{ "ticker": { "uuid": "7cf21c75-a63b-407d-bc4b-6d6aff2a46ea", "symbol": "AMCI", "name": "AMC Robotics Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/7cf21c75-a63b-407d-bc4b-6d6aff2a46ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/7cf21c75-a63b-407d-bc4b-6d6aff2a46ea/" }, "ticker_metadata": { "id": 4753, "uuid": "7cf21c75-a63b-407d-bc4b-6d6aff2a46ea", "symbol": "AMCI", "name": "AMC Robotics Corporation", "asset_type": "equity", "market_cap": 108934000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "AMCI Acquisition Corp II is a dynamic special purpose acquisition company (SPAC) focused on identifying and merging with high-growth enterprises primarily within the technology and industrial sectors. Supported by a seasoned management team, AMCI employs a disciplined investment approach to uncover innovative companies that are well-positioned for significant expansion in the public markets. By emphasizing thorough due diligence and strategic partnerships, AMCI aims to deliver robust shareholder value while navigating the evolving landscape of transformative opportunities.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7cf21c75-a63b-407d-bc4b-6d6aff2a46ea", "symbol": "AMCI", "name": "AMC Robotics Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/7cf21c75-a63b-407d-bc4b-6d6aff2a46ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/7cf21c75-a63b-407d-bc4b-6d6aff2a46ea/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 4.76, "market_cap": 118098241.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.3463, "piotroski_f_score": 4, "momentum_12_1": -0.4924, "volatility_252d": 2.8942 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.707323+00:00", "batch_id": "" }, "size": { "price_close": 4.76, "market_cap": 118098241.8, "market_cap_usd": 118098241.8, "enterprise_value": 111523742.8, "shares_outstanding": 24810555, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.2664, "ptbv_ratio": 11.2664, "ps_ratio": 19.7461, "pcf_ratio": null, "pfcf_ratio": -21.2566, "ev_ebitda": null, "ev_ebit": 300.501, "ev_sales": 18.6468, "ev_fcf": -20.0732, "earnings_yield": null, "fcf_yield": -0.0498, "price_to_sales": 19.7461, "price_to_book": 11.2664, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0536 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.477, "operating_margin": 0.0621, "net_margin": -4.1122, "ebitda_margin": -0.11, "fcf_margin": -0.9289, "roe": -2.3463, "roa": -2.1766, "roic": 0.0712, "roc_greenblatt": null, "asset_turnover": 0.5293, "cash_conversion": 0.2259, "accruals_ratio": -1.6849, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 85.0728, "earnings_stability_5y": 2.4927, "revenue_stability_5y": 0.4344, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2525, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.078, "net_debt_to_ebitda": 9.9928, "debt_to_assets": 0.0051, "interest_coverage": 15.0766, "current_ratio": 14.5021, "quick_ratio": 13.2857, "net_debt": -6574499, "local_beta": -0.0027, "volatility_252d": 2.8942, "volatility_60d": 7.392, "max_drawdown_12m": -0.8779, "risk_adjusted_momentum": -0.1701 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.306, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.204, "price_return_3m": -0.2444, "price_return_6m": -0.4258, "price_return_9m": -0.6082, "price_return_12m": -0.5959, "price_return_12m_ex1m": -0.4924, "momentum_6m": -0.4258, "momentum_12m": -0.5959, "momentum_12_1": -0.4924, "distance_from_52w_high": -0.7856, "distance_from_52w_low": 0.7565, "relative_strength": -0.7539 }, "raw_ttm": { "revenue_ttm": 5980847, "gross_profit_ttm": 2853148, "ebit_ttm": 371126, "ebitda_ttm": -657925, "net_income_ttm": -24594564, "eps_diluted_ttm": -0.9913, "operating_cash_flow_ttm": -5555840, "capital_expenditure_ttm": 0, "fcf_ttm": -5555840, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24616, "cash_and_equivalents": 6632619, "total_current_assets": 11203651, "total_current_liabilities": 772552, "net_ppe": null, "total_assets": 11299702, "total_debt": 58120, "total_equity": 10482380, "net_working_capital": 3856600, "book_value_per_share": 0.4225, "retained_earnings": -27192508, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4225 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 50, "ticker_id": 4753, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.707323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.76, "market_cap": 118098241.8, "market_cap_usd": 118098241.8, "enterprise_value": 111523742.8, "shares_outstanding": 24810555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.26635762, "ptbv_ratio": 11.26635762, "ps_ratio": 19.74607306, "pcf_ratio": null, "pfcf_ratio": -21.25659519, "ev_ebitda": null, "ev_ebit": 300.50102337, "ev_sales": 18.64681421, "ev_fcf": -20.07324595, "earnings_yield": null, "fcf_yield": -0.04981755, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47704748, "operating_margin": 0.06205241, "net_margin": -4.11222089, "ebitda_margin": -0.11000532, "fcf_margin": -0.92893866, "roe": -2.3462767, "roa": -2.17656749, "roic": 0.07122645, "roc_greenblatt": null, "asset_turnover": 0.52929245, "cash_conversion": 0.22589707, "accruals_ratio": -1.68488727, "sbc_to_revenue": null, "debt_to_equity": 0.07797103, "net_debt_to_ebitda": 9.99277881, "debt_to_assets": 0.0051435, "interest_coverage": 15.07661683, "current_ratio": 14.5021319, "quick_ratio": 13.28571928, "net_debt": -6574499, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.30598669, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 85.07284734, "earnings_stability_5y": 2.492714, "revenue_stability_5y": 0.434418, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20401338, "price_return_3m": -0.24444444, "price_return_6m": -0.42581423, "price_return_9m": -0.60823045, "price_return_12m": -0.5959253, "price_return_12m_ex1m": -0.49235993, "distance_from_52w_high": -0.78558559, "distance_from_52w_low": 0.75645756, "relative_strength": -0.75386635, "local_beta": -0.0027, "volatility_252d": 2.894157, "volatility_60d": 7.392023, "max_drawdown_12m": -0.87792793, "revenue_ttm": 5980847, "gross_profit_ttm": 2853148, "ebit_ttm": 371126, "ebitda_ttm": -657925, "net_income_ttm": -24594564, "eps_diluted_ttm": -0.99129439, "operating_cash_flow_ttm": -5555840, "capital_expenditure_ttm": 0, "fcf_ttm": -5555840, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24616, "cash_and_equivalents": 6632619, "total_current_assets": 11203651, "total_current_liabilities": 772552, "net_ppe": null, "total_assets": 11299702, "total_debt": 58120, "total_equity": 10482380, "net_working_capital": 3856600, "book_value_per_share": 0.4224968, "retained_earnings": -27192508, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4224968, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.76, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.3463, "momentum_12_1": -0.4924, "complete_fields": { "id": 50, "ticker_id": 4753, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.707323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.76, "market_cap": 118098241.8, "market_cap_usd": 118098241.8, "enterprise_value": 111523742.8, "shares_outstanding": 24810555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.26635762, "ptbv_ratio": 11.26635762, "ps_ratio": 19.74607306, "pcf_ratio": null, "pfcf_ratio": -21.25659519, "ev_ebitda": null, "ev_ebit": 300.50102337, "ev_sales": 18.64681421, "ev_fcf": -20.07324595, "earnings_yield": null, "fcf_yield": -0.04981755, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47704748, "operating_margin": 0.06205241, "net_margin": -4.11222089, "ebitda_margin": -0.11000532, "fcf_margin": -0.92893866, "roe": -2.3462767, "roa": -2.17656749, "roic": 0.07122645, "roc_greenblatt": null, "asset_turnover": 0.52929245, "cash_conversion": 0.22589707, "accruals_ratio": -1.68488727, "sbc_to_revenue": null, "debt_to_equity": 0.07797103, "net_debt_to_ebitda": 9.99277881, "debt_to_assets": 0.0051435, "interest_coverage": 15.07661683, "current_ratio": 14.5021319, "quick_ratio": 13.28571928, "net_debt": -6574499, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.30598669, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 85.07284734, "earnings_stability_5y": 2.492714, "revenue_stability_5y": 0.434418, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20401338, "price_return_3m": -0.24444444, "price_return_6m": -0.42581423, "price_return_9m": -0.60823045, "price_return_12m": -0.5959253, "price_return_12m_ex1m": -0.49235993, "distance_from_52w_high": -0.78558559, "distance_from_52w_low": 0.75645756, "relative_strength": -0.75386635, "local_beta": -0.0027, "volatility_252d": 2.894157, "volatility_60d": 7.392023, "max_drawdown_12m": -0.87792793, "revenue_ttm": 5980847, "gross_profit_ttm": 2853148, "ebit_ttm": 371126, "ebitda_ttm": -657925, "net_income_ttm": -24594564, "eps_diluted_ttm": -0.99129439, "operating_cash_flow_ttm": -5555840, "capital_expenditure_ttm": 0, "fcf_ttm": -5555840, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24616, "cash_and_equivalents": 6632619, "total_current_assets": 11203651, "total_current_liabilities": 772552, "net_ppe": null, "total_assets": 11299702, "total_debt": 58120, "total_equity": 10482380, "net_working_capital": 3856600, "book_value_per_share": 0.4224968, "retained_earnings": -27192508, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4224968, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": 5980847, "cost_of_revenue": 3127699, "gross_profit": 2853148, "ebit": -505166, "ebitda": -505166, "pretax_income": -24812691, "tax_provision": 4651, "net_income": -24817342, "net_income_to_common": -24817342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7004601, "total_current_assets": 11056823, "total_assets": 11172586, "short_term_debt": 57349, "long_term_debt": null, "total_debt": 57349, "total_liabilities": 746384, "total_equity": 10426202, "shares_outstanding": 18289571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5555840, "capital_expenditure": 0, "free_cash_flow": -5555840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14556, "ticker_id": 4753, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-505166", "netIncome": "-24817342", "grossProfit": "2853148", "depreciation": "None", "totalRevenue": "5980847", "costOfRevenue": "3127699", "interestIncome": "None", "incomeBeforeTax": "-24812691", "interestExpense": "24616", "operatingIncome": "-505166", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4651", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3358314", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3127699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1094529", "commonStock": "2260", "currentDebt": "None", "investments": "None", "totalAssets": "11172586", "longTermDebt": "None", "shortTermDebt": "57349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27229088", "totalLiabilities": "746384", "otherCurrentAssets": "415467", "totalCurrentAssets": "11056823", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2542226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115763", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110102", "totalShareholderEquity": "10426202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "629472", "totalCurrentLiabilities": "686821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59563", "cashAndShortTermInvestments": "7004601", "commonStockSharesOutstanding": "18289571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7004601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24817342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "2303359", "operatingCashflow": "-5555840", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12179965", "cashflowFromInvestment": "15862", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5980847, "cost_of_revenue": 3127699, "gross_profit": 2853148, "research_and_development": 58072, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -505166, "depreciation_amortisation": null, "ebitda": -505166, "interest_expense": 24616, "interest_income": null, "other_non_operating": null, "pretax_income": -24812691, "tax_provision": 4651, "effective_tax_rate": null, "net_income": -24817342, "net_income_continuing_ops": null, "net_income_to_common": -24817342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7004601, "short_term_investments": null, "net_receivables": 2542226, "inventory": 1094529, "other_current_assets": null, "total_current_assets": 11056823, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115763, "total_assets": 11172586, "short_term_debt": 57349, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 686821, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59563, "total_liabilities": 746384, "total_debt": 57349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27229088, "total_equity": 10426202, "shares_outstanding": 18289571, "operating_cash_flow": -5555840, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12179965, "free_cash_flow": -5555840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-505166", "netIncome": "-24817342", "grossProfit": "2853148", "depreciation": "None", "totalRevenue": "5980847", "costOfRevenue": "3127699", "interestIncome": "None", "incomeBeforeTax": "-24812691", "interestExpense": "24616", "operatingIncome": "-505166", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4651", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3358314", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3127699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1094529", "commonStock": "2260", "currentDebt": "None", "investments": "None", "totalAssets": "11172586", "longTermDebt": "None", "shortTermDebt": "57349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27229088", "totalLiabilities": "746384", "otherCurrentAssets": "415467", "totalCurrentAssets": "11056823", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2542226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115763", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110102", "totalShareholderEquity": "10426202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "629472", "totalCurrentLiabilities": "686821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59563", "cashAndShortTermInvestments": "7004601", "commonStockSharesOutstanding": "18289571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7004601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24817342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "2303359", "operatingCashflow": "-5555840", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12179965", "cashflowFromInvestment": "15862", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": 10200957, "cost_of_revenue": 9544977, "gross_profit": 655980, "ebit": -2553974, "ebitda": -742194, "pretax_income": -769136, "tax_provision": 7824, "net_income": -776960, "net_income_to_common": -776960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358887, "total_current_assets": 7222686, "total_assets": 7349651, "short_term_debt": 828251, "long_term_debt": null, "total_debt": 828251, "total_liabilities": 9681266, "total_equity": -2331615, "shares_outstanding": 21069382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32610, "capital_expenditure": 0, "free_cash_flow": -32610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14561, "ticker_id": 4753, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-742194", "netIncome": "-776960", "grossProfit": "655980", "depreciation": "None", "totalRevenue": "10200957", "costOfRevenue": "9544977", "interestIncome": "675", "incomeBeforeTax": "-769136", "interestExpense": "26942", "operatingIncome": "-2553974", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7824", "reportedCurrency": "USD", "netInterestIncome": "-26267", "nonInterestIncome": "None", "operatingExpenses": "3209954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255414", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9544977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2190635", "netIncomeFromContinuingOperations": "-776960" }, "balance": { "goodwill": "None", "inventory": "3555876", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "7349651", "longTermDebt": "None", "shortTermDebt": "828251", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2470588", "totalLiabilities": "9681266", "otherCurrentAssets": "339300", "totalCurrentAssets": "7222686", "currentLongTermDebt": "828251", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2968623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126965", "currentAccountsPayable": "8543243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "828251", "totalShareholderEquity": "-2331615", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288825", "totalCurrentLiabilities": "9666992", "otherNonCurrentLiabilities": "14274", "totalNonCurrentLiabilities": "14274", "cashAndShortTermInvestments": "358887", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-776960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "176547", "operatingCashflow": "-32610", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35398410", "cashflowFromInvestment": "35406676", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10200957, "cost_of_revenue": 9544977, "gross_profit": 655980, "research_and_development": 255414, "selling_general_admin": 2190635, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2553974, "depreciation_amortisation": null, "ebitda": -742194, "interest_expense": 26942, "interest_income": null, "other_non_operating": null, "pretax_income": -769136, "tax_provision": 7824, "effective_tax_rate": null, "net_income": -776960, "net_income_continuing_ops": -776960, "net_income_to_common": -776960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358887, "short_term_investments": null, "net_receivables": 2968623, "inventory": 3555876, "other_current_assets": null, "total_current_assets": 7222686, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126965, "total_assets": 7349651, "short_term_debt": 828251, "accounts_payable": 8543243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9666992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14274, "total_liabilities": 9681266, "total_debt": 828251, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2470588, "total_equity": -2331615, "shares_outstanding": 21069382, "operating_cash_flow": -32610, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35406676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35398410, "free_cash_flow": -32610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-742194", "netIncome": "-776960", "grossProfit": "655980", "depreciation": "None", "totalRevenue": "10200957", "costOfRevenue": "9544977", "interestIncome": "675", "incomeBeforeTax": "-769136", "interestExpense": "26942", "operatingIncome": "-2553974", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7824", "reportedCurrency": "USD", "netInterestIncome": "-26267", "nonInterestIncome": "None", "operatingExpenses": "3209954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255414", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9544977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2190635", "netIncomeFromContinuingOperations": "-776960" }, "balance": { "goodwill": "None", "inventory": "3555876", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "7349651", "longTermDebt": "None", "shortTermDebt": "828251", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2470588", "totalLiabilities": "9681266", "otherCurrentAssets": "339300", "totalCurrentAssets": "7222686", "currentLongTermDebt": "828251", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2968623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126965", "currentAccountsPayable": "8543243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "828251", "totalShareholderEquity": "-2331615", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288825", "totalCurrentLiabilities": "9666992", "otherNonCurrentLiabilities": "14274", "totalNonCurrentLiabilities": "14274", "cashAndShortTermInvestments": "358887", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-776960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "176547", "operatingCashflow": "-32610", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35398410", "cashflowFromInvestment": "35406676", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": 15884942, "cost_of_revenue": 12342620, "gross_profit": 3542322, "ebit": -3191152, "ebitda": -1308101, "pretax_income": -1398100, "tax_provision": 21416, "net_income": -1419516, "net_income_to_common": -1419516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28560, "total_current_assets": 8234887, "total_assets": 8363096, "short_term_debt": 165000, "long_term_debt": null, "total_debt": 165000, "total_liabilities": 387955, "total_equity": -1554928, "shares_outstanding": 21069382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -630475, "capital_expenditure": 5, "free_cash_flow": -630470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14566, "ticker_id": 4753, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1308101", "netIncome": "-1419516", "grossProfit": "3542322", "depreciation": "None", "totalRevenue": "15884942", "costOfRevenue": "12342620", "interestIncome": "969", "incomeBeforeTax": "-1398100", "interestExpense": "89999", "operatingIncome": "-3191152", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21416", "reportedCurrency": "USD", "netInterestIncome": "-89030", "nonInterestIncome": "None", "operatingExpenses": "6733474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "613028", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12342620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1583056", "netIncomeFromContinuingOperations": "-1419516" }, "balance": { "goodwill": "None", "inventory": "5058778", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "8363096", "longTermDebt": "None", "shortTermDebt": "165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1693628", "totalLiabilities": "387955", "otherCurrentAssets": "187897", "totalCurrentAssets": "8234887", "currentLongTermDebt": "821796", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2959652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128209", "currentAccountsPayable": "8799301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165000", "totalShareholderEquity": "-1554928", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912961", "totalCurrentLiabilities": "9896017", "otherNonCurrentLiabilities": "22007", "totalNonCurrentLiabilities": "22007", "cashAndShortTermInvestments": "28560", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1419516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2075969", "operatingCashflow": "-630475", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23117936", "cashflowFromInvestment": "23117936", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23282936", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15884942, "cost_of_revenue": 12342620, "gross_profit": 3542322, "research_and_development": 613028, "selling_general_admin": 1583056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3191152, "depreciation_amortisation": null, "ebitda": -1308101, "interest_expense": 89999, "interest_income": null, "other_non_operating": null, "pretax_income": -1398100, "tax_provision": 21416, "effective_tax_rate": null, "net_income": -1419516, "net_income_continuing_ops": -1419516, "net_income_to_common": -1419516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28560, "short_term_investments": null, "net_receivables": 2959652, "inventory": 5058778, "other_current_assets": null, "total_current_assets": 8234887, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128209, "total_assets": 8363096, "short_term_debt": 165000, "accounts_payable": 8799301, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9896017, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22007, "total_liabilities": 387955, "total_debt": 165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1693628, "total_equity": -1554928, "shares_outstanding": 21069382, "operating_cash_flow": -630475, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23117936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23117936, "free_cash_flow": -630470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1308101", "netIncome": "-1419516", "grossProfit": "3542322", "depreciation": "None", "totalRevenue": "15884942", "costOfRevenue": "12342620", "interestIncome": "969", "incomeBeforeTax": "-1398100", "interestExpense": "89999", "operatingIncome": "-3191152", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21416", "reportedCurrency": "USD", "netInterestIncome": "-89030", "nonInterestIncome": "None", "operatingExpenses": "6733474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "613028", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12342620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1583056", "netIncomeFromContinuingOperations": "-1419516" }, "balance": { "goodwill": "None", "inventory": "5058778", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "8363096", "longTermDebt": "None", "shortTermDebt": "165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1693628", "totalLiabilities": "387955", "otherCurrentAssets": "187897", "totalCurrentAssets": "8234887", "currentLongTermDebt": "821796", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2959652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128209", "currentAccountsPayable": "8799301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165000", "totalShareholderEquity": "-1554928", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912961", "totalCurrentLiabilities": "9896017", "otherNonCurrentLiabilities": "22007", "totalNonCurrentLiabilities": "22007", "cashAndShortTermInvestments": "28560", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1419516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2075969", "operatingCashflow": "-630475", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23117936", "cashflowFromInvestment": "23117936", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23282936", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": 17892017, "cost_of_revenue": 14726762, "gross_profit": 3165255, "ebit": -638484, "ebitda": -56901, "pretax_income": -68983, "tax_provision": 5643, "net_income": -74626, "net_income_to_common": -74626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659035, "total_current_assets": 741806, "total_assets": 71192414, "short_term_debt": 514584, "long_term_debt": null, "total_debt": 514584, "total_liabilities": 257871, "total_equity": 70934543, "shares_outstanding": 21069382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 207097, "capital_expenditure": 0, "free_cash_flow": 207097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14571, "ticker_id": 4753, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-56901", "netIncome": "-74626", "grossProfit": "3165255", "depreciation": "None", "totalRevenue": "17892017", "costOfRevenue": "14726762", "interestIncome": "120", "incomeBeforeTax": "-68983", "interestExpense": "12082", "operatingIncome": "-638484", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5643", "reportedCurrency": "USD", "netInterestIncome": "-11962", "nonInterestIncome": "None", "operatingExpenses": "3803739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24809", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14726762", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "980126", "netIncomeFromContinuingOperations": "-74626" }, "balance": { "goodwill": "None", "inventory": "2982809", "commonStock": "70380228", "currentDebt": "None", "investments": "None", "totalAssets": "71192414", "longTermDebt": "None", "shortTermDebt": "514584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42578", "totalLiabilities": "257871", "otherCurrentAssets": "-5961514", "totalCurrentAssets": "741806", "currentLongTermDebt": "514584", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3061476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70450608", "currentAccountsPayable": "6407297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514584", "totalShareholderEquity": "70934543", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158777", "totalCurrentLiabilities": "7102341", "otherNonCurrentLiabilities": "14314", "totalNonCurrentLiabilities": "14314", "cashAndShortTermInvestments": "659035", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "659035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-914522", "operatingCashflow": "207097", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-105217", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17892017, "cost_of_revenue": 14726762, "gross_profit": 3165255, "research_and_development": 24809, "selling_general_admin": 980126, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -638484, "depreciation_amortisation": null, "ebitda": -56901, "interest_expense": 12082, "interest_income": null, "other_non_operating": null, "pretax_income": -68983, "tax_provision": 5643, "effective_tax_rate": null, "net_income": -74626, "net_income_continuing_ops": -74626, "net_income_to_common": -74626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659035, "short_term_investments": null, "net_receivables": 3061476, "inventory": 2982809, "other_current_assets": null, "total_current_assets": 741806, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70450608, "total_assets": 71192414, "short_term_debt": 514584, "accounts_payable": 6407297, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7102341, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14314, "total_liabilities": 257871, "total_debt": 514584, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42578, "total_equity": 70934543, "shares_outstanding": 21069382, "operating_cash_flow": 207097, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": 207097, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-56901", "netIncome": "-74626", "grossProfit": "3165255", "depreciation": "None", "totalRevenue": "17892017", "costOfRevenue": "14726762", "interestIncome": "120", "incomeBeforeTax": "-68983", "interestExpense": "12082", "operatingIncome": "-638484", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5643", "reportedCurrency": "USD", "netInterestIncome": "-11962", "nonInterestIncome": "None", "operatingExpenses": "3803739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24809", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14726762", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "980126", "netIncomeFromContinuingOperations": "-74626" }, "balance": { "goodwill": "None", "inventory": "2982809", "commonStock": "70380228", "currentDebt": "None", "investments": "None", "totalAssets": "71192414", "longTermDebt": "None", "shortTermDebt": "514584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42578", "totalLiabilities": "257871", "otherCurrentAssets": "-5961514", "totalCurrentAssets": "741806", "currentLongTermDebt": "514584", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3061476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70450608", "currentAccountsPayable": "6407297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514584", "totalShareholderEquity": "70934543", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158777", "totalCurrentLiabilities": "7102341", "otherNonCurrentLiabilities": "14314", "totalNonCurrentLiabilities": "14314", "cashAndShortTermInvestments": "659035", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "659035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-914522", "operatingCashflow": "207097", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-105217", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": 1184616, "cost_of_revenue": 163960, "gross_profit": 1020656, "ebit": 128539, "ebitda": 147700, "pretax_income": 147700, "tax_provision": 2099, "net_income": 145601, "net_income_to_common": 145601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6632619, "total_current_assets": 11203651, "total_assets": 11299702, "short_term_debt": 58120, "long_term_debt": null, "total_debt": 58120, "total_liabilities": 817322, "total_equity": 10482380, "shares_outstanding": 24810555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -391580, "capital_expenditure": 391580, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14554, "ticker_id": 4753, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "147700", "netIncome": "145601", "grossProfit": "1020656", "depreciation": "None", "totalRevenue": "1184616", "costOfRevenue": "163960", "interestIncome": "28651", "incomeBeforeTax": "147700", "interestExpense": "0", "operatingIncome": "128539", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2099", "reportedCurrency": "USD", "netInterestIncome": "28651", "nonInterestIncome": "None", "operatingExpenses": "892117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "854786", "netIncomeFromContinuingOperations": "145601" }, "balance": { "goodwill": "None", "inventory": "939742", "commonStock": "2260", "currentDebt": "None", "investments": "None", "totalAssets": "11299702", "longTermDebt": "None", "shortTermDebt": "58120", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27192508", "totalLiabilities": "817322", "otherCurrentAssets": "322802", "totalCurrentAssets": "11203651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3308488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96050", "currentAccountsPayable": "1799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96051", "totalShareholderEquity": "10482380", "capitalLeaseObligations": "96051", "otherCurrentLiabilities": "712633", "totalCurrentLiabilities": "772552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44769", "cashAndShortTermInvestments": "6632619", "commonStockSharesOutstanding": "24810555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6632619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "155096", "operatingCashflow": "-391580", "capitalExpenditures": "391580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20085", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1184616, "cost_of_revenue": 163960, "gross_profit": 1020656, "research_and_development": 22999, "selling_general_admin": 854786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128539, "depreciation_amortisation": null, "ebitda": 147700, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 147700, "tax_provision": 2099, "effective_tax_rate": null, "net_income": 145601, "net_income_continuing_ops": 145601, "net_income_to_common": 145601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6632619, "short_term_investments": null, "net_receivables": 3308488, "inventory": 939742, "other_current_assets": null, "total_current_assets": 11203651, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96050, "total_assets": 11299702, "short_term_debt": 58120, "accounts_payable": 1799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 772552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44769, "total_liabilities": 817322, "total_debt": 58120, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27192508, "total_equity": 10482380, "shares_outstanding": 24810555, "operating_cash_flow": -391580, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391580, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20085, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "147700", "netIncome": "145601", "grossProfit": "1020656", "depreciation": "None", "totalRevenue": "1184616", "costOfRevenue": "163960", "interestIncome": "28651", "incomeBeforeTax": "147700", "interestExpense": "0", "operatingIncome": "128539", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2099", "reportedCurrency": "USD", "netInterestIncome": "28651", "nonInterestIncome": "None", "operatingExpenses": "892117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "854786", "netIncomeFromContinuingOperations": "145601" }, "balance": { "goodwill": "None", "inventory": "939742", "commonStock": "2260", "currentDebt": "None", "investments": "None", "totalAssets": "11299702", "longTermDebt": "None", "shortTermDebt": "58120", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27192508", "totalLiabilities": "817322", "otherCurrentAssets": "322802", "totalCurrentAssets": "11203651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3308488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96050", "currentAccountsPayable": "1799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96051", "totalShareholderEquity": "10482380", "capitalLeaseObligations": "96051", "otherCurrentLiabilities": "712633", "totalCurrentLiabilities": "772552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44769", "cashAndShortTermInvestments": "6632619", "commonStockSharesOutstanding": "24810555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6632619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "155096", "operatingCashflow": "-391580", "capitalExpenditures": "391580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20085", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": 4188322, "cost_of_revenue": 1823504, "gross_profit": 2364818, "ebit": 3227380, "ebitda": 2179168, "pretax_income": -22111855, "tax_provision": 328, "net_income": -22112183, "net_income_to_common": -22112183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7004601, "total_current_assets": 11056823, "total_assets": 11172586, "short_term_debt": 57349, "long_term_debt": null, "total_debt": 57349, "total_liabilities": 746384, "total_equity": 10426202, "shares_outstanding": 18289571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14555, "ticker_id": 4753, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2179168", "netIncome": "-22112183", "grossProfit": "2364818", "depreciation": "None", "totalRevenue": "4188322", "costOfRevenue": "1823504", "interestIncome": "None", "incomeBeforeTax": "-22111855", "interestExpense": "8114", "operatingIncome": "3227380", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "328", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-862562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43513", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823504", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "817412", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1094529", "commonStock": "2260", "currentDebt": "None", "investments": "None", "totalAssets": "11172586", "longTermDebt": "None", "shortTermDebt": "57349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27229088", "totalLiabilities": "746384", "otherCurrentAssets": "415467", "totalCurrentAssets": "11056823", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2542226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115763", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110102", "totalShareholderEquity": "10426202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "629472", "totalCurrentLiabilities": "686821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59563", "cashAndShortTermInvestments": "7004601", "commonStockSharesOutstanding": "18289571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7004601", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 4188322, "cost_of_revenue": 1823504, "gross_profit": 2364818, "research_and_development": 43513, "selling_general_admin": 817412, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3227380, "depreciation_amortisation": null, "ebitda": 2179168, "interest_expense": 8114, "interest_income": null, "other_non_operating": null, "pretax_income": -22111855, "tax_provision": 328, "effective_tax_rate": null, "net_income": -22112183, "net_income_continuing_ops": null, "net_income_to_common": -22112183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7004601, "short_term_investments": null, "net_receivables": 2542226, "inventory": 1094529, "other_current_assets": null, "total_current_assets": 11056823, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115763, "total_assets": 11172586, "short_term_debt": 57349, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 686821, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59563, "total_liabilities": 746384, "total_debt": 57349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27229088, "total_equity": 10426202, "shares_outstanding": 18289571, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2179168", "netIncome": "-22112183", "grossProfit": "2364818", "depreciation": "None", "totalRevenue": "4188322", "costOfRevenue": "1823504", "interestIncome": "None", "incomeBeforeTax": "-22111855", "interestExpense": "8114", "operatingIncome": "3227380", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "328", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-862562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43513", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823504", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "817412", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1094529", "commonStock": "2260", "currentDebt": "None", "investments": "None", "totalAssets": "11172586", "longTermDebt": "None", "shortTermDebt": "57349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27229088", "totalLiabilities": "746384", "otherCurrentAssets": "415467", "totalCurrentAssets": "11056823", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2542226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115763", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110102", "totalShareholderEquity": "10426202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "629472", "totalCurrentLiabilities": "686821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59563", "cashAndShortTermInvestments": "7004601", "commonStockSharesOutstanding": "18289571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7004601", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2816519, "ebitda": -2816519, "pretax_income": -2651350, "tax_provision": null, "net_income": -2651350, "net_income_to_common": -2651350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3713, "total_current_assets": 25888, "total_assets": 18955577, "short_term_debt": 1830737, "long_term_debt": null, "total_debt": 1830737, "total_liabilities": 5264797, "total_equity": 13690780, "shares_outstanding": 3854856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14557, "ticker_id": 4753, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2816519", "netIncome": "-2651350", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2651350", "interestExpense": "None", "operatingIncome": "-2816519", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2816519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18929917", "currentDebt": "None", "investments": "None", "totalAssets": "18955577", "longTermDebt": "None", "shortTermDebt": "1830737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5239137", "totalLiabilities": "5264797", "otherCurrentAssets": "22175", "totalCurrentAssets": "25888", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18929689", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1830737", "totalShareholderEquity": "13690780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3434060", "totalCurrentLiabilities": "5264797", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3713", "commonStockSharesOutstanding": "3854856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3713", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2816519, "depreciation_amortisation": null, "ebitda": -2816519, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2651350, "tax_provision": null, "effective_tax_rate": null, "net_income": -2651350, "net_income_continuing_ops": null, "net_income_to_common": -2651350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3713, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25888, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18929689, "total_assets": 18955577, "short_term_debt": 1830737, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5264797, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5264797, "total_debt": 1830737, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5239137, "total_equity": 13690780, "shares_outstanding": 3854856, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2816519", "netIncome": "-2651350", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2651350", "interestExpense": "None", "operatingIncome": "-2816519", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2816519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18929917", "currentDebt": "None", "investments": "None", "totalAssets": "18955577", "longTermDebt": "None", "shortTermDebt": "1830737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5239137", "totalLiabilities": "5264797", "otherCurrentAssets": "22175", "totalCurrentAssets": "25888", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18929689", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1830737", "totalShareholderEquity": "13690780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3434060", "totalCurrentLiabilities": "5264797", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3713", "commonStockSharesOutstanding": "3854856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3713", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -168274, "ebitda": -168274, "pretax_income": 23368, "tax_provision": null, "net_income": 23368, "net_income_to_common": 23368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4216, "total_current_assets": 48566, "total_assets": 18813087, "short_term_debt": 1782069, "long_term_debt": null, "total_debt": 1782069, "total_liabilities": 2470957, "total_equity": 16342130, "shares_outstanding": 3854856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14558, "ticker_id": 4753, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-168274", "netIncome": "23368", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "23368", "interestExpense": "None", "operatingIncome": "-168274", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "168274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18764749", "currentDebt": "None", "investments": "None", "totalAssets": "18813087", "longTermDebt": "None", "shortTermDebt": "1782069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2422619", "totalLiabilities": "2470957", "otherCurrentAssets": "44350", "totalCurrentAssets": "48566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18764521", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1782069", "totalShareholderEquity": "16342130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "688888", "totalCurrentLiabilities": "2470957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4216", "commonStockSharesOutstanding": "3854856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4216", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168274, "depreciation_amortisation": null, "ebitda": -168274, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23368, "tax_provision": null, "effective_tax_rate": null, "net_income": 23368, "net_income_continuing_ops": null, "net_income_to_common": 23368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4216, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48566, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18764521, "total_assets": 18813087, "short_term_debt": 1782069, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2470957, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2470957, "total_debt": 1782069, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2422619, "total_equity": 16342130, "shares_outstanding": 3854856, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-168274", "netIncome": "23368", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "23368", "interestExpense": "None", "operatingIncome": "-168274", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "168274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18764749", "currentDebt": "None", "investments": "None", "totalAssets": "18813087", "longTermDebt": "None", "shortTermDebt": "1782069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2422619", "totalLiabilities": "2470957", "otherCurrentAssets": "44350", "totalCurrentAssets": "48566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18764521", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1782069", "totalShareholderEquity": "16342130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "688888", "totalCurrentLiabilities": "2470957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4216", "commonStockSharesOutstanding": "3854856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4216", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": 1792525, "cost_of_revenue": 1304195, "gross_profit": 488330, "ebit": -747753, "ebitda": -56352, "pretax_income": -72854, "tax_provision": 4323, "net_income": -77177, "net_income_to_common": -77177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261534, "total_current_assets": 6762173, "total_assets": 6814017, "short_term_debt": 838190, "long_term_debt": null, "total_debt": 838190, "total_liabilities": 9222919, "total_equity": -2408902, "shares_outstanding": 21069382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 203985, "capital_expenditure": 0, "free_cash_flow": 203985, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14559, "ticker_id": 4753, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-56352", "netIncome": "-77177", "grossProfit": "488330", "depreciation": "None", "totalRevenue": "1792525", "costOfRevenue": "1304195", "interestIncome": "318", "incomeBeforeTax": "-72854", "interestExpense": "16502", "operatingIncome": "-747753", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4323", "reportedCurrency": "USD", "netInterestIncome": "-16184", "nonInterestIncome": "None", "operatingExpenses": "1236083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "817412", "netIncomeFromContinuingOperations": "-77177" }, "balance": { "goodwill": "None", "inventory": "2492337", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "6814017", "longTermDebt": "None", "shortTermDebt": "838190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2547765", "totalLiabilities": "9222919", "otherCurrentAssets": "478671", "totalCurrentAssets": "6762173", "currentLongTermDebt": "838190", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3529631", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51844", "currentAccountsPayable": "7786920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838190", "totalShareholderEquity": "-2408902", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574092", "totalCurrentLiabilities": "9205822", "otherNonCurrentLiabilities": "17097", "totalNonCurrentLiabilities": "17097", "cashAndShortTermInvestments": "261534", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1038114", "operatingCashflow": "203985", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220000", "cashflowFromInvestment": "-305624", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1792525, "cost_of_revenue": 1304195, "gross_profit": 488330, "research_and_development": 14559, "selling_general_admin": 817412, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -747753, "depreciation_amortisation": null, "ebitda": -56352, "interest_expense": 16502, "interest_income": null, "other_non_operating": null, "pretax_income": -72854, "tax_provision": 4323, "effective_tax_rate": null, "net_income": -77177, "net_income_continuing_ops": -77177, "net_income_to_common": -77177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261534, "short_term_investments": null, "net_receivables": 3529631, "inventory": 2492337, "other_current_assets": null, "total_current_assets": 6762173, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51844, "total_assets": 6814017, "short_term_debt": 838190, "accounts_payable": 7786920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9205822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17097, "total_liabilities": 9222919, "total_debt": 838190, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2547765, "total_equity": -2408902, "shares_outstanding": 21069382, "operating_cash_flow": 203985, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305624, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220000, "free_cash_flow": 203985, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-56352", "netIncome": "-77177", "grossProfit": "488330", "depreciation": "None", "totalRevenue": "1792525", "costOfRevenue": "1304195", "interestIncome": "318", "incomeBeforeTax": "-72854", "interestExpense": "16502", "operatingIncome": "-747753", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4323", "reportedCurrency": "USD", "netInterestIncome": "-16184", "nonInterestIncome": "None", "operatingExpenses": "1236083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "817412", "netIncomeFromContinuingOperations": "-77177" }, "balance": { "goodwill": "None", "inventory": "2492337", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "6814017", "longTermDebt": "None", "shortTermDebt": "838190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2547765", "totalLiabilities": "9222919", "otherCurrentAssets": "478671", "totalCurrentAssets": "6762173", "currentLongTermDebt": "838190", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3529631", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51844", "currentAccountsPayable": "7786920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838190", "totalShareholderEquity": "-2408902", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574092", "totalCurrentLiabilities": "9205822", "otherNonCurrentLiabilities": "17097", "totalNonCurrentLiabilities": "17097", "cashAndShortTermInvestments": "261534", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1038114", "operatingCashflow": "203985", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220000", "cashflowFromInvestment": "-305624", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": 2190485, "cost_of_revenue": 2043911, "gross_profit": 146574, "ebit": 480637, "ebitda": 1235019, "pretax_income": 1227076, "tax_provision": 330, "net_income": 1226746, "net_income_to_common": 1226746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358887, "total_current_assets": 7222686, "total_assets": 7349651, "short_term_debt": 828251, "long_term_debt": null, "total_debt": 828251, "total_liabilities": 9681266, "total_equity": -2331615, "shares_outstanding": 21069382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1279272, "capital_expenditure": 4, "free_cash_flow": -1279268, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14560, "ticker_id": 4753, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1235019", "netIncome": "1226746", "grossProfit": "146574", "depreciation": "None", "totalRevenue": "2190485", "costOfRevenue": "2043911", "interestIncome": "474", "incomeBeforeTax": "1227076", "interestExpense": "7943", "operatingIncome": "480637", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "330", "reportedCurrency": "USD", "netInterestIncome": "-7469", "nonInterestIncome": "None", "operatingExpenses": "-334063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59115", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2043911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "650582", "netIncomeFromContinuingOperations": "1226746" }, "balance": { "goodwill": "None", "inventory": "3555876", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "7349651", "longTermDebt": "None", "shortTermDebt": "828251", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2470588", "totalLiabilities": "9681266", "otherCurrentAssets": "339300", "totalCurrentAssets": "7222686", "currentLongTermDebt": "828251", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2968623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126965", "currentAccountsPayable": "8543243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "828251", "totalShareholderEquity": "-2331615", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288825", "totalCurrentLiabilities": "9666992", "otherNonCurrentLiabilities": "14274", "totalNonCurrentLiabilities": "14274", "cashAndShortTermInvestments": "358887", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1226746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "519077", "operatingCashflow": "-1279272", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "738643", "cashflowFromInvestment": "299381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35956676", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2190485, "cost_of_revenue": 2043911, "gross_profit": 146574, "research_and_development": 59115, "selling_general_admin": 650582, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480637, "depreciation_amortisation": null, "ebitda": 1235019, "interest_expense": 7943, "interest_income": null, "other_non_operating": null, "pretax_income": 1227076, "tax_provision": 330, "effective_tax_rate": null, "net_income": 1226746, "net_income_continuing_ops": 1226746, "net_income_to_common": 1226746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358887, "short_term_investments": null, "net_receivables": 2968623, "inventory": 3555876, "other_current_assets": null, "total_current_assets": 7222686, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126965, "total_assets": 7349651, "short_term_debt": 828251, "accounts_payable": 8543243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9666992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14274, "total_liabilities": 9681266, "total_debt": 828251, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2470588, "total_equity": -2331615, "shares_outstanding": 21069382, "operating_cash_flow": -1279272, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 299381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 738643, "free_cash_flow": -1279268, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1235019", "netIncome": "1226746", "grossProfit": "146574", "depreciation": "None", "totalRevenue": "2190485", "costOfRevenue": "2043911", "interestIncome": "474", "incomeBeforeTax": "1227076", "interestExpense": "7943", "operatingIncome": "480637", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "330", "reportedCurrency": "USD", "netInterestIncome": "-7469", "nonInterestIncome": "None", "operatingExpenses": "-334063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59115", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2043911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "650582", "netIncomeFromContinuingOperations": "1226746" }, "balance": { "goodwill": "None", "inventory": "3555876", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "7349651", "longTermDebt": "None", "shortTermDebt": "828251", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2470588", "totalLiabilities": "9681266", "otherCurrentAssets": "339300", "totalCurrentAssets": "7222686", "currentLongTermDebt": "828251", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2968623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126965", "currentAccountsPayable": "8543243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "828251", "totalShareholderEquity": "-2331615", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288825", "totalCurrentLiabilities": "9666992", "otherNonCurrentLiabilities": "14274", "totalNonCurrentLiabilities": "14274", "cashAndShortTermInvestments": "358887", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1226746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "519077", "operatingCashflow": "-1279272", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "738643", "cashflowFromInvestment": "299381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35956676", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": 3159027, "cost_of_revenue": 3182864, "gross_profit": -23837, "ebit": -1130896, "ebitda": -702465, "pretax_income": -702465, "tax_provision": 3433, "net_income": -705898, "net_income_to_common": -705898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599779, "total_current_assets": 7685769, "total_assets": 7812849, "short_term_debt": 6349, "long_term_debt": null, "total_debt": 6349, "total_liabilities": 11371567, "total_equity": -3558718, "shares_outstanding": 21069382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 469948, "capital_expenditure": 0, "free_cash_flow": 469948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14562, "ticker_id": 4753, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-702465", "netIncome": "-705898", "grossProfit": "-23837", "depreciation": "None", "totalRevenue": "3159027", "costOfRevenue": "3182864", "interestIncome": "200", "incomeBeforeTax": "-702465", "interestExpense": "0", "operatingIncome": "-1130896", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3433", "reportedCurrency": "USD", "netInterestIncome": "200", "nonInterestIncome": "None", "operatingExpenses": "1107059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3182864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "663277", "netIncomeFromContinuingOperations": "-705898" }, "balance": { "goodwill": "None", "inventory": "4454831", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "7812849", "longTermDebt": "None", "shortTermDebt": "6349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3697335", "totalLiabilities": "11371567", "otherCurrentAssets": "318136", "totalCurrentAssets": "7685769", "currentLongTermDebt": "6349", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2313023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127080", "currentAccountsPayable": "10969271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6349", "totalShareholderEquity": "-3558718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355996", "totalCurrentLiabilities": "11338235", "otherNonCurrentLiabilities": "33332", "totalNonCurrentLiabilities": "33332", "cashAndShortTermInvestments": "599779", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "599779", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-705897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2406727", "operatingCashflow": "469948", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "-41900", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3159027, "cost_of_revenue": 3182864, "gross_profit": -23837, "research_and_development": 33158, "selling_general_admin": 663277, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1130896, "depreciation_amortisation": null, "ebitda": -702465, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -702465, "tax_provision": 3433, "effective_tax_rate": null, "net_income": -705898, "net_income_continuing_ops": -705898, "net_income_to_common": -705898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599779, "short_term_investments": null, "net_receivables": 2313023, "inventory": 4454831, "other_current_assets": null, "total_current_assets": 7685769, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127080, "total_assets": 7812849, "short_term_debt": 6349, "accounts_payable": 10969271, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11338235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33332, "total_liabilities": 11371567, "total_debt": 6349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3697335, "total_equity": -3558718, "shares_outstanding": 21069382, "operating_cash_flow": 469948, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000, "free_cash_flow": 469948, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-702465", "netIncome": "-705898", "grossProfit": "-23837", "depreciation": "None", "totalRevenue": "3159027", "costOfRevenue": "3182864", "interestIncome": "200", "incomeBeforeTax": "-702465", "interestExpense": "0", "operatingIncome": "-1130896", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3433", "reportedCurrency": "USD", "netInterestIncome": "200", "nonInterestIncome": "None", "operatingExpenses": "1107059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3182864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "663277", "netIncomeFromContinuingOperations": "-705898" }, "balance": { "goodwill": "None", "inventory": "4454831", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "7812849", "longTermDebt": "None", "shortTermDebt": "6349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3697335", "totalLiabilities": "11371567", "otherCurrentAssets": "318136", "totalCurrentAssets": "7685769", "currentLongTermDebt": "6349", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2313023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127080", "currentAccountsPayable": "10969271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6349", "totalShareholderEquity": "-3558718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355996", "totalCurrentLiabilities": "11338235", "otherNonCurrentLiabilities": "33332", "totalNonCurrentLiabilities": "33332", "cashAndShortTermInvestments": "599779", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "599779", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-705897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2406727", "operatingCashflow": "469948", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "-41900", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": 2301112, "cost_of_revenue": 1913287, "gross_profit": 387825, "ebit": -1105450, "ebitda": -740405, "pretax_income": -745034, "tax_provision": -3679, "net_income": -741355, "net_income_to_common": -741355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246933, "total_current_assets": 9305267, "total_assets": 9432821, "short_term_debt": 5462, "long_term_debt": null, "total_debt": 5462, "total_liabilities": 12285439, "total_equity": -2852618, "shares_outstanding": 21069382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 670742, "capital_expenditure": 0, "free_cash_flow": 670742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14563, "ticker_id": 4753, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-740405", "netIncome": "-741355", "grossProfit": "387825", "depreciation": "None", "totalRevenue": "2301112", "costOfRevenue": "1913287", "interestIncome": "1", "incomeBeforeTax": "-745034", "interestExpense": "4629", "operatingIncome": "-1105450", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3679", "reportedCurrency": "USD", "netInterestIncome": "-4628", "nonInterestIncome": "None", "operatingExpenses": "1493275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1913287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "526786", "netIncomeFromContinuingOperations": "-741355" }, "balance": { "goodwill": "None", "inventory": "6883564", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "9432821", "longTermDebt": "None", "shortTermDebt": "5462", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2991437", "totalLiabilities": "12285439", "otherCurrentAssets": "246705", "totalCurrentAssets": "9305267", "currentLongTermDebt": "5462", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1928065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127554", "currentAccountsPayable": "11974346", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5462", "totalShareholderEquity": "-2852618", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269908", "totalCurrentLiabilities": "12256398", "otherNonCurrentLiabilities": "29041", "totalNonCurrentLiabilities": "29041", "cashAndShortTermInvestments": "246933", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741355", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "355072", "operatingCashflow": "670742", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447975", "cashflowFromInvestment": "-289394", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2301112, "cost_of_revenue": 1913287, "gross_profit": 387825, "research_and_development": 84182, "selling_general_admin": 526786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1105450, "depreciation_amortisation": null, "ebitda": -740405, "interest_expense": 4629, "interest_income": null, "other_non_operating": null, "pretax_income": -745034, "tax_provision": -3679, "effective_tax_rate": null, "net_income": -741355, "net_income_continuing_ops": -741355, "net_income_to_common": -741355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246933, "short_term_investments": null, "net_receivables": 1928065, "inventory": 6883564, "other_current_assets": null, "total_current_assets": 9305267, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127554, "total_assets": 9432821, "short_term_debt": 5462, "accounts_payable": 11974346, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12256398, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29041, "total_liabilities": 12285439, "total_debt": 5462, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2991437, "total_equity": -2852618, "shares_outstanding": 21069382, "operating_cash_flow": 670742, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -447975, "free_cash_flow": 670742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-740405", "netIncome": "-741355", "grossProfit": "387825", "depreciation": "None", "totalRevenue": "2301112", "costOfRevenue": "1913287", "interestIncome": "1", "incomeBeforeTax": "-745034", "interestExpense": "4629", "operatingIncome": "-1105450", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3679", "reportedCurrency": "USD", "netInterestIncome": "-4628", "nonInterestIncome": "None", "operatingExpenses": "1493275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1913287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "526786", "netIncomeFromContinuingOperations": "-741355" }, "balance": { "goodwill": "None", "inventory": "6883564", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "9432821", "longTermDebt": "None", "shortTermDebt": "5462", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2991437", "totalLiabilities": "12285439", "otherCurrentAssets": "246705", "totalCurrentAssets": "9305267", "currentLongTermDebt": "5462", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1928065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127554", "currentAccountsPayable": "11974346", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5462", "totalShareholderEquity": "-2852618", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269908", "totalCurrentLiabilities": "12256398", "otherNonCurrentLiabilities": "29041", "totalNonCurrentLiabilities": "29041", "cashAndShortTermInvestments": "246933", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741355", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "355072", "operatingCashflow": "670742", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447975", "cashflowFromInvestment": "-289394", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": 2550333, "cost_of_revenue": 2404915, "gross_profit": 145418, "ebit": -798266, "ebitda": -534344, "pretax_income": -548714, "tax_provision": 7740, "net_income": -556454, "net_income_to_common": -556454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13791, "total_current_assets": 92379, "total_assets": 51614147, "short_term_debt": 285902, "long_term_debt": null, "total_debt": 285902, "total_liabilities": 709124, "total_equity": 50905023, "shares_outstanding": 21069382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707037, "capital_expenditure": 0, "free_cash_flow": 707037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14564, "ticker_id": 4753, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-534344", "netIncome": "-556454", "grossProfit": "145418", "depreciation": "None", "totalRevenue": "2550333", "costOfRevenue": "2404915", "interestIncome": "None", "incomeBeforeTax": "-548714", "interestExpense": "14370", "operatingIncome": "-798266", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7740", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "943684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78959", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "349990", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51521996", "currentDebt": "None", "investments": "None", "totalAssets": "51614147", "longTermDebt": "None", "shortTermDebt": "285902", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-616973", "totalLiabilities": "709124", "otherCurrentAssets": "78588", "totalCurrentAssets": "92379", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51521768", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285902", "totalShareholderEquity": "50905023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423222", "totalCurrentLiabilities": "709124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13791", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-556454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-3104329", "operatingCashflow": "707037", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364487", "cashflowFromInvestment": "-156909", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2550333, "cost_of_revenue": 2404915, "gross_profit": 145418, "research_and_development": 78959, "selling_general_admin": 349990, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -798266, "depreciation_amortisation": null, "ebitda": -534344, "interest_expense": 14370, "interest_income": null, "other_non_operating": null, "pretax_income": -548714, "tax_provision": 7740, "effective_tax_rate": null, "net_income": -556454, "net_income_continuing_ops": null, "net_income_to_common": -556454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13791, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92379, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51521768, "total_assets": 51614147, "short_term_debt": 285902, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709124, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 709124, "total_debt": 285902, "preferred_stock": null, "minority_interest": null, "retained_earnings": -616973, "total_equity": 50905023, "shares_outstanding": 21069382, "operating_cash_flow": 707037, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -364487, "free_cash_flow": 707037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-534344", "netIncome": "-556454", "grossProfit": "145418", "depreciation": "None", "totalRevenue": "2550333", "costOfRevenue": "2404915", "interestIncome": "None", "incomeBeforeTax": "-548714", "interestExpense": "14370", "operatingIncome": "-798266", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7740", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "943684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78959", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "349990", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51521996", "currentDebt": "None", "investments": "None", "totalAssets": "51614147", "longTermDebt": "None", "shortTermDebt": "285902", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-616973", "totalLiabilities": "709124", "otherCurrentAssets": "78588", "totalCurrentAssets": "92379", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51521768", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285902", "totalShareholderEquity": "50905023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423222", "totalCurrentLiabilities": "709124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13791", "commonStockSharesOutstanding": "21069382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-556454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-3104329", "operatingCashflow": "707037", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364487", "cashflowFromInvestment": "-156909", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -189124, "ebitda": 798732, "pretax_income": 798732, "tax_provision": null, "net_income": 798732, "net_income_to_common": 798732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28560, "total_current_assets": 8234887, "total_assets": 50943737, "short_term_debt": 165000, "long_term_debt": null, "total_debt": 165000, "total_liabilities": 387955, "total_equity": 50555782, "shares_outstanding": 7006329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29283, "capital_expenditure": 3, "free_cash_flow": -29280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14565, "ticker_id": 4753, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "798732", "netIncome": "798732", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "798732", "interestExpense": "None", "operatingIncome": "-189124", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5058778", "commonStock": "50880832", "currentDebt": "None", "investments": "None", "totalAssets": "50943737", "longTermDebt": "None", "shortTermDebt": "165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-325050", "totalLiabilities": "387955", "otherCurrentAssets": "187897", "totalCurrentAssets": "8234887", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2959652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128209", "currentAccountsPayable": "8799301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165000", "totalShareholderEquity": "50555782", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "931716", "totalCurrentLiabilities": "9896017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22007", "cashAndShortTermInvestments": "28560", "commonStockSharesOutstanding": "7006329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-29283", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23117936", "cashflowFromInvestment": "23117936", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23282936", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -189124, "depreciation_amortisation": null, "ebitda": 798732, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 798732, "tax_provision": null, "effective_tax_rate": null, "net_income": 798732, "net_income_continuing_ops": null, "net_income_to_common": 798732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28560, "short_term_investments": null, "net_receivables": 2959652, "inventory": 5058778, "other_current_assets": null, "total_current_assets": 8234887, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128209, "total_assets": 50943737, "short_term_debt": 165000, "accounts_payable": 8799301, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9896017, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22007, "total_liabilities": 387955, "total_debt": 165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325050, "total_equity": 50555782, "shares_outstanding": 7006329, "operating_cash_flow": -29283, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23117936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23117936, "free_cash_flow": -29280, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "798732", "netIncome": "798732", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "798732", "interestExpense": "None", "operatingIncome": "-189124", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5058778", "commonStock": "50880832", "currentDebt": "None", "investments": "None", "totalAssets": "50943737", "longTermDebt": "None", "shortTermDebt": "165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-325050", "totalLiabilities": "387955", "otherCurrentAssets": "187897", "totalCurrentAssets": "8234887", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2959652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128209", "currentAccountsPayable": "8799301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165000", "totalShareholderEquity": "50555782", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "931716", "totalCurrentLiabilities": "9896017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22007", "cashAndShortTermInvestments": "28560", "commonStockSharesOutstanding": "7006329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-29283", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23117936", "cashflowFromInvestment": "23117936", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23282936", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -198821, "ebitda": 755988, "pretax_income": 755988, "tax_provision": null, "net_income": 755988, "net_income_to_common": 755988, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 9180500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14567, "ticker_id": 4753, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "755988", "netIncome": "755988", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "755988", "interestExpense": "None", "operatingIncome": "-198821", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9180500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198821, "depreciation_amortisation": null, "ebitda": 755988, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 755988, "tax_provision": null, "effective_tax_rate": null, "net_income": 755988, "net_income_continuing_ops": null, "net_income_to_common": 755988, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 9180500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "755988", "netIncome": "755988", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "755988", "interestExpense": "None", "operatingIncome": "-198821", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9180500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -130187, "ebitda": 704555, "pretax_income": 704556, "tax_provision": null, "net_income": 704556, "net_income_to_common": 704556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220799, "total_current_assets": 254989, "total_assets": 72343270, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 59273, "total_equity": 72283997, "shares_outstanding": 9180500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14568, "ticker_id": 4753, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:53.600766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "704555", "netIncome": "704556", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "704556", "interestExpense": "None", "operatingIncome": "-130187", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72056129", "currentDebt": "None", "investments": "None", "totalAssets": "72343270", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "227868", "totalLiabilities": "59273", "otherCurrentAssets": "34190", "totalCurrentAssets": "254989", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72088281", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72283997", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59273", "totalCurrentLiabilities": "59273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "220799", "commonStockSharesOutstanding": "9180500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220799", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130187, "depreciation_amortisation": null, "ebitda": 704555, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 704556, "tax_provision": null, "effective_tax_rate": null, "net_income": 704556, "net_income_continuing_ops": null, "net_income_to_common": 704556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220799, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 254989, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72088281, "total_assets": 72343270, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59273, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 59273, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227868, "total_equity": 72283997, "shares_outstanding": 9180500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "704555", "netIncome": "704556", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "704556", "interestExpense": "None", "operatingIncome": "-130187", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72056129", "currentDebt": "None", "investments": "None", "totalAssets": "72343270", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "227868", "totalLiabilities": "59273", "otherCurrentAssets": "34190", "totalCurrentAssets": "254989", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72088281", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72283997", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59273", "totalCurrentLiabilities": "59273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "220799", "commonStockSharesOutstanding": "9180500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220799", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }