{ "ticker": { "uuid": "7d0c6341-9873-45ae-b673-cd3ffbb8b3c5", "symbol": "BNED", "name": "Barnes & Noble Education Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/7d0c6341-9873-45ae-b673-cd3ffbb8b3c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d0c6341-9873-45ae-b673-cd3ffbb8b3c5/" }, "ticker_metadata": { "id": 522, "uuid": "7d0c6341-9873-45ae-b673-cd3ffbb8b3c5", "symbol": "BNED", "name": "Barnes & Noble Education Inc", "asset_type": "equity", "market_cap": 348620000, "stock_exchange_id": 3, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Barnes & Noble Education, Inc. operates bookstores for college and university campuses and K-12 institutions in the United States. The company is headquartered in Basking Ridge, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d0c6341-9873-45ae-b673-cd3ffbb8b3c5", "symbol": "BNED", "name": "Barnes & Noble Education Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/7d0c6341-9873-45ae-b673-cd3ffbb8b3c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d0c6341-9873-45ae-b673-cd3ffbb8b3c5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.67, "quality": 0.03, "momentum": 0.17, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 10.37, "market_cap": 359463222.31, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0338, "piotroski_f_score": 1, "momentum_12_1": -0.1077, "volatility_252d": 0.7269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.323679+00:00", "batch_id": "" }, "size": { "price_close": 10.37, "market_cap": 359463222.31, "market_cap_usd": 359463222.31, "enterprise_value": 561377222.31, "shares_outstanding": 34663763, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2396, "ptbv_ratio": 1.6188, "ps_ratio": 0.2083, "pcf_ratio": 16.0747, "pfcf_ratio": 9.5255, "ev_ebitda": null, "ev_ebit": 65.2006, "ev_sales": 0.3253, "ev_fcf": 14.876, "earnings_yield": null, "fcf_yield": 0.0672, "price_to_sales": 0.2083, "price_to_book": 1.2396, "price_to_cashflow": 16.0747, "ebitda_to_ev": null, "sales_yield": 3.0745 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1915, "operating_margin": 0.005, "net_margin": -0.0057, "ebitda_margin": -0.0036, "fcf_margin": 0.0219, "roe": -0.0338, "roa": -0.0087, "roic": 0.0131, "roc_greenblatt": null, "asset_turnover": 1.527, "cash_conversion": -3.8488, "accruals_ratio": -0.0285, "sbc_to_revenue": 0.0044, "piotroski_f_score": 1, "altman_z_score": 1.2039, "earnings_stability_5y": 4.017, "revenue_stability_5y": 0.087, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2924, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.898, "net_debt_to_ebitda": -32.651, "debt_to_assets": 0.1876, "interest_coverage": 0.7537, "current_ratio": 1.4242, "quick_ratio": 0.856, "net_debt": 201914000, "local_beta": 0.0036, "volatility_252d": 0.7269, "volatility_60d": 1.7551, "max_drawdown_12m": -0.4698, "risk_adjusted_momentum": -0.1482 }, "growth": { "revenue_growth_1y": 0.1009, "revenue_growth_3y_cagr": 0.0143, "revenue_growth_5y_cagr": 0.0274, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2949, "revenue_growth": 0.1009, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0143, "price_return_3m": 0.2404, "price_return_6m": 0.1718, "price_return_9m": 0.2143, "price_return_12m": -0.1204, "price_return_12m_ex1m": -0.1077, "momentum_6m": 0.1718, "momentum_12m": -0.1204, "momentum_12_1": -0.1077, "distance_from_52w_high": -0.1189, "distance_from_52w_low": 0.6619, "relative_strength": -0.2204 }, "raw_ttm": { "revenue_ttm": 1725958000, "gross_profit_ttm": 330461000, "ebit_ttm": 8610000, "ebitda_ttm": -6184000, "net_income_ttm": -9805000, "eps_diluted_ttm": -0.2829, "operating_cash_flow_ttm": 22362000, "capital_expenditure_ttm": 15375000, "fcf_ttm": 37737000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11424000, "cash_and_equivalents": 10139000, "total_current_assets": 825746000, "total_current_liabilities": 579808000, "net_ppe": null, "total_assets": 1130308000, "total_debt": 212053000, "total_equity": 289974000, "net_working_capital": 309452000, "book_value_per_share": 8.3653, "retained_earnings": -699183000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 222050000, "tangible_book_per_share": 6.4058 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 35, "rank_ps": 6, "rank_pcf": 68, "rank_ev_ebitda": 50, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 75, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 84, "rank_fcf_margin": 84, "rank_piotroski": 99, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 72 }, "composites": { "value_composite": 33, "quality_composite": 97, "momentum_composite": 83, "growth_composite": 29, "yield_composite": 89, "svqf_composite": 26, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.1418, "os_score": 0.28, "value_percentile": 0.67, "quality_percentile": 0.03, "momentum_percentile": 0.17, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3624, "ticker_id": 522, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.323679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.37, "market_cap": 359463222.31, "market_cap_usd": 359463222.31, "enterprise_value": 561377222.31, "shares_outstanding": 34663763, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.23963949, "ptbv_ratio": 1.6188391, "ps_ratio": 0.20826881, "pcf_ratio": 16.07473492, "pfcf_ratio": 9.52548486, "ev_ebitda": null, "ev_ebit": 65.20060654, "ev_sales": 0.32525544, "ev_fcf": 14.87604267, "earnings_yield": null, "fcf_yield": 0.06722218, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19146526, "operating_margin": 0.00498853, "net_margin": -0.0056809, "ebitda_margin": -0.00358294, "fcf_margin": 0.02186438, "roe": -0.03381338, "roa": -0.00867463, "roic": 0.01312799, "roc_greenblatt": null, "asset_turnover": 1.52698026, "cash_conversion": -3.84875064, "accruals_ratio": -0.02845861, "sbc_to_revenue": 0.00441726, "debt_to_equity": 2.89796327, "net_debt_to_ebitda": -32.65103493, "debt_to_assets": 0.18760639, "interest_coverage": 0.75367647, "current_ratio": 1.42417145, "quick_ratio": 0.85600923, "net_debt": 201914000, "revenue_growth_1y": 0.10087894, "revenue_growth_3y_cagr": 0.01425951, "revenue_growth_5y_cagr": 0.02741384, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2948731, "piotroski_f_score": 1, "altman_z_score": 1.2038686, "earnings_stability_5y": 4.017007, "revenue_stability_5y": 0.087025, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01425856, "price_return_3m": 0.24043062, "price_return_6m": 0.17175141, "price_return_9m": 0.21428571, "price_return_12m": -0.12044105, "price_return_12m_ex1m": -0.10771841, "distance_from_52w_high": -0.11894647, "distance_from_52w_low": 0.66185897, "relative_strength": -0.22040463, "local_beta": 0.0036, "volatility_252d": 0.726926, "volatility_60d": 1.755062, "max_drawdown_12m": -0.46983857, "revenue_ttm": 1725958000, "gross_profit_ttm": 330461000, "ebit_ttm": 8610000, "ebitda_ttm": -6184000, "net_income_ttm": -9805000, "eps_diluted_ttm": -0.28286023, "operating_cash_flow_ttm": 22362000, "capital_expenditure_ttm": 15375000, "fcf_ttm": 37737000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11424000, "cash_and_equivalents": 10139000, "total_current_assets": 825746000, "total_current_liabilities": 579808000, "net_ppe": null, "total_assets": 1130308000, "total_debt": 212053000, "total_equity": 289974000, "net_working_capital": 309452000, "book_value_per_share": 8.36533529, "retained_earnings": -699183000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 222050000, "tangible_book_per_share": 6.40582501, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 35, "rank_ps": 6, "rank_pcf": 68, "rank_ev_ebitda": 50, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 75, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 84, "rank_fcf_margin": 84, "rank_piotroski": 99, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 72, "value_composite": 33, "quality_composite": 97, "momentum_composite": 83, "growth_composite": 29, "yield_composite": 89, "svqf_composite": 26, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.37, "os": 0.28, "value": 0.67, "quality": 0.03, "momentum": 0.17, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0338, "momentum_12_1": -0.1077, "complete_fields": { "id": 3624, "ticker_id": 522, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.323679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.37, "market_cap": 359463222.31, "market_cap_usd": 359463222.31, "enterprise_value": 561377222.31, "shares_outstanding": 34663763, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.23963949, "ptbv_ratio": 1.6188391, "ps_ratio": 0.20826881, "pcf_ratio": 16.07473492, "pfcf_ratio": 9.52548486, "ev_ebitda": null, "ev_ebit": 65.20060654, "ev_sales": 0.32525544, "ev_fcf": 14.87604267, "earnings_yield": null, "fcf_yield": 0.06722218, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19146526, "operating_margin": 0.00498853, "net_margin": -0.0056809, "ebitda_margin": -0.00358294, "fcf_margin": 0.02186438, "roe": -0.03381338, "roa": -0.00867463, "roic": 0.01312799, "roc_greenblatt": null, "asset_turnover": 1.52698026, "cash_conversion": -3.84875064, "accruals_ratio": -0.02845861, "sbc_to_revenue": 0.00441726, "debt_to_equity": 2.89796327, "net_debt_to_ebitda": -32.65103493, "debt_to_assets": 0.18760639, "interest_coverage": 0.75367647, "current_ratio": 1.42417145, "quick_ratio": 0.85600923, "net_debt": 201914000, "revenue_growth_1y": 0.10087894, "revenue_growth_3y_cagr": 0.01425951, "revenue_growth_5y_cagr": 0.02741384, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2948731, "piotroski_f_score": 1, "altman_z_score": 1.2038686, "earnings_stability_5y": 4.017007, "revenue_stability_5y": 0.087025, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01425856, "price_return_3m": 0.24043062, "price_return_6m": 0.17175141, "price_return_9m": 0.21428571, "price_return_12m": -0.12044105, "price_return_12m_ex1m": -0.10771841, "distance_from_52w_high": -0.11894647, "distance_from_52w_low": 0.66185897, "relative_strength": -0.22040463, "local_beta": 0.0036, "volatility_252d": 0.726926, "volatility_60d": 1.755062, "max_drawdown_12m": -0.46983857, "revenue_ttm": 1725958000, "gross_profit_ttm": 330461000, "ebit_ttm": 8610000, "ebitda_ttm": -6184000, "net_income_ttm": -9805000, "eps_diluted_ttm": -0.28286023, "operating_cash_flow_ttm": 22362000, "capital_expenditure_ttm": 15375000, "fcf_ttm": 37737000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11424000, "cash_and_equivalents": 10139000, "total_current_assets": 825746000, "total_current_liabilities": 579808000, "net_ppe": null, "total_assets": 1130308000, "total_debt": 212053000, "total_equity": 289974000, "net_working_capital": 309452000, "book_value_per_share": 8.36533529, "retained_earnings": -699183000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 222050000, "tangible_book_per_share": 6.40582501, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 35, "rank_ps": 6, "rank_pcf": 68, "rank_ev_ebitda": 50, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 75, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 84, "rank_fcf_margin": 84, "rank_piotroski": 99, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 72, "value_composite": 33, "quality_composite": 97, "momentum_composite": 83, "growth_composite": 29, "yield_composite": 89, "svqf_composite": 26, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 1610170000, "cost_of_revenue": 1272366000, "gross_profit": 337804000, "ebit": -44123000, "ebitda": -6184000, "pretax_income": -61569000, "tax_provision": 4256000, "net_income": -65825000, "net_income_to_common": -65825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9058000, "total_current_assets": 465385000, "total_assets": 790285000, "short_term_debt": 64524000, "long_term_debt": null, "total_debt": 64524000, "total_liabilities": 518097000, "total_equity": 272188000, "shares_outstanding": 26298984, "goodwill_and_intangibles": 78241000 }, "cash_flow": { "operating_cash_flow": -85413000, "capital_expenditure": 12894000, "free_cash_flow": -72519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228835, "ticker_id": 522, "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44123000", "ebitda": "-6184000", "netIncome": "-65825000", "grossProfit": "337804000", "depreciation": "None", "totalRevenue": "1610170000", "costOfRevenue": "1272366000", "interestIncome": "None", "incomeBeforeTax": "-61569000", "interestExpense": "17446000", "operatingIncome": "15924000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4256000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1272366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37939000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "326001000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "790285000", "longTermDebt": "None", "shortTermDebt": "64524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "78241000", "reportedCurrency": "None", "retainedEarnings": "-712571000", "totalLiabilities": "518097000", "otherCurrentAssets": "33242000", "totalCurrentAssets": "465385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324900000", "currentAccountsPayable": "148848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283119000", "totalShareholderEquity": "272188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65853000", "totalCurrentLiabilities": "279225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238872000", "cashAndShortTermInvestments": "9058000", "commonStockSharesOutstanding": "26298984", "intangibleAssetsExcludingGoodwill": "78241000", "cashAndCashEquivalentsAtCarryingValue": "9058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "46351000", "operatingCashflow": "-85413000", "capitalExpenditures": "12894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97667000", "cashflowFromInvestment": "-12101000", "stockBasedCompensation": "5386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1610170000, "cost_of_revenue": 1272366000, "gross_profit": 337804000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44123000, "depreciation_amortisation": 37939000, "ebitda": -6184000, "interest_expense": 17446000, "interest_income": null, "other_non_operating": null, "pretax_income": -61569000, "tax_provision": 4256000, "effective_tax_rate": null, "net_income": -65825000, "net_income_continuing_ops": null, "net_income_to_common": -65825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9058000, "short_term_investments": null, "net_receivables": 97084000, "inventory": 326001000, "other_current_assets": null, "total_current_assets": 465385000, "net_ppe": null, "goodwill": null, "intangible_assets": 78241000, "goodwill_and_intangibles": 78241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324900000, "total_assets": 790285000, "short_term_debt": 64524000, "accounts_payable": 148848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238872000, "total_liabilities": 518097000, "total_debt": 64524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -712571000, "total_equity": 272188000, "shares_outstanding": 26298984, "operating_cash_flow": -85413000, "stock_based_compensation": 5386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97667000, "free_cash_flow": -72519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44123000", "ebitda": "-6184000", "netIncome": "-65825000", "grossProfit": "337804000", "depreciation": "None", "totalRevenue": "1610170000", "costOfRevenue": "1272366000", "interestIncome": "None", "incomeBeforeTax": "-61569000", "interestExpense": "17446000", "operatingIncome": "15924000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4256000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1272366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37939000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "326001000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "790285000", "longTermDebt": "None", "shortTermDebt": "64524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "78241000", "reportedCurrency": "None", "retainedEarnings": "-712571000", "totalLiabilities": "518097000", "otherCurrentAssets": "33242000", "totalCurrentAssets": "465385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324900000", "currentAccountsPayable": "148848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283119000", "totalShareholderEquity": "272188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65853000", "totalCurrentLiabilities": "279225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238872000", "cashAndShortTermInvestments": "9058000", "commonStockSharesOutstanding": "26298984", "intangibleAssetsExcludingGoodwill": "78241000", "cashAndCashEquivalentsAtCarryingValue": "9058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "46351000", "operatingCashflow": "-85413000", "capitalExpenditures": "12894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97667000", "cashflowFromInvestment": "-12101000", "stockBasedCompensation": "5386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 1610170000, "cost_of_revenue": 1272366000, "gross_profit": 337804000, "ebit": 16065000, "ebitda": null, "pretax_income": -61569000, "tax_provision": null, "net_income": -65825000, "net_income_to_common": -65825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9058000, "total_current_assets": 465385000, "total_assets": 790285000, "short_term_debt": null, "long_term_debt": 103100000, "total_debt": 103100000, "total_liabilities": 518097000, "total_equity": 272188000, "shares_outstanding": 34053847, "goodwill_and_intangibles": 78241000 }, "cash_flow": { "operating_cash_flow": -85413000, "capital_expenditure": 12894000, "free_cash_flow": -72519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228840, "ticker_id": 522, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-65825000", "grossProfit": "337804000", "depreciation": "None", "totalRevenue": "1610170000", "costOfRevenue": "1272366000", "interestIncome": "350000", "incomeBeforeTax": "-61569000", "interestExpense": "17446000", "operatingIncome": "16065000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22260000", "nonInterestIncome": "None", "operatingExpenses": "1594105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1272366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "283800000", "netIncomeFromContinuingOperations": "-65825000" }, "balance": { "goodwill": "None", "inventory": "326001000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "790285000", "longTermDebt": "103100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "78241000", "reportedCurrency": "USD", "retainedEarnings": "-712571000", "totalLiabilities": "518097000", "otherCurrentAssets": "32249000", "totalCurrentAssets": "465385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324900000", "currentAccountsPayable": "148848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "272188000", "capitalLeaseObligations": "180019000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "279225000", "otherNonCurrentLiabilities": "19142000", "totalNonCurrentLiabilities": "238872000", "cashAndShortTermInvestments": "9058000", "commonStockSharesOutstanding": "34053847", "intangibleAssetsExcludingGoodwill": "78241000", "cashAndCashEquivalentsAtCarryingValue": "9058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "46351000", "operatingCashflow": "-85413000", "capitalExpenditures": "12894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97667000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1610170000, "cost_of_revenue": 1272366000, "gross_profit": 337804000, "research_and_development": null, "selling_general_admin": 283800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16065000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 17446000, "interest_income": null, "other_non_operating": null, "pretax_income": -61569000, "tax_provision": null, "effective_tax_rate": null, "net_income": -65825000, "net_income_continuing_ops": -65825000, "net_income_to_common": -65825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9058000, "short_term_investments": null, "net_receivables": 54952000, "inventory": 326001000, "other_current_assets": null, "total_current_assets": 465385000, "net_ppe": null, "goodwill": null, "intangible_assets": 78241000, "goodwill_and_intangibles": 78241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324900000, "total_assets": 790285000, "short_term_debt": null, "accounts_payable": 148848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279225000, "long_term_debt": 103100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238872000, "total_liabilities": 518097000, "total_debt": 103100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -712571000, "total_equity": 272188000, "shares_outstanding": 34053847, "operating_cash_flow": -85413000, "stock_based_compensation": 5386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97667000, "free_cash_flow": -72519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-65825000", "grossProfit": "337804000", "depreciation": "None", "totalRevenue": "1610170000", "costOfRevenue": "1272366000", "interestIncome": "350000", "incomeBeforeTax": "-61569000", "interestExpense": "17446000", "operatingIncome": "16065000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22260000", "nonInterestIncome": "None", "operatingExpenses": "1594105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1272366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "283800000", "netIncomeFromContinuingOperations": "-65825000" }, "balance": { "goodwill": "None", "inventory": "326001000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "790285000", "longTermDebt": "103100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "78241000", "reportedCurrency": "USD", "retainedEarnings": "-712571000", "totalLiabilities": "518097000", "otherCurrentAssets": "32249000", "totalCurrentAssets": "465385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324900000", "currentAccountsPayable": "148848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "272188000", "capitalLeaseObligations": "180019000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "279225000", "otherNonCurrentLiabilities": "19142000", "totalNonCurrentLiabilities": "238872000", "cashAndShortTermInvestments": "9058000", "commonStockSharesOutstanding": "34053847", "intangibleAssetsExcludingGoodwill": "78241000", "cashAndCashEquivalentsAtCarryingValue": "9058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "46351000", "operatingCashflow": "-85413000", "capitalExpenditures": "12894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97667000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 1567135000, "cost_of_revenue": 1222222000, "gross_profit": 344913000, "ebit": -45768000, "ebitda": -5208000, "pretax_income": -74161000, "tax_provision": 858000, "net_income": -75749000, "net_income_to_common": -75749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10459000, "total_current_assets": 520807000, "total_assets": 909949000, "short_term_debt": 76960000, "long_term_debt": 196337000, "total_debt": 273297000, "total_liabilities": 829549000, "total_equity": 80400000, "shares_outstanding": 26620000, "goodwill_and_intangibles": 94191000 }, "cash_flow": { "operating_cash_flow": -5122000, "capital_expenditure": 14070000, "free_cash_flow": 8948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228845, "ticker_id": 522, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45768000", "ebitda": "-5208000", "netIncome": "-75749000", "grossProfit": "344913000", "depreciation": "None", "totalRevenue": "1567135000", "costOfRevenue": "1222222000", "interestIncome": "1178000", "incomeBeforeTax": "-74161000", "interestExpense": "28393000", "operatingIncome": "-33796000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "858000", "reportedCurrency": "USD", "netInterestIncome": "-40365000", "nonInterestIncome": "None", "operatingExpenses": "378709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40560000", "sellingGeneralAndAdministrative": "305790000", "netIncomeFromContinuingOperations": "-62481000" }, "balance": { "goodwill": "None", "inventory": "372352000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "909949000", "longTermDebt": "196337000", "shortTermDebt": "76960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "94191000", "reportedCurrency": "USD", "retainedEarnings": "-646746000", "totalLiabilities": "829549000", "otherCurrentAssets": "40450000", "totalCurrentAssets": "520807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389142000", "currentAccountsPayable": "299157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413924000", "totalShareholderEquity": "80400000", "capitalLeaseObligations": "244399000", "otherCurrentLiabilities": "98622000", "totalCurrentLiabilities": "474739000", "otherNonCurrentLiabilities": "15882000", "totalNonCurrentLiabilities": "354810000", "cashAndShortTermInvestments": "10459000", "commonStockSharesOutstanding": "26620000", "intangibleAssetsExcludingGoodwill": "94191000", "cashAndCashEquivalentsAtCarryingValue": "10459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-21762000", "operatingCashflow": "-5122000", "capitalExpenditures": "14070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5699000", "cashflowFromInvestment": "7403000", "stockBasedCompensation": "3380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1567135000, "cost_of_revenue": 1222222000, "gross_profit": 344913000, "research_and_development": null, "selling_general_admin": 305790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45768000, "depreciation_amortisation": 40560000, "ebitda": -5208000, "interest_expense": 28393000, "interest_income": null, "other_non_operating": null, "pretax_income": -74161000, "tax_provision": 858000, "effective_tax_rate": null, "net_income": -75749000, "net_income_continuing_ops": -62481000, "net_income_to_common": -75749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10459000, "short_term_investments": null, "net_receivables": 97546000, "inventory": 372352000, "other_current_assets": null, "total_current_assets": 520807000, "net_ppe": null, "goodwill": null, "intangible_assets": 94191000, "goodwill_and_intangibles": 94191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389142000, "total_assets": 909949000, "short_term_debt": 76960000, "accounts_payable": 299157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474739000, "long_term_debt": 196337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354810000, "total_liabilities": 829549000, "total_debt": 273297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -646746000, "total_equity": 80400000, "shares_outstanding": 26620000, "operating_cash_flow": -5122000, "stock_based_compensation": 3380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5699000, "free_cash_flow": 8948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45768000", "ebitda": "-5208000", "netIncome": "-75749000", "grossProfit": "344913000", "depreciation": "None", "totalRevenue": "1567135000", "costOfRevenue": "1222222000", "interestIncome": "1178000", "incomeBeforeTax": "-74161000", "interestExpense": "28393000", "operatingIncome": "-33796000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "858000", "reportedCurrency": "USD", "netInterestIncome": "-40365000", "nonInterestIncome": "None", "operatingExpenses": "378709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40560000", "sellingGeneralAndAdministrative": "305790000", "netIncomeFromContinuingOperations": "-62481000" }, "balance": { "goodwill": "None", "inventory": "372352000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "909949000", "longTermDebt": "196337000", "shortTermDebt": "76960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "94191000", "reportedCurrency": "USD", "retainedEarnings": "-646746000", "totalLiabilities": "829549000", "otherCurrentAssets": "40450000", "totalCurrentAssets": "520807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389142000", "currentAccountsPayable": "299157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413924000", "totalShareholderEquity": "80400000", "capitalLeaseObligations": "244399000", "otherCurrentLiabilities": "98622000", "totalCurrentLiabilities": "474739000", "otherNonCurrentLiabilities": "15882000", "totalNonCurrentLiabilities": "354810000", "cashAndShortTermInvestments": "10459000", "commonStockSharesOutstanding": "26620000", "intangibleAssetsExcludingGoodwill": "94191000", "cashAndCashEquivalentsAtCarryingValue": "10459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-21762000", "operatingCashflow": "-5122000", "capitalExpenditures": "14070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5699000", "cashflowFromInvestment": "7403000", "stockBasedCompensation": "3380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 1543208000, "cost_of_revenue": 1193769000, "gross_profit": 349439000, "ebit": -69057000, "ebitda": -26868000, "pretax_income": -89129000, "tax_provision": 1011000, "net_income": -101862000, "net_income_to_common": -101862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14219000, "total_current_assets": 537001000, "total_assets": 980779000, "short_term_debt": 99980000, "long_term_debt": 182151000, "total_debt": 282131000, "total_liabilities": 850028000, "total_equity": 130751000, "shares_outstanding": 20981600, "goodwill_and_intangibles": 110632000 }, "cash_flow": { "operating_cash_flow": 91670000, "capital_expenditure": 25092000, "free_cash_flow": 116762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228850, "ticker_id": 522, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69057000", "ebitda": "-26868000", "netIncome": "-101862000", "grossProfit": "349439000", "depreciation": "None", "totalRevenue": "1543208000", "costOfRevenue": "1193769000", "interestIncome": "518000", "incomeBeforeTax": "-89129000", "interestExpense": "20072000", "operatingIncome": "-66446000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1011000", "reportedCurrency": "USD", "netInterestIncome": "-22683000", "nonInterestIncome": "None", "operatingExpenses": "415885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42189000", "sellingGeneralAndAdministrative": "348472000", "netIncomeFromContinuingOperations": "-90140000" }, "balance": { "goodwill": "None", "inventory": "353328000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "980779000", "longTermDebt": "182151000", "shortTermDebt": "99980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "110632000", "reportedCurrency": "USD", "retainedEarnings": "-593356000", "totalLiabilities": "850028000", "otherCurrentAssets": "79286000", "totalCurrentAssets": "537001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443778000", "currentAccountsPayable": "267923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466885000", "totalShareholderEquity": "130751000", "capitalLeaseObligations": "284734000", "otherCurrentLiabilities": "94182000", "totalCurrentLiabilities": "462085000", "otherNonCurrentLiabilities": "19068000", "totalNonCurrentLiabilities": "387943000", "cashAndShortTermInvestments": "14219000", "commonStockSharesOutstanding": "20981600", "intangibleAssetsExcludingGoodwill": "110632000", "cashAndCashEquivalentsAtCarryingValue": "14219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-29862000", "operatingCashflow": "91670000", "capitalExpenditures": "25092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49675000", "cashflowFromInvestment": "-31043000", "stockBasedCompensation": "4715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1543208000, "cost_of_revenue": 1193769000, "gross_profit": 349439000, "research_and_development": null, "selling_general_admin": 348472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69057000, "depreciation_amortisation": 42189000, "ebitda": -26868000, "interest_expense": 20072000, "interest_income": null, "other_non_operating": null, "pretax_income": -89129000, "tax_provision": 1011000, "effective_tax_rate": null, "net_income": -101862000, "net_income_continuing_ops": -90140000, "net_income_to_common": -101862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14219000, "short_term_investments": null, "net_receivables": 90168000, "inventory": 353328000, "other_current_assets": null, "total_current_assets": 537001000, "net_ppe": null, "goodwill": null, "intangible_assets": 110632000, "goodwill_and_intangibles": 110632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443778000, "total_assets": 980779000, "short_term_debt": 99980000, "accounts_payable": 267923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462085000, "long_term_debt": 182151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387943000, "total_liabilities": 850028000, "total_debt": 282131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -593356000, "total_equity": 130751000, "shares_outstanding": 20981600, "operating_cash_flow": 91670000, "stock_based_compensation": 4715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49675000, "free_cash_flow": 116762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69057000", "ebitda": "-26868000", "netIncome": "-101862000", "grossProfit": "349439000", "depreciation": "None", "totalRevenue": "1543208000", "costOfRevenue": "1193769000", "interestIncome": "518000", "incomeBeforeTax": "-89129000", "interestExpense": "20072000", "operatingIncome": "-66446000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1011000", "reportedCurrency": "USD", "netInterestIncome": "-22683000", "nonInterestIncome": "None", "operatingExpenses": "415885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42189000", "sellingGeneralAndAdministrative": "348472000", "netIncomeFromContinuingOperations": "-90140000" }, "balance": { "goodwill": "None", "inventory": "353328000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "980779000", "longTermDebt": "182151000", "shortTermDebt": "99980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "110632000", "reportedCurrency": "USD", "retainedEarnings": "-593356000", "totalLiabilities": "850028000", "otherCurrentAssets": "79286000", "totalCurrentAssets": "537001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443778000", "currentAccountsPayable": "267923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466885000", "totalShareholderEquity": "130751000", "capitalLeaseObligations": "284734000", "otherCurrentLiabilities": "94182000", "totalCurrentLiabilities": "462085000", "otherNonCurrentLiabilities": "19068000", "totalNonCurrentLiabilities": "387943000", "cashAndShortTermInvestments": "14219000", "commonStockSharesOutstanding": "20981600", "intangibleAssetsExcludingGoodwill": "110632000", "cashAndCashEquivalentsAtCarryingValue": "14219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-29862000", "operatingCashflow": "91670000", "capitalExpenditures": "25092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49675000", "cashflowFromInvestment": "-31043000", "stockBasedCompensation": "4715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 1495734000, "cost_of_revenue": 1152902000, "gross_profit": 342832000, "ebit": -60615000, "ebitda": -18105000, "pretax_income": -70711000, "tax_provision": -9152000, "net_income": -68857000, "net_income_to_common": -68857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8795000, "total_current_assets": 531705000, "total_assets": 1071553000, "short_term_debt": 137143000, "long_term_debt": 185700000, "total_debt": 322843000, "total_liabilities": 843179000, "total_equity": 228374000, "shares_outstanding": 20718800, "goodwill_and_intangibles": 131693000 }, "cash_flow": { "operating_cash_flow": 1161000, "capital_expenditure": 33607000, "free_cash_flow": 34768000, "dividends_paid": 256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228855, "ticker_id": 522, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60615000", "ebitda": "-18105000", "netIncome": "-68857000", "grossProfit": "342832000", "depreciation": "None", "totalRevenue": "1495734000", "costOfRevenue": "1152902000", "interestIncome": "None", "incomeBeforeTax": "-70711000", "interestExpense": "10096000", "operatingIncome": "-60615000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-9152000", "reportedCurrency": "USD", "netInterestIncome": "-10096000", "nonInterestIncome": "None", "operatingExpenses": "403447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1152902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42510000", "sellingGeneralAndAdministrative": "373508000", "netIncomeFromContinuingOperations": "-68857000" }, "balance": { "goodwill": "4700000", "inventory": "323466000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "1071553000", "longTermDebt": "185700000", "shortTermDebt": "137143000", "treasuryStock": "-21512000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "126993000", "reportedCurrency": "USD", "retainedEarnings": "-491494000", "totalLiabilities": "843179000", "otherCurrentAssets": "65735000", "totalCurrentAssets": "531705000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539848000", "currentAccountsPayable": "182617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94072000", "shortLongTermDebtTotal": "542437000", "totalShareholderEquity": "228374000", "capitalLeaseObligations": "316737000", "otherCurrentLiabilities": "95642000", "totalCurrentLiabilities": "415402000", "otherNonCurrentLiabilities": "240729000", "totalNonCurrentLiabilities": "427777000", "cashAndShortTermInvestments": "8795000", "commonStockSharesOutstanding": "20718800", "intangibleAssetsExcludingGoodwill": "126993000", "cashAndCashEquivalentsAtCarryingValue": "8795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61559000", "profitLoss": "None", "dividendPayout": "256000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-14096000", "operatingCashflow": "1161000", "capitalExpenditures": "33607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45721000", "cashflowFromInvestment": "-42661000", "stockBasedCompensation": "5726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5120000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1495734000, "cost_of_revenue": 1152902000, "gross_profit": 342832000, "research_and_development": null, "selling_general_admin": 373508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60615000, "depreciation_amortisation": 42510000, "ebitda": -18105000, "interest_expense": 10096000, "interest_income": null, "other_non_operating": null, "pretax_income": -70711000, "tax_provision": -9152000, "effective_tax_rate": null, "net_income": -68857000, "net_income_continuing_ops": -68857000, "net_income_to_common": -68857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8795000, "short_term_investments": null, "net_receivables": 133709000, "inventory": 323466000, "other_current_assets": null, "total_current_assets": 531705000, "net_ppe": null, "goodwill": 4700000, "intangible_assets": 126993000, "goodwill_and_intangibles": 131693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 539848000, "total_assets": 1071553000, "short_term_debt": 137143000, "accounts_payable": 182617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415402000, "long_term_debt": 185700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427777000, "total_liabilities": 843179000, "total_debt": 322843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491494000, "total_equity": 228374000, "shares_outstanding": 20718800, "operating_cash_flow": 1161000, "stock_based_compensation": 5726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42661000, "dividends_paid": 256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45721000, "free_cash_flow": 34768000, "net_change_in_cash": 5120000 }, "raw_data": { "income": { "ebit": "-60615000", "ebitda": "-18105000", "netIncome": "-68857000", "grossProfit": "342832000", "depreciation": "None", "totalRevenue": "1495734000", "costOfRevenue": "1152902000", "interestIncome": "None", "incomeBeforeTax": "-70711000", "interestExpense": "10096000", "operatingIncome": "-60615000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-9152000", "reportedCurrency": "USD", "netInterestIncome": "-10096000", "nonInterestIncome": "None", "operatingExpenses": "403447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1152902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42510000", "sellingGeneralAndAdministrative": "373508000", "netIncomeFromContinuingOperations": "-68857000" }, "balance": { "goodwill": "4700000", "inventory": "323466000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "1071553000", "longTermDebt": "185700000", "shortTermDebt": "137143000", "treasuryStock": "-21512000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "126993000", "reportedCurrency": "USD", "retainedEarnings": "-491494000", "totalLiabilities": "843179000", "otherCurrentAssets": "65735000", "totalCurrentAssets": "531705000", "currentLongTermDebt": "40000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539848000", "currentAccountsPayable": "182617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94072000", "shortLongTermDebtTotal": "542437000", "totalShareholderEquity": "228374000", "capitalLeaseObligations": "316737000", "otherCurrentLiabilities": "95642000", "totalCurrentLiabilities": "415402000", "otherNonCurrentLiabilities": "240729000", "totalNonCurrentLiabilities": "427777000", "cashAndShortTermInvestments": "8795000", "commonStockSharesOutstanding": "20718800", "intangibleAssetsExcludingGoodwill": "126993000", "cashAndCashEquivalentsAtCarryingValue": "8795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61559000", "profitLoss": "None", "dividendPayout": "256000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-14096000", "operatingCashflow": "1161000", "capitalExpenditures": "33607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45721000", "cashflowFromInvestment": "-42661000", "stockBasedCompensation": "5726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5120000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 1406516000, "cost_of_revenue": 1176173000, "gross_profit": 230343000, "ebit": -168762000, "ebitda": -122813000, "pretax_income": -176849000, "tax_provision": -43280000, "net_income": -139810000, "net_income_to_common": -139810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8024000, "total_current_assets": 500833000, "total_assets": 1031113000, "short_term_debt": 142513000, "long_term_debt": 127600000, "total_debt": 270113000, "total_liabilities": 738102000, "total_equity": 293011000, "shares_outstanding": 19867600, "goodwill_and_intangibles": 155604000 }, "cash_flow": { "operating_cash_flow": 32882000, "capital_expenditure": 37223000, "free_cash_flow": 70105000, "dividends_paid": 722600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228860, "ticker_id": 522, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168762000", "ebitda": "-122813000", "netIncome": "-139810000", "grossProfit": "230343000", "depreciation": "None", "totalRevenue": "1406516000", "costOfRevenue": "1176173000", "interestIncome": "None", "incomeBeforeTax": "-176849000", "interestExpense": "8087000", "operatingIncome": "-168762000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "-43280000", "reportedCurrency": "USD", "netInterestIncome": "-8087000", "nonInterestIncome": "None", "operatingExpenses": "399105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45949000", "sellingGeneralAndAdministrative": "327385000", "netIncomeFromContinuingOperations": "-131787000" }, "balance": { "goodwill": "4700000", "inventory": "309804000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "1031113000", "longTermDebt": "127600000", "shortTermDebt": "142513000", "treasuryStock": "-19142000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "150904000", "reportedCurrency": "USD", "retainedEarnings": "-422637000", "totalLiabilities": "738102000", "otherCurrentAssets": "64834000", "totalCurrentAssets": "500833000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530280000", "currentAccountsPayable": "137578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329628000", "shortLongTermDebtTotal": "454893000", "totalShareholderEquity": "293011000", "capitalLeaseObligations": "277293000", "otherCurrentLiabilities": "93589000", "totalCurrentLiabilities": "373680000", "otherNonCurrentLiabilities": "52042000", "totalNonCurrentLiabilities": "364422000", "cashAndShortTermInvestments": "8024000", "commonStockSharesOutstanding": "19867600", "intangibleAssetsExcludingGoodwill": "150904000", "cashAndCashEquivalentsAtCarryingValue": "8024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131787000", "profitLoss": "None", "dividendPayout": "722600000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "144885000", "operatingCashflow": "32882000", "capitalExpenditures": "37223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11799000", "cashflowFromInvestment": "-36875000", "stockBasedCompensation": "5095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1406516000, "cost_of_revenue": 1176173000, "gross_profit": 230343000, "research_and_development": null, "selling_general_admin": 327385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168762000, "depreciation_amortisation": 45949000, "ebitda": -122813000, "interest_expense": 8087000, "interest_income": null, "other_non_operating": null, "pretax_income": -176849000, "tax_provision": -43280000, "effective_tax_rate": null, "net_income": -139810000, "net_income_continuing_ops": -131787000, "net_income_to_common": -139810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8024000, "short_term_investments": null, "net_receivables": 118171000, "inventory": 309804000, "other_current_assets": null, "total_current_assets": 500833000, "net_ppe": null, "goodwill": 4700000, "intangible_assets": 150904000, "goodwill_and_intangibles": 155604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 530280000, "total_assets": 1031113000, "short_term_debt": 142513000, "accounts_payable": 137578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373680000, "long_term_debt": 127600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364422000, "total_liabilities": 738102000, "total_debt": 270113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422637000, "total_equity": 293011000, "shares_outstanding": 19867600, "operating_cash_flow": 32882000, "stock_based_compensation": 5095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36875000, "dividends_paid": 722600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11799000, "free_cash_flow": 70105000, "net_change_in_cash": 7806000 }, "raw_data": { "income": { "ebit": "-168762000", "ebitda": "-122813000", "netIncome": "-139810000", "grossProfit": "230343000", "depreciation": "None", "totalRevenue": "1406516000", "costOfRevenue": "1176173000", "interestIncome": "None", "incomeBeforeTax": "-176849000", "interestExpense": "8087000", "operatingIncome": "-168762000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "-43280000", "reportedCurrency": "USD", "netInterestIncome": "-8087000", "nonInterestIncome": "None", "operatingExpenses": "399105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45949000", "sellingGeneralAndAdministrative": "327385000", "netIncomeFromContinuingOperations": "-131787000" }, "balance": { "goodwill": "4700000", "inventory": "309804000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "1031113000", "longTermDebt": "127600000", "shortTermDebt": "142513000", "treasuryStock": "-19142000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "150904000", "reportedCurrency": "USD", "retainedEarnings": "-422637000", "totalLiabilities": "738102000", "otherCurrentAssets": "64834000", "totalCurrentAssets": "500833000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530280000", "currentAccountsPayable": "137578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329628000", "shortLongTermDebtTotal": "454893000", "totalShareholderEquity": "293011000", "capitalLeaseObligations": "277293000", "otherCurrentLiabilities": "93589000", "totalCurrentLiabilities": "373680000", "otherNonCurrentLiabilities": "52042000", "totalNonCurrentLiabilities": "364422000", "cashAndShortTermInvestments": "8024000", "commonStockSharesOutstanding": "19867600", "intangibleAssetsExcludingGoodwill": "150904000", "cashAndCashEquivalentsAtCarryingValue": "8024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131787000", "profitLoss": "None", "dividendPayout": "722600000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "144885000", "operatingCashflow": "32882000", "capitalExpenditures": "37223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11799000", "cashflowFromInvestment": "-36875000", "stockBasedCompensation": "5095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 1851063000, "cost_of_revenue": 1408514000, "gross_profit": 442549000, "ebit": -42783000, "ebitda": 23159000, "pretax_income": -50228000, "tax_provision": -11978000, "net_income": -38250000, "net_income_to_common": -38250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8242000, "total_current_assets": 584919000, "total_assets": 1156432000, "short_term_debt": 167571000, "long_term_debt": 99700000, "total_debt": 267271000, "total_liabilities": 738681000, "total_equity": 417751000, "shares_outstanding": 19205200, "goodwill_and_intangibles": 179825000 }, "cash_flow": { "operating_cash_flow": -8676000, "capital_expenditure": 36192000, "free_cash_flow": 27516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228865, "ticker_id": 522, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42783000", "ebitda": "23159000", "netIncome": "-38250000", "grossProfit": "442549000", "depreciation": "None", "totalRevenue": "1851063000", "costOfRevenue": "1408514000", "interestIncome": "None", "incomeBeforeTax": "-50228000", "interestExpense": "7445000", "operatingIncome": "-42783000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-11978000", "reportedCurrency": "USD", "netInterestIncome": "-7445000", "nonInterestIncome": "None", "operatingExpenses": "485332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1408514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65942000", "sellingGeneralAndAdministrative": "394123000", "netIncomeFromContinuingOperations": "-38250000" }, "balance": { "goodwill": "4700000", "inventory": "469649000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "1156432000", "longTermDebt": "99700000", "shortTermDebt": "167571000", "treasuryStock": "-32901000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "175125000", "reportedCurrency": "USD", "retainedEarnings": "-282827000", "totalLiabilities": "738681000", "otherCurrentAssets": "16943000", "totalCurrentAssets": "584919000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571513000", "currentAccountsPayable": "143678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348576000", "shortLongTermDebtTotal": "453413000", "totalShareholderEquity": "417751000", "capitalLeaseObligations": "278713000", "otherCurrentLiabilities": "95420000", "totalCurrentLiabilities": "406669000", "otherNonCurrentLiabilities": "46170000", "totalNonCurrentLiabilities": "332012000", "cashAndShortTermInvestments": "8242000", "commonStockSharesOutstanding": "19205200", "intangibleAssetsExcludingGoodwill": "175125000", "cashAndCashEquivalentsAtCarryingValue": "8242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-2326000", "operatingCashflow": "-8676000", "capitalExpenditures": "36192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39935000", "cashflowFromInvestment": "-37019000", "stockBasedCompensation": "6638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5760000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1851063000, "cost_of_revenue": 1408514000, "gross_profit": 442549000, "research_and_development": null, "selling_general_admin": 394123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42783000, "depreciation_amortisation": 65942000, "ebitda": 23159000, "interest_expense": 7445000, "interest_income": null, "other_non_operating": null, "pretax_income": -50228000, "tax_provision": -11978000, "effective_tax_rate": null, "net_income": -38250000, "net_income_continuing_ops": -38250000, "net_income_to_common": -38250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8242000, "short_term_investments": null, "net_receivables": 90085000, "inventory": 469649000, "other_current_assets": null, "total_current_assets": 584919000, "net_ppe": null, "goodwill": 4700000, "intangible_assets": 175125000, "goodwill_and_intangibles": 179825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571513000, "total_assets": 1156432000, "short_term_debt": 167571000, "accounts_payable": 143678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406669000, "long_term_debt": 99700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332012000, "total_liabilities": 738681000, "total_debt": 267271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282827000, "total_equity": 417751000, "shares_outstanding": 19205200, "operating_cash_flow": -8676000, "stock_based_compensation": 6638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39935000, "free_cash_flow": 27516000, "net_change_in_cash": -5760000 }, "raw_data": { "income": { "ebit": "-42783000", "ebitda": "23159000", "netIncome": "-38250000", "grossProfit": "442549000", "depreciation": "None", "totalRevenue": "1851063000", "costOfRevenue": "1408514000", "interestIncome": "None", "incomeBeforeTax": "-50228000", "interestExpense": "7445000", "operatingIncome": "-42783000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-11978000", "reportedCurrency": "USD", "netInterestIncome": "-7445000", "nonInterestIncome": "None", "operatingExpenses": "485332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1408514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65942000", "sellingGeneralAndAdministrative": "394123000", "netIncomeFromContinuingOperations": "-38250000" }, "balance": { "goodwill": "4700000", "inventory": "469649000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "1156432000", "longTermDebt": "99700000", "shortTermDebt": "167571000", "treasuryStock": "-32901000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "175125000", "reportedCurrency": "USD", "retainedEarnings": "-282827000", "totalLiabilities": "738681000", "otherCurrentAssets": "16943000", "totalCurrentAssets": "584919000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571513000", "currentAccountsPayable": "143678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348576000", "shortLongTermDebtTotal": "453413000", "totalShareholderEquity": "417751000", "capitalLeaseObligations": "278713000", "otherCurrentLiabilities": "95420000", "totalCurrentLiabilities": "406669000", "otherNonCurrentLiabilities": "46170000", "totalNonCurrentLiabilities": "332012000", "cashAndShortTermInvestments": "8242000", "commonStockSharesOutstanding": "19205200", "intangibleAssetsExcludingGoodwill": "175125000", "cashAndCashEquivalentsAtCarryingValue": "8242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-2326000", "operatingCashflow": "-8676000", "capitalExpenditures": "36192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39935000", "cashflowFromInvestment": "-37019000", "stockBasedCompensation": "6638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5760000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 2034643000, "cost_of_revenue": 1506917000, "gross_profit": 527726000, "ebit": -27654000, "ebitda": 39307000, "pretax_income": -37434000, "tax_provision": -13060000, "net_income": -24374000, "net_income_to_common": -24374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14013000, "total_current_assets": 591360000, "total_assets": 946180000, "short_term_debt": 100000000, "long_term_debt": 33500000, "total_debt": 133500000, "total_liabilities": 495552000, "total_equity": 450628000, "shares_outstanding": 18922400, "goodwill_and_intangibles": 199678000 }, "cash_flow": { "operating_cash_flow": 121791000, "capital_expenditure": 46420000, "free_cash_flow": 168211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228870, "ticker_id": 522, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27654000", "ebitda": "39307000", "netIncome": "-24374000", "grossProfit": "527726000", "depreciation": "None", "totalRevenue": "2034643000", "costOfRevenue": "1506917000", "interestIncome": "None", "incomeBeforeTax": "-37434000", "interestExpense": "9780000", "operatingIncome": "-27654000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "-13060000", "reportedCurrency": "USD", "netInterestIncome": "-9780000", "nonInterestIncome": "None", "operatingExpenses": "555380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1506917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66961000", "sellingGeneralAndAdministrative": "413244000", "netIncomeFromContinuingOperations": "-24374000" }, "balance": { "goodwill": "4700000", "inventory": "467323000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "946180000", "longTermDebt": "33500000", "shortTermDebt": "100000000", "treasuryStock": "-31636000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "194978000", "reportedCurrency": "USD", "retainedEarnings": "-244577000", "totalLiabilities": "495552000", "otherCurrentAssets": "18117000", "totalCurrentAssets": "591360000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354820000", "currentAccountsPayable": "186818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109777000", "shortLongTermDebtTotal": "133500000", "totalShareholderEquity": "450628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121720000", "totalCurrentLiabilities": "408538000", "otherNonCurrentLiabilities": "53514000", "totalNonCurrentLiabilities": "87014000", "cashAndShortTermInvestments": "14013000", "commonStockSharesOutstanding": "18922400", "intangibleAssetsExcludingGoodwill": "194978000", "cashAndCashEquivalentsAtCarryingValue": "14013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "24015000", "operatingCashflow": "121791000", "capitalExpenditures": "46420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68272000", "cashflowFromInvestment": "-55620000", "stockBasedCompensation": "9017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2034643000, "cost_of_revenue": 1506917000, "gross_profit": 527726000, "research_and_development": null, "selling_general_admin": 413244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27654000, "depreciation_amortisation": 66961000, "ebitda": 39307000, "interest_expense": 9780000, "interest_income": null, "other_non_operating": null, "pretax_income": -37434000, "tax_provision": -13060000, "effective_tax_rate": null, "net_income": -24374000, "net_income_continuing_ops": -24374000, "net_income_to_common": -24374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14013000, "short_term_investments": null, "net_receivables": 91907000, "inventory": 467323000, "other_current_assets": null, "total_current_assets": 591360000, "net_ppe": null, "goodwill": 4700000, "intangible_assets": 194978000, "goodwill_and_intangibles": 199678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354820000, "total_assets": 946180000, "short_term_debt": 100000000, "accounts_payable": 186818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408538000, "long_term_debt": 33500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87014000, "total_liabilities": 495552000, "total_debt": 133500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244577000, "total_equity": 450628000, "shares_outstanding": 18922400, "operating_cash_flow": 121791000, "stock_based_compensation": 9017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68272000, "free_cash_flow": 168211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27654000", "ebitda": "39307000", "netIncome": "-24374000", "grossProfit": "527726000", "depreciation": "None", "totalRevenue": "2034643000", "costOfRevenue": "1506917000", "interestIncome": "None", "incomeBeforeTax": "-37434000", "interestExpense": "9780000", "operatingIncome": "-27654000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "-13060000", "reportedCurrency": "USD", "netInterestIncome": "-9780000", "nonInterestIncome": "None", "operatingExpenses": "555380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1506917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66961000", "sellingGeneralAndAdministrative": "413244000", "netIncomeFromContinuingOperations": "-24374000" }, "balance": { "goodwill": "4700000", "inventory": "467323000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "946180000", "longTermDebt": "33500000", "shortTermDebt": "100000000", "treasuryStock": "-31636000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "194978000", "reportedCurrency": "USD", "retainedEarnings": "-244577000", "totalLiabilities": "495552000", "otherCurrentAssets": "18117000", "totalCurrentAssets": "591360000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354820000", "currentAccountsPayable": "186818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109777000", "shortLongTermDebtTotal": "133500000", "totalShareholderEquity": "450628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121720000", "totalCurrentLiabilities": "408538000", "otherNonCurrentLiabilities": "53514000", "totalNonCurrentLiabilities": "87014000", "cashAndShortTermInvestments": "14013000", "commonStockSharesOutstanding": "18922400", "intangibleAssetsExcludingGoodwill": "194978000", "cashAndCashEquivalentsAtCarryingValue": "14013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "24015000", "operatingCashflow": "121791000", "capitalExpenditures": "46420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68272000", "cashflowFromInvestment": "-55620000", "stockBasedCompensation": "9017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 515092000, "cost_of_revenue": 426421000, "gross_profit": 88671000, "ebit": 16120000, "ebitda": 23547000, "pretax_income": 9737000, "tax_provision": 3082000, "net_income": 6655000, "net_income_to_common": 6655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10139000, "total_current_assets": 825746000, "total_assets": 1130308000, "short_term_debt": 73653000, "long_term_debt": 138400000, "total_debt": 212053000, "total_liabilities": 840334000, "total_equity": 289974000, "shares_outstanding": 34663763, "goodwill_and_intangibles": 67924000 }, "cash_flow": { "operating_cash_flow": -29388000, "capital_expenditure": 3730000, "free_cash_flow": -25658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228836, "ticker_id": 522, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16120000", "ebitda": "23547000", "netIncome": "6655000", "grossProfit": "88671000", "depreciation": "None", "totalRevenue": "515092000", "costOfRevenue": "426421000", "interestIncome": "None", "incomeBeforeTax": "9737000", "interestExpense": "4884000", "operatingIncome": "16120000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3082000", "reportedCurrency": "USD", "netInterestIncome": "-4884000", "nonInterestIncome": "None", "operatingExpenses": "72551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7427000", "sellingGeneralAndAdministrative": "72551000", "netIncomeFromContinuingOperations": "6655000" }, "balance": { "goodwill": "None", "inventory": "329425000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1130308000", "longTermDebt": "138400000", "shortTermDebt": "73653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "67924000", "reportedCurrency": "USD", "retainedEarnings": "-699183000", "totalLiabilities": "840334000", "otherCurrentAssets": "69757000", "totalCurrentAssets": "825746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "416425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304562000", "currentAccountsPayable": "319236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316012000", "totalShareholderEquity": "289974000", "capitalLeaseObligations": "177612000", "otherCurrentLiabilities": "186919000", "totalCurrentLiabilities": "579808000", "otherNonCurrentLiabilities": "18082000", "totalNonCurrentLiabilities": "260526000", "cashAndShortTermInvestments": "10139000", "commonStockSharesOutstanding": "34663763", "intangibleAssetsExcludingGoodwill": "67924000", "cashAndCashEquivalentsAtCarryingValue": "10139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "4513000", "operatingCashflow": "-29388000", "capitalExpenditures": "3730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15113000", "cashflowFromInvestment": "-3730000", "stockBasedCompensation": "874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515092000, "cost_of_revenue": 426421000, "gross_profit": 88671000, "research_and_development": null, "selling_general_admin": 72551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16120000, "depreciation_amortisation": 7427000, "ebitda": 23547000, "interest_expense": 4884000, "interest_income": null, "other_non_operating": null, "pretax_income": 9737000, "tax_provision": 3082000, "effective_tax_rate": null, "net_income": 6655000, "net_income_continuing_ops": 6655000, "net_income_to_common": 6655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10139000, "short_term_investments": null, "net_receivables": 416425000, "inventory": 329425000, "other_current_assets": null, "total_current_assets": 825746000, "net_ppe": null, "goodwill": null, "intangible_assets": 67924000, "goodwill_and_intangibles": 67924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304562000, "total_assets": 1130308000, "short_term_debt": 73653000, "accounts_payable": 319236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579808000, "long_term_debt": 138400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260526000, "total_liabilities": 840334000, "total_debt": 212053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -699183000, "total_equity": 289974000, "shares_outstanding": 34663763, "operating_cash_flow": -29388000, "stock_based_compensation": 874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15113000, "free_cash_flow": -25658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16120000", "ebitda": "23547000", "netIncome": "6655000", "grossProfit": "88671000", "depreciation": "None", "totalRevenue": "515092000", "costOfRevenue": "426421000", "interestIncome": "None", "incomeBeforeTax": "9737000", "interestExpense": "4884000", "operatingIncome": "16120000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3082000", "reportedCurrency": "USD", "netInterestIncome": "-4884000", "nonInterestIncome": "None", "operatingExpenses": "72551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7427000", "sellingGeneralAndAdministrative": "72551000", "netIncomeFromContinuingOperations": "6655000" }, "balance": { "goodwill": "None", "inventory": "329425000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1130308000", "longTermDebt": "138400000", "shortTermDebt": "73653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "67924000", "reportedCurrency": "USD", "retainedEarnings": "-699183000", "totalLiabilities": "840334000", "otherCurrentAssets": "69757000", "totalCurrentAssets": "825746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "416425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304562000", "currentAccountsPayable": "319236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316012000", "totalShareholderEquity": "289974000", "capitalLeaseObligations": "177612000", "otherCurrentLiabilities": "186919000", "totalCurrentLiabilities": "579808000", "otherNonCurrentLiabilities": "18082000", "totalNonCurrentLiabilities": "260526000", "cashAndShortTermInvestments": "10139000", "commonStockSharesOutstanding": "34663763", "intangibleAssetsExcludingGoodwill": "67924000", "cashAndCashEquivalentsAtCarryingValue": "10139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "4513000", "operatingCashflow": "-29388000", "capitalExpenditures": "3730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15113000", "cashflowFromInvestment": "-3730000", "stockBasedCompensation": "874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 644414000, "cost_of_revenue": 514577000, "gross_profit": 129837000, "ebit": 39894000, "ebitda": 47519000, "pretax_income": 36911000, "tax_provision": 11907000, "net_income": 25004000, "net_income_to_common": 25004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11720000, "total_current_assets": 743166000, "total_assets": 1063387000, "short_term_debt": 76116000, "long_term_debt": 122500000, "total_debt": 198616000, "total_liabilities": 780149000, "total_equity": 283238000, "shares_outstanding": 34535761, "goodwill_and_intangibles": 70897000 }, "cash_flow": { "operating_cash_flow": 66239000, "capital_expenditure": 4315000, "free_cash_flow": 70554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228837, "ticker_id": 522, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39894000", "ebitda": "47519000", "netIncome": "25004000", "grossProfit": "129837000", "depreciation": "None", "totalRevenue": "644414000", "costOfRevenue": "514577000", "interestIncome": "13000", "incomeBeforeTax": "36911000", "interestExpense": "2983000", "operatingIncome": "40796000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "11907000", "reportedCurrency": "USD", "netInterestIncome": "-3885000", "nonInterestIncome": "None", "operatingExpenses": "89041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7625000", "sellingGeneralAndAdministrative": "77302000", "netIncomeFromContinuingOperations": "25004000" }, "balance": { "goodwill": "None", "inventory": "377600000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "1063387000", "longTermDebt": "122500000", "shortTermDebt": "76116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "70897000", "reportedCurrency": "USD", "retainedEarnings": "-705838000", "totalLiabilities": "780149000", "otherCurrentAssets": "38884000", "totalCurrentAssets": "743166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "314962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320221000", "currentAccountsPayable": "345406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311949000", "totalShareholderEquity": "283238000", "capitalLeaseObligations": "189449000", "otherCurrentLiabilities": "103885000", "totalCurrentLiabilities": "525407000", "otherNonCurrentLiabilities": "18306000", "totalNonCurrentLiabilities": "254742000", "cashAndShortTermInvestments": "11720000", "commonStockSharesOutstanding": "34535761", "intangibleAssetsExcludingGoodwill": "70897000", "cashAndCashEquivalentsAtCarryingValue": "11720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "31855000", "operatingCashflow": "66239000", "capitalExpenditures": "4315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47879000", "cashflowFromInvestment": "-4315000", "stockBasedCompensation": "1781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 644414000, "cost_of_revenue": 514577000, "gross_profit": 129837000, "research_and_development": null, "selling_general_admin": 77302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39894000, "depreciation_amortisation": 7625000, "ebitda": 47519000, "interest_expense": 2983000, "interest_income": null, "other_non_operating": null, "pretax_income": 36911000, "tax_provision": 11907000, "effective_tax_rate": null, "net_income": 25004000, "net_income_continuing_ops": 25004000, "net_income_to_common": 25004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11720000, "short_term_investments": null, "net_receivables": 314962000, "inventory": 377600000, "other_current_assets": null, "total_current_assets": 743166000, "net_ppe": null, "goodwill": null, "intangible_assets": 70897000, "goodwill_and_intangibles": 70897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320221000, "total_assets": 1063387000, "short_term_debt": 76116000, "accounts_payable": 345406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525407000, "long_term_debt": 122500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254742000, "total_liabilities": 780149000, "total_debt": 198616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -705838000, "total_equity": 283238000, "shares_outstanding": 34535761, "operating_cash_flow": 66239000, "stock_based_compensation": 1781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47879000, "free_cash_flow": 70554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39894000", "ebitda": "47519000", "netIncome": "25004000", "grossProfit": "129837000", "depreciation": "None", "totalRevenue": "644414000", "costOfRevenue": "514577000", "interestIncome": "13000", "incomeBeforeTax": "36911000", "interestExpense": "2983000", "operatingIncome": "40796000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "11907000", "reportedCurrency": "USD", "netInterestIncome": "-3885000", "nonInterestIncome": "None", "operatingExpenses": "89041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7625000", "sellingGeneralAndAdministrative": "77302000", "netIncomeFromContinuingOperations": "25004000" }, "balance": { "goodwill": "None", "inventory": "377600000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "1063387000", "longTermDebt": "122500000", "shortTermDebt": "76116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "70897000", "reportedCurrency": "USD", "retainedEarnings": "-705838000", "totalLiabilities": "780149000", "otherCurrentAssets": "38884000", "totalCurrentAssets": "743166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "314962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320221000", "currentAccountsPayable": "345406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311949000", "totalShareholderEquity": "283238000", "capitalLeaseObligations": "189449000", "otherCurrentLiabilities": "103885000", "totalCurrentLiabilities": "525407000", "otherNonCurrentLiabilities": "18306000", "totalNonCurrentLiabilities": "254742000", "cashAndShortTermInvestments": "11720000", "commonStockSharesOutstanding": "34535761", "intangibleAssetsExcludingGoodwill": "70897000", "cashAndCashEquivalentsAtCarryingValue": "11720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "31855000", "operatingCashflow": "66239000", "capitalExpenditures": "4315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47879000", "cashflowFromInvestment": "-4315000", "stockBasedCompensation": "1781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 288160000, "cost_of_revenue": 232783000, "gross_profit": 55377000, "ebit": -23166000, "ebitda": null, "pretax_income": -26911000, "tax_provision": null, "net_income": -18271000, "net_income_to_common": -18271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7340000, "total_current_assets": 621364000, "total_assets": 950828000, "short_term_debt": null, "long_term_debt": 170000000, "total_debt": 170000000, "total_liabilities": 694375000, "total_equity": 256453000, "shares_outstanding": 34053847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67603000, "capital_expenditure": 3736000, "free_cash_flow": -63867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228838, "ticker_id": 522, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18271000", "grossProfit": "55377000", "depreciation": "None", "totalRevenue": "288160000", "costOfRevenue": "232783000", "interestIncome": "10000", "incomeBeforeTax": "-26911000", "interestExpense": "2839000", "operatingIncome": "-23166000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3745000", "nonInterestIncome": "None", "operatingExpenses": "311326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "67861000", "netIncomeFromContinuingOperations": "-18271000" }, "balance": { "goodwill": "None", "inventory": "409455000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "950828000", "longTermDebt": "170000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-730842000", "totalLiabilities": "694375000", "otherCurrentAssets": "42595000", "totalCurrentAssets": "621364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329464000", "currentAccountsPayable": "236520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "256453000", "capitalLeaseObligations": "196634000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "385668000", "otherNonCurrentLiabilities": "18929000", "totalNonCurrentLiabilities": "308707000", "cashAndShortTermInvestments": "7340000", "commonStockSharesOutstanding": "34053847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-83454000", "operatingCashflow": "-67603000", "capitalExpenditures": "3736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288160000, "cost_of_revenue": 232783000, "gross_profit": 55377000, "research_and_development": null, "selling_general_admin": 67861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23166000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2839000, "interest_income": null, "other_non_operating": null, "pretax_income": -26911000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18271000, "net_income_continuing_ops": -18271000, "net_income_to_common": -18271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7340000, "short_term_investments": null, "net_receivables": 161974000, "inventory": 409455000, "other_current_assets": null, "total_current_assets": 621364000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329464000, "total_assets": 950828000, "short_term_debt": null, "accounts_payable": 236520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385668000, "long_term_debt": 170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308707000, "total_liabilities": 694375000, "total_debt": 170000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730842000, "total_equity": 256453000, "shares_outstanding": 34053847, "operating_cash_flow": -67603000, "stock_based_compensation": 2536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65000000, "free_cash_flow": -63867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18271000", "grossProfit": "55377000", "depreciation": "None", "totalRevenue": "288160000", "costOfRevenue": "232783000", "interestIncome": "10000", "incomeBeforeTax": "-26911000", "interestExpense": "2839000", "operatingIncome": "-23166000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3745000", "nonInterestIncome": "None", "operatingExpenses": "311326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "67861000", "netIncomeFromContinuingOperations": "-18271000" }, "balance": { "goodwill": "None", "inventory": "409455000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "950828000", "longTermDebt": "170000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-730842000", "totalLiabilities": "694375000", "otherCurrentAssets": "42595000", "totalCurrentAssets": "621364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329464000", "currentAccountsPayable": "236520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "256453000", "capitalLeaseObligations": "196634000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "385668000", "otherNonCurrentLiabilities": "18929000", "totalNonCurrentLiabilities": "308707000", "cashAndShortTermInvestments": "7340000", "commonStockSharesOutstanding": "34053847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-83454000", "operatingCashflow": "-67603000", "capitalExpenditures": "3736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 278292000, "cost_of_revenue": 221716000, "gross_profit": 56576000, "ebit": -24238000, "ebitda": null, "pretax_income": -30862000, "tax_provision": null, "net_income": -23193000, "net_income_to_common": -23193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9058000, "total_current_assets": 465385000, "total_assets": 790285000, "short_term_debt": null, "long_term_debt": 103100000, "total_debt": 103100000, "total_liabilities": 518097000, "total_equity": 272188000, "shares_outstanding": 34053847, "goodwill_and_intangibles": 78241000 }, "cash_flow": { "operating_cash_flow": 53114000, "capital_expenditure": 3594000, "free_cash_flow": 56708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228839, "ticker_id": 522, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23193000", "grossProfit": "56576000", "depreciation": "None", "totalRevenue": "278292000", "costOfRevenue": "221716000", "interestIncome": "None", "incomeBeforeTax": "-30862000", "interestExpense": "718000", "operatingIncome": "-24238000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4096000", "nonInterestIncome": "None", "operatingExpenses": "302530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "72276000", "netIncomeFromContinuingOperations": "-23193000" }, "balance": { "goodwill": "None", "inventory": "326001000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "790285000", "longTermDebt": "103100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "78241000", "reportedCurrency": "USD", "retainedEarnings": "-712571000", "totalLiabilities": "518097000", "otherCurrentAssets": "32249000", "totalCurrentAssets": "465385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324900000", "currentAccountsPayable": "148848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "272188000", "capitalLeaseObligations": "180019000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "279225000", "otherNonCurrentLiabilities": "19142000", "totalNonCurrentLiabilities": "238872000", "cashAndShortTermInvestments": "9058000", "commonStockSharesOutstanding": "34053847", "intangibleAssetsExcludingGoodwill": "78241000", "cashAndCashEquivalentsAtCarryingValue": "9058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "37180000", "operatingCashflow": "53114000", "capitalExpenditures": "3594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37525000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278292000, "cost_of_revenue": 221716000, "gross_profit": 56576000, "research_and_development": null, "selling_general_admin": 72276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24238000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 718000, "interest_income": null, "other_non_operating": null, "pretax_income": -30862000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23193000, "net_income_continuing_ops": -23193000, "net_income_to_common": -23193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9058000, "short_term_investments": null, "net_receivables": 54952000, "inventory": 326001000, "other_current_assets": null, "total_current_assets": 465385000, "net_ppe": null, "goodwill": null, "intangible_assets": 78241000, "goodwill_and_intangibles": 78241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324900000, "total_assets": 790285000, "short_term_debt": null, "accounts_payable": 148848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279225000, "long_term_debt": 103100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238872000, "total_liabilities": 518097000, "total_debt": 103100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -712571000, "total_equity": 272188000, "shares_outstanding": 34053847, "operating_cash_flow": 53114000, "stock_based_compensation": 2433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37525000, "free_cash_flow": 56708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23193000", "grossProfit": "56576000", "depreciation": "None", "totalRevenue": "278292000", "costOfRevenue": "221716000", "interestIncome": "None", "incomeBeforeTax": "-30862000", "interestExpense": "718000", "operatingIncome": "-24238000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4096000", "nonInterestIncome": "None", "operatingExpenses": "302530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "72276000", "netIncomeFromContinuingOperations": "-23193000" }, "balance": { "goodwill": "None", "inventory": "326001000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "790285000", "longTermDebt": "103100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "78241000", "reportedCurrency": "USD", "retainedEarnings": "-712571000", "totalLiabilities": "518097000", "otherCurrentAssets": "32249000", "totalCurrentAssets": "465385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324900000", "currentAccountsPayable": "148848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "272188000", "capitalLeaseObligations": "180019000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "279225000", "otherNonCurrentLiabilities": "19142000", "totalNonCurrentLiabilities": "238872000", "cashAndShortTermInvestments": "9058000", "commonStockSharesOutstanding": "34053847", "intangibleAssetsExcludingGoodwill": "78241000", "cashAndCashEquivalentsAtCarryingValue": "9058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "37180000", "operatingCashflow": "53114000", "capitalExpenditures": "3594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37525000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 466325000, "cost_of_revenue": 369946000, "gross_profit": 96379000, "ebit": 22859000, "ebitda": 30673000, "pretax_income": 17776000, "tax_provision": 10664000, "net_income": 7112000, "net_income_to_common": 7112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9185000, "total_current_assets": 758013000, "total_assets": 1087581000, "short_term_debt": 101062000, "long_term_debt": 141200000, "total_debt": 242262000, "total_liabilities": 804264000, "total_equity": 283317000, "shares_outstanding": 30662000, "goodwill_and_intangibles": 81630000 }, "cash_flow": { "operating_cash_flow": -42435000, "capital_expenditure": 2282000, "free_cash_flow": -40153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228841, "ticker_id": 522, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22859000", "ebitda": "30673000", "netIncome": "7112000", "grossProfit": "96379000", "depreciation": "None", "totalRevenue": "466325000", "costOfRevenue": "369946000", "interestIncome": "None", "incomeBeforeTax": "17776000", "interestExpense": "5083000", "operatingIncome": "22859000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "10664000", "reportedCurrency": "USD", "netInterestIncome": "-5083000", "nonInterestIncome": "None", "operatingExpenses": "73520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7814000", "sellingGeneralAndAdministrative": "71561000", "netIncomeFromContinuingOperations": "7112000" }, "balance": { "goodwill": "None", "inventory": "367858000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "1087581000", "longTermDebt": "141200000", "shortTermDebt": "101062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "81630000", "reportedCurrency": "USD", "retainedEarnings": "-699199000", "totalLiabilities": "804264000", "otherCurrentAssets": "26729000", "totalCurrentAssets": "758013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329568000", "currentAccountsPayable": "303577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364097000", "totalShareholderEquity": "283317000", "capitalLeaseObligations": "222897000", "otherCurrentLiabilities": "130069000", "totalCurrentLiabilities": "534708000", "otherNonCurrentLiabilities": "6521000", "totalNonCurrentLiabilities": "269556000", "cashAndShortTermInvestments": "9185000", "commonStockSharesOutstanding": "30662000", "intangibleAssetsExcludingGoodwill": "81630000", "cashAndCashEquivalentsAtCarryingValue": "9185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2717000", "operatingCashflow": "-42435000", "capitalExpenditures": "2282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32502000", "cashflowFromInvestment": "-2282000", "stockBasedCompensation": "2561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466325000, "cost_of_revenue": 369946000, "gross_profit": 96379000, "research_and_development": null, "selling_general_admin": 71561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22859000, "depreciation_amortisation": 7814000, "ebitda": 30673000, "interest_expense": 5083000, "interest_income": null, "other_non_operating": null, "pretax_income": 17776000, "tax_provision": 10664000, "effective_tax_rate": null, "net_income": 7112000, "net_income_continuing_ops": 7112000, "net_income_to_common": 7112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9185000, "short_term_investments": null, "net_receivables": 354241000, "inventory": 367858000, "other_current_assets": null, "total_current_assets": 758013000, "net_ppe": null, "goodwill": null, "intangible_assets": 81630000, "goodwill_and_intangibles": 81630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329568000, "total_assets": 1087581000, "short_term_debt": 101062000, "accounts_payable": 303577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534708000, "long_term_debt": 141200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269556000, "total_liabilities": 804264000, "total_debt": 242262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -699199000, "total_equity": 283317000, "shares_outstanding": 30662000, "operating_cash_flow": -42435000, "stock_based_compensation": 2561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32502000, "free_cash_flow": -40153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22859000", "ebitda": "30673000", "netIncome": "7112000", "grossProfit": "96379000", "depreciation": "None", "totalRevenue": "466325000", "costOfRevenue": "369946000", "interestIncome": "None", "incomeBeforeTax": "17776000", "interestExpense": "5083000", "operatingIncome": "22859000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "10664000", "reportedCurrency": "USD", "netInterestIncome": "-5083000", "nonInterestIncome": "None", "operatingExpenses": "73520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7814000", "sellingGeneralAndAdministrative": "71561000", "netIncomeFromContinuingOperations": "7112000" }, "balance": { "goodwill": "None", "inventory": "367858000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "1087581000", "longTermDebt": "141200000", "shortTermDebt": "101062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "81630000", "reportedCurrency": "USD", "retainedEarnings": "-699199000", "totalLiabilities": "804264000", "otherCurrentAssets": "26729000", "totalCurrentAssets": "758013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329568000", "currentAccountsPayable": "303577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364097000", "totalShareholderEquity": "283317000", "capitalLeaseObligations": "222897000", "otherCurrentLiabilities": "130069000", "totalCurrentLiabilities": "534708000", "otherNonCurrentLiabilities": "6521000", "totalNonCurrentLiabilities": "269556000", "cashAndShortTermInvestments": "9185000", "commonStockSharesOutstanding": "30662000", "intangibleAssetsExcludingGoodwill": "81630000", "cashAndCashEquivalentsAtCarryingValue": "9185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2717000", "operatingCashflow": "-42435000", "capitalExpenditures": "2282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32502000", "cashflowFromInvestment": "-2282000", "stockBasedCompensation": "2561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 602122000, "cost_of_revenue": 473645000, "gross_profit": 128477000, "ebit": 46516000, "ebitda": 55058000, "pretax_income": 41682000, "tax_provision": -1480000, "net_income": 43162000, "net_income_to_common": 43162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11619000, "total_current_assets": 686032000, "total_assets": 1052050000, "short_term_debt": 124939000, "long_term_debt": 177551000, "total_debt": 302490000, "total_liabilities": 847244000, "total_equity": 204806000, "shares_outstanding": 26542000, "goodwill_and_intangibles": 85137000 }, "cash_flow": { "operating_cash_flow": 47410000, "capital_expenditure": 3058000, "free_cash_flow": 50468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228842, "ticker_id": 522, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46516000", "ebitda": "55058000", "netIncome": "43162000", "grossProfit": "128477000", "depreciation": "None", "totalRevenue": "602122000", "costOfRevenue": "473645000", "interestIncome": "287000", "incomeBeforeTax": "41682000", "interestExpense": "4834000", "operatingIncome": "47145000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-1480000", "reportedCurrency": "USD", "netInterestIncome": "-5463000", "nonInterestIncome": "None", "operatingExpenses": "81332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8542000", "sellingGeneralAndAdministrative": "72940000", "netIncomeFromContinuingOperations": "49735000" }, "balance": { "goodwill": "None", "inventory": "365141000", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "1052050000", "longTermDebt": "177551000", "shortTermDebt": "124939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "85137000", "reportedCurrency": "USD", "retainedEarnings": "-706311000", "totalLiabilities": "847244000", "otherCurrentAssets": "33425000", "totalCurrentAssets": "686032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366018000", "currentAccountsPayable": "298952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432238000", "totalShareholderEquity": "204806000", "capitalLeaseObligations": "254687000", "otherCurrentLiabilities": "99670000", "totalCurrentLiabilities": "523561000", "otherNonCurrentLiabilities": "14334000", "totalNonCurrentLiabilities": "323683000", "cashAndShortTermInvestments": "11619000", "commonStockSharesOutstanding": "26542000", "intangibleAssetsExcludingGoodwill": "85137000", "cashAndCashEquivalentsAtCarryingValue": "11619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "40451000", "operatingCashflow": "47410000", "capitalExpenditures": "3058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37254000", "cashflowFromInvestment": "-2489000", "stockBasedCompensation": "1255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 602122000, "cost_of_revenue": 473645000, "gross_profit": 128477000, "research_and_development": null, "selling_general_admin": 72940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46516000, "depreciation_amortisation": 8542000, "ebitda": 55058000, "interest_expense": 4834000, "interest_income": null, "other_non_operating": null, "pretax_income": 41682000, "tax_provision": -1480000, "effective_tax_rate": null, "net_income": 43162000, "net_income_continuing_ops": 49735000, "net_income_to_common": 43162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11619000, "short_term_investments": null, "net_receivables": 275847000, "inventory": 365141000, "other_current_assets": null, "total_current_assets": 686032000, "net_ppe": null, "goodwill": null, "intangible_assets": 85137000, "goodwill_and_intangibles": 85137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366018000, "total_assets": 1052050000, "short_term_debt": 124939000, "accounts_payable": 298952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523561000, "long_term_debt": 177551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323683000, "total_liabilities": 847244000, "total_debt": 302490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -706311000, "total_equity": 204806000, "shares_outstanding": 26542000, "operating_cash_flow": 47410000, "stock_based_compensation": 1255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37254000, "free_cash_flow": 50468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46516000", "ebitda": "55058000", "netIncome": "43162000", "grossProfit": "128477000", "depreciation": "None", "totalRevenue": "602122000", "costOfRevenue": "473645000", "interestIncome": "287000", "incomeBeforeTax": "41682000", "interestExpense": "4834000", "operatingIncome": "47145000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-1480000", "reportedCurrency": "USD", "netInterestIncome": "-5463000", "nonInterestIncome": "None", "operatingExpenses": "81332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8542000", "sellingGeneralAndAdministrative": "72940000", "netIncomeFromContinuingOperations": "49735000" }, "balance": { "goodwill": "None", "inventory": "365141000", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "1052050000", "longTermDebt": "177551000", "shortTermDebt": "124939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "85137000", "reportedCurrency": "USD", "retainedEarnings": "-706311000", "totalLiabilities": "847244000", "otherCurrentAssets": "33425000", "totalCurrentAssets": "686032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366018000", "currentAccountsPayable": "298952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432238000", "totalShareholderEquity": "204806000", "capitalLeaseObligations": "254687000", "otherCurrentLiabilities": "99670000", "totalCurrentLiabilities": "523561000", "otherNonCurrentLiabilities": "14334000", "totalNonCurrentLiabilities": "323683000", "cashAndShortTermInvestments": "11619000", "commonStockSharesOutstanding": "26542000", "intangibleAssetsExcludingGoodwill": "85137000", "cashAndCashEquivalentsAtCarryingValue": "11619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "40451000", "operatingCashflow": "47410000", "capitalExpenditures": "3058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37254000", "cashflowFromInvestment": "-2489000", "stockBasedCompensation": "1255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 263431000, "cost_of_revenue": 216225000, "gross_profit": 47206000, "ebit": -91725000, "ebitda": -78668000, "pretax_income": -99343000, "tax_provision": 136000, "net_income": -99479000, "net_income_to_common": -99479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8212000, "total_current_assets": 601361000, "total_assets": 1005235000, "short_term_debt": 147839000, "long_term_debt": 221916000, "total_debt": 369755000, "total_liabilities": 860831000, "total_equity": 144404000, "shares_outstanding": 27022000, "goodwill_and_intangibles": 87828000 }, "cash_flow": { "operating_cash_flow": -143992000, "capital_expenditure": 3470000, "free_cash_flow": -140522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228843, "ticker_id": 522, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91725000", "ebitda": "-78668000", "netIncome": "-99479000", "grossProfit": "47206000", "depreciation": "None", "totalRevenue": "263431000", "costOfRevenue": "216225000", "interestIncome": "None", "incomeBeforeTax": "-99343000", "interestExpense": "7618000", "operatingIncome": "-91725000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "-7618000", "nonInterestIncome": "None", "operatingExpenses": "138931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13057000", "sellingGeneralAndAdministrative": "67023000", "netIncomeFromContinuingOperations": "-99479000" }, "balance": { "goodwill": "None", "inventory": "405592000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "1005235000", "longTermDebt": "221916000", "shortTermDebt": "147839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "87828000", "reportedCurrency": "USD", "retainedEarnings": "-756046000", "totalLiabilities": "860831000", "otherCurrentAssets": "33152000", "totalCurrentAssets": "601361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403874000", "currentAccountsPayable": "266304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501955000", "totalShareholderEquity": "144404000", "capitalLeaseObligations": "280039000", "otherCurrentLiabilities": "75713000", "totalCurrentLiabilities": "489856000", "otherNonCurrentLiabilities": "15553000", "totalNonCurrentLiabilities": "370975000", "cashAndShortTermInvestments": "8212000", "commonStockSharesOutstanding": "27022000", "intangibleAssetsExcludingGoodwill": "87828000", "cashAndCashEquivalentsAtCarryingValue": "8212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-28563000", "operatingCashflow": "-143992000", "capitalExpenditures": "3470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139944000", "cashflowFromInvestment": "-3247000", "stockBasedCompensation": "-863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263431000, "cost_of_revenue": 216225000, "gross_profit": 47206000, "research_and_development": null, "selling_general_admin": 67023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91725000, "depreciation_amortisation": 13057000, "ebitda": -78668000, "interest_expense": 7618000, "interest_income": null, "other_non_operating": null, "pretax_income": -99343000, "tax_provision": 136000, "effective_tax_rate": null, "net_income": -99479000, "net_income_continuing_ops": -99479000, "net_income_to_common": -99479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8212000, "short_term_investments": null, "net_receivables": 154405000, "inventory": 405592000, "other_current_assets": null, "total_current_assets": 601361000, "net_ppe": null, "goodwill": null, "intangible_assets": 87828000, "goodwill_and_intangibles": 87828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403874000, "total_assets": 1005235000, "short_term_debt": 147839000, "accounts_payable": 266304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489856000, "long_term_debt": 221916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370975000, "total_liabilities": 860831000, "total_debt": 369755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -756046000, "total_equity": 144404000, "shares_outstanding": 27022000, "operating_cash_flow": -143992000, "stock_based_compensation": -863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139944000, "free_cash_flow": -140522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91725000", "ebitda": "-78668000", "netIncome": "-99479000", "grossProfit": "47206000", "depreciation": "None", "totalRevenue": "263431000", "costOfRevenue": "216225000", "interestIncome": "None", "incomeBeforeTax": "-99343000", "interestExpense": "7618000", "operatingIncome": "-91725000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "-7618000", "nonInterestIncome": "None", "operatingExpenses": "138931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13057000", "sellingGeneralAndAdministrative": "67023000", "netIncomeFromContinuingOperations": "-99479000" }, "balance": { "goodwill": "None", "inventory": "405592000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "1005235000", "longTermDebt": "221916000", "shortTermDebt": "147839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "87828000", "reportedCurrency": "USD", "retainedEarnings": "-756046000", "totalLiabilities": "860831000", "otherCurrentAssets": "33152000", "totalCurrentAssets": "601361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403874000", "currentAccountsPayable": "266304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501955000", "totalShareholderEquity": "144404000", "capitalLeaseObligations": "280039000", "otherCurrentLiabilities": "75713000", "totalCurrentLiabilities": "489856000", "otherNonCurrentLiabilities": "15553000", "totalNonCurrentLiabilities": "370975000", "cashAndShortTermInvestments": "8212000", "commonStockSharesOutstanding": "27022000", "intangibleAssetsExcludingGoodwill": "87828000", "cashAndCashEquivalentsAtCarryingValue": "8212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-28563000", "operatingCashflow": "-143992000", "capitalExpenditures": "3470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139944000", "cashflowFromInvestment": "-3247000", "stockBasedCompensation": "-863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 235922000, "cost_of_revenue": 166058000, "gross_profit": 69864000, "ebit": -28930000, "ebitda": -18946000, "pretax_income": -27785000, "tax_provision": -349000, "net_income": -27364000, "net_income_to_common": -27364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10459000, "total_current_assets": 520807000, "total_assets": 909949000, "short_term_debt": 76960000, "long_term_debt": 196337000, "total_debt": 273297000, "total_liabilities": 829549000, "total_equity": 80400000, "shares_outstanding": 26730000, "goodwill_and_intangibles": 94191000 }, "cash_flow": { "operating_cash_flow": 81749000, "capital_expenditure": 2611000, "free_cash_flow": 84360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228844, "ticker_id": 522, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28930000", "ebitda": "-18946000", "netIncome": "-27364000", "grossProfit": "69864000", "depreciation": "None", "totalRevenue": "235922000", "costOfRevenue": "166058000", "interestIncome": "None", "incomeBeforeTax": "-27785000", "interestExpense": "10827000", "operatingIncome": "-16958000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-349000", "reportedCurrency": "USD", "netInterestIncome": "-10827000", "nonInterestIncome": "None", "operatingExpenses": "86822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9984000", "sellingGeneralAndAdministrative": "62597000", "netIncomeFromContinuingOperations": "-27436000" }, "balance": { "goodwill": "None", "inventory": "372352000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "909949000", "longTermDebt": "196337000", "shortTermDebt": "76960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "94191000", "reportedCurrency": "USD", "retainedEarnings": "-646746000", "totalLiabilities": "829549000", "otherCurrentAssets": "40450000", "totalCurrentAssets": "520807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389142000", "currentAccountsPayable": "299157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413924000", "totalShareholderEquity": "80400000", "capitalLeaseObligations": "244399000", "otherCurrentLiabilities": "98622000", "totalCurrentLiabilities": "474739000", "otherNonCurrentLiabilities": "15882000", "totalNonCurrentLiabilities": "354810000", "cashAndShortTermInvestments": "10459000", "commonStockSharesOutstanding": "26730000", "intangibleAssetsExcludingGoodwill": "94191000", "cashAndCashEquivalentsAtCarryingValue": "10459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "9036000", "operatingCashflow": "81749000", "capitalExpenditures": "2611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65592000", "cashflowFromInvestment": "-2611000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235922000, "cost_of_revenue": 166058000, "gross_profit": 69864000, "research_and_development": null, "selling_general_admin": 62597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28930000, "depreciation_amortisation": 9984000, "ebitda": -18946000, "interest_expense": 10827000, "interest_income": null, "other_non_operating": null, "pretax_income": -27785000, "tax_provision": -349000, "effective_tax_rate": null, "net_income": -27364000, "net_income_continuing_ops": -27436000, "net_income_to_common": -27364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10459000, "short_term_investments": null, "net_receivables": 97546000, "inventory": 372352000, "other_current_assets": null, "total_current_assets": 520807000, "net_ppe": null, "goodwill": null, "intangible_assets": 94191000, "goodwill_and_intangibles": 94191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389142000, "total_assets": 909949000, "short_term_debt": 76960000, "accounts_payable": 299157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474739000, "long_term_debt": 196337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354810000, "total_liabilities": 829549000, "total_debt": 273297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -646746000, "total_equity": 80400000, "shares_outstanding": 26730000, "operating_cash_flow": 81749000, "stock_based_compensation": 812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65592000, "free_cash_flow": 84360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28930000", "ebitda": "-18946000", "netIncome": "-27364000", "grossProfit": "69864000", "depreciation": "None", "totalRevenue": "235922000", "costOfRevenue": "166058000", "interestIncome": "None", "incomeBeforeTax": "-27785000", "interestExpense": "10827000", "operatingIncome": "-16958000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-349000", "reportedCurrency": "USD", "netInterestIncome": "-10827000", "nonInterestIncome": "None", "operatingExpenses": "86822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9984000", "sellingGeneralAndAdministrative": "62597000", "netIncomeFromContinuingOperations": "-27436000" }, "balance": { "goodwill": "None", "inventory": "372352000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "909949000", "longTermDebt": "196337000", "shortTermDebt": "76960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "94191000", "reportedCurrency": "USD", "retainedEarnings": "-646746000", "totalLiabilities": "829549000", "otherCurrentAssets": "40450000", "totalCurrentAssets": "520807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389142000", "currentAccountsPayable": "299157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413924000", "totalShareholderEquity": "80400000", "capitalLeaseObligations": "244399000", "otherCurrentLiabilities": "98622000", "totalCurrentLiabilities": "474739000", "otherNonCurrentLiabilities": "15882000", "totalNonCurrentLiabilities": "354810000", "cashAndShortTermInvestments": "10459000", "commonStockSharesOutstanding": "26730000", "intangibleAssetsExcludingGoodwill": "94191000", "cashAndCashEquivalentsAtCarryingValue": "10459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "9036000", "operatingCashflow": "81749000", "capitalExpenditures": "2611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65592000", "cashflowFromInvestment": "-2611000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 456673000, "cost_of_revenue": 356637000, "gross_profit": 100036000, "ebit": 921000, "ebitda": 11069000, "pretax_income": -9699000, "tax_provision": 229000, "net_income": -9639000, "net_income_to_common": -9639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8123000, "total_current_assets": 763651000, "total_assets": 1151597000, "short_term_debt": 349612000, "long_term_debt": 30191000, "total_debt": 379803000, "total_liabilities": 1054464000, "total_equity": 97133000, "shares_outstanding": 21261200, "goodwill_and_intangibles": 97947000 }, "cash_flow": { "operating_cash_flow": -35772000, "capital_expenditure": 3263000, "free_cash_flow": -32509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228846, "ticker_id": 522, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "921000", "ebitda": "11069000", "netIncome": "-9639000", "grossProfit": "100036000", "depreciation": "None", "totalRevenue": "456673000", "costOfRevenue": "356637000", "interestIncome": "None", "incomeBeforeTax": "-9699000", "interestExpense": "10620000", "operatingIncome": "921000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "-10620000", "nonInterestIncome": "None", "operatingExpenses": "99115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10148000", "sellingGeneralAndAdministrative": "79756000", "netIncomeFromContinuingOperations": "-9928000" }, "balance": { "goodwill": "None", "inventory": "386065000", "commonStock": "558000", "currentDebt": "None", "investments": "None", "totalAssets": "1151597000", "longTermDebt": "30191000", "shortTermDebt": "349612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "97947000", "reportedCurrency": "USD", "retainedEarnings": "-629203000", "totalLiabilities": "1054464000", "otherCurrentAssets": "54337000", "totalCurrentAssets": "763651000", "currentLongTermDebt": "224067000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387946000", "currentAccountsPayable": "343100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535029000", "totalShareholderEquity": "97133000", "capitalLeaseObligations": "280771000", "otherCurrentLiabilities": "156874000", "totalCurrentLiabilities": "849586000", "otherNonCurrentLiabilities": "17451000", "totalNonCurrentLiabilities": "204878000", "cashAndShortTermInvestments": "8123000", "commonStockSharesOutstanding": "21261200", "intangibleAssetsExcludingGoodwill": "97947000", "cashAndCashEquivalentsAtCarryingValue": "8123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "30067000", "operatingCashflow": "-35772000", "capitalExpenditures": "3263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18718000", "cashflowFromInvestment": "-3263000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 456673000, "cost_of_revenue": 356637000, "gross_profit": 100036000, "research_and_development": null, "selling_general_admin": 79756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 921000, "depreciation_amortisation": 10148000, "ebitda": 11069000, "interest_expense": 10620000, "interest_income": null, "other_non_operating": null, "pretax_income": -9699000, "tax_provision": 229000, "effective_tax_rate": null, "net_income": -9639000, "net_income_continuing_ops": -9928000, "net_income_to_common": -9639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8123000, "short_term_investments": null, "net_receivables": 315126000, "inventory": 386065000, "other_current_assets": null, "total_current_assets": 763651000, "net_ppe": null, "goodwill": null, "intangible_assets": 97947000, "goodwill_and_intangibles": 97947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 387946000, "total_assets": 1151597000, "short_term_debt": 349612000, "accounts_payable": 343100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 849586000, "long_term_debt": 30191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204878000, "total_liabilities": 1054464000, "total_debt": 379803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -629203000, "total_equity": 97133000, "shares_outstanding": 21261200, "operating_cash_flow": -35772000, "stock_based_compensation": 812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18718000, "free_cash_flow": -32509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "921000", "ebitda": "11069000", "netIncome": "-9639000", "grossProfit": "100036000", "depreciation": "None", "totalRevenue": "456673000", "costOfRevenue": "356637000", "interestIncome": "None", "incomeBeforeTax": "-9699000", "interestExpense": "10620000", "operatingIncome": "921000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "-10620000", "nonInterestIncome": "None", "operatingExpenses": "99115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10148000", "sellingGeneralAndAdministrative": "79756000", "netIncomeFromContinuingOperations": "-9928000" }, "balance": { "goodwill": "None", "inventory": "386065000", "commonStock": "558000", "currentDebt": "None", "investments": "None", "totalAssets": "1151597000", "longTermDebt": "30191000", "shortTermDebt": "349612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "97947000", "reportedCurrency": "USD", "retainedEarnings": "-629203000", "totalLiabilities": "1054464000", "otherCurrentAssets": "54337000", "totalCurrentAssets": "763651000", "currentLongTermDebt": "224067000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387946000", "currentAccountsPayable": "343100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535029000", "totalShareholderEquity": "97133000", "capitalLeaseObligations": "280771000", "otherCurrentLiabilities": "156874000", "totalCurrentLiabilities": "849586000", "otherNonCurrentLiabilities": "17451000", "totalNonCurrentLiabilities": "204878000", "cashAndShortTermInvestments": "8123000", "commonStockSharesOutstanding": "21261200", "intangibleAssetsExcludingGoodwill": "97947000", "cashAndCashEquivalentsAtCarryingValue": "8123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "30067000", "operatingCashflow": "-35772000", "capitalExpenditures": "3263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18718000", "cashflowFromInvestment": "-3263000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 610379000, "cost_of_revenue": 474137000, "gross_profit": 136242000, "ebit": 35832000, "ebitda": 46007000, "pretax_income": 25168000, "tax_provision": 314000, "net_income": 24180000, "net_income_to_common": 24180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15008000, "total_current_assets": 716355000, "total_assets": 1144979000, "short_term_debt": 126426000, "long_term_debt": 233873000, "total_debt": 360299000, "total_liabilities": 1039015000, "total_equity": 105964000, "shares_outstanding": 21148000, "goodwill_and_intangibles": 104026000 }, "cash_flow": { "operating_cash_flow": 72025000, "capital_expenditure": 3977000, "free_cash_flow": 76002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228847, "ticker_id": 522, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35832000", "ebitda": "46007000", "netIncome": "24180000", "grossProfit": "136242000", "depreciation": "None", "totalRevenue": "610379000", "costOfRevenue": "474137000", "interestIncome": "None", "incomeBeforeTax": "25168000", "interestExpense": "10664000", "operatingIncome": "35832000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "314000", "reportedCurrency": "USD", "netInterestIncome": "-10664000", "nonInterestIncome": "None", "operatingExpenses": "100410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10175000", "sellingGeneralAndAdministrative": "85961000", "netIncomeFromContinuingOperations": "24854000" }, "balance": { "goodwill": "None", "inventory": "416132000", "commonStock": "558000", "currentDebt": "None", "investments": "None", "totalAssets": "1144979000", "longTermDebt": "233873000", "shortTermDebt": "126426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "104026000", "reportedCurrency": "USD", "retainedEarnings": "-619564000", "totalLiabilities": "1039015000", "otherCurrentAssets": "63410000", "totalCurrentAssets": "716355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428624000", "currentAccountsPayable": "385895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307934000", "shortLongTermDebtTotal": "520484000", "totalShareholderEquity": "105964000", "capitalLeaseObligations": "286611000", "otherCurrentLiabilities": "112075000", "totalCurrentLiabilities": "624396000", "otherNonCurrentLiabilities": "18625000", "totalNonCurrentLiabilities": "414619000", "cashAndShortTermInvestments": "15008000", "commonStockSharesOutstanding": "21148000", "intangibleAssetsExcludingGoodwill": "104026000", "cashAndCashEquivalentsAtCarryingValue": "15008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-25087000", "operatingCashflow": "72025000", "capitalExpenditures": "3977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52001000", "cashflowFromInvestment": "-3977000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 610379000, "cost_of_revenue": 474137000, "gross_profit": 136242000, "research_and_development": null, "selling_general_admin": 85961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35832000, "depreciation_amortisation": 10175000, "ebitda": 46007000, "interest_expense": 10664000, "interest_income": null, "other_non_operating": null, "pretax_income": 25168000, "tax_provision": 314000, "effective_tax_rate": null, "net_income": 24180000, "net_income_continuing_ops": 24854000, "net_income_to_common": 24180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15008000, "short_term_investments": null, "net_receivables": 221805000, "inventory": 416132000, "other_current_assets": null, "total_current_assets": 716355000, "net_ppe": null, "goodwill": null, "intangible_assets": 104026000, "goodwill_and_intangibles": 104026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428624000, "total_assets": 1144979000, "short_term_debt": 126426000, "accounts_payable": 385895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624396000, "long_term_debt": 233873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414619000, "total_liabilities": 1039015000, "total_debt": 360299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -619564000, "total_equity": 105964000, "shares_outstanding": 21148000, "operating_cash_flow": 72025000, "stock_based_compensation": 799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52001000, "free_cash_flow": 76002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35832000", "ebitda": "46007000", "netIncome": "24180000", "grossProfit": "136242000", "depreciation": "None", "totalRevenue": "610379000", "costOfRevenue": "474137000", "interestIncome": "None", "incomeBeforeTax": "25168000", "interestExpense": "10664000", "operatingIncome": "35832000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "314000", "reportedCurrency": "USD", "netInterestIncome": "-10664000", "nonInterestIncome": "None", "operatingExpenses": "100410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10175000", "sellingGeneralAndAdministrative": "85961000", "netIncomeFromContinuingOperations": "24854000" }, "balance": { "goodwill": "None", "inventory": "416132000", "commonStock": "558000", "currentDebt": "None", "investments": "None", "totalAssets": "1144979000", "longTermDebt": "233873000", "shortTermDebt": "126426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "104026000", "reportedCurrency": "USD", "retainedEarnings": "-619564000", "totalLiabilities": "1039015000", "otherCurrentAssets": "63410000", "totalCurrentAssets": "716355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428624000", "currentAccountsPayable": "385895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307934000", "shortLongTermDebtTotal": "520484000", "totalShareholderEquity": "105964000", "capitalLeaseObligations": "286611000", "otherCurrentLiabilities": "112075000", "totalCurrentLiabilities": "624396000", "otherNonCurrentLiabilities": "18625000", "totalNonCurrentLiabilities": "414619000", "cashAndShortTermInvestments": "15008000", "commonStockSharesOutstanding": "21148000", "intangibleAssetsExcludingGoodwill": "104026000", "cashAndCashEquivalentsAtCarryingValue": "15008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-25087000", "operatingCashflow": "72025000", "capitalExpenditures": "3977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52001000", "cashflowFromInvestment": "-3977000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 264161000, "cost_of_revenue": 213527000, "gross_profit": 50634000, "ebit": -41728000, "ebitda": -31475000, "pretax_income": -49982000, "tax_provision": -11000, "net_income": -50388000, "net_income_to_common": -50388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7657000, "total_current_assets": 598572000, "total_assets": 1070817000, "short_term_debt": 150917000, "long_term_debt": 277663000, "total_debt": 428580000, "total_liabilities": 989758000, "total_equity": 81059000, "shares_outstanding": 21064800, "goodwill_and_intangibles": 107413000 }, "cash_flow": { "operating_cash_flow": -123124000, "capital_expenditure": 4219000, "free_cash_flow": -118905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228848, "ticker_id": 522, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41728000", "ebitda": "-31475000", "netIncome": "-50388000", "grossProfit": "50634000", "depreciation": "None", "totalRevenue": "264161000", "costOfRevenue": "213527000", "interestIncome": "None", "incomeBeforeTax": "-49982000", "interestExpense": "8254000", "operatingIncome": "-41728000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-8254000", "nonInterestIncome": "None", "operatingExpenses": "92362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10253000", "sellingGeneralAndAdministrative": "77476000", "netIncomeFromContinuingOperations": "-49993000" }, "balance": { "goodwill": "None", "inventory": "391045000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "1070817000", "longTermDebt": "277663000", "shortTermDebt": "150917000", "treasuryStock": "-22474000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "107413000", "reportedCurrency": "USD", "retainedEarnings": "-643744000", "totalLiabilities": "989758000", "otherCurrentAssets": "59012000", "totalCurrentAssets": "598572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472245000", "currentAccountsPayable": "275380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64438000", "shortLongTermDebtTotal": "599734000", "totalShareholderEquity": "81059000", "capitalLeaseObligations": "322071000", "otherCurrentLiabilities": "89792000", "totalCurrentLiabilities": "516089000", "otherNonCurrentLiabilities": "194170000", "totalNonCurrentLiabilities": "473669000", "cashAndShortTermInvestments": "7657000", "commonStockSharesOutstanding": "21064800", "intangibleAssetsExcludingGoodwill": "107413000", "cashAndCashEquivalentsAtCarryingValue": "7657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-37717000", "operatingCashflow": "-123124000", "capitalExpenditures": "4219000", "changeInReceivables": "48346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93176000", "cashflowFromInvestment": "17254000", "stockBasedCompensation": "957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264161000, "cost_of_revenue": 213527000, "gross_profit": 50634000, "research_and_development": null, "selling_general_admin": 77476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41728000, "depreciation_amortisation": 10253000, "ebitda": -31475000, "interest_expense": 8254000, "interest_income": null, "other_non_operating": null, "pretax_income": -49982000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": -50388000, "net_income_continuing_ops": -49993000, "net_income_to_common": -50388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7657000, "short_term_investments": null, "net_receivables": 140858000, "inventory": 391045000, "other_current_assets": null, "total_current_assets": 598572000, "net_ppe": null, "goodwill": null, "intangible_assets": 107413000, "goodwill_and_intangibles": 107413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472245000, "total_assets": 1070817000, "short_term_debt": 150917000, "accounts_payable": 275380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 516089000, "long_term_debt": 277663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473669000, "total_liabilities": 989758000, "total_debt": 428580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643744000, "total_equity": 81059000, "shares_outstanding": 21064800, "operating_cash_flow": -123124000, "stock_based_compensation": 957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93176000, "free_cash_flow": -118905000, "net_change_in_cash": -30823000 }, "raw_data": { "income": { "ebit": "-41728000", "ebitda": "-31475000", "netIncome": "-50388000", "grossProfit": "50634000", "depreciation": "None", "totalRevenue": "264161000", "costOfRevenue": "213527000", "interestIncome": "None", "incomeBeforeTax": "-49982000", "interestExpense": "8254000", "operatingIncome": "-41728000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-8254000", "nonInterestIncome": "None", "operatingExpenses": "92362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10253000", "sellingGeneralAndAdministrative": "77476000", "netIncomeFromContinuingOperations": "-49993000" }, "balance": { "goodwill": "None", "inventory": "391045000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "1070817000", "longTermDebt": "277663000", "shortTermDebt": "150917000", "treasuryStock": "-22474000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "107413000", "reportedCurrency": "USD", "retainedEarnings": "-643744000", "totalLiabilities": "989758000", "otherCurrentAssets": "59012000", "totalCurrentAssets": "598572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472245000", "currentAccountsPayable": "275380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64438000", "shortLongTermDebtTotal": "599734000", "totalShareholderEquity": "81059000", "capitalLeaseObligations": "322071000", "otherCurrentLiabilities": "89792000", "totalCurrentLiabilities": "516089000", "otherNonCurrentLiabilities": "194170000", "totalNonCurrentLiabilities": "473669000", "cashAndShortTermInvestments": "7657000", "commonStockSharesOutstanding": "21064800", "intangibleAssetsExcludingGoodwill": "107413000", "cashAndCashEquivalentsAtCarryingValue": "7657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-37717000", "operatingCashflow": "-123124000", "capitalExpenditures": "4219000", "changeInReceivables": "48346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93176000", "cashflowFromInvestment": "17254000", "stockBasedCompensation": "957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "income_statement": { "revenue": 215188000, "cost_of_revenue": 178282000, "gross_profit": 36906000, "ebit": -27406000, "ebitda": -19153000, "pretax_income": -34417000, "tax_provision": 111000, "net_income": -46250000, "net_income_to_common": -46250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14219000, "total_current_assets": 537001000, "total_assets": 980779000, "short_term_debt": 99980000, "long_term_debt": 182151000, "total_debt": 282131000, "total_liabilities": 850028000, "total_equity": 130751000, "shares_outstanding": 21019200, "goodwill_and_intangibles": 110632000 }, "cash_flow": { "operating_cash_flow": 114267000, "capital_expenditure": 3392000, "free_cash_flow": 117659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228849, "ticker_id": 522, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:56.965516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27406000", "ebitda": "-19153000", "netIncome": "-46250000", "grossProfit": "36906000", "depreciation": "None", "totalRevenue": "215188000", "costOfRevenue": "178282000", "interestIncome": "None", "incomeBeforeTax": "-34417000", "interestExpense": "7011000", "operatingIncome": "-27406000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-7011000", "nonInterestIncome": "None", "operatingExpenses": "64312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8253000", "sellingGeneralAndAdministrative": "67336000", "netIncomeFromContinuingOperations": "-41852000" }, "balance": { "goodwill": "None", "inventory": "353328000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "980779000", "longTermDebt": "182151000", "shortTermDebt": "99980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "110632000", "reportedCurrency": "USD", "retainedEarnings": "-593356000", "totalLiabilities": "850028000", "otherCurrentAssets": "79286000", "totalCurrentAssets": "537001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443778000", "currentAccountsPayable": "267923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466885000", "totalShareholderEquity": "130751000", "capitalLeaseObligations": "284734000", "otherCurrentLiabilities": "94182000", "totalCurrentLiabilities": "462085000", "otherNonCurrentLiabilities": "19068000", "totalNonCurrentLiabilities": "387943000", "cashAndShortTermInvestments": "14219000", "commonStockSharesOutstanding": "21019200", "intangibleAssetsExcludingGoodwill": "110632000", "cashAndCashEquivalentsAtCarryingValue": "14219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "91064000", "operatingCashflow": "114267000", "capitalExpenditures": "3392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106097000", "cashflowFromInvestment": "-4717000", "stockBasedCompensation": "440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215188000, "cost_of_revenue": 178282000, "gross_profit": 36906000, "research_and_development": null, "selling_general_admin": 67336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27406000, "depreciation_amortisation": 8253000, "ebitda": -19153000, "interest_expense": 7011000, "interest_income": null, "other_non_operating": null, "pretax_income": -34417000, "tax_provision": 111000, "effective_tax_rate": null, "net_income": -46250000, "net_income_continuing_ops": -41852000, "net_income_to_common": -46250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14219000, "short_term_investments": null, "net_receivables": 90168000, "inventory": 353328000, "other_current_assets": null, "total_current_assets": 537001000, "net_ppe": null, "goodwill": null, "intangible_assets": 110632000, "goodwill_and_intangibles": 110632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443778000, "total_assets": 980779000, "short_term_debt": 99980000, "accounts_payable": 267923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462085000, "long_term_debt": 182151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387943000, "total_liabilities": 850028000, "total_debt": 282131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -593356000, "total_equity": 130751000, "shares_outstanding": 21019200, "operating_cash_flow": 114267000, "stock_based_compensation": 440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106097000, "free_cash_flow": 117659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27406000", "ebitda": "-19153000", "netIncome": "-46250000", "grossProfit": "36906000", "depreciation": "None", "totalRevenue": "215188000", "costOfRevenue": "178282000", "interestIncome": "None", "incomeBeforeTax": "-34417000", "interestExpense": "7011000", "operatingIncome": "-27406000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-7011000", "nonInterestIncome": "None", "operatingExpenses": "64312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8253000", "sellingGeneralAndAdministrative": "67336000", "netIncomeFromContinuingOperations": "-41852000" }, "balance": { "goodwill": "None", "inventory": "353328000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "980779000", "longTermDebt": "182151000", "shortTermDebt": "99980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "110632000", "reportedCurrency": "USD", "retainedEarnings": "-593356000", "totalLiabilities": "850028000", "otherCurrentAssets": "79286000", "totalCurrentAssets": "537001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443778000", "currentAccountsPayable": "267923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466885000", "totalShareholderEquity": "130751000", "capitalLeaseObligations": "284734000", "otherCurrentLiabilities": "94182000", "totalCurrentLiabilities": "462085000", "otherNonCurrentLiabilities": "19068000", "totalNonCurrentLiabilities": "387943000", "cashAndShortTermInvestments": "14219000", "commonStockSharesOutstanding": "21019200", "intangibleAssetsExcludingGoodwill": "110632000", "cashAndCashEquivalentsAtCarryingValue": "14219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "91064000", "operatingCashflow": "114267000", "capitalExpenditures": "3392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106097000", "cashflowFromInvestment": "-4717000", "stockBasedCompensation": "440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }