{ "ticker": { "uuid": "7d0c7d78-3f92-402a-a057-b1f1ea167a5a", "symbol": "FSTR", "name": "LB Foster Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/7d0c7d78-3f92-402a-a057-b1f1ea167a5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d0c7d78-3f92-402a-a057-b1f1ea167a5a/" }, "latest_snapshot": { "ticker": { "uuid": "7d0c7d78-3f92-402a-a057-b1f1ea167a5a", "symbol": "FSTR", "name": "LB Foster Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/7d0c7d78-3f92-402a-a057-b1f1ea167a5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d0c7d78-3f92-402a-a057-b1f1ea167a5a/" }, "week_end_date": "2026-09-11", "universe": "USD_US", "score": { "os": 0.89, "value": 0.75, "quality": 0.71, "momentum": 0.83, "coverage": 0.97, "confidence": 0.97, "delta": 0.01 }, "headline_factors": { "price": 37.59, "market_cap": 395437891.17, "pe_ratio": 34.7424, "earnings_yield": 0.0528, "ebitda_to_ev": 0.0779, "shareholder_yield": 0.0324, "roe": 0.0639, "piotroski_f_score": 7, "momentum_12_1": 0.4123, "volatility_252d": 0.4594 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 34.7424, "ev_ebitda": 12.8399, "earnings_yield": 0.0528, "fcf_yield": 0.0903, "shareholder_yield": 0.0324 }, "quality": { "roe": 0.0639, "roic": 0.0547, "gross_margin": 0.2136, "fcf_margin": 0.0745, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1013, "eps_growth_1y": -0.6876, "fcf_growth_1y": 0.8078 }, "momentum": { "price_return_12m": 0.3704, "momentum_12_1": 0.4123, "relative_strength": 0.3609 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.71, "momentum_percentile": 0.83, "growth_composite": 94, "yield_composite": 19, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.51, "os": 0.85, "value": 0.63, "quality": 0.66, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.9189, "earnings_yield": 0.0509, "shareholder_yield": 0.0347, "roe": 0.0642, "momentum_12_1": 1.1894 }, { "week_end_date": "2026-06-14", "price": 42.37, "os": 0.85, "value": 0.64, "quality": 0.65, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.7252, "earnings_yield": 0.05, "shareholder_yield": 0.034, "roe": 0.0642, "momentum_12_1": 0.9892 }, { "week_end_date": "2026-06-21", "price": 43.09, "os": 0.65, "value": 0.34, "quality": 0.63, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 40.4002, "earnings_yield": 0.0493, "shareholder_yield": 0.0334, "roe": 0.0642, "momentum_12_1": 0.9414 }, { "week_end_date": "2026-06-28", "price": 44.77, "os": 0.63, "value": 0.35, "quality": 0.64, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 41.9754, "earnings_yield": 0.0478, "shareholder_yield": 0.0322, "roe": 0.0642, "momentum_12_1": 0.8607 }, { "week_end_date": "2026-07-05", "price": 42.76, "os": 0.86, "value": 0.65, "quality": 0.65, "momentum": 0.9, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 40.0908, "earnings_yield": 0.0497, "shareholder_yield": 0.0337, "roe": 0.0642, "momentum_12_1": 0.7089 }, { "week_end_date": "2026-07-12", "price": 42.55, "os": 0.87, "value": 0.65, "quality": 0.66, "momentum": 0.92, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 39.8939, "earnings_yield": 0.0499, "shareholder_yield": 0.0339, "roe": 0.0642, "momentum_12_1": 0.7508 }, { "week_end_date": "2026-07-19", "price": 41.93, "os": 0.87, "value": 0.66, "quality": 0.66, "momentum": 0.91, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 39.3126, "earnings_yield": 0.0505, "shareholder_yield": 0.0344, "roe": 0.0642, "momentum_12_1": 0.8949 }, { "week_end_date": "2026-07-26", "price": 42.4, "os": 0.87, "value": 0.65, "quality": 0.67, "momentum": 0.91, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 39.7533, "earnings_yield": 0.05, "shareholder_yield": 0.034, "roe": 0.0642, "momentum_12_1": 0.8177 }, { "week_end_date": "2026-08-02", "price": 41.13, "os": 0.88, "value": 0.66, "quality": 0.66, "momentum": 0.94, "confidence": 0.919, "coverage": 0.97, "pe_ratio": 38.5626, "earnings_yield": 0.0513, "shareholder_yield": 0.035, "roe": 0.0642, "momentum_12_1": 0.9158 }, { "week_end_date": "2026-08-09", "price": 41.27, "os": 0.86, "value": 0.67, "quality": 0.65, "momentum": 0.85, "confidence": 0.908, "coverage": 0.97, "pe_ratio": 38.6938, "earnings_yield": 0.0512, "shareholder_yield": 0.0349, "roe": 0.0642, "momentum_12_1": 0.9271 }, { "week_end_date": "2026-08-16", "price": 38.74, "os": 0.9, "value": 0.71, "quality": 0.67, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.8053, "earnings_yield": 0.0519, "shareholder_yield": 0.0424, "roe": 0.0639, "momentum_12_1": 0.8586 }, { "week_end_date": "2026-08-23", "price": 38.08, "os": 0.9, "value": 0.72, "quality": 0.69, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.1953, "earnings_yield": 0.0527, "shareholder_yield": 0.0432, "roe": 0.0639, "momentum_12_1": 0.7356 }, { "week_end_date": "2026-08-30", "price": 37.36, "os": 0.88, "value": 0.72, "quality": 0.69, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.5298, "earnings_yield": 0.0536, "shareholder_yield": 0.044, "roe": 0.0639, "momentum_12_1": 0.5801 }, { "week_end_date": "2026-09-04", "price": 38.02, "os": 0.88, "value": 0.71, "quality": 0.69, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.1398, "earnings_yield": 0.0528, "shareholder_yield": 0.032, "roe": 0.0639, "momentum_12_1": 0.5556 }, { "week_end_date": "2026-09-11", "price": 37.59, "os": 0.89, "value": 0.75, "quality": 0.71, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.7424, "earnings_yield": 0.0528, "shareholder_yield": 0.0324, "roe": 0.0639, "momentum_12_1": 0.4123 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540009000, "cost_of_revenue": 426257000, "gross_profit": 113752000, "ebit": 21885000, "ebitda": 34339000, "pretax_income": 17416000, "tax_provision": 9997000, "net_income": 7545000, "net_income_to_common": 7545000, "eps_basic": null, "eps_diluted": 0.69, "shares_basic": null, "shares_diluted": 10882000 }, "balance_sheet": { "cash_and_equivalents": 4348000, "total_current_assets": 156871000, "total_assets": 330372000, "short_term_debt": 153000, "long_term_debt": 42603000, "total_debt": 67022000, "total_liabilities": 155096000, "total_equity": 175276000, "shares_outstanding": 10882000, "goodwill_and_intangibles": 44588000 }, "cash_flow": { "operating_cash_flow": 35619000, "capital_expenditure": -10424000, "free_cash_flow": 25195000, "dividends_paid": null, "share_repurchases": -17293000, "shares_issued": null, "net_debt_issued": -5540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540009000, "cost_of_revenue": 426257000, "gross_profit": 113752000, "ebit": 21885000, "ebitda": 34339000, "pretax_income": 17416000, "tax_provision": 9997000, "net_income": 7545000, "net_income_to_common": 7545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4348000, "total_current_assets": 156871000, "total_assets": 330372000, "short_term_debt": 153000, "long_term_debt": 42603000, "total_debt": 67022000, "total_liabilities": 155096000, "total_equity": 175276000, "shares_outstanding": 10882000, "goodwill_and_intangibles": 44588000 }, "cash_flow": { "operating_cash_flow": 35619000, "capital_expenditure": -10424000, "free_cash_flow": 25195000, "dividends_paid": null, "share_repurchases": -17293000, "shares_issued": null, "net_debt_issued": -5540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540009000, "cost_of_revenue": 426257000, "gross_profit": 113752000, "ebit": 22305000, "ebitda": 34759000, "pretax_income": 17416000, "tax_provision": 9997000, "net_income": 7545000, "net_income_to_common": 7545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4348000, "total_current_assets": 156871000, "total_assets": 330372000, "short_term_debt": 153000, "long_term_debt": 42603000, "total_debt": 67022000, "total_liabilities": 155096000, "total_equity": 175276000, "shares_outstanding": 10882000, "goodwill_and_intangibles": 44588000 }, "cash_flow": { "operating_cash_flow": 35619000, "capital_expenditure": -10424000, "free_cash_flow": 25195000, "dividends_paid": null, "share_repurchases": -17293000, "shares_issued": null, "net_debt_issued": -5540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540009000, "cost_of_revenue": 426257000, "gross_profit": 113752000, "ebit": 22305000, "ebitda": 34759000, "pretax_income": 17416000, "tax_provision": 9997000, "net_income": 7545000, "net_income_to_common": 7545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4348000, "total_current_assets": 156871000, "total_assets": 330372000, "short_term_debt": 153000, "long_term_debt": 42603000, "total_debt": 67022000, "total_liabilities": 155096000, "total_equity": 175276000, "shares_outstanding": 10882000, "goodwill_and_intangibles": 44588000 }, "cash_flow": { "operating_cash_flow": 35619000, "capital_expenditure": -10424000, "free_cash_flow": 25195000, "dividends_paid": null, "share_repurchases": -17293000, "shares_issued": null, "net_debt_issued": -5540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540009000, "cost_of_revenue": 426257000, "gross_profit": 113752000, "ebit": 22305000, "ebitda": 34759000, "pretax_income": 17416000, "tax_provision": 9997000, "net_income": 7545000, "net_income_to_common": 7545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4348000, "total_current_assets": 156871000, "total_assets": 330372000, "short_term_debt": 153000, "long_term_debt": 42603000, "total_debt": 67022000, "total_liabilities": 155096000, "total_equity": 175276000, "shares_outstanding": 10882000, "goodwill_and_intangibles": 44588000 }, "cash_flow": { "operating_cash_flow": 35619000, "capital_expenditure": -10424000, "free_cash_flow": 25195000, "dividends_paid": null, "share_repurchases": -17293000, "shares_issued": null, "net_debt_issued": -5540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540009000, "cost_of_revenue": 426257000, "gross_profit": 113752000, "ebit": 22305000, "ebitda": 34759000, "pretax_income": 17416000, "tax_provision": 9997000, "net_income": 7545000, "net_income_to_common": 7545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4348000, "total_current_assets": 156871000, "total_assets": 330372000, "short_term_debt": 153000, "long_term_debt": 42603000, "total_debt": 67022000, "total_liabilities": 155096000, "total_equity": 175276000, "shares_outstanding": 10882000, "goodwill_and_intangibles": 44588000 }, "cash_flow": { "operating_cash_flow": 35619000, "capital_expenditure": 10424000, "free_cash_flow": 46043000, "dividends_paid": null, "share_repurchases": -17293000, "shares_issued": null, "net_debt_issued": -5540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540009000, "cost_of_revenue": 426257000, "gross_profit": 113752000, "ebit": 22305000, "ebitda": 34759000, "pretax_income": 17416000, "tax_provision": 9997000, "net_income": 7545000, "net_income_to_common": 7545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4348000, "total_current_assets": 156871000, "total_assets": 330372000, "short_term_debt": 153000, "long_term_debt": 42603000, "total_debt": 67022000, "total_liabilities": 155096000, "total_equity": 175276000, "shares_outstanding": 10882000, "goodwill_and_intangibles": 44588000 }, "cash_flow": { "operating_cash_flow": 35619000, "capital_expenditure": 10424000, "free_cash_flow": 46043000, "dividends_paid": null, "share_repurchases": -17293000, "shares_issued": null, "net_debt_issued": -5540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540009000, "cost_of_revenue": 426257000, "gross_profit": 113752000, "ebit": 22305000, "ebitda": 34759000, "pretax_income": 17416000, "tax_provision": 9997000, "net_income": 7545000, "net_income_to_common": 7545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4348000, "total_current_assets": 156871000, "total_assets": 330372000, "short_term_debt": 153000, "long_term_debt": 42603000, "total_debt": 67022000, "total_liabilities": 155096000, "total_equity": 175276000, "shares_outstanding": 10882000, "goodwill_and_intangibles": 44588000 }, "cash_flow": { "operating_cash_flow": 35619000, "capital_expenditure": 10424000, "free_cash_flow": 46043000, "dividends_paid": null, "share_repurchases": -17293000, "shares_issued": null, "net_debt_issued": -5540000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138550000, "cost_of_revenue": 107676000, "gross_profit": 30874000, "ebit": 6151000, "ebitda": 8903000, "pretax_income": 5451000, "tax_provision": 2336000, "net_income": 3112000, "net_income_to_common": 3112000, "eps_basic": null, "eps_diluted": 0.29, "shares_basic": null, "shares_diluted": 10608000 }, "balance_sheet": { "cash_and_equivalents": 5783000, "total_current_assets": 163990000, "total_assets": 334155000, "short_term_debt": 139000, "long_term_debt": 47854000, "total_debt": 70322000, "total_liabilities": 155245000, "total_equity": 178024000, "shares_outstanding": 10608000, "goodwill_and_intangibles": 43020000 }, "cash_flow": { "operating_cash_flow": 17860000, "capital_expenditure": -3561000, "free_cash_flow": 14299000, "dividends_paid": null, "share_repurchases": -820000, "shares_issued": null, "net_debt_issued": -11674000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138550000, "cost_of_revenue": 107676000, "gross_profit": 30874000, "ebit": 6151000, "ebitda": 8903000, "pretax_income": 5451000, "tax_provision": 2336000, "net_income": 3112000, "net_income_to_common": 3112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5783000, "total_current_assets": 163990000, "total_assets": 334155000, "short_term_debt": 139000, "long_term_debt": 47854000, "total_debt": 70322000, "total_liabilities": 155245000, "total_equity": 178024000, "shares_outstanding": 10608000, "goodwill_and_intangibles": 43020000 }, "cash_flow": { "operating_cash_flow": 17860000, "capital_expenditure": -3561000, "free_cash_flow": 14299000, "dividends_paid": null, "share_repurchases": -820000, "shares_issued": null, "net_debt_issued": -11674000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138550000, "cost_of_revenue": 107676000, "gross_profit": 30874000, "ebit": 6151000, "ebitda": 6342000, "pretax_income": 5451000, "tax_provision": 2336000, "net_income": 3112000, "net_income_to_common": 3112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5783000, "total_current_assets": 163990000, "total_assets": 334155000, "short_term_debt": 139000, "long_term_debt": 47854000, "total_debt": 70322000, "total_liabilities": 155245000, "total_equity": 178024000, "shares_outstanding": 10608000, "goodwill_and_intangibles": 43020000 }, "cash_flow": { "operating_cash_flow": 17860000, "capital_expenditure": -3561000, "free_cash_flow": 14299000, "dividends_paid": null, "share_repurchases": -820000, "shares_issued": null, "net_debt_issued": -11674000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138550000, "cost_of_revenue": 107676000, "gross_profit": 30874000, "ebit": 6151000, "ebitda": 6342000, "pretax_income": 5451000, "tax_provision": 2336000, "net_income": 3112000, "net_income_to_common": 3112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5783000, "total_current_assets": 163990000, "total_assets": 334155000, "short_term_debt": 139000, "long_term_debt": null, "total_debt": 70322000, "total_liabilities": 155245000, "total_equity": 178024000, "shares_outstanding": 10608000, "goodwill_and_intangibles": 43020000 }, "cash_flow": { "operating_cash_flow": 17860000, "capital_expenditure": -3561000, "free_cash_flow": 14299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138550000, "cost_of_revenue": 107676000, "gross_profit": 30874000, "ebit": 6151000, "ebitda": 6342000, "pretax_income": 5451000, "tax_provision": 2336000, "net_income": 3112000, "net_income_to_common": 3112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5783000, "total_current_assets": 163990000, "total_assets": 334155000, "short_term_debt": 139000, "long_term_debt": null, "total_debt": 70322000, "total_liabilities": 155245000, "total_equity": 178024000, "shares_outstanding": 10608000, "goodwill_and_intangibles": 43020000 }, "cash_flow": { "operating_cash_flow": 17860000, "capital_expenditure": -3561000, "free_cash_flow": 14299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138550000, "cost_of_revenue": 107676000, "gross_profit": 30874000, "ebit": 6151000, "ebitda": 6342000, "pretax_income": 5451000, "tax_provision": 2336000, "net_income": 3112000, "net_income_to_common": 3112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5783000, "total_current_assets": 163990000, "total_assets": 334155000, "short_term_debt": 139000, "long_term_debt": null, "total_debt": 70322000, "total_liabilities": 155245000, "total_equity": 178024000, "shares_outstanding": 10608000, "goodwill_and_intangibles": 43020000 }, "cash_flow": { "operating_cash_flow": 17860000, "capital_expenditure": 3561000, "free_cash_flow": 21421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121144000, "cost_of_revenue": 95448000, "gross_profit": 25696000, "ebit": 2045000, "ebitda": 4940000, "pretax_income": 1411000, "tax_provision": -81000, "net_income": 1500000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": 0.14, "shares_basic": null, "shares_diluted": 10584000 }, "balance_sheet": { "cash_and_equivalents": 3991000, "total_current_assets": 162209000, "total_assets": 333783000, "short_term_debt": 145000, "long_term_debt": 59539000, "total_debt": 82942000, "total_liabilities": 159289000, "total_equity": 173620000, "shares_outstanding": 10584000, "goodwill_and_intangibles": 43633999 }, "cash_flow": { "operating_cash_flow": -10438000, "capital_expenditure": -2960000, "free_cash_flow": -13398000, "dividends_paid": null, "share_repurchases": -3846000, "shares_issued": null, "net_debt_issued": 16945000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121144000, "cost_of_revenue": 95448000, "gross_profit": 25696000, "ebit": 2045000, "ebitda": 4940000, "pretax_income": 1411000, "tax_provision": -81000, "net_income": 1500000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3991000, "total_current_assets": 162209000, "total_assets": 333783000, "short_term_debt": 145000, "long_term_debt": 59539000, "total_debt": 82942000, "total_liabilities": 159289000, "total_equity": 173620000, "shares_outstanding": 10584000, "goodwill_and_intangibles": 43633999 }, "cash_flow": { "operating_cash_flow": -10438000, "capital_expenditure": -2960000, "free_cash_flow": -13398000, "dividends_paid": null, "share_repurchases": -3846000, "shares_issued": null, "net_debt_issued": 16945000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121144000, "cost_of_revenue": 95448000, "gross_profit": 25696000, "ebit": 2262000, "ebitda": 5157000, "pretax_income": 1411000, "tax_provision": -81000, "net_income": 1500000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3991000, "total_current_assets": 162209000, "total_assets": 333783000, "short_term_debt": 145000, "long_term_debt": 59539000, "total_debt": 82942000, "total_liabilities": 159289000, "total_equity": 173620000, "shares_outstanding": 10584000, "goodwill_and_intangibles": 43633999 }, "cash_flow": { "operating_cash_flow": -10438000, "capital_expenditure": -2960000, "free_cash_flow": -13398000, "dividends_paid": null, "share_repurchases": -3846000, "shares_issued": null, "net_debt_issued": 16945000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121144000, "cost_of_revenue": 95448000, "gross_profit": 25696000, "ebit": 2262000, "ebitda": 5157000, "pretax_income": 1411000, "tax_provision": -81000, "net_income": 1500000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3991000, "total_current_assets": 162209000, "total_assets": 333783000, "short_term_debt": 145000, "long_term_debt": 59539000, "total_debt": 82942000, "total_liabilities": 159289000, "total_equity": 173620000, "shares_outstanding": 10584000, "goodwill_and_intangibles": 43633999 }, "cash_flow": { "operating_cash_flow": -10438000, "capital_expenditure": -2960000, "free_cash_flow": -13398000, "dividends_paid": null, "share_repurchases": -3846000, "shares_issued": null, "net_debt_issued": 16945000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121144000, "cost_of_revenue": 95448000, "gross_profit": 25696000, "ebit": 2262000, "ebitda": 5157000, "pretax_income": 1411000, "tax_provision": -81000, "net_income": 1500000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3991000, "total_current_assets": 162209000, "total_assets": 333783000, "short_term_debt": 145000, "long_term_debt": 59539000, "total_debt": 82942000, "total_liabilities": 159289000, "total_equity": 173620000, "shares_outstanding": 10584000, "goodwill_and_intangibles": 43633999 }, "cash_flow": { "operating_cash_flow": -10438000, "capital_expenditure": -2960000, "free_cash_flow": -13398000, "dividends_paid": null, "share_repurchases": -3846000, "shares_issued": null, "net_debt_issued": 16945000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121144000, "cost_of_revenue": 95448000, "gross_profit": 25696000, "ebit": 2262000, "ebitda": 5157000, "pretax_income": 1411000, "tax_provision": -81000, "net_income": 1500000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3991000, "total_current_assets": 162209000, "total_assets": 333783000, "short_term_debt": 145000, "long_term_debt": 59539000, "total_debt": 82942000, "total_liabilities": 159289000, "total_equity": 173620000, "shares_outstanding": 10584000, "goodwill_and_intangibles": 43633999 }, "cash_flow": { "operating_cash_flow": -10438000, "capital_expenditure": 2960000, "free_cash_flow": -7478000, "dividends_paid": null, "share_repurchases": -3846000, "shares_issued": null, "net_debt_issued": 16945000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 15, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-09-11", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }