{ "ticker": { "uuid": "7cd48e64-c76c-42d6-aff9-7abd0b247eec", "symbol": "INTS", "name": "Intensity Therapeutics, Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7cd48e64-c76c-42d6-aff9-7abd0b247eec/", "api_url": "https://sharemaestro.com/factors/api/tickers/7cd48e64-c76c-42d6-aff9-7abd0b247eec/" }, "ticker_metadata": { "id": 6651, "uuid": "7cd48e64-c76c-42d6-aff9-7abd0b247eec", "symbol": "INTS", "name": "Intensity Therapeutics, Inc. Common stock", "asset_type": "equity", "market_cap": 11865400, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Intensity Therapeutics, Inc. is an innovative biotechnology company dedicated to transforming cancer treatment through its state-of-the-art drug delivery systems. The company's focus on enhancing the efficacy of immuno-oncology therapies while minimizing systemic side effects addresses significant unmet needs in the oncology sector. With a strong emphasis on advanced research and development, Intensity Therapeutics is poised to lead advancements in targeted therapies that bolster the body's immune response against cancer, ultimately aiming to improve patient outcomes in a complex and evolving medical landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7cd48e64-c76c-42d6-aff9-7abd0b247eec", "symbol": "INTS", "name": "Intensity Therapeutics, Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7cd48e64-c76c-42d6-aff9-7abd0b247eec/", "api_url": "https://sharemaestro.com/factors/api/tickers/7cd48e64-c76c-42d6-aff9-7abd0b247eec/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.77, "market_cap": 95528708.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0716, "piotroski_f_score": 3, "momentum_12_1": -0.5603, "volatility_252d": 2.2921 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.704006+00:00", "batch_id": "" }, "size": { "price_close": 3.77, "market_cap": 95528708.6, "market_cap_usd": 95528708.6, "enterprise_value": 85315708.6, "shares_outstanding": 25339180, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.573, "ptbv_ratio": 9.573, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.5324, "ev_ebitda": null, "ev_ebit": -7.8451, "ev_sales": null, "ev_fcf": -9.4064, "earnings_yield": null, "fcf_yield": -0.1063, "price_to_sales": null, "price_to_book": 9.573, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1.0385, "operating_margin": 418.2692, "net_margin": 411.2692, "ebitda_margin": 319.5769, "fcf_margin": 348.8462, "roe": -1.0716, "roa": -0.87, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.0021, "cash_conversion": 0.8482, "accruals_ratio": -0.132, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 13.509, "earnings_stability_5y": 0.2518, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0022, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2317, "net_debt_to_ebitda": 1.2291, "debt_to_assets": 0.0026, "interest_coverage": null, "current_ratio": 4.8644, "quick_ratio": 4.8644, "net_debt": -10213000, "local_beta": -0.0078, "volatility_252d": 2.2921, "volatility_60d": 5.7441, "max_drawdown_12m": -0.7935, "risk_adjusted_momentum": -0.2444 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8331, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2593, "price_return_3m": -0.5258, "price_return_6m": -0.7043, "price_return_9m": -0.4654, "price_return_12m": -0.6743, "price_return_12m_ex1m": -0.5603, "momentum_6m": -0.7043, "momentum_12m": -0.6743, "momentum_12_1": -0.5603, "distance_from_52w_high": -0.7935, "distance_from_52w_low": 0, "relative_strength": -0.8322 }, "raw_ttm": { "revenue_ttm": -26000, "gross_profit_ttm": -27000, "ebit_ttm": -10875000, "ebitda_ttm": -8309000, "net_income_ttm": -10693000, "eps_diluted_ttm": -0.422, "operating_cash_flow_ttm": -9070000, "capital_expenditure_ttm": 0, "fcf_ttm": -9070000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10245000, "total_current_assets": 10906000, "total_current_liabilities": 2242000, "net_ppe": null, "total_assets": 12291000, "total_debt": 32000, "total_equity": 9979000, "net_working_capital": -1549000, "book_value_per_share": 0.3938, "retained_earnings": -80823000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3938 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.49, "os_score": 0.52, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1570, "ticker_id": 6651, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.704006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.77, "market_cap": 95528708.6, "market_cap_usd": 95528708.6, "enterprise_value": 85315708.6, "shares_outstanding": 25339180, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.57297411, "ptbv_ratio": 9.57297411, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.53238243, "ev_ebitda": null, "ev_ebit": -7.84512263, "ev_sales": null, "ev_fcf": -9.40636258, "earnings_yield": null, "fcf_yield": -0.10631102, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.03846154, "operating_margin": 418.26923077, "net_margin": 411.26923077, "ebitda_margin": 319.57692308, "fcf_margin": 348.84615385, "roe": -1.07155026, "roa": -0.86998617, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.00211537, "cash_conversion": 0.84821846, "accruals_ratio": -0.13204784, "sbc_to_revenue": null, "debt_to_equity": 0.23168654, "net_debt_to_ebitda": 1.22914912, "debt_to_assets": 0.00260353, "interest_coverage": null, "current_ratio": 4.86440678, "quick_ratio": 4.86440678, "net_debt": -10213000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.83308228, "piotroski_f_score": 3, "altman_z_score": 13.50903781, "earnings_stability_5y": 0.251835, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25933202, "price_return_3m": -0.52578616, "price_return_6m": -0.70431373, "price_return_9m": -0.46543779, "price_return_12m": -0.67429806, "price_return_12m_ex1m": -0.56025918, "distance_from_52w_high": -0.79348124, "distance_from_52w_low": 0, "relative_strength": -0.83223911, "local_beta": -0.0078, "volatility_252d": 2.292109, "volatility_60d": 5.744126, "max_drawdown_12m": -0.79348124, "revenue_ttm": -26000, "gross_profit_ttm": -27000, "ebit_ttm": -10875000, "ebitda_ttm": -8309000, "net_income_ttm": -10693000, "eps_diluted_ttm": -0.42199471, "operating_cash_flow_ttm": -9070000, "capital_expenditure_ttm": 0, "fcf_ttm": -9070000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10245000, "total_current_assets": 10906000, "total_current_liabilities": 2242000, "net_ppe": null, "total_assets": 12291000, "total_debt": 32000, "total_equity": 9979000, "net_working_capital": -1549000, "book_value_per_share": 0.39381701, "retained_earnings": -80823000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.39381701, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.77, "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0716, "momentum_12_1": -0.5603, "complete_fields": { "id": 1570, "ticker_id": 6651, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.704006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.77, "market_cap": 95528708.6, "market_cap_usd": 95528708.6, "enterprise_value": 85315708.6, "shares_outstanding": 25339180, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.57297411, "ptbv_ratio": 9.57297411, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.53238243, "ev_ebitda": null, "ev_ebit": -7.84512263, "ev_sales": null, "ev_fcf": -9.40636258, "earnings_yield": null, "fcf_yield": -0.10631102, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.03846154, "operating_margin": 418.26923077, "net_margin": 411.26923077, "ebitda_margin": 319.57692308, "fcf_margin": 348.84615385, "roe": -1.07155026, "roa": -0.86998617, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.00211537, "cash_conversion": 0.84821846, "accruals_ratio": -0.13204784, "sbc_to_revenue": null, "debt_to_equity": 0.23168654, "net_debt_to_ebitda": 1.22914912, "debt_to_assets": 0.00260353, "interest_coverage": null, "current_ratio": 4.86440678, "quick_ratio": 4.86440678, "net_debt": -10213000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.83308228, "piotroski_f_score": 3, "altman_z_score": 13.50903781, "earnings_stability_5y": 0.251835, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25933202, "price_return_3m": -0.52578616, "price_return_6m": -0.70431373, "price_return_9m": -0.46543779, "price_return_12m": -0.67429806, "price_return_12m_ex1m": -0.56025918, "distance_from_52w_high": -0.79348124, "distance_from_52w_low": 0, "relative_strength": -0.83223911, "local_beta": -0.0078, "volatility_252d": 2.292109, "volatility_60d": 5.744126, "max_drawdown_12m": -0.79348124, "revenue_ttm": -26000, "gross_profit_ttm": -27000, "ebit_ttm": -10875000, "ebitda_ttm": -8309000, "net_income_ttm": -10693000, "eps_diluted_ttm": -0.42199471, "operating_cash_flow_ttm": -9070000, "capital_expenditure_ttm": 0, "fcf_ttm": -9070000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10245000, "total_current_assets": 10906000, "total_current_liabilities": 2242000, "net_ppe": null, "total_assets": 12291000, "total_debt": 32000, "total_equity": 9979000, "net_working_capital": -1549000, "book_value_per_share": 0.39381701, "retained_earnings": -80823000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.39381701, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26000, "gross_profit": -26000, "ebit": -11972000, "ebitda": -11972000, "pretax_income": -11606000, "tax_provision": null, "net_income": -11606000, "net_income_to_common": -11606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11921000, "total_current_assets": 12709000, "total_assets": 14101000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 2225000, "total_equity": 11876000, "shares_outstanding": 13563580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9233000, "capital_expenditure": 0, "free_cash_flow": -9233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98300, "ticker_id": 6651, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-11972000", "netIncome": "-11606000", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26000", "interestIncome": "180000", "incomeBeforeTax": "-11606000", "interestExpense": "None", "operatingIncome": "-11972000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "11972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5187000", "netIncomeFromContinuingOperations": "-11606000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14101000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78389000", "totalLiabilities": "2225000", "otherCurrentAssets": "788000", "totalCurrentAssets": "12709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392000", "currentAccountsPayable": "583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "11876000", "capitalLeaseObligations": "110000", "otherCurrentLiabilities": "1532000", "totalCurrentLiabilities": "2146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "11921000", "commonStockSharesOutstanding": "13563580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9233000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18564000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 26000, "gross_profit": -26000, "research_and_development": 6785000, "selling_general_admin": 5187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11972000, "depreciation_amortisation": null, "ebitda": -11972000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11606000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11606000, "net_income_continuing_ops": -11606000, "net_income_to_common": -11606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11921000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1392000, "total_assets": 14101000, "short_term_debt": 31000, "accounts_payable": 583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79000, "total_liabilities": 2225000, "total_debt": 31000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78389000, "total_equity": 11876000, "shares_outstanding": 13563580, "operating_cash_flow": -9233000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18564000, "free_cash_flow": -9233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-11972000", "netIncome": "-11606000", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26000", "interestIncome": "180000", "incomeBeforeTax": "-11606000", "interestExpense": "None", "operatingIncome": "-11972000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "11972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5187000", "netIncomeFromContinuingOperations": "-11606000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14101000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78389000", "totalLiabilities": "2225000", "otherCurrentAssets": "788000", "totalCurrentAssets": "12709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392000", "currentAccountsPayable": "583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "11876000", "capitalLeaseObligations": "110000", "otherCurrentLiabilities": "1532000", "totalCurrentLiabilities": "2146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "11921000", "commonStockSharesOutstanding": "13563580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9233000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18564000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "ebit": -16268000, "ebitda": -16268000, "pretax_income": -16268000, "tax_provision": null, "net_income": -16268000, "net_income_to_common": -16268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2590000, "total_current_assets": 3363000, "total_assets": 4783000, "short_term_debt": 28000, "long_term_debt": null, "total_debt": 28000, "total_liabilities": 1865000, "total_equity": 2918000, "shares_outstanding": 556278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15220000, "capital_expenditure": 0, "free_cash_flow": -15220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98305, "ticker_id": 6651, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16268000", "ebitda": "-16268000", "netIncome": "-16268000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "314000", "incomeBeforeTax": "-16268000", "interestExpense": "0", "operatingIncome": "-16585000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "16585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "6089000", "netIncomeFromContinuingOperations": "-16268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4783000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66783000", "totalLiabilities": "1865000", "otherCurrentAssets": "773000", "totalCurrentAssets": "3363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420000", "currentAccountsPayable": "1219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138000", "totalShareholderEquity": "2918000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "508000", "totalCurrentLiabilities": "1755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110000", "cashAndShortTermInvestments": "2590000", "commonStockSharesOutstanding": "556278.92", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15220000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2900000", "cashflowFromInvestment": "6354000", "stockBasedCompensation": "3073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "research_and_development": 10496000, "selling_general_admin": 6089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16268000, "depreciation_amortisation": 25000, "ebitda": -16268000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16268000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16268000, "net_income_continuing_ops": -16268000, "net_income_to_common": -16268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2590000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1420000, "total_assets": 4783000, "short_term_debt": 28000, "accounts_payable": 1219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110000, "total_liabilities": 1865000, "total_debt": 28000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66783000, "total_equity": 2918000, "shares_outstanding": 556278, "operating_cash_flow": -15220000, "stock_based_compensation": 3073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2900000, "free_cash_flow": -15220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16268000", "ebitda": "-16268000", "netIncome": "-16268000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "314000", "incomeBeforeTax": "-16268000", "interestExpense": "0", "operatingIncome": "-16585000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "16585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "6089000", "netIncomeFromContinuingOperations": "-16268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4783000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66783000", "totalLiabilities": "1865000", "otherCurrentAssets": "773000", "totalCurrentAssets": "3363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420000", "currentAccountsPayable": "1219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138000", "totalShareholderEquity": "2918000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "508000", "totalCurrentLiabilities": "1755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110000", "cashAndShortTermInvestments": "2590000", "commonStockSharesOutstanding": "556278.92", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15220000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2900000", "cashflowFromInvestment": "6354000", "stockBasedCompensation": "3073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 147000, "gross_profit": -147000, "ebit": -10233000, "ebitda": -10086000, "pretax_income": -10538000, "tax_provision": 1, "net_income": -10538000, "net_income_to_common": -10538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8556000, "total_current_assets": 15464000, "total_assets": 17295000, "short_term_debt": 20000, "long_term_debt": null, "total_debt": 20000, "total_liabilities": 4133000, "total_equity": 13162000, "shares_outstanding": 344652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7205000, "capital_expenditure": 0, "free_cash_flow": -7205000, "dividends_paid": 1324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98310, "ticker_id": 6651, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10233000", "ebitda": "-10086000", "netIncome": "-10538000", "grossProfit": "-147000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "147000", "interestIncome": "324000", "incomeBeforeTax": "-10538000", "interestExpense": "305000", "operatingIncome": "-8319000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "8172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "3533000", "netIncomeFromContinuingOperations": "-10538000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17295000", "longTermDebt": "None", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50515000", "totalLiabilities": "4133000", "otherCurrentAssets": "688000", "totalCurrentAssets": "15464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6220000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1831000", "currentAccountsPayable": "3048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158000", "totalShareholderEquity": "13162000", "capitalLeaseObligations": "158000", "otherCurrentLiabilities": "891000", "totalCurrentLiabilities": "3959000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "174000", "cashAndShortTermInvestments": "8556000", "commonStockSharesOutstanding": "344652.96", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10538000", "profitLoss": "None", "dividendPayout": "1324000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7205000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20472000", "cashflowFromInvestment": "-6023000", "stockBasedCompensation": "1398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 147000, "gross_profit": -147000, "research_and_development": 4786000, "selling_general_admin": 3533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10233000, "depreciation_amortisation": 147000, "ebitda": -10086000, "interest_expense": 305000, "interest_income": null, "other_non_operating": null, "pretax_income": -10538000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -10538000, "net_income_continuing_ops": -10538000, "net_income_to_common": -10538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8556000, "short_term_investments": 6220000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1831000, "total_assets": 17295000, "short_term_debt": 20000, "accounts_payable": 3048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3959000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174000, "total_liabilities": 4133000, "total_debt": 20000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50515000, "total_equity": 13162000, "shares_outstanding": 344652, "operating_cash_flow": -7205000, "stock_based_compensation": 1398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6023000, "dividends_paid": 1324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20472000, "free_cash_flow": -7205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10233000", "ebitda": "-10086000", "netIncome": "-10538000", "grossProfit": "-147000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "147000", "interestIncome": "324000", "incomeBeforeTax": "-10538000", "interestExpense": "305000", "operatingIncome": "-8319000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "8172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "3533000", "netIncomeFromContinuingOperations": "-10538000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17295000", "longTermDebt": "None", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50515000", "totalLiabilities": "4133000", "otherCurrentAssets": "688000", "totalCurrentAssets": "15464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6220000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1831000", "currentAccountsPayable": "3048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158000", "totalShareholderEquity": "13162000", "capitalLeaseObligations": "158000", "otherCurrentLiabilities": "891000", "totalCurrentLiabilities": "3959000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "174000", "cashAndShortTermInvestments": "8556000", "commonStockSharesOutstanding": "344652.96", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10538000", "profitLoss": "None", "dividendPayout": "1324000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7205000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20472000", "cashflowFromInvestment": "-6023000", "stockBasedCompensation": "1398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 179037, "gross_profit": -179037, "ebit": -7581893, "ebitda": -7500000, "pretax_income": -7582000, "tax_provision": -131908, "net_income": -7582000, "net_income_to_common": -7582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1312000, "total_current_assets": 1451000, "total_assets": 1757000, "short_term_debt": 4492000, "long_term_debt": null, "total_debt": 4492000, "total_liabilities": 16855000, "total_equity": -15098000, "shares_outstanding": 136404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5477352, "capital_expenditure": 0, "free_cash_flow": -5477352, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98315, "ticker_id": 6651, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7581893", "ebitda": "-7500000", "netIncome": "-7582000", "grossProfit": "-179037", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "179037", "interestIncome": "2481", "incomeBeforeTax": "-7582000", "interestExpense": "81781", "operatingIncome": "-7550000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-131908", "reportedCurrency": "USD", "netInterestIncome": "-79300", "nonInterestIncome": "None", "operatingExpenses": "7550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179037", "sellingGeneralAndAdministrative": "2418000", "netIncomeFromContinuingOperations": "-7582966" }, "balance": { "goodwill": "None", "inventory": "29359", "commonStock": "341", "currentDebt": "None", "investments": "None", "totalAssets": "1757000", "longTermDebt": "None", "shortTermDebt": "4492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38653000", "totalLiabilities": "16855000", "otherCurrentAssets": "76696", "totalCurrentAssets": "1451000", "currentLongTermDebt": "4348548", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "62304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4492000", "totalShareholderEquity": "-15098000", "capitalLeaseObligations": "143221", "otherCurrentLiabilities": "1724000", "totalCurrentLiabilities": "6819000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "10036000", "cashAndShortTermInvestments": "1312000", "commonStockSharesOutstanding": "136404.12", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7581897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5477352", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 179037, "gross_profit": -179037, "research_and_development": 5132000, "selling_general_admin": 2418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7581893, "depreciation_amortisation": 179037, "ebitda": -7500000, "interest_expense": 81781, "interest_income": null, "other_non_operating": null, "pretax_income": -7582000, "tax_provision": -131908, "effective_tax_rate": null, "net_income": -7582000, "net_income_continuing_ops": -7582966, "net_income_to_common": -7582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1312000, "short_term_investments": 0, "net_receivables": 62304, "inventory": 29359, "other_current_assets": null, "total_current_assets": 1451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306000, "total_assets": 1757000, "short_term_debt": 4492000, "accounts_payable": 603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10036000, "total_liabilities": 16855000, "total_debt": 4492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38653000, "total_equity": -15098000, "shares_outstanding": 136404, "operating_cash_flow": -5477352, "stock_based_compensation": 1169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2250000, "free_cash_flow": -5477352, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7581893", "ebitda": "-7500000", "netIncome": "-7582000", "grossProfit": "-179037", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "179037", "interestIncome": "2481", "incomeBeforeTax": "-7582000", "interestExpense": "81781", "operatingIncome": "-7550000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-131908", "reportedCurrency": "USD", "netInterestIncome": "-79300", "nonInterestIncome": "None", "operatingExpenses": "7550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179037", "sellingGeneralAndAdministrative": "2418000", "netIncomeFromContinuingOperations": "-7582966" }, "balance": { "goodwill": "None", "inventory": "29359", "commonStock": "341", "currentDebt": "None", "investments": "None", "totalAssets": "1757000", "longTermDebt": "None", "shortTermDebt": "4492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38653000", "totalLiabilities": "16855000", "otherCurrentAssets": "76696", "totalCurrentAssets": "1451000", "currentLongTermDebt": "4348548", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "62304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4492000", "totalShareholderEquity": "-15098000", "capitalLeaseObligations": "143221", "otherCurrentLiabilities": "1724000", "totalCurrentLiabilities": "6819000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "10036000", "cashAndShortTermInvestments": "1312000", "commonStockSharesOutstanding": "136404.12", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7581897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5477352", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8013722, "ebitda": -8013722, "pretax_income": -7895600, "tax_provision": -2609, "net_income": -7892991, "net_income_to_common": -7892991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4539229, "total_current_assets": 4730217, "total_assets": 5216081, "short_term_debt": 2199105, "long_term_debt": null, "total_debt": 2199105, "total_liabilities": 13900185, "total_equity": -8684104, "shares_outstanding": 136404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6826863, "capital_expenditure": 3, "free_cash_flow": -6826860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98320, "ticker_id": 6651, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8013722", "ebitda": "-8013722", "netIncome": "-7892991", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2609", "incomeBeforeTax": "-7895600", "interestExpense": "16767", "operatingIncome": "-8013722", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2609", "reportedCurrency": "USD", "netInterestIncome": "2609", "nonInterestIncome": "None", "operatingExpenses": "8013722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5856499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "2157223", "netIncomeFromContinuingOperations": "-7895600" }, "balance": { "goodwill": "None", "inventory": "70444", "commonStock": "341", "currentDebt": "None", "investments": "None", "totalAssets": "5216081", "longTermDebt": "None", "shortTermDebt": "2199105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31071111", "totalLiabilities": "13900185", "otherCurrentAssets": "139726", "totalCurrentAssets": "4730217", "currentLongTermDebt": "2016767", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485864", "currentAccountsPayable": "172508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318126", "shortLongTermDebtTotal": "2342674", "totalShareholderEquity": "-8684104", "capitalLeaseObligations": "325907", "otherCurrentLiabilities": "1349003", "totalCurrentLiabilities": "3720616", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "10179569", "cashAndShortTermInvestments": "4539229", "commonStockSharesOutstanding": "136404.12", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4539229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7895600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16767", "operatingCashflow": "-6826863", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2049999", "cashflowFromInvestment": "None", "stockBasedCompensation": "719822", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5856499, "selling_general_admin": 2157223, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8013722, "depreciation_amortisation": 236558, "ebitda": -8013722, "interest_expense": 16767, "interest_income": null, "other_non_operating": null, "pretax_income": -7895600, "tax_provision": -2609, "effective_tax_rate": null, "net_income": -7892991, "net_income_continuing_ops": -7895600, "net_income_to_common": -7892991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4539229, "short_term_investments": null, "net_receivables": 51262, "inventory": 70444, "other_current_assets": null, "total_current_assets": 4730217, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485864, "total_assets": 5216081, "short_term_debt": 2199105, "accounts_payable": 172508, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3720616, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10179569, "total_liabilities": 13900185, "total_debt": 2199105, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31071111, "total_equity": -8684104, "shares_outstanding": 136404, "operating_cash_flow": -6826863, "stock_based_compensation": 719822, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2049999, "free_cash_flow": -6826860, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8013722", "ebitda": "-8013722", "netIncome": "-7892991", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2609", "incomeBeforeTax": "-7895600", "interestExpense": "16767", "operatingIncome": "-8013722", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2609", "reportedCurrency": "USD", "netInterestIncome": "2609", "nonInterestIncome": "None", "operatingExpenses": "8013722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5856499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "2157223", "netIncomeFromContinuingOperations": "-7895600" }, "balance": { "goodwill": "None", "inventory": "70444", "commonStock": "341", "currentDebt": "None", "investments": "None", "totalAssets": "5216081", "longTermDebt": "None", "shortTermDebt": "2199105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31071111", "totalLiabilities": "13900185", "otherCurrentAssets": "139726", "totalCurrentAssets": "4730217", "currentLongTermDebt": "2016767", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485864", "currentAccountsPayable": "172508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318126", "shortLongTermDebtTotal": "2342674", "totalShareholderEquity": "-8684104", "capitalLeaseObligations": "325907", "otherCurrentLiabilities": "1349003", "totalCurrentLiabilities": "3720616", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "10179569", "cashAndShortTermInvestments": "4539229", "commonStockSharesOutstanding": "136404.12", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4539229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7895600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16767", "operatingCashflow": "-6826863", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2049999", "cashflowFromInvestment": "None", "stockBasedCompensation": "719822", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6223246, "ebitda": -6223246, "pretax_income": -6030480, "tax_provision": -74009, "net_income": -5956471, "net_income_to_common": -5956471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9316092, "total_current_assets": 9477962, "total_assets": 10149905, "short_term_debt": 171226, "long_term_debt": null, "total_debt": 171226, "total_liabilities": 11708231, "total_equity": -1558326, "shares_outstanding": 136380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5370192, "capital_expenditure": 0, "free_cash_flow": -5370192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98325, "ticker_id": 6651, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6223246", "ebitda": "-6223246", "netIncome": "-5956471", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "74009", "incomeBeforeTax": "-6030480", "interestExpense": "None", "operatingIncome": "-6223246", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-74009", "reportedCurrency": "USD", "netInterestIncome": "74009", "nonInterestIncome": "None", "operatingExpenses": "6223246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5050565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "1172681", "netIncomeFromContinuingOperations": "-6030480" }, "balance": { "goodwill": "None", "inventory": "217174", "commonStock": "682", "currentDebt": "None", "investments": "None", "totalAssets": "10149905", "longTermDebt": "None", "shortTermDebt": "171226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23175511", "totalLiabilities": "11708231", "otherCurrentAssets": "113349", "totalCurrentAssets": "9477962", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671943", "currentAccountsPayable": "222707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490240", "shortLongTermDebtTotal": "497481", "totalShareholderEquity": "-1558326", "capitalLeaseObligations": "497481", "otherCurrentLiabilities": "952043", "totalCurrentLiabilities": "1345976", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "10362255", "cashAndShortTermInvestments": "9316092", "commonStockSharesOutstanding": "136380.52", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9316092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6030480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5370192", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6292633", "cashflowFromInvestment": "4564813", "stockBasedCompensation": "555488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5050565, "selling_general_admin": 1172681, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6223246, "depreciation_amortisation": 206297, "ebitda": -6223246, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6030480, "tax_provision": -74009, "effective_tax_rate": null, "net_income": -5956471, "net_income_continuing_ops": -6030480, "net_income_to_common": -5956471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9316092, "short_term_investments": 0, "net_receivables": 48521, "inventory": 217174, "other_current_assets": null, "total_current_assets": 9477962, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 671943, "total_assets": 10149905, "short_term_debt": 171226, "accounts_payable": 222707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1345976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10362255, "total_liabilities": 11708231, "total_debt": 171226, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23175511, "total_equity": -1558326, "shares_outstanding": 136380, "operating_cash_flow": -5370192, "stock_based_compensation": 555488, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4564813, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6292633, "free_cash_flow": -5370192, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6223246", "ebitda": "-6223246", "netIncome": "-5956471", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "74009", "incomeBeforeTax": "-6030480", "interestExpense": "None", "operatingIncome": "-6223246", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-74009", "reportedCurrency": "USD", "netInterestIncome": "74009", "nonInterestIncome": "None", "operatingExpenses": "6223246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5050565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "1172681", "netIncomeFromContinuingOperations": "-6030480" }, "balance": { "goodwill": "None", "inventory": "217174", "commonStock": "682", "currentDebt": "None", "investments": "None", "totalAssets": "10149905", "longTermDebt": "None", "shortTermDebt": "171226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23175511", "totalLiabilities": "11708231", "otherCurrentAssets": "113349", "totalCurrentAssets": "9477962", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671943", "currentAccountsPayable": "222707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490240", "shortLongTermDebtTotal": "497481", "totalShareholderEquity": "-1558326", "capitalLeaseObligations": "497481", "otherCurrentLiabilities": "952043", "totalCurrentLiabilities": "1345976", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "10362255", "cashAndShortTermInvestments": "9316092", "commonStockSharesOutstanding": "136380.52", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9316092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6030480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5370192", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6292633", "cashflowFromInvestment": "4564813", "stockBasedCompensation": "555488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5675532, "ebitda": -5675532, "pretax_income": -5379836, "tax_provision": -150707, "net_income": -5229129, "net_income_to_common": -5229129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3828838, "total_current_assets": 8649225, "total_assets": 9006334, "short_term_debt": 117194, "long_term_debt": null, "total_debt": 117194, "total_liabilities": 1307301, "total_equity": 7699033, "shares_outstanding": 136119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4416345, "capital_expenditure": 0, "free_cash_flow": -4416345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98326, "ticker_id": 6651, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5675532", "ebitda": "-5675532", "netIncome": "-5229129", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "150707", "incomeBeforeTax": "-5379836", "interestExpense": "None", "operatingIncome": "-5675532", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-150707", "reportedCurrency": "USD", "netInterestIncome": "150707", "nonInterestIncome": "None", "operatingExpenses": "5675532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4437242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "1238290", "netIncomeFromContinuingOperations": "-5379836" }, "balance": { "goodwill": "None", "inventory": "205468", "commonStock": "681", "currentDebt": "None", "investments": "None", "totalAssets": "9006334", "longTermDebt": "None", "shortTermDebt": "117194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17145031", "totalLiabilities": "1307301", "otherCurrentAssets": "221940", "totalCurrentAssets": "8649225", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4564813", "currentNetReceivables": "33634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357109", "currentAccountsPayable": "393963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252668", "shortLongTermDebtTotal": "260270", "totalShareholderEquity": "7699033", "capitalLeaseObligations": "260270", "otherCurrentLiabilities": "617068", "totalCurrentLiabilities": "1128225", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "179076", "cashAndShortTermInvestments": "3828838", "commonStockSharesOutstanding": "136119.88", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3828838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5379836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4416345", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3858660", "cashflowFromInvestment": "1696767", "stockBasedCompensation": "561377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4437242, "selling_general_admin": 1238290, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5675532, "depreciation_amortisation": 171860, "ebitda": -5675532, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5379836, "tax_provision": -150707, "effective_tax_rate": null, "net_income": -5229129, "net_income_continuing_ops": -5379836, "net_income_to_common": -5229129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3828838, "short_term_investments": 4564813, "net_receivables": 33634, "inventory": 205468, "other_current_assets": null, "total_current_assets": 8649225, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357109, "total_assets": 9006334, "short_term_debt": 117194, "accounts_payable": 393963, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128225, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179076, "total_liabilities": 1307301, "total_debt": 117194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17145031, "total_equity": 7699033, "shares_outstanding": 136119, "operating_cash_flow": -4416345, "stock_based_compensation": 561377, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1696767, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3858660, "free_cash_flow": -4416345, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5675532", "ebitda": "-5675532", "netIncome": "-5229129", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "150707", "incomeBeforeTax": "-5379836", "interestExpense": "None", "operatingIncome": "-5675532", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-150707", "reportedCurrency": "USD", "netInterestIncome": "150707", "nonInterestIncome": "None", "operatingExpenses": "5675532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4437242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "1238290", "netIncomeFromContinuingOperations": "-5379836" }, "balance": { "goodwill": "None", "inventory": "205468", "commonStock": "681", "currentDebt": "None", "investments": "None", "totalAssets": "9006334", "longTermDebt": "None", "shortTermDebt": "117194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17145031", "totalLiabilities": "1307301", "otherCurrentAssets": "221940", "totalCurrentAssets": "8649225", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4564813", "currentNetReceivables": "33634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357109", "currentAccountsPayable": "393963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252668", "shortLongTermDebtTotal": "260270", "totalShareholderEquity": "7699033", "capitalLeaseObligations": "260270", "otherCurrentLiabilities": "617068", "totalCurrentLiabilities": "1128225", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "179076", "cashAndShortTermInvestments": "3828838", "commonStockSharesOutstanding": "136119.88", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3828838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5379836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4416345", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3858660", "cashflowFromInvestment": "1696767", "stockBasedCompensation": "561377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -2526000, "ebitda": -2526000, "pretax_income": -2434000, "tax_provision": null, "net_income": -2434000, "net_income_to_common": -2434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10245000, "total_current_assets": 10906000, "total_assets": 12291000, "short_term_debt": 32000, "long_term_debt": null, "total_debt": 32000, "total_liabilities": 2312000, "total_equity": 9979000, "shares_outstanding": 25339180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1826000, "capital_expenditure": 0, "free_cash_flow": -1826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98298, "ticker_id": 6651, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2526000", "netIncome": "-2434000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "94000", "incomeBeforeTax": "-2434000", "interestExpense": "None", "operatingIncome": "-2526000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "2526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1331000", "netIncomeFromContinuingOperations": "-2434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12291000", "longTermDebt": "None", "shortTermDebt": "32000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80823000", "totalLiabilities": "2312000", "otherCurrentAssets": "661000", "totalCurrentAssets": "10906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1385000", "currentAccountsPayable": "636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102000", "totalShareholderEquity": "9979000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "1574000", "totalCurrentLiabilities": "2242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70000", "cashAndShortTermInvestments": "10245000", "commonStockSharesOutstanding": "25339180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1826000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 1195000, "selling_general_admin": 1331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2526000, "depreciation_amortisation": null, "ebitda": -2526000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2434000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2434000, "net_income_continuing_ops": -2434000, "net_income_to_common": -2434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10245000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1385000, "total_assets": 12291000, "short_term_debt": 32000, "accounts_payable": 636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70000, "total_liabilities": 2312000, "total_debt": 32000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80823000, "total_equity": 9979000, "shares_outstanding": 25339180, "operating_cash_flow": -1826000, "stock_based_compensation": 387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150000, "free_cash_flow": -1826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2526000", "netIncome": "-2434000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "94000", "incomeBeforeTax": "-2434000", "interestExpense": "None", "operatingIncome": "-2526000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "2526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1331000", "netIncomeFromContinuingOperations": "-2434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12291000", "longTermDebt": "None", "shortTermDebt": "32000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80823000", "totalLiabilities": "2312000", "otherCurrentAssets": "661000", "totalCurrentAssets": "10906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1385000", "currentAccountsPayable": "636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102000", "totalShareholderEquity": "9979000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "1574000", "totalCurrentLiabilities": "2242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70000", "cashAndShortTermInvestments": "10245000", "commonStockSharesOutstanding": "25339180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1826000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": -26000, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -3141000, "ebitda": -3140000, "pretax_income": -3051000, "tax_provision": null, "net_income": -3051000, "net_income_to_common": -3051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11921000, "total_current_assets": 12709000, "total_assets": 14101000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 2225000, "total_equity": 11876000, "shares_outstanding": 13563580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2401000, "capital_expenditure": 0, "free_cash_flow": -2401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98299, "ticker_id": 6651, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3141000", "ebitda": "-3140000", "netIncome": "-3051000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "-26000", "costOfRevenue": "7000", "interestIncome": "88000", "incomeBeforeTax": "-3051000", "interestExpense": "None", "operatingIncome": "-3140000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "3140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1638000", "netIncomeFromContinuingOperations": "-3051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14101000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78389000", "totalLiabilities": "2225000", "otherCurrentAssets": "788000", "totalCurrentAssets": "12709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392000", "currentAccountsPayable": "583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "11876000", "capitalLeaseObligations": "110000", "otherCurrentLiabilities": "1532000", "totalCurrentLiabilities": "2146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "11921000", "commonStockSharesOutstanding": "13563580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2401000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7255000", "cashflowFromInvestment": "None", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -26000, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 1502000, "selling_general_admin": 1638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3141000, "depreciation_amortisation": 7000, "ebitda": -3140000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3051000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3051000, "net_income_continuing_ops": -3051000, "net_income_to_common": -3051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11921000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1392000, "total_assets": 14101000, "short_term_debt": 31000, "accounts_payable": 583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79000, "total_liabilities": 2225000, "total_debt": 31000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78389000, "total_equity": 11876000, "shares_outstanding": 13563580, "operating_cash_flow": -2401000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7255000, "free_cash_flow": -2401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3141000", "ebitda": "-3140000", "netIncome": "-3051000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "-26000", "costOfRevenue": "7000", "interestIncome": "88000", "incomeBeforeTax": "-3051000", "interestExpense": "None", "operatingIncome": "-3140000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "3140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1638000", "netIncomeFromContinuingOperations": "-3051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14101000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78389000", "totalLiabilities": "2225000", "otherCurrentAssets": "788000", "totalCurrentAssets": "12709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392000", "currentAccountsPayable": "583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "11876000", "capitalLeaseObligations": "110000", "otherCurrentLiabilities": "1532000", "totalCurrentLiabilities": "2146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "11921000", "commonStockSharesOutstanding": "13563580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2401000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7255000", "cashflowFromInvestment": "None", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -2671000, "ebitda": 62000, "pretax_income": -2671000, "tax_provision": null, "net_income": -2671000, "net_income_to_common": -2671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7067000, "total_current_assets": 8186000, "total_assets": 9585000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 2363000, "total_equity": 7222000, "shares_outstanding": 1721707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2387000, "capital_expenditure": 0, "free_cash_flow": -2387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98301, "ticker_id": 6651, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2671000", "ebitda": "62000", "netIncome": "-2671000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "59000", "incomeBeforeTax": "-2671000", "interestExpense": "None", "operatingIncome": "-2733000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "2733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2733000", "sellingGeneralAndAdministrative": "1180000", "netIncomeFromContinuingOperations": "-2671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "9585000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75338000", "totalLiabilities": "2363000", "otherCurrentAssets": "1119000", "totalCurrentAssets": "8186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399000", "currentAccountsPayable": "1684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118000", "totalShareholderEquity": "7222000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "561000", "totalCurrentLiabilities": "2276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87000", "cashAndShortTermInvestments": "7067000", "commonStockSharesOutstanding": "1721707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2387000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7238000", "cashflowFromInvestment": "None", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 1553000, "selling_general_admin": 1180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2671000, "depreciation_amortisation": 2733000, "ebitda": 62000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2671000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2671000, "net_income_continuing_ops": -2671000, "net_income_to_common": -2671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7067000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1399000, "total_assets": 9585000, "short_term_debt": 31000, "accounts_payable": 1684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2276000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87000, "total_liabilities": 2363000, "total_debt": 31000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75338000, "total_equity": 7222000, "shares_outstanding": 1721707, "operating_cash_flow": -2387000, "stock_based_compensation": 471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7238000, "free_cash_flow": -2387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2671000", "ebitda": "62000", "netIncome": "-2671000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "59000", "incomeBeforeTax": "-2671000", "interestExpense": "None", "operatingIncome": "-2733000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "2733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2733000", "sellingGeneralAndAdministrative": "1180000", "netIncomeFromContinuingOperations": "-2671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "9585000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75338000", "totalLiabilities": "2363000", "otherCurrentAssets": "1119000", "totalCurrentAssets": "8186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399000", "currentAccountsPayable": "1684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118000", "totalShareholderEquity": "7222000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "561000", "totalCurrentLiabilities": "2276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87000", "cashAndShortTermInvestments": "7067000", "commonStockSharesOutstanding": "1721707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2387000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7238000", "cashflowFromInvestment": "None", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -2537000, "ebitda": -2705000, "pretax_income": -2537000, "tax_provision": null, "net_income": -2537000, "net_income_to_common": -2537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2216000, "total_current_assets": 3038000, "total_assets": 4443000, "short_term_debt": 30000, "long_term_debt": null, "total_debt": 30000, "total_liabilities": 2259000, "total_equity": 2184000, "shares_outstanding": 754724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2456000, "capital_expenditure": 0, "free_cash_flow": -2456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98302, "ticker_id": 6651, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2537000", "ebitda": "-2705000", "netIncome": "-2537000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "17000", "incomeBeforeTax": "-2537000", "interestExpense": "None", "operatingIncome": "-2705000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "2705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1164000", "netIncomeFromContinuingOperations": "-2537000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4443000", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72667000", "totalLiabilities": "2259000", "otherCurrentAssets": "822000", "totalCurrentAssets": "3038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1405000", "currentAccountsPayable": "1193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "2184000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "941000", "totalCurrentLiabilities": "2164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95000", "cashAndShortTermInvestments": "2216000", "commonStockSharesOutstanding": "754724.96", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2456000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3743000", "cashflowFromInvestment": "None", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 1541000, "selling_general_admin": 1164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2537000, "depreciation_amortisation": 7000, "ebitda": -2705000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2537000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2537000, "net_income_continuing_ops": -2537000, "net_income_to_common": -2537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2216000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1405000, "total_assets": 4443000, "short_term_debt": 30000, "accounts_payable": 1193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95000, "total_liabilities": 2259000, "total_debt": 30000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72667000, "total_equity": 2184000, "shares_outstanding": 754724, "operating_cash_flow": -2456000, "stock_based_compensation": 644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3743000, "free_cash_flow": -2456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2537000", "ebitda": "-2705000", "netIncome": "-2537000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "17000", "incomeBeforeTax": "-2537000", "interestExpense": "None", "operatingIncome": "-2705000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "2705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1164000", "netIncomeFromContinuingOperations": "-2537000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4443000", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72667000", "totalLiabilities": "2259000", "otherCurrentAssets": "822000", "totalCurrentAssets": "3038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1405000", "currentAccountsPayable": "1193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "2184000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "941000", "totalCurrentLiabilities": "2164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95000", "cashAndShortTermInvestments": "2216000", "commonStockSharesOutstanding": "754724.96", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2456000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3743000", "cashflowFromInvestment": "None", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -3400000, "ebitda": -3394000, "pretax_income": -3347000, "tax_provision": null, "net_income": -3347000, "net_income_to_common": -3347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 929000, "total_current_assets": 1651000, "total_assets": 3065000, "short_term_debt": 29000, "long_term_debt": null, "total_debt": 29000, "total_liabilities": 2731000, "total_equity": 334000, "shares_outstanding": 606927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1989000, "capital_expenditure": 0, "free_cash_flow": -1989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98303, "ticker_id": 6651, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3400000", "ebitda": "-3394000", "netIncome": "-3347000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "15000", "incomeBeforeTax": "-3347000", "interestExpense": "None", "operatingIncome": "-3394000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "3394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1205000", "netIncomeFromContinuingOperations": "-3347000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3065000", "longTermDebt": "None", "shortTermDebt": "29000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70130000", "totalLiabilities": "2731000", "otherCurrentAssets": "722000", "totalCurrentAssets": "1651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414000", "currentAccountsPayable": "1586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000", "totalShareholderEquity": "334000", "capitalLeaseObligations": "131000", "otherCurrentLiabilities": "1014000", "totalCurrentLiabilities": "2629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102000", "cashAndShortTermInvestments": "929000", "commonStockSharesOutstanding": "606927.84", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1989000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328000", "cashflowFromInvestment": "None", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 2189000, "selling_general_admin": 1205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3400000, "depreciation_amortisation": 6000, "ebitda": -3394000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3347000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3347000, "net_income_continuing_ops": -3347000, "net_income_to_common": -3347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 929000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1414000, "total_assets": 3065000, "short_term_debt": 29000, "accounts_payable": 1586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2629000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102000, "total_liabilities": 2731000, "total_debt": 29000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70130000, "total_equity": 334000, "shares_outstanding": 606927, "operating_cash_flow": -1989000, "stock_based_compensation": 435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 328000, "free_cash_flow": -1989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3400000", "ebitda": "-3394000", "netIncome": "-3347000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "15000", "incomeBeforeTax": "-3347000", "interestExpense": "None", "operatingIncome": "-3394000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "3394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1205000", "netIncomeFromContinuingOperations": "-3347000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3065000", "longTermDebt": "None", "shortTermDebt": "29000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70130000", "totalLiabilities": "2731000", "otherCurrentAssets": "722000", "totalCurrentAssets": "1651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414000", "currentAccountsPayable": "1586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000", "totalShareholderEquity": "334000", "capitalLeaseObligations": "131000", "otherCurrentLiabilities": "1014000", "totalCurrentLiabilities": "2629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102000", "cashAndShortTermInvestments": "929000", "commonStockSharesOutstanding": "606927.84", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1989000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328000", "cashflowFromInvestment": "None", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 24000, "cost_of_revenue": 12000, "gross_profit": 12000, "ebit": -3181000, "ebitda": -3181000, "pretax_income": -3181000, "tax_provision": 37276, "net_income": -3181000, "net_income_to_common": -3181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2590000, "total_current_assets": 3363000, "total_assets": 4783000, "short_term_debt": 28000, "long_term_debt": null, "total_debt": 28000, "total_liabilities": 1865000, "total_equity": 2918000, "shares_outstanding": 576036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2668000, "capital_expenditure": 0, "free_cash_flow": -2668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98304, "ticker_id": 6651, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3181000", "ebitda": "-3181000", "netIncome": "-3181000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "24000", "costOfRevenue": "12000", "interestIncome": "28000", "incomeBeforeTax": "-3181000", "interestExpense": "0", "operatingIncome": "-3203000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37276", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "3203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1236000", "netIncomeFromContinuingOperations": "-3181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4783000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66783000", "totalLiabilities": "1865000", "otherCurrentAssets": "773000", "totalCurrentAssets": "3363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420000", "currentAccountsPayable": "1219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138000", "totalShareholderEquity": "2918000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "508000", "totalCurrentLiabilities": "1755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110000", "cashAndShortTermInvestments": "2590000", "commonStockSharesOutstanding": "576036.68", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2668000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2476000", "cashflowFromInvestment": "-9410000", "stockBasedCompensation": "844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24000, "cost_of_revenue": 12000, "gross_profit": 12000, "research_and_development": 1967000, "selling_general_admin": 1236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3181000, "depreciation_amortisation": 6000, "ebitda": -3181000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3181000, "tax_provision": 37276, "effective_tax_rate": null, "net_income": -3181000, "net_income_continuing_ops": -3181000, "net_income_to_common": -3181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2590000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1420000, "total_assets": 4783000, "short_term_debt": 28000, "accounts_payable": 1219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110000, "total_liabilities": 1865000, "total_debt": 28000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66783000, "total_equity": 2918000, "shares_outstanding": 576036, "operating_cash_flow": -2668000, "stock_based_compensation": 844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2476000, "free_cash_flow": -2668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3181000", "ebitda": "-3181000", "netIncome": "-3181000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "24000", "costOfRevenue": "12000", "interestIncome": "28000", "incomeBeforeTax": "-3181000", "interestExpense": "0", "operatingIncome": "-3203000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37276", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "3203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1236000", "netIncomeFromContinuingOperations": "-3181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4783000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66783000", "totalLiabilities": "1865000", "otherCurrentAssets": "773000", "totalCurrentAssets": "3363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420000", "currentAccountsPayable": "1219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138000", "totalShareholderEquity": "2918000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "508000", "totalCurrentLiabilities": "1755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110000", "cashAndShortTermInvestments": "2590000", "commonStockSharesOutstanding": "576036.68", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2668000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2476000", "cashflowFromInvestment": "-9410000", "stockBasedCompensation": "844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -3520000, "ebitda": -3513000, "pretax_income": -3513000, "tax_provision": null, "net_income": -3513000, "net_income_to_common": -3513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2782000, "total_current_assets": 3787000, "total_assets": 5213000, "short_term_debt": 28000, "long_term_debt": null, "total_debt": 28000, "total_liabilities": 2434000, "total_equity": 2779000, "shares_outstanding": 552186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3972000, "capital_expenditure": 0, "free_cash_flow": -3972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98306, "ticker_id": 6651, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3520000", "ebitda": "-3513000", "netIncome": "-3513000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "48000", "incomeBeforeTax": "-3513000", "interestExpense": "0", "operatingIncome": "-3570000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "3570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1419000", "netIncomeFromContinuingOperations": "-3513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5213000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63602000", "totalLiabilities": "2434000", "otherCurrentAssets": "1005000", "totalCurrentAssets": "3787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1426000", "currentAccountsPayable": "540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000", "totalShareholderEquity": "2779000", "capitalLeaseObligations": "145000", "otherCurrentLiabilities": "1749000", "totalCurrentLiabilities": "2317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117000", "cashAndShortTermInvestments": "2782000", "commonStockSharesOutstanding": "552186.04", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3972000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413000", "cashflowFromInvestment": "3100000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 2151000, "selling_general_admin": 1419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3520000, "depreciation_amortisation": 7000, "ebitda": -3513000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3513000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3513000, "net_income_continuing_ops": -3513000, "net_income_to_common": -3513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2782000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1426000, "total_assets": 5213000, "short_term_debt": 28000, "accounts_payable": 540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2317000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117000, "total_liabilities": 2434000, "total_debt": 28000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63602000, "total_equity": 2779000, "shares_outstanding": 552186, "operating_cash_flow": -3972000, "stock_based_compensation": 483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 413000, "free_cash_flow": -3972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3520000", "ebitda": "-3513000", "netIncome": "-3513000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "48000", "incomeBeforeTax": "-3513000", "interestExpense": "0", "operatingIncome": "-3570000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "3570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1419000", "netIncomeFromContinuingOperations": "-3513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5213000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63602000", "totalLiabilities": "2434000", "otherCurrentAssets": "1005000", "totalCurrentAssets": "3787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1426000", "currentAccountsPayable": "540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000", "totalShareholderEquity": "2779000", "capitalLeaseObligations": "145000", "otherCurrentLiabilities": "1749000", "totalCurrentLiabilities": "2317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117000", "cashAndShortTermInvestments": "2782000", "commonStockSharesOutstanding": "552186.04", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3972000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413000", "cashflowFromInvestment": "3100000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -4971000, "ebitda": -5069000, "pretax_income": -4971000, "tax_provision": null, "net_income": -4971000, "net_income_to_common": -4971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3241000, "total_current_assets": 7440000, "total_assets": 8673000, "short_term_debt": 27000, "long_term_debt": null, "total_debt": 27000, "total_liabilities": 3328000, "total_equity": 5345000, "shares_outstanding": 548486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4214000, "capital_expenditure": 0, "free_cash_flow": -4214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98307, "ticker_id": 6651, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4971000", "ebitda": "-5069000", "netIncome": "-4971000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "98000", "incomeBeforeTax": "-4971000", "interestExpense": "0", "operatingIncome": "-5069000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "98000", "nonInterestIncome": "None", "operatingExpenses": "5069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1506000", "netIncomeFromContinuingOperations": "-4971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8673000", "longTermDebt": "None", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60089000", "totalLiabilities": "3328000", "otherCurrentAssets": "1116000", "totalCurrentAssets": "7440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3083000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233000", "currentAccountsPayable": "1919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151000", "totalShareholderEquity": "5345000", "capitalLeaseObligations": "151000", "otherCurrentLiabilities": "1258000", "totalCurrentLiabilities": "3204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "3241000", "commonStockSharesOutstanding": "548486.08", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4214000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 3563000, "selling_general_admin": 1506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4971000, "depreciation_amortisation": 6000, "ebitda": -5069000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4971000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4971000, "net_income_continuing_ops": -4971000, "net_income_to_common": -4971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3241000, "short_term_investments": 3083000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1233000, "total_assets": 8673000, "short_term_debt": 27000, "accounts_payable": 1919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3204000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124000, "total_liabilities": 3328000, "total_debt": 27000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60089000, "total_equity": 5345000, "shares_outstanding": 548486, "operating_cash_flow": -4214000, "stock_based_compensation": 591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": -4214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4971000", "ebitda": "-5069000", "netIncome": "-4971000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "98000", "incomeBeforeTax": "-4971000", "interestExpense": "0", "operatingIncome": "-5069000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "98000", "nonInterestIncome": "None", "operatingExpenses": "5069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1506000", "netIncomeFromContinuingOperations": "-4971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8673000", "longTermDebt": "None", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60089000", "totalLiabilities": "3328000", "otherCurrentAssets": "1116000", "totalCurrentAssets": "7440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3083000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233000", "currentAccountsPayable": "1919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151000", "totalShareholderEquity": "5345000", "capitalLeaseObligations": "151000", "otherCurrentLiabilities": "1258000", "totalCurrentLiabilities": "3204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "3241000", "commonStockSharesOutstanding": "548486.08", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4214000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -4603000, "ebitda": -4597000, "pretax_income": -4603000, "tax_provision": -37276, "net_income": -4603000, "net_income_to_common": -4603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7458000, "total_current_assets": 11169000, "total_assets": 12408000, "short_term_debt": 26000, "long_term_debt": null, "total_debt": 26000, "total_liabilities": 2686000, "total_equity": 9722000, "shares_outstanding": 548379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4366000, "capital_expenditure": 0, "free_cash_flow": -4366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98308, "ticker_id": 6651, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4603000", "ebitda": "-4597000", "netIncome": "-4603000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "140000", "incomeBeforeTax": "-4603000", "interestExpense": "0", "operatingIncome": "-4743000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-37276", "reportedCurrency": "USD", "netInterestIncome": "140000", "nonInterestIncome": "None", "operatingExpenses": "4737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1928000", "netIncomeFromContinuingOperations": "-4603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12408000", "longTermDebt": "None", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55118000", "totalLiabilities": "2686000", "otherCurrentAssets": "672000", "totalCurrentAssets": "11169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3039000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239000", "currentAccountsPayable": "1219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157000", "totalShareholderEquity": "9722000", "capitalLeaseObligations": "157000", "otherCurrentLiabilities": "1274000", "totalCurrentLiabilities": "2519000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "167000", "cashAndShortTermInvestments": "7458000", "commonStockSharesOutstanding": "548379.48", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4366000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "3260000", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 2815000, "selling_general_admin": 1928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4603000, "depreciation_amortisation": 6000, "ebitda": -4597000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4603000, "tax_provision": -37276, "effective_tax_rate": null, "net_income": -4603000, "net_income_continuing_ops": -4603000, "net_income_to_common": -4603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7458000, "short_term_investments": 3039000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239000, "total_assets": 12408000, "short_term_debt": 26000, "accounts_payable": 1219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167000, "total_liabilities": 2686000, "total_debt": 26000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55118000, "total_equity": 9722000, "shares_outstanding": 548379, "operating_cash_flow": -4366000, "stock_based_compensation": 1155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000, "free_cash_flow": -4366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4603000", "ebitda": "-4597000", "netIncome": "-4603000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "140000", "incomeBeforeTax": "-4603000", "interestExpense": "0", "operatingIncome": "-4743000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-37276", "reportedCurrency": "USD", "netInterestIncome": "140000", "nonInterestIncome": "None", "operatingExpenses": "4737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1928000", "netIncomeFromContinuingOperations": "-4603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12408000", "longTermDebt": "None", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55118000", "totalLiabilities": "2686000", "otherCurrentAssets": "672000", "totalCurrentAssets": "11169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3039000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239000", "currentAccountsPayable": "1219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157000", "totalShareholderEquity": "9722000", "capitalLeaseObligations": "157000", "otherCurrentLiabilities": "1274000", "totalCurrentLiabilities": "2519000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "167000", "cashAndShortTermInvestments": "7458000", "commonStockSharesOutstanding": "548379.48", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4366000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "3260000", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 282216, "cost_of_revenue": 5892, "gross_profit": 276324, "ebit": -3171239, "ebitda": -3171403, "pretax_income": -3171242, "tax_provision": -2, "net_income": -3171242, "net_income_to_common": -3171242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8556000, "total_current_assets": 15464000, "total_assets": 17295000, "short_term_debt": 20000, "long_term_debt": null, "total_debt": 20000, "total_liabilities": 4133000, "total_equity": 13162000, "shares_outstanding": 550613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -947167, "capital_expenditure": 3, "free_cash_flow": -947164, "dividends_paid": 1324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98309, "ticker_id": 6651, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3171239", "ebitda": "-3171403", "netIncome": "-3171242", "grossProfit": "276324", "depreciation": "None", "totalRevenue": "282216", "costOfRevenue": "5892", "interestIncome": "175974", "incomeBeforeTax": "-3171242", "interestExpense": "161", "operatingIncome": "-3352654", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "176135", "nonInterestIncome": "None", "operatingExpenses": "3352654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1801248", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5892", "sellingGeneralAndAdministrative": "1551406", "netIncomeFromContinuingOperations": "-3171242" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17295000", "longTermDebt": "None", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50515000", "totalLiabilities": "4133000", "otherCurrentAssets": "688000", "totalCurrentAssets": "15464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6220000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1831000", "currentAccountsPayable": "3048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158000", "totalShareholderEquity": "13162000", "capitalLeaseObligations": "158000", "otherCurrentLiabilities": "891000", "totalCurrentLiabilities": "3959000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "174000", "cashAndShortTermInvestments": "8556000", "commonStockSharesOutstanding": "550613.76", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3171242", "profitLoss": "None", "dividendPayout": "1324000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-947167", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12160", "cashflowFromInvestment": "2821379", "stockBasedCompensation": "422578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282216, "cost_of_revenue": 5892, "gross_profit": 276324, "research_and_development": 1801248, "selling_general_admin": 1551406, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3171239, "depreciation_amortisation": 5892, "ebitda": -3171403, "interest_expense": 161, "interest_income": null, "other_non_operating": null, "pretax_income": -3171242, "tax_provision": -2, "effective_tax_rate": null, "net_income": -3171242, "net_income_continuing_ops": -3171242, "net_income_to_common": -3171242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8556000, "short_term_investments": 6220000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1831000, "total_assets": 17295000, "short_term_debt": 20000, "accounts_payable": 3048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3959000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174000, "total_liabilities": 4133000, "total_debt": 20000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50515000, "total_equity": 13162000, "shares_outstanding": 550613, "operating_cash_flow": -947167, "stock_based_compensation": 422578, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2821379, "dividends_paid": 1324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12160, "free_cash_flow": -947164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3171239", "ebitda": "-3171403", "netIncome": "-3171242", "grossProfit": "276324", "depreciation": "None", "totalRevenue": "282216", "costOfRevenue": "5892", "interestIncome": "175974", "incomeBeforeTax": "-3171242", "interestExpense": "161", "operatingIncome": "-3352654", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "176135", "nonInterestIncome": "None", "operatingExpenses": "3352654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1801248", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5892", "sellingGeneralAndAdministrative": "1551406", "netIncomeFromContinuingOperations": "-3171242" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17295000", "longTermDebt": "None", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50515000", "totalLiabilities": "4133000", "otherCurrentAssets": "688000", "totalCurrentAssets": "15464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6220000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1831000", "currentAccountsPayable": "3048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158000", "totalShareholderEquity": "13162000", "capitalLeaseObligations": "158000", "otherCurrentLiabilities": "891000", "totalCurrentLiabilities": "3959000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "174000", "cashAndShortTermInvestments": "8556000", "commonStockSharesOutstanding": "550613.76", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3171242", "profitLoss": "None", "dividendPayout": "1324000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-947167", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12160", "cashflowFromInvestment": "2821379", "stockBasedCompensation": "422578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2019, "gross_profit": -2019, "ebit": -2329745, "ebitda": -2329000, "pretax_income": -2329000, "tax_provision": -147539, "net_income": -2329000, "net_income_to_common": -2329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693825, "total_current_assets": 16634746, "total_assets": 16815789, "short_term_debt": 10556, "long_term_debt": null, "total_debt": 10556, "total_liabilities": 904857, "total_equity": 15910932, "shares_outstanding": 546425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5118551, "capital_expenditure": 1, "free_cash_flow": -5118550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98311, "ticker_id": 6651, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2329745", "ebitda": "-2329000", "netIncome": "-2329000", "grossProfit": "-2019", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2019", "interestIncome": "147539", "incomeBeforeTax": "-2329000", "interestExpense": "0", "operatingIncome": "-2491000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-147539", "reportedCurrency": "USD", "netInterestIncome": "147539", "nonInterestIncome": "None", "operatingExpenses": "2491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019", "sellingGeneralAndAdministrative": "1139000", "netIncomeFromContinuingOperations": "-2329745" }, "balance": { "goodwill": "None", "inventory": "956873", "commonStock": "1371", "currentDebt": "None", "investments": "None", "totalAssets": "16815789", "longTermDebt": "None", "shortTermDebt": "10556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47343301", "totalLiabilities": "904857", "otherCurrentAssets": "971239", "totalCurrentAssets": "16634746", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8955316", "currentNetReceivables": "14366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181043", "currentAccountsPayable": "358404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155447", "totalShareholderEquity": "15910932", "capitalLeaseObligations": "155447", "otherCurrentLiabilities": "355006", "totalCurrentLiabilities": "723966", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "180891", "cashAndShortTermInvestments": "6693825", "commonStockSharesOutstanding": "546425.08", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6693825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2329745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5118551", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20520990", "cashflowFromInvestment": "-8844379", "stockBasedCompensation": "351169", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2019, "gross_profit": -2019, "research_and_development": 1352000, "selling_general_admin": 1139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2329745, "depreciation_amortisation": 2019, "ebitda": -2329000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2329000, "tax_provision": -147539, "effective_tax_rate": null, "net_income": -2329000, "net_income_continuing_ops": -2329745, "net_income_to_common": -2329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6693825, "short_term_investments": 8955316, "net_receivables": 14366, "inventory": 956873, "other_current_assets": null, "total_current_assets": 16634746, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181043, "total_assets": 16815789, "short_term_debt": 10556, "accounts_payable": 358404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 723966, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180891, "total_liabilities": 904857, "total_debt": 10556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47343301, "total_equity": 15910932, "shares_outstanding": 546425, "operating_cash_flow": -5118551, "stock_based_compensation": 351169, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8844379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20520990, "free_cash_flow": -5118550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2329745", "ebitda": "-2329000", "netIncome": "-2329000", "grossProfit": "-2019", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2019", "interestIncome": "147539", "incomeBeforeTax": "-2329000", "interestExpense": "0", "operatingIncome": "-2491000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-147539", "reportedCurrency": "USD", "netInterestIncome": "147539", "nonInterestIncome": "None", "operatingExpenses": "2491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019", "sellingGeneralAndAdministrative": "1139000", "netIncomeFromContinuingOperations": "-2329745" }, "balance": { "goodwill": "None", "inventory": "956873", "commonStock": "1371", "currentDebt": "None", "investments": "None", "totalAssets": "16815789", "longTermDebt": "None", "shortTermDebt": "10556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47343301", "totalLiabilities": "904857", "otherCurrentAssets": "971239", "totalCurrentAssets": "16634746", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8955316", "currentNetReceivables": "14366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181043", "currentAccountsPayable": "358404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155447", "totalShareholderEquity": "15910932", "capitalLeaseObligations": "155447", "otherCurrentLiabilities": "355006", "totalCurrentLiabilities": "723966", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "180891", "cashAndShortTermInvestments": "6693825", "commonStockSharesOutstanding": "546425.08", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6693825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2329745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5118551", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20520990", "cashflowFromInvestment": "-8844379", "stockBasedCompensation": "351169", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38617, "gross_profit": -38617, "ebit": -3478762, "ebitda": -3440145, "pretax_income": -3700542, "tax_provision": 221608, "net_income": -3700542, "net_income_to_common": -3700542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135765, "total_current_assets": 18060225, "total_assets": 18227963, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3094445, "total_equity": 15133518, "shares_outstanding": 140663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -238913, "capital_expenditure": 3, "free_cash_flow": -238910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98312, "ticker_id": 6651, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:25.694367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3478762", "ebitda": "-3440145", "netIncome": "-3700542", "grossProfit": "-38617", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38617", "interestIncome": "171", "incomeBeforeTax": "-3700542", "interestExpense": "221779", "operatingIncome": "-1221702", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "221608", "reportedCurrency": "USD", "netInterestIncome": "-221608", "nonInterestIncome": "None", "operatingExpenses": "1183085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "859212", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38617", "sellingGeneralAndAdministrative": "362490", "netIncomeFromContinuingOperations": "-3700542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1310", "currentDebt": "None", "investments": "None", "totalAssets": "18227963", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43690021", "totalLiabilities": "3094445", "otherCurrentAssets": "81310", "totalCurrentAssets": "18060225", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17843150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167737", "currentAccountsPayable": "1581812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15133518", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1476633", "totalCurrentLiabilities": "3058445", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "36000", "cashAndShortTermInvestments": "135765", "commonStockSharesOutstanding": "140663.16", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3700542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-238913", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241830", "cashflowFromInvestment": "None", "stockBasedCompensation": "312253", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 38617, "gross_profit": -38617, "research_and_development": 859212, "selling_general_admin": 362490, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3478762, "depreciation_amortisation": 38617, "ebitda": -3440145, "interest_expense": 221779, "interest_income": null, "other_non_operating": null, "pretax_income": -3700542, "tax_provision": 221608, "effective_tax_rate": null, "net_income": -3700542, "net_income_continuing_ops": -3700542, "net_income_to_common": -3700542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135765, "short_term_investments": null, "net_receivables": 17843150, "inventory": null, "other_current_assets": null, "total_current_assets": 18060225, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167737, "total_assets": 18227963, "short_term_debt": null, "accounts_payable": 1581812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3058445, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36000, "total_liabilities": 3094445, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43690021, "total_equity": 15133518, "shares_outstanding": 140663, "operating_cash_flow": -238913, "stock_based_compensation": 312253, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241830, "free_cash_flow": -238910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3478762", "ebitda": "-3440145", "netIncome": "-3700542", "grossProfit": "-38617", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38617", "interestIncome": "171", "incomeBeforeTax": "-3700542", "interestExpense": "221779", "operatingIncome": "-1221702", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "221608", "reportedCurrency": "USD", "netInterestIncome": "-221608", "nonInterestIncome": "None", "operatingExpenses": "1183085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "859212", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38617", "sellingGeneralAndAdministrative": "362490", "netIncomeFromContinuingOperations": "-3700542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1310", "currentDebt": "None", "investments": "None", "totalAssets": "18227963", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43690021", "totalLiabilities": "3094445", "otherCurrentAssets": "81310", "totalCurrentAssets": "18060225", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17843150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167737", "currentAccountsPayable": "1581812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15133518", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1476633", "totalCurrentLiabilities": "3058445", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "36000", "cashAndShortTermInvestments": "135765", "commonStockSharesOutstanding": "140663.16", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3700542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-238913", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241830", "cashflowFromInvestment": "None", "stockBasedCompensation": "312253", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }