{ "ticker": { "uuid": "7cf02ae2-1ff8-4e98-8e46-f720891d67b2", "symbol": "IREN", "name": "IREN Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/7cf02ae2-1ff8-4e98-8e46-f720891d67b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/7cf02ae2-1ff8-4e98-8e46-f720891d67b2/" }, "latest_snapshot": { "ticker": { "uuid": "7cf02ae2-1ff8-4e98-8e46-f720891d67b2", "symbol": "IREN", "name": "IREN Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/7cf02ae2-1ff8-4e98-8e46-f720891d67b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/7cf02ae2-1ff8-4e98-8e46-f720891d67b2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.39, "value": 0.04, "quality": 0.72, "momentum": 0.95, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 37.07, "market_cap": 13248027445.18, "pe_ratio": 172.2245, "earnings_yield": 0.0072, "ebitda_to_ev": 0.0318, "shareholder_yield": -0.2184, "roe": 0.0289, "piotroski_f_score": 6, "momentum_12_1": 1.6642, "volatility_252d": 0.9899 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 172.2245, "ev_ebitda": 31.456, "earnings_yield": 0.0072, "fcf_yield": 0.1916, "shareholder_yield": -0.2184 }, "quality": { "roe": 0.0289, "roic": 0.0183, "gross_margin": 0.5358, "fcf_margin": 3.7957, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 1.0432, "eps_growth_1y": null, "fcf_growth_1y": 0.9489 }, "momentum": { "price_return_12m": 1.092, "momentum_12_1": 1.6642, "relative_strength": 0.8758 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.72, "momentum_percentile": 0.95, "growth_composite": 13, "yield_composite": 96, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.35, "os": 0.37, "value": 0.03, "quality": 0.67, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 252.5062, "earnings_yield": 0.0051, "shareholder_yield": -0.149, "roe": 0.0289, "momentum_12_1": 5.2769 }, { "week_end_date": "2026-06-14", "price": 59.77, "os": 0.39, "value": 0.02, "quality": 0.72, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 277.6871, "earnings_yield": 0.0047, "shareholder_yield": -0.1355, "roe": 0.0289, "momentum_12_1": 4.3856 }, { "week_end_date": "2026-06-21", "price": 59.96, "os": 0.39, "value": 0.03, "quality": 0.7, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 278.5698, "earnings_yield": 0.0046, "shareholder_yield": -0.1351, "roe": 0.0289, "momentum_12_1": 4.4279 }, { "week_end_date": "2026-06-28", "price": 47.21, "os": 0.35, "value": 0.04, "quality": 0.69, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 219.3342, "earnings_yield": 0.0058, "shareholder_yield": -0.1715, "roe": 0.0289, "momentum_12_1": 3.5386 }, { "week_end_date": "2026-07-05", "price": 38.82, "os": 0.41, "value": 0.05, "quality": 0.73, "momentum": 0.95, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 180.3549, "earnings_yield": 0.0069, "shareholder_yield": -0.2086, "roe": 0.0289, "momentum_12_1": 2.2313 }, { "week_end_date": "2026-07-12", "price": 41.14, "os": 0.4, "value": 0.04, "quality": 0.73, "momentum": 0.96, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 191.1335, "earnings_yield": 0.0065, "shareholder_yield": -0.1968, "roe": 0.0289, "momentum_12_1": 2.6827 }, { "week_end_date": "2026-07-19", "price": 33.62, "os": 0.39, "value": 0.05, "quality": 0.71, "momentum": 0.93, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 156.1961, "earnings_yield": 0.0078, "shareholder_yield": -0.2409, "roe": 0.0289, "momentum_12_1": 2.3423 }, { "week_end_date": "2026-07-26", "price": 37.07, "os": 0.39, "value": 0.04, "quality": 0.72, "momentum": 0.95, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 172.2245, "earnings_yield": 0.0072, "shareholder_yield": -0.2184, "roe": 0.0289, "momentum_12_1": 1.6642 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 501023000, "cost_of_revenue": 158992000, "gross_profit": 342031000, "ebit": 104546000, "ebitda": 285682000, "pretax_income": 93501000, "tax_provision": 6560000, "net_income": 86941000, "net_income_to_common": 86941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564526000, "total_current_assets": 641173000, "total_assets": 2940323000, "short_term_debt": 404000, "long_term_debt": 962765000, "total_debt": 964232000, "total_liabilities": 1122835000, "total_equity": 1817488000, "shares_outstanding": 223245651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245886000, "capital_expenditure": 1372627000, "free_cash_flow": 1618513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 602681000, "net_debt_issued": 701211000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 501023000, "cost_of_revenue": 158992000, "gross_profit": 342031000, "ebit": 104546000, "ebitda": 285682000, "pretax_income": 93501000, "tax_provision": 6560000, "net_income": 86941000, "net_income_to_common": 86941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564526000, "total_current_assets": 641173000, "total_assets": 2940323000, "short_term_debt": 404000, "long_term_debt": 962765000, "total_debt": 964232000, "total_liabilities": 1122835000, "total_equity": 1817488000, "shares_outstanding": 223245651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245886000, "capital_expenditure": 1372627000, "free_cash_flow": 1618513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 602681000, "net_debt_issued": 701211000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 501023000, "cost_of_revenue": 158992000, "gross_profit": 342031000, "ebit": 104546000, "ebitda": 285682000, "pretax_income": 93501000, "tax_provision": 6560000, "net_income": 86941000, "net_income_to_common": 86941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564526000, "total_current_assets": 641173000, "total_assets": 2940323000, "short_term_debt": 404000, "long_term_debt": 962765000, "total_debt": 964232000, "total_liabilities": 1122835000, "total_equity": 1817488000, "shares_outstanding": 223245651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245886000, "capital_expenditure": 1372627000, "free_cash_flow": 1618513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 602681000, "net_debt_issued": 701211000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 501023000, "cost_of_revenue": 158992000, "gross_profit": 342031000, "ebit": 104546000, "ebitda": 285682000, "pretax_income": 93501000, "tax_provision": 6560000, "net_income": 86941000, "net_income_to_common": 86941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564526000, "total_current_assets": 641173000, "total_assets": 2940323000, "short_term_debt": 404000, "long_term_debt": 962765000, "total_debt": 964232000, "total_liabilities": 1122835000, "total_equity": 1817488000, "shares_outstanding": 223245651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245886000, "capital_expenditure": 1372627000, "free_cash_flow": 1618513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 602681000, "net_debt_issued": 701211000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 501023000, "cost_of_revenue": 158992000, "gross_profit": 342031000, "ebit": 104546000, "ebitda": 285682000, "pretax_income": 93501000, "tax_provision": 6560000, "net_income": 86941000, "net_income_to_common": 86941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564526000, "total_current_assets": 641173000, "total_assets": 2940323000, "short_term_debt": 404000, "long_term_debt": 962765000, "total_debt": 964232000, "total_liabilities": 1122835000, "total_equity": 1817488000, "shares_outstanding": 223245651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245886000, "capital_expenditure": 1372627000, "free_cash_flow": 1618513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 602681000, "net_debt_issued": 701211000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 501023000, "cost_of_revenue": 158992000, "gross_profit": 342031000, "ebit": 104546000, "ebitda": 285682000, "pretax_income": 93501000, "tax_provision": 6560000, "net_income": 86941000, "net_income_to_common": 86941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564526000, "total_current_assets": 641173000, "total_assets": 2940323000, "short_term_debt": 404000, "long_term_debt": 962765000, "total_debt": 964232000, "total_liabilities": 1122835000, "total_equity": 1817488000, "shares_outstanding": 223245651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245886000, "capital_expenditure": 1372627000, "free_cash_flow": 1618513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 602681000, "net_debt_issued": 701211000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 501023000, "cost_of_revenue": 158992000, "gross_profit": 342031000, "ebit": 104546000, "ebitda": 285682000, "pretax_income": 93501000, "tax_provision": 6560000, "net_income": 86941000, "net_income_to_common": 86941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564526000, "total_current_assets": 641173000, "total_assets": 2940323000, "short_term_debt": 404000, "long_term_debt": 962765000, "total_debt": 964232000, "total_liabilities": 1122835000, "total_equity": 1817488000, "shares_outstanding": 223245651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245886000, "capital_expenditure": 1372627000, "free_cash_flow": 1618513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 602681000, "net_debt_issued": 701211000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 187192000, "cost_of_revenue": 105074000, "gross_profit": 82118000, "ebit": -25369000, "ebitda": 25101000, "pretax_income": -25467000, "tax_provision": 3453000, "net_income": -28920000, "net_income_to_common": -28920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404601000, "total_current_assets": 452386000, "total_assets": 1153033000, "short_term_debt": 289000, "long_term_debt": null, "total_debt": 1321000, "total_liabilities": 55348000, "total_equity": 1097471000, "shares_outstanding": 99641000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52219000, "capital_expenditure": 479909000, "free_cash_flow": 532128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 783572000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 51225000, "gross_profit": 93570000, "ebit": -239249000, "ebitda": -118004000, "pretax_income": -254086000, "tax_provision": -6259000, "net_income": -247827000, "net_income_to_common": -247827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2213274000, "total_current_assets": 2424486000, "total_assets": 7264897000, "short_term_debt": 122708000, "long_term_debt": 3687832000, "total_debt": 3964913000, "total_liabilities": 4600369000, "total_equity": 2664528000, "shares_outstanding": 226175826, "goodwill_and_intangibles": 108803000 }, "cash_flow": { "operating_cash_flow": 60549391, "capital_expenditure": 980200481, "free_cash_flow": 1040749872, "dividends_paid": null, "share_repurchases": null, "shares_issued": 380032000, "net_debt_issued": -17612000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 51225000, "gross_profit": 93570000, "ebit": -239249000, "ebitda": -118004000, "pretax_income": -254086000, "tax_provision": -6259000, "net_income": -247827000, "net_income_to_common": -247827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2213274000, "total_current_assets": 2424486000, "total_assets": 7264897000, "short_term_debt": 122708000, "long_term_debt": 3687832000, "total_debt": 3964913000, "total_liabilities": 4600369000, "total_equity": 2664528000, "shares_outstanding": 226175826, "goodwill_and_intangibles": 108803000 }, "cash_flow": { "operating_cash_flow": 60549391, "capital_expenditure": 980200481, "free_cash_flow": 1040749872, "dividends_paid": null, "share_repurchases": null, "shares_issued": 380032000, "net_debt_issued": -17612000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 51225000, "gross_profit": 93570000, "ebit": -239249000, "ebitda": -118004000, "pretax_income": -254086000, "tax_provision": -6259000, "net_income": -247827000, "net_income_to_common": -247827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2213274000, "total_current_assets": 2424486000, "total_assets": 7264897000, "short_term_debt": 122708000, "long_term_debt": 3687832000, "total_debt": 3964913000, "total_liabilities": 4600369000, "total_equity": 2664528000, "shares_outstanding": 226175826, "goodwill_and_intangibles": 108803000 }, "cash_flow": { "operating_cash_flow": 60549391, "capital_expenditure": 980200481, "free_cash_flow": 1040749872, "dividends_paid": null, "share_repurchases": null, "shares_issued": 380032000, "net_debt_issued": -17612000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 51225000, "gross_profit": 93570000, "ebit": -239249000, "ebitda": -118004000, "pretax_income": -254086000, "tax_provision": -6259000, "net_income": -247827000, "net_income_to_common": -247827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2213274000, "total_current_assets": 2424486000, "total_assets": 7264897000, "short_term_debt": 122708000, "long_term_debt": 3687832000, "total_debt": 3964913000, "total_liabilities": 4600369000, "total_equity": 2664528000, "shares_outstanding": 226175826, "goodwill_and_intangibles": 108803000 }, "cash_flow": { "operating_cash_flow": 60549391, "capital_expenditure": 980200481, "free_cash_flow": 1040749872, "dividends_paid": null, "share_repurchases": null, "shares_issued": 380032000, "net_debt_issued": -17612000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 51225000, "gross_profit": 93570000, "ebit": -239249000, "ebitda": -118004000, "pretax_income": -254086000, "tax_provision": -6259000, "net_income": -247827000, "net_income_to_common": -247827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2213274000, "total_current_assets": 2424486000, "total_assets": 7264897000, "short_term_debt": 122708000, "long_term_debt": 3687832000, "total_debt": 3964913000, "total_liabilities": 4600369000, "total_equity": 2664528000, "shares_outstanding": 226175826, "goodwill_and_intangibles": 108803000 }, "cash_flow": { "operating_cash_flow": 60549391, "capital_expenditure": 980200481, "free_cash_flow": 1040749872, "dividends_paid": null, "share_repurchases": null, "shares_issued": 380032000, "net_debt_issued": -17612000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 51225000, "gross_profit": 93570000, "ebit": -239249000, "ebitda": -118004000, "pretax_income": -254086000, "tax_provision": -6259000, "net_income": -247827000, "net_income_to_common": -247827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1515871362, "total_current_assets": 1660530461, "total_assets": 4975727955, "short_term_debt": 206750709, "long_term_debt": 3687832000, "total_debt": 2715568913, "total_liabilities": 3150792043, "total_equity": 1824935227, "shares_outstanding": 226175826, "goodwill_and_intangibles": 74519174 }, "cash_flow": { "operating_cash_flow": 60549391, "capital_expenditure": 980200481, "free_cash_flow": 1040749872, "dividends_paid": null, "share_repurchases": null, "shares_issued": 380032000, "net_debt_issued": -17612000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 51225000, "gross_profit": 93570000, "ebit": -239249000, "ebitda": -118004000, "pretax_income": -254086000, "tax_provision": -6259000, "net_income": -247827000, "net_income_to_common": -247827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1515871362, "total_current_assets": 1660530461, "total_assets": 4975727955, "short_term_debt": 84042709, "long_term_debt": 3687832000, "total_debt": 2715568913, "total_liabilities": 3150792043, "total_equity": 1824935227, "shares_outstanding": 226175826, "goodwill_and_intangibles": 74519174 }, "cash_flow": { "operating_cash_flow": 60549391, "capital_expenditure": 980200481, "free_cash_flow": 1040749872, "dividends_paid": null, "share_repurchases": null, "shares_issued": 380032000, "net_debt_issued": -17612000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184692000, "cost_of_revenue": 74316000, "gross_profit": 110376000, "ebit": -327259000, "ebitda": -228083000, "pretax_income": -337927000, "tax_provision": -182520000, "net_income": -155407000, "net_income_to_common": -155407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3260589000, "total_current_assets": 3383421000, "total_assets": 7027577000, "short_term_debt": 62256000, "long_term_debt": 3685296000, "total_debt": 3842548000, "total_liabilities": 4516384000, "total_equity": 2511193000, "shares_outstanding": 226175826, "goodwill_and_intangibles": 107573000 }, "cash_flow": { "operating_cash_flow": 71651000, "capital_expenditure": 836855000, "free_cash_flow": 908506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1632528000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184692000, "cost_of_revenue": 74316000, "gross_profit": 110376000, "ebit": -327259000, "ebitda": -228083000, "pretax_income": -337927000, "tax_provision": -182520000, "net_income": -155407000, "net_income_to_common": -155407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3260589000, "total_current_assets": 3383421000, "total_assets": 7027577000, "short_term_debt": 62256000, "long_term_debt": 3685296000, "total_debt": 3842548000, "total_liabilities": 4516384000, "total_equity": 2511193000, "shares_outstanding": 226175826, "goodwill_and_intangibles": 107573000 }, "cash_flow": { "operating_cash_flow": 71651000, "capital_expenditure": 836855000, "free_cash_flow": 908506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1632528000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184692000, "cost_of_revenue": 74316000, "gross_profit": 110376000, "ebit": -327259000, "ebitda": -228083000, "pretax_income": -337927000, "tax_provision": -182520000, "net_income": -155407000, "net_income_to_common": -155407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3260589000, "total_current_assets": 3383421000, "total_assets": 7027577000, "short_term_debt": 62256000, "long_term_debt": 3685296000, "total_debt": 3842548000, "total_liabilities": 4516384000, "total_equity": 2511193000, "shares_outstanding": 226175826, "goodwill_and_intangibles": 107573000 }, "cash_flow": { "operating_cash_flow": 71651000, "capital_expenditure": 836855000, "free_cash_flow": 908506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1632528000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184692000, "cost_of_revenue": 74316000, "gross_profit": 110376000, "ebit": -327259000, "ebitda": -228083000, "pretax_income": -337927000, "tax_provision": -182520000, "net_income": -155407000, "net_income_to_common": -155407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3260589000, "total_current_assets": 3383421000, "total_assets": 7027577000, "short_term_debt": 62256000, "long_term_debt": 3685296000, "total_debt": 3842548000, "total_liabilities": 4516384000, "total_equity": 2511193000, "shares_outstanding": 226175826, "goodwill_and_intangibles": 107573000 }, "cash_flow": { "operating_cash_flow": 71651000, "capital_expenditure": 836855000, "free_cash_flow": 908506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1632528000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184692000, "cost_of_revenue": 74316000, "gross_profit": 110376000, "ebit": -327259000, "ebitda": -228083000, "pretax_income": -337927000, "tax_provision": -182520000, "net_income": -155407000, "net_income_to_common": -155407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3260589000, "total_current_assets": 3383421000, "total_assets": 7027577000, "short_term_debt": 62256000, "long_term_debt": 3685296000, "total_debt": 3842548000, "total_liabilities": 4516384000, "total_equity": 2511193000, "shares_outstanding": 226175826, "goodwill_and_intangibles": 107573000 }, "cash_flow": { "operating_cash_flow": 71651000, "capital_expenditure": 836855000, "free_cash_flow": 908506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1632528000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }