{ "ticker": { "uuid": "7ce56f2a-34e4-45bf-b530-5d22c762e7c5", "symbol": "FIVE", "name": "Five Below Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/7ce56f2a-34e4-45bf-b530-5d22c762e7c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ce56f2a-34e4-45bf-b530-5d22c762e7c5/" }, "ticker_metadata": { "id": 6056, "uuid": "7ce56f2a-34e4-45bf-b530-5d22c762e7c5", "symbol": "FIVE", "name": "Five Below Inc", "asset_type": "equity", "market_cap": 12571855000, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Five Below, Inc. is a specialty value retailer in the United States. The company is headquartered in Philadelphia, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7ce56f2a-34e4-45bf-b530-5d22c762e7c5", "symbol": "FIVE", "name": "Five Below Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/7ce56f2a-34e4-45bf-b530-5d22c762e7c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ce56f2a-34e4-45bf-b530-5d22c762e7c5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.19, "quality": 0.79, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 190.47, "market_cap": 10591229538.23, "pe_ratio": 24.041, "earnings_yield": 0.0416, "ebitda_to_ev": 0.0739, "shareholder_yield": 0, "roe": 0.1905, "piotroski_f_score": 5, "momentum_12_1": 0.7521, "volatility_252d": 0.3819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.621574+00:00", "batch_id": "" }, "size": { "price_close": 190.465, "market_cap": 10591229538.23, "market_cap_usd": 10591229538.23, "enterprise_value": 10252882538.23, "shares_outstanding": 55607222, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.041, "pb_ratio": 4.58, "ptbv_ratio": 4.58, "ps_ratio": 2.0852, "pcf_ratio": 15.5527, "pfcf_ratio": 12.3627, "ev_ebitda": 13.5356, "ev_ebit": 18.2828, "ev_sales": 2.0186, "ev_fcf": 11.9677, "earnings_yield": 0.0416, "fcf_yield": 0.0836, "price_to_sales": 2.0852, "price_to_book": 4.58, "price_to_cashflow": 15.5527, "ebitda_to_ev": 0.0739, "sales_yield": 0.4954 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3483, "operating_margin": 0.1104, "net_margin": 0.0867, "ebitda_margin": 0.1491, "fcf_margin": 0.1687, "roe": 0.1905, "roa": 0.0872, "roic": 0.2134, "roc_greenblatt": null, "asset_turnover": 1.0048, "cash_conversion": 1.9446, "accruals_ratio": -0.0476, "sbc_to_revenue": 0.0068, "piotroski_f_score": 5, "altman_z_score": 4.536, "earnings_stability_5y": 0.9707, "revenue_stability_5y": 0.3323, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.35, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.186, "net_debt_to_ebitda": -0.4467, "debt_to_assets": 0.0595, "interest_coverage": null, "current_ratio": 2.0982, "quick_ratio": -825.5103, "net_debt": -338347000, "local_beta": 0.0015, "volatility_252d": 0.3819, "volatility_60d": 0.8854, "max_drawdown_12m": -0.1938, "risk_adjusted_momentum": 1.9694 }, "growth": { "revenue_growth_1y": 0.2587, "revenue_growth_3y_cagr": 0.157, "revenue_growth_5y_cagr": 0.1941, "eps_growth_1y": 0.6732, "eps_growth_3y_cagr": 0.111, "eps_growth_5y_cagr": 0.2379, "fcf_growth_1y": 0.0587, "book_value_growth_1y": 0.2033, "revenue_growth": 0.2587, "earnings_growth": 0.6732 }, "momentum": { "price_return_1m": -0.1464, "price_return_3m": -0.1153, "price_return_6m": 0.0997, "price_return_9m": 0.2416, "price_return_12m": 0.4956, "price_return_12m_ex1m": 0.7521, "momentum_6m": 0.0997, "momentum_12m": 0.4956, "momentum_12_1": 0.7521, "distance_from_52w_high": -0.1938, "distance_from_52w_low": 0.5634, "relative_strength": 0.3377 }, "raw_ttm": { "revenue_ttm": 5079222000, "gross_profit_ttm": 1769300000, "ebit_ttm": 560795000, "ebitda_ttm": 757477000, "net_income_ttm": 440549000, "eps_diluted_ttm": 7.9225, "operating_cash_flow_ttm": 680990000, "capital_expenditure_ttm": 175721000, "fcf_ttm": 856711000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 638892000, "total_current_assets": 2061947999, "total_current_liabilities": 982711000, "net_ppe": null, "total_assets": 5055003000, "total_debt": 300545000, "total_equity": 2312471000, "net_working_capital": 740889999, "book_value_per_share": 41.5858, "retained_earnings": 2137004000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.5858 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 76, "rank_ptbv": 66, "rank_ps": 50, "rank_pcf": 67, "rank_ev_ebitda": 58, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 48, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 64, "rank_fcf_margin": 54, "rank_piotroski": 50, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 25 }, "composites": { "value_composite": 81, "quality_composite": 21, "momentum_composite": 14, "growth_composite": 3, "yield_composite": 78, "svqf_composite": 81, "vc1_composite": 80, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.3874, "os_score": 0.56, "value_percentile": 0.19, "quality_percentile": 0.79, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1164, "ticker_id": 6056, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.621574+00:00", "batch_id": "", "os_score_delta": null, "price_close": 190.465, "market_cap": 10591229538.23, "market_cap_usd": 10591229538.23, "enterprise_value": 10252882538.23, "shares_outstanding": 55607222, "fx_rate_to_usd": null, "pe_ratio": 24.04097964, "pb_ratio": 4.58004859, "ptbv_ratio": 4.58004859, "ps_ratio": 2.08520705, "pcf_ratio": 15.55269466, "pfcf_ratio": 12.36266318, "ev_ebitda": 13.53556945, "ev_ebit": 18.28276382, "ev_sales": 2.01859311, "ev_fcf": 11.96772603, "earnings_yield": 0.04159564, "fcf_yield": 0.08355806, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34834075, "operating_margin": 0.11040963, "net_margin": 0.08673553, "ebitda_margin": 0.14913249, "fcf_margin": 0.16866973, "roe": 0.19051006, "roa": 0.08715109, "roic": 0.21342657, "roc_greenblatt": null, "asset_turnover": 1.0047911, "cash_conversion": 1.94464407, "accruals_ratio": -0.04756496, "sbc_to_revenue": 0.00682782, "debt_to_equity": 1.18597466, "net_debt_to_ebitda": -0.44667627, "debt_to_assets": 0.05945496, "interest_coverage": null, "current_ratio": 2.0982242, "quick_ratio": -825.51029957, "net_debt": -338347000, "revenue_growth_1y": 0.25873149, "revenue_growth_3y_cagr": 0.15696027, "revenue_growth_5y_cagr": 0.19412878, "eps_growth_1y": 0.67323352, "eps_growth_3y_cagr": 0.11099963, "eps_growth_5y_cagr": 0.23793092, "fcf_growth_1y": 0.05870308, "book_value_growth_1y": 0.20326267, "piotroski_f_score": 5, "altman_z_score": 4.53604359, "earnings_stability_5y": 0.970718, "revenue_stability_5y": 0.332303, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14639448, "price_return_3m": -0.11526849, "price_return_6m": 0.09968245, "price_return_9m": 0.24162321, "price_return_12m": 0.49560267, "price_return_12m_ex1m": 0.75210051, "distance_from_52w_high": -0.19383307, "distance_from_52w_low": 0.56343115, "relative_strength": 0.33766162, "local_beta": 0.0015, "volatility_252d": 0.381886, "volatility_60d": 0.885448, "max_drawdown_12m": -0.19383307, "revenue_ttm": 5079222000, "gross_profit_ttm": 1769300000, "ebit_ttm": 560795000, "ebitda_ttm": 757477000, "net_income_ttm": 440549000, "eps_diluted_ttm": 7.92251409, "operating_cash_flow_ttm": 680990000, "capital_expenditure_ttm": 175721000, "fcf_ttm": 856711000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 638892000, "total_current_assets": 2061947999, "total_current_liabilities": 982711000, "net_ppe": null, "total_assets": 5055003000, "total_debt": 300545000, "total_equity": 2312471000, "net_working_capital": 740889999, "book_value_per_share": 41.58580337, "retained_earnings": 2137004000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.58580337, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 61, "rank_pb": 76, "rank_ptbv": 66, "rank_ps": 50, "rank_pcf": 67, "rank_ev_ebitda": 58, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 48, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 64, "rank_fcf_margin": 54, "rank_piotroski": 50, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 25, "value_composite": 81, "quality_composite": 21, "momentum_composite": 14, "growth_composite": 3, "yield_composite": 78, "svqf_composite": 81, "vc1_composite": 80, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 190.47, "os": 0.56, "value": 0.19, "quality": 0.79, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 24.041, "earnings_yield": 0.0416, "shareholder_yield": 0, "roe": 0.1905, "momentum_12_1": 0.7521, "complete_fields": { "id": 1164, "ticker_id": 6056, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.621574+00:00", "batch_id": "", "os_score_delta": null, "price_close": 190.465, "market_cap": 10591229538.23, "market_cap_usd": 10591229538.23, "enterprise_value": 10252882538.23, "shares_outstanding": 55607222, "fx_rate_to_usd": null, "pe_ratio": 24.04097964, "pb_ratio": 4.58004859, "ptbv_ratio": 4.58004859, "ps_ratio": 2.08520705, "pcf_ratio": 15.55269466, "pfcf_ratio": 12.36266318, "ev_ebitda": 13.53556945, "ev_ebit": 18.28276382, "ev_sales": 2.01859311, "ev_fcf": 11.96772603, "earnings_yield": 0.04159564, "fcf_yield": 0.08355806, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34834075, "operating_margin": 0.11040963, "net_margin": 0.08673553, "ebitda_margin": 0.14913249, "fcf_margin": 0.16866973, "roe": 0.19051006, "roa": 0.08715109, "roic": 0.21342657, "roc_greenblatt": null, "asset_turnover": 1.0047911, "cash_conversion": 1.94464407, "accruals_ratio": -0.04756496, "sbc_to_revenue": 0.00682782, "debt_to_equity": 1.18597466, "net_debt_to_ebitda": -0.44667627, "debt_to_assets": 0.05945496, "interest_coverage": null, "current_ratio": 2.0982242, "quick_ratio": -825.51029957, "net_debt": -338347000, "revenue_growth_1y": 0.25873149, "revenue_growth_3y_cagr": 0.15696027, "revenue_growth_5y_cagr": 0.19412878, "eps_growth_1y": 0.67323352, "eps_growth_3y_cagr": 0.11099963, "eps_growth_5y_cagr": 0.23793092, "fcf_growth_1y": 0.05870308, "book_value_growth_1y": 0.20326267, "piotroski_f_score": 5, "altman_z_score": 4.53604359, "earnings_stability_5y": 0.970718, "revenue_stability_5y": 0.332303, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14639448, "price_return_3m": -0.11526849, "price_return_6m": 0.09968245, "price_return_9m": 0.24162321, "price_return_12m": 0.49560267, "price_return_12m_ex1m": 0.75210051, "distance_from_52w_high": -0.19383307, "distance_from_52w_low": 0.56343115, "relative_strength": 0.33766162, "local_beta": 0.0015, "volatility_252d": 0.381886, "volatility_60d": 0.885448, "max_drawdown_12m": -0.19383307, "revenue_ttm": 5079222000, "gross_profit_ttm": 1769300000, "ebit_ttm": 560795000, "ebitda_ttm": 757477000, "net_income_ttm": 440549000, "eps_diluted_ttm": 7.92251409, "operating_cash_flow_ttm": 680990000, "capital_expenditure_ttm": 175721000, "fcf_ttm": 856711000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 638892000, "total_current_assets": 2061947999, "total_current_liabilities": 982711000, "net_ppe": null, "total_assets": 5055003000, "total_debt": 300545000, "total_equity": 2312471000, "net_working_capital": 740889999, "book_value_per_share": 41.58580337, "retained_earnings": 2137004000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.58580337, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 61, "rank_pb": 76, "rank_ptbv": 66, "rank_ps": 50, "rank_pcf": 67, "rank_ev_ebitda": 58, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 48, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 64, "rank_fcf_margin": 54, "rank_piotroski": 50, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 25, "value_composite": 81, "quality_composite": 21, "momentum_composite": 14, "growth_composite": 3, "yield_composite": 78, "svqf_composite": 81, "vc1_composite": 80, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 4764147000, "cost_of_revenue": 3241584000, "gross_profit": 1522563000, "ebit": 457399000, "ebitda": 649522000, "pretax_income": 480371000, "tax_provision": 121730000, "net_income": 358641000, "net_income_to_common": 358641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723699000, "total_current_assets": 1916723000, "total_assets": 5522274000, "short_term_debt": 301148000, "long_term_debt": null, "total_debt": 301148000, "total_liabilities": 3328984000, "total_equity": 2193290000, "shares_outstanding": 55597007, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 586428000, "capital_expenditure": 174741000, "free_cash_flow": 761169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71870, "ticker_id": 6056, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "457399000", "ebitda": "649522000", "netIncome": "358641000", "grossProfit": "1522563000", "depreciation": "None", "totalRevenue": "4764147000", "costOfRevenue": "3241584000", "interestIncome": "22972000", "incomeBeforeTax": "480371000", "interestExpense": "None", "operatingIncome": "457399000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "121730000", "reportedCurrency": "USD", "netInterestIncome": "22972000", "nonInterestIncome": "None", "operatingExpenses": "1065164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3241584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192123000", "sellingGeneralAndAdministrative": "1065164000", "netIncomeFromContinuingOperations": "358641000" }, "balance": { "goodwill": "None", "inventory": "846609000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "5522274000", "longTermDebt": "None", "shortTermDebt": "301148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2013948000", "totalLiabilities": "3328984000", "otherCurrentAssets": "137907000", "totalCurrentAssets": "1916723000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208508000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3605551000", "currentAccountsPayable": "368381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2032189000", "totalShareholderEquity": "2193290000", "capitalLeaseObligations": "2032189000", "otherCurrentLiabilities": "227833000", "totalCurrentLiabilities": "954006000", "otherNonCurrentLiabilities": "8667000", "totalNonCurrentLiabilities": "2374978000", "cashAndShortTermInvestments": "723699000", "commonStockSharesOutstanding": "55597007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-187109000", "operatingCashflow": "586428000", "capitalExpenditures": "174741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8271000", "cashflowFromInvestment": "-186176000", "stockBasedCompensation": "34680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4764147000, "cost_of_revenue": 3241584000, "gross_profit": 1522563000, "research_and_development": null, "selling_general_admin": 1065164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 457399000, "depreciation_amortisation": 192123000, "ebitda": 649522000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 480371000, "tax_provision": 121730000, "effective_tax_rate": null, "net_income": 358641000, "net_income_continuing_ops": 358641000, "net_income_to_common": 358641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723699000, "short_term_investments": 208508000, "net_receivables": null, "inventory": 846609000, "other_current_assets": null, "total_current_assets": 1916723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3605551000, "total_assets": 5522274000, "short_term_debt": 301148000, "accounts_payable": 368381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 954006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2374978000, "total_liabilities": 3328984000, "total_debt": 301148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2013948000, "total_equity": 2193290000, "shares_outstanding": 55597007, "operating_cash_flow": 586428000, "stock_based_compensation": 34680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8271000, "free_cash_flow": 761169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "457399000", "ebitda": "649522000", "netIncome": "358641000", "grossProfit": "1522563000", "depreciation": "None", "totalRevenue": "4764147000", "costOfRevenue": "3241584000", "interestIncome": "22972000", "incomeBeforeTax": "480371000", "interestExpense": "None", "operatingIncome": "457399000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "121730000", "reportedCurrency": "USD", "netInterestIncome": "22972000", "nonInterestIncome": "None", "operatingExpenses": "1065164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3241584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192123000", "sellingGeneralAndAdministrative": "1065164000", "netIncomeFromContinuingOperations": "358641000" }, "balance": { "goodwill": "None", "inventory": "846609000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "5522274000", "longTermDebt": "None", "shortTermDebt": "301148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2013948000", "totalLiabilities": "3328984000", "otherCurrentAssets": "137907000", "totalCurrentAssets": "1916723000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208508000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3605551000", "currentAccountsPayable": "368381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2032189000", "totalShareholderEquity": "2193290000", "capitalLeaseObligations": "2032189000", "otherCurrentLiabilities": "227833000", "totalCurrentLiabilities": "954006000", "otherNonCurrentLiabilities": "8667000", "totalNonCurrentLiabilities": "2374978000", "cashAndShortTermInvestments": "723699000", "commonStockSharesOutstanding": "55597007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-187109000", "operatingCashflow": "586428000", "capitalExpenditures": "174741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8271000", "cashflowFromInvestment": "-186176000", "stockBasedCompensation": "34680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 3876527000, "cost_of_revenue": 2523865000, "gross_profit": 1352662000, "ebit": 323817000, "ebitda": 491264000, "pretax_income": 338665000, "tax_provision": 85054000, "net_income": 253611000, "net_income_to_common": 253611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331718000, "total_current_assets": 1351367000, "total_assets": 4339574000, "short_term_debt": 274863000, "long_term_debt": null, "total_debt": 274863000, "total_liabilities": 2531247000, "total_equity": 1808327000, "shares_outstanding": 55156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430648000, "capital_expenditure": 323994000, "free_cash_flow": 754642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71875, "ticker_id": 6056, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323817000", "ebitda": "491264000", "netIncome": "253611000", "grossProfit": "1352662000", "depreciation": "None", "totalRevenue": "3876527000", "costOfRevenue": "2523865000", "interestIncome": "14848000", "incomeBeforeTax": "338665000", "interestExpense": "None", "operatingIncome": "323817000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "85054000", "reportedCurrency": "USD", "netInterestIncome": "14848000", "nonInterestIncome": "None", "operatingExpenses": "1028845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2523865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167447000", "sellingGeneralAndAdministrative": "797060000", "netIncomeFromContinuingOperations": "253611000" }, "balance": { "goodwill": "None", "inventory": "659500000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "4339574000", "longTermDebt": "None", "shortTermDebt": "274863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1655307000", "totalLiabilities": "2531247000", "otherCurrentAssets": "158427000", "totalCurrentAssets": "1351367000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "197073000", "currentNetReceivables": "4649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2988207000", "currentAccountsPayable": "260343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1981567000", "totalShareholderEquity": "1808327000", "capitalLeaseObligations": "1981567000", "otherCurrentLiabilities": "169238000", "totalCurrentLiabilities": "756442000", "otherNonCurrentLiabilities": "8210000", "totalNonCurrentLiabilities": "1774805000", "cashAndShortTermInvestments": "331718000", "commonStockSharesOutstanding": "55156000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-74873000", "operatingCashflow": "430648000", "capitalExpenditures": "323994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45741000", "cashflowFromInvestment": "-232938000", "stockBasedCompensation": "15589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3876527000, "cost_of_revenue": 2523865000, "gross_profit": 1352662000, "research_and_development": null, "selling_general_admin": 797060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323817000, "depreciation_amortisation": 167447000, "ebitda": 491264000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 338665000, "tax_provision": 85054000, "effective_tax_rate": null, "net_income": 253611000, "net_income_continuing_ops": 253611000, "net_income_to_common": 253611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331718000, "short_term_investments": 197073000, "net_receivables": 4649000, "inventory": 659500000, "other_current_assets": null, "total_current_assets": 1351367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2988207000, "total_assets": 4339574000, "short_term_debt": 274863000, "accounts_payable": 260343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1774805000, "total_liabilities": 2531247000, "total_debt": 274863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1655307000, "total_equity": 1808327000, "shares_outstanding": 55156000, "operating_cash_flow": 430648000, "stock_based_compensation": 15589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45741000, "free_cash_flow": 754642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323817000", "ebitda": "491264000", "netIncome": "253611000", "grossProfit": "1352662000", "depreciation": "None", "totalRevenue": "3876527000", "costOfRevenue": "2523865000", "interestIncome": "14848000", "incomeBeforeTax": "338665000", "interestExpense": "None", "operatingIncome": "323817000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "85054000", "reportedCurrency": "USD", "netInterestIncome": "14848000", "nonInterestIncome": "None", "operatingExpenses": "1028845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2523865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167447000", "sellingGeneralAndAdministrative": "797060000", "netIncomeFromContinuingOperations": "253611000" }, "balance": { "goodwill": "None", "inventory": "659500000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "4339574000", "longTermDebt": "None", "shortTermDebt": "274863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1655307000", "totalLiabilities": "2531247000", "otherCurrentAssets": "158427000", "totalCurrentAssets": "1351367000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "197073000", "currentNetReceivables": "4649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2988207000", "currentAccountsPayable": "260343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1981567000", "totalShareholderEquity": "1808327000", "capitalLeaseObligations": "1981567000", "otherCurrentLiabilities": "169238000", "totalCurrentLiabilities": "756442000", "otherNonCurrentLiabilities": "8210000", "totalNonCurrentLiabilities": "1774805000", "cashAndShortTermInvestments": "331718000", "commonStockSharesOutstanding": "55156000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-74873000", "operatingCashflow": "430648000", "capitalExpenditures": "323994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45741000", "cashflowFromInvestment": "-232938000", "stockBasedCompensation": "15589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 3559369000, "cost_of_revenue": 2285544000, "gross_profit": 1273825000, "ebit": 385571000, "ebitda": 516318000, "pretax_income": 401101000, "tax_provision": 99995000, "net_income": 301106000, "net_income_to_common": 301106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179749000, "total_current_assets": 1203542000, "total_assets": 3872037000, "short_term_debt": 240964000, "long_term_debt": null, "total_debt": 240964000, "total_liabilities": 2287081000, "total_equity": 1584956000, "shares_outstanding": 55621619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 499619000, "capital_expenditure": 335050000, "free_cash_flow": 834669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71880, "ticker_id": 6056, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "385571000", "ebitda": "516318000", "netIncome": "301106000", "grossProfit": "1273825000", "depreciation": "None", "totalRevenue": "3559369000", "costOfRevenue": "2285544000", "interestIncome": "15530000", "incomeBeforeTax": "401101000", "interestExpense": "None", "operatingIncome": "385571000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "99995000", "reportedCurrency": "USD", "netInterestIncome": "15530000", "nonInterestIncome": "None", "operatingExpenses": "888254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2285544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130747000", "sellingGeneralAndAdministrative": "695007000", "netIncomeFromContinuingOperations": "301106000" }, "balance": { "goodwill": "None", "inventory": "584627000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "3872037000", "longTermDebt": "None", "shortTermDebt": "240964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1401696000", "totalLiabilities": "2287081000", "otherCurrentAssets": "153993000", "totalCurrentAssets": "1203542000", "currentLongTermDebt": "None", "longTermInvestments": "7791000", "shortTermInvestments": "280339000", "currentNetReceivables": "4834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2668495000", "currentAccountsPayable": "256275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1738550000", "totalShareholderEquity": "1584956000", "capitalLeaseObligations": "1738550000", "otherCurrentLiabilities": "176915000", "totalCurrentLiabilities": "715926000", "otherNonCurrentLiabilities": "6826000", "totalNonCurrentLiabilities": "1571155000", "cashAndShortTermInvestments": "179749000", "commonStockSharesOutstanding": "55621619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-56907000", "operatingCashflow": "499619000", "capitalExpenditures": "335050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95859000", "cashflowFromInvestment": "-556335000", "stockBasedCompensation": "17859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3559369000, "cost_of_revenue": 2285544000, "gross_profit": 1273825000, "research_and_development": null, "selling_general_admin": 695007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385571000, "depreciation_amortisation": 130747000, "ebitda": 516318000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 401101000, "tax_provision": 99995000, "effective_tax_rate": null, "net_income": 301106000, "net_income_continuing_ops": 301106000, "net_income_to_common": 301106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179749000, "short_term_investments": 280339000, "net_receivables": 4834000, "inventory": 584627000, "other_current_assets": null, "total_current_assets": 1203542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2668495000, "total_assets": 3872037000, "short_term_debt": 240964000, "accounts_payable": 256275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 715926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1571155000, "total_liabilities": 2287081000, "total_debt": 240964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1401696000, "total_equity": 1584956000, "shares_outstanding": 55621619, "operating_cash_flow": 499619000, "stock_based_compensation": 17859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95859000, "free_cash_flow": 834669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "385571000", "ebitda": "516318000", "netIncome": "301106000", "grossProfit": "1273825000", "depreciation": "None", "totalRevenue": "3559369000", "costOfRevenue": "2285544000", "interestIncome": "15530000", "incomeBeforeTax": "401101000", "interestExpense": "None", "operatingIncome": "385571000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "99995000", "reportedCurrency": "USD", "netInterestIncome": "15530000", "nonInterestIncome": "None", "operatingExpenses": "888254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2285544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130747000", "sellingGeneralAndAdministrative": "695007000", "netIncomeFromContinuingOperations": "301106000" }, "balance": { "goodwill": "None", "inventory": "584627000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "3872037000", "longTermDebt": "None", "shortTermDebt": "240964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1401696000", "totalLiabilities": "2287081000", "otherCurrentAssets": "153993000", "totalCurrentAssets": "1203542000", "currentLongTermDebt": "None", "longTermInvestments": "7791000", "shortTermInvestments": "280339000", "currentNetReceivables": "4834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2668495000", "currentAccountsPayable": "256275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1738550000", "totalShareholderEquity": "1584956000", "capitalLeaseObligations": "1738550000", "otherCurrentLiabilities": "176915000", "totalCurrentLiabilities": "715926000", "otherNonCurrentLiabilities": "6826000", "totalNonCurrentLiabilities": "1571155000", "cashAndShortTermInvestments": "179749000", "commonStockSharesOutstanding": "55621619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-56907000", "operatingCashflow": "499619000", "capitalExpenditures": "335050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95859000", "cashflowFromInvestment": "-556335000", "stockBasedCompensation": "17859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 3076308000, "cost_of_revenue": 1980817000, "gross_profit": 1095491000, "ebit": 345043000, "ebitda": 450660000, "pretax_income": 347534000, "tax_provision": 86006000, "net_income": 261528000, "net_income_to_common": 261528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332324000, "total_current_assets": 1066379000, "total_assets": 3324911000, "short_term_debt": 199776000, "long_term_debt": null, "total_debt": 199776000, "total_liabilities": 1962982000, "total_equity": 1361929000, "shares_outstanding": 55745279, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 314926000, "capital_expenditure": 251954000, "free_cash_flow": 566880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71885, "ticker_id": 6056, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345043000", "ebitda": "450660000", "netIncome": "261528000", "grossProfit": "1095491000", "depreciation": "None", "totalRevenue": "3076308000", "costOfRevenue": "1980817000", "interestIncome": "None", "incomeBeforeTax": "347534000", "interestExpense": "2491000", "operatingIncome": "345043000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "86006000", "reportedCurrency": "USD", "netInterestIncome": "2491000", "nonInterestIncome": "None", "operatingExpenses": "750448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1980817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105617000", "sellingGeneralAndAdministrative": "696348000", "netIncomeFromContinuingOperations": "261528000" }, "balance": { "goodwill": "None", "inventory": "527720000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "3324911000", "longTermDebt": "None", "shortTermDebt": "199776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1100590000", "totalLiabilities": "1962982000", "otherCurrentAssets": "130592000", "totalCurrentAssets": "1066379000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "66845000", "currentNetReceivables": "8898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2258532000", "currentAccountsPayable": "221120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925530000", "shortLongTermDebtTotal": "1496751000", "totalShareholderEquity": "1361929000", "capitalLeaseObligations": "1496751000", "otherCurrentLiabilities": "161736000", "totalCurrentLiabilities": "602560000", "otherNonCurrentLiabilities": "1301271000", "totalNonCurrentLiabilities": "1360422000", "cashAndShortTermInvestments": "332324000", "commonStockSharesOutstanding": "55745279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-72616000", "operatingCashflow": "314926000", "capitalExpenditures": "251954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43635000", "cashflowFromInvestment": "-3940000", "stockBasedCompensation": "23583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "267351000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3076308000, "cost_of_revenue": 1980817000, "gross_profit": 1095491000, "research_and_development": null, "selling_general_admin": 696348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345043000, "depreciation_amortisation": 105617000, "ebitda": 450660000, "interest_expense": 2491000, "interest_income": null, "other_non_operating": null, "pretax_income": 347534000, "tax_provision": 86006000, "effective_tax_rate": null, "net_income": 261528000, "net_income_continuing_ops": 261528000, "net_income_to_common": 261528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332324000, "short_term_investments": 66845000, "net_receivables": 8898000, "inventory": 527720000, "other_current_assets": null, "total_current_assets": 1066379000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2258532000, "total_assets": 3324911000, "short_term_debt": 199776000, "accounts_payable": 221120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1360422000, "total_liabilities": 1962982000, "total_debt": 199776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1100590000, "total_equity": 1361929000, "shares_outstanding": 55745279, "operating_cash_flow": 314926000, "stock_based_compensation": 23583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43635000, "free_cash_flow": 566880000, "net_change_in_cash": 267351000 }, "raw_data": { "income": { "ebit": "345043000", "ebitda": "450660000", "netIncome": "261528000", "grossProfit": "1095491000", "depreciation": "None", "totalRevenue": "3076308000", "costOfRevenue": "1980817000", "interestIncome": "None", "incomeBeforeTax": "347534000", "interestExpense": "2491000", "operatingIncome": "345043000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "86006000", "reportedCurrency": "USD", "netInterestIncome": "2491000", "nonInterestIncome": "None", "operatingExpenses": "750448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1980817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105617000", "sellingGeneralAndAdministrative": "696348000", "netIncomeFromContinuingOperations": "261528000" }, "balance": { "goodwill": "None", "inventory": "527720000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "3324911000", "longTermDebt": "None", "shortTermDebt": "199776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1100590000", "totalLiabilities": "1962982000", "otherCurrentAssets": "130592000", "totalCurrentAssets": "1066379000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "66845000", "currentNetReceivables": "8898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2258532000", "currentAccountsPayable": "221120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925530000", "shortLongTermDebtTotal": "1496751000", "totalShareholderEquity": "1361929000", "capitalLeaseObligations": "1496751000", "otherCurrentLiabilities": "161736000", "totalCurrentLiabilities": "602560000", "otherNonCurrentLiabilities": "1301271000", "totalNonCurrentLiabilities": "1360422000", "cashAndShortTermInvestments": "332324000", "commonStockSharesOutstanding": "55745279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-72616000", "operatingCashflow": "314926000", "capitalExpenditures": "251954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43635000", "cashflowFromInvestment": "-3940000", "stockBasedCompensation": "23583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "267351000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 2848354000, "cost_of_revenue": 1817910000, "gross_profit": 1030444000, "ebit": 379880000, "ebitda": 464711000, "pretax_income": 366703000, "tax_provision": 87893000, "net_income": 278810000, "net_income_to_common": 278810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64973000, "total_current_assets": 904739000, "total_assets": 2880460000, "short_term_debt": 163537000, "long_term_debt": null, "total_debt": 163537000, "total_liabilities": 1760176000, "total_equity": 1120284000, "shares_outstanding": 56303854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 327912000, "capital_expenditure": 288167000, "free_cash_flow": 616079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71890, "ticker_id": 6056, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379880000", "ebitda": "464711000", "netIncome": "278810000", "grossProfit": "1030444000", "depreciation": "None", "totalRevenue": "2848354000", "costOfRevenue": "1817910000", "interestIncome": "None", "incomeBeforeTax": "366703000", "interestExpense": "3477000", "operatingIncome": "379880000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "87893000", "reportedCurrency": "USD", "netInterestIncome": "-13177000", "nonInterestIncome": "None", "operatingExpenses": "650564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1817910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84831000", "sellingGeneralAndAdministrative": "619264000", "netIncomeFromContinuingOperations": "278810000" }, "balance": { "goodwill": "None", "inventory": "455104000", "commonStock": "556000", "currentDebt": "None", "investments": "None", "totalAssets": "2880460000", "longTermDebt": "None", "shortTermDebt": "163537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "839062000", "totalLiabilities": "1760176000", "otherCurrentAssets": "96196000", "totalCurrentAssets": "904739000", "currentLongTermDebt": "None", "longTermInvestments": "37717000", "shortTermInvestments": "277141000", "currentNetReceivables": "11325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1975721000", "currentAccountsPayable": "196461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1928892000", "shortLongTermDebtTotal": "1298993000", "totalShareholderEquity": "1120284000", "capitalLeaseObligations": "1298993000", "otherCurrentLiabilities": "198807000", "totalCurrentLiabilities": "586901000", "otherNonCurrentLiabilities": "1663000", "totalNonCurrentLiabilities": "1173275000", "cashAndShortTermInvestments": "64973000", "commonStockSharesOutstanding": "56303854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-173837000", "operatingCashflow": "327912000", "capitalExpenditures": "288167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66125000", "cashflowFromInvestment": "-465597000", "stockBasedCompensation": "25787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2848354000, "cost_of_revenue": 1817910000, "gross_profit": 1030444000, "research_and_development": null, "selling_general_admin": 619264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379880000, "depreciation_amortisation": 84831000, "ebitda": 464711000, "interest_expense": 3477000, "interest_income": null, "other_non_operating": null, "pretax_income": 366703000, "tax_provision": 87893000, "effective_tax_rate": null, "net_income": 278810000, "net_income_continuing_ops": 278810000, "net_income_to_common": 278810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64973000, "short_term_investments": 277141000, "net_receivables": 11325000, "inventory": 455104000, "other_current_assets": null, "total_current_assets": 904739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1975721000, "total_assets": 2880460000, "short_term_debt": 163537000, "accounts_payable": 196461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1173275000, "total_liabilities": 1760176000, "total_debt": 163537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 839062000, "total_equity": 1120284000, "shares_outstanding": 56303854, "operating_cash_flow": 327912000, "stock_based_compensation": 25787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -465597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66125000, "free_cash_flow": 616079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "379880000", "ebitda": "464711000", "netIncome": "278810000", "grossProfit": "1030444000", "depreciation": "None", "totalRevenue": "2848354000", "costOfRevenue": "1817910000", "interestIncome": "None", "incomeBeforeTax": "366703000", "interestExpense": "3477000", "operatingIncome": "379880000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "87893000", "reportedCurrency": "USD", "netInterestIncome": "-13177000", "nonInterestIncome": "None", "operatingExpenses": "650564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1817910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84831000", "sellingGeneralAndAdministrative": "619264000", "netIncomeFromContinuingOperations": "278810000" }, "balance": { "goodwill": "None", "inventory": "455104000", "commonStock": "556000", "currentDebt": "None", "investments": "None", "totalAssets": "2880460000", "longTermDebt": "None", "shortTermDebt": "163537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "839062000", "totalLiabilities": "1760176000", "otherCurrentAssets": "96196000", "totalCurrentAssets": "904739000", "currentLongTermDebt": "None", "longTermInvestments": "37717000", "shortTermInvestments": "277141000", "currentNetReceivables": "11325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1975721000", "currentAccountsPayable": "196461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1928892000", "shortLongTermDebtTotal": "1298993000", "totalShareholderEquity": "1120284000", "capitalLeaseObligations": "1298993000", "otherCurrentLiabilities": "198807000", "totalCurrentLiabilities": "586901000", "otherNonCurrentLiabilities": "1663000", "totalNonCurrentLiabilities": "1173275000", "cashAndShortTermInvestments": "64973000", "commonStockSharesOutstanding": "56303854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-173837000", "operatingCashflow": "327912000", "capitalExpenditures": "288167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66125000", "cashflowFromInvestment": "-465597000", "stockBasedCompensation": "25787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 1962137000, "cost_of_revenue": 1309807000, "gross_profit": 652330000, "ebit": 154803000, "ebitda": 224148000, "pretax_income": 153067000, "tax_provision": 29706000, "net_income": 123361000, "net_income_to_common": 123361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268783000, "total_current_assets": 755413000, "total_assets": 2314770000, "short_term_debt": 286148000, "long_term_debt": null, "total_debt": 286148000, "total_liabilities": 1432884000, "total_equity": 881886000, "shares_outstanding": 56060039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365966000, "capital_expenditure": 200189000, "free_cash_flow": 566155000, "dividends_paid": 55348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71895, "ticker_id": 6056, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154803000", "ebitda": "224148000", "netIncome": "123361000", "grossProfit": "652330000", "depreciation": "None", "totalRevenue": "1962137000", "costOfRevenue": "1309807000", "interestIncome": "None", "incomeBeforeTax": "153067000", "interestExpense": "1736000", "operatingIncome": "154803000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "29706000", "reportedCurrency": "USD", "netInterestIncome": "-1736000", "nonInterestIncome": "None", "operatingExpenses": "497527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1309807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69345000", "sellingGeneralAndAdministrative": "465927000", "netIncomeFromContinuingOperations": "123361000" }, "balance": { "goodwill": "None", "inventory": "281267000", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "2314770000", "longTermDebt": "None", "shortTermDebt": "286148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "560252000", "totalLiabilities": "1432884000", "otherCurrentAssets": "64435000", "totalCurrentAssets": "755413000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "140928000", "currentNetReceivables": "6350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1559357000", "currentAccountsPayable": "138622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1541213000", "shortLongTermDebtTotal": "1110329000", "totalShareholderEquity": "881886000", "capitalLeaseObligations": "1110329000", "otherCurrentLiabilities": "8875000", "totalCurrentLiabilities": "435670000", "otherNonCurrentLiabilities": "1048000", "totalNonCurrentLiabilities": "997214000", "cashAndShortTermInvestments": "268783000", "commonStockSharesOutstanding": "56060039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123361000", "profitLoss": "None", "dividendPayout": "55348000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "42761000", "operatingCashflow": "365966000", "capitalExpenditures": "200189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12784000", "cashflowFromInvestment": "-286889000", "stockBasedCompensation": "9551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1962137000, "cost_of_revenue": 1309807000, "gross_profit": 652330000, "research_and_development": null, "selling_general_admin": 465927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154803000, "depreciation_amortisation": 69345000, "ebitda": 224148000, "interest_expense": 1736000, "interest_income": null, "other_non_operating": null, "pretax_income": 153067000, "tax_provision": 29706000, "effective_tax_rate": null, "net_income": 123361000, "net_income_continuing_ops": 123361000, "net_income_to_common": 123361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268783000, "short_term_investments": 140928000, "net_receivables": 6350000, "inventory": 281267000, "other_current_assets": null, "total_current_assets": 755413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1559357000, "total_assets": 2314770000, "short_term_debt": 286148000, "accounts_payable": 138622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 997214000, "total_liabilities": 1432884000, "total_debt": 286148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560252000, "total_equity": 881886000, "shares_outstanding": 56060039, "operating_cash_flow": 365966000, "stock_based_compensation": 9551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286889000, "dividends_paid": 55348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12784000, "free_cash_flow": 566155000, "net_change_in_cash": 66293000 }, "raw_data": { "income": { "ebit": "154803000", "ebitda": "224148000", "netIncome": "123361000", "grossProfit": "652330000", "depreciation": "None", "totalRevenue": "1962137000", "costOfRevenue": "1309807000", "interestIncome": "None", "incomeBeforeTax": "153067000", "interestExpense": "1736000", "operatingIncome": "154803000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "29706000", "reportedCurrency": "USD", "netInterestIncome": "-1736000", "nonInterestIncome": "None", "operatingExpenses": "497527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1309807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69345000", "sellingGeneralAndAdministrative": "465927000", "netIncomeFromContinuingOperations": "123361000" }, "balance": { "goodwill": "None", "inventory": "281267000", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "2314770000", "longTermDebt": "None", "shortTermDebt": "286148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "560252000", "totalLiabilities": "1432884000", "otherCurrentAssets": "64435000", "totalCurrentAssets": "755413000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "140928000", "currentNetReceivables": "6350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1559357000", "currentAccountsPayable": "138622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1541213000", "shortLongTermDebtTotal": "1110329000", "totalShareholderEquity": "881886000", "capitalLeaseObligations": "1110329000", "otherCurrentLiabilities": "8875000", "totalCurrentLiabilities": "435670000", "otherNonCurrentLiabilities": "1048000", "totalNonCurrentLiabilities": "997214000", "cashAndShortTermInvestments": "268783000", "commonStockSharesOutstanding": "56060039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123361000", "profitLoss": "None", "dividendPayout": "55348000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "42761000", "operatingCashflow": "365966000", "capitalExpenditures": "200189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12784000", "cashflowFromInvestment": "-286889000", "stockBasedCompensation": "9551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 1846730000, "cost_of_revenue": 1172764000, "gross_profit": 673966000, "ebit": 217284000, "ebitda": 272263000, "pretax_income": 221569000, "tax_provision": 46513000, "net_income": 175056000, "net_income_to_common": 175056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202490000, "total_current_assets": 665713000, "total_assets": 1958661000, "short_term_debt": 110470000, "long_term_debt": null, "total_debt": 110470000, "total_liabilities": 1198883000, "total_equity": 759778000, "shares_outstanding": 56166167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187029000, "capital_expenditure": 212297000, "free_cash_flow": 399326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71900, "ticker_id": 6056, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217284000", "ebitda": "272263000", "netIncome": "175056000", "grossProfit": "673966000", "depreciation": "None", "totalRevenue": "1846730000", "costOfRevenue": "1172764000", "interestIncome": "4285000", "incomeBeforeTax": "221569000", "interestExpense": "4285000", "operatingIncome": "217284000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "46513000", "reportedCurrency": "USD", "netInterestIncome": "4285000", "nonInterestIncome": "None", "operatingExpenses": "456682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1172764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54979000", "sellingGeneralAndAdministrative": "408582000", "netIncomeFromContinuingOperations": "175056000" }, "balance": { "goodwill": "None", "inventory": "324028000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "1958661000", "longTermDebt": "None", "shortTermDebt": "110470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "436891000", "totalLiabilities": "1198883000", "otherCurrentAssets": "79966000", "totalCurrentAssets": "665713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59229000", "currentNetReceivables": "4063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1292948000", "currentAccountsPayable": "130242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439086000", "shortLongTermDebtTotal": "948093000", "totalShareholderEquity": "759778000", "capitalLeaseObligations": "948093000", "otherCurrentLiabilities": "101128000", "totalCurrentLiabilities": "351345000", "otherNonCurrentLiabilities": "1199000", "totalNonCurrentLiabilities": "847538000", "cashAndShortTermInvestments": "202490000", "commonStockSharesOutstanding": "56166167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-80392000", "operatingCashflow": "187029000", "capitalExpenditures": "212297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42707000", "cashflowFromInvestment": "-193580000", "stockBasedCompensation": "12383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1846730000, "cost_of_revenue": 1172764000, "gross_profit": 673966000, "research_and_development": null, "selling_general_admin": 408582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217284000, "depreciation_amortisation": 54979000, "ebitda": 272263000, "interest_expense": 4285000, "interest_income": null, "other_non_operating": null, "pretax_income": 221569000, "tax_provision": 46513000, "effective_tax_rate": null, "net_income": 175056000, "net_income_continuing_ops": 175056000, "net_income_to_common": 175056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202490000, "short_term_investments": 59229000, "net_receivables": 4063000, "inventory": 324028000, "other_current_assets": null, "total_current_assets": 665713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1292948000, "total_assets": 1958661000, "short_term_debt": 110470000, "accounts_payable": 130242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 847538000, "total_liabilities": 1198883000, "total_debt": 110470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436891000, "total_equity": 759778000, "shares_outstanding": 56166167, "operating_cash_flow": 187029000, "stock_based_compensation": 12383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42707000, "free_cash_flow": 399326000, "net_change_in_cash": -49258000 }, "raw_data": { "income": { "ebit": "217284000", "ebitda": "272263000", "netIncome": "175056000", "grossProfit": "673966000", "depreciation": "None", "totalRevenue": "1846730000", "costOfRevenue": "1172764000", "interestIncome": "4285000", "incomeBeforeTax": "221569000", "interestExpense": "4285000", "operatingIncome": "217284000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "46513000", "reportedCurrency": "USD", "netInterestIncome": "4285000", "nonInterestIncome": "None", "operatingExpenses": "456682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1172764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54979000", "sellingGeneralAndAdministrative": "408582000", "netIncomeFromContinuingOperations": "175056000" }, "balance": { "goodwill": "None", "inventory": "324028000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "1958661000", "longTermDebt": "None", "shortTermDebt": "110470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "436891000", "totalLiabilities": "1198883000", "otherCurrentAssets": "79966000", "totalCurrentAssets": "665713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59229000", "currentNetReceivables": "4063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1292948000", "currentAccountsPayable": "130242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439086000", "shortLongTermDebtTotal": "948093000", "totalShareholderEquity": "759778000", "capitalLeaseObligations": "948093000", "otherCurrentLiabilities": "101128000", "totalCurrentLiabilities": "351345000", "otherNonCurrentLiabilities": "1199000", "totalNonCurrentLiabilities": "847538000", "cashAndShortTermInvestments": "202490000", "commonStockSharesOutstanding": "56166167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-80392000", "operatingCashflow": "187029000", "capitalExpenditures": "212297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42707000", "cashflowFromInvestment": "-193580000", "stockBasedCompensation": "12383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 1559563000, "cost_of_revenue": 994478000, "gross_profit": 565085000, "ebit": 187184000, "ebitda": 228635000, "pretax_income": 191807000, "tax_provision": 42162000, "net_income": 149645000, "net_income_to_common": 149645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251748000, "total_current_assets": 642257000, "total_assets": 952264000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 337170000, "total_equity": 615094000, "shares_outstanding": 56220864, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184133000, "capital_expenditure": 113720000, "free_cash_flow": 297853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71905, "ticker_id": 6056, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187184000", "ebitda": "228635000", "netIncome": "149645000", "grossProfit": "565085000", "depreciation": "None", "totalRevenue": "1559563000", "costOfRevenue": "994478000", "interestIncome": "None", "incomeBeforeTax": "191807000", "interestExpense": "4623000", "operatingIncome": "187184000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "42162000", "reportedCurrency": "USD", "netInterestIncome": "4623000", "nonInterestIncome": "None", "operatingExpenses": "377901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41451000", "sellingGeneralAndAdministrative": "335701000", "netIncomeFromContinuingOperations": "149645000" }, "balance": { "goodwill": "None", "inventory": "243636000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "952264000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "261835000", "totalLiabilities": "337170000", "otherCurrentAssets": "61461000", "totalCurrentAssets": "642257000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "85412000", "currentNetReceivables": "1337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310007000", "currentAccountsPayable": "103692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301297000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "615094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128787000", "totalCurrentLiabilities": "253105000", "otherNonCurrentLiabilities": "84065000", "totalNonCurrentLiabilities": "84065000", "cashAndShortTermInvestments": "251748000", "commonStockSharesOutstanding": "56220864", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-56599000", "operatingCashflow": "184133000", "capitalExpenditures": "113720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5582000", "cashflowFromInvestment": "-39472000", "stockBasedCompensation": "12018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139079000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1559563000, "cost_of_revenue": 994478000, "gross_profit": 565085000, "research_and_development": null, "selling_general_admin": 335701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187184000, "depreciation_amortisation": 41451000, "ebitda": 228635000, "interest_expense": 4623000, "interest_income": null, "other_non_operating": null, "pretax_income": 191807000, "tax_provision": 42162000, "effective_tax_rate": null, "net_income": 149645000, "net_income_continuing_ops": 149645000, "net_income_to_common": 149645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251748000, "short_term_investments": 85412000, "net_receivables": 1337000, "inventory": 243636000, "other_current_assets": null, "total_current_assets": 642257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310007000, "total_assets": 952264000, "short_term_debt": null, "accounts_payable": 103692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84065000, "total_liabilities": 337170000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261835000, "total_equity": 615094000, "shares_outstanding": 56220864, "operating_cash_flow": 184133000, "stock_based_compensation": 12018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5582000, "free_cash_flow": 297853000, "net_change_in_cash": 139079000 }, "raw_data": { "income": { "ebit": "187184000", "ebitda": "228635000", "netIncome": "149645000", "grossProfit": "565085000", "depreciation": "None", "totalRevenue": "1559563000", "costOfRevenue": "994478000", "interestIncome": "None", "incomeBeforeTax": "191807000", "interestExpense": "4623000", "operatingIncome": "187184000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "42162000", "reportedCurrency": "USD", "netInterestIncome": "4623000", "nonInterestIncome": "None", "operatingExpenses": "377901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41451000", "sellingGeneralAndAdministrative": "335701000", "netIncomeFromContinuingOperations": "149645000" }, "balance": { "goodwill": "None", "inventory": "243636000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "952264000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "261835000", "totalLiabilities": "337170000", "otherCurrentAssets": "61461000", "totalCurrentAssets": "642257000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "85412000", "currentNetReceivables": "1337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310007000", "currentAccountsPayable": "103692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301297000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "615094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128787000", "totalCurrentLiabilities": "253105000", "otherNonCurrentLiabilities": "84065000", "totalNonCurrentLiabilities": "84065000", "cashAndShortTermInvestments": "251748000", "commonStockSharesOutstanding": "56220864", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-56599000", "operatingCashflow": "184133000", "capitalExpenditures": "113720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5582000", "cashflowFromInvestment": "-39472000", "stockBasedCompensation": "12018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139079000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 1285602000, "cost_of_revenue": 858083000, "gross_profit": 427519000, "ebit": 154243000, "ebitda": 205366000, "pretax_income": 162498000, "tax_provision": 39442000, "net_income": 123056000, "net_income_to_common": 123056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638892000, "total_current_assets": 2061947999, "total_assets": 5055003000, "short_term_debt": 300545000, "long_term_debt": null, "total_debt": 300545000, "total_liabilities": 2742532000, "total_equity": 2312471000, "shares_outstanding": 55607222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 227224000, "capital_expenditure": 37189000, "free_cash_flow": 264413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71868, "ticker_id": 6056, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154243000", "ebitda": "205366000", "netIncome": "123056000", "grossProfit": "427519000", "depreciation": "None", "totalRevenue": "1285602000", "costOfRevenue": "858083000", "interestIncome": "None", "incomeBeforeTax": "162498000", "interestExpense": "None", "operatingIncome": "154243000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "39442000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "273276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "858083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51123000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "813300000000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "5055003000", "longTermDebt": "None", "shortTermDebt": "300545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2137004000", "totalLiabilities": "2742532000", "otherCurrentAssets": "-812351314000", "totalCurrentAssets": "2061947999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "474370000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2993055000", "currentAccountsPayable": "351544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1998709000", "totalShareholderEquity": "2312471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-94903378000", "totalCurrentLiabilities": "982711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1759821000", "cashAndShortTermInvestments": "638892000", "commonStockSharesOutstanding": "55607222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "638892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "33308999", "operatingCashflow": "227224000", "capitalExpenditures": "37189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8980000", "cashflowFromInvestment": "-303051000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1285602000, "cost_of_revenue": 858083000, "gross_profit": 427519000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154243000, "depreciation_amortisation": 51123000, "ebitda": 205366000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 162498000, "tax_provision": 39442000, "effective_tax_rate": null, "net_income": 123056000, "net_income_continuing_ops": null, "net_income_to_common": 123056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638892000, "short_term_investments": 474370000, "net_receivables": null, "inventory": 813300000000, "other_current_assets": null, "total_current_assets": 2061947999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2993055000, "total_assets": 5055003000, "short_term_debt": 300545000, "accounts_payable": 351544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982711000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1759821000, "total_liabilities": 2742532000, "total_debt": 300545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2137004000, "total_equity": 2312471000, "shares_outstanding": 55607222, "operating_cash_flow": 227224000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8980000, "free_cash_flow": 264413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154243000", "ebitda": "205366000", "netIncome": "123056000", "grossProfit": "427519000", "depreciation": "None", "totalRevenue": "1285602000", "costOfRevenue": "858083000", "interestIncome": "None", "incomeBeforeTax": "162498000", "interestExpense": "None", "operatingIncome": "154243000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "39442000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "273276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "858083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51123000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "813300000000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "5055003000", "longTermDebt": "None", "shortTermDebt": "300545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2137004000", "totalLiabilities": "2742532000", "otherCurrentAssets": "-812351314000", "totalCurrentAssets": "2061947999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "474370000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2993055000", "currentAccountsPayable": "351544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1998709000", "totalShareholderEquity": "2312471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-94903378000", "totalCurrentLiabilities": "982711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1759821000", "cashAndShortTermInvestments": "638892000", "commonStockSharesOutstanding": "55607222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "638892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "33308999", "operatingCashflow": "227224000", "capitalExpenditures": "37189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8980000", "cashflowFromInvestment": "-303051000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 1728480000, "cost_of_revenue": 1080488000, "gross_profit": 647992000, "ebit": 310882000, "ebitda": 359874000, "pretax_income": 316854000, "tax_provision": 78628000, "net_income": 238226000, "net_income_to_common": 238226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723699000, "total_current_assets": 1916723000, "total_assets": 5522274000, "short_term_debt": 301148000, "long_term_debt": null, "total_debt": 301148000, "total_liabilities": 3328984000, "total_equity": 2193290000, "shares_outstanding": 55597007, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 440895000, "capital_expenditure": 40781000, "free_cash_flow": 481676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71869, "ticker_id": 6056, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "310882000", "ebitda": "359874000", "netIncome": "238226000", "grossProfit": "647992000", "depreciation": "None", "totalRevenue": "1728480000", "costOfRevenue": "1080488000", "interestIncome": "5972000", "incomeBeforeTax": "316854000", "interestExpense": "None", "operatingIncome": "310882000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "78628000", "reportedCurrency": "USD", "netInterestIncome": "5972000", "nonInterestIncome": "None", "operatingExpenses": "337110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1080488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48992000", "sellingGeneralAndAdministrative": "337110000", "netIncomeFromContinuingOperations": "238226000" }, "balance": { "goodwill": "None", "inventory": "846609000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "5522274000", "longTermDebt": "None", "shortTermDebt": "301148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2013948000", "totalLiabilities": "3328984000", "otherCurrentAssets": "137907000", "totalCurrentAssets": "1916723000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208508000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3605551000", "currentAccountsPayable": "368381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2032189000", "totalShareholderEquity": "2193290000", "capitalLeaseObligations": "2032189000", "otherCurrentLiabilities": "227833000", "totalCurrentLiabilities": "954006000", "otherNonCurrentLiabilities": "8667000", "totalNonCurrentLiabilities": "2374978000", "cashAndShortTermInvestments": "723699000", "commonStockSharesOutstanding": "55597007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "265654000", "operatingCashflow": "440895000", "capitalExpenditures": "40781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3666000", "cashflowFromInvestment": "-64513000", "stockBasedCompensation": "8508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1728480000, "cost_of_revenue": 1080488000, "gross_profit": 647992000, "research_and_development": null, "selling_general_admin": 337110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310882000, "depreciation_amortisation": 48992000, "ebitda": 359874000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 316854000, "tax_provision": 78628000, "effective_tax_rate": null, "net_income": 238226000, "net_income_continuing_ops": 238226000, "net_income_to_common": 238226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723699000, "short_term_investments": 208508000, "net_receivables": null, "inventory": 846609000, "other_current_assets": null, "total_current_assets": 1916723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3605551000, "total_assets": 5522274000, "short_term_debt": 301148000, "accounts_payable": 368381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 954006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2374978000, "total_liabilities": 3328984000, "total_debt": 301148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2013948000, "total_equity": 2193290000, "shares_outstanding": 55597007, "operating_cash_flow": 440895000, "stock_based_compensation": 8508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3666000, "free_cash_flow": 481676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "310882000", "ebitda": "359874000", "netIncome": "238226000", "grossProfit": "647992000", "depreciation": "None", "totalRevenue": "1728480000", "costOfRevenue": "1080488000", "interestIncome": "5972000", "incomeBeforeTax": "316854000", "interestExpense": "None", "operatingIncome": "310882000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "78628000", "reportedCurrency": "USD", "netInterestIncome": "5972000", "nonInterestIncome": "None", "operatingExpenses": "337110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1080488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48992000", "sellingGeneralAndAdministrative": "337110000", "netIncomeFromContinuingOperations": "238226000" }, "balance": { "goodwill": "None", "inventory": "846609000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "5522274000", "longTermDebt": "None", "shortTermDebt": "301148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2013948000", "totalLiabilities": "3328984000", "otherCurrentAssets": "137907000", "totalCurrentAssets": "1916723000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208508000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3605551000", "currentAccountsPayable": "368381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2032189000", "totalShareholderEquity": "2193290000", "capitalLeaseObligations": "2032189000", "otherCurrentLiabilities": "227833000", "totalCurrentLiabilities": "954006000", "otherNonCurrentLiabilities": "8667000", "totalNonCurrentLiabilities": "2374978000", "cashAndShortTermInvestments": "723699000", "commonStockSharesOutstanding": "55597007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "265654000", "operatingCashflow": "440895000", "capitalExpenditures": "40781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3666000", "cashflowFromInvestment": "-64513000", "stockBasedCompensation": "8508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 1038293000, "cost_of_revenue": 686873000, "gross_profit": 351420000, "ebit": 43305000, "ebitda": 92182000, "pretax_income": 49118000, "tax_provision": 12613000, "net_income": 36505000, "net_income_to_common": 36505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350983000, "total_current_assets": 1760122000, "total_assets": 4789318000, "short_term_debt": 335087000, "long_term_debt": null, "total_debt": 335087000, "total_liabilities": 2839082000, "total_equity": 1950236000, "shares_outstanding": 55570844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80125000, "capital_expenditure": 53032000, "free_cash_flow": -27093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71871, "ticker_id": 6056, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43305000", "ebitda": "92182000", "netIncome": "36505000", "grossProfit": "351420000", "depreciation": "None", "totalRevenue": "1038293000", "costOfRevenue": "686873000", "interestIncome": "5813000", "incomeBeforeTax": "49118000", "interestExpense": "None", "operatingIncome": "43305000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "12613000", "reportedCurrency": "USD", "netInterestIncome": "5813000", "nonInterestIncome": "None", "operatingExpenses": "308115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48877000", "sellingGeneralAndAdministrative": "259238000", "netIncomeFromContinuingOperations": "36505000" }, "balance": { "goodwill": "None", "inventory": "1112263000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "4789318000", "longTermDebt": "None", "shortTermDebt": "335087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1775722000", "totalLiabilities": "2839082000", "otherCurrentAssets": "110834000", "totalCurrentAssets": "1760122000", "currentLongTermDebt": "None", "longTermInvestments": "11261000", "shortTermInvestments": "173515000", "currentNetReceivables": "12527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3029196000", "currentAccountsPayable": "519651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2014193000", "totalShareholderEquity": "1950236000", "capitalLeaseObligations": "2014193000", "otherCurrentLiabilities": "242113000", "totalCurrentLiabilities": "1096933000", "otherNonCurrentLiabilities": "8760000", "totalNonCurrentLiabilities": "1742149000", "cashAndShortTermInvestments": "350983000", "commonStockSharesOutstanding": "55570844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-312661000", "operatingCashflow": "-80125000", "capitalExpenditures": "53032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1248000", "cashflowFromInvestment": "-130390000", "stockBasedCompensation": "7753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1038293000, "cost_of_revenue": 686873000, "gross_profit": 351420000, "research_and_development": null, "selling_general_admin": 259238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43305000, "depreciation_amortisation": 48877000, "ebitda": 92182000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 49118000, "tax_provision": 12613000, "effective_tax_rate": null, "net_income": 36505000, "net_income_continuing_ops": 36505000, "net_income_to_common": 36505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350983000, "short_term_investments": 173515000, "net_receivables": 12527000, "inventory": 1112263000, "other_current_assets": null, "total_current_assets": 1760122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3029196000, "total_assets": 4789318000, "short_term_debt": 335087000, "accounts_payable": 519651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1096933000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1742149000, "total_liabilities": 2839082000, "total_debt": 335087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1775722000, "total_equity": 1950236000, "shares_outstanding": 55570844, "operating_cash_flow": -80125000, "stock_based_compensation": 7753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1248000, "free_cash_flow": -27093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43305000", "ebitda": "92182000", "netIncome": "36505000", "grossProfit": "351420000", "depreciation": "None", "totalRevenue": "1038293000", "costOfRevenue": "686873000", "interestIncome": "5813000", "incomeBeforeTax": "49118000", "interestExpense": "None", "operatingIncome": "43305000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "12613000", "reportedCurrency": "USD", "netInterestIncome": "5813000", "nonInterestIncome": "None", "operatingExpenses": "308115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48877000", "sellingGeneralAndAdministrative": "259238000", "netIncomeFromContinuingOperations": "36505000" }, "balance": { "goodwill": "None", "inventory": "1112263000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "4789318000", "longTermDebt": "None", "shortTermDebt": "335087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1775722000", "totalLiabilities": "2839082000", "otherCurrentAssets": "110834000", "totalCurrentAssets": "1760122000", "currentLongTermDebt": "None", "longTermInvestments": "11261000", "shortTermInvestments": "173515000", "currentNetReceivables": "12527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3029196000", "currentAccountsPayable": "519651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2014193000", "totalShareholderEquity": "1950236000", "capitalLeaseObligations": "2014193000", "otherCurrentLiabilities": "242113000", "totalCurrentLiabilities": "1096933000", "otherNonCurrentLiabilities": "8760000", "totalNonCurrentLiabilities": "1742149000", "cashAndShortTermInvestments": "350983000", "commonStockSharesOutstanding": "55570844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-312661000", "operatingCashflow": "-80125000", "capitalExpenditures": "53032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1248000", "cashflowFromInvestment": "-130390000", "stockBasedCompensation": "7753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 1026847000, "cost_of_revenue": 684478000, "gross_profit": 342369000, "ebit": 52365000, "ebitda": 100055000, "pretax_income": 57905000, "tax_provision": 15143000, "net_income": 42762000, "net_income_to_common": 42762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562746000, "total_current_assets": 1584918000, "total_assets": 4606538000, "short_term_debt": 311365000, "long_term_debt": null, "total_debt": 311365000, "total_liabilities": 2699291000, "total_equity": 1907247000, "shares_outstanding": 55389000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92996000, "capital_expenditure": 44719000, "free_cash_flow": 137715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71872, "ticker_id": 6056, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52365000", "ebitda": "100055000", "netIncome": "42762000", "grossProfit": "342369000", "depreciation": "None", "totalRevenue": "1026847000", "costOfRevenue": "684478000", "interestIncome": "5540000", "incomeBeforeTax": "57905000", "interestExpense": "None", "operatingIncome": "52365000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "15143000", "reportedCurrency": "USD", "netInterestIncome": "5540000", "nonInterestIncome": "None", "operatingExpenses": "290004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47690000", "sellingGeneralAndAdministrative": "228363000", "netIncomeFromContinuingOperations": "42762000" }, "balance": { "goodwill": "None", "inventory": "799602000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "4606538000", "longTermDebt": "None", "shortTermDebt": "311365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1739217000", "totalLiabilities": "2699291000", "otherCurrentAssets": "110495000", "totalCurrentAssets": "1584918000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107418000", "currentNetReceivables": "4657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3021620000", "currentAccountsPayable": "371801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2018626000", "totalShareholderEquity": "1907247000", "capitalLeaseObligations": "2018626000", "otherCurrentLiabilities": "241458000", "totalCurrentLiabilities": "924624000", "otherNonCurrentLiabilities": "10288000", "totalNonCurrentLiabilities": "1774667000", "cashAndShortTermInvestments": "562746000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "562746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-97549000", "operatingCashflow": "92996000", "capitalExpenditures": "44719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2103000", "cashflowFromInvestment": "44391000", "stockBasedCompensation": "8560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1026847000, "cost_of_revenue": 684478000, "gross_profit": 342369000, "research_and_development": null, "selling_general_admin": 228363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52365000, "depreciation_amortisation": 47690000, "ebitda": 100055000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57905000, "tax_provision": 15143000, "effective_tax_rate": null, "net_income": 42762000, "net_income_continuing_ops": 42762000, "net_income_to_common": 42762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562746000, "short_term_investments": 107418000, "net_receivables": 4657000, "inventory": 799602000, "other_current_assets": null, "total_current_assets": 1584918000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3021620000, "total_assets": 4606538000, "short_term_debt": 311365000, "accounts_payable": 371801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1774667000, "total_liabilities": 2699291000, "total_debt": 311365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1739217000, "total_equity": 1907247000, "shares_outstanding": 55389000, "operating_cash_flow": 92996000, "stock_based_compensation": 8560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2103000, "free_cash_flow": 137715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52365000", "ebitda": "100055000", "netIncome": "42762000", "grossProfit": "342369000", "depreciation": "None", "totalRevenue": "1026847000", "costOfRevenue": "684478000", "interestIncome": "5540000", "incomeBeforeTax": "57905000", "interestExpense": "None", "operatingIncome": "52365000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "15143000", "reportedCurrency": "USD", "netInterestIncome": "5540000", "nonInterestIncome": "None", "operatingExpenses": "290004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47690000", "sellingGeneralAndAdministrative": "228363000", "netIncomeFromContinuingOperations": "42762000" }, "balance": { "goodwill": "None", "inventory": "799602000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "4606538000", "longTermDebt": "None", "shortTermDebt": "311365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1739217000", "totalLiabilities": "2699291000", "otherCurrentAssets": "110495000", "totalCurrentAssets": "1584918000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107418000", "currentNetReceivables": "4657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3021620000", "currentAccountsPayable": "371801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2018626000", "totalShareholderEquity": "1907247000", "capitalLeaseObligations": "2018626000", "otherCurrentLiabilities": "241458000", "totalCurrentLiabilities": "924624000", "otherNonCurrentLiabilities": "10288000", "totalNonCurrentLiabilities": "1774667000", "cashAndShortTermInvestments": "562746000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "562746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-97549000", "operatingCashflow": "92996000", "capitalExpenditures": "44719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2103000", "cashflowFromInvestment": "44391000", "stockBasedCompensation": "8560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 970527000, "cost_of_revenue": 646614000, "gross_profit": 323913000, "ebit": 50847000, "ebitda": 97411000, "pretax_income": 56494000, "tax_provision": 15346000, "net_income": 41148000, "net_income_to_common": 41148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427462000, "total_current_assets": 1473122000, "total_assets": 4452802000, "short_term_debt": 304950000, "long_term_debt": null, "total_debt": 304950000, "total_liabilities": 2594740000, "total_equity": 1858062000, "shares_outstanding": 55189813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132662000, "capital_expenditure": 36209000, "free_cash_flow": 168871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71873, "ticker_id": 6056, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50847000", "ebitda": "97411000", "netIncome": "41148000", "grossProfit": "323913000", "depreciation": "None", "totalRevenue": "970527000", "costOfRevenue": "646614000", "interestIncome": "5647000", "incomeBeforeTax": "56494000", "interestExpense": "None", "operatingIncome": "50847000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "15346000", "reportedCurrency": "USD", "netInterestIncome": "5647000", "nonInterestIncome": "None", "operatingExpenses": "273066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "646614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46564000", "sellingGeneralAndAdministrative": "226502000", "netIncomeFromContinuingOperations": "41148000" }, "balance": { "goodwill": "None", "inventory": "702053000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "4452802000", "longTermDebt": "None", "shortTermDebt": "304950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1696455000", "totalLiabilities": "2594740000", "otherCurrentAssets": "142429000", "totalCurrentAssets": "1473122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196529000", "currentNetReceivables": "4649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2979680000", "currentAccountsPayable": "276505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1975118000", "totalShareholderEquity": "1858062000", "capitalLeaseObligations": "1975118000", "otherCurrentLiabilities": "207929000", "totalCurrentLiabilities": "861749000", "otherNonCurrentLiabilities": "8049000", "totalNonCurrentLiabilities": "1732991000", "cashAndShortTermInvestments": "427462000", "commonStockSharesOutstanding": "55189813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "427462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-42553000", "operatingCashflow": "132662000", "capitalExpenditures": "36209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1254000", "cashflowFromInvestment": "-35664000", "stockBasedCompensation": "9859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 970527000, "cost_of_revenue": 646614000, "gross_profit": 323913000, "research_and_development": null, "selling_general_admin": 226502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50847000, "depreciation_amortisation": 46564000, "ebitda": 97411000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 56494000, "tax_provision": 15346000, "effective_tax_rate": null, "net_income": 41148000, "net_income_continuing_ops": 41148000, "net_income_to_common": 41148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427462000, "short_term_investments": 196529000, "net_receivables": 4649000, "inventory": 702053000, "other_current_assets": null, "total_current_assets": 1473122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2979680000, "total_assets": 4452802000, "short_term_debt": 304950000, "accounts_payable": 276505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 861749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1732991000, "total_liabilities": 2594740000, "total_debt": 304950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1696455000, "total_equity": 1858062000, "shares_outstanding": 55189813, "operating_cash_flow": 132662000, "stock_based_compensation": 9859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1254000, "free_cash_flow": 168871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50847000", "ebitda": "97411000", "netIncome": "41148000", "grossProfit": "323913000", "depreciation": "None", "totalRevenue": "970527000", "costOfRevenue": "646614000", "interestIncome": "5647000", "incomeBeforeTax": "56494000", "interestExpense": "None", "operatingIncome": "50847000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "15346000", "reportedCurrency": "USD", "netInterestIncome": "5647000", "nonInterestIncome": "None", "operatingExpenses": "273066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "646614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46564000", "sellingGeneralAndAdministrative": "226502000", "netIncomeFromContinuingOperations": "41148000" }, "balance": { "goodwill": "None", "inventory": "702053000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "4452802000", "longTermDebt": "None", "shortTermDebt": "304950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1696455000", "totalLiabilities": "2594740000", "otherCurrentAssets": "142429000", "totalCurrentAssets": "1473122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196529000", "currentNetReceivables": "4649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2979680000", "currentAccountsPayable": "276505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1975118000", "totalShareholderEquity": "1858062000", "capitalLeaseObligations": "1975118000", "otherCurrentLiabilities": "207929000", "totalCurrentLiabilities": "861749000", "otherNonCurrentLiabilities": "8049000", "totalNonCurrentLiabilities": "1732991000", "cashAndShortTermInvestments": "427462000", "commonStockSharesOutstanding": "55189813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "427462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-42553000", "operatingCashflow": "132662000", "capitalExpenditures": "36209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1254000", "cashflowFromInvestment": "-35664000", "stockBasedCompensation": "9859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 1390885000, "cost_of_revenue": 831571000, "gross_profit": 559314000, "ebit": 246764000, "ebitda": 292278000, "pretax_income": 250760000, "tax_provision": 63303000, "net_income": 187457000, "net_income_to_common": 187457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331718000, "total_current_assets": 1351367000, "total_assets": 4339574000, "short_term_debt": 274863000, "long_term_debt": null, "total_debt": 274863000, "total_liabilities": 2531247000, "total_equity": 1808327000, "shares_outstanding": 55218000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 363535000, "capital_expenditure": 52139000, "free_cash_flow": 415674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71874, "ticker_id": 6056, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246764000", "ebitda": "292278000", "netIncome": "187457000", "grossProfit": "559314000", "depreciation": "None", "totalRevenue": "1390885000", "costOfRevenue": "831571000", "interestIncome": "None", "incomeBeforeTax": "250760000", "interestExpense": "None", "operatingIncome": "246764000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "63303000", "reportedCurrency": "USD", "netInterestIncome": "3996000", "nonInterestIncome": "None", "operatingExpenses": "312550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45514000", "sellingGeneralAndAdministrative": "267036000", "netIncomeFromContinuingOperations": "187457000" }, "balance": { "goodwill": "None", "inventory": "659500000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "4339574000", "longTermDebt": "None", "shortTermDebt": "274863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1655307000", "totalLiabilities": "2531247000", "otherCurrentAssets": "158427000", "totalCurrentAssets": "1351367000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "197073000", "currentNetReceivables": "4649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2988207000", "currentAccountsPayable": "260343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1981567000", "totalShareholderEquity": "1808327000", "capitalLeaseObligations": "1981567000", "otherCurrentLiabilities": "169238000", "totalCurrentLiabilities": "756442000", "otherNonCurrentLiabilities": "8210000", "totalNonCurrentLiabilities": "1774805000", "cashAndShortTermInvestments": "331718000", "commonStockSharesOutstanding": "55218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "158332000", "operatingCashflow": "363535000", "capitalExpenditures": "52139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "752000", "cashflowFromInvestment": "-202271000", "stockBasedCompensation": "4286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1390885000, "cost_of_revenue": 831571000, "gross_profit": 559314000, "research_and_development": null, "selling_general_admin": 267036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246764000, "depreciation_amortisation": 45514000, "ebitda": 292278000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 250760000, "tax_provision": 63303000, "effective_tax_rate": null, "net_income": 187457000, "net_income_continuing_ops": 187457000, "net_income_to_common": 187457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331718000, "short_term_investments": 197073000, "net_receivables": 4649000, "inventory": 659500000, "other_current_assets": null, "total_current_assets": 1351367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2988207000, "total_assets": 4339574000, "short_term_debt": 274863000, "accounts_payable": 260343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1774805000, "total_liabilities": 2531247000, "total_debt": 274863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1655307000, "total_equity": 1808327000, "shares_outstanding": 55218000, "operating_cash_flow": 363535000, "stock_based_compensation": 4286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 752000, "free_cash_flow": 415674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246764000", "ebitda": "292278000", "netIncome": "187457000", "grossProfit": "559314000", "depreciation": "None", "totalRevenue": "1390885000", "costOfRevenue": "831571000", "interestIncome": "None", "incomeBeforeTax": "250760000", "interestExpense": "None", "operatingIncome": "246764000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "63303000", "reportedCurrency": "USD", "netInterestIncome": "3996000", "nonInterestIncome": "None", "operatingExpenses": "312550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45514000", "sellingGeneralAndAdministrative": "267036000", "netIncomeFromContinuingOperations": "187457000" }, "balance": { "goodwill": "None", "inventory": "659500000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "4339574000", "longTermDebt": "None", "shortTermDebt": "274863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1655307000", "totalLiabilities": "2531247000", "otherCurrentAssets": "158427000", "totalCurrentAssets": "1351367000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "197073000", "currentNetReceivables": "4649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2988207000", "currentAccountsPayable": "260343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1981567000", "totalShareholderEquity": "1808327000", "capitalLeaseObligations": "1981567000", "otherCurrentLiabilities": "169238000", "totalCurrentLiabilities": "756442000", "otherNonCurrentLiabilities": "8210000", "totalNonCurrentLiabilities": "1774805000", "cashAndShortTermInvestments": "331718000", "commonStockSharesOutstanding": "55218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "158332000", "operatingCashflow": "363535000", "capitalExpenditures": "52139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "752000", "cashflowFromInvestment": "-202271000", "stockBasedCompensation": "4286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 843710000, "cost_of_revenue": 585668000, "gross_profit": 258042000, "ebit": -606000, "ebitda": 42675000, "pretax_income": 2202000, "tax_provision": 515000, "net_income": 1687000, "net_income_to_common": 1687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169702000, "total_current_assets": 1212219000, "total_assets": 4185319000, "short_term_debt": 351062000, "long_term_debt": null, "total_debt": 351062000, "total_liabilities": 2569467000, "total_equity": 1615852000, "shares_outstanding": 55110000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30581000, "capital_expenditure": 80383000, "free_cash_flow": 49802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71876, "ticker_id": 6056, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-606000", "ebitda": "42675000", "netIncome": "1687000", "grossProfit": "258042000", "depreciation": "None", "totalRevenue": "843710000", "costOfRevenue": "585668000", "interestIncome": "2808000", "incomeBeforeTax": "2202000", "interestExpense": "None", "operatingIncome": "-606000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "515000", "reportedCurrency": "USD", "netInterestIncome": "2808000", "nonInterestIncome": "None", "operatingExpenses": "258648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43281000", "sellingGeneralAndAdministrative": "215367000", "netIncomeFromContinuingOperations": "1687000" }, "balance": { "goodwill": "None", "inventory": "817832000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "4185319000", "longTermDebt": "None", "shortTermDebt": "351062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1467850000", "totalLiabilities": "2569467000", "otherCurrentAssets": "157396000", "totalCurrentAssets": "1212219000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "46941000", "currentNetReceivables": "20348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2973100000", "currentAccountsPayable": "352180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1968026000", "totalShareholderEquity": "1615852000", "capitalLeaseObligations": "1968026000", "otherCurrentLiabilities": "172146000", "totalCurrentLiabilities": "875388000", "otherNonCurrentLiabilities": "8962000", "totalNonCurrentLiabilities": "1694079000", "cashAndShortTermInvestments": "169702000", "commonStockSharesOutstanding": "55110000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-177951000", "operatingCashflow": "-30581000", "capitalExpenditures": "80383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000", "cashflowFromInvestment": "-8645000", "stockBasedCompensation": "6575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 843710000, "cost_of_revenue": 585668000, "gross_profit": 258042000, "research_and_development": null, "selling_general_admin": 215367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -606000, "depreciation_amortisation": 43281000, "ebitda": 42675000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2202000, "tax_provision": 515000, "effective_tax_rate": null, "net_income": 1687000, "net_income_continuing_ops": 1687000, "net_income_to_common": 1687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169702000, "short_term_investments": 46941000, "net_receivables": 20348000, "inventory": 817832000, "other_current_assets": null, "total_current_assets": 1212219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2973100000, "total_assets": 4185319000, "short_term_debt": 351062000, "accounts_payable": 352180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 875388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1694079000, "total_liabilities": 2569467000, "total_debt": 351062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1467850000, "total_equity": 1615852000, "shares_outstanding": 55110000, "operating_cash_flow": -30581000, "stock_based_compensation": 6575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111000, "free_cash_flow": 49802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-606000", "ebitda": "42675000", "netIncome": "1687000", "grossProfit": "258042000", "depreciation": "None", "totalRevenue": "843710000", "costOfRevenue": "585668000", "interestIncome": "2808000", "incomeBeforeTax": "2202000", "interestExpense": "None", "operatingIncome": "-606000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "515000", "reportedCurrency": "USD", "netInterestIncome": "2808000", "nonInterestIncome": "None", "operatingExpenses": "258648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43281000", "sellingGeneralAndAdministrative": "215367000", "netIncomeFromContinuingOperations": "1687000" }, "balance": { "goodwill": "None", "inventory": "817832000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "4185319000", "longTermDebt": "None", "shortTermDebt": "351062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1467850000", "totalLiabilities": "2569467000", "otherCurrentAssets": "157396000", "totalCurrentAssets": "1212219000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "46941000", "currentNetReceivables": "20348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2973100000", "currentAccountsPayable": "352180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1968026000", "totalShareholderEquity": "1615852000", "capitalLeaseObligations": "1968026000", "otherCurrentLiabilities": "172146000", "totalCurrentLiabilities": "875388000", "otherNonCurrentLiabilities": "8962000", "totalNonCurrentLiabilities": "1694079000", "cashAndShortTermInvestments": "169702000", "commonStockSharesOutstanding": "55110000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-177951000", "operatingCashflow": "-30581000", "capitalExpenditures": "80383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000", "cashflowFromInvestment": "-8645000", "stockBasedCompensation": "6575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 830069000, "cost_of_revenue": 558283000, "gross_profit": 271786000, "ebit": 41509000, "ebitda": 82977000, "pretax_income": 44563000, "tax_provision": 11563000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209039000, "total_current_assets": 1118639000, "total_assets": 4013144000, "short_term_debt": 252440000, "long_term_debt": null, "total_debt": 252440000, "total_liabilities": 2405403000, "total_equity": 1607741000, "shares_outstanding": 55043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71255000, "capital_expenditure": 103606000, "free_cash_flow": 174861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71877, "ticker_id": 6056, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41509000", "ebitda": "82977000", "netIncome": "33000000", "grossProfit": "271786000", "depreciation": "None", "totalRevenue": "830069000", "costOfRevenue": "558283000", "interestIncome": "3054000", "incomeBeforeTax": "44563000", "interestExpense": "None", "operatingIncome": "41509000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "11563000", "reportedCurrency": "USD", "netInterestIncome": "3054000", "nonInterestIncome": "None", "operatingExpenses": "230277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41468000", "sellingGeneralAndAdministrative": "188809000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "None", "inventory": "639881000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "4013144000", "longTermDebt": "None", "shortTermDebt": "252440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1466163000", "totalLiabilities": "2405403000", "otherCurrentAssets": "136899000", "totalCurrentAssets": "1118639000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "118680000", "currentNetReceivables": "14140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894505000", "currentAccountsPayable": "255965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1894495000", "totalShareholderEquity": "1607741000", "capitalLeaseObligations": "1894495000", "otherCurrentLiabilities": "176800000", "totalCurrentLiabilities": "685205000", "otherNonCurrentLiabilities": "8662000", "totalNonCurrentLiabilities": "1720198000", "cashAndShortTermInvestments": "209039000", "commonStockSharesOutstanding": "55043000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-9900000", "operatingCashflow": "71255000", "capitalExpenditures": "103606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9580000", "cashflowFromInvestment": "51056000", "stockBasedCompensation": "-333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 830069000, "cost_of_revenue": 558283000, "gross_profit": 271786000, "research_and_development": null, "selling_general_admin": 188809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41509000, "depreciation_amortisation": 41468000, "ebitda": 82977000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44563000, "tax_provision": 11563000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209039000, "short_term_investments": 118680000, "net_receivables": 14140000, "inventory": 639881000, "other_current_assets": null, "total_current_assets": 1118639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2894505000, "total_assets": 4013144000, "short_term_debt": 252440000, "accounts_payable": 255965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1720198000, "total_liabilities": 2405403000, "total_debt": 252440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1466163000, "total_equity": 1607741000, "shares_outstanding": 55043000, "operating_cash_flow": 71255000, "stock_based_compensation": -333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9580000, "free_cash_flow": 174861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41509000", "ebitda": "82977000", "netIncome": "33000000", "grossProfit": "271786000", "depreciation": "None", "totalRevenue": "830069000", "costOfRevenue": "558283000", "interestIncome": "3054000", "incomeBeforeTax": "44563000", "interestExpense": "None", "operatingIncome": "41509000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "11563000", "reportedCurrency": "USD", "netInterestIncome": "3054000", "nonInterestIncome": "None", "operatingExpenses": "230277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41468000", "sellingGeneralAndAdministrative": "188809000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "None", "inventory": "639881000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "4013144000", "longTermDebt": "None", "shortTermDebt": "252440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1466163000", "totalLiabilities": "2405403000", "otherCurrentAssets": "136899000", "totalCurrentAssets": "1118639000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "118680000", "currentNetReceivables": "14140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894505000", "currentAccountsPayable": "255965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1894495000", "totalShareholderEquity": "1607741000", "capitalLeaseObligations": "1894495000", "otherCurrentLiabilities": "176800000", "totalCurrentLiabilities": "685205000", "otherNonCurrentLiabilities": "8662000", "totalNonCurrentLiabilities": "1720198000", "cashAndShortTermInvestments": "209039000", "commonStockSharesOutstanding": "55043000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-9900000", "operatingCashflow": "71255000", "capitalExpenditures": "103606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9580000", "cashflowFromInvestment": "51056000", "stockBasedCompensation": "-333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 811863000, "cost_of_revenue": 548343000, "gross_profit": 263520000, "ebit": 36150000, "ebitda": 73334000, "pretax_income": 41140000, "tax_provision": 9673000, "net_income": 31467000, "net_income_to_common": 31467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96308000, "total_current_assets": 1150468000, "total_assets": 3947304000, "short_term_debt": 292048000, "long_term_debt": null, "total_debt": 292048000, "total_liabilities": 2362643000, "total_equity": 1584661000, "shares_outstanding": 55255838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26439000, "capital_expenditure": 87866000, "free_cash_flow": 114305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71878, "ticker_id": 6056, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36150000", "ebitda": "73334000", "netIncome": "31467000", "grossProfit": "263520000", "depreciation": "None", "totalRevenue": "811863000", "costOfRevenue": "548343000", "interestIncome": "4990000", "incomeBeforeTax": "41140000", "interestExpense": "None", "operatingIncome": "36150000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "9673000", "reportedCurrency": "USD", "netInterestIncome": "4990000", "nonInterestIncome": "None", "operatingExpenses": "227370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37184000", "sellingGeneralAndAdministrative": "190186000", "netIncomeFromContinuingOperations": "31467000" }, "balance": { "goodwill": "None", "inventory": "629981000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "3947304000", "longTermDebt": "None", "shortTermDebt": "292048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1433163000", "totalLiabilities": "2362643000", "otherCurrentAssets": "146004000", "totalCurrentAssets": "1150468000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "273341000", "currentNetReceivables": "4834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2796836000", "currentAccountsPayable": "221789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1838205000", "totalShareholderEquity": "1584661000", "capitalLeaseObligations": "1838205000", "otherCurrentLiabilities": "176241000", "totalCurrentLiabilities": "741629000", "otherNonCurrentLiabilities": "8234000", "totalNonCurrentLiabilities": "1621014000", "cashAndShortTermInvestments": "96308000", "commonStockSharesOutstanding": "55255838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-45354000", "operatingCashflow": "26439000", "capitalExpenditures": "87866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36802000", "cashflowFromInvestment": "-73078000", "stockBasedCompensation": "5061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 811863000, "cost_of_revenue": 548343000, "gross_profit": 263520000, "research_and_development": null, "selling_general_admin": 190186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36150000, "depreciation_amortisation": 37184000, "ebitda": 73334000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 41140000, "tax_provision": 9673000, "effective_tax_rate": null, "net_income": 31467000, "net_income_continuing_ops": 31467000, "net_income_to_common": 31467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96308000, "short_term_investments": 273341000, "net_receivables": 4834000, "inventory": 629981000, "other_current_assets": null, "total_current_assets": 1150468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2796836000, "total_assets": 3947304000, "short_term_debt": 292048000, "accounts_payable": 221789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 741629000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1621014000, "total_liabilities": 2362643000, "total_debt": 292048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1433163000, "total_equity": 1584661000, "shares_outstanding": 55255838, "operating_cash_flow": 26439000, "stock_based_compensation": 5061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36802000, "free_cash_flow": 114305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36150000", "ebitda": "73334000", "netIncome": "31467000", "grossProfit": "263520000", "depreciation": "None", "totalRevenue": "811863000", "costOfRevenue": "548343000", "interestIncome": "4990000", "incomeBeforeTax": "41140000", "interestExpense": "None", "operatingIncome": "36150000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "9673000", "reportedCurrency": "USD", "netInterestIncome": "4990000", "nonInterestIncome": "None", "operatingExpenses": "227370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37184000", "sellingGeneralAndAdministrative": "190186000", "netIncomeFromContinuingOperations": "31467000" }, "balance": { "goodwill": "None", "inventory": "629981000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "3947304000", "longTermDebt": "None", "shortTermDebt": "292048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1433163000", "totalLiabilities": "2362643000", "otherCurrentAssets": "146004000", "totalCurrentAssets": "1150468000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "273341000", "currentNetReceivables": "4834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2796836000", "currentAccountsPayable": "221789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1838205000", "totalShareholderEquity": "1584661000", "capitalLeaseObligations": "1838205000", "otherCurrentLiabilities": "176241000", "totalCurrentLiabilities": "741629000", "otherNonCurrentLiabilities": "8234000", "totalNonCurrentLiabilities": "1621014000", "cashAndShortTermInvestments": "96308000", "commonStockSharesOutstanding": "55255838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-45354000", "operatingCashflow": "26439000", "capitalExpenditures": "87866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36802000", "cashflowFromInvestment": "-73078000", "stockBasedCompensation": "5061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 1337736000, "cost_of_revenue": 786122000, "gross_profit": 551614000, "ebit": 268442000, "ebitda": 305537000, "pretax_income": 272549000, "tax_provision": 70350000, "net_income": 202199000, "net_income_to_common": 202199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179749000, "total_current_assets": 1203542000, "total_assets": 3872037000, "short_term_debt": 240964000, "long_term_debt": null, "total_debt": 240964000, "total_liabilities": 2287081000, "total_equity": 1584956000, "shares_outstanding": 55356074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407731000, "capital_expenditure": 103129000, "free_cash_flow": 510860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71879, "ticker_id": 6056, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268442000", "ebitda": "305537000", "netIncome": "202199000", "grossProfit": "551614000", "depreciation": "None", "totalRevenue": "1337736000", "costOfRevenue": "786122000", "interestIncome": "None", "incomeBeforeTax": "272549000", "interestExpense": "3647000", "operatingIncome": "268442000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "70350000", "reportedCurrency": "USD", "netInterestIncome": "4107000", "nonInterestIncome": "None", "operatingExpenses": "283172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37095000", "sellingGeneralAndAdministrative": "183578000", "netIncomeFromContinuingOperations": "202199000" }, "balance": { "goodwill": "None", "inventory": "584627000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "3872037000", "longTermDebt": "None", "shortTermDebt": "240964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1401696000", "totalLiabilities": "2287081000", "otherCurrentAssets": "153993000", "totalCurrentAssets": "1203542000", "currentLongTermDebt": "None", "longTermInvestments": "7791000", "shortTermInvestments": "280339000", "currentNetReceivables": "4834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2668495000", "currentAccountsPayable": "256275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1738550000", "totalShareholderEquity": "1584956000", "capitalLeaseObligations": "1738550000", "otherCurrentLiabilities": "176915000", "totalCurrentLiabilities": "715926000", "otherNonCurrentLiabilities": "6826000", "totalNonCurrentLiabilities": "1571155000", "cashAndShortTermInvestments": "179749000", "commonStockSharesOutstanding": "55356074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "178722000", "operatingCashflow": "407731000", "capitalExpenditures": "103129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000", "cashflowFromInvestment": "-391259000", "stockBasedCompensation": "4493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1337736000, "cost_of_revenue": 786122000, "gross_profit": 551614000, "research_and_development": null, "selling_general_admin": 183578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268442000, "depreciation_amortisation": 37095000, "ebitda": 305537000, "interest_expense": 3647000, "interest_income": null, "other_non_operating": null, "pretax_income": 272549000, "tax_provision": 70350000, "effective_tax_rate": null, "net_income": 202199000, "net_income_continuing_ops": 202199000, "net_income_to_common": 202199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179749000, "short_term_investments": 280339000, "net_receivables": 4834000, "inventory": 584627000, "other_current_assets": null, "total_current_assets": 1203542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2668495000, "total_assets": 3872037000, "short_term_debt": 240964000, "accounts_payable": 256275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 715926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1571155000, "total_liabilities": 2287081000, "total_debt": 240964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1401696000, "total_equity": 1584956000, "shares_outstanding": 55356074, "operating_cash_flow": 407731000, "stock_based_compensation": 4493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349000, "free_cash_flow": 510860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268442000", "ebitda": "305537000", "netIncome": "202199000", "grossProfit": "551614000", "depreciation": "None", "totalRevenue": "1337736000", "costOfRevenue": "786122000", "interestIncome": "None", "incomeBeforeTax": "272549000", "interestExpense": "3647000", "operatingIncome": "268442000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "70350000", "reportedCurrency": "USD", "netInterestIncome": "4107000", "nonInterestIncome": "None", "operatingExpenses": "283172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37095000", "sellingGeneralAndAdministrative": "183578000", "netIncomeFromContinuingOperations": "202199000" }, "balance": { "goodwill": "None", "inventory": "584627000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "3872037000", "longTermDebt": "None", "shortTermDebt": "240964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1401696000", "totalLiabilities": "2287081000", "otherCurrentAssets": "153993000", "totalCurrentAssets": "1203542000", "currentLongTermDebt": "None", "longTermInvestments": "7791000", "shortTermInvestments": "280339000", "currentNetReceivables": "4834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2668495000", "currentAccountsPayable": "256275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1738550000", "totalShareholderEquity": "1584956000", "capitalLeaseObligations": "1738550000", "otherCurrentLiabilities": "176915000", "totalCurrentLiabilities": "715926000", "otherNonCurrentLiabilities": "6826000", "totalNonCurrentLiabilities": "1571155000", "cashAndShortTermInvestments": "179749000", "commonStockSharesOutstanding": "55356074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "178722000", "operatingCashflow": "407731000", "capitalExpenditures": "103129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000", "cashflowFromInvestment": "-391259000", "stockBasedCompensation": "4493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 736405000, "cost_of_revenue": 513577000, "gross_profit": 222828000, "ebit": 16123000, "ebitda": 49707000, "pretax_income": 19557000, "tax_provision": 4963000, "net_income": 14594000, "net_income_to_common": 14594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162928000, "total_current_assets": 1090999000, "total_assets": 3657438000, "short_term_debt": 231197000, "long_term_debt": null, "total_debt": 231197000, "total_liabilities": 2279513000, "total_equity": 1377925000, "shares_outstanding": 55576140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77380000, "capital_expenditure": 115498000, "free_cash_flow": 38118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71881, "ticker_id": 6056, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16123000", "ebitda": "49707000", "netIncome": "14594000", "grossProfit": "222828000", "depreciation": "None", "totalRevenue": "736405000", "costOfRevenue": "513577000", "interestIncome": "3434000", "incomeBeforeTax": "19557000", "interestExpense": "None", "operatingIncome": "16123000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "4963000", "reportedCurrency": "USD", "netInterestIncome": "3434000", "nonInterestIncome": "None", "operatingExpenses": "206705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33584000", "sellingGeneralAndAdministrative": "206705000", "netIncomeFromContinuingOperations": "14594000" }, "balance": { "goodwill": "None", "inventory": "763349000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "3657438000", "longTermDebt": "None", "shortTermDebt": "231197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1199497000", "totalLiabilities": "2279513000", "otherCurrentAssets": "140816000", "totalCurrentAssets": "1090999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2566439000", "currentAccountsPayable": "349340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2550370000", "shortLongTermDebtTotal": "1686555000", "totalShareholderEquity": "1377925000", "capitalLeaseObligations": "1686555000", "otherCurrentLiabilities": "177629000", "totalCurrentLiabilities": "758166000", "otherNonCurrentLiabilities": "4625000", "totalNonCurrentLiabilities": "1521347000", "cashAndShortTermInvestments": "162928000", "commonStockSharesOutstanding": "55576140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-219728000", "operatingCashflow": "-77380000", "capitalExpenditures": "115498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80551000", "cashflowFromInvestment": "-13685000", "stockBasedCompensation": "3761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736405000, "cost_of_revenue": 513577000, "gross_profit": 222828000, "research_and_development": null, "selling_general_admin": 206705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16123000, "depreciation_amortisation": 33584000, "ebitda": 49707000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19557000, "tax_provision": 4963000, "effective_tax_rate": null, "net_income": 14594000, "net_income_continuing_ops": 14594000, "net_income_to_common": 14594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162928000, "short_term_investments": 0, "net_receivables": 23906000, "inventory": 763349000, "other_current_assets": null, "total_current_assets": 1090999000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2566439000, "total_assets": 3657438000, "short_term_debt": 231197000, "accounts_payable": 349340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1521347000, "total_liabilities": 2279513000, "total_debt": 231197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1199497000, "total_equity": 1377925000, "shares_outstanding": 55576140, "operating_cash_flow": -77380000, "stock_based_compensation": 3761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80551000, "free_cash_flow": 38118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16123000", "ebitda": "49707000", "netIncome": "14594000", "grossProfit": "222828000", "depreciation": "None", "totalRevenue": "736405000", "costOfRevenue": "513577000", "interestIncome": "3434000", "incomeBeforeTax": "19557000", "interestExpense": "None", "operatingIncome": "16123000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "4963000", "reportedCurrency": "USD", "netInterestIncome": "3434000", "nonInterestIncome": "None", "operatingExpenses": "206705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33584000", "sellingGeneralAndAdministrative": "206705000", "netIncomeFromContinuingOperations": "14594000" }, "balance": { "goodwill": "None", "inventory": "763349000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "3657438000", "longTermDebt": "None", "shortTermDebt": "231197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1199497000", "totalLiabilities": "2279513000", "otherCurrentAssets": "140816000", "totalCurrentAssets": "1090999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2566439000", "currentAccountsPayable": "349340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2550370000", "shortLongTermDebtTotal": "1686555000", "totalShareholderEquity": "1377925000", "capitalLeaseObligations": "1686555000", "otherCurrentLiabilities": "177629000", "totalCurrentLiabilities": "758166000", "otherNonCurrentLiabilities": "4625000", "totalNonCurrentLiabilities": "1521347000", "cashAndShortTermInvestments": "162928000", "commonStockSharesOutstanding": "55576140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-219728000", "operatingCashflow": "-77380000", "capitalExpenditures": "115498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80551000", "cashflowFromInvestment": "-13685000", "stockBasedCompensation": "3761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "income_statement": { "revenue": 758981000, "cost_of_revenue": 494402000, "gross_profit": 264579000, "ebit": 58594000, "ebitda": 89476000, "pretax_income": 62936000, "tax_provision": 16101000, "net_income": 46835000, "net_income_to_common": 46835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334544000, "total_current_assets": 1111926000, "total_assets": 3549408000, "short_term_debt": 211177000, "long_term_debt": null, "total_debt": 211177000, "total_liabilities": 2109262000, "total_equity": 1440146000, "shares_outstanding": 55801507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83977000, "capital_expenditure": 71332000, "free_cash_flow": 155309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71882, "ticker_id": 6056, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:28.586200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58594000", "ebitda": "89476000", "netIncome": "46835000", "grossProfit": "264579000", "depreciation": "None", "totalRevenue": "758981000", "costOfRevenue": "494402000", "interestIncome": "4342000", "incomeBeforeTax": "62936000", "interestExpense": "None", "operatingIncome": "58594000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "16101000", "reportedCurrency": "USD", "netInterestIncome": "4342000", "nonInterestIncome": "None", "operatingExpenses": "205985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30882000", "sellingGeneralAndAdministrative": "205985000", "netIncomeFromContinuingOperations": "46835000" }, "balance": { "goodwill": "None", "inventory": "543621000", "commonStock": "556000", "currentDebt": "None", "investments": "None", "totalAssets": "3549408000", "longTermDebt": "None", "shortTermDebt": "211177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1184903000", "totalLiabilities": "2109262000", "otherCurrentAssets": "121424000", "totalCurrentAssets": "1111926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101813000", "currentNetReceivables": "10524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437482000", "currentAccountsPayable": "249093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2421160000", "shortLongTermDebtTotal": "1605875000", "totalShareholderEquity": "1440146000", "capitalLeaseObligations": "1605875000", "otherCurrentLiabilities": "189198000", "totalCurrentLiabilities": "649468000", "otherNonCurrentLiabilities": "4925000", "totalNonCurrentLiabilities": "1459794000", "cashAndShortTermInvestments": "334544000", "commonStockSharesOutstanding": "55801507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-9232000", "operatingCashflow": "83977000", "capitalExpenditures": "71332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000", "cashflowFromInvestment": "-84904000", "stockBasedCompensation": "5845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 758981000, "cost_of_revenue": 494402000, "gross_profit": 264579000, "research_and_development": null, "selling_general_admin": 205985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58594000, "depreciation_amortisation": 30882000, "ebitda": 89476000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 62936000, "tax_provision": 16101000, "effective_tax_rate": null, "net_income": 46835000, "net_income_continuing_ops": 46835000, "net_income_to_common": 46835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334544000, "short_term_investments": 101813000, "net_receivables": 10524000, "inventory": 543621000, "other_current_assets": null, "total_current_assets": 1111926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2437482000, "total_assets": 3549408000, "short_term_debt": 211177000, "accounts_payable": 249093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1459794000, "total_liabilities": 2109262000, "total_debt": 211177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1184903000, "total_equity": 1440146000, "shares_outstanding": 55801507, "operating_cash_flow": 83977000, "stock_based_compensation": 5845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185000, "free_cash_flow": 155309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58594000", "ebitda": "89476000", "netIncome": "46835000", "grossProfit": "264579000", "depreciation": "None", "totalRevenue": "758981000", "costOfRevenue": "494402000", "interestIncome": "4342000", "incomeBeforeTax": "62936000", "interestExpense": "None", "operatingIncome": "58594000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "16101000", "reportedCurrency": "USD", "netInterestIncome": "4342000", "nonInterestIncome": "None", "operatingExpenses": "205985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30882000", "sellingGeneralAndAdministrative": "205985000", "netIncomeFromContinuingOperations": "46835000" }, "balance": { "goodwill": "None", "inventory": "543621000", "commonStock": "556000", "currentDebt": "None", "investments": "None", "totalAssets": "3549408000", "longTermDebt": "None", "shortTermDebt": "211177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1184903000", "totalLiabilities": "2109262000", "otherCurrentAssets": "121424000", "totalCurrentAssets": "1111926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101813000", "currentNetReceivables": "10524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437482000", "currentAccountsPayable": "249093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2421160000", "shortLongTermDebtTotal": "1605875000", "totalShareholderEquity": "1440146000", "capitalLeaseObligations": "1605875000", "otherCurrentLiabilities": "189198000", "totalCurrentLiabilities": "649468000", "otherNonCurrentLiabilities": "4925000", "totalNonCurrentLiabilities": "1459794000", "cashAndShortTermInvestments": "334544000", "commonStockSharesOutstanding": "55801507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-9232000", "operatingCashflow": "83977000", "capitalExpenditures": "71332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000", "cashflowFromInvestment": "-84904000", "stockBasedCompensation": "5845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }