{ "ticker": { "uuid": "7cd5fdfc-4b62-45c8-b677-10e0372fbd9f", "symbol": "TDAC", "name": "Translational Development Acquisition Corp. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/7cd5fdfc-4b62-45c8-b677-10e0372fbd9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7cd5fdfc-4b62-45c8-b677-10e0372fbd9f/" }, "ticker_metadata": { "id": 8496, "uuid": "7cd5fdfc-4b62-45c8-b677-10e0372fbd9f", "symbol": "TDAC", "name": "Translational Development Acquisition Corp. Ordinary Shares", "asset_type": "equity", "market_cap": 235725000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Trident Acquisitions Corp. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7cd5fdfc-4b62-45c8-b677-10e0372fbd9f", "symbol": "TDAC", "name": "Translational Development Acquisition Corp. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/7cd5fdfc-4b62-45c8-b677-10e0372fbd9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7cd5fdfc-4b62-45c8-b677-10e0372fbd9f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.69, "quality": 0.14, "momentum": 0.25, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 10.74, "market_cap": 185265000, "pe_ratio": 29.823, "earnings_yield": 0.0335, "ebitda_to_ev": null, "shareholder_yield": 0.0682, "roe": 0.0352, "piotroski_f_score": 2, "momentum_12_1": 0.0411, "volatility_252d": 0.02 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.426004+00:00", "batch_id": "" }, "size": { "price_close": 10.74, "market_cap": 185265000, "market_cap_usd": 185265000, "enterprise_value": 185740370, "shares_outstanding": 17250000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.823, "pb_ratio": 1.05, "ptbv_ratio": 1.3535, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -271.6627, "ev_ebitda": null, "ev_ebit": -211.4793, "ev_sales": null, "ev_fcf": -272.3598, "earnings_yield": 0.0335, "fcf_yield": -0.0037, "price_to_sales": null, "price_to_book": 1.05, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0682, "buyback_yield": 0, "shareholder_yield": 0.0682, "debt_paydown_yield": null, "total_yield": 0.0682 }, "quality": { "gross_margin": null, "operating_margin": 3.9236, "net_margin": -27.7515, "ebitda_margin": 3.9236, "fcf_margin": 3.0465, "roe": 0.0352, "roa": 0.0339, "roic": -0.0037, "roc_greenblatt": null, "asset_turnover": -0.0012, "cash_conversion": -0.1098, "accruals_ratio": 0.0376, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 16.039, "earnings_stability_5y": 0.8551, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0391, "net_debt_to_ebitda": -0.5412, "debt_to_assets": 0.0027, "interest_coverage": null, "current_ratio": 0.0875, "quick_ratio": 0.0875, "net_debt": 475370, "local_beta": 0.0001, "volatility_252d": 0.02, "volatility_60d": 0.0495, "max_drawdown_12m": -0.0056, "risk_adjusted_momentum": 2.0543 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.3967, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7564, "revenue_growth": null, "earnings_growth": 3.3967 }, "momentum": { "price_return_1m": 0.0103, "price_return_3m": 0.019, "price_return_6m": 0.0288, "price_return_9m": 0.0387, "price_return_12m": 0.0519, "price_return_12m_ex1m": 0.0411, "momentum_6m": 0.0288, "momentum_12m": 0.0519, "momentum_12_1": 0.0411, "distance_from_52w_high": -0.0009, "distance_from_52w_low": 0.0478, "relative_strength": -0.106 }, "raw_ttm": { "revenue_ttm": -223849, "gross_profit_ttm": null, "ebit_ttm": -878291, "ebitda_ttm": -878291, "net_income_ttm": 6212150, "eps_diluted_ttm": 0.3601, "operating_cash_flow_ttm": -681970, "capital_expenditure_ttm": 3, "fcf_ttm": -681967, "dividends_paid_ttm": 12639172, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 24630, "total_current_assets": 75316, "total_current_liabilities": 861085, "net_ppe": null, "total_assets": 183346585, "total_debt": 500000, "total_equity": 176448000, "net_working_capital": -310399, "book_value_per_share": 10.2289, "retained_earnings": -6823735, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 136880788, "tangible_book_per_share": 7.9351 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 23, "rank_ptbv": 27, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 70, "rank_fcf_yield": 87, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 64, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 96, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63 }, "composites": { "value_composite": 31, "quality_composite": 86, "momentum_composite": 75, "growth_composite": 12, "yield_composite": 7, "svqf_composite": 85, "vc1_composite": 33, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.3108, "os_score": 0.41, "value_percentile": 0.69, "quality_percentile": 0.14, "momentum_percentile": 0.25, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3026, "ticker_id": 8496, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.426004+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.74, "market_cap": 185265000, "market_cap_usd": 185265000, "enterprise_value": 185740370, "shares_outstanding": 17250000, "fx_rate_to_usd": null, "pe_ratio": 29.82300814, "pb_ratio": 1.0499694, "ptbv_ratio": 1.35347701, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -271.66270509, "ev_ebitda": null, "ev_ebit": -211.4793047, "ev_sales": null, "ev_fcf": -272.35976228, "earnings_yield": 0.03353116, "fcf_yield": -0.00367161, "dividend_yield": 0.06822213, "buyback_yield": 0, "shareholder_yield": 0.06822213, "debt_paydown_yield": null, "total_yield": 0.06822213, "gross_margin": null, "operating_margin": 3.92358688, "net_margin": -27.75152, "ebitda_margin": 3.92358688, "fcf_margin": 3.04654924, "roe": 0.03520669, "roa": 0.03388201, "roic": -0.00372318, "roc_greenblatt": null, "asset_turnover": -0.00122091, "cash_conversion": -0.10977954, "accruals_ratio": 0.03760157, "sbc_to_revenue": null, "debt_to_equity": 0.03909699, "net_debt_to_ebitda": -0.5412443, "debt_to_assets": 0.00272708, "interest_coverage": null, "current_ratio": 0.08746639, "quick_ratio": 0.08746639, "net_debt": 475370, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.39672476, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.75636546, "piotroski_f_score": 2, "altman_z_score": 16.03902779, "earnings_stability_5y": 0.855124, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01034807, "price_return_3m": 0.01897533, "price_return_6m": 0.0287849, "price_return_9m": 0.03868472, "price_return_12m": 0.05190989, "price_return_12m_ex1m": 0.04113614, "distance_from_52w_high": -0.00093023, "distance_from_52w_low": 0.04780488, "relative_strength": -0.10603116, "local_beta": 0.0001, "volatility_252d": 0.020024, "volatility_60d": 0.049466, "max_drawdown_12m": -0.00561272, "revenue_ttm": -223849, "gross_profit_ttm": null, "ebit_ttm": -878291, "ebitda_ttm": -878291, "net_income_ttm": 6212150, "eps_diluted_ttm": 0.36012464, "operating_cash_flow_ttm": -681970, "capital_expenditure_ttm": 3, "fcf_ttm": -681967, "dividends_paid_ttm": 12639172, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 24630, "total_current_assets": 75316, "total_current_liabilities": 861085, "net_ppe": null, "total_assets": 183346585, "total_debt": 500000, "total_equity": 176448000, "net_working_capital": -310399, "book_value_per_share": 10.22886957, "retained_earnings": -6823735, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 136880788, "tangible_book_per_share": 7.93511814, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 70, "rank_pb": 23, "rank_ptbv": 27, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 70, "rank_fcf_yield": 87, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 64, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 96, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 31, "quality_composite": 86, "momentum_composite": 75, "growth_composite": 12, "yield_composite": 7, "svqf_composite": 85, "vc1_composite": 33, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.74, "os": 0.41, "value": 0.69, "quality": 0.14, "momentum": 0.25, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 29.823, "earnings_yield": 0.0335, "shareholder_yield": 0.0682, "roe": 0.0352, "momentum_12_1": 0.0411, "complete_fields": { "id": 3026, "ticker_id": 8496, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.426004+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.74, "market_cap": 185265000, "market_cap_usd": 185265000, "enterprise_value": 185740370, "shares_outstanding": 17250000, "fx_rate_to_usd": null, "pe_ratio": 29.82300814, "pb_ratio": 1.0499694, "ptbv_ratio": 1.35347701, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -271.66270509, "ev_ebitda": null, "ev_ebit": -211.4793047, "ev_sales": null, "ev_fcf": -272.35976228, "earnings_yield": 0.03353116, "fcf_yield": -0.00367161, "dividend_yield": 0.06822213, "buyback_yield": 0, "shareholder_yield": 0.06822213, "debt_paydown_yield": null, "total_yield": 0.06822213, "gross_margin": null, "operating_margin": 3.92358688, "net_margin": -27.75152, "ebitda_margin": 3.92358688, "fcf_margin": 3.04654924, "roe": 0.03520669, "roa": 0.03388201, "roic": -0.00372318, "roc_greenblatt": null, "asset_turnover": -0.00122091, "cash_conversion": -0.10977954, "accruals_ratio": 0.03760157, "sbc_to_revenue": null, "debt_to_equity": 0.03909699, "net_debt_to_ebitda": -0.5412443, "debt_to_assets": 0.00272708, "interest_coverage": null, "current_ratio": 0.08746639, "quick_ratio": 0.08746639, "net_debt": 475370, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.39672476, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.75636546, "piotroski_f_score": 2, "altman_z_score": 16.03902779, "earnings_stability_5y": 0.855124, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01034807, "price_return_3m": 0.01897533, "price_return_6m": 0.0287849, "price_return_9m": 0.03868472, "price_return_12m": 0.05190989, "price_return_12m_ex1m": 0.04113614, "distance_from_52w_high": -0.00093023, "distance_from_52w_low": 0.04780488, "relative_strength": -0.10603116, "local_beta": 0.0001, "volatility_252d": 0.020024, "volatility_60d": 0.049466, "max_drawdown_12m": -0.00561272, "revenue_ttm": -223849, "gross_profit_ttm": null, "ebit_ttm": -878291, "ebitda_ttm": -878291, "net_income_ttm": 6212150, "eps_diluted_ttm": 0.36012464, "operating_cash_flow_ttm": -681970, "capital_expenditure_ttm": 3, "fcf_ttm": -681967, "dividends_paid_ttm": 12639172, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 24630, "total_current_assets": 75316, "total_current_liabilities": 861085, "net_ppe": null, "total_assets": 183346585, "total_debt": 500000, "total_equity": 176448000, "net_working_capital": -310399, "book_value_per_share": 10.22886957, "retained_earnings": -6823735, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 136880788, "tangible_book_per_share": 7.93511814, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 70, "rank_pb": 23, "rank_ptbv": 27, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 70, "rank_fcf_yield": 87, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 64, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 96, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 31, "quality_composite": 86, "momentum_composite": 75, "growth_composite": 12, "yield_composite": 7, "svqf_composite": 85, "vc1_composite": 33, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -944538, "ebitda": -944538, "pretax_income": 6362427, "tax_provision": null, "net_income": 6362427, "net_income_to_common": 6362427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29787, "total_current_assets": 39465, "total_assets": 181696776, "short_term_debt": 200000, "long_term_debt": null, "total_debt": 200000, "total_liabilities": 6581573, "total_equity": 175115203, "shares_outstanding": 17250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -608387, "capital_expenditure": 3, "free_cash_flow": -608384, "dividends_paid": 7306965, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181989, "ticker_id": 8496, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-944538", "netIncome": "6362427", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "6362427", "interestExpense": "None", "operatingIncome": "-944538", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "944538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "944538", "netIncomeFromContinuingOperations": "6362427" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181657777", "currentDebt": "None", "investments": "None", "totalAssets": "181696776", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6542574", "totalLiabilities": "6581573", "otherCurrentAssets": "9678", "totalCurrentAssets": "39465", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181657311", "currentAccountsPayable": "162311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "175115203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "344073", "totalCurrentLiabilities": "544073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "29787", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6362427", "profitLoss": "None", "dividendPayout": "7306965", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-608387", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7306965", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 944538, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -944538, "depreciation_amortisation": null, "ebitda": -944538, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6362427, "tax_provision": null, "effective_tax_rate": null, "net_income": 6362427, "net_income_continuing_ops": 6362427, "net_income_to_common": 6362427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29787, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39465, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181657311, "total_assets": 181696776, "short_term_debt": 200000, "accounts_payable": 162311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544073, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6037500, "total_liabilities": 6581573, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6542574, "total_equity": 175115203, "shares_outstanding": 17250000, "operating_cash_flow": -608387, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 7306965, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -608384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-944538", "netIncome": "6362427", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "6362427", "interestExpense": "None", "operatingIncome": "-944538", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "944538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "944538", "netIncomeFromContinuingOperations": "6362427" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181657777", "currentDebt": "None", "investments": "None", "totalAssets": "181696776", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6542574", "totalLiabilities": "6581573", "otherCurrentAssets": "9678", "totalCurrentAssets": "39465", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181657311", "currentAccountsPayable": "162311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "175115203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "344073", "totalCurrentLiabilities": "544073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "29787", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6362427", "profitLoss": "None", "dividendPayout": "7306965", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-608387", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7306965", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 320869000, "gross_profit": 744919000, "ebit": -196358, "ebitda": -71008, "pretax_income": -71012, "tax_provision": null, "net_income": -71012, "net_income_to_common": -71012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438174, "total_current_assets": 650233, "total_assets": 175000579, "short_term_debt": 6110777000000, "long_term_debt": null, "total_debt": 6110777000000, "total_liabilities": 6247803, "total_equity": 168752776, "shares_outstanding": 4050000, "goodwill_and_intangibles": 21630840000000 }, "cash_flow": { "operating_cash_flow": -851446, "capital_expenditure": 4, "free_cash_flow": -851442, "dividends_paid": 125346, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181994, "ticker_id": 8496, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-71008", "netIncome": "-71012", "grossProfit": "744919000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "320869000", "interestIncome": "None", "incomeBeforeTax": "-71012", "interestExpense": "508563000", "operatingIncome": "-196358", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "196358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9125378000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9061675000000", "inventory": "None", "commonStock": "18327000000", "currentDebt": "None", "investments": "None", "totalAssets": "175000579", "longTermDebt": "None", "shortTermDebt": "6110777000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12569165000000", "reportedCurrency": "USD", "retainedEarnings": "-5598036", "totalLiabilities": "6247803", "otherCurrentAssets": "212059", "totalCurrentAssets": "650233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174350346", "currentAccountsPayable": "16189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6110777000000", "totalShareholderEquity": "168752776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6110776805886", "totalCurrentLiabilities": "210303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "438174", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "12569165000000", "cashAndCashEquivalentsAtCarryingValue": "438174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71012", "profitLoss": "None", "dividendPayout": "125346", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-851446", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175512599", "cashflowFromInvestment": "-174225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125346", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 320869000, "gross_profit": 744919000, "research_and_development": null, "selling_general_admin": 9125378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196358, "depreciation_amortisation": null, "ebitda": -71008, "interest_expense": 508563000, "interest_income": null, "other_non_operating": null, "pretax_income": -71012, "tax_provision": null, "effective_tax_rate": null, "net_income": -71012, "net_income_continuing_ops": null, "net_income_to_common": -71012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438174, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 650233, "net_ppe": null, "goodwill": 9061675000000, "intangible_assets": 12569165000000, "goodwill_and_intangibles": 21630840000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174350346, "total_assets": 175000579, "short_term_debt": 6110777000000, "accounts_payable": 16189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210303, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6037500, "total_liabilities": 6247803, "total_debt": 6110777000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5598036, "total_equity": 168752776, "shares_outstanding": 4050000, "operating_cash_flow": -851446, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174225000, "dividends_paid": 125346, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175512599, "free_cash_flow": -851442, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-71008", "netIncome": "-71012", "grossProfit": "744919000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "320869000", "interestIncome": "None", "incomeBeforeTax": "-71012", "interestExpense": "508563000", "operatingIncome": "-196358", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "196358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9125378000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9061675000000", "inventory": "None", "commonStock": "18327000000", "currentDebt": "None", "investments": "None", "totalAssets": "175000579", "longTermDebt": "None", "shortTermDebt": "6110777000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12569165000000", "reportedCurrency": "USD", "retainedEarnings": "-5598036", "totalLiabilities": "6247803", "otherCurrentAssets": "212059", "totalCurrentAssets": "650233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174350346", "currentAccountsPayable": "16189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6110777000000", "totalShareholderEquity": "168752776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6110776805886", "totalCurrentLiabilities": "210303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "438174", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "12569165000000", "cashAndCashEquivalentsAtCarryingValue": "438174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71012", "profitLoss": "None", "dividendPayout": "125346", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-851446", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175512599", "cashflowFromInvestment": "-174225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125346", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -485550, "ebitda": -485550, "pretax_income": -485550, "tax_provision": null, "net_income": -485550, "net_income_to_common": -485550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2021, "total_current_assets": 2021, "total_assets": 2021, "short_term_debt": 347500, "long_term_debt": null, "total_debt": 347500, "total_liabilities": 509679, "total_equity": -507658, "shares_outstanding": 4050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -204, "capital_expenditure": 0, "free_cash_flow": -204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181999, "ticker_id": 8496, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-485550", "ebitda": "-485550", "netIncome": "-485550", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-485550", "interestExpense": "None", "operatingIncome": "-485550", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "485550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "485550", "netIncomeFromContinuingOperations": "-485550" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "2021", "longTermDebt": "None", "shortTermDebt": "347500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-532658", "totalLiabilities": "509679", "otherCurrentAssets": "None", "totalCurrentAssets": "2021", "currentLongTermDebt": "347500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347500", "totalShareholderEquity": "-507658", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162179", "totalCurrentLiabilities": "509679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2021", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-485550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-204", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 485550, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -485550, "depreciation_amortisation": null, "ebitda": -485550, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -485550, "tax_provision": null, "effective_tax_rate": null, "net_income": -485550, "net_income_continuing_ops": -485550, "net_income_to_common": -485550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2021, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2021, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 2021, "short_term_debt": 347500, "accounts_payable": 1252, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509679, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 509679, "total_debt": 347500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532658, "total_equity": -507658, "shares_outstanding": 4050000, "operating_cash_flow": -204, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-485550", "ebitda": "-485550", "netIncome": "-485550", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-485550", "interestExpense": "None", "operatingIncome": "-485550", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "485550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "485550", "netIncomeFromContinuingOperations": "-485550" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "2021", "longTermDebt": "None", "shortTermDebt": "347500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-532658", "totalLiabilities": "509679", "otherCurrentAssets": "None", "totalCurrentAssets": "2021", "currentLongTermDebt": "347500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347500", "totalShareholderEquity": "-507658", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162179", "totalCurrentLiabilities": "509679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2021", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-485550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-204", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -70662, "ebitda": 0, "pretax_income": -70662, "tax_provision": null, "net_income": -70662, "net_income_to_common": -70662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2225, "total_current_assets": 54225, "total_assets": 437235, "short_term_debt": 259000, "long_term_debt": null, "total_debt": 259000, "total_liabilities": 459343, "total_equity": -22108, "shares_outstanding": 4050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97164, "capital_expenditure": 4, "free_cash_flow": -97160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182003, "ticker_id": 8496, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70662", "ebitda": "None", "netIncome": "-70662", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-70662", "interestExpense": "None", "operatingIncome": "-70662", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70662", "sellingGeneralAndAdministrative": "70662", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "437235", "longTermDebt": "None", "shortTermDebt": "259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47108", "totalLiabilities": "459343", "otherCurrentAssets": "52000", "totalCurrentAssets": "54225", "currentLongTermDebt": "259000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383010", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259000", "totalShareholderEquity": "-22108", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "200393", "totalCurrentLiabilities": "459393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-50", "cashAndShortTermInvestments": "2225", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2225", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70.66", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-97164", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99389", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 70662, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70662, "depreciation_amortisation": 70662, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -70662, "tax_provision": null, "effective_tax_rate": null, "net_income": -70662, "net_income_continuing_ops": null, "net_income_to_common": -70662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2225, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54225, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383010, "total_assets": 437235, "short_term_debt": 259000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459393, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -50, "total_liabilities": 459343, "total_debt": 259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47108, "total_equity": -22108, "shares_outstanding": 4050000, "operating_cash_flow": -97164, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99389, "free_cash_flow": -97160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70662", "ebitda": "None", "netIncome": "-70662", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-70662", "interestExpense": "None", "operatingIncome": "-70662", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70662", "sellingGeneralAndAdministrative": "70662", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "437235", "longTermDebt": "None", "shortTermDebt": "259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47108", "totalLiabilities": "459343", "otherCurrentAssets": "52000", "totalCurrentAssets": "54225", "currentLongTermDebt": "259000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383010", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259000", "totalShareholderEquity": "-22108", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "200393", "totalCurrentLiabilities": "459393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-50", "cashAndShortTermInvestments": "2225", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2225", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70.66", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-97164", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99389", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -281161, "ebitda": -281161, "pretax_income": 1332797, "tax_provision": null, "net_income": 1332797, "net_income_to_common": 1332797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24630, "total_current_assets": 75316, "total_assets": 183346585, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 6898585, "total_equity": 176448000, "shares_outstanding": 17250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -305157, "capital_expenditure": 3, "free_cash_flow": -305154, "dividends_paid": 1613958, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181987, "ticker_id": 8496, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-281161", "netIncome": "1332797", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1332797", "interestExpense": "None", "operatingIncome": "-281161", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "281161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "281161", "netIncomeFromContinuingOperations": "1332797" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183271735", "currentDebt": "None", "investments": "None", "totalAssets": "183346585", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6823735", "totalLiabilities": "6898585", "otherCurrentAssets": "50686", "totalCurrentAssets": "75316", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183271269", "currentAccountsPayable": "224323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "176448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "361085", "totalCurrentLiabilities": "861085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "24630", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1332797", "profitLoss": "None", "dividendPayout": "1613958", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-305157", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1613958", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 281161, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -281161, "depreciation_amortisation": null, "ebitda": -281161, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1332797, "tax_provision": null, "effective_tax_rate": null, "net_income": 1332797, "net_income_continuing_ops": 1332797, "net_income_to_common": 1332797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24630, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75316, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183271269, "total_assets": 183346585, "short_term_debt": 500000, "accounts_payable": 224323, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 861085, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6037500, "total_liabilities": 6898585, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6823735, "total_equity": 176448000, "shares_outstanding": 17250000, "operating_cash_flow": -305157, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1613958, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300000, "free_cash_flow": -305154, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-281161", "netIncome": "1332797", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1332797", "interestExpense": "None", "operatingIncome": "-281161", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "281161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "281161", "netIncomeFromContinuingOperations": "1332797" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183271735", "currentDebt": "None", "investments": "None", "totalAssets": "183346585", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6823735", "totalLiabilities": "6898585", "otherCurrentAssets": "50686", "totalCurrentAssets": "75316", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183271269", "currentAccountsPayable": "224323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "176448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "361085", "totalCurrentLiabilities": "861085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "24630", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1332797", "profitLoss": "None", "dividendPayout": "1613958", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-305157", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1613958", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": -553290, "cost_of_revenue": -530069, "gross_profit": -23221, "ebit": -162345, "ebitda": -162345, "pretax_income": 1595889, "tax_provision": null, "net_income": 1595889, "net_income_to_common": 1595889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29787, "total_current_assets": 39465, "total_assets": 181696776, "short_term_debt": 200000, "long_term_debt": null, "total_debt": 200000, "total_liabilities": 6581573, "total_equity": 175115203, "shares_outstanding": 17250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -117363, "capital_expenditure": 0, "free_cash_flow": -117363, "dividends_paid": 7306965, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181988, "ticker_id": 8496, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-162345", "netIncome": "1595889", "grossProfit": "-23221", "depreciation": "None", "totalRevenue": "-553290", "costOfRevenue": "-530069", "interestIncome": "None", "incomeBeforeTax": "1595889", "interestExpense": "60119", "operatingIncome": "-162345", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-530069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "162345", "netIncomeFromContinuingOperations": "1595889" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181657777", "currentDebt": "None", "investments": "None", "totalAssets": "181696776", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6542574", "totalLiabilities": "6581573", "otherCurrentAssets": "9678", "totalCurrentAssets": "39465", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181657311", "currentAccountsPayable": "162311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "175115203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "344073", "totalCurrentLiabilities": "544073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "29787", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1595889", "profitLoss": "None", "dividendPayout": "7306965", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117363", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "2703743", "stockBasedCompensation": "-7450616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7306965", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4195937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -553290, "cost_of_revenue": -530069, "gross_profit": -23221, "research_and_development": null, "selling_general_admin": 162345, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162345, "depreciation_amortisation": null, "ebitda": -162345, "interest_expense": 60119, "interest_income": null, "other_non_operating": null, "pretax_income": 1595889, "tax_provision": null, "effective_tax_rate": null, "net_income": 1595889, "net_income_continuing_ops": 1595889, "net_income_to_common": 1595889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29787, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39465, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181657311, "total_assets": 181696776, "short_term_debt": 200000, "accounts_payable": 162311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544073, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6037500, "total_liabilities": 6581573, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6542574, "total_equity": 175115203, "shares_outstanding": 17250000, "operating_cash_flow": -117363, "stock_based_compensation": -7450616, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2703743, "dividends_paid": 7306965, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": -117363, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-162345", "netIncome": "1595889", "grossProfit": "-23221", "depreciation": "None", "totalRevenue": "-553290", "costOfRevenue": "-530069", "interestIncome": "None", "incomeBeforeTax": "1595889", "interestExpense": "60119", "operatingIncome": "-162345", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-530069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "162345", "netIncomeFromContinuingOperations": "1595889" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181657777", "currentDebt": "None", "investments": "None", "totalAssets": "181696776", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6542574", "totalLiabilities": "6581573", "otherCurrentAssets": "9678", "totalCurrentAssets": "39465", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181657311", "currentAccountsPayable": "162311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "175115203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "344073", "totalCurrentLiabilities": "544073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "29787", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1595889", "profitLoss": "None", "dividendPayout": "7306965", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117363", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "2703743", "stockBasedCompensation": "-7450616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7306965", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4195937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": 137679, "cost_of_revenue": 204868, "gross_profit": -67189, "ebit": -213658, "ebitda": -213658, "pretax_income": 1660122, "tax_provision": null, "net_income": 1660122, "net_income_to_common": 1660122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47150, "total_current_assets": 80582, "total_assets": 179979659, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 6460345, "total_equity": 173519314, "shares_outstanding": 17250000, "goodwill_and_intangibles": 39567212 }, "cash_flow": { "operating_cash_flow": -88105, "capital_expenditure": 0, "free_cash_flow": -88105, "dividends_paid": 1873780, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181990, "ticker_id": 8496, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-213658", "netIncome": "1660122", "grossProfit": "-67189", "depreciation": "None", "totalRevenue": "137679", "costOfRevenue": "204868", "interestIncome": "1873780", "incomeBeforeTax": "1660122", "interestExpense": "None", "operatingIncome": "-213658", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1873780", "nonInterestIncome": "None", "operatingExpenses": "213658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "213658", "netIncomeFromContinuingOperations": "1660122" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "179899543", "currentDebt": "None", "investments": "None", "totalAssets": "179979659", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30505537", "reportedCurrency": "USD", "retainedEarnings": "-6380229", "totalLiabilities": "6460345", "otherCurrentAssets": "33432", "totalCurrentAssets": "80582", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179899077", "currentAccountsPayable": "171083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "173519314", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322845", "totalCurrentLiabilities": "422845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "47150", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "30505537", "cashAndCashEquivalentsAtCarryingValue": "47150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1660122", "profitLoss": "None", "dividendPayout": "1873780", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88105", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-2095429", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1873780", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137679, "cost_of_revenue": 204868, "gross_profit": -67189, "research_and_development": null, "selling_general_admin": 213658, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213658, "depreciation_amortisation": null, "ebitda": -213658, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1660122, "tax_provision": null, "effective_tax_rate": null, "net_income": 1660122, "net_income_continuing_ops": 1660122, "net_income_to_common": 1660122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47150, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80582, "net_ppe": null, "goodwill": 9061675, "intangible_assets": 30505537, "goodwill_and_intangibles": 39567212, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179899077, "total_assets": 179979659, "short_term_debt": 100000, "accounts_payable": 171083, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422845, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6037500, "total_liabilities": 6460345, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6380229, "total_equity": 173519314, "shares_outstanding": 17250000, "operating_cash_flow": -88105, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2095429, "dividends_paid": 1873780, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": -88105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-213658", "netIncome": "1660122", "grossProfit": "-67189", "depreciation": "None", "totalRevenue": "137679", "costOfRevenue": "204868", "interestIncome": "1873780", "incomeBeforeTax": "1660122", "interestExpense": "None", "operatingIncome": "-213658", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1873780", "nonInterestIncome": "None", "operatingExpenses": "213658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "213658", "netIncomeFromContinuingOperations": "1660122" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "179899543", "currentDebt": "None", "investments": "None", "totalAssets": "179979659", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30505537", "reportedCurrency": "USD", "retainedEarnings": "-6380229", "totalLiabilities": "6460345", "otherCurrentAssets": "33432", "totalCurrentAssets": "80582", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179899077", "currentAccountsPayable": "171083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "173519314", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322845", "totalCurrentLiabilities": "422845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "47150", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "30505537", "cashAndCashEquivalentsAtCarryingValue": "47150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1660122", "profitLoss": "None", "dividendPayout": "1873780", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88105", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-2095429", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1873780", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": 191762, "cost_of_revenue": 162733, "gross_profit": 29029, "ebit": -221127, "ebitda": -221127, "pretax_income": 1623342, "tax_provision": null, "net_income": 1623342, "net_income_to_common": 1623342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35255, "total_current_assets": 156077, "total_assets": 178181374, "short_term_debt": 5280918, "long_term_debt": null, "total_debt": 5280918, "total_liabilities": 6322182, "total_equity": 171859192, "shares_outstanding": 17250000, "goodwill_and_intangibles": 20746515 }, "cash_flow": { "operating_cash_flow": -171345, "capital_expenditure": 0, "free_cash_flow": -171345, "dividends_paid": 1844469, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181991, "ticker_id": 8496, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-221127", "ebitda": "-221127", "netIncome": "1623342", "grossProfit": "29029", "depreciation": "None", "totalRevenue": "191762", "costOfRevenue": "162733", "interestIncome": "None", "incomeBeforeTax": "1623342", "interestExpense": "64422", "operatingIncome": "-221127", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "221127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "221127", "netIncomeFromContinuingOperations": "1623342" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "178025763", "currentDebt": "None", "investments": "None", "totalAssets": "178181374", "longTermDebt": "None", "shortTermDebt": "5280918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11684840", "reportedCurrency": "USD", "retainedEarnings": "-6166571", "totalLiabilities": "6322182", "otherCurrentAssets": "120822", "totalCurrentAssets": "156077", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178025297", "currentAccountsPayable": "162920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5280918", "totalShareholderEquity": "171859192", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5159156", "totalCurrentLiabilities": "284682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "35255", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "11684840", "cashAndCashEquivalentsAtCarryingValue": "35255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1623342", "profitLoss": "None", "dividendPayout": "1844469", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171345", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1844469", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191762, "cost_of_revenue": 162733, "gross_profit": 29029, "research_and_development": null, "selling_general_admin": 221127, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -221127, "depreciation_amortisation": null, "ebitda": -221127, "interest_expense": 64422, "interest_income": null, "other_non_operating": null, "pretax_income": 1623342, "tax_provision": null, "effective_tax_rate": null, "net_income": 1623342, "net_income_continuing_ops": 1623342, "net_income_to_common": 1623342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35255, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 156077, "net_ppe": null, "goodwill": 9061675, "intangible_assets": 11684840, "goodwill_and_intangibles": 20746515, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178025297, "total_assets": 178181374, "short_term_debt": 5280918, "accounts_payable": 162920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284682, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6037500, "total_liabilities": 6322182, "total_debt": 5280918, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6166571, "total_equity": 171859192, "shares_outstanding": 17250000, "operating_cash_flow": -171345, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1844469, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -171345, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-221127", "ebitda": "-221127", "netIncome": "1623342", "grossProfit": "29029", "depreciation": "None", "totalRevenue": "191762", "costOfRevenue": "162733", "interestIncome": "None", "incomeBeforeTax": "1623342", "interestExpense": "64422", "operatingIncome": "-221127", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "221127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "221127", "netIncomeFromContinuingOperations": "1623342" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "178025763", "currentDebt": "None", "investments": "None", "totalAssets": "178181374", "longTermDebt": "None", "shortTermDebt": "5280918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11684840", "reportedCurrency": "USD", "retainedEarnings": "-6166571", "totalLiabilities": "6322182", "otherCurrentAssets": "120822", "totalCurrentAssets": "156077", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178025297", "currentAccountsPayable": "162920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5280918", "totalShareholderEquity": "171859192", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5159156", "totalCurrentLiabilities": "284682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "35255", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "11684840", "cashAndCashEquivalentsAtCarryingValue": "35255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1623342", "profitLoss": "None", "dividendPayout": "1844469", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171345", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1844469", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": 223849, "cost_of_revenue": 162468, "gross_profit": 61381, "ebit": -133389, "ebitda": -347408, "pretax_income": 1483074, "tax_provision": null, "net_income": 1483074, "net_income_to_common": 1483074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206600, "total_current_assets": 415422, "total_assets": 176596250, "short_term_debt": 6212536, "long_term_debt": null, "total_debt": 6212536, "total_liabilities": 6360400, "total_equity": 170235850, "shares_outstanding": 4050000, "goodwill_and_intangibles": 21841707 }, "cash_flow": { "operating_cash_flow": -231574, "capital_expenditure": 3, "free_cash_flow": -231571, "dividends_paid": 125346, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181992, "ticker_id": 8496, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133389", "ebitda": "-347408", "netIncome": "1483074", "grossProfit": "61381", "depreciation": "None", "totalRevenue": "223849", "costOfRevenue": "162468", "interestIncome": "None", "incomeBeforeTax": "1483074", "interestExpense": "124541", "operatingIncome": "-347408", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "347408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1686", "sellingGeneralAndAdministrative": "347408", "netIncomeFromContinuingOperations": "1483074" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "176181294", "currentDebt": "None", "investments": "None", "totalAssets": "176596250", "longTermDebt": "None", "shortTermDebt": "6212536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12780032", "reportedCurrency": "USD", "retainedEarnings": "-5945444", "totalLiabilities": "6360400", "otherCurrentAssets": "208822", "totalCurrentAssets": "415422", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176180828", "currentAccountsPayable": "225477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6212536", "totalShareholderEquity": "170235850", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6115113", "totalCurrentLiabilities": "322900", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "206600", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "12780032", "cashAndCashEquivalentsAtCarryingValue": "206600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1483074", "profitLoss": "None", "dividendPayout": "125346", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-231574", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175250099", "cashflowFromInvestment": "-174225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125346", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223849, "cost_of_revenue": 162468, "gross_profit": 61381, "research_and_development": null, "selling_general_admin": 347408, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133389, "depreciation_amortisation": -1686, "ebitda": -347408, "interest_expense": 124541, "interest_income": null, "other_non_operating": null, "pretax_income": 1483074, "tax_provision": null, "effective_tax_rate": null, "net_income": 1483074, "net_income_continuing_ops": 1483074, "net_income_to_common": 1483074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 415422, "net_ppe": null, "goodwill": 9061675, "intangible_assets": 12780032, "goodwill_and_intangibles": 21841707, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176180828, "total_assets": 176596250, "short_term_debt": 6212536, "accounts_payable": 225477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322900, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6037500, "total_liabilities": 6360400, "total_debt": 6212536, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5945444, "total_equity": 170235850, "shares_outstanding": 4050000, "operating_cash_flow": -231574, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174225000, "dividends_paid": 125346, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175250099, "free_cash_flow": -231571, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133389", "ebitda": "-347408", "netIncome": "1483074", "grossProfit": "61381", "depreciation": "None", "totalRevenue": "223849", "costOfRevenue": "162468", "interestIncome": "None", "incomeBeforeTax": "1483074", "interestExpense": "124541", "operatingIncome": "-347408", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "347408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1686", "sellingGeneralAndAdministrative": "347408", "netIncomeFromContinuingOperations": "1483074" }, "balance": { "goodwill": "9061675", "inventory": "None", "commonStock": "176181294", "currentDebt": "None", "investments": "None", "totalAssets": "176596250", "longTermDebt": "None", "shortTermDebt": "6212536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12780032", "reportedCurrency": "USD", "retainedEarnings": "-5945444", "totalLiabilities": "6360400", "otherCurrentAssets": "208822", "totalCurrentAssets": "415422", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176180828", "currentAccountsPayable": "225477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6212536", "totalShareholderEquity": "170235850", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6115113", "totalCurrentLiabilities": "322900", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "206600", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "12780032", "cashAndCashEquivalentsAtCarryingValue": "206600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1483074", "profitLoss": "None", "dividendPayout": "125346", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-231574", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175250099", "cashflowFromInvestment": "-174225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125346", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -133389, "ebitda": -135075, "pretax_income": -8044, "tax_provision": 0, "net_income": -8044, "net_income_to_common": -8044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438174, "total_current_assets": 650233, "total_assets": 175000579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6247803, "total_equity": 168752776, "shares_outstanding": 4050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -810963, "capital_expenditure": 0, "free_cash_flow": -810963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181993, "ticker_id": 8496, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133389", "ebitda": "-135075", "netIncome": "-8044", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8044", "interestExpense": "None", "operatingIncome": "-133389", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1686", "sellingGeneralAndAdministrative": "133390", "netIncomeFromContinuingOperations": "-8044" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174350812", "currentDebt": "None", "investments": "None", "totalAssets": "175000579", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5598036", "totalLiabilities": "6247803", "otherCurrentAssets": "212059", "totalCurrentAssets": "650233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174350346", "currentAccountsPayable": "16189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "168752776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "194114", "totalCurrentLiabilities": "210303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "438174", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "438174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-810963", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175250099", "cashflowFromInvestment": "-174225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 133390, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133389, "depreciation_amortisation": -1686, "ebitda": -135075, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8044, "tax_provision": 0, "effective_tax_rate": null, "net_income": -8044, "net_income_continuing_ops": -8044, "net_income_to_common": -8044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438174, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 650233, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174350346, "total_assets": 175000579, "short_term_debt": null, "accounts_payable": 16189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210303, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6037500, "total_liabilities": 6247803, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5598036, "total_equity": 168752776, "shares_outstanding": 4050000, "operating_cash_flow": -810963, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175250099, "free_cash_flow": -810963, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133389", "ebitda": "-135075", "netIncome": "-8044", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8044", "interestExpense": "None", "operatingIncome": "-133389", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1686", "sellingGeneralAndAdministrative": "133390", "netIncomeFromContinuingOperations": "-8044" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174350812", "currentDebt": "None", "investments": "None", "totalAssets": "175000579", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5598036", "totalLiabilities": "6247803", "otherCurrentAssets": "212059", "totalCurrentAssets": "650233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174350346", "currentAccountsPayable": "16189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "168752776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "194114", "totalCurrentLiabilities": "210303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "438174", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "438174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-810963", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175250099", "cashflowFromInvestment": "-174225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -61283, "ebitda": -61283, "pretax_income": -61283, "tax_provision": null, "net_income": -61283, "net_income_to_common": -61283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224038, "total_current_assets": 224038, "total_assets": 393774, "short_term_debt": 658741, "long_term_debt": null, "total_debt": 658741, "total_liabilities": 964400, "total_equity": -570626, "shares_outstanding": 4050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40483, "capital_expenditure": 0, "free_cash_flow": -40483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181995, "ticker_id": 8496, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61283", "ebitda": "-61283", "netIncome": "-61283", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-61283", "interestExpense": "None", "operatingIncome": "-61283", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "61283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "61283", "netIncomeFromContinuingOperations": "-61283" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "393774", "longTermDebt": "None", "shortTermDebt": "658741", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-595626", "totalLiabilities": "964400", "otherCurrentAssets": "None", "totalCurrentAssets": "224038", "currentLongTermDebt": "658741", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169736", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "658741", "totalShareholderEquity": "-570626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "305659", "totalCurrentLiabilities": "964400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "224038", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61283", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40483", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 61283, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61283, "depreciation_amortisation": null, "ebitda": -61283, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61283, "tax_provision": null, "effective_tax_rate": null, "net_income": -61283, "net_income_continuing_ops": -61283, "net_income_to_common": -61283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224038, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 224038, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169736, "total_assets": 393774, "short_term_debt": 658741, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964400, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 964400, "total_debt": 658741, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595626, "total_equity": -570626, "shares_outstanding": 4050000, "operating_cash_flow": -40483, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 192500, "free_cash_flow": -40483, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61283", "ebitda": "-61283", "netIncome": "-61283", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-61283", "interestExpense": "None", "operatingIncome": "-61283", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "61283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "61283", "netIncomeFromContinuingOperations": "-61283" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "393774", "longTermDebt": "None", "shortTermDebt": "658741", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-595626", "totalLiabilities": "964400", "otherCurrentAssets": "None", "totalCurrentAssets": "224038", "currentLongTermDebt": "658741", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169736", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "658741", "totalShareholderEquity": "-570626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "305659", "totalCurrentLiabilities": "964400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "224038", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61283", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40483", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -843, "ebitda": 0, "pretax_income": -843, "tax_provision": null, "net_income": -843, "net_income_to_common": -843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72021, "total_current_assets": 73071, "total_assets": 73071, "short_term_debt": 436241, "long_term_debt": null, "total_debt": 436241, "total_liabilities": 582414, "total_equity": -509343, "shares_outstanding": 4050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181996, "ticker_id": 8496, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-843", "ebitda": "None", "netIncome": "-843", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-843", "interestExpense": "None", "operatingIncome": "-843", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843", "sellingGeneralAndAdministrative": "843", "netIncomeFromContinuingOperations": "-1685" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "73071", "longTermDebt": "None", "shortTermDebt": "436241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-534343", "totalLiabilities": "582414", "otherCurrentAssets": "1050", "totalCurrentAssets": "73071", "currentLongTermDebt": "436241", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436241", "totalShareholderEquity": "-509343", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146173", "totalCurrentLiabilities": "582414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "72021", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 843, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -843, "depreciation_amortisation": 843, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -843, "tax_provision": null, "effective_tax_rate": null, "net_income": -843, "net_income_continuing_ops": -1685, "net_income_to_common": -843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72021, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73071, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 73071, "short_term_debt": 436241, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582414, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 582414, "total_debt": 436241, "preferred_stock": null, "minority_interest": null, "retained_earnings": -534343, "total_equity": -509343, "shares_outstanding": 4050000, "operating_cash_flow": 0, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-843", "ebitda": "None", "netIncome": "-843", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-843", "interestExpense": "None", "operatingIncome": "-843", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843", "sellingGeneralAndAdministrative": "843", "netIncomeFromContinuingOperations": "-1685" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "73071", "longTermDebt": "None", "shortTermDebt": "436241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-534343", "totalLiabilities": "582414", "otherCurrentAssets": "1050", "totalCurrentAssets": "73071", "currentLongTermDebt": "436241", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436241", "totalShareholderEquity": "-509343", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146173", "totalCurrentLiabilities": "582414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "72021", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -843, "ebitda": 0, "pretax_income": -843, "tax_provision": null, "net_income": -843, "net_income_to_common": -843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72021, "total_current_assets": 73071, "total_assets": 73071, "short_term_debt": 436241, "long_term_debt": null, "total_debt": 436241, "total_liabilities": 582414, "total_equity": -509343, "shares_outstanding": 4050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181997, "ticker_id": 8496, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-843", "ebitda": "None", "netIncome": "-843", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-843", "interestExpense": "None", "operatingIncome": "-843", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843", "sellingGeneralAndAdministrative": "843", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "73071", "longTermDebt": "None", "shortTermDebt": "436241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-534343", "totalLiabilities": "582414", "otherCurrentAssets": "1050", "totalCurrentAssets": "73071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436241", "totalShareholderEquity": "-509343", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-436241", "totalCurrentLiabilities": "582414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "507658", "cashAndShortTermInvestments": "72021", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 843, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -843, "depreciation_amortisation": 843, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -843, "tax_provision": null, "effective_tax_rate": null, "net_income": -843, "net_income_continuing_ops": null, "net_income_to_common": -843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72021, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73071, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73071, "short_term_debt": 436241, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582414, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507658, "total_liabilities": 582414, "total_debt": 436241, "preferred_stock": null, "minority_interest": null, "retained_earnings": -534343, "total_equity": -509343, "shares_outstanding": 4050000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35000, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-843", "ebitda": "None", "netIncome": "-843", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-843", "interestExpense": "None", "operatingIncome": "-843", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843", "sellingGeneralAndAdministrative": "843", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "73071", "longTermDebt": "None", "shortTermDebt": "436241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-534343", "totalLiabilities": "582414", "otherCurrentAssets": "1050", "totalCurrentAssets": "73071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436241", "totalShareholderEquity": "-509343", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-436241", "totalCurrentLiabilities": "582414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "507658", "cashAndShortTermInvestments": "72021", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -483846, "ebitda": -483846, "pretax_income": -483846, "tax_provision": null, "net_income": -483846, "net_income_to_common": -483846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2021, "total_current_assets": 2021, "total_assets": 2021, "short_term_debt": 347500, "long_term_debt": null, "total_debt": 347500, "total_liabilities": 509679, "total_equity": -507658, "shares_outstanding": 4050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181998, "ticker_id": 8496, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-483846", "ebitda": "-483846", "netIncome": "-483846", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-483846", "interestExpense": "None", "operatingIncome": "-483846", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "483846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "483846", "netIncomeFromContinuingOperations": "-483846" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "2021", "longTermDebt": "None", "shortTermDebt": "347500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-532658", "totalLiabilities": "509679", "otherCurrentAssets": "None", "totalCurrentAssets": "2021", "currentLongTermDebt": "347500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347500", "totalShareholderEquity": "-507658", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162179", "totalCurrentLiabilities": "509679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2021", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-483846", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 483846, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -483846, "depreciation_amortisation": null, "ebitda": -483846, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -483846, "tax_provision": null, "effective_tax_rate": null, "net_income": -483846, "net_income_continuing_ops": -483846, "net_income_to_common": -483846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2021, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2021, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 2021, "short_term_debt": 347500, "accounts_payable": 1252, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509679, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 509679, "total_debt": 347500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532658, "total_equity": -507658, "shares_outstanding": 4050000, "operating_cash_flow": 0, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-483846", "ebitda": "-483846", "netIncome": "-483846", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-483846", "interestExpense": "None", "operatingIncome": "-483846", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "483846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "483846", "netIncomeFromContinuingOperations": "-483846" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "2021", "longTermDebt": "None", "shortTermDebt": "347500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-532658", "totalLiabilities": "509679", "otherCurrentAssets": "None", "totalCurrentAssets": "2021", "currentLongTermDebt": "347500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347500", "totalShareholderEquity": "-507658", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162179", "totalCurrentLiabilities": "509679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2021", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-483846", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -500, "ebitda": -500, "pretax_income": -500, "tax_provision": null, "net_income": -500, "net_income_to_common": -500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 4050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182000, "ticker_id": 8496, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-500", "ebitda": "-500", "netIncome": "-500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-500", "interestExpense": "None", "operatingIncome": "-500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "500", "netIncomeFromContinuingOperations": "-500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -500, "depreciation_amortisation": null, "ebitda": -500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -500, "tax_provision": null, "effective_tax_rate": null, "net_income": -500, "net_income_continuing_ops": -500, "net_income_to_common": -500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 4050000, "operating_cash_flow": 0, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-500", "ebitda": "-500", "netIncome": "-500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-500", "interestExpense": "None", "operatingIncome": "-500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "500", "netIncomeFromContinuingOperations": "-500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -602, "ebitda": 0, "pretax_income": -602, "tax_provision": null, "net_income": -602, "net_income_to_common": -602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 4050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102, "capital_expenditure": 0, "free_cash_flow": -102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182001, "ticker_id": 8496, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:13.663461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-602", "ebitda": "None", "netIncome": "-602", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-602", "interestExpense": "None", "operatingIncome": "-602", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602", "sellingGeneralAndAdministrative": "602", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-102", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -602, "depreciation_amortisation": 602, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -602, "tax_provision": null, "effective_tax_rate": null, "net_income": -602, "net_income_continuing_ops": null, "net_income_to_common": -602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 4050000, "operating_cash_flow": -102, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -102, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-602", "ebitda": "None", "netIncome": "-602", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-602", "interestExpense": "None", "operatingIncome": "-602", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602", "sellingGeneralAndAdministrative": "602", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-102", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }