{ "ticker": { "uuid": "7d0c7d78-3f92-402a-a057-b1f1ea167a5a", "symbol": "FSTR", "name": "LB Foster Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/7d0c7d78-3f92-402a-a057-b1f1ea167a5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d0c7d78-3f92-402a-a057-b1f1ea167a5a/" }, "ticker_metadata": { "id": 6144, "uuid": "7d0c7d78-3f92-402a-a057-b1f1ea167a5a", "symbol": "FSTR", "name": "LB Foster Company", "asset_type": "equity", "market_cap": 418033000, "stock_exchange_id": 2, "industry": "Railroads", "sector": "Industrials", "description": "LB Foster Company provides products and services for the rail industry and solutions to support critical infrastructure projects globally. The company is headquartered in Pittsburgh, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d0c7d78-3f92-402a-a057-b1f1ea167a5a", "symbol": "FSTR", "name": "LB Foster Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/7d0c7d78-3f92-402a-a057-b1f1ea167a5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d0c7d78-3f92-402a-a057-b1f1ea167a5a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.29, "quality": 0.69, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 41.51, "market_cap": 439341840, "pe_ratio": 39.3852, "earnings_yield": 0.0254, "ebitda_to_ev": 0.0765, "shareholder_yield": 0, "roe": 0.0642, "piotroski_f_score": 7, "momentum_12_1": 1.1894, "volatility_252d": 0.4989 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.448966+00:00", "batch_id": "" }, "size": { "price_close": 41.51, "market_cap": 439341840, "market_cap_usd": 439341840, "enterprise_value": 495034840, "shares_outstanding": 10584000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.3852, "pb_ratio": 2.5305, "ptbv_ratio": 3.3799, "ps_ratio": 0.7799, "pcf_ratio": 8.5613, "pfcf_ratio": 6.5009, "ev_ebitda": 13.0695, "ev_ebit": 19.0728, "ev_sales": 0.8787, "ev_fcf": 7.325, "earnings_yield": 0.0254, "fcf_yield": 0.1365, "price_to_sales": 0.7799, "price_to_book": 2.5305, "price_to_cashflow": 8.5613, "ebitda_to_ev": 0.0765, "sales_yield": 1.138 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2118, "operating_margin": 0.0461, "net_margin": 0.0198, "ebitda_margin": 0.0672, "fcf_margin": 0.12, "roe": 0.0642, "roa": 0.0334, "roic": 0.0579, "roc_greenblatt": null, "asset_turnover": 1.6878, "cash_conversion": 6.0584, "accruals_ratio": -0.1203, "sbc_to_revenue": 0.0108, "piotroski_f_score": 7, "altman_z_score": 4.661, "earnings_stability_5y": 2.0647, "revenue_stability_5y": 0.0765, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3574, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9175, "net_debt_to_ebitda": 1.4704, "debt_to_assets": 0.1788, "interest_coverage": 5.6461, "current_ratio": 2.2235, "quick_ratio": 1.2848, "net_debt": 55693000, "local_beta": -0.0007, "volatility_252d": 0.4989, "volatility_60d": 1.1352, "max_drawdown_12m": -0.1418, "risk_adjusted_momentum": 2.3841 }, "growth": { "revenue_growth_1y": 0.1173, "revenue_growth_3y_cagr": 0.0277, "revenue_growth_5y_cagr": 0.0166, "eps_growth_1y": -0.6935, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.001, "fcf_growth_1y": 1.4492, "book_value_growth_1y": -0.0021, "revenue_growth": 0.1173, "earnings_growth": -0.6935 }, "momentum": { "price_return_1m": -0.0187, "price_return_3m": 0.4348, "price_return_6m": 0.5368, "price_return_9m": 0.5646, "price_return_12m": 1.1486, "price_return_12m_ex1m": 1.1894, "momentum_6m": 0.5368, "momentum_12m": 1.1486, "momentum_12_1": 1.1894, "distance_from_52w_high": -0.0187, "distance_from_52w_low": 1.1287, "relative_strength": 0.9906 }, "raw_ttm": { "revenue_ttm": 563361000, "gross_profit_ttm": 119297000, "ebit_ttm": 25955000, "ebitda_ttm": 37877000, "net_income_ttm": 11155000, "eps_diluted_ttm": 1.0539, "operating_cash_flow_ttm": 51317000, "capital_expenditure_ttm": 16265000, "fcf_ttm": 67582000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4597000, "cash_and_equivalents": 3991000, "total_current_assets": 162209000, "total_current_liabilities": 72952000, "net_ppe": null, "total_assets": 333783000, "total_debt": 59684000, "total_equity": 173620000, "net_working_capital": 85411000, "book_value_per_share": 16.404, "retained_earnings": 176624000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 129986001, "tangible_book_per_share": 12.2814 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 22, "rank_pcf": 36, "rank_ev_ebitda": 56, "rank_ev_ebit": 67, "rank_earnings_yield": 79, "rank_fcf_yield": 28, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 56, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 81, "rank_fcf_margin": 66, "rank_piotroski": 12, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 10 }, "composites": { "value_composite": 71, "quality_composite": 31, "momentum_composite": 7, "growth_composite": 93, "yield_composite": 80, "svqf_composite": 90, "vc1_composite": 67, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.4473, "os_score": 0.63, "value_percentile": 0.29, "quality_percentile": 0.69, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1715, "ticker_id": 6144, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.448966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.51, "market_cap": 439341840, "market_cap_usd": 439341840, "enterprise_value": 495034840, "shares_outstanding": 10584000, "fx_rate_to_usd": null, "pe_ratio": 39.38519408, "pb_ratio": 2.53047944, "ptbv_ratio": 3.37991658, "ps_ratio": 0.77985846, "pcf_ratio": 8.56133133, "pfcf_ratio": 6.50087065, "ev_ebitda": 13.06953666, "ev_ebit": 19.07281217, "ev_sales": 0.87871692, "ev_fcf": 7.32495102, "earnings_yield": 0.02539025, "fcf_yield": 0.13651968, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21175942, "operating_margin": 0.0460717, "net_margin": 0.0198008, "ebitda_margin": 0.06723398, "fcf_margin": 0.11996216, "roe": 0.06424951, "roa": 0.03341992, "roic": 0.05785466, "roc_greenblatt": null, "asset_turnover": 1.68780615, "cash_conversion": 6.05844913, "accruals_ratio": -0.12032368, "sbc_to_revenue": 0.01083497, "debt_to_equity": 0.91745767, "net_debt_to_ebitda": 1.4703646, "debt_to_assets": 0.17881078, "interest_coverage": 5.64607353, "current_ratio": 2.22350313, "quick_ratio": 1.28481741, "net_debt": 55693000, "revenue_growth_1y": 0.11725439, "revenue_growth_3y_cagr": 0.02770904, "revenue_growth_5y_cagr": 0.01656961, "eps_growth_1y": -0.69354396, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.00097791, "fcf_growth_1y": 1.44915561, "book_value_growth_1y": -0.0020539, "piotroski_f_score": 7, "altman_z_score": 4.66101403, "earnings_stability_5y": 2.064721, "revenue_stability_5y": 0.076505, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01867612, "price_return_3m": 0.43484272, "price_return_6m": 0.53683821, "price_return_9m": 0.5646438, "price_return_12m": 1.14855072, "price_return_12m_ex1m": 1.18944099, "distance_from_52w_high": -0.01867612, "distance_from_52w_low": 1.12871795, "relative_strength": 0.99060967, "local_beta": -0.0007, "volatility_252d": 0.498905, "volatility_60d": 1.135183, "max_drawdown_12m": -0.14177694, "revenue_ttm": 563361000, "gross_profit_ttm": 119297000, "ebit_ttm": 25955000, "ebitda_ttm": 37877000, "net_income_ttm": 11155000, "eps_diluted_ttm": 1.05394936, "operating_cash_flow_ttm": 51317000, "capital_expenditure_ttm": 16265000, "fcf_ttm": 67582000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4597000, "cash_and_equivalents": 3991000, "total_current_assets": 162209000, "total_current_liabilities": 72952000, "net_ppe": null, "total_assets": 333783000, "total_debt": 59684000, "total_equity": 173620000, "net_working_capital": 85411000, "book_value_per_share": 16.40400605, "retained_earnings": 176624000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 129986001, "tangible_book_per_share": 12.2813682, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 79, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 22, "rank_pcf": 36, "rank_ev_ebitda": 56, "rank_ev_ebit": 67, "rank_earnings_yield": 79, "rank_fcf_yield": 28, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 56, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 81, "rank_fcf_margin": 66, "rank_piotroski": 12, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 10, "value_composite": 71, "quality_composite": 31, "momentum_composite": 7, "growth_composite": 93, "yield_composite": 80, "svqf_composite": 90, "vc1_composite": 67, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.51, "os": 0.63, "value": 0.29, "quality": 0.69, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 39.3852, "earnings_yield": 0.0254, "shareholder_yield": 0, "roe": 0.0642, "momentum_12_1": 1.1894, "complete_fields": { "id": 1715, "ticker_id": 6144, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.448966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.51, "market_cap": 439341840, "market_cap_usd": 439341840, "enterprise_value": 495034840, "shares_outstanding": 10584000, "fx_rate_to_usd": null, "pe_ratio": 39.38519408, "pb_ratio": 2.53047944, "ptbv_ratio": 3.37991658, "ps_ratio": 0.77985846, "pcf_ratio": 8.56133133, "pfcf_ratio": 6.50087065, "ev_ebitda": 13.06953666, "ev_ebit": 19.07281217, "ev_sales": 0.87871692, "ev_fcf": 7.32495102, "earnings_yield": 0.02539025, "fcf_yield": 0.13651968, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21175942, "operating_margin": 0.0460717, "net_margin": 0.0198008, "ebitda_margin": 0.06723398, "fcf_margin": 0.11996216, "roe": 0.06424951, "roa": 0.03341992, "roic": 0.05785466, "roc_greenblatt": null, "asset_turnover": 1.68780615, "cash_conversion": 6.05844913, "accruals_ratio": -0.12032368, "sbc_to_revenue": 0.01083497, "debt_to_equity": 0.91745767, "net_debt_to_ebitda": 1.4703646, "debt_to_assets": 0.17881078, "interest_coverage": 5.64607353, "current_ratio": 2.22350313, "quick_ratio": 1.28481741, "net_debt": 55693000, "revenue_growth_1y": 0.11725439, "revenue_growth_3y_cagr": 0.02770904, "revenue_growth_5y_cagr": 0.01656961, "eps_growth_1y": -0.69354396, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.00097791, "fcf_growth_1y": 1.44915561, "book_value_growth_1y": -0.0020539, "piotroski_f_score": 7, "altman_z_score": 4.66101403, "earnings_stability_5y": 2.064721, "revenue_stability_5y": 0.076505, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01867612, "price_return_3m": 0.43484272, "price_return_6m": 0.53683821, "price_return_9m": 0.5646438, "price_return_12m": 1.14855072, "price_return_12m_ex1m": 1.18944099, "distance_from_52w_high": -0.01867612, "distance_from_52w_low": 1.12871795, "relative_strength": 0.99060967, "local_beta": -0.0007, "volatility_252d": 0.498905, "volatility_60d": 1.135183, "max_drawdown_12m": -0.14177694, "revenue_ttm": 563361000, "gross_profit_ttm": 119297000, "ebit_ttm": 25955000, "ebitda_ttm": 37877000, "net_income_ttm": 11155000, "eps_diluted_ttm": 1.05394936, "operating_cash_flow_ttm": 51317000, "capital_expenditure_ttm": 16265000, "fcf_ttm": 67582000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4597000, "cash_and_equivalents": 3991000, "total_current_assets": 162209000, "total_current_liabilities": 72952000, "net_ppe": null, "total_assets": 333783000, "total_debt": 59684000, "total_equity": 173620000, "net_working_capital": 85411000, "book_value_per_share": 16.40400605, "retained_earnings": 176624000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 129986001, "tangible_book_per_share": 12.2813682, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 79, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 22, "rank_pcf": 36, "rank_ev_ebitda": 56, "rank_ev_ebit": 67, "rank_earnings_yield": 79, "rank_fcf_yield": 28, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 56, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 81, "rank_fcf_margin": 66, "rank_piotroski": 12, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 10, "value_composite": 71, "quality_composite": 31, "momentum_composite": 7, "growth_composite": 93, "yield_composite": 80, "svqf_composite": 90, "vc1_composite": 67, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 540009000, "cost_of_revenue": 426257000, "gross_profit": 113752000, "ebit": 22305000, "ebitda": 34759000, "pretax_income": 17416000, "tax_provision": 9997000, "net_income": 7545000, "net_income_to_common": 7545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4348000, "total_current_assets": 156871000, "total_assets": 330372000, "short_term_debt": 153000, "long_term_debt": 42603000, "total_debt": 42756000, "total_liabilities": 155096000, "total_equity": 175276000, "shares_outstanding": 10882000, "goodwill_and_intangibles": 44588000 }, "cash_flow": { "operating_cash_flow": 35619000, "capital_expenditure": 10424000, "free_cash_flow": 46043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76165, "ticker_id": 6144, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22305000", "ebitda": "34759000", "netIncome": "7545000", "grossProfit": "113752000", "depreciation": "None", "totalRevenue": "540009000", "costOfRevenue": "426257000", "interestIncome": "None", "incomeBeforeTax": "17416000", "interestExpense": "4889000", "operatingIncome": "21885000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9997000", "reportedCurrency": "USD", "netInterestIncome": "-4889000", "nonInterestIncome": "None", "operatingExpenses": "91867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12454000", "sellingGeneralAndAdministrative": "88556000", "netIncomeFromContinuingOperations": "7419000" }, "balance": { "goodwill": "33062000", "inventory": "60219000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "330372000", "longTermDebt": "42603000", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11526000", "reportedCurrency": "USD", "retainedEarnings": "175124000", "totalLiabilities": "155096000", "otherCurrentAssets": "11753000", "totalCurrentAssets": "156871000", "currentLongTermDebt": "153000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173501000", "currentAccountsPayable": "52519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67022000", "totalShareholderEquity": "175276000", "capitalLeaseObligations": "24266000", "otherCurrentLiabilities": "25349000", "totalCurrentLiabilities": "83921000", "otherNonCurrentLiabilities": "2681000", "totalNonCurrentLiabilities": "70452999", "cashAndShortTermInvestments": "4348000", "commonStockSharesOutstanding": "10882000", "intangibleAssetsExcludingGoodwill": "11526000", "cashAndCashEquivalentsAtCarryingValue": "4348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9581000", "operatingCashflow": "35619000", "capitalExpenditures": "10424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23539000", "cashflowFromInvestment": "-10373000", "stockBasedCompensation": "5056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540009000, "cost_of_revenue": 426257000, "gross_profit": 113752000, "research_and_development": null, "selling_general_admin": 88556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22305000, "depreciation_amortisation": 12454000, "ebitda": 34759000, "interest_expense": 4889000, "interest_income": null, "other_non_operating": null, "pretax_income": 17416000, "tax_provision": 9997000, "effective_tax_rate": null, "net_income": 7545000, "net_income_continuing_ops": 7419000, "net_income_to_common": 7545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4348000, "short_term_investments": null, "net_receivables": 80551000, "inventory": 60219000, "other_current_assets": null, "total_current_assets": 156871000, "net_ppe": null, "goodwill": 33062000, "intangible_assets": 11526000, "goodwill_and_intangibles": 44588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173501000, "total_assets": 330372000, "short_term_debt": 153000, "accounts_payable": 52519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83921000, "long_term_debt": 42603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70452999, "total_liabilities": 155096000, "total_debt": 42756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175124000, "total_equity": 175276000, "shares_outstanding": 10882000, "operating_cash_flow": 35619000, "stock_based_compensation": 5056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23539000, "free_cash_flow": 46043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22305000", "ebitda": "34759000", "netIncome": "7545000", "grossProfit": "113752000", "depreciation": "None", "totalRevenue": "540009000", "costOfRevenue": "426257000", "interestIncome": "None", "incomeBeforeTax": "17416000", "interestExpense": "4889000", "operatingIncome": "21885000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9997000", "reportedCurrency": "USD", "netInterestIncome": "-4889000", "nonInterestIncome": "None", "operatingExpenses": "91867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12454000", "sellingGeneralAndAdministrative": "88556000", "netIncomeFromContinuingOperations": "7419000" }, "balance": { "goodwill": "33062000", "inventory": "60219000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "330372000", "longTermDebt": "42603000", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11526000", "reportedCurrency": "USD", "retainedEarnings": "175124000", "totalLiabilities": "155096000", "otherCurrentAssets": "11753000", "totalCurrentAssets": "156871000", "currentLongTermDebt": "153000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173501000", "currentAccountsPayable": "52519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67022000", "totalShareholderEquity": "175276000", "capitalLeaseObligations": "24266000", "otherCurrentLiabilities": "25349000", "totalCurrentLiabilities": "83921000", "otherNonCurrentLiabilities": "2681000", "totalNonCurrentLiabilities": "70452999", "cashAndShortTermInvestments": "4348000", "commonStockSharesOutstanding": "10882000", "intangibleAssetsExcludingGoodwill": "11526000", "cashAndCashEquivalentsAtCarryingValue": "4348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9581000", "operatingCashflow": "35619000", "capitalExpenditures": "10424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23539000", "cashflowFromInvestment": "-10373000", "stockBasedCompensation": "5056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 530765000, "cost_of_revenue": 412703000, "gross_profit": 118062000, "ebit": 19437000, "ebitda": 33517000, "pretax_income": 14445000, "tax_provision": -28398000, "net_income": 42946000, "net_income_to_common": 42946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454000, "total_current_assets": 161605000, "total_assets": 334550000, "short_term_debt": 167000, "long_term_debt": 46773000, "total_debt": 46940000, "total_liabilities": 155536000, "total_equity": 178316000, "shares_outstanding": 11048000, "goodwill_and_intangibles": 46708000 }, "cash_flow": { "operating_cash_flow": 22632000, "capital_expenditure": 9791000, "free_cash_flow": 32423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76170, "ticker_id": 6144, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19437000", "ebitda": "33517000", "netIncome": "42946000", "grossProfit": "118062000", "depreciation": "None", "totalRevenue": "530765000", "costOfRevenue": "412703000", "interestIncome": "None", "incomeBeforeTax": "14445000", "interestExpense": "4992000", "operatingIncome": "20513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-28398000", "reportedCurrency": "USD", "netInterestIncome": "-4992000", "nonInterestIncome": "None", "operatingExpenses": "97549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14080000", "sellingGeneralAndAdministrative": "96398000", "netIncomeFromContinuingOperations": "42843000" }, "balance": { "goodwill": "31907000", "inventory": "70506000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "334550000", "longTermDebt": "46773000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14801000", "reportedCurrency": "USD", "retainedEarnings": "167579000", "totalLiabilities": "155536000", "otherCurrentAssets": "6947000", "totalCurrentAssets": "161605000", "currentLongTermDebt": "167000", "longTermInvestments": "None", "shortTermInvestments": "1225000", "currentNetReceivables": "81698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172945000", "currentAccountsPayable": "50083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61649000", "totalShareholderEquity": "178316000", "capitalLeaseObligations": "14709000", "otherCurrentLiabilities": "27841000", "totalCurrentLiabilities": "88296000", "otherNonCurrentLiabilities": "4608000", "totalNonCurrentLiabilities": "67240000", "cashAndShortTermInvestments": "2454000", "commonStockSharesOutstanding": "11048000", "intangibleAssetsExcludingGoodwill": "14801000", "cashAndCashEquivalentsAtCarryingValue": "2454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2376000", "operatingCashflow": "22632000", "capitalExpenditures": "9791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16231000", "cashflowFromInvestment": "-6312000", "stockBasedCompensation": "3834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530765000, "cost_of_revenue": 412703000, "gross_profit": 118062000, "research_and_development": 2831000, "selling_general_admin": 96398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19437000, "depreciation_amortisation": 14080000, "ebitda": 33517000, "interest_expense": 4992000, "interest_income": null, "other_non_operating": null, "pretax_income": 14445000, "tax_provision": -28398000, "effective_tax_rate": null, "net_income": 42946000, "net_income_continuing_ops": 42843000, "net_income_to_common": 42946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2454000, "short_term_investments": 1225000, "net_receivables": 81698000, "inventory": 70506000, "other_current_assets": null, "total_current_assets": 161605000, "net_ppe": null, "goodwill": 31907000, "intangible_assets": 14801000, "goodwill_and_intangibles": 46708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172945000, "total_assets": 334550000, "short_term_debt": 167000, "accounts_payable": 50083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88296000, "long_term_debt": 46773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67240000, "total_liabilities": 155536000, "total_debt": 46940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167579000, "total_equity": 178316000, "shares_outstanding": 11048000, "operating_cash_flow": 22632000, "stock_based_compensation": 3834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16231000, "free_cash_flow": 32423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19437000", "ebitda": "33517000", "netIncome": "42946000", "grossProfit": "118062000", "depreciation": "None", "totalRevenue": "530765000", "costOfRevenue": "412703000", "interestIncome": "None", "incomeBeforeTax": "14445000", "interestExpense": "4992000", "operatingIncome": "20513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-28398000", "reportedCurrency": "USD", "netInterestIncome": "-4992000", "nonInterestIncome": "None", "operatingExpenses": "97549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14080000", "sellingGeneralAndAdministrative": "96398000", "netIncomeFromContinuingOperations": "42843000" }, "balance": { "goodwill": "31907000", "inventory": "70506000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "334550000", "longTermDebt": "46773000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14801000", "reportedCurrency": "USD", "retainedEarnings": "167579000", "totalLiabilities": "155536000", "otherCurrentAssets": "6947000", "totalCurrentAssets": "161605000", "currentLongTermDebt": "167000", "longTermInvestments": "None", "shortTermInvestments": "1225000", "currentNetReceivables": "81698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172945000", "currentAccountsPayable": "50083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61649000", "totalShareholderEquity": "178316000", "capitalLeaseObligations": "14709000", "otherCurrentLiabilities": "27841000", "totalCurrentLiabilities": "88296000", "otherNonCurrentLiabilities": "4608000", "totalNonCurrentLiabilities": "67240000", "cashAndShortTermInvestments": "2454000", "commonStockSharesOutstanding": "11048000", "intangibleAssetsExcludingGoodwill": "14801000", "cashAndCashEquivalentsAtCarryingValue": "2454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2376000", "operatingCashflow": "22632000", "capitalExpenditures": "9791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16231000", "cashflowFromInvestment": "-6312000", "stockBasedCompensation": "3834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 543744000, "cost_of_revenue": 431700000, "gross_profit": 112044000, "ebit": 6472000, "ebitda": 21735000, "pretax_income": 944000, "tax_provision": -355000, "net_income": 1464000, "net_income_to_common": 1464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2560000, "total_current_assets": 167355000, "total_assets": 312401000, "short_term_debt": 102000, "long_term_debt": 55171000, "total_debt": 55273000, "total_liabilities": 169566000, "total_equity": 142111000, "shares_outstanding": 10995000, "goodwill_and_intangibles": 51597000 }, "cash_flow": { "operating_cash_flow": 36956000, "capital_expenditure": 4513000, "free_cash_flow": 41469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76175, "ticker_id": 6144, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6472000", "ebitda": "21735000", "netIncome": "1464000", "grossProfit": "112044000", "depreciation": "None", "totalRevenue": "543744000", "costOfRevenue": "431700000", "interestIncome": "None", "incomeBeforeTax": "944000", "interestExpense": "5528000", "operatingIncome": "9107000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-355000", "reportedCurrency": "USD", "netInterestIncome": "-5997000", "nonInterestIncome": "None", "operatingExpenses": "102937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15263000", "sellingGeneralAndAdministrative": "93458000", "netIncomeFromContinuingOperations": "-42193000" }, "balance": { "goodwill": "32587000", "inventory": "73111000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "312401000", "longTermDebt": "55171000", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19010000", "reportedCurrency": "USD", "retainedEarnings": "124633000", "totalLiabilities": "169566000", "otherCurrentAssets": "8711000", "totalCurrentAssets": "167355000", "currentLongTermDebt": "102000", "longTermInvestments": "None", "shortTermInvestments": "1225000", "currentNetReceivables": "82973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145046000", "currentAccountsPayable": "39500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67138000", "totalShareholderEquity": "142111000", "capitalLeaseObligations": "11865000", "otherCurrentLiabilities": "42420000", "totalCurrentLiabilities": "94501000", "otherNonCurrentLiabilities": "6797000", "totalNonCurrentLiabilities": "75065000", "cashAndShortTermInvestments": "2560000", "commonStockSharesOutstanding": "10995000", "intangibleAssetsExcludingGoodwill": "19010000", "cashAndCashEquivalentsAtCarryingValue": "2560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6604000", "operatingCashflow": "36956000", "capitalExpenditures": "4513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39296000", "cashflowFromInvestment": "2486000", "stockBasedCompensation": "4179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543744000, "cost_of_revenue": 431700000, "gross_profit": 112044000, "research_and_development": 2555000, "selling_general_admin": 93458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6472000, "depreciation_amortisation": 15263000, "ebitda": 21735000, "interest_expense": 5528000, "interest_income": null, "other_non_operating": null, "pretax_income": 944000, "tax_provision": -355000, "effective_tax_rate": null, "net_income": 1464000, "net_income_continuing_ops": -42193000, "net_income_to_common": 1464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2560000, "short_term_investments": 1225000, "net_receivables": 82973000, "inventory": 73111000, "other_current_assets": null, "total_current_assets": 167355000, "net_ppe": null, "goodwill": 32587000, "intangible_assets": 19010000, "goodwill_and_intangibles": 51597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145046000, "total_assets": 312401000, "short_term_debt": 102000, "accounts_payable": 39500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94501000, "long_term_debt": 55171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75065000, "total_liabilities": 169566000, "total_debt": 55273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124633000, "total_equity": 142111000, "shares_outstanding": 10995000, "operating_cash_flow": 36956000, "stock_based_compensation": 4179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39296000, "free_cash_flow": 41469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6472000", "ebitda": "21735000", "netIncome": "1464000", "grossProfit": "112044000", "depreciation": "None", "totalRevenue": "543744000", "costOfRevenue": "431700000", "interestIncome": "None", "incomeBeforeTax": "944000", "interestExpense": "5528000", "operatingIncome": "9107000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-355000", "reportedCurrency": "USD", "netInterestIncome": "-5997000", "nonInterestIncome": "None", "operatingExpenses": "102937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15263000", "sellingGeneralAndAdministrative": "93458000", "netIncomeFromContinuingOperations": "-42193000" }, "balance": { "goodwill": "32587000", "inventory": "73111000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "312401000", "longTermDebt": "55171000", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19010000", "reportedCurrency": "USD", "retainedEarnings": "124633000", "totalLiabilities": "169566000", "otherCurrentAssets": "8711000", "totalCurrentAssets": "167355000", "currentLongTermDebt": "102000", "longTermInvestments": "None", "shortTermInvestments": "1225000", "currentNetReceivables": "82973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145046000", "currentAccountsPayable": "39500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67138000", "totalShareholderEquity": "142111000", "capitalLeaseObligations": "11865000", "otherCurrentLiabilities": "42420000", "totalCurrentLiabilities": "94501000", "otherNonCurrentLiabilities": "6797000", "totalNonCurrentLiabilities": "75065000", "cashAndShortTermInvestments": "2560000", "commonStockSharesOutstanding": "10995000", "intangibleAssetsExcludingGoodwill": "19010000", "cashAndCashEquivalentsAtCarryingValue": "2560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6604000", "operatingCashflow": "36956000", "capitalExpenditures": "4513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39296000", "cashflowFromInvestment": "2486000", "stockBasedCompensation": "4179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 497497000, "cost_of_revenue": 407886000, "gross_profit": 89611000, "ebit": -5656000, "ebitda": 9123000, "pretax_income": -8996000, "tax_provision": 36681000, "net_income": -45564000, "net_income_to_common": -45564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2882000, "total_current_assets": 205732000, "total_assets": 365310000, "short_term_debt": 127000, "long_term_debt": 91752000, "total_debt": 91879000, "total_liabilities": 227712000, "total_equity": 137178000, "shares_outstanding": 10720000, "goodwill_and_intangibles": 54564000 }, "cash_flow": { "operating_cash_flow": -10576000, "capital_expenditure": 7633000, "free_cash_flow": -2943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76180, "ticker_id": 6144, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5656000", "ebitda": "9123000", "netIncome": "-45564000", "grossProfit": "89611000", "depreciation": "None", "totalRevenue": "497497000", "costOfRevenue": "407886000", "interestIncome": "None", "incomeBeforeTax": "-8996000", "interestExpense": "3340000", "operatingIncome": "-7206000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36681000", "reportedCurrency": "USD", "netInterestIncome": "-3340000", "nonInterestIncome": "None", "operatingExpenses": "96817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2219000", "otherNonOperatingIncome": "1550000", "costofGoodsAndServicesSold": "407886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14779000", "sellingGeneralAndAdministrative": "82657000", "netIncomeFromContinuingOperations": "-45677000" }, "balance": { "goodwill": "30733000", "inventory": "75721000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "365310000", "longTermDebt": "91752000", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23831000", "reportedCurrency": "USD", "retainedEarnings": "123169000", "totalLiabilities": "227712000", "otherCurrentAssets": "11061000", "totalCurrentAssets": "205732000", "currentLongTermDebt": "127000", "longTermInvestments": "None", "shortTermInvestments": "1930000", "currentNetReceivables": "116068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159578000", "currentAccountsPayable": "48782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102635000", "shortLongTermDebtTotal": "106042000", "totalShareholderEquity": "137178000", "capitalLeaseObligations": "14163000", "otherCurrentLiabilities": "34750000", "totalCurrentLiabilities": "103111000", "otherNonCurrentLiabilities": "7577000", "totalNonCurrentLiabilities": "124601000", "cashAndShortTermInvestments": "2882000", "commonStockSharesOutstanding": "10720000", "intangibleAssetsExcludingGoodwill": "23831000", "cashAndCashEquivalentsAtCarryingValue": "2882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11798000", "operatingCashflow": "-10576000", "capitalExpenditures": "7633000", "changeInReceivables": "-25061000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60240000", "cashflowFromInvestment": "-56418000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497497000, "cost_of_revenue": 407886000, "gross_profit": 89611000, "research_and_development": 2219000, "selling_general_admin": 82657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5656000, "depreciation_amortisation": 14779000, "ebitda": 9123000, "interest_expense": 3340000, "interest_income": null, "other_non_operating": null, "pretax_income": -8996000, "tax_provision": 36681000, "effective_tax_rate": null, "net_income": -45564000, "net_income_continuing_ops": -45677000, "net_income_to_common": -45564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2882000, "short_term_investments": 1930000, "net_receivables": 116068000, "inventory": 75721000, "other_current_assets": null, "total_current_assets": 205732000, "net_ppe": null, "goodwill": 30733000, "intangible_assets": 23831000, "goodwill_and_intangibles": 54564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159578000, "total_assets": 365310000, "short_term_debt": 127000, "accounts_payable": 48782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103111000, "long_term_debt": 91752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124601000, "total_liabilities": 227712000, "total_debt": 91879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123169000, "total_equity": 137178000, "shares_outstanding": 10720000, "operating_cash_flow": -10576000, "stock_based_compensation": 2380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60240000, "free_cash_flow": -2943000, "net_change_in_cash": -6754000 }, "raw_data": { "income": { "ebit": "-5656000", "ebitda": "9123000", "netIncome": "-45564000", "grossProfit": "89611000", "depreciation": "None", "totalRevenue": "497497000", "costOfRevenue": "407886000", "interestIncome": "None", "incomeBeforeTax": "-8996000", "interestExpense": "3340000", "operatingIncome": "-7206000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36681000", "reportedCurrency": "USD", "netInterestIncome": "-3340000", "nonInterestIncome": "None", "operatingExpenses": "96817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2219000", "otherNonOperatingIncome": "1550000", "costofGoodsAndServicesSold": "407886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14779000", "sellingGeneralAndAdministrative": "82657000", "netIncomeFromContinuingOperations": "-45677000" }, "balance": { "goodwill": "30733000", "inventory": "75721000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "365310000", "longTermDebt": "91752000", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23831000", "reportedCurrency": "USD", "retainedEarnings": "123169000", "totalLiabilities": "227712000", "otherCurrentAssets": "11061000", "totalCurrentAssets": "205732000", "currentLongTermDebt": "127000", "longTermInvestments": "None", "shortTermInvestments": "1930000", "currentNetReceivables": "116068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159578000", "currentAccountsPayable": "48782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102635000", "shortLongTermDebtTotal": "106042000", "totalShareholderEquity": "137178000", "capitalLeaseObligations": "14163000", "otherCurrentLiabilities": "34750000", "totalCurrentLiabilities": "103111000", "otherNonCurrentLiabilities": "7577000", "totalNonCurrentLiabilities": "124601000", "cashAndShortTermInvestments": "2882000", "commonStockSharesOutstanding": "10720000", "intangibleAssetsExcludingGoodwill": "23831000", "cashAndCashEquivalentsAtCarryingValue": "2882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11798000", "operatingCashflow": "-10576000", "capitalExpenditures": "7633000", "changeInReceivables": "-25061000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60240000", "cashflowFromInvestment": "-56418000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 513620000, "cost_of_revenue": 427318000, "gross_profit": 86302000, "ebit": 7546000, "ebitda": 21433000, "pretax_income": 4590000, "tax_provision": 1119000, "net_income": 3626000, "net_income_to_common": 3626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10372000, "total_current_assets": 179479000, "total_assets": 342595000, "short_term_debt": 98000, "long_term_debt": 31153000, "total_debt": 31251000, "total_liabilities": 158985000, "total_equity": 183092000, "shares_outstanding": 10752000, "goodwill_and_intangibles": 51175000 }, "cash_flow": { "operating_cash_flow": -1063000, "capital_expenditure": 4620000, "free_cash_flow": 3557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76185, "ticker_id": 6144, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7546000", "ebitda": "21433000", "netIncome": "3626000", "grossProfit": "86302000", "depreciation": "None", "totalRevenue": "513620000", "costOfRevenue": "427318000", "interestIncome": "None", "incomeBeforeTax": "4590000", "interestExpense": "2956000", "operatingIncome": "4471000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1119000", "reportedCurrency": "USD", "netInterestIncome": "-2956000", "nonInterestIncome": "None", "operatingExpenses": "81831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2233000", "otherNonOperatingIncome": "3075000", "costofGoodsAndServicesSold": "427318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13887000", "sellingGeneralAndAdministrative": "75995000", "netIncomeFromContinuingOperations": "3471000" }, "balance": { "goodwill": "20152000", "inventory": "62871000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "342595000", "longTermDebt": "31153000", "shortTermDebt": "98000", "treasuryStock": "-10179000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31023000", "reportedCurrency": "USD", "retainedEarnings": "168733000", "totalLiabilities": "158985000", "otherCurrentAssets": "14146000", "totalCurrentAssets": "179479000", "currentLongTermDebt": "98000", "longTermInvestments": "None", "shortTermInvestments": "175000", "currentNetReceivables": "92090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163116000", "currentAccountsPayable": "41411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73353000", "shortLongTermDebtTotal": "43530000", "totalShareholderEquity": "183092000", "capitalLeaseObligations": "12279000", "otherCurrentLiabilities": "31274000", "totalCurrentLiabilities": "86194000", "otherNonCurrentLiabilities": "9606000", "totalNonCurrentLiabilities": "72791000", "cashAndShortTermInvestments": "10372000", "commonStockSharesOutstanding": "10752000", "intangibleAssetsExcludingGoodwill": "31023000", "cashAndCashEquivalentsAtCarryingValue": "10372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3973000", "operatingCashflow": "-1063000", "capitalExpenditures": "4620000", "changeInReceivables": "2294000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13904000", "cashflowFromInvestment": "17822000", "stockBasedCompensation": "1945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 513620000, "cost_of_revenue": 427318000, "gross_profit": 86302000, "research_and_development": 2233000, "selling_general_admin": 75995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7546000, "depreciation_amortisation": 13887000, "ebitda": 21433000, "interest_expense": 2956000, "interest_income": null, "other_non_operating": null, "pretax_income": 4590000, "tax_provision": 1119000, "effective_tax_rate": null, "net_income": 3626000, "net_income_continuing_ops": 3471000, "net_income_to_common": 3626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10372000, "short_term_investments": 175000, "net_receivables": 92090000, "inventory": 62871000, "other_current_assets": null, "total_current_assets": 179479000, "net_ppe": null, "goodwill": 20152000, "intangible_assets": 31023000, "goodwill_and_intangibles": 51175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163116000, "total_assets": 342595000, "short_term_debt": 98000, "accounts_payable": 41411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86194000, "long_term_debt": 31153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72791000, "total_liabilities": 158985000, "total_debt": 31251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168733000, "total_equity": 183092000, "shares_outstanding": 10752000, "operating_cash_flow": -1063000, "stock_based_compensation": 1945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13904000, "free_cash_flow": 3557000, "net_change_in_cash": 3108000 }, "raw_data": { "income": { "ebit": "7546000", "ebitda": "21433000", "netIncome": "3626000", "grossProfit": "86302000", "depreciation": "None", "totalRevenue": "513620000", "costOfRevenue": "427318000", "interestIncome": "None", "incomeBeforeTax": "4590000", "interestExpense": "2956000", "operatingIncome": "4471000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1119000", "reportedCurrency": "USD", "netInterestIncome": "-2956000", "nonInterestIncome": "None", "operatingExpenses": "81831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2233000", "otherNonOperatingIncome": "3075000", "costofGoodsAndServicesSold": "427318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13887000", "sellingGeneralAndAdministrative": "75995000", "netIncomeFromContinuingOperations": "3471000" }, "balance": { "goodwill": "20152000", "inventory": "62871000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "342595000", "longTermDebt": "31153000", "shortTermDebt": "98000", "treasuryStock": "-10179000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31023000", "reportedCurrency": "USD", "retainedEarnings": "168733000", "totalLiabilities": "158985000", "otherCurrentAssets": "14146000", "totalCurrentAssets": "179479000", "currentLongTermDebt": "98000", "longTermInvestments": "None", "shortTermInvestments": "175000", "currentNetReceivables": "92090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163116000", "currentAccountsPayable": "41411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73353000", "shortLongTermDebtTotal": "43530000", "totalShareholderEquity": "183092000", "capitalLeaseObligations": "12279000", "otherCurrentLiabilities": "31274000", "totalCurrentLiabilities": "86194000", "otherNonCurrentLiabilities": "9606000", "totalNonCurrentLiabilities": "72791000", "cashAndShortTermInvestments": "10372000", "commonStockSharesOutstanding": "10752000", "intangibleAssetsExcludingGoodwill": "31023000", "cashAndCashEquivalentsAtCarryingValue": "10372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3973000", "operatingCashflow": "-1063000", "capitalExpenditures": "4620000", "changeInReceivables": "2294000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13904000", "cashflowFromInvestment": "17822000", "stockBasedCompensation": "1945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 497411000, "cost_of_revenue": 402405000, "gross_profit": 95006000, "ebit": 17743000, "ebitda": 31322000, "pretax_income": 13982000, "tax_provision": -11841000, "net_income": 7582000, "net_income_to_common": 7582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000, "total_current_assets": 195319000, "total_assets": 370395000, "short_term_debt": 119000, "long_term_debt": 44905000, "total_debt": 45024000, "total_liabilities": 193565000, "total_equity": 176830000, "shares_outstanding": 10671000, "goodwill_and_intangibles": 57237000 }, "cash_flow": { "operating_cash_flow": 16918000, "capital_expenditure": 9179000, "free_cash_flow": 26097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76190, "ticker_id": 6144, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17743000", "ebitda": "31322000", "netIncome": "7582000", "grossProfit": "95006000", "depreciation": "None", "totalRevenue": "497411000", "costOfRevenue": "402405000", "interestIncome": "None", "incomeBeforeTax": "13982000", "interestExpense": "3761000", "operatingIncome": "15633000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11841000", "reportedCurrency": "USD", "netInterestIncome": "-3761000", "nonInterestIncome": "None", "operatingExpenses": "79373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2643000", "otherNonOperatingIncome": "2110000", "costofGoodsAndServicesSold": "402405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13579000", "sellingGeneralAndAdministrative": "73644000", "netIncomeFromContinuingOperations": "25823000" }, "balance": { "goodwill": "20340000", "inventory": "78617000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "370395000", "longTermDebt": "44905000", "shortTermDebt": "119000", "treasuryStock": "-12703000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "36897000", "reportedCurrency": "USD", "retainedEarnings": "165107000", "totalLiabilities": "193565000", "otherCurrentAssets": "12997000", "totalCurrentAssets": "195319000", "currentLongTermDebt": "119000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175076000", "currentAccountsPayable": "54787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78154000", "shortLongTermDebtTotal": "58540000", "totalShareholderEquity": "176830000", "capitalLeaseObligations": "13516000", "otherCurrentLiabilities": "33252000", "totalCurrentLiabilities": "95302000", "otherNonCurrentLiabilities": "11757000", "totalNonCurrentLiabilities": "98263000", "cashAndShortTermInvestments": "7564000", "commonStockSharesOutstanding": "10671000", "intangibleAssetsExcludingGoodwill": "36897000", "cashAndCashEquivalentsAtCarryingValue": "7564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3227000", "operatingCashflow": "16918000", "capitalExpenditures": "9179000", "changeInReceivables": "15722000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15296000", "cashflowFromInvestment": "-8041000", "stockBasedCompensation": "1136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497411000, "cost_of_revenue": 402405000, "gross_profit": 95006000, "research_and_development": 2643000, "selling_general_admin": 73644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17743000, "depreciation_amortisation": 13579000, "ebitda": 31322000, "interest_expense": 3761000, "interest_income": null, "other_non_operating": null, "pretax_income": 13982000, "tax_provision": -11841000, "effective_tax_rate": null, "net_income": 7582000, "net_income_continuing_ops": 25823000, "net_income_to_common": 7582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7564000, "short_term_investments": null, "net_receivables": 96141000, "inventory": 78617000, "other_current_assets": null, "total_current_assets": 195319000, "net_ppe": null, "goodwill": 20340000, "intangible_assets": 36897000, "goodwill_and_intangibles": 57237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175076000, "total_assets": 370395000, "short_term_debt": 119000, "accounts_payable": 54787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95302000, "long_term_debt": 44905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98263000, "total_liabilities": 193565000, "total_debt": 45024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165107000, "total_equity": 176830000, "shares_outstanding": 10671000, "operating_cash_flow": 16918000, "stock_based_compensation": 1136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15296000, "free_cash_flow": 26097000, "net_change_in_cash": -5047000 }, "raw_data": { "income": { "ebit": "17743000", "ebitda": "31322000", "netIncome": "7582000", "grossProfit": "95006000", "depreciation": "None", "totalRevenue": "497411000", "costOfRevenue": "402405000", "interestIncome": "None", "incomeBeforeTax": "13982000", "interestExpense": "3761000", "operatingIncome": "15633000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11841000", "reportedCurrency": "USD", "netInterestIncome": "-3761000", "nonInterestIncome": "None", "operatingExpenses": "79373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2643000", "otherNonOperatingIncome": "2110000", "costofGoodsAndServicesSold": "402405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13579000", "sellingGeneralAndAdministrative": "73644000", "netIncomeFromContinuingOperations": "25823000" }, "balance": { "goodwill": "20340000", "inventory": "78617000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "370395000", "longTermDebt": "44905000", "shortTermDebt": "119000", "treasuryStock": "-12703000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "36897000", "reportedCurrency": "USD", "retainedEarnings": "165107000", "totalLiabilities": "193565000", "otherCurrentAssets": "12997000", "totalCurrentAssets": "195319000", "currentLongTermDebt": "119000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175076000", "currentAccountsPayable": "54787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78154000", "shortLongTermDebtTotal": "58540000", "totalShareholderEquity": "176830000", "capitalLeaseObligations": "13516000", "otherCurrentLiabilities": "33252000", "totalCurrentLiabilities": "95302000", "otherNonCurrentLiabilities": "11757000", "totalNonCurrentLiabilities": "98263000", "cashAndShortTermInvestments": "7564000", "commonStockSharesOutstanding": "10671000", "intangibleAssetsExcludingGoodwill": "36897000", "cashAndCashEquivalentsAtCarryingValue": "7564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3227000", "operatingCashflow": "16918000", "capitalExpenditures": "9179000", "changeInReceivables": "15722000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15296000", "cashflowFromInvestment": "-8041000", "stockBasedCompensation": "1136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 616428000, "cost_of_revenue": 495490000, "gross_profit": 120938000, "ebit": 29759000, "ebitda": 44148000, "pretax_income": 24139000, "tax_provision": -23835000, "net_income": 42568000, "net_income_to_common": 42568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14178000, "total_current_assets": 216664000, "total_assets": 405171000, "short_term_debt": 2877000, "long_term_debt": 55288000, "total_debt": 58165000, "total_liabilities": 235309000, "total_equity": 169862000, "shares_outstanding": 10644000, "goodwill_and_intangibles": 61678000 }, "cash_flow": { "operating_cash_flow": 29297000, "capital_expenditure": 8831000, "free_cash_flow": 38128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76195, "ticker_id": 6144, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29759000", "ebitda": "44148000", "netIncome": "42568000", "grossProfit": "120938000", "depreciation": "None", "totalRevenue": "616428000", "costOfRevenue": "495490000", "interestIncome": "None", "incomeBeforeTax": "24139000", "interestExpense": "4911000", "operatingIncome": "33590000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-23835000", "reportedCurrency": "USD", "netInterestIncome": "-4920000", "nonInterestIncome": "None", "operatingExpenses": "87348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2614000", "otherNonOperatingIncome": "-4492000", "costofGoodsAndServicesSold": "495490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14389000", "sellingGeneralAndAdministrative": "87986000", "netIncomeFromContinuingOperations": "42568000" }, "balance": { "goodwill": "19565000", "inventory": "81429000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "405171000", "longTermDebt": "55288000", "shortTermDebt": "2877000", "treasuryStock": "-16795000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "42113000", "reportedCurrency": "USD", "retainedEarnings": "157525000", "totalLiabilities": "235309000", "otherCurrentAssets": "10409000", "totalCurrentAssets": "216664000", "currentLongTermDebt": "2905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188507000", "currentAccountsPayable": "63029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82314000", "shortLongTermDebtTotal": "67164000", "totalShareholderEquity": "169862000", "capitalLeaseObligations": "10268000", "otherCurrentLiabilities": "42392000", "totalCurrentLiabilities": "116744000", "otherNonCurrentLiabilities": "16258000", "totalNonCurrentLiabilities": "118565000", "cashAndShortTermInvestments": "14178000", "commonStockSharesOutstanding": "10644000", "intangibleAssetsExcludingGoodwill": "42113000", "cashAndCashEquivalentsAtCarryingValue": "14178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6688000", "operatingCashflow": "29297000", "capitalExpenditures": "8831000", "changeInReceivables": "7928000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18246000", "cashflowFromInvestment": "-7680000", "stockBasedCompensation": "3156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3371000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616428000, "cost_of_revenue": 495490000, "gross_profit": 120938000, "research_and_development": 2614000, "selling_general_admin": 87986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29759000, "depreciation_amortisation": 14389000, "ebitda": 44148000, "interest_expense": 4911000, "interest_income": null, "other_non_operating": null, "pretax_income": 24139000, "tax_provision": -23835000, "effective_tax_rate": null, "net_income": 42568000, "net_income_continuing_ops": 42568000, "net_income_to_common": 42568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14178000, "short_term_investments": null, "net_receivables": 110648000, "inventory": 81429000, "other_current_assets": null, "total_current_assets": 216664000, "net_ppe": null, "goodwill": 19565000, "intangible_assets": 42113000, "goodwill_and_intangibles": 61678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188507000, "total_assets": 405171000, "short_term_debt": 2877000, "accounts_payable": 63029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116744000, "long_term_debt": 55288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118565000, "total_liabilities": 235309000, "total_debt": 58165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157525000, "total_equity": 169862000, "shares_outstanding": 10644000, "operating_cash_flow": 29297000, "stock_based_compensation": 3156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18246000, "free_cash_flow": 38128000, "net_change_in_cash": 3371000 }, "raw_data": { "income": { "ebit": "29759000", "ebitda": "44148000", "netIncome": "42568000", "grossProfit": "120938000", "depreciation": "None", "totalRevenue": "616428000", "costOfRevenue": "495490000", "interestIncome": "None", "incomeBeforeTax": "24139000", "interestExpense": "4911000", "operatingIncome": "33590000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-23835000", "reportedCurrency": "USD", "netInterestIncome": "-4920000", "nonInterestIncome": "None", "operatingExpenses": "87348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2614000", "otherNonOperatingIncome": "-4492000", "costofGoodsAndServicesSold": "495490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14389000", "sellingGeneralAndAdministrative": "87986000", "netIncomeFromContinuingOperations": "42568000" }, "balance": { "goodwill": "19565000", "inventory": "81429000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "405171000", "longTermDebt": "55288000", "shortTermDebt": "2877000", "treasuryStock": "-16795000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "42113000", "reportedCurrency": "USD", "retainedEarnings": "157525000", "totalLiabilities": "235309000", "otherCurrentAssets": "10409000", "totalCurrentAssets": "216664000", "currentLongTermDebt": "2905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188507000", "currentAccountsPayable": "63029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82314000", "shortLongTermDebtTotal": "67164000", "totalShareholderEquity": "169862000", "capitalLeaseObligations": "10268000", "otherCurrentLiabilities": "42392000", "totalCurrentLiabilities": "116744000", "otherNonCurrentLiabilities": "16258000", "totalNonCurrentLiabilities": "118565000", "cashAndShortTermInvestments": "14178000", "commonStockSharesOutstanding": "10644000", "intangibleAssetsExcludingGoodwill": "42113000", "cashAndCashEquivalentsAtCarryingValue": "14178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6688000", "operatingCashflow": "29297000", "capitalExpenditures": "8831000", "changeInReceivables": "7928000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18246000", "cashflowFromInvestment": "-7680000", "stockBasedCompensation": "3156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3371000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 626969000, "cost_of_revenue": 509810000, "gross_profit": 117159000, "ebit": -20523000, "ebitda": -1930000, "pretax_income": -26711000, "tax_provision": 4457000, "net_income": -31168000, "net_income_to_common": -31168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10282000, "total_current_assets": 226672000, "total_assets": 383249000, "short_term_debt": 629000, "long_term_debt": 74353000, "total_debt": 74982000, "total_liabilities": 261130000, "total_equity": 122119000, "shares_outstanding": 10362000, "goodwill_and_intangibles": 69094000 }, "cash_flow": { "operating_cash_flow": 25964000, "capital_expenditure": 5251000, "free_cash_flow": 31215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76200, "ticker_id": 6144, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20523000", "ebitda": "-1930000", "netIncome": "-31168000", "grossProfit": "117159000", "depreciation": "None", "totalRevenue": "626969000", "costOfRevenue": "509810000", "interestIncome": "None", "incomeBeforeTax": "-26711000", "interestExpense": "6154000", "operatingIncome": "-20557000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4457000", "reportedCurrency": "USD", "netInterestIncome": "-6154000", "nonInterestIncome": "None", "operatingExpenses": "94777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2646000", "otherNonOperatingIncome": "461000", "costofGoodsAndServicesSold": "509810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18593000", "sellingGeneralAndAdministrative": "87679000", "netIncomeFromContinuingOperations": "-31168000" }, "balance": { "goodwill": "19258000", "inventory": "124504000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "383249000", "longTermDebt": "74353000", "shortTermDebt": "629000", "treasuryStock": "-18165000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49836000", "reportedCurrency": "USD", "retainedEarnings": "114324000", "totalLiabilities": "261130000", "otherCurrentAssets": "5763000", "totalCurrentAssets": "226672000", "currentLongTermDebt": "629000", "longTermInvestments": "None", "shortTermInvestments": "675000", "currentNetReceivables": "86123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156577000", "currentAccountsPayable": "78269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86857000", "shortLongTermDebtTotal": "74982000", "totalShareholderEquity": "122119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38237000", "totalCurrentLiabilities": "124191000", "otherNonCurrentLiabilities": "17299000", "totalNonCurrentLiabilities": "136939000", "cashAndShortTermInvestments": "10282000", "commonStockSharesOutstanding": "10362000", "intangibleAssetsExcludingGoodwill": "49836000", "cashAndCashEquivalentsAtCarryingValue": "10282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23403000", "operatingCashflow": "25964000", "capitalExpenditures": "5251000", "changeInReceivables": "-11438000", "changeInExchangeRate": "-308000", "cashflowFromFinancing": "-55300000", "cashflowFromInvestment": "2248000", "stockBasedCompensation": "3836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 626969000, "cost_of_revenue": 509810000, "gross_profit": 117159000, "research_and_development": 2646000, "selling_general_admin": 87679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20523000, "depreciation_amortisation": 18593000, "ebitda": -1930000, "interest_expense": 6154000, "interest_income": null, "other_non_operating": null, "pretax_income": -26711000, "tax_provision": 4457000, "effective_tax_rate": null, "net_income": -31168000, "net_income_continuing_ops": -31168000, "net_income_to_common": -31168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10282000, "short_term_investments": 675000, "net_receivables": 86123000, "inventory": 124504000, "other_current_assets": null, "total_current_assets": 226672000, "net_ppe": null, "goodwill": 19258000, "intangible_assets": 49836000, "goodwill_and_intangibles": 69094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156577000, "total_assets": 383249000, "short_term_debt": 629000, "accounts_payable": 78269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124191000, "long_term_debt": 74353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136939000, "total_liabilities": 261130000, "total_debt": 74982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114324000, "total_equity": 122119000, "shares_outstanding": 10362000, "operating_cash_flow": 25964000, "stock_based_compensation": 3836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55300000, "free_cash_flow": 31215000, "net_change_in_cash": -27396000 }, "raw_data": { "income": { "ebit": "-20523000", "ebitda": "-1930000", "netIncome": "-31168000", "grossProfit": "117159000", "depreciation": "None", "totalRevenue": "626969000", "costOfRevenue": "509810000", "interestIncome": "None", "incomeBeforeTax": "-26711000", "interestExpense": "6154000", "operatingIncome": "-20557000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4457000", "reportedCurrency": "USD", "netInterestIncome": "-6154000", "nonInterestIncome": "None", "operatingExpenses": "94777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2646000", "otherNonOperatingIncome": "461000", "costofGoodsAndServicesSold": "509810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18593000", "sellingGeneralAndAdministrative": "87679000", "netIncomeFromContinuingOperations": "-31168000" }, "balance": { "goodwill": "19258000", "inventory": "124504000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "383249000", "longTermDebt": "74353000", "shortTermDebt": "629000", "treasuryStock": "-18165000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49836000", "reportedCurrency": "USD", "retainedEarnings": "114324000", "totalLiabilities": "261130000", "otherCurrentAssets": "5763000", "totalCurrentAssets": "226672000", "currentLongTermDebt": "629000", "longTermInvestments": "None", "shortTermInvestments": "675000", "currentNetReceivables": "86123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156577000", "currentAccountsPayable": "78269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86857000", "shortLongTermDebtTotal": "74982000", "totalShareholderEquity": "122119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38237000", "totalCurrentLiabilities": "124191000", "otherNonCurrentLiabilities": "17299000", "totalNonCurrentLiabilities": "136939000", "cashAndShortTermInvestments": "10282000", "commonStockSharesOutstanding": "10362000", "intangibleAssetsExcludingGoodwill": "49836000", "cashAndCashEquivalentsAtCarryingValue": "10282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23403000", "operatingCashflow": "25964000", "capitalExpenditures": "5251000", "changeInReceivables": "-11438000", "changeInExchangeRate": "-308000", "cashflowFromFinancing": "-55300000", "cashflowFromInvestment": "2248000", "stockBasedCompensation": "3836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 121144000, "cost_of_revenue": 95448000, "gross_profit": 25696000, "ebit": 2045000, "ebitda": 4940000, "pretax_income": 1411000, "tax_provision": -81000, "net_income": 1500000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3991000, "total_current_assets": 162209000, "total_assets": 333783000, "short_term_debt": 145000, "long_term_debt": 59539000, "total_debt": 59684000, "total_liabilities": 159289000, "total_equity": 173620000, "shares_outstanding": 10584000, "goodwill_and_intangibles": 43633999 }, "cash_flow": { "operating_cash_flow": -10438000, "capital_expenditure": 2960000, "free_cash_flow": -7478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76163, "ticker_id": 6144, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2045000", "ebitda": "4940000", "netIncome": "1500000", "grossProfit": "25696000", "depreciation": "None", "totalRevenue": "121144000", "costOfRevenue": "95448000", "interestIncome": "None", "incomeBeforeTax": "1411000", "interestExpense": "851000", "operatingIncome": "2045000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "-851000", "nonInterestIncome": "None", "operatingExpenses": "23651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2895000", "sellingGeneralAndAdministrative": "23033000", "netIncomeFromContinuingOperations": "1492000" }, "balance": { "goodwill": "32732999", "inventory": "68479000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "333783000", "longTermDebt": "59539000", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10901000", "reportedCurrency": "USD", "retainedEarnings": "176624000", "totalLiabilities": "159289000", "otherCurrentAssets": "8192000", "totalCurrentAssets": "162209000", "currentLongTermDebt": "145000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171574000", "currentAccountsPayable": "44092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82942000", "totalShareholderEquity": "173620000", "capitalLeaseObligations": "23258000", "otherCurrentLiabilities": "20045000", "totalCurrentLiabilities": "72952000", "otherNonCurrentLiabilities": "2669000", "totalNonCurrentLiabilities": "86336999", "cashAndShortTermInvestments": "3991000", "commonStockSharesOutstanding": "10584000", "intangibleAssetsExcludingGoodwill": "10901000", "cashAndCashEquivalentsAtCarryingValue": "3991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8392000", "operatingCashflow": "-10438000", "capitalExpenditures": "2960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13099000", "cashflowFromInvestment": "-2960000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121144000, "cost_of_revenue": 95448000, "gross_profit": 25696000, "research_and_development": null, "selling_general_admin": 23033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2045000, "depreciation_amortisation": 2895000, "ebitda": 4940000, "interest_expense": 851000, "interest_income": null, "other_non_operating": null, "pretax_income": 1411000, "tax_provision": -81000, "effective_tax_rate": null, "net_income": 1500000, "net_income_continuing_ops": 1492000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3991000, "short_term_investments": null, "net_receivables": 81547000, "inventory": 68479000, "other_current_assets": null, "total_current_assets": 162209000, "net_ppe": null, "goodwill": 32732999, "intangible_assets": 10901000, "goodwill_and_intangibles": 43633999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171574000, "total_assets": 333783000, "short_term_debt": 145000, "accounts_payable": 44092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72952000, "long_term_debt": 59539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86336999, "total_liabilities": 159289000, "total_debt": 59684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176624000, "total_equity": 173620000, "shares_outstanding": 10584000, "operating_cash_flow": -10438000, "stock_based_compensation": 1882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13099000, "free_cash_flow": -7478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2045000", "ebitda": "4940000", "netIncome": "1500000", "grossProfit": "25696000", "depreciation": "None", "totalRevenue": "121144000", "costOfRevenue": "95448000", "interestIncome": "None", "incomeBeforeTax": "1411000", "interestExpense": "851000", "operatingIncome": "2045000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "-851000", "nonInterestIncome": "None", "operatingExpenses": "23651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2895000", "sellingGeneralAndAdministrative": "23033000", "netIncomeFromContinuingOperations": "1492000" }, "balance": { "goodwill": "32732999", "inventory": "68479000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "333783000", "longTermDebt": "59539000", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10901000", "reportedCurrency": "USD", "retainedEarnings": "176624000", "totalLiabilities": "159289000", "otherCurrentAssets": "8192000", "totalCurrentAssets": "162209000", "currentLongTermDebt": "145000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171574000", "currentAccountsPayable": "44092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82942000", "totalShareholderEquity": "173620000", "capitalLeaseObligations": "23258000", "otherCurrentLiabilities": "20045000", "totalCurrentLiabilities": "72952000", "otherNonCurrentLiabilities": "2669000", "totalNonCurrentLiabilities": "86336999", "cashAndShortTermInvestments": "3991000", "commonStockSharesOutstanding": "10584000", "intangibleAssetsExcludingGoodwill": "10901000", "cashAndCashEquivalentsAtCarryingValue": "3991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8392000", "operatingCashflow": "-10438000", "capitalExpenditures": "2960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13099000", "cashflowFromInvestment": "-2960000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 160373000, "cost_of_revenue": 128738000, "gross_profit": 31635000, "ebit": 7746000, "ebitda": 10698000, "pretax_income": 6744000, "tax_provision": 4372000, "net_income": 2416000, "net_income_to_common": 2416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4348000, "total_current_assets": 156871000, "total_assets": 330372000, "short_term_debt": 153000, "long_term_debt": 42603000, "total_debt": 42756000, "total_liabilities": 155096000, "total_equity": 175276000, "shares_outstanding": 10761000, "goodwill_and_intangibles": 44588000 }, "cash_flow": { "operating_cash_flow": 22172000, "capital_expenditure": 7823000, "free_cash_flow": 29995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76164, "ticker_id": 6144, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7746000", "ebitda": "10698000", "netIncome": "2416000", "grossProfit": "31635000", "depreciation": "None", "totalRevenue": "160373000", "costOfRevenue": "128738000", "interestIncome": "None", "incomeBeforeTax": "6744000", "interestExpense": "1002000", "operatingIncome": "7835000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4372000", "reportedCurrency": "USD", "netInterestIncome": "-1002000", "nonInterestIncome": "None", "operatingExpenses": "23800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2952000", "sellingGeneralAndAdministrative": "23145000", "netIncomeFromContinuingOperations": "2372000" }, "balance": { "goodwill": "33062000", "inventory": "60219000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "330372000", "longTermDebt": "42603000", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11526000", "reportedCurrency": "USD", "retainedEarnings": "175124000", "totalLiabilities": "155096000", "otherCurrentAssets": "11753000", "totalCurrentAssets": "156871000", "currentLongTermDebt": "153000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173501000", "currentAccountsPayable": "52519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67022000", "totalShareholderEquity": "175276000", "capitalLeaseObligations": "24266000", "otherCurrentLiabilities": "25349000", "totalCurrentLiabilities": "83921000", "otherNonCurrentLiabilities": "2681000", "totalNonCurrentLiabilities": "70452999", "cashAndShortTermInvestments": "4348000", "commonStockSharesOutstanding": "10761000", "intangibleAssetsExcludingGoodwill": "11526000", "cashAndCashEquivalentsAtCarryingValue": "4348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8766000", "operatingCashflow": "22172000", "capitalExpenditures": "7823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18911000", "cashflowFromInvestment": "-2369000", "stockBasedCompensation": "1639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160373000, "cost_of_revenue": 128738000, "gross_profit": 31635000, "research_and_development": null, "selling_general_admin": 23145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7746000, "depreciation_amortisation": 2952000, "ebitda": 10698000, "interest_expense": 1002000, "interest_income": null, "other_non_operating": null, "pretax_income": 6744000, "tax_provision": 4372000, "effective_tax_rate": null, "net_income": 2416000, "net_income_continuing_ops": 2372000, "net_income_to_common": 2416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4348000, "short_term_investments": null, "net_receivables": 80551000, "inventory": 60219000, "other_current_assets": null, "total_current_assets": 156871000, "net_ppe": null, "goodwill": 33062000, "intangible_assets": 11526000, "goodwill_and_intangibles": 44588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173501000, "total_assets": 330372000, "short_term_debt": 153000, "accounts_payable": 52519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83921000, "long_term_debt": 42603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70452999, "total_liabilities": 155096000, "total_debt": 42756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175124000, "total_equity": 175276000, "shares_outstanding": 10761000, "operating_cash_flow": 22172000, "stock_based_compensation": 1639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18911000, "free_cash_flow": 29995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7746000", "ebitda": "10698000", "netIncome": "2416000", "grossProfit": "31635000", "depreciation": "None", "totalRevenue": "160373000", "costOfRevenue": "128738000", "interestIncome": "None", "incomeBeforeTax": "6744000", "interestExpense": "1002000", "operatingIncome": "7835000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4372000", "reportedCurrency": "USD", "netInterestIncome": "-1002000", "nonInterestIncome": "None", "operatingExpenses": "23800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2952000", "sellingGeneralAndAdministrative": "23145000", "netIncomeFromContinuingOperations": "2372000" }, "balance": { "goodwill": "33062000", "inventory": "60219000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "330372000", "longTermDebt": "42603000", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11526000", "reportedCurrency": "USD", "retainedEarnings": "175124000", "totalLiabilities": "155096000", "otherCurrentAssets": "11753000", "totalCurrentAssets": "156871000", "currentLongTermDebt": "153000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173501000", "currentAccountsPayable": "52519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67022000", "totalShareholderEquity": "175276000", "capitalLeaseObligations": "24266000", "otherCurrentLiabilities": "25349000", "totalCurrentLiabilities": "83921000", "otherNonCurrentLiabilities": "2681000", "totalNonCurrentLiabilities": "70452999", "cashAndShortTermInvestments": "4348000", "commonStockSharesOutstanding": "10761000", "intangibleAssetsExcludingGoodwill": "11526000", "cashAndCashEquivalentsAtCarryingValue": "4348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8766000", "operatingCashflow": "22172000", "capitalExpenditures": "7823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18911000", "cashflowFromInvestment": "-2369000", "stockBasedCompensation": "1639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 138286000, "cost_of_revenue": 107220000, "gross_profit": 31066000, "ebit": 8391000, "ebitda": 11359000, "pretax_income": 7137000, "tax_provision": 2812000, "net_income": 4354000, "net_income_to_common": 4354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3507000, "total_current_assets": 153522000, "total_assets": 333889000, "short_term_debt": 167000, "long_term_debt": 58555000, "total_debt": 58722000, "total_liabilities": 158295000, "total_equity": 174801000, "shares_outstanding": 10880000, "goodwill_and_intangibles": 45169999 }, "cash_flow": { "operating_cash_flow": 29181000, "capital_expenditure": 2809000, "free_cash_flow": 31990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76166, "ticker_id": 6144, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8391000", "ebitda": "11359000", "netIncome": "4354000", "grossProfit": "31066000", "depreciation": "None", "totalRevenue": "138286000", "costOfRevenue": "107220000", "interestIncome": "None", "incomeBeforeTax": "7137000", "interestExpense": "1254000", "operatingIncome": "8295000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2812000", "reportedCurrency": "USD", "netInterestIncome": "-1254000", "nonInterestIncome": "None", "operatingExpenses": "22771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000", "sellingGeneralAndAdministrative": "22077000", "netIncomeFromContinuingOperations": "4325000" }, "balance": { "goodwill": "32991999", "inventory": "69563000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "333889000", "longTermDebt": "58555000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12178000", "reportedCurrency": "USD", "retainedEarnings": "172708000", "totalLiabilities": "158295000", "otherCurrentAssets": "8080000", "totalCurrentAssets": "153522000", "currentLongTermDebt": "167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180367000", "currentAccountsPayable": "37736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84427000", "totalShareholderEquity": "174801000", "capitalLeaseObligations": "25705000", "otherCurrentLiabilities": "31631000", "totalCurrentLiabilities": "69534000", "otherNonCurrentLiabilities": "3441000", "totalNonCurrentLiabilities": "88761000", "cashAndShortTermInvestments": "3507000", "commonStockSharesOutstanding": "10880000", "intangibleAssetsExcludingGoodwill": "12178000", "cashAndCashEquivalentsAtCarryingValue": "3507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5707000", "operatingCashflow": "29181000", "capitalExpenditures": "2809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27096000", "cashflowFromInvestment": "-2805000", "stockBasedCompensation": "1306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138286000, "cost_of_revenue": 107220000, "gross_profit": 31066000, "research_and_development": null, "selling_general_admin": 22077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8391000, "depreciation_amortisation": 2968000, "ebitda": 11359000, "interest_expense": 1254000, "interest_income": null, "other_non_operating": null, "pretax_income": 7137000, "tax_provision": 2812000, "effective_tax_rate": null, "net_income": 4354000, "net_income_continuing_ops": 4325000, "net_income_to_common": 4354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3507000, "short_term_investments": null, "net_receivables": 72372000, "inventory": 69563000, "other_current_assets": null, "total_current_assets": 153522000, "net_ppe": null, "goodwill": 32991999, "intangible_assets": 12178000, "goodwill_and_intangibles": 45169999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180367000, "total_assets": 333889000, "short_term_debt": 167000, "accounts_payable": 37736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69534000, "long_term_debt": 58555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88761000, "total_liabilities": 158295000, "total_debt": 58722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172708000, "total_equity": 174801000, "shares_outstanding": 10880000, "operating_cash_flow": 29181000, "stock_based_compensation": 1306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27096000, "free_cash_flow": 31990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8391000", "ebitda": "11359000", "netIncome": "4354000", "grossProfit": "31066000", "depreciation": "None", "totalRevenue": "138286000", "costOfRevenue": "107220000", "interestIncome": "None", "incomeBeforeTax": "7137000", "interestExpense": "1254000", "operatingIncome": "8295000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2812000", "reportedCurrency": "USD", "netInterestIncome": "-1254000", "nonInterestIncome": "None", "operatingExpenses": "22771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000", "sellingGeneralAndAdministrative": "22077000", "netIncomeFromContinuingOperations": "4325000" }, "balance": { "goodwill": "32991999", "inventory": "69563000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "333889000", "longTermDebt": "58555000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12178000", "reportedCurrency": "USD", "retainedEarnings": "172708000", "totalLiabilities": "158295000", "otherCurrentAssets": "8080000", "totalCurrentAssets": "153522000", "currentLongTermDebt": "167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180367000", "currentAccountsPayable": "37736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84427000", "totalShareholderEquity": "174801000", "capitalLeaseObligations": "25705000", "otherCurrentLiabilities": "31631000", "totalCurrentLiabilities": "69534000", "otherNonCurrentLiabilities": "3441000", "totalNonCurrentLiabilities": "88761000", "cashAndShortTermInvestments": "3507000", "commonStockSharesOutstanding": "10880000", "intangibleAssetsExcludingGoodwill": "12178000", "cashAndCashEquivalentsAtCarryingValue": "3507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5707000", "operatingCashflow": "29181000", "capitalExpenditures": "2809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27096000", "cashflowFromInvestment": "-2805000", "stockBasedCompensation": "1306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 143558000, "cost_of_revenue": 112658000, "gross_profit": 30900000, "ebit": 7773000, "ebitda": 10880000, "pretax_income": 6283000, "tax_provision": 3444000, "net_income": 2885000, "net_income_to_common": 2885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4186000, "total_current_assets": 173484000, "total_assets": 349925000, "short_term_debt": 182000, "long_term_debt": 81446000, "total_debt": 81628000, "total_liabilities": 174684000, "total_equity": 174442000, "shares_outstanding": 10853000, "goodwill_and_intangibles": 46194000 }, "cash_flow": { "operating_cash_flow": 10402000, "capital_expenditure": 2673000, "free_cash_flow": 13075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76167, "ticker_id": 6144, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7773000", "ebitda": "10880000", "netIncome": "2885000", "grossProfit": "30900000", "depreciation": "None", "totalRevenue": "143558000", "costOfRevenue": "112658000", "interestIncome": "None", "incomeBeforeTax": "6283000", "interestExpense": "1490000", "operatingIncome": "7678000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3444000", "reportedCurrency": "USD", "netInterestIncome": "-1490000", "nonInterestIncome": "None", "operatingExpenses": "23222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3107000", "sellingGeneralAndAdministrative": "22382000", "netIncomeFromContinuingOperations": "2839000" }, "balance": { "goodwill": "33315000", "inventory": "75443000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "349925000", "longTermDebt": "81446000", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12879000", "reportedCurrency": "USD", "retainedEarnings": "168354000", "totalLiabilities": "174684000", "otherCurrentAssets": "9468000", "totalCurrentAssets": "173484000", "currentLongTermDebt": "182000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176441000", "currentAccountsPayable": "39888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101405000", "totalShareholderEquity": "174442000", "capitalLeaseObligations": "19777000", "otherCurrentLiabilities": "19509000", "totalCurrentLiabilities": "68611000", "otherNonCurrentLiabilities": "3716000", "totalNonCurrentLiabilities": "106073000", "cashAndShortTermInvestments": "4186000", "commonStockSharesOutstanding": "10853000", "intangibleAssetsExcludingGoodwill": "12879000", "cashAndCashEquivalentsAtCarryingValue": "4186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6191000", "operatingCashflow": "10402000", "capitalExpenditures": "2673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6352000", "cashflowFromInvestment": "-2624000", "stockBasedCompensation": "1277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143558000, "cost_of_revenue": 112658000, "gross_profit": 30900000, "research_and_development": null, "selling_general_admin": 22382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7773000, "depreciation_amortisation": 3107000, "ebitda": 10880000, "interest_expense": 1490000, "interest_income": null, "other_non_operating": null, "pretax_income": 6283000, "tax_provision": 3444000, "effective_tax_rate": null, "net_income": 2885000, "net_income_continuing_ops": 2839000, "net_income_to_common": 2885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4186000, "short_term_investments": null, "net_receivables": 84387000, "inventory": 75443000, "other_current_assets": null, "total_current_assets": 173484000, "net_ppe": null, "goodwill": 33315000, "intangible_assets": 12879000, "goodwill_and_intangibles": 46194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176441000, "total_assets": 349925000, "short_term_debt": 182000, "accounts_payable": 39888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68611000, "long_term_debt": 81446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106073000, "total_liabilities": 174684000, "total_debt": 81628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168354000, "total_equity": 174442000, "shares_outstanding": 10853000, "operating_cash_flow": 10402000, "stock_based_compensation": 1277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6352000, "free_cash_flow": 13075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7773000", "ebitda": "10880000", "netIncome": "2885000", "grossProfit": "30900000", "depreciation": "None", "totalRevenue": "143558000", "costOfRevenue": "112658000", "interestIncome": "None", "incomeBeforeTax": "6283000", "interestExpense": "1490000", "operatingIncome": "7678000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3444000", "reportedCurrency": "USD", "netInterestIncome": "-1490000", "nonInterestIncome": "None", "operatingExpenses": "23222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3107000", "sellingGeneralAndAdministrative": "22382000", "netIncomeFromContinuingOperations": "2839000" }, "balance": { "goodwill": "33315000", "inventory": "75443000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "349925000", "longTermDebt": "81446000", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12879000", "reportedCurrency": "USD", "retainedEarnings": "168354000", "totalLiabilities": "174684000", "otherCurrentAssets": "9468000", "totalCurrentAssets": "173484000", "currentLongTermDebt": "182000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176441000", "currentAccountsPayable": "39888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101405000", "totalShareholderEquity": "174442000", "capitalLeaseObligations": "19777000", "otherCurrentLiabilities": "19509000", "totalCurrentLiabilities": "68611000", "otherNonCurrentLiabilities": "3716000", "totalNonCurrentLiabilities": "106073000", "cashAndShortTermInvestments": "4186000", "commonStockSharesOutstanding": "10853000", "intangibleAssetsExcludingGoodwill": "12879000", "cashAndCashEquivalentsAtCarryingValue": "4186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6191000", "operatingCashflow": "10402000", "capitalExpenditures": "2673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6352000", "cashflowFromInvestment": "-2624000", "stockBasedCompensation": "1277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 97792000, "cost_of_revenue": 77641000, "gross_profit": 20151000, "ebit": -1605000, "ebitda": 1822000, "pretax_income": -2748000, "tax_provision": -631000, "net_income": -2110000, "net_income_to_common": -2110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2612000, "total_current_assets": 164316000, "total_assets": 342826000, "short_term_debt": 151000, "long_term_debt": 82347000, "total_debt": 82498000, "total_liabilities": 171231000, "total_equity": 170788000, "shares_outstanding": 10540000, "goodwill_and_intangibles": 46051000 }, "cash_flow": { "operating_cash_flow": -26136000, "capital_expenditure": 2575000, "free_cash_flow": -23561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76168, "ticker_id": 6144, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1605000", "ebitda": "1822000", "netIncome": "-2110000", "grossProfit": "20151000", "depreciation": "None", "totalRevenue": "97792000", "costOfRevenue": "77641000", "interestIncome": "None", "incomeBeforeTax": "-2748000", "interestExpense": "1143000", "operatingIncome": "-1923000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-631000", "reportedCurrency": "USD", "netInterestIncome": "-1143000", "nonInterestIncome": "None", "operatingExpenses": "22074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3427000", "sellingGeneralAndAdministrative": "20952000", "netIncomeFromContinuingOperations": "-2117000" }, "balance": { "goodwill": "32358000", "inventory": "81780000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "342826000", "longTermDebt": "82347000", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13693000", "reportedCurrency": "USD", "retainedEarnings": "165469000", "totalLiabilities": "171231000", "otherCurrentAssets": "9433000", "totalCurrentAssets": "164316000", "currentLongTermDebt": "151000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178510000", "currentAccountsPayable": "37257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102610000", "totalShareholderEquity": "170788000", "capitalLeaseObligations": "20112000", "otherCurrentLiabilities": "16331000", "totalCurrentLiabilities": "63865000", "otherNonCurrentLiabilities": "3795000", "totalNonCurrentLiabilities": "107366000", "cashAndShortTermInvestments": "2612000", "commonStockSharesOutstanding": "10540000", "intangibleAssetsExcludingGoodwill": "13693000", "cashAndCashEquivalentsAtCarryingValue": "2612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11083000", "operatingCashflow": "-26136000", "capitalExpenditures": "2575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28820000", "cashflowFromInvestment": "-2575000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97792000, "cost_of_revenue": 77641000, "gross_profit": 20151000, "research_and_development": null, "selling_general_admin": 20952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1605000, "depreciation_amortisation": 3427000, "ebitda": 1822000, "interest_expense": 1143000, "interest_income": null, "other_non_operating": null, "pretax_income": -2748000, "tax_provision": -631000, "effective_tax_rate": null, "net_income": -2110000, "net_income_continuing_ops": -2117000, "net_income_to_common": -2110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2612000, "short_term_investments": null, "net_receivables": 70491000, "inventory": 81780000, "other_current_assets": null, "total_current_assets": 164316000, "net_ppe": null, "goodwill": 32358000, "intangible_assets": 13693000, "goodwill_and_intangibles": 46051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178510000, "total_assets": 342826000, "short_term_debt": 151000, "accounts_payable": 37257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63865000, "long_term_debt": 82347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107366000, "total_liabilities": 171231000, "total_debt": 82498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165469000, "total_equity": 170788000, "shares_outstanding": 10540000, "operating_cash_flow": -26136000, "stock_based_compensation": 834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28820000, "free_cash_flow": -23561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1605000", "ebitda": "1822000", "netIncome": "-2110000", "grossProfit": "20151000", "depreciation": "None", "totalRevenue": "97792000", "costOfRevenue": "77641000", "interestIncome": "None", "incomeBeforeTax": "-2748000", "interestExpense": "1143000", "operatingIncome": "-1923000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-631000", "reportedCurrency": "USD", "netInterestIncome": "-1143000", "nonInterestIncome": "None", "operatingExpenses": "22074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3427000", "sellingGeneralAndAdministrative": "20952000", "netIncomeFromContinuingOperations": "-2117000" }, "balance": { "goodwill": "32358000", "inventory": "81780000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "342826000", "longTermDebt": "82347000", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13693000", "reportedCurrency": "USD", "retainedEarnings": "165469000", "totalLiabilities": "171231000", "otherCurrentAssets": "9433000", "totalCurrentAssets": "164316000", "currentLongTermDebt": "151000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178510000", "currentAccountsPayable": "37257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102610000", "totalShareholderEquity": "170788000", "capitalLeaseObligations": "20112000", "otherCurrentLiabilities": "16331000", "totalCurrentLiabilities": "63865000", "otherNonCurrentLiabilities": "3795000", "totalNonCurrentLiabilities": "107366000", "cashAndShortTermInvestments": "2612000", "commonStockSharesOutstanding": "10540000", "intangibleAssetsExcludingGoodwill": "13693000", "cashAndCashEquivalentsAtCarryingValue": "2612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11083000", "operatingCashflow": "-26136000", "capitalExpenditures": "2575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28820000", "cashflowFromInvestment": "-2575000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 128183000, "cost_of_revenue": 99568000, "gross_profit": 28615000, "ebit": 1451000, "ebitda": 4969000, "pretax_income": 435000, "tax_provision": 712000, "net_income": -242000, "net_income_to_common": -242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454000, "total_current_assets": 161605000, "total_assets": 334550000, "short_term_debt": 167000, "long_term_debt": 46773000, "total_debt": 46940000, "total_liabilities": 155536000, "total_equity": 178316000, "shares_outstanding": 10613000, "goodwill_and_intangibles": 46708000 }, "cash_flow": { "operating_cash_flow": 24285000, "capital_expenditure": 1957000, "free_cash_flow": 26242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76169, "ticker_id": 6144, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1451000", "ebitda": "4969000", "netIncome": "-242000", "grossProfit": "28615000", "depreciation": "None", "totalRevenue": "128183000", "costOfRevenue": "99568000", "interestIncome": "None", "incomeBeforeTax": "435000", "interestExpense": "1016000", "operatingIncome": "3052000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "712000", "reportedCurrency": "USD", "netInterestIncome": "-1016000", "nonInterestIncome": "None", "operatingExpenses": "25563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3518000", "sellingGeneralAndAdministrative": "24421000", "netIncomeFromContinuingOperations": "-277000" }, "balance": { "goodwill": "31907000", "inventory": "70506000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "334550000", "longTermDebt": "46773000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14801000", "reportedCurrency": "USD", "retainedEarnings": "167579000", "totalLiabilities": "155536000", "otherCurrentAssets": "6947000", "totalCurrentAssets": "161605000", "currentLongTermDebt": "167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172945000", "currentAccountsPayable": "50083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61649000", "totalShareholderEquity": "178316000", "capitalLeaseObligations": "14709000", "otherCurrentLiabilities": "27841000", "totalCurrentLiabilities": "88296000", "otherNonCurrentLiabilities": "4608000", "totalNonCurrentLiabilities": "67240000", "cashAndShortTermInvestments": "2454000", "commonStockSharesOutstanding": "10613000", "intangibleAssetsExcludingGoodwill": "14801000", "cashAndCashEquivalentsAtCarryingValue": "2454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2841000", "operatingCashflow": "24285000", "capitalExpenditures": "1957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22651000", "cashflowFromInvestment": "-2359000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128183000, "cost_of_revenue": 99568000, "gross_profit": 28615000, "research_and_development": null, "selling_general_admin": 24421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1451000, "depreciation_amortisation": 3518000, "ebitda": 4969000, "interest_expense": 1016000, "interest_income": null, "other_non_operating": null, "pretax_income": 435000, "tax_provision": 712000, "effective_tax_rate": null, "net_income": -242000, "net_income_continuing_ops": -277000, "net_income_to_common": -242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2454000, "short_term_investments": null, "net_receivables": 81698000, "inventory": 70506000, "other_current_assets": null, "total_current_assets": 161605000, "net_ppe": null, "goodwill": 31907000, "intangible_assets": 14801000, "goodwill_and_intangibles": 46708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172945000, "total_assets": 334550000, "short_term_debt": 167000, "accounts_payable": 50083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88296000, "long_term_debt": 46773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67240000, "total_liabilities": 155536000, "total_debt": 46940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167579000, "total_equity": 178316000, "shares_outstanding": 10613000, "operating_cash_flow": 24285000, "stock_based_compensation": 699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22651000, "free_cash_flow": 26242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1451000", "ebitda": "4969000", "netIncome": "-242000", "grossProfit": "28615000", "depreciation": "None", "totalRevenue": "128183000", "costOfRevenue": "99568000", "interestIncome": "None", "incomeBeforeTax": "435000", "interestExpense": "1016000", "operatingIncome": "3052000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "712000", "reportedCurrency": "USD", "netInterestIncome": "-1016000", "nonInterestIncome": "None", "operatingExpenses": "25563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3518000", "sellingGeneralAndAdministrative": "24421000", "netIncomeFromContinuingOperations": "-277000" }, "balance": { "goodwill": "31907000", "inventory": "70506000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "334550000", "longTermDebt": "46773000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14801000", "reportedCurrency": "USD", "retainedEarnings": "167579000", "totalLiabilities": "155536000", "otherCurrentAssets": "6947000", "totalCurrentAssets": "161605000", "currentLongTermDebt": "167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172945000", "currentAccountsPayable": "50083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61649000", "totalShareholderEquity": "178316000", "capitalLeaseObligations": "14709000", "otherCurrentLiabilities": "27841000", "totalCurrentLiabilities": "88296000", "otherNonCurrentLiabilities": "4608000", "totalNonCurrentLiabilities": "67240000", "cashAndShortTermInvestments": "2454000", "commonStockSharesOutstanding": "10613000", "intangibleAssetsExcludingGoodwill": "14801000", "cashAndCashEquivalentsAtCarryingValue": "2454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2841000", "operatingCashflow": "24285000", "capitalExpenditures": "1957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22651000", "cashflowFromInvestment": "-2359000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 137466000, "cost_of_revenue": 104708000, "gross_profit": 32758000, "ebit": 7511000, "ebitda": 10997000, "pretax_income": 6153000, "tax_provision": -29745000, "net_income": 35905000, "net_income_to_common": 35905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3135000, "total_current_assets": 173454000, "total_assets": 344544000, "short_term_debt": 167000, "long_term_debt": 68377000, "total_debt": 68544000, "total_liabilities": 162108000, "total_equity": 181851000, "shares_outstanding": 10992000, "goodwill_and_intangibles": 48900000 }, "cash_flow": { "operating_cash_flow": 24745000, "capital_expenditure": 3068000, "free_cash_flow": 27813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76171, "ticker_id": 6144, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7511000", "ebitda": "10997000", "netIncome": "35905000", "grossProfit": "32758000", "depreciation": "None", "totalRevenue": "137466000", "costOfRevenue": "104708000", "interestIncome": "None", "incomeBeforeTax": "6153000", "interestExpense": "1358000", "operatingIncome": "7323000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-29745000", "reportedCurrency": "USD", "netInterestIncome": "-1358000", "nonInterestIncome": "None", "operatingExpenses": "25435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "24289000", "netIncomeFromContinuingOperations": "35898000" }, "balance": { "goodwill": "32880000", "inventory": "73877000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "344544000", "longTermDebt": "68377000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16020000", "reportedCurrency": "USD", "retainedEarnings": "167821000", "totalLiabilities": "162108000", "otherCurrentAssets": "9538000", "totalCurrentAssets": "173454000", "currentLongTermDebt": "167000", "longTermInvestments": "None", "shortTermInvestments": "1146000", "currentNetReceivables": "86904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171090000", "currentAccountsPayable": "40008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78467000", "totalShareholderEquity": "181851000", "capitalLeaseObligations": "9923000", "otherCurrentLiabilities": "26494000", "totalCurrentLiabilities": "76389000", "otherNonCurrentLiabilities": "6285000", "totalNonCurrentLiabilities": "85719000", "cashAndShortTermInvestments": "3135000", "commonStockSharesOutstanding": "10992000", "intangibleAssetsExcludingGoodwill": "16020000", "cashAndCashEquivalentsAtCarryingValue": "3135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6568000", "operatingCashflow": "24745000", "capitalExpenditures": "3068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22395000", "cashflowFromInvestment": "-3068000", "stockBasedCompensation": "788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137466000, "cost_of_revenue": 104708000, "gross_profit": 32758000, "research_and_development": null, "selling_general_admin": 24289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7511000, "depreciation_amortisation": 3486000, "ebitda": 10997000, "interest_expense": 1358000, "interest_income": null, "other_non_operating": null, "pretax_income": 6153000, "tax_provision": -29745000, "effective_tax_rate": null, "net_income": 35905000, "net_income_continuing_ops": 35898000, "net_income_to_common": 35905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3135000, "short_term_investments": 1146000, "net_receivables": 86904000, "inventory": 73877000, "other_current_assets": null, "total_current_assets": 173454000, "net_ppe": null, "goodwill": 32880000, "intangible_assets": 16020000, "goodwill_and_intangibles": 48900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171090000, "total_assets": 344544000, "short_term_debt": 167000, "accounts_payable": 40008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76389000, "long_term_debt": 68377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85719000, "total_liabilities": 162108000, "total_debt": 68544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167821000, "total_equity": 181851000, "shares_outstanding": 10992000, "operating_cash_flow": 24745000, "stock_based_compensation": 788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22395000, "free_cash_flow": 27813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7511000", "ebitda": "10997000", "netIncome": "35905000", "grossProfit": "32758000", "depreciation": "None", "totalRevenue": "137466000", "costOfRevenue": "104708000", "interestIncome": "None", "incomeBeforeTax": "6153000", "interestExpense": "1358000", "operatingIncome": "7323000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-29745000", "reportedCurrency": "USD", "netInterestIncome": "-1358000", "nonInterestIncome": "None", "operatingExpenses": "25435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "24289000", "netIncomeFromContinuingOperations": "35898000" }, "balance": { "goodwill": "32880000", "inventory": "73877000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "344544000", "longTermDebt": "68377000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16020000", "reportedCurrency": "USD", "retainedEarnings": "167821000", "totalLiabilities": "162108000", "otherCurrentAssets": "9538000", "totalCurrentAssets": "173454000", "currentLongTermDebt": "167000", "longTermInvestments": "None", "shortTermInvestments": "1146000", "currentNetReceivables": "86904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171090000", "currentAccountsPayable": "40008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78467000", "totalShareholderEquity": "181851000", "capitalLeaseObligations": "9923000", "otherCurrentLiabilities": "26494000", "totalCurrentLiabilities": "76389000", "otherNonCurrentLiabilities": "6285000", "totalNonCurrentLiabilities": "85719000", "cashAndShortTermInvestments": "3135000", "commonStockSharesOutstanding": "10992000", "intangibleAssetsExcludingGoodwill": "16020000", "cashAndCashEquivalentsAtCarryingValue": "3135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6568000", "operatingCashflow": "24745000", "capitalExpenditures": "3068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22395000", "cashflowFromInvestment": "-3068000", "stockBasedCompensation": "788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 140796000, "cost_of_revenue": 110283000, "gross_profit": 30513000, "ebit": 4656000, "ebitda": 8141000, "pretax_income": 3163000, "tax_provision": 346000, "net_income": 2847000, "net_income_to_common": 2847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4021000, "total_current_assets": 191469000, "total_assets": 333261000, "short_term_debt": 167000, "long_term_debt": 87006000, "total_debt": 87173000, "total_liabilities": 185609000, "total_equity": 147078000, "shares_outstanding": 11060000, "goodwill_and_intangibles": 49097000 }, "cash_flow": { "operating_cash_flow": -4954000, "capital_expenditure": 2054000, "free_cash_flow": -2900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76172, "ticker_id": 6144, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4656000", "ebitda": "8141000", "netIncome": "2847000", "grossProfit": "30513000", "depreciation": "None", "totalRevenue": "140796000", "costOfRevenue": "110283000", "interestIncome": "None", "incomeBeforeTax": "3163000", "interestExpense": "1493000", "operatingIncome": "4572000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "346000", "reportedCurrency": "USD", "netInterestIncome": "-1493000", "nonInterestIncome": "None", "operatingExpenses": "25941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3485000", "sellingGeneralAndAdministrative": "24896000", "netIncomeFromContinuingOperations": "2817000" }, "balance": { "goodwill": "32019000", "inventory": "80086000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "333261000", "longTermDebt": "87006000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17078000", "reportedCurrency": "USD", "retainedEarnings": "131916000", "totalLiabilities": "185609000", "otherCurrentAssets": "10911000", "totalCurrentAssets": "191469000", "currentLongTermDebt": "167000", "longTermInvestments": "None", "shortTermInvestments": "1146000", "currentNetReceivables": "96451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141792000", "currentAccountsPayable": "45920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97670000", "totalShareholderEquity": "147078000", "capitalLeaseObligations": "10497000", "otherCurrentLiabilities": "26810000", "totalCurrentLiabilities": "80429000", "otherNonCurrentLiabilities": "6504000", "totalNonCurrentLiabilities": "105180000", "cashAndShortTermInvestments": "4021000", "commonStockSharesOutstanding": "11060000", "intangibleAssetsExcludingGoodwill": "17078000", "cashAndCashEquivalentsAtCarryingValue": "4021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5723000", "operatingCashflow": "-4954000", "capitalExpenditures": "2054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7517000", "cashflowFromInvestment": "-1674000", "stockBasedCompensation": "1314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140796000, "cost_of_revenue": 110283000, "gross_profit": 30513000, "research_and_development": null, "selling_general_admin": 24896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4656000, "depreciation_amortisation": 3485000, "ebitda": 8141000, "interest_expense": 1493000, "interest_income": null, "other_non_operating": null, "pretax_income": 3163000, "tax_provision": 346000, "effective_tax_rate": null, "net_income": 2847000, "net_income_continuing_ops": 2817000, "net_income_to_common": 2847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4021000, "short_term_investments": 1146000, "net_receivables": 96451000, "inventory": 80086000, "other_current_assets": null, "total_current_assets": 191469000, "net_ppe": null, "goodwill": 32019000, "intangible_assets": 17078000, "goodwill_and_intangibles": 49097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141792000, "total_assets": 333261000, "short_term_debt": 167000, "accounts_payable": 45920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80429000, "long_term_debt": 87006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105180000, "total_liabilities": 185609000, "total_debt": 87173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131916000, "total_equity": 147078000, "shares_outstanding": 11060000, "operating_cash_flow": -4954000, "stock_based_compensation": 1314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7517000, "free_cash_flow": -2900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4656000", "ebitda": "8141000", "netIncome": "2847000", "grossProfit": "30513000", "depreciation": "None", "totalRevenue": "140796000", "costOfRevenue": "110283000", "interestIncome": "None", "incomeBeforeTax": "3163000", "interestExpense": "1493000", "operatingIncome": "4572000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "346000", "reportedCurrency": "USD", "netInterestIncome": "-1493000", "nonInterestIncome": "None", "operatingExpenses": "25941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3485000", "sellingGeneralAndAdministrative": "24896000", "netIncomeFromContinuingOperations": "2817000" }, "balance": { "goodwill": "32019000", "inventory": "80086000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "333261000", "longTermDebt": "87006000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17078000", "reportedCurrency": "USD", "retainedEarnings": "131916000", "totalLiabilities": "185609000", "otherCurrentAssets": "10911000", "totalCurrentAssets": "191469000", "currentLongTermDebt": "167000", "longTermInvestments": "None", "shortTermInvestments": "1146000", "currentNetReceivables": "96451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141792000", "currentAccountsPayable": "45920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97670000", "totalShareholderEquity": "147078000", "capitalLeaseObligations": "10497000", "otherCurrentLiabilities": "26810000", "totalCurrentLiabilities": "80429000", "otherNonCurrentLiabilities": "6504000", "totalNonCurrentLiabilities": "105180000", "cashAndShortTermInvestments": "4021000", "commonStockSharesOutstanding": "11060000", "intangibleAssetsExcludingGoodwill": "17078000", "cashAndCashEquivalentsAtCarryingValue": "4021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5723000", "operatingCashflow": "-4954000", "capitalExpenditures": "2054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7517000", "cashflowFromInvestment": "-1674000", "stockBasedCompensation": "1314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 124320000, "cost_of_revenue": 98144000, "gross_profit": 26176000, "ebit": 5819000, "ebitda": 9410000, "pretax_income": 4694000, "tax_provision": 289000, "net_income": 4436000, "net_income_to_common": 4436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3148000, "total_current_assets": 182984000, "total_assets": 326401000, "short_term_debt": 159000, "long_term_debt": 77926000, "total_debt": 78085000, "total_liabilities": 181124000, "total_equity": 144601000, "shares_outstanding": 10985000, "goodwill_and_intangibles": 50193000 }, "cash_flow": { "operating_cash_flow": -21444000, "capital_expenditure": 2712000, "free_cash_flow": -18732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76173, "ticker_id": 6144, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5819000", "ebitda": "9410000", "netIncome": "4436000", "grossProfit": "26176000", "depreciation": "None", "totalRevenue": "124320000", "costOfRevenue": "98144000", "interestIncome": "None", "incomeBeforeTax": "4694000", "interestExpense": "1125000", "operatingIncome": "5566000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "289000", "reportedCurrency": "USD", "netInterestIncome": "-1125000", "nonInterestIncome": "None", "operatingExpenses": "20610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3591000", "sellingGeneralAndAdministrative": "22749000", "netIncomeFromContinuingOperations": "4405000" }, "balance": { "goodwill": "31995000", "inventory": "85761000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "326401000", "longTermDebt": "77926000", "shortTermDebt": "159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18198000", "reportedCurrency": "USD", "retainedEarnings": "129069000", "totalLiabilities": "181124000", "otherCurrentAssets": "12063000", "totalCurrentAssets": "182984000", "currentLongTermDebt": "159000", "longTermInvestments": "None", "shortTermInvestments": "1331000", "currentNetReceivables": "82012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143417000", "currentAccountsPayable": "43368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89263000", "totalShareholderEquity": "144601000", "capitalLeaseObligations": "11178000", "otherCurrentLiabilities": "29196000", "totalCurrentLiabilities": "84181000", "otherNonCurrentLiabilities": "6648000", "totalNonCurrentLiabilities": "96943000", "cashAndShortTermInvestments": "3148000", "commonStockSharesOutstanding": "10985000", "intangibleAssetsExcludingGoodwill": "18198000", "cashAndCashEquivalentsAtCarryingValue": "3148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12756000", "operatingCashflow": "-21444000", "capitalExpenditures": "2712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21298000", "cashflowFromInvestment": "789000", "stockBasedCompensation": "1033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124320000, "cost_of_revenue": 98144000, "gross_profit": 26176000, "research_and_development": null, "selling_general_admin": 22749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5819000, "depreciation_amortisation": 3591000, "ebitda": 9410000, "interest_expense": 1125000, "interest_income": null, "other_non_operating": null, "pretax_income": 4694000, "tax_provision": 289000, "effective_tax_rate": null, "net_income": 4436000, "net_income_continuing_ops": 4405000, "net_income_to_common": 4436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3148000, "short_term_investments": 1331000, "net_receivables": 82012000, "inventory": 85761000, "other_current_assets": null, "total_current_assets": 182984000, "net_ppe": null, "goodwill": 31995000, "intangible_assets": 18198000, "goodwill_and_intangibles": 50193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143417000, "total_assets": 326401000, "short_term_debt": 159000, "accounts_payable": 43368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84181000, "long_term_debt": 77926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96943000, "total_liabilities": 181124000, "total_debt": 78085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129069000, "total_equity": 144601000, "shares_outstanding": 10985000, "operating_cash_flow": -21444000, "stock_based_compensation": 1033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21298000, "free_cash_flow": -18732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5819000", "ebitda": "9410000", "netIncome": "4436000", "grossProfit": "26176000", "depreciation": "None", "totalRevenue": "124320000", "costOfRevenue": "98144000", "interestIncome": "None", "incomeBeforeTax": "4694000", "interestExpense": "1125000", "operatingIncome": "5566000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "289000", "reportedCurrency": "USD", "netInterestIncome": "-1125000", "nonInterestIncome": "None", "operatingExpenses": "20610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3591000", "sellingGeneralAndAdministrative": "22749000", "netIncomeFromContinuingOperations": "4405000" }, "balance": { "goodwill": "31995000", "inventory": "85761000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "326401000", "longTermDebt": "77926000", "shortTermDebt": "159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18198000", "reportedCurrency": "USD", "retainedEarnings": "129069000", "totalLiabilities": "181124000", "otherCurrentAssets": "12063000", "totalCurrentAssets": "182984000", "currentLongTermDebt": "159000", "longTermInvestments": "None", "shortTermInvestments": "1331000", "currentNetReceivables": "82012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143417000", "currentAccountsPayable": "43368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89263000", "totalShareholderEquity": "144601000", "capitalLeaseObligations": "11178000", "otherCurrentLiabilities": "29196000", "totalCurrentLiabilities": "84181000", "otherNonCurrentLiabilities": "6648000", "totalNonCurrentLiabilities": "96943000", "cashAndShortTermInvestments": "3148000", "commonStockSharesOutstanding": "10985000", "intangibleAssetsExcludingGoodwill": "18198000", "cashAndCashEquivalentsAtCarryingValue": "3148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12756000", "operatingCashflow": "-21444000", "capitalExpenditures": "2712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21298000", "cashflowFromInvestment": "789000", "stockBasedCompensation": "1033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 134877000, "cost_of_revenue": 105834000, "gross_profit": 29043000, "ebit": 398000, "ebitda": 4093000, "pretax_income": -726000, "tax_provision": -256000, "net_income": -430000, "net_income_to_common": -430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2560000, "total_current_assets": 167355000, "total_assets": 312401000, "short_term_debt": 102000, "long_term_debt": 55171000, "total_debt": 55273000, "total_liabilities": 169566000, "total_equity": 142111000, "shares_outstanding": 10990000, "goodwill_and_intangibles": 51597000 }, "cash_flow": { "operating_cash_flow": 22066000, "capital_expenditure": 2149000, "free_cash_flow": 24215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76174, "ticker_id": 6144, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "398000", "ebitda": "4093000", "netIncome": "-430000", "grossProfit": "29043000", "depreciation": "None", "totalRevenue": "134877000", "costOfRevenue": "105834000", "interestIncome": "None", "incomeBeforeTax": "-726000", "interestExpense": "1124000", "operatingIncome": "601000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-256000", "reportedCurrency": "USD", "netInterestIncome": "-1124000", "nonInterestIncome": "None", "operatingExpenses": "28442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3695000", "sellingGeneralAndAdministrative": "27247000", "netIncomeFromContinuingOperations": "-470000" }, "balance": { "goodwill": "32587000", "inventory": "73111000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "312401000", "longTermDebt": "55171000", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19010000", "reportedCurrency": "USD", "retainedEarnings": "124633000", "totalLiabilities": "169566000", "otherCurrentAssets": "8711000", "totalCurrentAssets": "167355000", "currentLongTermDebt": "102000", "longTermInvestments": "None", "shortTermInvestments": "1225000", "currentNetReceivables": "82973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145046000", "currentAccountsPayable": "39500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67138000", "totalShareholderEquity": "142111000", "capitalLeaseObligations": "11865000", "otherCurrentLiabilities": "42420000", "totalCurrentLiabilities": "94501000", "otherNonCurrentLiabilities": "6797000", "totalNonCurrentLiabilities": "75065000", "cashAndShortTermInvestments": "2560000", "commonStockSharesOutstanding": "10990000", "intangibleAssetsExcludingGoodwill": "19010000", "cashAndCashEquivalentsAtCarryingValue": "2560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9058000", "operatingCashflow": "22066000", "capitalExpenditures": "2149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18175000", "cashflowFromInvestment": "-3732000", "stockBasedCompensation": "1422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134877000, "cost_of_revenue": 105834000, "gross_profit": 29043000, "research_and_development": 2555000, "selling_general_admin": 27247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398000, "depreciation_amortisation": 3695000, "ebitda": 4093000, "interest_expense": 1124000, "interest_income": null, "other_non_operating": null, "pretax_income": -726000, "tax_provision": -256000, "effective_tax_rate": null, "net_income": -430000, "net_income_continuing_ops": -470000, "net_income_to_common": -430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2560000, "short_term_investments": 1225000, "net_receivables": 82973000, "inventory": 73111000, "other_current_assets": null, "total_current_assets": 167355000, "net_ppe": null, "goodwill": 32587000, "intangible_assets": 19010000, "goodwill_and_intangibles": 51597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145046000, "total_assets": 312401000, "short_term_debt": 102000, "accounts_payable": 39500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94501000, "long_term_debt": 55171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75065000, "total_liabilities": 169566000, "total_debt": 55273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124633000, "total_equity": 142111000, "shares_outstanding": 10990000, "operating_cash_flow": 22066000, "stock_based_compensation": 1422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18175000, "free_cash_flow": 24215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "398000", "ebitda": "4093000", "netIncome": "-430000", "grossProfit": "29043000", "depreciation": "None", "totalRevenue": "134877000", "costOfRevenue": "105834000", "interestIncome": "None", "incomeBeforeTax": "-726000", "interestExpense": "1124000", "operatingIncome": "601000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-256000", "reportedCurrency": "USD", "netInterestIncome": "-1124000", "nonInterestIncome": "None", "operatingExpenses": "28442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3695000", "sellingGeneralAndAdministrative": "27247000", "netIncomeFromContinuingOperations": "-470000" }, "balance": { "goodwill": "32587000", "inventory": "73111000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "312401000", "longTermDebt": "55171000", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19010000", "reportedCurrency": "USD", "retainedEarnings": "124633000", "totalLiabilities": "169566000", "otherCurrentAssets": "8711000", "totalCurrentAssets": "167355000", "currentLongTermDebt": "102000", "longTermInvestments": "None", "shortTermInvestments": "1225000", "currentNetReceivables": "82973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145046000", "currentAccountsPayable": "39500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67138000", "totalShareholderEquity": "142111000", "capitalLeaseObligations": "11865000", "otherCurrentLiabilities": "42420000", "totalCurrentLiabilities": "94501000", "otherNonCurrentLiabilities": "6797000", "totalNonCurrentLiabilities": "75065000", "cashAndShortTermInvestments": "2560000", "commonStockSharesOutstanding": "10990000", "intangibleAssetsExcludingGoodwill": "19010000", "cashAndCashEquivalentsAtCarryingValue": "2560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9058000", "operatingCashflow": "22066000", "capitalExpenditures": "2149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18175000", "cashflowFromInvestment": "-3732000", "stockBasedCompensation": "1422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 145345000, "cost_of_revenue": 117928000, "gross_profit": 27417000, "ebit": 1768000, "ebitda": 5607000, "pretax_income": 326000, "tax_provision": -121000, "net_income": 515000, "net_income_to_common": 515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2969000, "total_current_assets": 189842000, "total_assets": 334591000, "short_term_debt": 97000, "long_term_debt": 71592000, "total_debt": 71689000, "total_liabilities": 192463000, "total_equity": 141821000, "shares_outstanding": 10973000, "goodwill_and_intangibles": 50862000 }, "cash_flow": { "operating_cash_flow": 18643000, "capital_expenditure": 1289000, "free_cash_flow": 19932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76176, "ticker_id": 6144, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1768000", "ebitda": "5607000", "netIncome": "515000", "grossProfit": "27417000", "depreciation": "None", "totalRevenue": "145345000", "costOfRevenue": "117928000", "interestIncome": "None", "incomeBeforeTax": "326000", "interestExpense": "1442000", "operatingIncome": "1617000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-121000", "reportedCurrency": "USD", "netInterestIncome": "-1442000", "nonInterestIncome": "None", "operatingExpenses": "25800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3839000", "sellingGeneralAndAdministrative": "24160000", "netIncomeFromContinuingOperations": "447000" }, "balance": { "goodwill": "30856000", "inventory": "82020000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "334591000", "longTermDebt": "71592000", "shortTermDebt": "97000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20006000", "reportedCurrency": "USD", "retainedEarnings": "125063000", "totalLiabilities": "192463000", "otherCurrentAssets": "9712000", "totalCurrentAssets": "189842000", "currentLongTermDebt": "97000", "longTermInvestments": "None", "shortTermInvestments": "2009000", "currentNetReceivables": "95141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144749000", "currentAccountsPayable": "44900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84001000", "totalShareholderEquity": "141821000", "capitalLeaseObligations": "12312000", "otherCurrentLiabilities": "35037000", "totalCurrentLiabilities": "96037000", "otherNonCurrentLiabilities": "7391000", "totalNonCurrentLiabilities": "96426000", "cashAndShortTermInvestments": "2969000", "commonStockSharesOutstanding": "10973000", "intangibleAssetsExcludingGoodwill": "20006000", "cashAndCashEquivalentsAtCarryingValue": "2969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2979000", "operatingCashflow": "18643000", "capitalExpenditures": "1289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17558000", "cashflowFromInvestment": "-1918000", "stockBasedCompensation": "928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145345000, "cost_of_revenue": 117928000, "gross_profit": 27417000, "research_and_development": null, "selling_general_admin": 24160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1768000, "depreciation_amortisation": 3839000, "ebitda": 5607000, "interest_expense": 1442000, "interest_income": null, "other_non_operating": null, "pretax_income": 326000, "tax_provision": -121000, "effective_tax_rate": null, "net_income": 515000, "net_income_continuing_ops": 447000, "net_income_to_common": 515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2969000, "short_term_investments": 2009000, "net_receivables": 95141000, "inventory": 82020000, "other_current_assets": null, "total_current_assets": 189842000, "net_ppe": null, "goodwill": 30856000, "intangible_assets": 20006000, "goodwill_and_intangibles": 50862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144749000, "total_assets": 334591000, "short_term_debt": 97000, "accounts_payable": 44900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96037000, "long_term_debt": 71592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96426000, "total_liabilities": 192463000, "total_debt": 71689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125063000, "total_equity": 141821000, "shares_outstanding": 10973000, "operating_cash_flow": 18643000, "stock_based_compensation": 928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17558000, "free_cash_flow": 19932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1768000", "ebitda": "5607000", "netIncome": "515000", "grossProfit": "27417000", "depreciation": "None", "totalRevenue": "145345000", "costOfRevenue": "117928000", "interestIncome": "None", "incomeBeforeTax": "326000", "interestExpense": "1442000", "operatingIncome": "1617000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-121000", "reportedCurrency": "USD", "netInterestIncome": "-1442000", "nonInterestIncome": "None", "operatingExpenses": "25800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3839000", "sellingGeneralAndAdministrative": "24160000", "netIncomeFromContinuingOperations": "447000" }, "balance": { "goodwill": "30856000", "inventory": "82020000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "334591000", "longTermDebt": "71592000", "shortTermDebt": "97000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20006000", "reportedCurrency": "USD", "retainedEarnings": "125063000", "totalLiabilities": "192463000", "otherCurrentAssets": "9712000", "totalCurrentAssets": "189842000", "currentLongTermDebt": "97000", "longTermInvestments": "None", "shortTermInvestments": "2009000", "currentNetReceivables": "95141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144749000", "currentAccountsPayable": "44900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84001000", "totalShareholderEquity": "141821000", "capitalLeaseObligations": "12312000", "otherCurrentLiabilities": "35037000", "totalCurrentLiabilities": "96037000", "otherNonCurrentLiabilities": "7391000", "totalNonCurrentLiabilities": "96426000", "cashAndShortTermInvestments": "2969000", "commonStockSharesOutstanding": "10973000", "intangibleAssetsExcludingGoodwill": "20006000", "cashAndCashEquivalentsAtCarryingValue": "2969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2979000", "operatingCashflow": "18643000", "capitalExpenditures": "1289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17558000", "cashflowFromInvestment": "-1918000", "stockBasedCompensation": "928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "income_statement": { "revenue": 148034000, "cost_of_revenue": 115423000, "gross_profit": 32611000, "ebit": 5630000, "ebitda": 9489000, "pretax_income": 4056000, "tax_provision": 563000, "net_income": 3531000, "net_income_to_common": 3531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3880000, "total_current_assets": 203773000, "total_assets": 351568000, "short_term_debt": 102000, "long_term_debt": 89403000, "total_debt": 89505000, "total_liabilities": 208976000, "total_equity": 142196000, "shares_outstanding": 10878000, "goodwill_and_intangibles": 52660000 }, "cash_flow": { "operating_cash_flow": -10265000, "capital_expenditure": 796000, "free_cash_flow": -9469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76177, "ticker_id": 6144, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:24.416824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5630000", "ebitda": "9489000", "netIncome": "3531000", "grossProfit": "32611000", "depreciation": "None", "totalRevenue": "148034000", "costOfRevenue": "115423000", "interestIncome": "None", "incomeBeforeTax": "4056000", "interestExpense": "1574000", "operatingIncome": "6714000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "563000", "reportedCurrency": "USD", "netInterestIncome": "-1574000", "nonInterestIncome": "None", "operatingExpenses": "25897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-719000", "costofGoodsAndServicesSold": "115423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3859000", "sellingGeneralAndAdministrative": "24528000", "netIncomeFromContinuingOperations": "3493000" }, "balance": { "goodwill": "31404000", "inventory": "79451000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "351568000", "longTermDebt": "89403000", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21256000", "reportedCurrency": "USD", "retainedEarnings": "124548000", "totalLiabilities": "208976000", "otherCurrentAssets": "12182000", "totalCurrentAssets": "203773000", "currentLongTermDebt": "102000", "longTermInvestments": "None", "shortTermInvestments": "2008000", "currentNetReceivables": "108260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147795000", "currentAccountsPayable": "43933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92718000", "shortLongTermDebtTotal": "102174000", "totalShareholderEquity": "142196000", "capitalLeaseObligations": "12669000", "otherCurrentLiabilities": "31637000", "totalCurrentLiabilities": "91641000", "otherNonCurrentLiabilities": "7545000", "totalNonCurrentLiabilities": "117335000", "cashAndShortTermInvestments": "3880000", "commonStockSharesOutstanding": "10878000", "intangibleAssetsExcludingGoodwill": "21256000", "cashAndCashEquivalentsAtCarryingValue": "3880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2496000", "operatingCashflow": "-10265000", "capitalExpenditures": "796000", "changeInReceivables": "-19655000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8459000", "cashflowFromInvestment": "3055000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1249000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148034000, "cost_of_revenue": 115423000, "gross_profit": 32611000, "research_and_development": null, "selling_general_admin": 24528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5630000, "depreciation_amortisation": 3859000, "ebitda": 9489000, "interest_expense": 1574000, "interest_income": null, "other_non_operating": null, "pretax_income": 4056000, "tax_provision": 563000, "effective_tax_rate": null, "net_income": 3531000, "net_income_continuing_ops": 3493000, "net_income_to_common": 3531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3880000, "short_term_investments": 2008000, "net_receivables": 108260000, "inventory": 79451000, "other_current_assets": null, "total_current_assets": 203773000, "net_ppe": null, "goodwill": 31404000, "intangible_assets": 21256000, "goodwill_and_intangibles": 52660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147795000, "total_assets": 351568000, "short_term_debt": 102000, "accounts_payable": 43933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91641000, "long_term_debt": 89403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117335000, "total_liabilities": 208976000, "total_debt": 89505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124548000, "total_equity": 142196000, "shares_outstanding": 10878000, "operating_cash_flow": -10265000, "stock_based_compensation": 945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8459000, "free_cash_flow": -9469000, "net_change_in_cash": 1249000 }, "raw_data": { "income": { "ebit": "5630000", "ebitda": "9489000", "netIncome": "3531000", "grossProfit": "32611000", "depreciation": "None", "totalRevenue": "148034000", "costOfRevenue": "115423000", "interestIncome": "None", "incomeBeforeTax": "4056000", "interestExpense": "1574000", "operatingIncome": "6714000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "563000", "reportedCurrency": "USD", "netInterestIncome": "-1574000", "nonInterestIncome": "None", "operatingExpenses": "25897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-719000", "costofGoodsAndServicesSold": "115423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3859000", "sellingGeneralAndAdministrative": "24528000", "netIncomeFromContinuingOperations": "3493000" }, "balance": { "goodwill": "31404000", "inventory": "79451000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "351568000", "longTermDebt": "89403000", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21256000", "reportedCurrency": "USD", "retainedEarnings": "124548000", "totalLiabilities": "208976000", "otherCurrentAssets": "12182000", "totalCurrentAssets": "203773000", "currentLongTermDebt": "102000", "longTermInvestments": "None", "shortTermInvestments": "2008000", "currentNetReceivables": "108260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147795000", "currentAccountsPayable": "43933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92718000", "shortLongTermDebtTotal": "102174000", "totalShareholderEquity": "142196000", "capitalLeaseObligations": "12669000", "otherCurrentLiabilities": "31637000", "totalCurrentLiabilities": "91641000", "otherNonCurrentLiabilities": "7545000", "totalNonCurrentLiabilities": "117335000", "cashAndShortTermInvestments": "3880000", "commonStockSharesOutstanding": "10878000", "intangibleAssetsExcludingGoodwill": "21256000", "cashAndCashEquivalentsAtCarryingValue": "3880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2496000", "operatingCashflow": "-10265000", "capitalExpenditures": "796000", "changeInReceivables": "-19655000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8459000", "cashflowFromInvestment": "3055000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1249000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }