{ "ticker": { "uuid": "7cf02ae2-1ff8-4e98-8e46-f720891d67b2", "symbol": "IREN", "name": "IREN Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/7cf02ae2-1ff8-4e98-8e46-f720891d67b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/7cf02ae2-1ff8-4e98-8e46-f720891d67b2/" }, "ticker_metadata": { "id": 6687, "uuid": "7cf02ae2-1ff8-4e98-8e46-f720891d67b2", "symbol": "IREN", "name": "IREN Ltd", "asset_type": "equity", "market_cap": 22890107000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "IREN Limited (Ticker: IREN) is a vertically integrated data-center and digital infrastructure company traded on the Nasdaq. Headquartered in Sydney, Australia, it develops, owns and operates large-scale, renewable-powered data centers across North America that support Bitcoin mining, AI cloud services, and high-performance computing workloads. Originally known as Iris Energy Limited before rebranding in 2024, IREN combines its energy infrastructure and computing platforms to generate revenue from cryptocurrency mining and increasingly from GPU-powered AI cloud offerings. The company has secured significant power capacity and major customer contracts as it pivots toward AI data-center growth while maintaining its legacy mining business.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7cf02ae2-1ff8-4e98-8e46-f720891d67b2", "symbol": "IREN", "name": "IREN Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/7cf02ae2-1ff8-4e98-8e46-f720891d67b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/7cf02ae2-1ff8-4e98-8e46-f720891d67b2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.04, "quality": 0.83, "momentum": 0.98, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 54.35, "market_cap": 12292656143.1, "pe_ratio": 159.8047, "earnings_yield": 0.0063, "ebitda_to_ev": 0.0328, "shareholder_yield": 0, "roe": 0.0422, "piotroski_f_score": 6, "momentum_12_1": 5.2769, "volatility_252d": 0.9876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.318344+00:00", "batch_id": "" }, "size": { "price_close": 54.35, "market_cap": 12292656143.1, "market_cap_usd": 12292656143.1, "enterprise_value": 14548659490.1, "shares_outstanding": 226175826, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 159.8047, "pb_ratio": 6.7359, "ptbv_ratio": 7.0227, "ps_ratio": 16.2371, "pcf_ratio": 23.0498, "pfcf_ratio": 5.3045, "ev_ebitda": 30.5102, "ev_ebit": 135.0625, "ev_sales": 19.217, "ev_fcf": 6.2781, "earnings_yield": 0.0063, "fcf_yield": 0.1593, "price_to_sales": 16.2371, "price_to_book": 6.7359, "price_to_cashflow": 23.0498, "ebitda_to_ev": 0.0328, "sales_yield": 0.052 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5358, "operating_margin": 0.1423, "net_margin": 0.1016, "ebitda_margin": 0.6299, "fcf_margin": 3.061, "roe": 0.0422, "roa": 0.0155, "roic": 0.0198, "roc_greenblatt": null, "asset_turnover": 0.1522, "cash_conversion": 30.126, "accruals_ratio": -0.0917, "sbc_to_revenue": 0.0563, "piotroski_f_score": 6, "altman_z_score": 2.7389, "earnings_stability_5y": 37.6512, "revenue_stability_5y": 1.5272, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0815, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7265, "net_debt_to_ebitda": 4.7311, "debt_to_assets": 0.7581, "interest_coverage": 2.694, "current_ratio": 3.7222, "quick_ratio": 3.7222, "net_debt": 2256003347, "local_beta": -0.0015, "volatility_252d": 0.9876, "volatility_60d": 2.0735, "max_drawdown_12m": -0.4472, "risk_adjusted_momentum": 5.343 }, "growth": { "revenue_growth_1y": 1.0432, "revenue_growth_3y_cagr": 1.0398, "revenue_growth_5y_cagr": 2.1944, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.738, "book_value_growth_1y": -0.2608, "revenue_growth": 1.0432, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1119, "price_return_3m": 0.4809, "price_return_6m": 0.2156, "price_return_9m": 1.0784, "price_return_12m": 4.5744, "price_return_12m_ex1m": 5.2769, "momentum_6m": 0.2156, "momentum_12m": 4.5744, "momentum_12_1": 5.2769, "distance_from_52w_high": -0.1446, "distance_from_52w_low": 4.529, "relative_strength": 4.4164 }, "raw_ttm": { "revenue_ttm": 757074000, "gross_profit_ttm": 405674000, "ebit_ttm": 107718000, "ebitda_ttm": 476846000, "net_income_ttm": 76923000, "eps_diluted_ttm": 0.3401, "operating_cash_flow_ttm": 533308985, "capital_expenditure_ttm": 1784075405, "fcf_ttm": 2317384390, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39985000, "cash_and_equivalents": 1515871362, "total_current_assets": 1660530461, "total_current_liabilities": 446113724, "net_ppe": null, "total_assets": 4975727955, "total_debt": 3771874709, "total_equity": 1824935227, "net_working_capital": -217411916, "book_value_per_share": 8.0687, "retained_earnings": -421069671, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1750416053, "tangible_book_per_share": 7.7392 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 94, "rank_pcf": 81, "rank_ev_ebitda": 87, "rank_ev_ebit": 98, "rank_earnings_yield": 96, "rank_fcf_yield": 23, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 62, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 41, "rank_fcf_margin": 2, "rank_piotroski": 28, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 96, "quality_composite": 17, "momentum_composite": 2, "growth_composite": 12, "yield_composite": 80, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.1822, "os_score": 0.48, "value_percentile": 0.04, "quality_percentile": 0.83, "momentum_percentile": 0.98, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1484, "ticker_id": 6687, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.318344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.35, "market_cap": 12292656143.1, "market_cap_usd": 12292656143.1, "enterprise_value": 14548659490.1, "shares_outstanding": 226175826, "fx_rate_to_usd": null, "pe_ratio": 159.80468966, "pb_ratio": 6.73594107, "ptbv_ratio": 7.02270533, "ps_ratio": 16.23706024, "pcf_ratio": 23.04978256, "pfcf_ratio": 5.30453912, "ev_ebitda": 30.51018461, "ev_ebit": 135.06247322, "ev_sales": 19.2169583, "ev_fcf": 6.27805191, "earnings_yield": 0.00625764, "fcf_yield": 0.15928508, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53584458, "operating_margin": 0.142282, "net_margin": 0.10160566, "ebitda_margin": 0.62985388, "fcf_margin": 3.06097474, "roe": 0.04215109, "roa": 0.01545965, "roic": 0.01979655, "roc_greenblatt": null, "asset_turnover": 0.15215341, "cash_conversion": 30.1260272, "accruals_ratio": -0.09172246, "sbc_to_revenue": 0.05632475, "debt_to_equity": 1.72652267, "net_debt_to_ebitda": 4.7310942, "debt_to_assets": 0.75805485, "interest_coverage": 2.69396024, "current_ratio": 3.72221335, "quick_ratio": 3.72221335, "net_debt": 2256003347, "revenue_growth_1y": 1.04322469, "revenue_growth_3y_cagr": 1.039754, "revenue_growth_5y_cagr": 2.19437411, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.73800875, "book_value_growth_1y": -0.26084832, "piotroski_f_score": 6, "altman_z_score": 2.73887097, "earnings_stability_5y": 37.651174, "revenue_stability_5y": 1.527159, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1119281, "price_return_3m": 0.48092643, "price_return_6m": 0.21561172, "price_return_9m": 1.07839388, "price_return_12m": 4.57435897, "price_return_12m_ex1m": 5.27692308, "distance_from_52w_high": -0.1446333, "distance_from_52w_low": 4.52899288, "relative_strength": 4.41641792, "local_beta": -0.0015, "volatility_252d": 0.987639, "volatility_60d": 2.07346, "max_drawdown_12m": -0.44721781, "revenue_ttm": 757074000, "gross_profit_ttm": 405674000, "ebit_ttm": 107718000, "ebitda_ttm": 476846000, "net_income_ttm": 76923000, "eps_diluted_ttm": 0.34010266, "operating_cash_flow_ttm": 533308985, "capital_expenditure_ttm": 1784075405, "fcf_ttm": 2317384390, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39985000, "cash_and_equivalents": 1515871362, "total_current_assets": 1660530461, "total_current_liabilities": 446113724, "net_ppe": null, "total_assets": 4975727955, "total_debt": 3771874709, "total_equity": 1824935227, "net_working_capital": -217411916, "book_value_per_share": 8.06865729, "retained_earnings": -421069671, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1750416053, "tangible_book_per_share": 7.73918276, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 96, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 94, "rank_pcf": 81, "rank_ev_ebitda": 87, "rank_ev_ebit": 98, "rank_earnings_yield": 96, "rank_fcf_yield": 23, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 62, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 41, "rank_fcf_margin": 2, "rank_piotroski": 28, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 96, "quality_composite": 17, "momentum_composite": 2, "growth_composite": 12, "yield_composite": 80, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.35, "os": 0.48, "value": 0.04, "quality": 0.83, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 159.8047, "earnings_yield": 0.0063, "shareholder_yield": 0, "roe": 0.0422, "momentum_12_1": 5.2769, "complete_fields": { "id": 1484, "ticker_id": 6687, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.318344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.35, "market_cap": 12292656143.1, "market_cap_usd": 12292656143.1, "enterprise_value": 14548659490.1, "shares_outstanding": 226175826, "fx_rate_to_usd": null, "pe_ratio": 159.80468966, "pb_ratio": 6.73594107, "ptbv_ratio": 7.02270533, "ps_ratio": 16.23706024, "pcf_ratio": 23.04978256, "pfcf_ratio": 5.30453912, "ev_ebitda": 30.51018461, "ev_ebit": 135.06247322, "ev_sales": 19.2169583, "ev_fcf": 6.27805191, "earnings_yield": 0.00625764, "fcf_yield": 0.15928508, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53584458, "operating_margin": 0.142282, "net_margin": 0.10160566, "ebitda_margin": 0.62985388, "fcf_margin": 3.06097474, "roe": 0.04215109, "roa": 0.01545965, "roic": 0.01979655, "roc_greenblatt": null, "asset_turnover": 0.15215341, "cash_conversion": 30.1260272, "accruals_ratio": -0.09172246, "sbc_to_revenue": 0.05632475, "debt_to_equity": 1.72652267, "net_debt_to_ebitda": 4.7310942, "debt_to_assets": 0.75805485, "interest_coverage": 2.69396024, "current_ratio": 3.72221335, "quick_ratio": 3.72221335, "net_debt": 2256003347, "revenue_growth_1y": 1.04322469, "revenue_growth_3y_cagr": 1.039754, "revenue_growth_5y_cagr": 2.19437411, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.73800875, "book_value_growth_1y": -0.26084832, "piotroski_f_score": 6, "altman_z_score": 2.73887097, "earnings_stability_5y": 37.651174, "revenue_stability_5y": 1.527159, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1119281, "price_return_3m": 0.48092643, "price_return_6m": 0.21561172, "price_return_9m": 1.07839388, "price_return_12m": 4.57435897, "price_return_12m_ex1m": 5.27692308, "distance_from_52w_high": -0.1446333, "distance_from_52w_low": 4.52899288, "relative_strength": 4.41641792, "local_beta": -0.0015, "volatility_252d": 0.987639, "volatility_60d": 2.07346, "max_drawdown_12m": -0.44721781, "revenue_ttm": 757074000, "gross_profit_ttm": 405674000, "ebit_ttm": 107718000, "ebitda_ttm": 476846000, "net_income_ttm": 76923000, "eps_diluted_ttm": 0.34010266, "operating_cash_flow_ttm": 533308985, "capital_expenditure_ttm": 1784075405, "fcf_ttm": 2317384390, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39985000, "cash_and_equivalents": 1515871362, "total_current_assets": 1660530461, "total_current_liabilities": 446113724, "net_ppe": null, "total_assets": 4975727955, "total_debt": 3771874709, "total_equity": 1824935227, "net_working_capital": -217411916, "book_value_per_share": 8.06865729, "retained_earnings": -421069671, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1750416053, "tangible_book_per_share": 7.73918276, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 96, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 94, "rank_pcf": 81, "rank_ev_ebitda": 87, "rank_ev_ebit": 98, "rank_earnings_yield": 96, "rank_fcf_yield": 23, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 62, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 41, "rank_fcf_margin": 2, "rank_piotroski": 28, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 96, "quality_composite": 17, "momentum_composite": 2, "growth_composite": 12, "yield_composite": 80, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 501023000, "cost_of_revenue": 158992000, "gross_profit": 342031000, "ebit": 104546000, "ebitda": 285682000, "pretax_income": 93501000, "tax_provision": 6560000, "net_income": 86941000, "net_income_to_common": 86941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564526000, "total_current_assets": 641173000, "total_assets": 2940323000, "short_term_debt": 404000, "long_term_debt": 962765000, "total_debt": 963169000, "total_liabilities": 1122835000, "total_equity": 1817488000, "shares_outstanding": 223245651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245886000, "capital_expenditure": 1372627000, "free_cash_flow": 1618513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100044, "ticker_id": 6687, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104546000", "ebitda": "285682000", "netIncome": "86941000", "grossProfit": "342031000", "depreciation": "None", "totalRevenue": "501023000", "costOfRevenue": "158992000", "interestIncome": "7504000", "incomeBeforeTax": "93501000", "interestExpense": "11045000", "operatingIncome": "22122000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6560000", "reportedCurrency": "USD", "netInterestIncome": "-3541000", "nonInterestIncome": "None", "operatingExpenses": "319909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181136000", "sellingGeneralAndAdministrative": "124331000", "netIncomeFromContinuingOperations": "86941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2355056000", "currentDebt": "None", "investments": "None", "totalAssets": "2940323000", "longTermDebt": "962765000", "shortTermDebt": "404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-596167000", "totalLiabilities": "1122835000", "otherCurrentAssets": "51664000", "totalCurrentAssets": "641173000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "24983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299150000", "currentAccountsPayable": "81747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964232000", "totalShareholderEquity": "1817488000", "capitalLeaseObligations": "1467000", "otherCurrentLiabilities": "66312000", "totalCurrentLiabilities": "149347000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "973488000", "cashAndShortTermInvestments": "564526000", "commonStockSharesOutstanding": "223245651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245886000", "capitalExpenditures": "1372627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1294735000", "cashflowFromInvestment": "-1380487000", "stockBasedCompensation": "42642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501023000, "cost_of_revenue": 158992000, "gross_profit": 342031000, "research_and_development": null, "selling_general_admin": 124331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104546000, "depreciation_amortisation": 181136000, "ebitda": 285682000, "interest_expense": 11045000, "interest_income": null, "other_non_operating": null, "pretax_income": 93501000, "tax_provision": 6560000, "effective_tax_rate": null, "net_income": 86941000, "net_income_continuing_ops": 86941000, "net_income_to_common": 86941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564526000, "short_term_investments": 0, "net_receivables": 24983000, "inventory": null, "other_current_assets": null, "total_current_assets": 641173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2299150000, "total_assets": 2940323000, "short_term_debt": 404000, "accounts_payable": 81747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149347000, "long_term_debt": 962765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 973488000, "total_liabilities": 1122835000, "total_debt": 963169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596167000, "total_equity": 1817488000, "shares_outstanding": 223245651, "operating_cash_flow": 245886000, "stock_based_compensation": 42642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1372627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1380487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1294735000, "free_cash_flow": 1618513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104546000", "ebitda": "285682000", "netIncome": "86941000", "grossProfit": "342031000", "depreciation": "None", "totalRevenue": "501023000", "costOfRevenue": "158992000", "interestIncome": "7504000", "incomeBeforeTax": "93501000", "interestExpense": "11045000", "operatingIncome": "22122000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6560000", "reportedCurrency": "USD", "netInterestIncome": "-3541000", "nonInterestIncome": "None", "operatingExpenses": "319909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181136000", "sellingGeneralAndAdministrative": "124331000", "netIncomeFromContinuingOperations": "86941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2355056000", "currentDebt": "None", "investments": "None", "totalAssets": "2940323000", "longTermDebt": "962765000", "shortTermDebt": "404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-596167000", "totalLiabilities": "1122835000", "otherCurrentAssets": "51664000", "totalCurrentAssets": "641173000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "24983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299150000", "currentAccountsPayable": "81747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964232000", "totalShareholderEquity": "1817488000", "capitalLeaseObligations": "1467000", "otherCurrentLiabilities": "66312000", "totalCurrentLiabilities": "149347000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "973488000", "cashAndShortTermInvestments": "564526000", "commonStockSharesOutstanding": "223245651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245886000", "capitalExpenditures": "1372627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1294735000", "cashflowFromInvestment": "-1380487000", "stockBasedCompensation": "42642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 187192000, "cost_of_revenue": 105074000, "gross_profit": 82118000, "ebit": -25369000, "ebitda": 25101000, "pretax_income": -25467000, "tax_provision": 3453000, "net_income": -28920000, "net_income_to_common": -28920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404601000, "total_current_assets": 452386000, "total_assets": 1153033000, "short_term_debt": 289000, "long_term_debt": null, "total_debt": 289000, "total_liabilities": 55348000, "total_equity": 1097471000, "shares_outstanding": 99641000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52219000, "capital_expenditure": 479909000, "free_cash_flow": 532128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100049, "ticker_id": 6687, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25369000", "ebitda": "25101000", "netIncome": "-28920000", "grossProfit": "82118000", "depreciation": "None", "totalRevenue": "187192000", "costOfRevenue": "105074000", "interestIncome": "5831000", "incomeBeforeTax": "-25467000", "interestExpense": "98000", "operatingIncome": "-27277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3453000", "reportedCurrency": "AUD", "netInterestIncome": "5578000", "nonInterestIncome": "None", "operatingExpenses": "109395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50470000", "sellingGeneralAndAdministrative": "47976000", "netIncomeFromContinuingOperations": "-28955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1764289000", "currentDebt": "None", "investments": "None", "totalAssets": "1153033000", "longTermDebt": "None", "shortTermDebt": "289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-683110000", "totalLiabilities": "55348000", "otherCurrentAssets": "11888000", "totalCurrentAssets": "452386000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6530000", "currentNetReceivables": "29367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700647000", "currentAccountsPayable": "27345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321000", "totalShareholderEquity": "1097471000", "capitalLeaseObligations": "1655000", "otherCurrentLiabilities": "19491000", "totalCurrentLiabilities": "51072000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "4276000", "cashAndShortTermInvestments": "404601000", "commonStockSharesOutstanding": "99641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "404601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "52219000", "capitalExpenditures": "479909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782129000", "cashflowFromInvestment": "-498466000", "stockBasedCompensation": "23636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187192000, "cost_of_revenue": 105074000, "gross_profit": 82118000, "research_and_development": null, "selling_general_admin": 47976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25369000, "depreciation_amortisation": 50470000, "ebitda": 25101000, "interest_expense": 98000, "interest_income": null, "other_non_operating": null, "pretax_income": -25467000, "tax_provision": 3453000, "effective_tax_rate": null, "net_income": -28920000, "net_income_continuing_ops": -28955000, "net_income_to_common": -28920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404601000, "short_term_investments": 6530000, "net_receivables": 29367000, "inventory": null, "other_current_assets": null, "total_current_assets": 452386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700647000, "total_assets": 1153033000, "short_term_debt": 289000, "accounts_payable": 27345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4276000, "total_liabilities": 55348000, "total_debt": 289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683110000, "total_equity": 1097471000, "shares_outstanding": 99641000, "operating_cash_flow": 52219000, "stock_based_compensation": 23636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 782129000, "free_cash_flow": 532128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25369000", "ebitda": "25101000", "netIncome": "-28920000", "grossProfit": "82118000", "depreciation": "None", "totalRevenue": "187192000", "costOfRevenue": "105074000", "interestIncome": "5831000", "incomeBeforeTax": "-25467000", "interestExpense": "98000", "operatingIncome": "-27277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3453000", "reportedCurrency": "AUD", "netInterestIncome": "5578000", "nonInterestIncome": "None", "operatingExpenses": "109395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50470000", "sellingGeneralAndAdministrative": "47976000", "netIncomeFromContinuingOperations": "-28955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1764289000", "currentDebt": "None", "investments": "None", "totalAssets": "1153033000", "longTermDebt": "None", "shortTermDebt": "289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-683110000", "totalLiabilities": "55348000", "otherCurrentAssets": "11888000", "totalCurrentAssets": "452386000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6530000", "currentNetReceivables": "29367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700647000", "currentAccountsPayable": "27345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321000", "totalShareholderEquity": "1097471000", "capitalLeaseObligations": "1655000", "otherCurrentLiabilities": "19491000", "totalCurrentLiabilities": "51072000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "4276000", "cashAndShortTermInvestments": "404601000", "commonStockSharesOutstanding": "99641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "404601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "52219000", "capitalExpenditures": "479909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782129000", "cashflowFromInvestment": "-498466000", "stockBasedCompensation": "23636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 75509000, "cost_of_revenue": 54388000, "gross_profit": 21121000, "ebit": -153230000, "ebitda": -122557000, "pretax_income": -169437000, "tax_provision": 2390000, "net_income": -171827000, "net_income_to_common": -171827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68894000, "total_current_assets": 89230000, "total_assets": 332074000, "short_term_debt": 192000, "long_term_debt": null, "total_debt": 192000, "total_liabilities": 26713000, "total_equity": 305361000, "shares_outstanding": 54775571, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 5729000, "capital_expenditure": 116064000, "free_cash_flow": 121793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100054, "ticker_id": 6687, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153230000", "ebitda": "-122557000", "netIncome": "-171827000", "grossProfit": "21121000", "depreciation": "None", "totalRevenue": "75509000", "costOfRevenue": "54388000", "interestIncome": "924000", "incomeBeforeTax": "-169437000", "interestExpense": "16207000", "operatingIncome": "-48558000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2390000", "reportedCurrency": "AUD", "netInterestIncome": "-15439000", "nonInterestIncome": "None", "operatingExpenses": "69679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30673000", "sellingGeneralAndAdministrative": "32467000", "netIncomeFromContinuingOperations": "-171871000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "965857000", "currentDebt": "None", "investments": "None", "totalAssets": "332074000", "longTermDebt": "None", "shortTermDebt": "192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-654276000", "totalLiabilities": "26713000", "otherCurrentAssets": "13793000", "totalCurrentAssets": "89230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242844000", "currentAccountsPayable": "11544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242476000", "shortLongTermDebtTotal": "1448000", "totalShareholderEquity": "305361000", "capitalLeaseObligations": "1448000", "otherCurrentLiabilities": "12233000", "totalCurrentLiabilities": "24001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2712000", "cashAndShortTermInvestments": "68894000", "commonStockSharesOutstanding": "54775571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-11841000", "operatingCashflow": "5729000", "capitalExpenditures": "116064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28558000", "cashflowFromInvestment": "-71467000", "stockBasedCompensation": "14356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75509000, "cost_of_revenue": 54388000, "gross_profit": 21121000, "research_and_development": null, "selling_general_admin": 32467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153230000, "depreciation_amortisation": 30673000, "ebitda": -122557000, "interest_expense": 16207000, "interest_income": null, "other_non_operating": null, "pretax_income": -169437000, "tax_provision": 2390000, "effective_tax_rate": null, "net_income": -171827000, "net_income_continuing_ops": -171871000, "net_income_to_common": -171827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68894000, "short_term_investments": 0, "net_receivables": 6543000, "inventory": null, "other_current_assets": null, "total_current_assets": 89230000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242844000, "total_assets": 332074000, "short_term_debt": 192000, "accounts_payable": 11544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24001000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2712000, "total_liabilities": 26713000, "total_debt": 192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -654276000, "total_equity": 305361000, "shares_outstanding": 54775571, "operating_cash_flow": 5729000, "stock_based_compensation": 14356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28558000, "free_cash_flow": 121793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153230000", "ebitda": "-122557000", "netIncome": "-171827000", "grossProfit": "21121000", "depreciation": "None", "totalRevenue": "75509000", "costOfRevenue": "54388000", "interestIncome": "924000", "incomeBeforeTax": "-169437000", "interestExpense": "16207000", "operatingIncome": "-48558000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2390000", "reportedCurrency": "AUD", "netInterestIncome": "-15439000", "nonInterestIncome": "None", "operatingExpenses": "69679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30673000", "sellingGeneralAndAdministrative": "32467000", "netIncomeFromContinuingOperations": "-171871000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "965857000", "currentDebt": "None", "investments": "None", "totalAssets": "332074000", "longTermDebt": "None", "shortTermDebt": "192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-654276000", "totalLiabilities": "26713000", "otherCurrentAssets": "13793000", "totalCurrentAssets": "89230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242844000", "currentAccountsPayable": "11544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242476000", "shortLongTermDebtTotal": "1448000", "totalShareholderEquity": "305361000", "capitalLeaseObligations": "1448000", "otherCurrentLiabilities": "12233000", "totalCurrentLiabilities": "24001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2712000", "cashAndShortTermInvestments": "68894000", "commonStockSharesOutstanding": "54775571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-11841000", "operatingCashflow": "5729000", "capitalExpenditures": "116064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28558000", "cashflowFromInvestment": "-71467000", "stockBasedCompensation": "14356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 59037000, "cost_of_revenue": 7448000, "gross_profit": 51589000, "ebit": 8395000, "ebitda": 16136000, "pretax_income": -417046000, "tax_provision": 2724000, "net_income": -419770000, "net_income_to_common": -419770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75620870, "total_current_assets": 110198663, "total_assets": 392276819, "short_term_debt": 60484000, "long_term_debt": 46618000, "total_debt": 107102000, "total_liabilities": 133098000, "total_equity": 437362000, "shares_outstanding": 40941074, "goodwill_and_intangibles": 871940 }, "cash_flow": { "operating_cash_flow": 21557000, "capital_expenditure": 294247000, "free_cash_flow": 315804000, "dividends_paid": 3054505, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100059, "ticker_id": 6687, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8395000", "ebitda": "16136000", "netIncome": "-419770000", "grossProfit": "51589000", "depreciation": "None", "totalRevenue": "59037000", "costOfRevenue": "7448000", "interestIncome": "79000", "incomeBeforeTax": "-417046000", "interestExpense": "425441000", "operatingIncome": "462000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "2724000", "reportedCurrency": "AUD", "netInterestIncome": "-34619000", "nonInterestIncome": "None", "operatingExpenses": "51127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7741000", "sellingGeneralAndAdministrative": "25768000", "netIncomeFromContinuingOperations": "-419770000" }, "balance": { "goodwill": "435970", "inventory": "None", "commonStock": "926581000", "currentDebt": "None", "investments": "None", "totalAssets": "392276819", "longTermDebt": "46618000", "shortTermDebt": "60484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "435970", "reportedCurrency": "AUD", "retainedEarnings": "-482405000", "totalLiabilities": "133098000", "otherCurrentAssets": "18312120", "totalCurrentAssets": "110198663", "currentLongTermDebt": "60403000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16265673", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282078155", "currentAccountsPayable": "13230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248815000", "shortLongTermDebtTotal": "108287000", "totalShareholderEquity": "437362000", "capitalLeaseObligations": "1266000", "otherCurrentLiabilities": "10564070", "totalCurrentLiabilities": "85106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47992000", "cashAndShortTermInvestments": "75620870", "commonStockSharesOutstanding": "40941074", "intangibleAssetsExcludingGoodwill": "435970", "cashAndCashEquivalentsAtCarryingValue": "75620870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-419770000", "profitLoss": "None", "dividendPayout": "3054505", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "-4644124", "operatingCashflow": "21557000", "capitalExpenditures": "294247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372038000", "cashflowFromInvestment": "-318115000", "stockBasedCompensation": "13896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3054505", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3054505", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59037000, "cost_of_revenue": 7448000, "gross_profit": 51589000, "research_and_development": null, "selling_general_admin": 25768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8395000, "depreciation_amortisation": 7741000, "ebitda": 16136000, "interest_expense": 425441000, "interest_income": null, "other_non_operating": null, "pretax_income": -417046000, "tax_provision": 2724000, "effective_tax_rate": null, "net_income": -419770000, "net_income_continuing_ops": -419770000, "net_income_to_common": -419770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75620870, "short_term_investments": null, "net_receivables": 16265673, "inventory": null, "other_current_assets": null, "total_current_assets": 110198663, "net_ppe": null, "goodwill": 435970, "intangible_assets": 435970, "goodwill_and_intangibles": 871940, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282078155, "total_assets": 392276819, "short_term_debt": 60484000, "accounts_payable": 13230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85106000, "long_term_debt": 46618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47992000, "total_liabilities": 133098000, "total_debt": 107102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482405000, "total_equity": 437362000, "shares_outstanding": 40941074, "operating_cash_flow": 21557000, "stock_based_compensation": 13896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318115000, "dividends_paid": 3054505, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 372038000, "free_cash_flow": 315804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8395000", "ebitda": "16136000", "netIncome": "-419770000", "grossProfit": "51589000", "depreciation": "None", "totalRevenue": "59037000", "costOfRevenue": "7448000", "interestIncome": "79000", "incomeBeforeTax": "-417046000", "interestExpense": "425441000", "operatingIncome": "462000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "2724000", "reportedCurrency": "AUD", "netInterestIncome": "-34619000", "nonInterestIncome": "None", "operatingExpenses": "51127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7741000", "sellingGeneralAndAdministrative": "25768000", "netIncomeFromContinuingOperations": "-419770000" }, "balance": { "goodwill": "435970", "inventory": "None", "commonStock": "926581000", "currentDebt": "None", "investments": "None", "totalAssets": "392276819", "longTermDebt": "46618000", "shortTermDebt": "60484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "435970", "reportedCurrency": "AUD", "retainedEarnings": "-482405000", "totalLiabilities": "133098000", "otherCurrentAssets": "18312120", "totalCurrentAssets": "110198663", "currentLongTermDebt": "60403000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16265673", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282078155", "currentAccountsPayable": "13230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248815000", "shortLongTermDebtTotal": "108287000", "totalShareholderEquity": "437362000", "capitalLeaseObligations": "1266000", "otherCurrentLiabilities": "10564070", "totalCurrentLiabilities": "85106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47992000", "cashAndShortTermInvestments": "75620870", "commonStockSharesOutstanding": "40941074", "intangibleAssetsExcludingGoodwill": "435970", "cashAndCashEquivalentsAtCarryingValue": "75620870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-419770000", "profitLoss": "None", "dividendPayout": "3054505", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "-4644124", "operatingCashflow": "21557000", "capitalExpenditures": "294247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372038000", "cashflowFromInvestment": "-318115000", "stockBasedCompensation": "13896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3054505", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3054505", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 5929713, "cost_of_revenue": 1667497, "gross_profit": 4262215, "ebit": -33512112, "ebitda": -32572128, "pretax_income": -44409782, "tax_provision": 930224, "net_income": -45340006, "net_income_to_common": -45340006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29271742, "total_current_assets": 30352822, "total_assets": 100951851, "short_term_debt": 54043875, "long_term_debt": 14471000, "total_debt": 68514875, "total_liabilities": 138086185, "total_equity": -37129403, "shares_outstanding": 56717471, "goodwill_and_intangibles": 989488 }, "cash_flow": { "operating_cash_flow": 1313608, "capital_expenditure": 5445398, "free_cash_flow": 6759006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100064, "ticker_id": 6687, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33512112", "ebitda": "-32572128", "netIncome": "-45340006", "grossProfit": "4262215", "depreciation": "None", "totalRevenue": "5929713", "costOfRevenue": "1667497", "interestIncome": "8000", "incomeBeforeTax": "-44409782", "interestExpense": "10897668", "operatingIncome": "-236497.80", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "930224", "reportedCurrency": "AUD", "netInterestIncome": "-21897000", "nonInterestIncome": "None", "operatingExpenses": "4498713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939984", "sellingGeneralAndAdministrative": "1480551", "netIncomeFromContinuingOperations": "-80533000" }, "balance": { "goodwill": "494744", "inventory": "163420", "commonStock": "7761632", "currentDebt": "None", "investments": "None", "totalAssets": "100951851", "longTermDebt": "14471000", "shortTermDebt": "54043875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "494744", "reportedCurrency": "AUD", "retainedEarnings": "-47025522", "totalLiabilities": "138086185", "otherCurrentAssets": "485736", "totalCurrentAssets": "30352822", "currentLongTermDebt": "96026000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "595344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70599028", "currentAccountsPayable": "409178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22674000", "shortLongTermDebtTotal": "62933190", "totalShareholderEquity": "-37129403", "capitalLeaseObligations": "1348000", "otherCurrentLiabilities": "73128892", "totalCurrentLiabilities": "127982098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10104086", "cashAndShortTermInvestments": "29271742", "commonStockSharesOutstanding": "56717471", "intangibleAssetsExcludingGoodwill": "494744", "cashAndCashEquivalentsAtCarryingValue": "29271742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45047594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "1313608", "capitalExpenditures": "5445398", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88040111", "cashflowFromInvestment": "-60692290", "stockBasedCompensation": "805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "933922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5929713, "cost_of_revenue": 1667497, "gross_profit": 4262215, "research_and_development": null, "selling_general_admin": 1480551, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33512112, "depreciation_amortisation": 939984, "ebitda": -32572128, "interest_expense": 10897668, "interest_income": null, "other_non_operating": null, "pretax_income": -44409782, "tax_provision": 930224, "effective_tax_rate": null, "net_income": -45340006, "net_income_continuing_ops": -80533000, "net_income_to_common": -45340006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29271742, "short_term_investments": null, "net_receivables": 595344, "inventory": 163420, "other_current_assets": null, "total_current_assets": 30352822, "net_ppe": null, "goodwill": 494744, "intangible_assets": 494744, "goodwill_and_intangibles": 989488, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70599028, "total_assets": 100951851, "short_term_debt": 54043875, "accounts_payable": 409178, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127982098, "long_term_debt": 14471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10104086, "total_liabilities": 138086185, "total_debt": 68514875, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47025522, "total_equity": -37129403, "shares_outstanding": 56717471, "operating_cash_flow": 1313608, "stock_based_compensation": 805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5445398, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60692290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88040111, "free_cash_flow": 6759006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33512112", "ebitda": "-32572128", "netIncome": "-45340006", "grossProfit": "4262215", "depreciation": "None", "totalRevenue": "5929713", "costOfRevenue": "1667497", "interestIncome": "8000", "incomeBeforeTax": "-44409782", "interestExpense": "10897668", "operatingIncome": "-236497.80", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "930224", "reportedCurrency": "AUD", "netInterestIncome": "-21897000", "nonInterestIncome": "None", "operatingExpenses": "4498713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939984", "sellingGeneralAndAdministrative": "1480551", "netIncomeFromContinuingOperations": "-80533000" }, "balance": { "goodwill": "494744", "inventory": "163420", "commonStock": "7761632", "currentDebt": "None", "investments": "None", "totalAssets": "100951851", "longTermDebt": "14471000", "shortTermDebt": "54043875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "494744", "reportedCurrency": "AUD", "retainedEarnings": "-47025522", "totalLiabilities": "138086185", "otherCurrentAssets": "485736", "totalCurrentAssets": "30352822", "currentLongTermDebt": "96026000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "595344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70599028", "currentAccountsPayable": "409178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22674000", "shortLongTermDebtTotal": "62933190", "totalShareholderEquity": "-37129403", "capitalLeaseObligations": "1348000", "otherCurrentLiabilities": "73128892", "totalCurrentLiabilities": "127982098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10104086", "cashAndShortTermInvestments": "29271742", "commonStockSharesOutstanding": "56717471", "intangibleAssetsExcludingGoodwill": "494744", "cashAndCashEquivalentsAtCarryingValue": "29271742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45047594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "1313608", "capitalExpenditures": "5445398", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88040111", "cashflowFromInvestment": "-60692290", "stockBasedCompensation": "805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "933922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 1506360, "cost_of_revenue": 637466, "gross_profit": 868894, "ebit": -1413512, "ebitda": -888988, "pretax_income": -1484188, "tax_provision": -12000, "net_income": -1484188, "net_income_to_common": -1484188, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956000, "total_current_assets": 2570000, "total_assets": 11573000, "short_term_debt": 1358773, "long_term_debt": null, "total_debt": 1358773, "total_liabilities": 1908934, "total_equity": 6109977.5, "shares_outstanding": 55036110, "goodwill_and_intangibles": 1138078 }, "cash_flow": { "operating_cash_flow": -987000, "capital_expenditure": 4335302, "free_cash_flow": 3348302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100069, "ticker_id": 6687, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1413512", "ebitda": "-888988", "netIncome": "-1484188", "grossProfit": "868894", "depreciation": "None", "totalRevenue": "1506360", "costOfRevenue": "637466", "interestIncome": "4000", "incomeBeforeTax": "-1484188", "interestExpense": "70675", "operatingIncome": "-1172383", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-12000", "reportedCurrency": "AUD", "netInterestIncome": "-151000", "nonInterestIncome": "None", "operatingExpenses": "2041278", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524524", "sellingGeneralAndAdministrative": "527988", "netIncomeFromContinuingOperations": "-3161000" }, "balance": { "goodwill": "568000", "inventory": "716", "commonStock": "7163182", "currentDebt": "None", "investments": "None", "totalAssets": "11573000", "longTermDebt": "None", "shortTermDebt": "1358773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "570078", "reportedCurrency": "AUD", "retainedEarnings": "-1555556", "totalLiabilities": "1908934", "otherCurrentAssets": "283000", "totalCurrentAssets": "2570000", "currentLongTermDebt": "2859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9003000", "currentAccountsPayable": "520366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11631000", "shortLongTermDebtTotal": "1358773", "totalShareholderEquity": "6109977.50", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29795", "totalCurrentLiabilities": "1908934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2712000", "cashAndShortTermInvestments": "1956000", "commonStockSharesOutstanding": "55036110", "intangibleAssetsExcludingGoodwill": "570078", "cashAndCashEquivalentsAtCarryingValue": "1956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "AUD", "changeInInventory": "-172285", "operatingCashflow": "-987000", "capitalExpenditures": "4335302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7311088", "cashflowFromInvestment": "-4494180", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302338", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1506360, "cost_of_revenue": 637466, "gross_profit": 868894, "research_and_development": null, "selling_general_admin": 527988, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1413512, "depreciation_amortisation": 524524, "ebitda": -888988, "interest_expense": 70675, "interest_income": null, "other_non_operating": null, "pretax_income": -1484188, "tax_provision": -12000, "effective_tax_rate": null, "net_income": -1484188, "net_income_continuing_ops": -3161000, "net_income_to_common": -1484188, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1956000, "short_term_investments": null, "net_receivables": 331000, "inventory": 716, "other_current_assets": null, "total_current_assets": 2570000, "net_ppe": null, "goodwill": 568000, "intangible_assets": 570078, "goodwill_and_intangibles": 1138078, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9003000, "total_assets": 11573000, "short_term_debt": 1358773, "accounts_payable": 520366, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1908934, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2712000, "total_liabilities": 1908934, "total_debt": 1358773, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1555556, "total_equity": 6109977.5, "shares_outstanding": 55036110, "operating_cash_flow": -987000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4335302, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4494180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7311088, "free_cash_flow": 3348302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1413512", "ebitda": "-888988", "netIncome": "-1484188", "grossProfit": "868894", "depreciation": "None", "totalRevenue": "1506360", "costOfRevenue": "637466", "interestIncome": "4000", "incomeBeforeTax": "-1484188", "interestExpense": "70675", "operatingIncome": "-1172383", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-12000", "reportedCurrency": "AUD", "netInterestIncome": "-151000", "nonInterestIncome": "None", "operatingExpenses": "2041278", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524524", "sellingGeneralAndAdministrative": "527988", "netIncomeFromContinuingOperations": "-3161000" }, "balance": { "goodwill": "568000", "inventory": "716", "commonStock": "7163182", "currentDebt": "None", "investments": "None", "totalAssets": "11573000", "longTermDebt": "None", "shortTermDebt": "1358773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "570078", "reportedCurrency": "AUD", "retainedEarnings": "-1555556", "totalLiabilities": "1908934", "otherCurrentAssets": "283000", "totalCurrentAssets": "2570000", "currentLongTermDebt": "2859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9003000", "currentAccountsPayable": "520366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11631000", "shortLongTermDebtTotal": "1358773", "totalShareholderEquity": "6109977.50", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29795", "totalCurrentLiabilities": "1908934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2712000", "cashAndShortTermInvestments": "1956000", "commonStockSharesOutstanding": "55036110", "intangibleAssetsExcludingGoodwill": "570078", "cashAndCashEquivalentsAtCarryingValue": "1956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "AUD", "changeInInventory": "-172285", "operatingCashflow": "-987000", "capitalExpenditures": "4335302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7311088", "cashflowFromInvestment": "-4494180", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302338", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 1053, "cost_of_revenue": 1053, "gross_profit": 0, "ebit": -161120, "ebitda": 4212, "pretax_income": -161120, "tax_provision": 6000, "net_income": -161120, "net_income_to_common": -161120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84948, "total_current_assets": 207806, "total_assets": 1859730, "short_term_debt": -27380, "long_term_debt": null, "total_debt": -27380, "total_liabilities": 109519, "total_equity": 1750210, "shares_outstanding": 16296603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -434919, "capital_expenditure": 2097725, "free_cash_flow": 1662806, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100073, "ticker_id": 6687, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-161120", "ebitda": "4212", "netIncome": "-161120", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1053", "costOfRevenue": "1053", "interestIncome": "None", "incomeBeforeTax": "-161120", "interestExpense": "0", "operatingIncome": "-112679", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165332", "sellingGeneralAndAdministrative": "112679", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1857624", "currentDebt": "None", "investments": "None", "totalAssets": "1859730", "longTermDebt": "None", "shortTermDebt": "-27380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-107413", "totalLiabilities": "109519", "otherCurrentAssets": "122858", "totalCurrentAssets": "207806", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1651924", "currentAccountsPayable": "17551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1992000", "shortLongTermDebtTotal": "32294", "totalShareholderEquity": "1750210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59674", "totalCurrentLiabilities": "109519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "84948", "commonStockSharesOutstanding": "16296603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-434919", "capitalExpenditures": "2097725", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2834877", "cashflowFromInvestment": "-2279907", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1053, "cost_of_revenue": 1053, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 112679, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161120, "depreciation_amortisation": 165332, "ebitda": 4212, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -161120, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -161120, "net_income_continuing_ops": null, "net_income_to_common": -161120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84948, "short_term_investments": null, "net_receivables": 2000, "inventory": null, "other_current_assets": null, "total_current_assets": 207806, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1651924, "total_assets": 1859730, "short_term_debt": -27380, "accounts_payable": 17551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109519, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 109519, "total_debt": -27380, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107413, "total_equity": 1750210, "shares_outstanding": 16296603, "operating_cash_flow": -434919, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2097725, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2279907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2834877, "free_cash_flow": 1662806, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-161120", "ebitda": "4212", "netIncome": "-161120", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1053", "costOfRevenue": "1053", "interestIncome": "None", "incomeBeforeTax": "-161120", "interestExpense": "0", "operatingIncome": "-112679", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165332", "sellingGeneralAndAdministrative": "112679", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1857624", "currentDebt": "None", "investments": "None", "totalAssets": "1859730", "longTermDebt": "None", "shortTermDebt": "-27380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-107413", "totalLiabilities": "109519", "otherCurrentAssets": "122858", "totalCurrentAssets": "207806", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1651924", "currentAccountsPayable": "17551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1992000", "shortLongTermDebtTotal": "32294", "totalShareholderEquity": "1750210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59674", "totalCurrentLiabilities": "109519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "84948", "commonStockSharesOutstanding": "16296603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-434919", "capitalExpenditures": "2097725", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2834877", "cashflowFromInvestment": "-2279907", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 51225000, "gross_profit": 93570000, "ebit": -239249000, "ebitda": -118004000, "pretax_income": -254086000, "tax_provision": -6259000, "net_income": -247827000, "net_income_to_common": -247827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1515871362, "total_current_assets": 1660530461, "total_assets": 4975727955, "short_term_debt": 84042709, "long_term_debt": 3687832000, "total_debt": 3771874709, "total_liabilities": 3150792043, "total_equity": 1824935227, "shares_outstanding": 226175826, "goodwill_and_intangibles": 74519174 }, "cash_flow": { "operating_cash_flow": 60549391, "capital_expenditure": 980200481, "free_cash_flow": 1040749872, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100040, "ticker_id": 6687, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-239249000", "ebitda": "-118004000", "netIncome": "-247827000", "grossProfit": "93570000", "depreciation": "None", "totalRevenue": "144795000", "costOfRevenue": "51225000", "interestIncome": "21799000", "incomeBeforeTax": "-254086000", "interestExpense": "14837000", "operatingIncome": "-93346000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6259000", "reportedCurrency": "USD", "netInterestIncome": "6962000", "nonInterestIncome": "None", "operatingExpenses": "186916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121245000", "sellingGeneralAndAdministrative": "51701000", "netIncomeFromContinuingOperations": "-247827000" }, "balance": { "goodwill": "808182", "inventory": "None", "commonStock": "3456747146", "currentDebt": "None", "investments": "None", "totalAssets": "4975727955", "longTermDebt": "3687832000", "shortTermDebt": "84042709", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73710992", "reportedCurrency": "USD", "retainedEarnings": "-421069671", "totalLiabilities": "3150792043", "otherCurrentAssets": "97341413", "totalCurrentAssets": "1660530461", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47317686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3315197493", "currentAccountsPayable": "66468860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2715568913", "totalShareholderEquity": "1824935227", "capitalLeaseObligations": "277081000", "otherCurrentLiabilities": "279768184", "totalCurrentLiabilities": "446113724", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "2704678318", "cashAndShortTermInvestments": "1515871362", "commonStockSharesOutstanding": "226175826", "intangibleAssetsExcludingGoodwill": "73710992", "cashAndCashEquivalentsAtCarryingValue": "1515871362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172193060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60549391", "capitalExpenditures": "980200481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385564325", "cashflowFromInvestment": "-1069915208", "stockBasedCompensation": "31487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84220334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144795000, "cost_of_revenue": 51225000, "gross_profit": 93570000, "research_and_development": null, "selling_general_admin": 51701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -239249000, "depreciation_amortisation": 121245000, "ebitda": -118004000, "interest_expense": 14837000, "interest_income": null, "other_non_operating": null, "pretax_income": -254086000, "tax_provision": -6259000, "effective_tax_rate": null, "net_income": -247827000, "net_income_continuing_ops": -247827000, "net_income_to_common": -247827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1515871362, "short_term_investments": null, "net_receivables": 47317686, "inventory": null, "other_current_assets": null, "total_current_assets": 1660530461, "net_ppe": null, "goodwill": 808182, "intangible_assets": 73710992, "goodwill_and_intangibles": 74519174, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3315197493, "total_assets": 4975727955, "short_term_debt": 84042709, "accounts_payable": 66468860, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446113724, "long_term_debt": 3687832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704678318, "total_liabilities": 3150792043, "total_debt": 3771874709, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421069671, "total_equity": 1824935227, "shares_outstanding": 226175826, "operating_cash_flow": 60549391, "stock_based_compensation": 31487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 980200481, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1069915208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 385564325, "free_cash_flow": 1040749872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-239249000", "ebitda": "-118004000", "netIncome": "-247827000", "grossProfit": "93570000", "depreciation": "None", "totalRevenue": "144795000", "costOfRevenue": "51225000", "interestIncome": "21799000", "incomeBeforeTax": "-254086000", "interestExpense": "14837000", "operatingIncome": "-93346000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6259000", "reportedCurrency": "USD", "netInterestIncome": "6962000", "nonInterestIncome": "None", "operatingExpenses": "186916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121245000", "sellingGeneralAndAdministrative": "51701000", "netIncomeFromContinuingOperations": "-247827000" }, "balance": { "goodwill": "808182", "inventory": "None", "commonStock": "3456747146", "currentDebt": "None", "investments": "None", "totalAssets": "4975727955", "longTermDebt": "3687832000", "shortTermDebt": "84042709", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73710992", "reportedCurrency": "USD", "retainedEarnings": "-421069671", "totalLiabilities": "3150792043", "otherCurrentAssets": "97341413", "totalCurrentAssets": "1660530461", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47317686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3315197493", "currentAccountsPayable": "66468860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2715568913", "totalShareholderEquity": "1824935227", "capitalLeaseObligations": "277081000", "otherCurrentLiabilities": "279768184", "totalCurrentLiabilities": "446113724", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "2704678318", "cashAndShortTermInvestments": "1515871362", "commonStockSharesOutstanding": "226175826", "intangibleAssetsExcludingGoodwill": "73710992", "cashAndCashEquivalentsAtCarryingValue": "1515871362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172193060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60549391", "capitalExpenditures": "980200481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385564325", "cashflowFromInvestment": "-1069915208", "stockBasedCompensation": "31487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84220334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 184692000, "cost_of_revenue": 74316000, "gross_profit": 110376000, "ebit": -327259000, "ebitda": -228083000, "pretax_income": -337927000, "tax_provision": -182520000, "net_income": -155407000, "net_income_to_common": -155407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3260589000, "total_current_assets": 3383421000, "total_assets": 7027577000, "short_term_debt": 62256000, "long_term_debt": 3685296000, "total_debt": 3747552000, "total_liabilities": 4516384000, "total_equity": 2511193000, "shares_outstanding": 226175826, "goodwill_and_intangibles": 107573000 }, "cash_flow": { "operating_cash_flow": 71651000, "capital_expenditure": 280611000, "free_cash_flow": 352262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100041, "ticker_id": 6687, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-327259000", "ebitda": "-228083000", "netIncome": "-155407000", "grossProfit": "110376000", "depreciation": "None", "totalRevenue": "184692000", "costOfRevenue": "74316000", "interestIncome": "15775000", "incomeBeforeTax": "-337927000", "interestExpense": "10668000", "operatingIncome": "-84655000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-182520000", "reportedCurrency": "USD", "netInterestIncome": "5107000", "nonInterestIncome": "None", "operatingExpenses": "195031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99176000", "sellingGeneralAndAdministrative": "79518000", "netIncomeFromContinuingOperations": "-155407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4668372000", "currentDebt": "None", "investments": "None", "totalAssets": "7027577000", "longTermDebt": "3685296000", "shortTermDebt": "62256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "107573000", "reportedCurrency": "USD", "retainedEarnings": "-366963000", "totalLiabilities": "4516384000", "otherCurrentAssets": "75432000", "totalCurrentAssets": "3383421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3644156000", "currentAccountsPayable": "232590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842548000", "totalShareholderEquity": "2511193000", "capitalLeaseObligations": "157252000", "otherCurrentLiabilities": "379739000", "totalCurrentLiabilities": "682131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3834253000", "cashAndShortTermInvestments": "3260589000", "commonStockSharesOutstanding": "226175826", "intangibleAssetsExcludingGoodwill": "107573000", "cashAndCashEquivalentsAtCarryingValue": "3260589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-384611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71651000", "capitalExpenditures": "280611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3007598000", "cashflowFromInvestment": "-850951000", "stockBasedCompensation": "-72405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-85226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184692000, "cost_of_revenue": 74316000, "gross_profit": 110376000, "research_and_development": null, "selling_general_admin": 79518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -327259000, "depreciation_amortisation": 99176000, "ebitda": -228083000, "interest_expense": 10668000, "interest_income": null, "other_non_operating": null, "pretax_income": -337927000, "tax_provision": -182520000, "effective_tax_rate": null, "net_income": -155407000, "net_income_continuing_ops": -155407000, "net_income_to_common": -155407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3260589000, "short_term_investments": null, "net_receivables": 47400000, "inventory": null, "other_current_assets": null, "total_current_assets": 3383421000, "net_ppe": null, "goodwill": null, "intangible_assets": 107573000, "goodwill_and_intangibles": 107573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3644156000, "total_assets": 7027577000, "short_term_debt": 62256000, "accounts_payable": 232590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682131000, "long_term_debt": 3685296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3834253000, "total_liabilities": 4516384000, "total_debt": 3747552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366963000, "total_equity": 2511193000, "shares_outstanding": 226175826, "operating_cash_flow": 71651000, "stock_based_compensation": -72405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -850951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3007598000, "free_cash_flow": 352262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-327259000", "ebitda": "-228083000", "netIncome": "-155407000", "grossProfit": "110376000", "depreciation": "None", "totalRevenue": "184692000", "costOfRevenue": "74316000", "interestIncome": "15775000", "incomeBeforeTax": "-337927000", "interestExpense": "10668000", "operatingIncome": "-84655000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-182520000", "reportedCurrency": "USD", "netInterestIncome": "5107000", "nonInterestIncome": "None", "operatingExpenses": "195031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99176000", "sellingGeneralAndAdministrative": "79518000", "netIncomeFromContinuingOperations": "-155407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4668372000", "currentDebt": "None", "investments": "None", "totalAssets": "7027577000", "longTermDebt": "3685296000", "shortTermDebt": "62256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "107573000", "reportedCurrency": "USD", "retainedEarnings": "-366963000", "totalLiabilities": "4516384000", "otherCurrentAssets": "75432000", "totalCurrentAssets": "3383421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3644156000", "currentAccountsPayable": "232590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842548000", "totalShareholderEquity": "2511193000", "capitalLeaseObligations": "157252000", "otherCurrentLiabilities": "379739000", "totalCurrentLiabilities": "682131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3834253000", "cashAndShortTermInvestments": "3260589000", "commonStockSharesOutstanding": "226175826", "intangibleAssetsExcludingGoodwill": "107573000", "cashAndCashEquivalentsAtCarryingValue": "3260589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-384611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71651000", "capitalExpenditures": "280611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3007598000", "cashflowFromInvestment": "-850951000", "stockBasedCompensation": "-72405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-85226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 240295000, "cost_of_revenue": 89037000, "gross_profit": 151258000, "ebit": 584578000, "ebitda": 669804000, "pretax_income": 575298000, "tax_provision": 190687000, "net_income": 384611000, "net_income_to_common": 384611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1032263000, "total_current_assets": 1123940000, "total_assets": 4267374000, "short_term_debt": 400000, "long_term_debt": 964209000, "total_debt": 964609000, "total_liabilities": 1391207000, "total_equity": 2876167000, "shares_outstanding": 226175826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142353000, "capital_expenditure": 280611000, "free_cash_flow": 422964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100042, "ticker_id": 6687, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "584578000", "ebitda": "669804000", "netIncome": "384611000", "grossProfit": "151258000", "depreciation": "None", "totalRevenue": "240295000", "costOfRevenue": "89037000", "interestIncome": "7128000", "incomeBeforeTax": "575298000", "interestExpense": "9280000", "operatingIncome": "-60135000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "190687000", "reportedCurrency": "USD", "netInterestIncome": "-2152000", "nonInterestIncome": "None", "operatingExpenses": "211393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85226000", "sellingGeneralAndAdministrative": "91017000", "netIncomeFromContinuingOperations": "384611000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2965588000", "currentDebt": "None", "investments": "None", "totalAssets": "4267374000", "longTermDebt": "964209000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211556000", "totalLiabilities": "1391207000", "otherCurrentAssets": "56185000", "totalCurrentAssets": "1123940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3143434000", "currentAccountsPayable": "70938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965632000", "totalShareholderEquity": "2876167000", "capitalLeaseObligations": "1423000", "otherCurrentLiabilities": "131166000", "totalCurrentLiabilities": "203745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1187462000", "cashAndShortTermInvestments": "1032263000", "commonStockSharesOutstanding": "226175826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1032263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142353000", "capitalExpenditures": "280611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "606137000", "cashflowFromInvestment": "-280877000", "stockBasedCompensation": "72405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240295000, "cost_of_revenue": 89037000, "gross_profit": 151258000, "research_and_development": null, "selling_general_admin": 91017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 584578000, "depreciation_amortisation": 85226000, "ebitda": 669804000, "interest_expense": 9280000, "interest_income": null, "other_non_operating": null, "pretax_income": 575298000, "tax_provision": 190687000, "effective_tax_rate": null, "net_income": 384611000, "net_income_continuing_ops": 384611000, "net_income_to_common": 384611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1032263000, "short_term_investments": null, "net_receivables": 35492000, "inventory": null, "other_current_assets": null, "total_current_assets": 1123940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3143434000, "total_assets": 4267374000, "short_term_debt": 400000, "accounts_payable": 70938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203745000, "long_term_debt": 964209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1187462000, "total_liabilities": 1391207000, "total_debt": 964609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211556000, "total_equity": 2876167000, "shares_outstanding": 226175826, "operating_cash_flow": 142353000, "stock_based_compensation": 72405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 606137000, "free_cash_flow": 422964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "584578000", "ebitda": "669804000", "netIncome": "384611000", "grossProfit": "151258000", "depreciation": "None", "totalRevenue": "240295000", "costOfRevenue": "89037000", "interestIncome": "7128000", "incomeBeforeTax": "575298000", "interestExpense": "9280000", "operatingIncome": "-60135000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "190687000", "reportedCurrency": "USD", "netInterestIncome": "-2152000", "nonInterestIncome": "None", "operatingExpenses": "211393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85226000", "sellingGeneralAndAdministrative": "91017000", "netIncomeFromContinuingOperations": "384611000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2965588000", "currentDebt": "None", "investments": "None", "totalAssets": "4267374000", "longTermDebt": "964209000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211556000", "totalLiabilities": "1391207000", "otherCurrentAssets": "56185000", "totalCurrentAssets": "1123940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3143434000", "currentAccountsPayable": "70938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965632000", "totalShareholderEquity": "2876167000", "capitalLeaseObligations": "1423000", "otherCurrentLiabilities": "131166000", "totalCurrentLiabilities": "203745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1187462000", "cashAndShortTermInvestments": "1032263000", "commonStockSharesOutstanding": "226175826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1032263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142353000", "capitalExpenditures": "280611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "606137000", "cashflowFromInvestment": "-280877000", "stockBasedCompensation": "72405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 187292000, "cost_of_revenue": 136822000, "gross_profit": 50470000, "ebit": 89648000, "ebitda": 153129000, "pretax_income": 92788000, "tax_provision": -2758000, "net_income": 95546000, "net_income_to_common": 95546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564526000, "total_current_assets": 641173000, "total_assets": 2940323000, "short_term_debt": 404000, "long_term_debt": 962765000, "total_debt": 963169000, "total_liabilities": 1122835000, "total_equity": 1817488000, "shares_outstanding": 226175826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 258755594, "capital_expenditure": 242652924, "free_cash_flow": 501408518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100043, "ticker_id": 6687, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89648000", "ebitda": "153129000", "netIncome": "95546000", "grossProfit": "50470000", "depreciation": "None", "totalRevenue": "187292000", "costOfRevenue": "136822000", "interestIncome": "1703000", "incomeBeforeTax": "92788000", "interestExpense": "5200000", "operatingIncome": "16805000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2758000", "reportedCurrency": "USD", "netInterestIncome": "4843000", "nonInterestIncome": "None", "operatingExpenses": "33665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63481000", "sellingGeneralAndAdministrative": "90370000", "netIncomeFromContinuingOperations": "95546000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2355056000", "currentDebt": "None", "investments": "None", "totalAssets": "2940323000", "longTermDebt": "962765000", "shortTermDebt": "404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-596167000", "totalLiabilities": "1122835000", "otherCurrentAssets": "51664000", "totalCurrentAssets": "641173000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "24983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299150000", "currentAccountsPayable": "81747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964232000", "totalShareholderEquity": "1817488000", "capitalLeaseObligations": "1467000", "otherCurrentLiabilities": "66312000", "totalCurrentLiabilities": "149347000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "973488000", "cashAndShortTermInvestments": "564526000", "commonStockSharesOutstanding": "226175826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113360738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258755594", "capitalExpenditures": "242652924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422656714", "cashflowFromInvestment": "-441485231", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40884200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187292000, "cost_of_revenue": 136822000, "gross_profit": 50470000, "research_and_development": null, "selling_general_admin": 90370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89648000, "depreciation_amortisation": 63481000, "ebitda": 153129000, "interest_expense": 5200000, "interest_income": null, "other_non_operating": null, "pretax_income": 92788000, "tax_provision": -2758000, "effective_tax_rate": null, "net_income": 95546000, "net_income_continuing_ops": 95546000, "net_income_to_common": 95546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564526000, "short_term_investments": 0, "net_receivables": 24983000, "inventory": null, "other_current_assets": null, "total_current_assets": 641173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2299150000, "total_assets": 2940323000, "short_term_debt": 404000, "accounts_payable": 81747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149347000, "long_term_debt": 962765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 973488000, "total_liabilities": 1122835000, "total_debt": 963169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596167000, "total_equity": 1817488000, "shares_outstanding": 226175826, "operating_cash_flow": 258755594, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242652924, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441485231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 422656714, "free_cash_flow": 501408518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89648000", "ebitda": "153129000", "netIncome": "95546000", "grossProfit": "50470000", "depreciation": "None", "totalRevenue": "187292000", "costOfRevenue": "136822000", "interestIncome": "1703000", "incomeBeforeTax": "92788000", "interestExpense": "5200000", "operatingIncome": "16805000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2758000", "reportedCurrency": "USD", "netInterestIncome": "4843000", "nonInterestIncome": "None", "operatingExpenses": "33665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63481000", "sellingGeneralAndAdministrative": "90370000", "netIncomeFromContinuingOperations": "95546000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2355056000", "currentDebt": "None", "investments": "None", "totalAssets": "2940323000", "longTermDebt": "962765000", "shortTermDebt": "404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-596167000", "totalLiabilities": "1122835000", "otherCurrentAssets": "51664000", "totalCurrentAssets": "641173000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "24983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299150000", "currentAccountsPayable": "81747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964232000", "totalShareholderEquity": "1817488000", "capitalLeaseObligations": "1467000", "otherCurrentLiabilities": "66312000", "totalCurrentLiabilities": "149347000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "973488000", "cashAndShortTermInvestments": "564526000", "commonStockSharesOutstanding": "226175826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113360738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258755594", "capitalExpenditures": "242652924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422656714", "cashflowFromInvestment": "-441485231", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40884200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 144823000, "cost_of_revenue": 46906000, "gross_profit": 97917000, "ebit": -6987000, "ebitda": 40324000, "pretax_income": -11106000, "tax_provision": 5038000, "net_income": -16144000, "net_income_to_common": -16144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184333000, "total_current_assets": 255911000, "total_assets": 1989755000, "short_term_debt": 322843000, "long_term_debt": null, "total_debt": 322843000, "total_liabilities": 564188000, "total_equity": 1425567000, "shares_outstanding": 229106000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48012000, "capital_expenditure": 443804000, "free_cash_flow": 395792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100045, "ticker_id": 6687, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6987000", "ebitda": "40324000", "netIncome": "-16144000", "grossProfit": "97917000", "depreciation": "None", "totalRevenue": "144823000", "costOfRevenue": "46906000", "interestIncome": "1926000", "incomeBeforeTax": "-11106000", "interestExpense": "4119000", "operatingIncome": "27689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5038000", "reportedCurrency": "USD", "netInterestIncome": "-5942000", "nonInterestIncome": "None", "operatingExpenses": "70228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47311000", "sellingGeneralAndAdministrative": "21191000", "netIncomeFromContinuingOperations": "24227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2092508000", "currentDebt": "None", "investments": "None", "totalAssets": "1989755000", "longTermDebt": "None", "shortTermDebt": "322843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-691836000", "totalLiabilities": "564188000", "otherCurrentAssets": "38865000", "totalCurrentAssets": "255911000", "currentLongTermDebt": "322480000", "longTermInvestments": "34717000", "shortTermInvestments": "11700000", "currentNetReceivables": "21013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1733844000", "currentAccountsPayable": "172272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324075000", "totalShareholderEquity": "1425567000", "capitalLeaseObligations": "1595000", "otherCurrentLiabilities": "35045000", "totalCurrentLiabilities": "553107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11081000", "cashAndShortTermInvestments": "184333000", "commonStockSharesOutstanding": "229106000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48012000", "capitalExpenditures": "443804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107000000", "cashflowFromInvestment": "-301639000", "stockBasedCompensation": "7770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144823000, "cost_of_revenue": 46906000, "gross_profit": 97917000, "research_and_development": null, "selling_general_admin": 21191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6987000, "depreciation_amortisation": 47311000, "ebitda": 40324000, "interest_expense": 4119000, "interest_income": null, "other_non_operating": null, "pretax_income": -11106000, "tax_provision": 5038000, "effective_tax_rate": null, "net_income": -16144000, "net_income_continuing_ops": 24227000, "net_income_to_common": -16144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184333000, "short_term_investments": 11700000, "net_receivables": 21013000, "inventory": null, "other_current_assets": null, "total_current_assets": 255911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1733844000, "total_assets": 1989755000, "short_term_debt": 322843000, "accounts_payable": 172272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11081000, "total_liabilities": 564188000, "total_debt": 322843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -691836000, "total_equity": 1425567000, "shares_outstanding": 229106000, "operating_cash_flow": -48012000, "stock_based_compensation": 7770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107000000, "free_cash_flow": 395792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6987000", "ebitda": "40324000", "netIncome": "-16144000", "grossProfit": "97917000", "depreciation": "None", "totalRevenue": "144823000", "costOfRevenue": "46906000", "interestIncome": "1926000", "incomeBeforeTax": "-11106000", "interestExpense": "4119000", "operatingIncome": "27689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5038000", "reportedCurrency": "USD", "netInterestIncome": "-5942000", "nonInterestIncome": "None", "operatingExpenses": "70228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47311000", "sellingGeneralAndAdministrative": "21191000", "netIncomeFromContinuingOperations": "24227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2092508000", "currentDebt": "None", "investments": "None", "totalAssets": "1989755000", "longTermDebt": "None", "shortTermDebt": "322843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-691836000", "totalLiabilities": "564188000", "otherCurrentAssets": "38865000", "totalCurrentAssets": "255911000", "currentLongTermDebt": "322480000", "longTermInvestments": "34717000", "shortTermInvestments": "11700000", "currentNetReceivables": "21013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1733844000", "currentAccountsPayable": "172272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324075000", "totalShareholderEquity": "1425567000", "capitalLeaseObligations": "1595000", "otherCurrentLiabilities": "35045000", "totalCurrentLiabilities": "553107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11081000", "cashAndShortTermInvestments": "184333000", "commonStockSharesOutstanding": "229106000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48012000", "capitalExpenditures": "443804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107000000", "cashflowFromInvestment": "-301639000", "stockBasedCompensation": "7770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 116144000, "cost_of_revenue": 37196000, "gross_profit": 78948000, "ebit": -17161000, "ebitda": 18916000, "pretax_income": -18883000, "tax_provision": 3005000, "net_income": -21888000, "net_income_to_common": -21888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427273000, "total_current_assets": 525193000, "total_assets": 1852082000, "short_term_debt": 318595000, "long_term_debt": null, "total_debt": 318595000, "total_liabilities": 565811000, "total_equity": 1286271000, "shares_outstanding": 221032000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59803000, "capital_expenditure": 187562000, "free_cash_flow": 127759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100046, "ticker_id": 6687, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17161000", "ebitda": "18916000", "netIncome": "-21888000", "grossProfit": "78948000", "depreciation": "None", "totalRevenue": "116144000", "costOfRevenue": "37196000", "interestIncome": "1587000", "incomeBeforeTax": "-18883000", "interestExpense": "1722000", "operatingIncome": "17990000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3005000", "reportedCurrency": "USD", "netInterestIncome": "-4666000", "nonInterestIncome": "None", "operatingExpenses": "60958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36077000", "sellingGeneralAndAdministrative": "21574000", "netIncomeFromContinuingOperations": "18878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1985104000", "currentDebt": "None", "investments": "None", "totalAssets": "1852082000", "longTermDebt": "None", "shortTermDebt": "318595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-716056000", "totalLiabilities": "565811000", "otherCurrentAssets": "43161000", "totalCurrentAssets": "525193000", "currentLongTermDebt": "318214000", "longTermInvestments": "56017000", "shortTermInvestments": "28300000", "currentNetReceivables": "26459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1326889000", "currentAccountsPayable": "144564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319908000", "totalShareholderEquity": "1286271000", "capitalLeaseObligations": "1694000", "otherCurrentLiabilities": "73838000", "totalCurrentLiabilities": "559045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6766000", "cashAndShortTermInvestments": "427273000", "commonStockSharesOutstanding": "221032000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "427273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59803000", "capitalExpenditures": "187562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456892000", "cashflowFromInvestment": "-66810000", "stockBasedCompensation": "7975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116144000, "cost_of_revenue": 37196000, "gross_profit": 78948000, "research_and_development": null, "selling_general_admin": 21574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17161000, "depreciation_amortisation": 36077000, "ebitda": 18916000, "interest_expense": 1722000, "interest_income": null, "other_non_operating": null, "pretax_income": -18883000, "tax_provision": 3005000, "effective_tax_rate": null, "net_income": -21888000, "net_income_continuing_ops": 18878000, "net_income_to_common": -21888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427273000, "short_term_investments": 28300000, "net_receivables": 26459000, "inventory": null, "other_current_assets": null, "total_current_assets": 525193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1326889000, "total_assets": 1852082000, "short_term_debt": 318595000, "accounts_payable": 144564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559045000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6766000, "total_liabilities": 565811000, "total_debt": 318595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -716056000, "total_equity": 1286271000, "shares_outstanding": 221032000, "operating_cash_flow": -59803000, "stock_based_compensation": 7975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 456892000, "free_cash_flow": 127759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17161000", "ebitda": "18916000", "netIncome": "-21888000", "grossProfit": "78948000", "depreciation": "None", "totalRevenue": "116144000", "costOfRevenue": "37196000", "interestIncome": "1587000", "incomeBeforeTax": "-18883000", "interestExpense": "1722000", "operatingIncome": "17990000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3005000", "reportedCurrency": "USD", "netInterestIncome": "-4666000", "nonInterestIncome": "None", "operatingExpenses": "60958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36077000", "sellingGeneralAndAdministrative": "21574000", "netIncomeFromContinuingOperations": "18878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1985104000", "currentDebt": "None", "investments": "None", "totalAssets": "1852082000", "longTermDebt": "None", "shortTermDebt": "318595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-716056000", "totalLiabilities": "565811000", "otherCurrentAssets": "43161000", "totalCurrentAssets": "525193000", "currentLongTermDebt": "318214000", "longTermInvestments": "56017000", "shortTermInvestments": "28300000", "currentNetReceivables": "26459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1326889000", "currentAccountsPayable": "144564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319908000", "totalShareholderEquity": "1286271000", "capitalLeaseObligations": "1694000", "otherCurrentLiabilities": "73838000", "totalCurrentLiabilities": "559045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6766000", "cashAndShortTermInvestments": "427273000", "commonStockSharesOutstanding": "221032000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "427273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59803000", "capitalExpenditures": "187562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456892000", "cashflowFromInvestment": "-66810000", "stockBasedCompensation": "7975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 52764000, "cost_of_revenue": 36921000, "gross_profit": 15843000, "ebit": -50399000, "ebitda": -16468000, "pretax_income": -50421000, "tax_provision": 1282000, "net_income": -51703000, "net_income_to_common": -51703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98589000, "total_current_assets": 158789000, "total_assets": 1281211000, "short_term_debt": 368000, "long_term_debt": null, "total_debt": 368000, "total_liabilities": 151663000, "total_equity": 1129548000, "shares_outstanding": 189262447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3915000, "capital_expenditure": 383388999, "free_cash_flow": 379473999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100047, "ticker_id": 6687, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50399000", "ebitda": "-16468000", "netIncome": "-51703000", "grossProfit": "15843000", "depreciation": "None", "totalRevenue": "52764000", "costOfRevenue": "36921000", "interestIncome": "2289000", "incomeBeforeTax": "-50421000", "interestExpense": "22000", "operatingIncome": "-47086000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1282000", "reportedCurrency": "AUD", "netInterestIncome": "2226000", "nonInterestIncome": "None", "operatingExpenses": "62929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33931000", "sellingGeneralAndAdministrative": "18234000", "netIncomeFromContinuingOperations": "-51707000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843183000", "currentDebt": "None", "investments": "None", "totalAssets": "1281211000", "longTermDebt": "None", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-734938000", "totalLiabilities": "151663000", "otherCurrentAssets": "36282000", "totalCurrentAssets": "158789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122422000", "currentAccountsPayable": "120757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2600000", "totalShareholderEquity": "1129548000", "capitalLeaseObligations": "2600000", "otherCurrentLiabilities": "3722000", "totalCurrentLiabilities": "146039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5624000", "cashAndShortTermInvestments": "98589000", "commonStockSharesOutstanding": "189262447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3915000", "capitalExpenditures": "383388999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84669000", "cashflowFromInvestment": "-387137000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52764000, "cost_of_revenue": 36921000, "gross_profit": 15843000, "research_and_development": null, "selling_general_admin": 18234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50399000, "depreciation_amortisation": 33931000, "ebitda": -16468000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -50421000, "tax_provision": 1282000, "effective_tax_rate": null, "net_income": -51703000, "net_income_continuing_ops": -51707000, "net_income_to_common": -51703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98589000, "short_term_investments": 0, "net_receivables": 23918000, "inventory": null, "other_current_assets": null, "total_current_assets": 158789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1122422000, "total_assets": 1281211000, "short_term_debt": 368000, "accounts_payable": 120757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5624000, "total_liabilities": 151663000, "total_debt": 368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -734938000, "total_equity": 1129548000, "shares_outstanding": 189262447, "operating_cash_flow": -3915000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383388999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -387137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84669000, "free_cash_flow": 379473999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50399000", "ebitda": "-16468000", "netIncome": "-51703000", "grossProfit": "15843000", "depreciation": "None", "totalRevenue": "52764000", "costOfRevenue": "36921000", "interestIncome": "2289000", "incomeBeforeTax": "-50421000", "interestExpense": "22000", "operatingIncome": "-47086000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1282000", "reportedCurrency": "AUD", "netInterestIncome": "2226000", "nonInterestIncome": "None", "operatingExpenses": "62929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33931000", "sellingGeneralAndAdministrative": "18234000", "netIncomeFromContinuingOperations": "-51707000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843183000", "currentDebt": "None", "investments": "None", "totalAssets": "1281211000", "longTermDebt": "None", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-734938000", "totalLiabilities": "151663000", "otherCurrentAssets": "36282000", "totalCurrentAssets": "158789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122422000", "currentAccountsPayable": "120757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2600000", "totalShareholderEquity": "1129548000", "capitalLeaseObligations": "2600000", "otherCurrentLiabilities": "3722000", "totalCurrentLiabilities": "146039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5624000", "cashAndShortTermInvestments": "98589000", "commonStockSharesOutstanding": "189262447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3915000", "capitalExpenditures": "383388999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84669000", "cashflowFromInvestment": "-387137000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 56798000, "cost_of_revenue": 9359000, "gross_profit": 47439000, "ebit": -26778000, "ebitda": 2000, "pretax_income": -26841000, "tax_provision": 225000, "net_income": -27066000, "net_income_to_common": -27066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404601000, "total_current_assets": 452386000, "total_assets": 1153033000, "short_term_debt": 289000, "long_term_debt": null, "total_debt": 289000, "total_liabilities": 55348000, "total_equity": 1097471000, "shares_outstanding": 154194912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133723999, "capital_expenditure": 296607000, "free_cash_flow": 430330999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100048, "ticker_id": 6687, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26778000", "ebitda": "2000", "netIncome": "-27066000", "grossProfit": "47439000", "depreciation": "None", "totalRevenue": "56798000", "costOfRevenue": "9359000", "interestIncome": "2953000", "incomeBeforeTax": "-26841000", "interestExpense": "63000", "operatingIncome": "-22719000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "225000", "reportedCurrency": "AUD", "netInterestIncome": "2890000", "nonInterestIncome": "None", "operatingExpenses": "70158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26780000", "sellingGeneralAndAdministrative": "16985000", "netIncomeFromContinuingOperations": "-27066000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1764289000", "currentDebt": "None", "investments": "None", "totalAssets": "1153033000", "longTermDebt": "None", "shortTermDebt": "289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-683110000", "totalLiabilities": "55348000", "otherCurrentAssets": "11888000", "totalCurrentAssets": "452386000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6530000", "currentNetReceivables": "29367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700647000", "currentAccountsPayable": "27345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321000", "totalShareholderEquity": "1097471000", "capitalLeaseObligations": "1655000", "otherCurrentLiabilities": "19491000", "totalCurrentLiabilities": "51072000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "4276000", "cashAndShortTermInvestments": "404601000", "commonStockSharesOutstanding": "154194912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "404601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "133723999", "capitalExpenditures": "296607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451859000", "cashflowFromInvestment": "-439875000", "stockBasedCompensation": "-17622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56798000, "cost_of_revenue": 9359000, "gross_profit": 47439000, "research_and_development": null, "selling_general_admin": 16985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26778000, "depreciation_amortisation": 26780000, "ebitda": 2000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -26841000, "tax_provision": 225000, "effective_tax_rate": null, "net_income": -27066000, "net_income_continuing_ops": -27066000, "net_income_to_common": -27066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404601000, "short_term_investments": 6530000, "net_receivables": 29367000, "inventory": null, "other_current_assets": null, "total_current_assets": 452386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700647000, "total_assets": 1153033000, "short_term_debt": 289000, "accounts_payable": 27345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4276000, "total_liabilities": 55348000, "total_debt": 289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683110000, "total_equity": 1097471000, "shares_outstanding": 154194912, "operating_cash_flow": 133723999, "stock_based_compensation": -17622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -439875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 451859000, "free_cash_flow": 430330999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26778000", "ebitda": "2000", "netIncome": "-27066000", "grossProfit": "47439000", "depreciation": "None", "totalRevenue": "56798000", "costOfRevenue": "9359000", "interestIncome": "2953000", "incomeBeforeTax": "-26841000", "interestExpense": "63000", "operatingIncome": "-22719000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "225000", "reportedCurrency": "AUD", "netInterestIncome": "2890000", "nonInterestIncome": "None", "operatingExpenses": "70158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26780000", "sellingGeneralAndAdministrative": "16985000", "netIncomeFromContinuingOperations": "-27066000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1764289000", "currentDebt": "None", "investments": "None", "totalAssets": "1153033000", "longTermDebt": "None", "shortTermDebt": "289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-683110000", "totalLiabilities": "55348000", "otherCurrentAssets": "11888000", "totalCurrentAssets": "452386000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6530000", "currentNetReceivables": "29367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700647000", "currentAccountsPayable": "27345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321000", "totalShareholderEquity": "1097471000", "capitalLeaseObligations": "1655000", "otherCurrentLiabilities": "19491000", "totalCurrentLiabilities": "51072000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "4276000", "cashAndShortTermInvestments": "404601000", "commonStockSharesOutstanding": "154194912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "404601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "133723999", "capitalExpenditures": "296607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451859000", "cashflowFromInvestment": "-439875000", "stockBasedCompensation": "-17622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 53950000, "cost_of_revenue": 4333000, "gross_profit": 49617000, "ebit": 12237000, "ebitda": 20929000, "pretax_income": 12111000, "tax_provision": 3473000, "net_income": 8638000, "net_income_to_common": 8638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259695000, "total_current_assets": 310193000, "total_assets": 723603000, "short_term_debt": 205000, "long_term_debt": null, "total_debt": 205000, "total_liabilities": 46363000, "total_equity": 677240000, "shares_outstanding": 112195908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102751000, "capital_expenditure": 119287000, "free_cash_flow": 16536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100050, "ticker_id": 6687, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12237000", "ebitda": "20929000", "netIncome": "8638000", "grossProfit": "49617000", "depreciation": "None", "totalRevenue": "53950000", "costOfRevenue": "4333000", "interestIncome": "1500000", "incomeBeforeTax": "12111000", "interestExpense": "126000", "operatingIncome": "6023000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3473000", "reportedCurrency": "AUD", "netInterestIncome": "1374000", "nonInterestIncome": "None", "operatingExpenses": "43594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8692000", "sellingGeneralAndAdministrative": "7835000", "netIncomeFromContinuingOperations": "8638000" }, "balance": { "goodwill": "None", "inventory": "-3425000", "commonStock": "1327668000", "currentDebt": "None", "investments": "None", "totalAssets": "723603000", "longTermDebt": "None", "shortTermDebt": "205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-656165000", "totalLiabilities": "46363000", "otherCurrentAssets": "11206000", "totalCurrentAssets": "310193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3425000", "currentNetReceivables": "35867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413410000", "currentAccountsPayable": "24256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1717000", "totalShareholderEquity": "677240000", "capitalLeaseObligations": "1717000", "otherCurrentLiabilities": "4554000", "totalCurrentLiabilities": "41500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4863000", "cashAndShortTermInvestments": "259695000", "commonStockSharesOutstanding": "112195908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "259695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-102751000", "capitalExpenditures": "119287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256653000", "cashflowFromInvestment": "15667000", "stockBasedCompensation": "5817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53950000, "cost_of_revenue": 4333000, "gross_profit": 49617000, "research_and_development": null, "selling_general_admin": 7835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12237000, "depreciation_amortisation": 8692000, "ebitda": 20929000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": 12111000, "tax_provision": 3473000, "effective_tax_rate": null, "net_income": 8638000, "net_income_continuing_ops": 8638000, "net_income_to_common": 8638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259695000, "short_term_investments": 3425000, "net_receivables": 35867000, "inventory": -3425000, "other_current_assets": null, "total_current_assets": 310193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 413410000, "total_assets": 723603000, "short_term_debt": 205000, "accounts_payable": 24256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4863000, "total_liabilities": 46363000, "total_debt": 205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -656165000, "total_equity": 677240000, "shares_outstanding": 112195908, "operating_cash_flow": -102751000, "stock_based_compensation": 5817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 256653000, "free_cash_flow": 16536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12237000", "ebitda": "20929000", "netIncome": "8638000", "grossProfit": "49617000", "depreciation": "None", "totalRevenue": "53950000", "costOfRevenue": "4333000", "interestIncome": "1500000", "incomeBeforeTax": "12111000", "interestExpense": "126000", "operatingIncome": "6023000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3473000", "reportedCurrency": "AUD", "netInterestIncome": "1374000", "nonInterestIncome": "None", "operatingExpenses": "43594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8692000", "sellingGeneralAndAdministrative": "7835000", "netIncomeFromContinuingOperations": "8638000" }, "balance": { "goodwill": "None", "inventory": "-3425000", "commonStock": "1327668000", "currentDebt": "None", "investments": "None", "totalAssets": "723603000", "longTermDebt": "None", "shortTermDebt": "205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-656165000", "totalLiabilities": "46363000", "otherCurrentAssets": "11206000", "totalCurrentAssets": "310193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3425000", "currentNetReceivables": "35867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413410000", "currentAccountsPayable": "24256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1717000", "totalShareholderEquity": "677240000", "capitalLeaseObligations": "1717000", "otherCurrentLiabilities": "4554000", "totalCurrentLiabilities": "41500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4863000", "cashAndShortTermInvestments": "259695000", "commonStockSharesOutstanding": "112195908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "259695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-102751000", "capitalExpenditures": "119287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256653000", "cashflowFromInvestment": "15667000", "stockBasedCompensation": "5817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 42047000, "cost_of_revenue": 4334000, "gross_profit": 37713000, "ebit": -6263000, "ebitda": 1295000, "pretax_income": -6293000, "tax_provision": -1065000, "net_income": -5228000, "net_income_to_common": -5228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90307000, "total_current_assets": 109186000, "total_assets": 417167000, "short_term_debt": 209000, "long_term_debt": null, "total_debt": 209000, "total_liabilities": 35319000, "total_equity": 381848000, "shares_outstanding": 72665044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17371000, "capital_expenditure": 46198000, "free_cash_flow": 63569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100051, "ticker_id": 6687, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6263000", "ebitda": "1295000", "netIncome": "-5228000", "grossProfit": "37713000", "depreciation": "None", "totalRevenue": "42047000", "costOfRevenue": "4334000", "interestIncome": "665000", "incomeBeforeTax": "-6293000", "interestExpense": "30000", "operatingIncome": "-2221000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1065000", "reportedCurrency": "AUD", "netInterestIncome": "635000", "nonInterestIncome": "None", "operatingExpenses": "39934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7558000", "sellingGeneralAndAdministrative": "11532000", "netIncomeFromContinuingOperations": "-5228000" }, "balance": { "goodwill": "None", "inventory": "-1280000", "commonStock": "1038846000", "currentDebt": "None", "investments": "None", "totalAssets": "417167000", "longTermDebt": "None", "shortTermDebt": "209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-664803000", "totalLiabilities": "35319000", "otherCurrentAssets": "11910000", "totalCurrentAssets": "109186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1280000", "currentNetReceivables": "5689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307981000", "currentAccountsPayable": "17503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359000", "totalShareholderEquity": "381848000", "capitalLeaseObligations": "1359000", "otherCurrentLiabilities": "3561000", "totalCurrentLiabilities": "32343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2976000", "cashAndShortTermInvestments": "90307000", "commonStockSharesOutstanding": "72665044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "17371000", "capitalExpenditures": "46198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65108000", "cashflowFromInvestment": "-56441000", "stockBasedCompensation": "5966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42047000, "cost_of_revenue": 4334000, "gross_profit": 37713000, "research_and_development": null, "selling_general_admin": 11532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6263000, "depreciation_amortisation": 7558000, "ebitda": 1295000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -6293000, "tax_provision": -1065000, "effective_tax_rate": null, "net_income": -5228000, "net_income_continuing_ops": -5228000, "net_income_to_common": -5228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90307000, "short_term_investments": 1280000, "net_receivables": 5689000, "inventory": -1280000, "other_current_assets": null, "total_current_assets": 109186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 307981000, "total_assets": 417167000, "short_term_debt": 209000, "accounts_payable": 17503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2976000, "total_liabilities": 35319000, "total_debt": 209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -664803000, "total_equity": 381848000, "shares_outstanding": 72665044, "operating_cash_flow": 17371000, "stock_based_compensation": 5966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65108000, "free_cash_flow": 63569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6263000", "ebitda": "1295000", "netIncome": "-5228000", "grossProfit": "37713000", "depreciation": "None", "totalRevenue": "42047000", "costOfRevenue": "4334000", "interestIncome": "665000", "incomeBeforeTax": "-6293000", "interestExpense": "30000", "operatingIncome": "-2221000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1065000", "reportedCurrency": "AUD", "netInterestIncome": "635000", "nonInterestIncome": "None", "operatingExpenses": "39934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7558000", "sellingGeneralAndAdministrative": "11532000", "netIncomeFromContinuingOperations": "-5228000" }, "balance": { "goodwill": "None", "inventory": "-1280000", "commonStock": "1038846000", "currentDebt": "None", "investments": "None", "totalAssets": "417167000", "longTermDebt": "None", "shortTermDebt": "209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-664803000", "totalLiabilities": "35319000", "otherCurrentAssets": "11910000", "totalCurrentAssets": "109186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1280000", "currentNetReceivables": "5689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307981000", "currentAccountsPayable": "17503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359000", "totalShareholderEquity": "381848000", "capitalLeaseObligations": "1359000", "otherCurrentLiabilities": "3561000", "totalCurrentLiabilities": "32343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2976000", "cashAndShortTermInvestments": "90307000", "commonStockSharesOutstanding": "72665044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "17371000", "capitalExpenditures": "46198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65108000", "cashflowFromInvestment": "-56441000", "stockBasedCompensation": "5966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 34397000, "cost_of_revenue": 4177000, "gross_profit": 30220000, "ebit": -4447000, "ebitda": 3173000, "pretax_income": -4480000, "tax_provision": 821000, "net_income": -5301000, "net_income_to_common": -5301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -68894000, "total_current_assets": 68894000, "total_assets": 417167000, "short_term_debt": -471000, "long_term_debt": null, "total_debt": -471000, "total_liabilities": 35319000, "total_equity": 305361000, "shares_outstanding": 70074566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10623000, "capital_expenditure": 32007500, "free_cash_flow": 42630500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100052, "ticker_id": 6687, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4447000", "ebitda": "3173000", "netIncome": "-5301000", "grossProfit": "30220000", "depreciation": "None", "totalRevenue": "34397000", "costOfRevenue": "4177000", "interestIncome": "713000", "incomeBeforeTax": "-4480000", "interestExpense": "33000", "operatingIncome": "-7418000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "821000", "reportedCurrency": "AUD", "netInterestIncome": "680000", "nonInterestIncome": "None", "operatingExpenses": "37638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7620000", "sellingGeneralAndAdministrative": "9072000", "netIncomeFromContinuingOperations": "-5301000" }, "balance": { "goodwill": "None", "inventory": "-1280000", "commonStock": "1038846000", "currentDebt": "None", "investments": "None", "totalAssets": "417167000", "longTermDebt": "None", "shortTermDebt": "-471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-664803000", "totalLiabilities": "35319000", "otherCurrentAssets": "9005000", "totalCurrentAssets": "68894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137788000", "currentNetReceivables": "5689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-68894000", "currentAccountsPayable": "17503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359000", "totalShareholderEquity": "305361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13271000", "totalCurrentLiabilities": "32343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2976000", "cashAndShortTermInvestments": "-68894000", "commonStockSharesOutstanding": "70074566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-68894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5263500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "10623000", "capitalExpenditures": "32007500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37057000", "cashflowFromInvestment": "-37129000", "stockBasedCompensation": "5902500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7588500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34397000, "cost_of_revenue": 4177000, "gross_profit": 30220000, "research_and_development": null, "selling_general_admin": 9072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4447000, "depreciation_amortisation": 7620000, "ebitda": 3173000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": -4480000, "tax_provision": 821000, "effective_tax_rate": null, "net_income": -5301000, "net_income_continuing_ops": -5301000, "net_income_to_common": -5301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -68894000, "short_term_investments": 137788000, "net_receivables": 5689000, "inventory": -1280000, "other_current_assets": null, "total_current_assets": 68894000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -68894000, "total_assets": 417167000, "short_term_debt": -471000, "accounts_payable": 17503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2976000, "total_liabilities": 35319000, "total_debt": -471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -664803000, "total_equity": 305361000, "shares_outstanding": 70074566, "operating_cash_flow": 10623000, "stock_based_compensation": 5902500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32007500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37057000, "free_cash_flow": 42630500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4447000", "ebitda": "3173000", "netIncome": "-5301000", "grossProfit": "30220000", "depreciation": "None", "totalRevenue": "34397000", "costOfRevenue": "4177000", "interestIncome": "713000", "incomeBeforeTax": "-4480000", "interestExpense": "33000", "operatingIncome": "-7418000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "821000", "reportedCurrency": "AUD", "netInterestIncome": "680000", "nonInterestIncome": "None", "operatingExpenses": "37638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7620000", "sellingGeneralAndAdministrative": "9072000", "netIncomeFromContinuingOperations": "-5301000" }, "balance": { "goodwill": "None", "inventory": "-1280000", "commonStock": "1038846000", "currentDebt": "None", "investments": "None", "totalAssets": "417167000", "longTermDebt": "None", "shortTermDebt": "-471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-664803000", "totalLiabilities": "35319000", "otherCurrentAssets": "9005000", "totalCurrentAssets": "68894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137788000", "currentNetReceivables": "5689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-68894000", "currentAccountsPayable": "17503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359000", "totalShareholderEquity": "305361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13271000", "totalCurrentLiabilities": "32343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2976000", "cashAndShortTermInvestments": "-68894000", "commonStockSharesOutstanding": "70074566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-68894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5263500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "10623000", "capitalExpenditures": "32007500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37057000", "cashflowFromInvestment": "-37129000", "stockBasedCompensation": "5902500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7588500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "income_statement": { "revenue": 34215000, "cost_of_revenue": 6759000, "gross_profit": 27456000, "ebit": -7785000, "ebitda": -1051000, "pretax_income": -6883000, "tax_provision": 41000, "net_income": -6924000, "net_income_to_common": -6924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68894000, "total_current_assets": 89230000, "total_assets": 332074000, "short_term_debt": 192000, "long_term_debt": null, "total_debt": 192000, "total_liabilities": 26713000, "total_equity": 305361000, "shares_outstanding": 56522275, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -71380000, "capital_expenditure": 22444000, "free_cash_flow": -48936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100053, "ticker_id": 6687, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:55.062306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7785000", "ebitda": "-1051000", "netIncome": "-6924000", "grossProfit": "27456000", "depreciation": "None", "totalRevenue": "34215000", "costOfRevenue": "6759000", "interestIncome": "466000", "incomeBeforeTax": "-6883000", "interestExpense": "136000", "operatingIncome": "-9641000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41000", "reportedCurrency": "AUD", "netInterestIncome": "330000", "nonInterestIncome": "None", "operatingExpenses": "37097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6734000", "sellingGeneralAndAdministrative": "12728000", "netIncomeFromContinuingOperations": "-6924000" }, "balance": { "goodwill": "0", "inventory": "-6543000", "commonStock": "965857000", "currentDebt": "None", "investments": "None", "totalAssets": "332074000", "longTermDebt": "None", "shortTermDebt": "192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-654276000", "totalLiabilities": "26713000", "otherCurrentAssets": "13793000", "totalCurrentAssets": "89230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242844000", "currentAccountsPayable": "11544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242476000", "shortLongTermDebtTotal": "1448000", "totalShareholderEquity": "305361000", "capitalLeaseObligations": "1448000", "otherCurrentLiabilities": "12233000", "totalCurrentLiabilities": "24001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2712000", "cashAndShortTermInvestments": "68894000", "commonStockSharesOutstanding": "56522275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-71380000", "capitalExpenditures": "22444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31480000", "cashflowFromInvestment": "76261000", "stockBasedCompensation": "4083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34215000, "cost_of_revenue": 6759000, "gross_profit": 27456000, "research_and_development": null, "selling_general_admin": 12728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7785000, "depreciation_amortisation": 6734000, "ebitda": -1051000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": -6883000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -6924000, "net_income_continuing_ops": -6924000, "net_income_to_common": -6924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68894000, "short_term_investments": 0, "net_receivables": 6543000, "inventory": -6543000, "other_current_assets": null, "total_current_assets": 89230000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242844000, "total_assets": 332074000, "short_term_debt": 192000, "accounts_payable": 11544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24001000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2712000, "total_liabilities": 26713000, "total_debt": 192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -654276000, "total_equity": 305361000, "shares_outstanding": 56522275, "operating_cash_flow": -71380000, "stock_based_compensation": 4083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31480000, "free_cash_flow": -48936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7785000", "ebitda": "-1051000", "netIncome": "-6924000", "grossProfit": "27456000", "depreciation": "None", "totalRevenue": "34215000", "costOfRevenue": "6759000", "interestIncome": "466000", "incomeBeforeTax": "-6883000", "interestExpense": "136000", "operatingIncome": "-9641000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41000", "reportedCurrency": "AUD", "netInterestIncome": "330000", "nonInterestIncome": "None", "operatingExpenses": "37097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6734000", "sellingGeneralAndAdministrative": "12728000", "netIncomeFromContinuingOperations": "-6924000" }, "balance": { "goodwill": "0", "inventory": "-6543000", "commonStock": "965857000", "currentDebt": "None", "investments": "None", "totalAssets": "332074000", "longTermDebt": "None", "shortTermDebt": "192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-654276000", "totalLiabilities": "26713000", "otherCurrentAssets": "13793000", "totalCurrentAssets": "89230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242844000", "currentAccountsPayable": "11544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242476000", "shortLongTermDebtTotal": "1448000", "totalShareholderEquity": "305361000", "capitalLeaseObligations": "1448000", "otherCurrentLiabilities": "12233000", "totalCurrentLiabilities": "24001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2712000", "cashAndShortTermInvestments": "68894000", "commonStockSharesOutstanding": "56522275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-71380000", "capitalExpenditures": "22444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31480000", "cashflowFromInvestment": "76261000", "stockBasedCompensation": "4083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }