{ "ticker": { "uuid": "7ccbc668-320f-43a9-801a-cd4529669a10", "symbol": "MAXESTATES", "name": "MAX ESTATES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/7ccbc668-320f-43a9-801a-cd4529669a10/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ccbc668-320f-43a9-801a-cd4529669a10/" }, "ticker_metadata": { "id": 14554, "uuid": "7ccbc668-320f-43a9-801a-cd4529669a10", "symbol": "MAXESTATES", "name": "MAX ESTATES LIMITED", "asset_type": "equity", "market_cap": 72588509184, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Max Estates Limited develops and constructs residential and commercial properties. The company also offers investment, facility management, managed office, and shared services. In addition, it engages in the real estate development, letting, and sub-letting; leasing, selling, and distribution of residential or commercial complex, houses, buildings, etc. The company was incorporated in 2016 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7ccbc668-320f-43a9-801a-cd4529669a10", "symbol": "MAXESTATES", "name": "MAX ESTATES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/7ccbc668-320f-43a9-801a-cd4529669a10/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ccbc668-320f-43a9-801a-cd4529669a10/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.02, "value": 0.15, "quality": 0.05, "momentum": 0.27, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 444.5, "market_cap": 72651517193.5, "pe_ratio": 339.7121, "earnings_yield": 0.0029, "ebitda_to_ev": 0.0139, "shareholder_yield": -0.0156, "roe": 0.0088, "piotroski_f_score": 3, "momentum_12_1": -0.2118, "volatility_252d": 0.3406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.913943+00:00", "batch_id": "" }, "size": { "price_close": 444.5, "market_cap": 72651517193.5, "market_cap_usd": 72651517193.5, "enterprise_value": 94721355193.5, "shares_outstanding": 163445483, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 339.7121, "pb_ratio": 3.0022, "ptbv_ratio": 3.0022, "ps_ratio": 38.1446, "pcf_ratio": null, "pfcf_ratio": -10.4305, "ev_ebitda": 71.9176, "ev_ebit": -908.7289, "ev_sales": 49.7321, "ev_fcf": -13.5991, "earnings_yield": 0.0029, "fcf_yield": -0.0735, "price_to_sales": 38.1446, "price_to_book": 3.0022, "price_to_cashflow": null, "ebitda_to_ev": 0.0139, "sales_yield": 0.0201 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0156, "shareholder_yield": -0.0156, "debt_paydown_yield": 0, "total_yield": -0.0156 }, "quality": { "gross_margin": 0.9798, "operating_margin": -0.0547, "net_margin": 0.1123, "ebitda_margin": 0.6915, "fcf_margin": -3.657, "roe": 0.0088, "roa": 0.0017, "roic": -0.0017, "roc_greenblatt": null, "asset_turnover": 0.0153, "cash_conversion": -32.5691, "accruals_ratio": 0.0512, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.1962, "revenue_stability_5y": 0.3506, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.015, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 16.7566, "debt_to_assets": 0.1939, "interest_coverage": -0.1587, "current_ratio": 1.7839, "quick_ratio": 1.7839, "net_debt": 22069838000, "local_beta": 1.2792, "volatility_252d": 0.3406, "volatility_60d": 0.7647, "max_drawdown_12m": -0.4002, "risk_adjusted_momentum": -0.6218 }, "growth": { "revenue_growth_1y": 0.2428, "revenue_growth_3y_cagr": 0.2294, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4151, "eps_growth_3y_cagr": -0.062, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0462, "revenue_growth": 0.2428, "earnings_growth": -0.4151 }, "momentum": { "price_return_1m": 0.0893, "price_return_3m": 0.1386, "price_return_6m": -0.033, "price_return_9m": 0.0293, "price_return_12m": -0.1414, "price_return_12m_ex1m": -0.2118, "momentum_6m": -0.033, "momentum_12m": -0.1414, "momentum_12_1": -0.2118, "distance_from_52w_high": -0.1937, "distance_from_52w_low": 0.3443, "relative_strength": -0.0337 }, "raw_ttm": { "revenue_ttm": 1904632000, "gross_profit_ttm": 1866221000, "ebit_ttm": -104235000, "ebitda_ttm": 1317082000, "net_income_ttm": 213862000, "eps_diluted_ttm": 1.3085, "operating_cash_flow_ttm": -6156479000, "capital_expenditure_ttm": -808810000, "fcf_ttm": -6965289000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1133285000, "interest_expense_ttm": 656846000, "cash_and_equivalents": 2048839000, "total_current_assets": 85277098000, "total_current_liabilities": 47804235000, "net_ppe": null, "total_assets": 124372040000, "total_debt": 24118677000, "total_equity": 24199050000, "net_working_capital": 36151910000, "book_value_per_share": 148.0558, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 148.0558 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 98, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 1, "rank_earnings_yield": 98, "rank_fcf_yield": 88, "rank_dividend_yield": 93, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 90, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 2, "rank_fcf_margin": 99, "rank_piotroski": 92, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 57 }, "composites": { "value_composite": 85, "quality_composite": 95, "momentum_composite": 73, "growth_composite": 68, "yield_composite": 96, "svqf_composite": 99, "vc1_composite": 91, "vc2_composite": 95, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.0866, "os_score": 0.02, "value_percentile": 0.15, "quality_percentile": 0.05, "momentum_percentile": 0.27, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6490, "ticker_id": 14554, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.913943+00:00", "batch_id": "", "os_score_delta": null, "price_close": 444.5, "market_cap": 72651517193.5, "market_cap_usd": 72651517193.5, "enterprise_value": 94721355193.5, "shares_outstanding": 163445483, "fx_rate_to_usd": null, "pe_ratio": 339.7121377, "pb_ratio": 3.00224667, "ptbv_ratio": 3.00224667, "ps_ratio": 38.14464799, "pcf_ratio": null, "pfcf_ratio": -10.43051009, "ev_ebitda": 71.91758387, "ev_ebit": -908.72888371, "ev_sales": 49.73210321, "ev_fcf": -13.599056, "earnings_yield": 0.00294367, "fcf_yield": -0.07353452, "dividend_yield": 0, "buyback_yield": -0.01559892, "shareholder_yield": -0.01559892, "debt_paydown_yield": 0, "total_yield": -0.01559892, "gross_margin": 0.97983285, "operating_margin": -0.05472711, "net_margin": 0.11228521, "ebitda_margin": 0.69151521, "fcf_margin": -3.65702613, "roe": 0.00883762, "roa": 0.00171953, "roic": -0.00168961, "roc_greenblatt": null, "asset_turnover": 0.01531399, "cash_conversion": -32.56908193, "accruals_ratio": 0.05122004, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 16.75661652, "debt_to_assets": 0.19392363, "interest_coverage": -0.15869016, "current_ratio": 1.78388166, "quick_ratio": 1.78388166, "net_debt": 22069838000, "revenue_growth_1y": 0.24279259, "revenue_growth_3y_cagr": 0.22939135, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.41514356, "eps_growth_3y_cagr": -0.06200551, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04618582, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.196185, "revenue_stability_5y": 0.35064, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08932732, "price_return_3m": 0.13857584, "price_return_6m": -0.03295985, "price_return_9m": 0.02929256, "price_return_12m": -0.14139465, "price_return_12m_ex1m": -0.21180224, "distance_from_52w_high": -0.19372391, "distance_from_52w_low": 0.34432181, "relative_strength": -0.03371491, "local_beta": 1.2792, "volatility_252d": 0.340643, "volatility_60d": 0.764729, "max_drawdown_12m": -0.4002358, "revenue_ttm": 1904632000, "gross_profit_ttm": 1866221000, "ebit_ttm": -104235000, "ebitda_ttm": 1317082000, "net_income_ttm": 213862000, "eps_diluted_ttm": 1.30846075, "operating_cash_flow_ttm": -6156479000, "capital_expenditure_ttm": -808810000, "fcf_ttm": -6965289000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1133285000, "interest_expense_ttm": 656846000, "cash_and_equivalents": 2048839000, "total_current_assets": 85277098000, "total_current_liabilities": 47804235000, "net_ppe": null, "total_assets": 124372040000, "total_debt": 24118677000, "total_equity": 24199050000, "net_working_capital": 36151910000, "book_value_per_share": 148.05578934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 148.05578934, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 98, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 1, "rank_earnings_yield": 98, "rank_fcf_yield": 88, "rank_dividend_yield": 93, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 90, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 2, "rank_fcf_margin": 99, "rank_piotroski": 92, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 57, "value_composite": 85, "quality_composite": 95, "momentum_composite": 73, "growth_composite": 68, "yield_composite": 96, "svqf_composite": 99, "vc1_composite": 91, "vc2_composite": 95, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 444.5, "os": 0.02, "value": 0.15, "quality": 0.05, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 339.7121, "earnings_yield": 0.0029, "shareholder_yield": -0.0156, "roe": 0.0088, "momentum_12_1": -0.2118, "complete_fields": { "id": 6490, "ticker_id": 14554, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.913943+00:00", "batch_id": "", "os_score_delta": null, "price_close": 444.5, "market_cap": 72651517193.5, "market_cap_usd": 72651517193.5, "enterprise_value": 94721355193.5, "shares_outstanding": 163445483, "fx_rate_to_usd": null, "pe_ratio": 339.7121377, "pb_ratio": 3.00224667, "ptbv_ratio": 3.00224667, "ps_ratio": 38.14464799, "pcf_ratio": null, "pfcf_ratio": -10.43051009, "ev_ebitda": 71.91758387, "ev_ebit": -908.72888371, "ev_sales": 49.73210321, "ev_fcf": -13.599056, "earnings_yield": 0.00294367, "fcf_yield": -0.07353452, "dividend_yield": 0, "buyback_yield": -0.01559892, "shareholder_yield": -0.01559892, "debt_paydown_yield": 0, "total_yield": -0.01559892, "gross_margin": 0.97983285, "operating_margin": -0.05472711, "net_margin": 0.11228521, "ebitda_margin": 0.69151521, "fcf_margin": -3.65702613, "roe": 0.00883762, "roa": 0.00171953, "roic": -0.00168961, "roc_greenblatt": null, "asset_turnover": 0.01531399, "cash_conversion": -32.56908193, "accruals_ratio": 0.05122004, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 16.75661652, "debt_to_assets": 0.19392363, "interest_coverage": -0.15869016, "current_ratio": 1.78388166, "quick_ratio": 1.78388166, "net_debt": 22069838000, "revenue_growth_1y": 0.24279259, "revenue_growth_3y_cagr": 0.22939135, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.41514356, "eps_growth_3y_cagr": -0.06200551, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04618582, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.196185, "revenue_stability_5y": 0.35064, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08932732, "price_return_3m": 0.13857584, "price_return_6m": -0.03295985, "price_return_9m": 0.02929256, "price_return_12m": -0.14139465, "price_return_12m_ex1m": -0.21180224, "distance_from_52w_high": -0.19372391, "distance_from_52w_low": 0.34432181, "relative_strength": -0.03371491, "local_beta": 1.2792, "volatility_252d": 0.340643, "volatility_60d": 0.764729, "max_drawdown_12m": -0.4002358, "revenue_ttm": 1904632000, "gross_profit_ttm": 1866221000, "ebit_ttm": -104235000, "ebitda_ttm": 1317082000, "net_income_ttm": 213862000, "eps_diluted_ttm": 1.30846075, "operating_cash_flow_ttm": -6156479000, "capital_expenditure_ttm": -808810000, "fcf_ttm": -6965289000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1133285000, "interest_expense_ttm": 656846000, "cash_and_equivalents": 2048839000, "total_current_assets": 85277098000, "total_current_liabilities": 47804235000, "net_ppe": null, "total_assets": 124372040000, "total_debt": 24118677000, "total_equity": 24199050000, "net_working_capital": 36151910000, "book_value_per_share": 148.05578934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 148.05578934, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 98, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 1, "rank_earnings_yield": 98, "rank_fcf_yield": 88, "rank_dividend_yield": 93, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 90, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 2, "rank_fcf_margin": 99, "rank_piotroski": 92, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 57, "value_composite": 85, "quality_composite": 95, "momentum_composite": 73, "growth_composite": 68, "yield_composite": 96, "svqf_composite": 99, "vc1_composite": 91, "vc2_composite": 95, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "income_statement": { "revenue": 1994528000, "cost_of_revenue": 38411000, "gross_profit": 1956117000, "ebit": -86812000, "ebitda": 1210792000, "pretax_income": null, "tax_provision": null, "net_income": 156926000, "net_income_to_common": 156926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048839000, "total_current_assets": 85277098000, "total_assets": 124372040000, "short_term_debt": 727886000, "long_term_debt": 23065284000, "total_debt": 24118677000, "total_liabilities": null, "total_equity": 24199050000, "shares_outstanding": 163445483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6156479000, "capital_expenditure": -808810000, "free_cash_flow": -6965289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1133285000, "net_debt_issued": 6076450000 }, "complete_fields": { "id": 372797, "ticker_id": 14554, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1210792000", "netIncome": "156926000", "grossProfit": "1956117000", "totalRevenue": "1994528000", "costOfRevenue": "38411000", "interestExpense": "654144000", "operatingIncome": "-86812000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "324124000" }, "balance": { "totalDebt": "24118677000", "totalAssets": "124372040000", "longTermDebt": "23065284000", "shortTermDebt": "727886000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "163445483", "totalCurrentAssets": "85277098000", "totalShareholderEquity": "24199050000", "totalCurrentLiabilities": "47804235000", "cashAndShortTermInvestments": "2048839000" }, "cashflow": { "freeCashFlow": "-6965289000", "dividendsPaid": null, "issuanceOfDebt": "6872938000", "issuanceOfStock": "1133285000", "repaymentOfDebt": "-796488000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-6156479000", "repurchaseOfStock": null, "capitalExpenditures": "-808810000" } }, "revenue": 1994528000, "cost_of_revenue": 38411000, "gross_profit": 1956117000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86812000, "depreciation_amortisation": 324124000, "ebitda": 1210792000, "interest_expense": 654144000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156926000, "net_income_continuing_ops": null, "net_income_to_common": 156926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2048839000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85277098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124372040000, "short_term_debt": 727886000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47804235000, "long_term_debt": 23065284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24118677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24199050000, "shares_outstanding": 163445483, "operating_cash_flow": -6156479000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -808810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1133285000, "net_debt_issued": 6076450000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6965289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1210792000", "netIncome": "156926000", "grossProfit": "1956117000", "totalRevenue": "1994528000", "costOfRevenue": "38411000", "interestExpense": "654144000", "operatingIncome": "-86812000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "324124000" }, "balance": { "totalDebt": "24118677000", "totalAssets": "124372040000", "longTermDebt": "23065284000", "shortTermDebt": "727886000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "163445483", "totalCurrentAssets": "85277098000", "totalShareholderEquity": "24199050000", "totalCurrentLiabilities": "47804235000", "cashAndShortTermInvestments": "2048839000" }, "cashflow": { "freeCashFlow": "-6965289000", "dividendsPaid": null, "issuanceOfDebt": "6872938000", "issuanceOfStock": "1133285000", "repaymentOfDebt": "-796488000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-6156479000", "repurchaseOfStock": null, "capitalExpenditures": "-808810000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "income_statement": { "revenue": 1604876000, "cost_of_revenue": 45450000, "gross_profit": 1559426000, "ebit": 103018000, "ebitda": 1335834000, "pretax_income": null, "tax_provision": null, "net_income": 264301000, "net_income_to_common": 264301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2290199000, "total_current_assets": 42181483000, "total_assets": 72460542000, "short_term_debt": 1450629000, "long_term_debt": 14696634000, "total_debt": 16561658000, "total_liabilities": null, "total_equity": 22784666000, "shares_outstanding": 161000084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2250050000, "capital_expenditure": -6772019000, "free_cash_flow": -4521969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8384425000, "net_debt_issued": 6317003000 }, "complete_fields": { "id": 372801, "ticker_id": 14554, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1335834000", "netIncome": "264301000", "grossProfit": "1559426000", "totalRevenue": "1604876000", "costOfRevenue": "45450000", "interestExpense": "618676000", "operatingIncome": "103018000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340966000" }, "balance": { "totalDebt": "16561658000", "totalAssets": "72460542000", "longTermDebt": "14696634000", "shortTermDebt": "1450629000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161000084", "totalCurrentAssets": "42181483000", "totalShareholderEquity": "22784666000", "totalCurrentLiabilities": "21071607000", "cashAndShortTermInvestments": "2290199000" }, "cashflow": { "freeCashFlow": "-4521969000", "dividendsPaid": null, "issuanceOfDebt": "10623086000", "issuanceOfStock": "8384425000", "repaymentOfDebt": "-4306083000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2250050000", "repurchaseOfStock": null, "capitalExpenditures": "-6772019000" } }, "revenue": 1604876000, "cost_of_revenue": 45450000, "gross_profit": 1559426000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103018000, "depreciation_amortisation": 340966000, "ebitda": 1335834000, "interest_expense": 618676000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 264301000, "net_income_continuing_ops": null, "net_income_to_common": 264301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2290199000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42181483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72460542000, "short_term_debt": 1450629000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21071607000, "long_term_debt": 14696634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16561658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22784666000, "shares_outstanding": 161000084, "operating_cash_flow": 2250050000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6772019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8384425000, "net_debt_issued": 6317003000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4521969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1335834000", "netIncome": "264301000", "grossProfit": "1559426000", "totalRevenue": "1604876000", "costOfRevenue": "45450000", "interestExpense": "618676000", "operatingIncome": "103018000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340966000" }, "balance": { "totalDebt": "16561658000", "totalAssets": "72460542000", "longTermDebt": "14696634000", "shortTermDebt": "1450629000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161000084", "totalCurrentAssets": "42181483000", "totalShareholderEquity": "22784666000", "totalCurrentLiabilities": "21071607000", "cashAndShortTermInvestments": "2290199000" }, "cashflow": { "freeCashFlow": "-4521969000", "dividendsPaid": null, "issuanceOfDebt": "10623086000", "issuanceOfStock": "8384425000", "repaymentOfDebt": "-4306083000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2250050000", "repurchaseOfStock": null, "capitalExpenditures": "-6772019000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "income_statement": { "revenue": 929437000, "cost_of_revenue": 97149000, "gross_profit": 832288000, "ebit": -68824000, "ebitda": 2386000, "pretax_income": null, "tax_provision": null, "net_income": -421630000, "net_income_to_common": -421630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2307362000, "total_current_assets": 9938987000, "total_assets": 31013988000, "short_term_debt": 891964000, "long_term_debt": 8626759000, "total_debt": 9994357000, "total_liabilities": null, "total_equity": 11708984000, "shares_outstanding": 147134544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2707005000, "capital_expenditure": -3205131000, "free_cash_flow": -498126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5755000, "net_debt_issued": 18071000 }, "complete_fields": { "id": 372804, "ticker_id": 14554, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2386000", "netIncome": "-421630000", "grossProfit": "832288000", "totalRevenue": "929437000", "costOfRevenue": "97149000", "interestExpense": "425765000", "operatingIncome": "-68824000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "254023000" }, "balance": { "totalDebt": "9994357000", "totalAssets": "31013988000", "longTermDebt": "8626759000", "shortTermDebt": "891964000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "147134544", "totalCurrentAssets": "9938987000", "totalShareholderEquity": "11708984000", "totalCurrentLiabilities": "6425287000", "cashAndShortTermInvestments": "2307362000" }, "cashflow": { "freeCashFlow": "-498126000", "dividendsPaid": null, "issuanceOfDebt": "639751000", "issuanceOfStock": "5755000", "repaymentOfDebt": "-621680000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2707005000", "repurchaseOfStock": null, "capitalExpenditures": "-3205131000" } }, "revenue": 929437000, "cost_of_revenue": 97149000, "gross_profit": 832288000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68824000, "depreciation_amortisation": 254023000, "ebitda": 2386000, "interest_expense": 425765000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -421630000, "net_income_continuing_ops": null, "net_income_to_common": -421630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2307362000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9938987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31013988000, "short_term_debt": 891964000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6425287000, "long_term_debt": 8626759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9994357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11708984000, "shares_outstanding": 147134544, "operating_cash_flow": 2707005000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3205131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5755000, "net_debt_issued": 18071000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -498126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2386000", "netIncome": "-421630000", "grossProfit": "832288000", "totalRevenue": "929437000", "costOfRevenue": "97149000", "interestExpense": "425765000", "operatingIncome": "-68824000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "254023000" }, "balance": { "totalDebt": "9994357000", "totalAssets": "31013988000", "longTermDebt": "8626759000", "shortTermDebt": "891964000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "147134544", "totalCurrentAssets": "9938987000", "totalShareholderEquity": "11708984000", "totalCurrentLiabilities": "6425287000", "cashAndShortTermInvestments": "2307362000" }, "cashflow": { "freeCashFlow": "-498126000", "dividendsPaid": null, "issuanceOfDebt": "639751000", "issuanceOfStock": "5755000", "repaymentOfDebt": "-621680000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2707005000", "repurchaseOfStock": null, "capitalExpenditures": "-3205131000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "income_statement": { "revenue": 1073420000, "cost_of_revenue": 260047000, "gross_profit": 813373000, "ebit": 167644000, "ebitda": 543077000, "pretax_income": null, "tax_provision": null, "net_income": 190149000, "net_income_to_common": 190149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176270000, "total_current_assets": 5689611000, "total_assets": 22271889000, "short_term_debt": 735804000, "long_term_debt": 7508126000, "total_debt": 8616407000, "total_liabilities": null, "total_equity": 12112050000, "shares_outstanding": 147103626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4563521000, "capital_expenditure": -5224058000, "free_cash_flow": -9787579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2486000, "net_debt_issued": 5360263000 }, "complete_fields": { "id": 372805, "ticker_id": 14554, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "543077000", "netIncome": "190149000", "grossProfit": "813373000", "totalRevenue": "1073420000", "costOfRevenue": "260047000", "interestExpense": "173175000", "operatingIncome": "167644000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149082000" }, "balance": { "totalDebt": "8616407000", "totalAssets": "22271889000", "longTermDebt": "7508126000", "shortTermDebt": "735804000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "147103626", "totalCurrentAssets": "5689611000", "totalShareholderEquity": "12112050000", "totalCurrentLiabilities": "1297249000", "cashAndShortTermInvestments": "176270000" }, "cashflow": { "freeCashFlow": "-9787579000", "dividendsPaid": null, "issuanceOfDebt": "8832721000", "issuanceOfStock": "2486000", "repaymentOfDebt": "-3472458000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-4563521000", "repurchaseOfStock": null, "capitalExpenditures": "-5224058000" } }, "revenue": 1073420000, "cost_of_revenue": 260047000, "gross_profit": 813373000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167644000, "depreciation_amortisation": 149082000, "ebitda": 543077000, "interest_expense": 173175000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 190149000, "net_income_continuing_ops": null, "net_income_to_common": 190149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5689611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22271889000, "short_term_debt": 735804000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297249000, "long_term_debt": 7508126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8616407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12112050000, "shares_outstanding": 147103626, "operating_cash_flow": -4563521000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5224058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2486000, "net_debt_issued": 5360263000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9787579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "543077000", "netIncome": "190149000", "grossProfit": "813373000", "totalRevenue": "1073420000", "costOfRevenue": "260047000", "interestExpense": "173175000", "operatingIncome": "167644000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149082000" }, "balance": { "totalDebt": "8616407000", "totalAssets": "22271889000", "longTermDebt": "7508126000", "shortTermDebt": "735804000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "147103626", "totalCurrentAssets": "5689611000", "totalShareholderEquity": "12112050000", "totalCurrentLiabilities": "1297249000", "cashAndShortTermInvestments": "176270000" }, "cashflow": { "freeCashFlow": "-9787579000", "dividendsPaid": null, "issuanceOfDebt": "8832721000", "issuanceOfStock": "2486000", "repaymentOfDebt": "-3472458000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-4563521000", "repurchaseOfStock": null, "capitalExpenditures": "-5224058000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372806, "ticker_id": 14554, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "income_statement": { "revenue": 494334000, "cost_of_revenue": 0, "gross_profit": 494334000, "ebit": -111333000, "ebitda": 179525000, "pretax_income": null, "tax_provision": null, "net_income": -40800000, "net_income_to_common": -40800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048839000, "total_current_assets": 85277098000, "total_assets": 124372040000, "short_term_debt": 727886000, "long_term_debt": 23065284000, "total_debt": 24118677000, "total_liabilities": null, "total_equity": 24199050000, "shares_outstanding": 163445483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372796, "ticker_id": 14554, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179525000", "netIncome": "-40800000", "grossProfit": "494334000", "totalRevenue": "494334000", "costOfRevenue": "0", "interestExpense": "161925000", "operatingIncome": "-111333000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79317000" }, "balance": { "totalDebt": "24118677000", "totalAssets": "124372040000", "longTermDebt": "23065284000", "shortTermDebt": "727886000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "163445483", "totalCurrentAssets": "85277098000", "totalShareholderEquity": "24199050000", "totalCurrentLiabilities": "47804235000", "cashAndShortTermInvestments": "2048839000" } }, "revenue": 494334000, "cost_of_revenue": 0, "gross_profit": 494334000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111333000, "depreciation_amortisation": 79317000, "ebitda": 179525000, "interest_expense": 161925000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -40800000, "net_income_continuing_ops": null, "net_income_to_common": -40800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2048839000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85277098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124372040000, "short_term_debt": 727886000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47804235000, "long_term_debt": 23065284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24118677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24199050000, "shares_outstanding": 163445483, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179525000", "netIncome": "-40800000", "grossProfit": "494334000", "totalRevenue": "494334000", "costOfRevenue": "0", "interestExpense": "161925000", "operatingIncome": "-111333000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79317000" }, "balance": { "totalDebt": "24118677000", "totalAssets": "124372040000", "longTermDebt": "23065284000", "shortTermDebt": "727886000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "163445483", "totalCurrentAssets": "85277098000", "totalShareholderEquity": "24199050000", "totalCurrentLiabilities": "47804235000", "cashAndShortTermInvestments": "2048839000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "income_statement": { "revenue": 497725000, "cost_of_revenue": 0, "gross_profit": 497725000, "ebit": -50931000, "ebitda": 246063000, "pretax_income": null, "tax_provision": null, "net_income": 253000, "net_income_to_common": 253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372798, "ticker_id": 14554, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "246063000", "netIncome": "253000", "grossProfit": "497725000", "totalRevenue": "497725000", "costOfRevenue": "0", "interestExpense": "156250000", "operatingIncome": "-50931000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80225000" } }, "revenue": 497725000, "cost_of_revenue": 0, "gross_profit": 497725000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50931000, "depreciation_amortisation": 80225000, "ebitda": 246063000, "interest_expense": 156250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 253000, "net_income_continuing_ops": null, "net_income_to_common": 253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "246063000", "netIncome": "253000", "grossProfit": "497725000", "totalRevenue": "497725000", "costOfRevenue": "0", "interestExpense": "156250000", "operatingIncome": "-50931000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80225000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "income_statement": { "revenue": 514738000, "cost_of_revenue": 38411000, "gross_profit": 476327000, "ebit": 55023000, "ebitda": 425711000, "pretax_income": null, "tax_provision": null, "net_income": 114481000, "net_income_to_common": 114481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372799, "ticker_id": 14554, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "425711000", "netIncome": "114481000", "grossProfit": "476327000", "totalRevenue": "514738000", "costOfRevenue": "38411000", "interestExpense": "173212000", "operatingIncome": "55023000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84136000" } }, "revenue": 514738000, "cost_of_revenue": 38411000, "gross_profit": 476327000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55023000, "depreciation_amortisation": 84136000, "ebitda": 425711000, "interest_expense": 173212000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 114481000, "net_income_continuing_ops": null, "net_income_to_common": 114481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "425711000", "netIncome": "114481000", "grossProfit": "476327000", "totalRevenue": "514738000", "costOfRevenue": "38411000", "interestExpense": "173212000", "operatingIncome": "55023000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84136000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "income_statement": { "revenue": 397835000, "cost_of_revenue": 0, "gross_profit": 397835000, "ebit": 3006000, "ebitda": 465783000, "pretax_income": null, "tax_provision": null, "net_income": 139928000, "net_income_to_common": 139928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2290199000, "total_current_assets": 42181483000, "total_assets": 72460542000, "short_term_debt": 1450629000, "long_term_debt": 14696634000, "total_debt": 16561658000, "total_liabilities": null, "total_equity": 22784666000, "shares_outstanding": 161000084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372800, "ticker_id": 14554, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "465783000", "netIncome": "139928000", "grossProfit": "397835000", "totalRevenue": "397835000", "costOfRevenue": "0", "interestExpense": "165459000", "operatingIncome": "3006000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87573000" }, "balance": { "totalDebt": "16561658000", "totalAssets": "72460542000", "longTermDebt": "14696634000", "shortTermDebt": "1450629000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161000084", "totalCurrentAssets": "42181483000", "totalShareholderEquity": "22784666000", "totalCurrentLiabilities": "21071607000", "cashAndShortTermInvestments": "2290199000" } }, "revenue": 397835000, "cost_of_revenue": 0, "gross_profit": 397835000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3006000, "depreciation_amortisation": 87573000, "ebitda": 465783000, "interest_expense": 165459000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139928000, "net_income_continuing_ops": null, "net_income_to_common": 139928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2290199000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42181483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72460542000, "short_term_debt": 1450629000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21071607000, "long_term_debt": 14696634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16561658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22784666000, "shares_outstanding": 161000084, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "465783000", "netIncome": "139928000", "grossProfit": "397835000", "totalRevenue": "397835000", "costOfRevenue": "0", "interestExpense": "165459000", "operatingIncome": "3006000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87573000" }, "balance": { "totalDebt": "16561658000", "totalAssets": "72460542000", "longTermDebt": "14696634000", "shortTermDebt": "1450629000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161000084", "totalCurrentAssets": "42181483000", "totalShareholderEquity": "22784666000", "totalCurrentLiabilities": "21071607000", "cashAndShortTermInvestments": "2290199000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "income_statement": { "revenue": 400401000, "cost_of_revenue": 0, "gross_profit": 400401000, "ebit": 34072000, "ebitda": 434231000, "pretax_income": null, "tax_provision": null, "net_income": 158147000, "net_income_to_common": 158147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372802, "ticker_id": 14554, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "434231000", "netIncome": "158147000", "grossProfit": "400401000", "totalRevenue": "400401000", "costOfRevenue": "0", "interestExpense": "148300000", "operatingIncome": "34072000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81621000" } }, "revenue": 400401000, "cost_of_revenue": 0, "gross_profit": 400401000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34072000, "depreciation_amortisation": 81621000, "ebitda": 434231000, "interest_expense": 148300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 158147000, "net_income_continuing_ops": null, "net_income_to_common": 158147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "434231000", "netIncome": "158147000", "grossProfit": "400401000", "totalRevenue": "400401000", "costOfRevenue": "0", "interestExpense": "148300000", "operatingIncome": "34072000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81621000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4894050000, "total_current_assets": 40154400000, "total_assets": 63403191000, "short_term_debt": 214604000, "long_term_debt": 12914267000, "total_debt": 13575482000, "total_liabilities": null, "total_equity": 22027329000, "shares_outstanding": 160951092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372803, "ticker_id": 14554, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:05.525294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "13575482000", "totalAssets": "63403191000", "longTermDebt": "12914267000", "shortTermDebt": "214604000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "160951092", "totalCurrentAssets": "40154400000", "totalShareholderEquity": "22027329000", "totalCurrentLiabilities": "11970001000", "cashAndShortTermInvestments": "4894050000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4894050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40154400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63403191000, "short_term_debt": 214604000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11970001000, "long_term_debt": 12914267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13575482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22027329000, "shares_outstanding": 160951092, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "13575482000", "totalAssets": "63403191000", "longTermDebt": "12914267000", "shortTermDebt": "214604000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "160951092", "totalCurrentAssets": "40154400000", "totalShareholderEquity": "22027329000", "totalCurrentLiabilities": "11970001000", "cashAndShortTermInvestments": "4894050000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }