totalNonCurrentLiabilities": "3636355000", "cashAndShortTermInvestments": "92661000", "commonStockSharesOutstanding": "49214931", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "92661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140556000", "profitLoss": "None", "dividendPayout": "85704000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51293000", "capitalExpenditures": "172838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1954985000", "cashflowFromInvestment": "-2025264000", "stockBasedCompensation": "2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18986000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6895190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 31256000, "cost_of_revenue": 77067000, "gross_profit": 31256000, "ebit": 36386000, "ebitda": 36386000, "pretax_income": 1821000, "tax_provision": 11378000, "net_income": -9557000, "net_income_to_common": -9557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111647000, "total_current_assets": 224111000, "total_assets": 3413863000, "short_term_debt": 1773616000, "long_term_debt": 891544000, "total_debt": 2665160000, "total_liabilities": 2492291000, "total_equity": 921572000, "shares_outstanding": 44121581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119506000, "capital_expenditure": 30644000, "free_cash_flow": 150150000, "dividends_paid": 65026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254278, "ticker_id": 1209, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36386000", "ebitda": "36386000", "netIncome": "-9557000", "grossProfit": "31256000", "depreciation": "None", "totalRevenue": "31256000", "costOfRevenue": "77067000", "interestIncome": "111865000", "incomeBeforeTax": "1821000", "interestExpense": "3894000", "operatingIncome": "36386000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11378000", "reportedCurrency": "USD", "netInterestIncome": "107971000", "nonInterestIncome": "None", "operatingExpenses": "29435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-15983000", "sellingGeneralAndAdministrative": "16522000", "netIncomeFromContinuingOperations": "28377000" }, "balance": { "goodwill": "None", "inventory": "23598000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "3413863000", "longTermDebt": "891544000", "shortTermDebt": "1773616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141521000", "totalLiabilities": "2492291000", "otherCurrentAssets": "-247884000", "totalCurrentAssets": "224111000", "currentLongTermDebt": "None", "longTermInvestments": "3163404000", "shortTermInvestments": "38640000", "currentNetReceivables": "112464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124764000", "currentAccountsPayable": "13725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2665160000", "totalShareholderEquity": "921572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13725000", "totalCurrentLiabilities": "13725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2388475000", "cashAndShortTermInvestments": "111647000", "commonStockSharesOutstanding": "44121581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28377000", "profitLoss": "None", "dividendPayout": "65026000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119506000", "capitalExpenditures": "30644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587428000", "cashflowFromInvestment": "507267000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31256000, "cost_of_revenue": 77067000, "gross_profit": 31256000, "research_and_development": 0.01, "selling_general_admin": 16522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36386000, "depreciation_amortisation": -15983000, "ebitda": 36386000, "interest_expense": 3894000, "interest_income": null, "other_non_operating": null, "pretax_income": 1821000, "tax_provision": 11378000, "effective_tax_rate": null, "net_income": -9557000, "net_income_continuing_ops": 28377000, "net_income_to_common": -9557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111647000, "short_term_investments": 38640000, "net_receivables": 112464000, "inventory": 23598000, "other_current_assets": null, "total_current_assets": 224111000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3124764000, "total_assets": 3413863000, "short_term_debt": 1773616000, "accounts_payable": 13725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13725000, "long_term_debt": 891544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2388475000, "total_liabilities": 2492291000, "total_debt": 2665160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141521000, "total_equity": 921572000, "shares_outstanding": 44121581, "operating_cash_flow": 119506000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 507267000, "dividends_paid": 65026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -587428000, "free_cash_flow": 150150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36386000", "ebitda": "36386000", "netIncome": "-9557000", "grossProfit": "31256000", "depreciation": "None", "totalRevenue": "31256000", "costOfRevenue": "77067000", "interestIncome": "111865000", "incomeBeforeTax": "1821000", "interestExpense": "3894000", "operatingIncome": "36386000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11378000", "reportedCurrency": "USD", "netInterestIncome": "107971000", "nonInterestIncome": "None", "operatingExpenses": "29435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-15983000", "sellingGeneralAndAdministrative": "16522000", "netIncomeFromContinuingOperations": "28377000" }, "balance": { "goodwill": "None", "inventory": "23598000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "3413863000", "longTermDebt": "891544000", "shortTermDebt": "1773616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141521000", "totalLiabilities": "2492291000", "otherCurrentAssets": "-247884000", "totalCurrentAssets": "224111000", "currentLongTermDebt": "None", "longTermInvestments": "3163404000", "shortTermInvestments": "38640000", "currentNetReceivables": "112464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124764000", "currentAccountsPayable": "13725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2665160000", "totalShareholderEquity": "921572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13725000", "totalCurrentLiabilities": "13725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2388475000", "cashAndShortTermInvestments": "111647000", "commonStockSharesOutstanding": "44121581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28377000", "profitLoss": "None", "dividendPayout": "65026000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119506000", "capitalExpenditures": "30644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587428000", "cashflowFromInvestment": "507267000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 85159000, "cost_of_revenue": 90119000, "gross_profit": 85159000, "ebit": 59491000, "ebitda": 59491000, "pretax_income": 54526000, "tax_provision": 1558000, "net_income": 57933000, "net_income_to_common": 57933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72477000, "total_current_assets": 275251000, "total_assets": 4338217000, "short_term_debt": 2641333000, "long_term_debt": 112919000, "total_debt": 2754252000, "total_liabilities": 3469518000, "total_equity": 829265000, "shares_outstanding": 32067768, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79248000, "capital_expenditure": 49758000, "free_cash_flow": 129006000, "dividends_paid": 54312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254283, "ticker_id": 1209, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59491000", "ebitda": "59491000", "netIncome": "57933000", "grossProfit": "85159000", "depreciation": "None", "totalRevenue": "85159000", "costOfRevenue": "90119000", "interestIncome": "81422000", "incomeBeforeTax": "54526000", "interestExpense": "3536000", "operatingIncome": "59491000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1558000", "reportedCurrency": "USD", "netInterestIncome": "77886000", "nonInterestIncome": "None", "operatingExpenses": "30633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "-2392000", "costofGoodsAndServicesSold": "90119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-66394000", "sellingGeneralAndAdministrative": "14816000", "netIncomeFromContinuingOperations": "56084000" }, "balance": { "goodwill": "None", "inventory": "-16788000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "4338217000", "longTermDebt": "112919000", "shortTermDebt": "2641333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103555000", "totalLiabilities": "3469518000", "otherCurrentAssets": "-275426000", "totalCurrentAssets": "275251000", "currentLongTermDebt": "2349969000", "longTermInvestments": "2466729000", "shortTermInvestments": "73639000", "currentNetReceivables": "202949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3951005000", "currentAccountsPayable": "80431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30584000", "shortLongTermDebtTotal": "3275328000", "totalShareholderEquity": "829265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166569000", "totalCurrentLiabilities": "2807902000", "otherNonCurrentLiabilities": "3115302000", "totalNonCurrentLiabilities": "3275328000", "cashAndShortTermInvestments": "72477000", "commonStockSharesOutstanding": "32067768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63177000", "profitLoss": "None", "dividendPayout": "54312000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79248000", "capitalExpenditures": "49758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1612681000", "cashflowFromInvestment": "-1664533000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85159000, "cost_of_revenue": 90119000, "gross_profit": 85159000, "research_and_development": 0.36, "selling_general_admin": 14816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59491000, "depreciation_amortisation": -66394000, "ebitda": 59491000, "interest_expense": 3536000, "interest_income": null, "other_non_operating": null, "pretax_income": 54526000, "tax_provision": 1558000, "effective_tax_rate": null, "net_income": 57933000, "net_income_continuing_ops": 56084000, "net_income_to_common": 57933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72477000, "short_term_investments": 73639000, "net_receivables": 202949000, "inventory": -16788000, "other_current_assets": null, "total_current_assets": 275251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3951005000, "total_assets": 4338217000, "short_term_debt": 2641333000, "accounts_payable": 80431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2807902000, "long_term_debt": 112919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3275328000, "total_liabilities": 3469518000, "total_debt": 2754252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103555000, "total_equity": 829265000, "shares_outstanding": 32067768, "operating_cash_flow": 79248000, "stock_based_compensation": 475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1664533000, "dividends_paid": 54312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1612681000, "free_cash_flow": 129006000, "net_change_in_cash": 27396000 }, "raw_data": { "income": { "ebit": "59491000", "ebitda": "59491000", "netIncome": "57933000", "grossProfit": "85159000", "depreciation": "None", "totalRevenue": "85159000", "costOfRevenue": "90119000", "interestIncome": "81422000", "incomeBeforeTax": "54526000", "interestExpense": "3536000", "operatingIncome": "59491000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1558000", "reportedCurrency": "USD", "netInterestIncome": "77886000", "nonInterestIncome": "None", "operatingExpenses": "30633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "-2392000", "costofGoodsAndServicesSold": "90119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-66394000", "sellingGeneralAndAdministrative": "14816000", "netIncomeFromContinuingOperations": "56084000" }, "balance": { "goodwill": "None", "inventory": "-16788000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "4338217000", "longTermDebt": "112919000", "shortTermDebt": "2641333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103555000", "totalLiabilities": "3469518000", "otherCurrentAssets": "-275426000", "totalCurrentAssets": "275251000", "currentLongTermDebt": "2349969000", "longTermInvestments": "2466729000", "shortTermInvestments": "73639000", "currentNetReceivables": "202949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3951005000", "currentAccountsPayable": "80431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30584000", "shortLongTermDebtTotal": "3275328000", "totalShareholderEquity": "829265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166569000", "totalCurrentLiabilities": "2807902000", "otherNonCurrentLiabilities": "3115302000", "totalNonCurrentLiabilities": "3275328000", "cashAndShortTermInvestments": "72477000", "commonStockSharesOutstanding": "32067768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63177000", "profitLoss": "None", "dividendPayout": "54312000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79248000", "capitalExpenditures": "49758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1612681000", "cashflowFromInvestment": "-1664533000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 76832000, "cost_of_revenue": 415000, "gross_profit": 76417000, "ebit": 103383000, "ebitda": 103383000, "pretax_income": 49911000, "tax_provision": 3235000, "net_income": 46676000, "net_income_to_common": 46676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44656000, "total_current_assets": 934952000, "total_assets": 3971499000, "short_term_debt": 1498849000, "long_term_debt": 85035000, "total_debt": 1583884000, "total_liabilities": 3376329000, "total_equity": 563833000, "shares_outstanding": 30707895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -494181000, "capital_expenditure": 0, "free_cash_flow": -494181000, "dividends_paid": 50736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254288, "ticker_id": 1209, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103383000", "ebitda": "103383000", "netIncome": "46676000", "grossProfit": "76417000", "depreciation": "None", "totalRevenue": "76832000", "costOfRevenue": "415000", "interestIncome": "131027000", "incomeBeforeTax": "49911000", "interestExpense": "56707000", "operatingIncome": "103383000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3235000", "reportedCurrency": "USD", "netInterestIncome": "72673000", "nonInterestIncome": "None", "operatingExpenses": "26921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "-28887000", "costofGoodsAndServicesSold": "415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-62886000", "sellingGeneralAndAdministrative": "9967000", "netIncomeFromContinuingOperations": "14238000" }, "balance": { "goodwill": "None", "inventory": "-20001000", "commonStock": "563833000", "currentDebt": "None", "investments": "None", "totalAssets": "3971499000", "longTermDebt": "85035000", "shortTermDebt": "1498849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "563833000", "totalLiabilities": "3376329000", "otherCurrentAssets": "-935377000", "totalCurrentAssets": "934952000", "currentLongTermDebt": "1358270000", "longTermInvestments": "20001000", "shortTermInvestments": "61274000", "currentNetReceivables": "890296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3020586000", "currentAccountsPayable": "495570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1995932000", "totalShareholderEquity": "563833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-495570000", "totalCurrentLiabilities": "495570000", "otherNonCurrentLiabilities": "2674157000", "totalNonCurrentLiabilities": "1995932000", "cashAndShortTermInvestments": "44656000", "commonStockSharesOutstanding": "30707895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49911000", "profitLoss": "None", "dividendPayout": "50736000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-494181000", "capitalExpenditures": "0", "changeInReceivables": "-7988000", "changeInExchangeRate": "None", "cashflowFromFinancing": "491604000", "cashflowFromInvestment": "-1196158000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2577000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76832000, "cost_of_revenue": 415000, "gross_profit": 76417000, "research_and_development": 0.31, "selling_general_admin": 9967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103383000, "depreciation_amortisation": -62886000, "ebitda": 103383000, "interest_expense": 56707000, "interest_income": null, "other_non_operating": null, "pretax_income": 49911000, "tax_provision": 3235000, "effective_tax_rate": null, "net_income": 46676000, "net_income_continuing_ops": 14238000, "net_income_to_common": 46676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44656000, "short_term_investments": 61274000, "net_receivables": 890296000, "inventory": -20001000, "other_current_assets": null, "total_current_assets": 934952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3020586000, "total_assets": 3971499000, "short_term_debt": 1498849000, "accounts_payable": 495570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495570000, "long_term_debt": 85035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1995932000, "total_liabilities": 3376329000, "total_debt": 1583884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 563833000, "total_equity": 563833000, "shares_outstanding": 30707895, "operating_cash_flow": -494181000, "stock_based_compensation": 415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1196158000, "dividends_paid": 50736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 491604000, "free_cash_flow": -494181000, "net_change_in_cash": -2577000 }, "raw_data": { "income": { "ebit": "103383000", "ebitda": "103383000", "netIncome": "46676000", "grossProfit": "76417000", "depreciation": "None", "totalRevenue": "76832000", "costOfRevenue": "415000", "interestIncome": "131027000", "incomeBeforeTax": "49911000", "interestExpense": "56707000", "operatingIncome": "103383000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3235000", "reportedCurrency": "USD", "netInterestIncome": "72673000", "nonInterestIncome": "None", "operatingExpenses": "26921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "-28887000", "costofGoodsAndServicesSold": "415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-62886000", "sellingGeneralAndAdministrative": "9967000", "netIncomeFromContinuingOperations": "14238000" }, "balance": { "goodwill": "None", "inventory": "-20001000", "commonStock": "563833000", "currentDebt": "None", "investments": "None", "totalAssets": "3971499000", "longTermDebt": "85035000", "shortTermDebt": "1498849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "563833000", "totalLiabilities": "3376329000", "otherCurrentAssets": "-935377000", "totalCurrentAssets": "934952000", "currentLongTermDebt": "1358270000", "longTermInvestments": "20001000", "shortTermInvestments": "61274000", "currentNetReceivables": "890296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3020586000", "currentAccountsPayable": "495570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1995932000", "totalShareholderEquity": "563833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-495570000", "totalCurrentLiabilities": "495570000", "otherNonCurrentLiabilities": "2674157000", "totalNonCurrentLiabilities": "1995932000", "cashAndShortTermInvestments": "44656000", "commonStockSharesOutstanding": "30707895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49911000", "profitLoss": "None", "dividendPayout": "50736000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-494181000", "capitalExpenditures": "0", "changeInReceivables": "-7988000", "changeInExchangeRate": "None", "cashflowFromFinancing": "491604000", "cashflowFromInvestment": "-1196158000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2577000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 228796000, "cost_of_revenue": 26928000, "gross_profit": 201868000, "ebit": 164034000, "ebitda": 196708000, "pretax_income": 108459000, "tax_provision": 966000, "net_income": 105316000, "net_income_to_common": 105316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163224000, "total_current_assets": 163224000, "total_assets": 20233096000, "short_term_debt": 4900580000, "long_term_debt": null, "total_debt": 4900580000, "total_liabilities": 18275108000, "total_equity": 1920136000, "shares_outstanding": 121711000, "goodwill_and_intangibles": 30192000 }, "cash_flow": { "operating_cash_flow": 147089000, "capital_expenditure": 168000, "free_cash_flow": 147257000, "dividends_paid": 55340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254251, "ticker_id": 1209, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "196708000", "netIncome": "105316000", "grossProfit": "201868000", "depreciation": "None", "totalRevenue": "228796000", "costOfRevenue": "26928000", "interestIncome": "149503000", "incomeBeforeTax": "108459000", "interestExpense": "88249000", "operatingIncome": "164034000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "966000", "reportedCurrency": "USD", "netInterestIncome": "61254000", "nonInterestIncome": "None", "operatingExpenses": "37834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "60546000", "netIncomeFromContinuingOperations": "107493000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "20233096000", "longTermDebt": "None", "shortTermDebt": "4900580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30192000", "reportedCurrency": "USD", "retainedEarnings": "-366110000", "totalLiabilities": "18275108000", "otherCurrentAssets": "None", "totalCurrentAssets": "163224000", "currentLongTermDebt": "None", "longTermInvestments": "19115573000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "92215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17689060000", "totalShareholderEquity": "1920136000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4992795000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18275108000", "cashAndShortTermInvestments": "163224000", "commonStockSharesOutstanding": "121711000", "intangibleAssetsExcludingGoodwill": "30192000", "cashAndCashEquivalentsAtCarryingValue": "163224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101350000", "profitLoss": "None", "dividendPayout": "55340000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147089000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1756536000", "cashflowFromInvestment": "-2050295000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228796000, "cost_of_revenue": 26928000, "gross_profit": 201868000, "research_and_development": null, "selling_general_admin": 60546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164034000, "depreciation_amortisation": null, "ebitda": 196708000, "interest_expense": 88249000, "interest_income": null, "other_non_operating": null, "pretax_income": 108459000, "tax_provision": 966000, "effective_tax_rate": null, "net_income": 105316000, "net_income_continuing_ops": 107493000, "net_income_to_common": 105316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163224000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163224000, "net_ppe": null, "goodwill": null, "intangible_assets": 30192000, "goodwill_and_intangibles": 30192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20233096000, "short_term_debt": 4900580000, "accounts_payable": 92215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18275108000, "total_liabilities": 18275108000, "total_debt": 4900580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366110000, "total_equity": 1920136000, "shares_outstanding": 121711000, "operating_cash_flow": 147089000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2050295000, "dividends_paid": 55340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1756536000, "free_cash_flow": 147257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "196708000", "netIncome": "105316000", "grossProfit": "201868000", "depreciation": "None", "totalRevenue": "228796000", "costOfRevenue": "26928000", "interestIncome": "149503000", "incomeBeforeTax": "108459000", "interestExpense": "88249000", "operatingIncome": "164034000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "966000", "reportedCurrency": "USD", "netInterestIncome": "61254000", "nonInterestIncome": "None", "operatingExpenses": "37834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "60546000", "netIncomeFromContinuingOperations": "107493000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "20233096000", "longTermDebt": "None", "shortTermDebt": "4900580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30192000", "reportedCurrency": "USD", "retainedEarnings": "-366110000", "totalLiabilities": "18275108000", "otherCurrentAssets": "None", "totalCurrentAssets": "163224000", "currentLongTermDebt": "None", "longTermInvestments": "19115573000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "92215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17689060000", "totalShareholderEquity": "1920136000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4992795000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18275108000", "cashAndShortTermInvestments": "163224000", "commonStockSharesOutstanding": "121711000", "intangibleAssetsExcludingGoodwill": "30192000", "cashAndCashEquivalentsAtCarryingValue": "163224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101350000", "profitLoss": "None", "dividendPayout": "55340000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147089000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1756536000", "cashflowFromInvestment": "-2050295000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 147396000, "cost_of_revenue": 25126000, "gross_profit": 122270000, "ebit": 104811000, "ebitda": 123014000, "pretax_income": 23967000, "tax_provision": 1353000, "net_income": 21648000, "net_income_to_common": 21648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201893000, "total_current_assets": 201893000, "total_assets": 19352910000, "short_term_debt": 2655444000, "long_term_debt": 15165645000, "total_debt": 17821089000, "total_liabilities": 17481755000, "total_equity": 1834259000, "shares_outstanding": 99438000, "goodwill_and_intangibles": 28913000 }, "cash_flow": { "operating_cash_flow": -298114000, "capital_expenditure": 0, "free_cash_flow": -298114000, "dividends_paid": 49513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254252, "ticker_id": 1209, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "123014000", "netIncome": "21648000", "grossProfit": "122270000", "depreciation": "None", "totalRevenue": "147396000", "costOfRevenue": "25126000", "interestIncome": "140260000", "incomeBeforeTax": "23967000", "interestExpense": "86623000", "operatingIncome": "104811000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1353000", "reportedCurrency": "USD", "netInterestIncome": "53637000", "nonInterestIncome": "None", "operatingExpenses": "17459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44834000", "netIncomeFromContinuingOperations": "22614000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "19352910000", "longTermDebt": "15165645000", "shortTermDebt": "2655444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28913000", "reportedCurrency": "USD", "retainedEarnings": "-412964000", "totalLiabilities": "17481755000", "otherCurrentAssets": "-213127000", "totalCurrentAssets": "201893000", "currentLongTermDebt": "None", "longTermInvestments": "18217649000", "shortTermInvestments": "None", "currentNetReceivables": "213127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19151017000", "currentAccountsPayable": "82318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4860000", "shortLongTermDebtTotal": "16963584000", "totalShareholderEquity": "1834259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54973000", "totalCurrentLiabilities": "137291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17344464000", "cashAndShortTermInvestments": "201893000", "commonStockSharesOutstanding": "99438000", "intangibleAssetsExcludingGoodwill": "28913000", "cashAndCashEquivalentsAtCarryingValue": "201893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21648000", "profitLoss": "None", "dividendPayout": "49513000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-298114000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2344419000", "cashflowFromInvestment": "-1913693000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "302193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147396000, "cost_of_revenue": 25126000, "gross_profit": 122270000, "research_and_development": null, "selling_general_admin": 44834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104811000, "depreciation_amortisation": null, "ebitda": 123014000, "interest_expense": 86623000, "interest_income": null, "other_non_operating": null, "pretax_income": 23967000, "tax_provision": 1353000, "effective_tax_rate": null, "net_income": 21648000, "net_income_continuing_ops": 22614000, "net_income_to_common": 21648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201893000, "short_term_investments": null, "net_receivables": 213127000, "inventory": null, "other_current_assets": null, "total_current_assets": 201893000, "net_ppe": null, "goodwill": null, "intangible_assets": 28913000, "goodwill_and_intangibles": 28913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19151017000, "total_assets": 19352910000, "short_term_debt": 2655444000, "accounts_payable": 82318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137291000, "long_term_debt": 15165645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17344464000, "total_liabilities": 17481755000, "total_debt": 17821089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -412964000, "total_equity": 1834259000, "shares_outstanding": 99438000, "operating_cash_flow": -298114000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1913693000, "dividends_paid": 49513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2344419000, "free_cash_flow": -298114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "123014000", "netIncome": "21648000", "grossProfit": "122270000", "depreciation": "None", "totalRevenue": "147396000", "costOfRevenue": "25126000", "interestIncome": "140260000", "incomeBeforeTax": "23967000", "interestExpense": "86623000", "operatingIncome": "104811000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1353000", "reportedCurrency": "USD", "netInterestIncome": "53637000", "nonInterestIncome": "None", "operatingExpenses": "17459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44834000", "netIncomeFromContinuingOperations": "22614000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "19352910000", "longTermDebt": "15165645000", "shortTermDebt": "2655444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28913000", "reportedCurrency": "USD", "retainedEarnings": "-412964000", "totalLiabilities": "17481755000", "otherCurrentAssets": "-213127000", "totalCurrentAssets": "201893000", "currentLongTermDebt": "None", "longTermInvestments": "18217649000", "shortTermInvestments": "None", "currentNetReceivables": "213127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19151017000", "currentAccountsPayable": "82318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4860000", "shortLongTermDebtTotal": "16963584000", "totalShareholderEquity": "1834259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54973000", "totalCurrentLiabilities": "137291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17344464000", "cashAndShortTermInvestments": "201893000", "commonStockSharesOutstanding": "99438000", "intangibleAssetsExcludingGoodwill": "28913000", "cashAndCashEquivalentsAtCarryingValue": "201893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21648000", "profitLoss": "None", "dividendPayout": "49513000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-298114000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2344419000", "cashflowFromInvestment": "-1913693000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "302193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 123007000, "cost_of_revenue": 23986000, "gross_profit": 99021000, "ebit": 98870000, "ebitda": 111944000, "pretax_income": 38818000, "tax_provision": 1060000, "net_income": 36578000, "net_income_to_common": 36578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184809000, "total_current_assets": 184809000, "total_assets": 17844548000, "short_term_debt": 4754346000, "long_term_debt": 13497007000, "total_debt": 18251353000, "total_liabilities": 16048728000, "total_equity": 1765721000, "shares_outstanding": 101589000, "goodwill_and_intangibles": 30850000 }, "cash_flow": { "operating_cash_flow": -290434000, "capital_expenditure": 0, "free_cash_flow": -290434000, "dividends_paid": 46597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254254, "ticker_id": 1209, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "111944000", "netIncome": "36578000", "grossProfit": "99021000", "depreciation": "None", "totalRevenue": "123007000", "costOfRevenue": "23986000", "interestIncome": "122846000", "incomeBeforeTax": "38818000", "interestExpense": "73126000", "operatingIncome": "98870000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1060000", "reportedCurrency": "USD", "netInterestIncome": "49720000", "nonInterestIncome": "None", "operatingExpenses": "151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20528000", "netIncomeFromContinuingOperations": "37758000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "17844548000", "longTermDebt": "13497007000", "shortTermDebt": "4754346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30850000", "reportedCurrency": "USD", "retainedEarnings": "-384724000", "totalLiabilities": "16048728000", "otherCurrentAssets": "-204180000", "totalCurrentAssets": "184809000", "currentLongTermDebt": "None", "longTermInvestments": "16963512000", "shortTermInvestments": "None", "currentNetReceivables": "204180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "80530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5078000", "shortLongTermDebtTotal": "15573737000", "totalShareholderEquity": "1765721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-80530000", "totalCurrentLiabilities": "4754346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11294382000", "cashAndShortTermInvestments": "184809000", "commonStockSharesOutstanding": "101589000", "intangibleAssetsExcludingGoodwill": "30850000", "cashAndCashEquivalentsAtCarryingValue": "184809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36578000", "profitLoss": "None", "dividendPayout": "46597000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-290434000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1288105000", "cashflowFromInvestment": "-1022723000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "205681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123007000, "cost_of_revenue": 23986000, "gross_profit": 99021000, "research_and_development": null, "selling_general_admin": 20528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98870000, "depreciation_amortisation": null, "ebitda": 111944000, "interest_expense": 73126000, "interest_income": null, "other_non_operating": null, "pretax_income": 38818000, "tax_provision": 1060000, "effective_tax_rate": null, "net_income": 36578000, "net_income_continuing_ops": 37758000, "net_income_to_common": 36578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184809000, "short_term_investments": null, "net_receivables": 204180000, "inventory": null, "other_current_assets": null, "total_current_assets": 184809000, "net_ppe": null, "goodwill": null, "intangible_assets": 30850000, "goodwill_and_intangibles": 30850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17844548000, "short_term_debt": 4754346000, "accounts_payable": 80530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4754346000, "long_term_debt": 13497007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11294382000, "total_liabilities": 16048728000, "total_debt": 18251353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384724000, "total_equity": 1765721000, "shares_outstanding": 101589000, "operating_cash_flow": -290434000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1022723000, "dividends_paid": 46597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1288105000, "free_cash_flow": -290434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "111944000", "netIncome": "36578000", "grossProfit": "99021000", "depreciation": "None", "totalRevenue": "123007000", "costOfRevenue": "23986000", "interestIncome": "122846000", "incomeBeforeTax": "38818000", "interestExpense": "73126000", "operatingIncome": "98870000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1060000", "reportedCurrency": "USD", "netInterestIncome": "49720000", "nonInterestIncome": "None", "operatingExpenses": "151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20528000", "netIncomeFromContinuingOperations": "37758000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "17844548000", "longTermDebt": "13497007000", "shortTermDebt": "4754346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30850000", "reportedCurrency": "USD", "retainedEarnings": "-384724000", "totalLiabilities": "16048728000", "otherCurrentAssets": "-204180000", "totalCurrentAssets": "184809000", "currentLongTermDebt": "None", "longTermInvestments": "16963512000", "shortTermInvestments": "None", "currentNetReceivables": "204180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "80530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5078000", "shortLongTermDebtTotal": "15573737000", "totalShareholderEquity": "1765721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-80530000", "totalCurrentLiabilities": "4754346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11294382000", "cashAndShortTermInvestments": "184809000", "commonStockSharesOutstanding": "101589000", "intangibleAssetsExcludingGoodwill": "30850000", "cashAndCashEquivalentsAtCarryingValue": "184809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36578000", "profitLoss": "None", "dividendPayout": "46597000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-290434000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1288105000", "cashflowFromInvestment": "-1022723000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "205681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 86272000, "cost_of_revenue": 21332000, "gross_profit": 86272000, "ebit": 35476000, "ebitda": 110356000, "pretax_income": 52548000, "tax_provision": 1475000, "net_income": 49959000, "net_income_to_common": 49959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211013000, "total_current_assets": null, "total_assets": 17071895000, "short_term_debt": 2347458000, "long_term_debt": 12791705000, "total_debt": 15139163000, "total_liabilities": 15382385000, "total_equity": 1665552000, "shares_outstanding": 95862000, "goodwill_and_intangibles": 31196000 }, "cash_flow": { "operating_cash_flow": -210516000, "capital_expenditure": 0, "free_cash_flow": -210516000, "dividends_paid": 44652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254255, "ticker_id": 1209, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "110356000", "netIncome": "49959000", "grossProfit": "86272000", "depreciation": "None", "totalRevenue": "86272000", "costOfRevenue": "21332000", "interestIncome": "115471000", "incomeBeforeTax": "52548000", "interestExpense": "72128000", "operatingIncome": "35476000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1475000", "reportedCurrency": "USD", "netInterestIncome": "43343000", "nonInterestIncome": "None", "operatingExpenses": "50796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19964000", "netIncomeFromContinuingOperations": "51073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "17071895000", "longTermDebt": "12791705000", "shortTermDebt": "2347458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31196000", "reportedCurrency": "USD", "retainedEarnings": "-374048000", "totalLiabilities": "15382385000", "otherCurrentAssets": "-431498000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "16169175000", "shortTermInvestments": "None", "currentNetReceivables": "220485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "77744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5190000", "shortLongTermDebtTotal": "14878819000", "totalShareholderEquity": "1665552000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-77744000", "totalCurrentLiabilities": "2726081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12795899000", "cashAndShortTermInvestments": "211013000", "commonStockSharesOutstanding": "95862000", "intangibleAssetsExcludingGoodwill": "31196000", "cashAndCashEquivalentsAtCarryingValue": "211013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49959000", "profitLoss": "None", "dividendPayout": "44652000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210516000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "719560000", "cashflowFromInvestment": "-495729000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86272000, "cost_of_revenue": 21332000, "gross_profit": 86272000, "research_and_development": null, "selling_general_admin": 19964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35476000, "depreciation_amortisation": null, "ebitda": 110356000, "interest_expense": 72128000, "interest_income": null, "other_non_operating": null, "pretax_income": 52548000, "tax_provision": 1475000, "effective_tax_rate": null, "net_income": 49959000, "net_income_continuing_ops": 51073000, "net_income_to_common": 49959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211013000, "short_term_investments": null, "net_receivables": 220485000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 31196000, "goodwill_and_intangibles": 31196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17071895000, "short_term_debt": 2347458000, "accounts_payable": 77744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2726081000, "long_term_debt": 12791705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12795899000, "total_liabilities": 15382385000, "total_debt": 15139163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -374048000, "total_equity": 1665552000, "shares_outstanding": 95862000, "operating_cash_flow": -210516000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -495729000, "dividends_paid": 44652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 719560000, "free_cash_flow": -210516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "110356000", "netIncome": "49959000", "grossProfit": "86272000", "depreciation": "None", "totalRevenue": "86272000", "costOfRevenue": "21332000", "interestIncome": "115471000", "incomeBeforeTax": "52548000", "interestExpense": "72128000", "operatingIncome": "35476000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1475000", "reportedCurrency": "USD", "netInterestIncome": "43343000", "nonInterestIncome": "None", "operatingExpenses": "50796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19964000", "netIncomeFromContinuingOperations": "51073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "17071895000", "longTermDebt": "12791705000", "shortTermDebt": "2347458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31196000", "reportedCurrency": "USD", "retainedEarnings": "-374048000", "totalLiabilities": "15382385000", "otherCurrentAssets": "-431498000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "16169175000", "shortTermInvestments": "None", "currentNetReceivables": "220485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "77744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5190000", "shortLongTermDebtTotal": "14878819000", "totalShareholderEquity": "1665552000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-77744000", "totalCurrentLiabilities": "2726081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12795899000", "cashAndShortTermInvestments": "211013000", "commonStockSharesOutstanding": "95862000", "intangibleAssetsExcludingGoodwill": "31196000", "cashAndCashEquivalentsAtCarryingValue": "211013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49959000", "profitLoss": "None", "dividendPayout": "44652000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210516000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "719560000", "cashflowFromInvestment": "-495729000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 72282000, "cost_of_revenue": 19719000, "gross_profit": 72282000, "ebit": 30924000, "ebitda": 103580000, "pretax_income": 39228000, "tax_provision": -96000, "net_income": 38684000, "net_income_to_common": 38684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203288000, "total_current_assets": 203288000, "total_assets": 16644228000, "short_term_debt": 2470244000, "long_term_debt": 12099573000, "total_debt": 14569817000, "total_liabilities": 15006612000, "total_equity": 1614264000, "shares_outstanding": 91601467, "goodwill_and_intangibles": 31582000 }, "cash_flow": { "operating_cash_flow": -126397000, "capital_expenditure": 0, "free_cash_flow": -126397000, "dividends_paid": 42863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254256, "ticker_id": 1209, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "103580000", "netIncome": "38684000", "grossProfit": "72282000", "depreciation": "None", "totalRevenue": "72282000", "costOfRevenue": "19719000", "interestIncome": "115913000", "incomeBeforeTax": "39228000", "interestExpense": "72656000", "operatingIncome": "30924000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "43257000", "nonInterestIncome": "None", "operatingExpenses": "41358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17397000", "netIncomeFromContinuingOperations": "39324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "16644228000", "longTermDebt": "12099573000", "shortTermDebt": "2470244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31582000", "reportedCurrency": "USD", "retainedEarnings": "-379316000", "totalLiabilities": "15006612000", "otherCurrentAssets": "-436450000", "totalCurrentAssets": "203288000", "currentLongTermDebt": "None", "longTermInvestments": "15739600000", "shortTermInvestments": "None", "currentNetReceivables": "233162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "66035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5418000", "shortLongTermDebtTotal": "14573903999", "totalShareholderEquity": "1614264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "366673000", "totalCurrentLiabilities": "2902952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12103660000", "cashAndShortTermInvestments": "203288000", "commonStockSharesOutstanding": "91601467", "intangibleAssetsExcludingGoodwill": "31582000", "cashAndCashEquivalentsAtCarryingValue": "203288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38684000", "profitLoss": "None", "dividendPayout": "42863000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126397000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "768537000", "cashflowFromInvestment": "-633773000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72282000, "cost_of_revenue": 19719000, "gross_profit": 72282000, "research_and_development": null, "selling_general_admin": 17397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30924000, "depreciation_amortisation": null, "ebitda": 103580000, "interest_expense": 72656000, "interest_income": null, "other_non_operating": null, "pretax_income": 39228000, "tax_provision": -96000, "effective_tax_rate": null, "net_income": 38684000, "net_income_continuing_ops": 39324000, "net_income_to_common": 38684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203288000, "short_term_investments": null, "net_receivables": 233162000, "inventory": null, "other_current_assets": null, "total_current_assets": 203288000, "net_ppe": null, "goodwill": null, "intangible_assets": 31582000, "goodwill_and_intangibles": 31582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16644228000, "short_term_debt": 2470244000, "accounts_payable": 66035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2902952000, "long_term_debt": 12099573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12103660000, "total_liabilities": 15006612000, "total_debt": 14569817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379316000, "total_equity": 1614264000, "shares_outstanding": 91601467, "operating_cash_flow": -126397000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -633773000, "dividends_paid": 42863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 768537000, "free_cash_flow": -126397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "103580000", "netIncome": "38684000", "grossProfit": "72282000", "depreciation": "None", "totalRevenue": "72282000", "costOfRevenue": "19719000", "interestIncome": "115913000", "incomeBeforeTax": "39228000", "interestExpense": "72656000", "operatingIncome": "30924000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "43257000", "nonInterestIncome": "None", "operatingExpenses": "41358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17397000", "netIncomeFromContinuingOperations": "39324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "16644228000", "longTermDebt": "12099573000", "shortTermDebt": "2470244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31582000", "reportedCurrency": "USD", "retainedEarnings": "-379316000", "totalLiabilities": "15006612000", "otherCurrentAssets": "-436450000", "totalCurrentAssets": "203288000", "currentLongTermDebt": "None", "longTermInvestments": "15739600000", "shortTermInvestments": "None", "currentNetReceivables": "233162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "66035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5418000", "shortLongTermDebtTotal": "14573903999", "totalShareholderEquity": "1614264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "366673000", "totalCurrentLiabilities": "2902952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12103660000", "cashAndShortTermInvestments": "203288000", "commonStockSharesOutstanding": "91601467", "intangibleAssetsExcludingGoodwill": "31582000", "cashAndCashEquivalentsAtCarryingValue": "203288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38684000", "profitLoss": "None", "dividendPayout": "42863000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126397000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "768537000", "cashflowFromInvestment": "-633773000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 66084000, "cost_of_revenue": 76780000, "gross_profit": 66084000, "ebit": 20160000, "ebitda": 89453000, "pretax_income": 31056000, "tax_provision": 398000, "net_income": 30112000, "net_income_to_common": 30112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192387000, "total_current_assets": 192387000, "total_assets": 16317028000, "short_term_debt": 2453937000, "long_term_debt": 11822783000, "total_debt": 14276720000, "total_liabilities": 14726206000, "total_equity": 1570476000, "shares_outstanding": 89228098, "goodwill_and_intangibles": 29766000 }, "cash_flow": { "operating_cash_flow": -140782000, "capital_expenditure": 0, "free_cash_flow": -140782000, "dividends_paid": 42366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254257, "ticker_id": 1209, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "89453000", "netIncome": "30112000", "grossProfit": "66084000", "depreciation": "None", "totalRevenue": "66084000", "costOfRevenue": "76780000", "interestIncome": "106743000", "incomeBeforeTax": "31056000", "interestExpense": "68613000", "operatingIncome": "20160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "398000", "reportedCurrency": "USD", "netInterestIncome": "38130000", "nonInterestIncome": "None", "operatingExpenses": "45924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18590000", "netIncomeFromContinuingOperations": "30658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "16317028000", "longTermDebt": "11822783000", "shortTermDebt": "2453937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29766000", "reportedCurrency": "USD", "retainedEarnings": "-375113000", "totalLiabilities": "14726206000", "otherCurrentAssets": "-403654000", "totalCurrentAssets": "192387000", "currentLongTermDebt": "None", "longTermInvestments": "15450839000", "shortTermInvestments": "None", "currentNetReceivables": "211267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16124641000", "currentAccountsPayable": "57281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6521000", "shortLongTermDebtTotal": "14281172000", "totalShareholderEquity": "1570476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387753000", "totalCurrentLiabilities": "2898971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11827235000", "cashAndShortTermInvestments": "192387000", "commonStockSharesOutstanding": "89228098", "intangibleAssetsExcludingGoodwill": "29766000", "cashAndCashEquivalentsAtCarryingValue": "192387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30112000", "profitLoss": "None", "dividendPayout": "42366000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-140782000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "742790000", "cashflowFromInvestment": "-621363000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66084000, "cost_of_revenue": 76780000, "gross_profit": 66084000, "research_and_development": null, "selling_general_admin": 18590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20160000, "depreciation_amortisation": null, "ebitda": 89453000, "interest_expense": 68613000, "interest_income": null, "other_non_operating": null, "pretax_income": 31056000, "tax_provision": 398000, "effective_tax_rate": null, "net_income": 30112000, "net_income_continuing_ops": 30658000, "net_income_to_common": 30112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192387000, "short_term_investments": null, "net_receivables": 211267000, "inventory": null, "other_current_assets": null, "total_current_assets": 192387000, "net_ppe": null, "goodwill": null, "intangible_assets": 29766000, "goodwill_and_intangibles": 29766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16124641000, "total_assets": 16317028000, "short_term_debt": 2453937000, "accounts_payable": 57281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2898971000, "long_term_debt": 11822783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11827235000, "total_liabilities": 14726206000, "total_debt": 14276720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375113000, "total_equity": 1570476000, "shares_outstanding": 89228098, "operating_cash_flow": -140782000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -621363000, "dividends_paid": 42366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 742790000, "free_cash_flow": -140782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "89453000", "netIncome": "30112000", "grossProfit": "66084000", "depreciation": "None", "totalRevenue": "66084000", "costOfRevenue": "76780000", "interestIncome": "106743000", "incomeBeforeTax": "31056000", "interestExpense": "68613000", "operatingIncome": "20160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "398000", "reportedCurrency": "USD", "netInterestIncome": "38130000", "nonInterestIncome": "None", "operatingExpenses": "45924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18590000", "netIncomeFromContinuingOperations": "30658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "16317028000", "longTermDebt": "11822783000", "shortTermDebt": "2453937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29766000", "reportedCurrency": "USD", "retainedEarnings": "-375113000", "totalLiabilities": "14726206000", "otherCurrentAssets": "-403654000", "totalCurrentAssets": "192387000", "currentLongTermDebt": "None", "longTermInvestments": "15450839000", "shortTermInvestments": "None", "currentNetReceivables": "211267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16124641000", "currentAccountsPayable": "57281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6521000", "shortLongTermDebtTotal": "14281172000", "totalShareholderEquity": "1570476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387753000", "totalCurrentLiabilities": "2898971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11827235000", "cashAndShortTermInvestments": "192387000", "commonStockSharesOutstanding": "89228098", "intangibleAssetsExcludingGoodwill": "29766000", "cashAndCashEquivalentsAtCarryingValue": "192387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30112000", "profitLoss": "None", "dividendPayout": "42366000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-140782000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "742790000", "cashflowFromInvestment": "-621363000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 60947000, "cost_of_revenue": 18987000, "gross_profit": 60947000, "ebit": 16054000, "ebitda": 89708000, "pretax_income": 23335000, "tax_provision": 12000, "net_income": 23008000, "net_income_to_common": 23008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217725000, "total_current_assets": 217725000, "total_assets": 15953290000, "short_term_debt": 1967527000, "long_term_debt": 11400901000, "total_debt": 13368428000, "total_liabilities": 14327641000, "total_equity": 1607236000, "shares_outstanding": 88039194, "goodwill_and_intangibles": 28877000 }, "cash_flow": { "operating_cash_flow": -141689000, "capital_expenditure": 0, "free_cash_flow": -141689000, "dividends_paid": 40895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254259, "ticker_id": 1209, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "89708000", "netIncome": "23008000", "grossProfit": "60947000", "depreciation": "None", "totalRevenue": "60947000", "costOfRevenue": "18987000", "interestIncome": "107281000", "incomeBeforeTax": "23335000", "interestExpense": "73654000", "operatingIncome": "16054000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "33627000", "nonInterestIncome": "None", "operatingExpenses": "44893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17581000", "netIncomeFromContinuingOperations": "23323000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "15953290000", "longTermDebt": "11400901000", "shortTermDebt": "1967527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28877000", "reportedCurrency": "USD", "retainedEarnings": "-362146000", "totalLiabilities": "14327641000", "otherCurrentAssets": "-442634000", "totalCurrentAssets": "217725000", "currentLongTermDebt": "None", "longTermInvestments": "15077500000", "shortTermInvestments": "None", "currentNetReceivables": "224909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15106377000", "currentAccountsPayable": "62115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6765000", "shortLongTermDebtTotal": "13864517000", "totalShareholderEquity": "1607236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401009000", "totalCurrentLiabilities": "2430651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11896990000", "cashAndShortTermInvestments": "217725000", "commonStockSharesOutstanding": "88039194", "intangibleAssetsExcludingGoodwill": "28877000", "cashAndCashEquivalentsAtCarryingValue": "217725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23008000", "profitLoss": "None", "dividendPayout": "40895000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-141689000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741542000", "cashflowFromInvestment": "-576161000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60947000, "cost_of_revenue": 18987000, "gross_profit": 60947000, "research_and_development": null, "selling_general_admin": 17581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16054000, "depreciation_amortisation": null, "ebitda": 89708000, "interest_expense": 73654000, "interest_income": null, "other_non_operating": null, "pretax_income": 23335000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 23008000, "net_income_continuing_ops": 23323000, "net_income_to_common": 23008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217725000, "short_term_investments": null, "net_receivables": 224909000, "inventory": null, "other_current_assets": null, "total_current_assets": 217725000, "net_ppe": null, "goodwill": null, "intangible_assets": 28877000, "goodwill_and_intangibles": 28877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15106377000, "total_assets": 15953290000, "short_term_debt": 1967527000, "accounts_payable": 62115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2430651000, "long_term_debt": 11400901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11896990000, "total_liabilities": 14327641000, "total_debt": 13368428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362146000, "total_equity": 1607236000, "shares_outstanding": 88039194, "operating_cash_flow": -141689000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -576161000, "dividends_paid": 40895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 741542000, "free_cash_flow": -141689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "89708000", "netIncome": "23008000", "grossProfit": "60947000", "depreciation": "None", "totalRevenue": "60947000", "costOfRevenue": "18987000", "interestIncome": "107281000", "incomeBeforeTax": "23335000", "interestExpense": "73654000", "operatingIncome": "16054000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "33627000", "nonInterestIncome": "None", "operatingExpenses": "44893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17581000", "netIncomeFromContinuingOperations": "23323000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "15953290000", "longTermDebt": "11400901000", "shortTermDebt": "1967527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28877000", "reportedCurrency": "USD", "retainedEarnings": "-362146000", "totalLiabilities": "14327641000", "otherCurrentAssets": "-442634000", "totalCurrentAssets": "217725000", "currentLongTermDebt": "None", "longTermInvestments": "15077500000", "shortTermInvestments": "None", "currentNetReceivables": "224909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15106377000", "currentAccountsPayable": "62115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6765000", "shortLongTermDebtTotal": "13864517000", "totalShareholderEquity": "1607236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401009000", "totalCurrentLiabilities": "2430651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11896990000", "cashAndShortTermInvestments": "217725000", "commonStockSharesOutstanding": "88039194", "intangibleAssetsExcludingGoodwill": "28877000", "cashAndCashEquivalentsAtCarryingValue": "217725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23008000", "profitLoss": "None", "dividendPayout": "40895000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-141689000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741542000", "cashflowFromInvestment": "-576161000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 85346000, "cost_of_revenue": 16898000, "gross_profit": 85346000, "ebit": 176182000, "ebitda": 115046000, "pretax_income": 60214000, "tax_provision": 142000, "net_income": 59172000, "net_income_to_common": 59172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198513000, "total_current_assets": 13521769000, "total_assets": 15092653000, "short_term_debt": 3895114000, "long_term_debt": null, "total_debt": 3895114000, "total_liabilities": 13518794000, "total_equity": 1552785000, "shares_outstanding": 85044666, "goodwill_and_intangibles": 29538000 }, "cash_flow": { "operating_cash_flow": -88595000, "capital_expenditure": 0, "free_cash_flow": -88595000, "dividends_paid": 40327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254260, "ticker_id": 1209, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176182000", "ebitda": "115046000", "netIncome": "59172000", "grossProfit": "85346000", "depreciation": "None", "totalRevenue": "85346000", "costOfRevenue": "16898000", "interestIncome": "100470000", "incomeBeforeTax": "60214000", "interestExpense": "66874000", "operatingIncome": "48172000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "33596000", "nonInterestIncome": "None", "operatingExpenses": "37174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-61136000", "sellingGeneralAndAdministrative": "15039000", "netIncomeFromContinuingOperations": "60072000" }, "balance": { "goodwill": "None", "inventory": "-162165000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "15092653000", "longTermDebt": "None", "shortTermDebt": "3895114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29538000", "reportedCurrency": "USD", "retainedEarnings": "-343853000", "totalLiabilities": "13518794000", "otherCurrentAssets": "-416106000", "totalCurrentAssets": "13521769000", "currentLongTermDebt": "None", "longTermInvestments": "14462791000", "shortTermInvestments": "85671000", "currentNetReceivables": "217593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1570884000", "currentAccountsPayable": "71309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13256189000", "totalShareholderEquity": "1552785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-71309000", "totalCurrentLiabilities": "4223040000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9361075000", "cashAndShortTermInvestments": "198513000", "commonStockSharesOutstanding": "85044666", "intangibleAssetsExcludingGoodwill": "29538000", "cashAndCashEquivalentsAtCarryingValue": "198513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59172000", "profitLoss": "None", "dividendPayout": "40327000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88595000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23107000", "cashflowFromInvestment": "76289000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85346000, "cost_of_revenue": 16898000, "gross_profit": 85346000, "research_and_development": null, "selling_general_admin": 15039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176182000, "depreciation_amortisation": -61136000, "ebitda": 115046000, "interest_expense": 66874000, "interest_income": null, "other_non_operating": null, "pretax_income": 60214000, "tax_provision": 142000, "effective_tax_rate": null, "net_income": 59172000, "net_income_continuing_ops": 60072000, "net_income_to_common": 59172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198513000, "short_term_investments": 85671000, "net_receivables": 217593000, "inventory": -162165000, "other_current_assets": null, "total_current_assets": 13521769000, "net_ppe": null, "goodwill": null, "intangible_assets": 29538000, "goodwill_and_intangibles": 29538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1570884000, "total_assets": 15092653000, "short_term_debt": 3895114000, "accounts_payable": 71309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4223040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9361075000, "total_liabilities": 13518794000, "total_debt": 3895114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -343853000, "total_equity": 1552785000, "shares_outstanding": 85044666, "operating_cash_flow": -88595000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76289000, "dividends_paid": 40327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23107000, "free_cash_flow": -88595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176182000", "ebitda": "115046000", "netIncome": "59172000", "grossProfit": "85346000", "depreciation": "None", "totalRevenue": "85346000", "costOfRevenue": "16898000", "interestIncome": "100470000", "incomeBeforeTax": "60214000", "interestExpense": "66874000", "operatingIncome": "48172000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "33596000", "nonInterestIncome": "None", "operatingExpenses": "37174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-61136000", "sellingGeneralAndAdministrative": "15039000", "netIncomeFromContinuingOperations": "60072000" }, "balance": { "goodwill": "None", "inventory": "-162165000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "15092653000", "longTermDebt": "None", "shortTermDebt": "3895114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29538000", "reportedCurrency": "USD", "retainedEarnings": "-343853000", "totalLiabilities": "13518794000", "otherCurrentAssets": "-416106000", "totalCurrentAssets": "13521769000", "currentLongTermDebt": "None", "longTermInvestments": "14462791000", "shortTermInvestments": "85671000", "currentNetReceivables": "217593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1570884000", "currentAccountsPayable": "71309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13256189000", "totalShareholderEquity": "1552785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-71309000", "totalCurrentLiabilities": "4223040000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9361075000", "cashAndShortTermInvestments": "198513000", "commonStockSharesOutstanding": "85044666", "intangibleAssetsExcludingGoodwill": "29538000", "cashAndCashEquivalentsAtCarryingValue": "198513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59172000", "profitLoss": "None", "dividendPayout": "40327000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88595000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23107000", "cashflowFromInvestment": "76289000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 69811000, "cost_of_revenue": 18966000, "gross_profit": 69811000, "ebit": 104576000, "ebitda": 102350000, "pretax_income": 34112000, "tax_provision": 61000, "net_income": 33569000, "net_income_to_common": 33569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187467000, "total_current_assets": 13457539000, "total_assets": 15132600000, "short_term_debt": 4130379000, "long_term_debt": null, "total_debt": 4130379000, "total_liabilities": 13579444000, "total_equity": 1533459000, "shares_outstanding": 84467546, "goodwill_and_intangibles": 29889000 }, "cash_flow": { "operating_cash_flow": -59461000, "capital_expenditure": 0, "free_cash_flow": -59461000, "dividends_paid": 39950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254261, "ticker_id": 1209, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104576000", "ebitda": "102350000", "netIncome": "33569000", "grossProfit": "69811000", "depreciation": "None", "totalRevenue": "69811000", "costOfRevenue": "18966000", "interestIncome": "101520000", "incomeBeforeTax": "34112000", "interestExpense": "70464000", "operatingIncome": "31886000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "31056000", "nonInterestIncome": "None", "operatingExpenses": "37925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43381000", "sellingGeneralAndAdministrative": "14481000", "netIncomeFromContinuingOperations": "34051000" }, "balance": { "goodwill": "None", "inventory": "19999000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "15132600000", "longTermDebt": "None", "shortTermDebt": "4130379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29889000", "reportedCurrency": "USD", "retainedEarnings": "-363034000", "totalLiabilities": "13579444000", "otherCurrentAssets": "12718964000", "totalCurrentAssets": "13457539000", "currentLongTermDebt": "None", "longTermInvestments": "14412715000", "shortTermInvestments": "183607000", "currentNetReceivables": "217158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1675061000", "currentAccountsPayable": "72674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13204727000", "totalShareholderEquity": "1533459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302043000", "totalCurrentLiabilities": "4505096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9074348000", "cashAndShortTermInvestments": "187467000", "commonStockSharesOutstanding": "84467546", "intangibleAssetsExcludingGoodwill": "29889000", "cashAndCashEquivalentsAtCarryingValue": "187467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33569000", "profitLoss": "None", "dividendPayout": "39950000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59461000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370246000", "cashflowFromInvestment": "392972000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69811000, "cost_of_revenue": 18966000, "gross_profit": 69811000, "research_and_development": null, "selling_general_admin": 14481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104576000, "depreciation_amortisation": -43381000, "ebitda": 102350000, "interest_expense": 70464000, "interest_income": null, "other_non_operating": null, "pretax_income": 34112000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": 33569000, "net_income_continuing_ops": 34051000, "net_income_to_common": 33569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187467000, "short_term_investments": 183607000, "net_receivables": 217158000, "inventory": 19999000, "other_current_assets": null, "total_current_assets": 13457539000, "net_ppe": null, "goodwill": null, "intangible_assets": 29889000, "goodwill_and_intangibles": 29889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1675061000, "total_assets": 15132600000, "short_term_debt": 4130379000, "accounts_payable": 72674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4505096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9074348000, "total_liabilities": 13579444000, "total_debt": 4130379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363034000, "total_equity": 1533459000, "shares_outstanding": 84467546, "operating_cash_flow": -59461000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 392972000, "dividends_paid": 39950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -370246000, "free_cash_flow": -59461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104576000", "ebitda": "102350000", "netIncome": "33569000", "grossProfit": "69811000", "depreciation": "None", "totalRevenue": "69811000", "costOfRevenue": "18966000", "interestIncome": "101520000", "incomeBeforeTax": "34112000", "interestExpense": "70464000", "operatingIncome": "31886000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "31056000", "nonInterestIncome": "None", "operatingExpenses": "37925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43381000", "sellingGeneralAndAdministrative": "14481000", "netIncomeFromContinuingOperations": "34051000" }, "balance": { "goodwill": "None", "inventory": "19999000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "15132600000", "longTermDebt": "None", "shortTermDebt": "4130379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29889000", "reportedCurrency": "USD", "retainedEarnings": "-363034000", "totalLiabilities": "13579444000", "otherCurrentAssets": "12718964000", "totalCurrentAssets": "13457539000", "currentLongTermDebt": "None", "longTermInvestments": "14412715000", "shortTermInvestments": "183607000", "currentNetReceivables": "217158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1675061000", "currentAccountsPayable": "72674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13204727000", "totalShareholderEquity": "1533459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302043000", "totalCurrentLiabilities": "4505096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9074348000", "cashAndShortTermInvestments": "187467000", "commonStockSharesOutstanding": "84467546", "intangibleAssetsExcludingGoodwill": "29889000", "cashAndCashEquivalentsAtCarryingValue": "187467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33569000", "profitLoss": "None", "dividendPayout": "39950000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59461000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370246000", "cashflowFromInvestment": "392972000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 78971000, "cost_of_revenue": 15215000, "gross_profit": 78971000, "ebit": 61469000, "ebitda": 59420000, "pretax_income": 19455000, "tax_provision": 129000, "net_income": 18602000, "net_income_to_common": 18602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228927000, "total_current_assets": 228927000, "total_assets": 15315930000, "short_term_debt": 4608467000, "long_term_debt": null, "total_debt": 4608467000, "total_liabilities": 13780318000, "total_equity": 1517071000, "shares_outstanding": 72136000, "goodwill_and_intangibles": 29580000 }, "cash_flow": { "operating_cash_flow": -78954000, "capital_expenditure": 91504000, "free_cash_flow": 12550000, "dividends_paid": 42048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254262, "ticker_id": 1209, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61469000", "ebitda": "59420000", "netIncome": "18602000", "grossProfit": "78971000", "depreciation": "None", "totalRevenue": "78971000", "costOfRevenue": "15215000", "interestIncome": "98690000", "incomeBeforeTax": "19455000", "interestExpense": "70699000", "operatingIncome": "16907000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "27991000", "nonInterestIncome": "None", "operatingExpenses": "62064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2049000", "sellingGeneralAndAdministrative": "23563000", "netIncomeFromContinuingOperations": "19326000" }, "balance": { "goodwill": "None", "inventory": "22085000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "15315930000", "longTermDebt": "None", "shortTermDebt": "4608467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29580000", "reportedCurrency": "USD", "retainedEarnings": "-353360000", "totalLiabilities": "13780318000", "otherCurrentAssets": "-585974000", "totalCurrentAssets": "228927000", "currentLongTermDebt": "None", "longTermInvestments": "14251343000", "shortTermInvestments": "1618000", "currentNetReceivables": "584356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15087003000", "currentAccountsPayable": "71864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13333932000", "totalShareholderEquity": "1517071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1328663000", "totalCurrentLiabilities": "3351668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2567000", "cashAndShortTermInvestments": "228927000", "commonStockSharesOutstanding": "72136000", "intangibleAssetsExcludingGoodwill": "29580000", "cashAndCashEquivalentsAtCarryingValue": "228927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18601000", "profitLoss": "None", "dividendPayout": "42048000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78954000", "capitalExpenditures": "91504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163680000", "cashflowFromInvestment": "296443000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9540166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78971000, "cost_of_revenue": 15215000, "gross_profit": 78971000, "research_and_development": null, "selling_general_admin": 23563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61469000, "depreciation_amortisation": -2049000, "ebitda": 59420000, "interest_expense": 70699000, "interest_income": null, "other_non_operating": null, "pretax_income": 19455000, "tax_provision": 129000, "effective_tax_rate": null, "net_income": 18602000, "net_income_continuing_ops": 19326000, "net_income_to_common": 18602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228927000, "short_term_investments": 1618000, "net_receivables": 584356000, "inventory": 22085000, "other_current_assets": null, "total_current_assets": 228927000, "net_ppe": null, "goodwill": null, "intangible_assets": 29580000, "goodwill_and_intangibles": 29580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15087003000, "total_assets": 15315930000, "short_term_debt": 4608467000, "accounts_payable": 71864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3351668000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2567000, "total_liabilities": 13780318000, "total_debt": 4608467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353360000, "total_equity": 1517071000, "shares_outstanding": 72136000, "operating_cash_flow": -78954000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 296443000, "dividends_paid": 42048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163680000, "free_cash_flow": 12550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61469000", "ebitda": "59420000", "netIncome": "18602000", "grossProfit": "78971000", "depreciation": "None", "totalRevenue": "78971000", "costOfRevenue": "15215000", "interestIncome": "98690000", "incomeBeforeTax": "19455000", "interestExpense": "70699000", "operatingIncome": "16907000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "27991000", "nonInterestIncome": "None", "operatingExpenses": "62064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2049000", "sellingGeneralAndAdministrative": "23563000", "netIncomeFromContinuingOperations": "19326000" }, "balance": { "goodwill": "None", "inventory": "22085000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "15315930000", "longTermDebt": "None", "shortTermDebt": "4608467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29580000", "reportedCurrency": "USD", "retainedEarnings": "-353360000", "totalLiabilities": "13780318000", "otherCurrentAssets": "-585974000", "totalCurrentAssets": "228927000", "currentLongTermDebt": "None", "longTermInvestments": "14251343000", "shortTermInvestments": "1618000", "currentNetReceivables": "584356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15087003000", "currentAccountsPayable": "71864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13333932000", "totalShareholderEquity": "1517071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1328663000", "totalCurrentLiabilities": "3351668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2567000", "cashAndShortTermInvestments": "228927000", "commonStockSharesOutstanding": "72136000", "intangibleAssetsExcludingGoodwill": "29580000", "cashAndCashEquivalentsAtCarryingValue": "228927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18601000", "profitLoss": "None", "dividendPayout": "42048000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78954000", "capitalExpenditures": "91504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163680000", "cashflowFromInvestment": "296443000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9540166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 48844000, "cost_of_revenue": 14493000, "gross_profit": 48844000, "ebit": 33041000, "ebitda": 82993000, "pretax_income": 13304000, "tax_provision": 224000, "net_income": 12571000, "net_income_to_common": 12571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174664000, "total_current_assets": 174664000, "total_assets": 14445041000, "short_term_debt": 2958663000, "long_term_debt": 10077355000, "total_debt": 13036018000, "total_liabilities": 13107624000, "total_equity": 1313490000, "shares_outstanding": 68604682, "goodwill_and_intangibles": 29653000 }, "cash_flow": { "operating_cash_flow": -70894000, "capital_expenditure": 46256000, "free_cash_flow": -24638000, "dividends_paid": 36812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254264, "ticker_id": 1209, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33041000", "ebitda": "82993000", "netIncome": "12571000", "grossProfit": "48844000", "depreciation": "None", "totalRevenue": "48844000", "costOfRevenue": "14493000", "interestIncome": "102481000", "incomeBeforeTax": "13304000", "interestExpense": "68702000", "operatingIncome": "14282000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "224000", "reportedCurrency": "USD", "netInterestIncome": "27514000", "nonInterestIncome": "None", "operatingExpenses": "34562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24049000", "sellingGeneralAndAdministrative": "14626000", "netIncomeFromContinuingOperations": "13080000" }, "balance": { "goodwill": "None", "inventory": "23570000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "14445041000", "longTermDebt": "10077355000", "shortTermDebt": "2958663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29653000", "reportedCurrency": "USD", "retainedEarnings": "-333622000", "totalLiabilities": "13107624000", "otherCurrentAssets": "-406155000", "totalCurrentAssets": "174664000", "currentLongTermDebt": "None", "longTermInvestments": "13738170000", "shortTermInvestments": "175197000", "currentNetReceivables": "206317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13767823000", "currentAccountsPayable": "71062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4751000", "shortLongTermDebtTotal": "13036018000", "totalShareholderEquity": "1313490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-71062000", "totalCurrentLiabilities": "71062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12650398000", "cashAndShortTermInvestments": "174664000", "commonStockSharesOutstanding": "68604682", "intangibleAssetsExcludingGoodwill": "29653000", "cashAndCashEquivalentsAtCarryingValue": "174664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13080000", "profitLoss": "None", "dividendPayout": "36812000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70894000", "capitalExpenditures": "46256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37235000", "cashflowFromInvestment": "-121537000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9540166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48844000, "cost_of_revenue": 14493000, "gross_profit": 48844000, "research_and_development": null, "selling_general_admin": 14626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33041000, "depreciation_amortisation": -24049000, "ebitda": 82993000, "interest_expense": 68702000, "interest_income": null, "other_non_operating": null, "pretax_income": 13304000, "tax_provision": 224000, "effective_tax_rate": null, "net_income": 12571000, "net_income_continuing_ops": 13080000, "net_income_to_common": 12571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174664000, "short_term_investments": 175197000, "net_receivables": 206317000, "inventory": 23570000, "other_current_assets": null, "total_current_assets": 174664000, "net_ppe": null, "goodwill": null, "intangible_assets": 29653000, "goodwill_and_intangibles": 29653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13767823000, "total_assets": 14445041000, "short_term_debt": 2958663000, "accounts_payable": 71062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71062000, "long_term_debt": 10077355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12650398000, "total_liabilities": 13107624000, "total_debt": 13036018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333622000, "total_equity": 1313490000, "shares_outstanding": 68604682, "operating_cash_flow": -70894000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121537000, "dividends_paid": 36812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37235000, "free_cash_flow": -24638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33041000", "ebitda": "82993000", "netIncome": "12571000", "grossProfit": "48844000", "depreciation": "None", "totalRevenue": "48844000", "costOfRevenue": "14493000", "interestIncome": "102481000", "incomeBeforeTax": "13304000", "interestExpense": "68702000", "operatingIncome": "14282000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "224000", "reportedCurrency": "USD", "netInterestIncome": "27514000", "nonInterestIncome": "None", "operatingExpenses": "34562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24049000", "sellingGeneralAndAdministrative": "14626000", "netIncomeFromContinuingOperations": "13080000" }, "balance": { "goodwill": "None", "inventory": "23570000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "14445041000", "longTermDebt": "10077355000", "shortTermDebt": "2958663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29653000", "reportedCurrency": "USD", "retainedEarnings": "-333622000", "totalLiabilities": "13107624000", "otherCurrentAssets": "-406155000", "totalCurrentAssets": "174664000", "currentLongTermDebt": "None", "longTermInvestments": "13738170000", "shortTermInvestments": "175197000", "currentNetReceivables": "206317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13767823000", "currentAccountsPayable": "71062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4751000", "shortLongTermDebtTotal": "13036018000", "totalShareholderEquity": "1313490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-71062000", "totalCurrentLiabilities": "71062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12650398000", "cashAndShortTermInvestments": "174664000", "commonStockSharesOutstanding": "68604682", "intangibleAssetsExcludingGoodwill": "29653000", "cashAndCashEquivalentsAtCarryingValue": "174664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13080000", "profitLoss": "None", "dividendPayout": "36812000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70894000", "capitalExpenditures": "46256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37235000", "cashflowFromInvestment": "-121537000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9540166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "income_statement": { "revenue": 54409000, "cost_of_revenue": 15179000, "gross_profit": 54409000, "ebit": 36284000, "ebitda": 8961000, "pretax_income": 10822000, "tax_provision": 83000, "net_income": 8878000, "net_income_to_common": 8878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194595000, "total_current_assets": 410935000, "total_assets": 14302865000, "short_term_debt": 491000, "long_term_debt": 30502000, "total_debt": 30993000, "total_liabilities": 12958208000, "total_equity": 1322558000, "shares_outstanding": 67978186, "goodwill_and_intangibles": 7473000 }, "cash_flow": { "operating_cash_flow": -43348000, "capital_expenditure": 45274000, "free_cash_flow": 1926000, "dividends_paid": 36430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254265, "ticker_id": 1209, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:12.341826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36284000", "ebitda": "8961000", "netIncome": "8878000", "grossProfit": "54409000", "depreciation": "None", "totalRevenue": "54409000", "costOfRevenue": "15179000", "interestIncome": "24659000", "incomeBeforeTax": "10822000", "interestExpense": "63433000", "operatingIncome": "16690000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "24659000", "nonInterestIncome": "None", "operatingExpenses": "37719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5868000", "costofGoodsAndServicesSold": "15179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27323000", "sellingGeneralAndAdministrative": "17214000", "netIncomeFromContinuingOperations": "10739000" }, "balance": { "goodwill": "None", "inventory": "21076000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "14302865000", "longTermDebt": "30502000", "shortTermDebt": "491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7473000", "reportedCurrency": "USD", "retainedEarnings": "-309587000", "totalLiabilities": "12958208000", "otherCurrentAssets": "-433613000", "totalCurrentAssets": "410935000", "currentLongTermDebt": "None", "longTermInvestments": "13577250000", "shortTermInvestments": "183676000", "currentNetReceivables": "216340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13584723000", "currentAccountsPayable": "94395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21076000", "shortLongTermDebtTotal": "12513745000", "totalShareholderEquity": "1322558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-94886000", "totalCurrentLiabilities": "94395000", "otherNonCurrentLiabilities": "4238371000", "totalNonCurrentLiabilities": "12513745000", "cashAndShortTermInvestments": "194595000", "commonStockSharesOutstanding": "67978186", "intangibleAssetsExcludingGoodwill": "7473000", "cashAndCashEquivalentsAtCarryingValue": "194595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8878000", "profitLoss": "None", "dividendPayout": "36430000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43348000", "capitalExpenditures": "45274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165930000", "cashflowFromInvestment": "-116541000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6041000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54409000, "cost_of_revenue": 15179000, "gross_profit": 54409000, "research_and_development": null, "selling_general_admin": 17214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36284000, "depreciation_amortisation": -27323000, "ebitda": 8961000, "interest_expense": 63433000, "interest_income": null, "other_non_operating": null, "pretax_income": 10822000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": 8878000, "net_income_continuing_ops": 10739000, "net_income_to_common": 8878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194595000, "short_term_investments": 183676000, "net_receivables": 216340000, "inventory": 21076000, "other_current_assets": null, "total_current_assets": 410935000, "net_ppe": null, "goodwill": null, "intangible_assets": 7473000, "goodwill_and_intangibles": 7473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13584723000, "total_assets": 14302865000, "short_term_debt": 491000, "accounts_payable": 94395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94395000, "long_term_debt": 30502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12513745000, "total_liabilities": 12958208000, "total_debt": 30993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309587000, "total_equity": 1322558000, "shares_outstanding": 67978186, "operating_cash_flow": -43348000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116541000, "dividends_paid": 36430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165930000, "free_cash_flow": 1926000, "net_change_in_cash": 6041000 }, "raw_data": { "income": { "ebit": "36284000", "ebitda": "8961000", "netIncome": "8878000", "grossProfit": "54409000", "depreciation": "None", "totalRevenue": "54409000", "costOfRevenue": "15179000", "interestIncome": "24659000", "incomeBeforeTax": "10822000", "interestExpense": "63433000", "operatingIncome": "16690000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "24659000", "nonInterestIncome": "None", "operatingExpenses": "37719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5868000", "costofGoodsAndServicesSold": "15179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27323000", "sellingGeneralAndAdministrative": "17214000", "netIncomeFromContinuingOperations": "10739000" }, "balance": { "goodwill": "None", "inventory": "21076000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "14302865000", "longTermDebt": "30502000", "shortTermDebt": "491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7473000", "reportedCurrency": "USD", "retainedEarnings": "-309587000", "totalLiabilities": "12958208000", "otherCurrentAssets": "-433613000", "totalCurrentAssets": "410935000", "currentLongTermDebt": "None", "longTermInvestments": "13577250000", "shortTermInvestments": "183676000", "currentNetReceivables": "216340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13584723000", "currentAccountsPayable": "94395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21076000", "shortLongTermDebtTotal": "12513745000", "totalShareholderEquity": "1322558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-94886000", "totalCurrentLiabilities": "94395000", "otherNonCurrentLiabilities": "4238371000", "totalNonCurrentLiabilities": "12513745000", "cashAndShortTermInvestments": "194595000", "commonStockSharesOutstanding": "67978186", "intangibleAssetsExcludingGoodwill": "7473000", "cashAndCashEquivalentsAtCarryingValue": "194595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8878000", "profitLoss": "None", "dividendPayout": "36430000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43348000", "capitalExpenditures": "45274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165930000", "cashflowFromInvestment": "-116541000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6041000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }