{ "ticker": { "uuid": "7d2d99e0-bf70-4cb7-b783-707acdc458ae", "symbol": "GDF", "name": "Garda Property Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/7d2d99e0-bf70-4cb7-b783-707acdc458ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d2d99e0-bf70-4cb7-b783-707acdc458ae/" }, "ticker_metadata": { "id": 23294, "uuid": "7d2d99e0-bf70-4cb7-b783-707acdc458ae", "symbol": "GDF", "name": "Garda Property Group", "asset_type": "equity", "market_cap": 206615264, "stock_exchange_id": 9, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Garda Property Group (Garda) is an industrial real estate investor, developer and active manager with investments predominately in Brisbane. As at 30 June 2024, Garda had 509 US dollars million of investments between industrial properties (83%) and commercial office properties (17%).", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d2d99e0-bf70-4cb7-b783-707acdc458ae", "symbol": "GDF", "name": "Garda Property Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/7d2d99e0-bf70-4cb7-b783-707acdc458ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d2d99e0-bf70-4cb7-b783-707acdc458ae/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.03, "value": 0.11, "quality": 0.08, "momentum": 0.13, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 1.02, "market_cap": 221137934.94, "pe_ratio": null, "earnings_yield": 0.0285, "ebitda_to_ev": 0.0045, "shareholder_yield": 0.0636, "roe": -0.019, "piotroski_f_score": 3, "momentum_12_1": -0.0339, "volatility_252d": 0.143 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.317399+00:00", "batch_id": "" }, "size": { "price_close": 1.02, "market_cap": 221137934.94, "market_cap_usd": 221137934.94, "enterprise_value": 466683934.94, "shares_outstanding": 216801897, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6864, "ptbv_ratio": 0.6864, "ps_ratio": 8.7638, "pcf_ratio": null, "pfcf_ratio": -39.091, "ev_ebitda": 220.2378, "ev_ebit": 35.0495, "ev_sales": 18.495, "ev_fcf": -82.4967, "earnings_yield": 0.0285, "fcf_yield": -0.0121, "price_to_sales": 8.7638, "price_to_book": 0.6864, "price_to_cashflow": null, "ebitda_to_ev": 0.0045, "sales_yield": 0.0541 }, "yield": { "dividend_yield": 0.0636, "buyback_yield": 0.0, "shareholder_yield": 0.0636, "debt_paydown_yield": 0, "total_yield": 0.0636 }, "quality": { "gross_margin": 0.7564, "operating_margin": 0.5277, "net_margin": -0.2422, "ebitda_margin": 0.084, "fcf_margin": -0.2242, "roe": -0.019, "roa": -0.0102, "roic": 0.0176, "roc_greenblatt": null, "asset_turnover": 0.0421, "cash_conversion": 0.9257, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.119, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0318, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 115.8782, "debt_to_assets": 0.4498, "interest_coverage": 1.7428, "current_ratio": 32.789, "quick_ratio": 32.789, "net_debt": 245546000, "local_beta": 0.412, "volatility_252d": 0.143, "volatility_60d": 0.2746, "max_drawdown_12m": -0.172, "risk_adjusted_momentum": -0.2373 }, "growth": { "revenue_growth_1y": -0.1779, "revenue_growth_3y_cagr": -0.092, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8634, "book_value_growth_1y": -0.053, "revenue_growth": -0.1779, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0332, "price_return_3m": -0.1176, "price_return_6m": -0.1357, "price_return_9m": -0.1389, "price_return_12m": -0.066, "price_return_12m_ex1m": -0.0339, "momentum_6m": -0.1357, "momentum_12m": -0.066, "momentum_12_1": -0.0339, "distance_from_52w_high": -0.172, "distance_from_52w_low": 0, "relative_strength": -0.0788 }, "raw_ttm": { "revenue_ttm": 25233000, "gross_profit_ttm": 19087000, "ebit_ttm": 13315000, "ebitda_ttm": 2119000, "net_income_ttm": -6111000, "eps_diluted_ttm": -0.0282, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -5657000, "dividends_paid_ttm": -14068000, "share_repurchases_ttm": -7000, "shares_issued_ttm": null, "interest_expense_ttm": 7640000, "cash_and_equivalents": 24136000, "total_current_assets": 239753000, "total_current_liabilities": 7312000, "net_ppe": null, "total_assets": 599580000, "total_debt": 269682000, "total_equity": 322163000, "net_working_capital": 208444000, "book_value_per_share": 1.486, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.486 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 80, "rank_earnings_yield": 80, "rank_fcf_yield": 76, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 77, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 37, "rank_fcf_margin": 84, "rank_piotroski": 61, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63 }, "composites": { "value_composite": 89, "quality_composite": 92, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 7, "svqf_composite": 96, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.0938, "os_score": 0.03, "value_percentile": 0.11, "quality_percentile": 0.08, "momentum_percentile": 0.13, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10079, "ticker_id": 23294, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.317399+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 221137934.94, "market_cap_usd": 221137934.94, "enterprise_value": 466683934.94, "shares_outstanding": 216801897, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.6864163, "ptbv_ratio": 0.6864163, "ps_ratio": 8.76383842, "pcf_ratio": null, "pfcf_ratio": -39.09102615, "ev_ebitda": 220.23781734, "ev_ebit": 35.04948817, "ev_sales": 18.49498415, "ev_fcf": -82.49671821, "earnings_yield": 0.02853109, "fcf_yield": -0.01212169, "dividend_yield": 0.0636164, "buyback_yield": 3.165e-05, "shareholder_yield": 0.06364806, "debt_paydown_yield": 0, "total_yield": 0.06364806, "gross_margin": 0.75643007, "operating_margin": 0.527682, "net_margin": -0.24218286, "ebitda_margin": 0.08397733, "fcf_margin": -0.22419054, "roe": -0.01896866, "roa": -0.01019213, "roic": 0.01759044, "roc_greenblatt": null, "asset_turnover": 0.04208446, "cash_conversion": 0.92570774, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 115.87824445, "debt_to_assets": 0.44978485, "interest_coverage": 1.74280105, "current_ratio": 32.78897702, "quick_ratio": 32.78897702, "net_debt": 245546000, "revenue_growth_1y": -0.17794429, "revenue_growth_3y_cagr": -0.09202406, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.86340049, "book_value_growth_1y": -0.05296499, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.119047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03317536, "price_return_3m": -0.11762645, "price_return_6m": -0.13569503, "price_return_9m": -0.13886408, "price_return_12m": -0.06597256, "price_return_12m_ex1m": -0.03392259, "distance_from_52w_high": -0.1719845, "distance_from_52w_low": 0, "relative_strength": -0.07881935, "local_beta": 0.412, "volatility_252d": 0.142955, "volatility_60d": 0.274615, "max_drawdown_12m": -0.1719845, "revenue_ttm": 25233000, "gross_profit_ttm": 19087000, "ebit_ttm": 13315000, "ebitda_ttm": 2119000, "net_income_ttm": -6111000, "eps_diluted_ttm": -0.02818702, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -5657000, "dividends_paid_ttm": -14068000, "share_repurchases_ttm": -7000, "shares_issued_ttm": null, "interest_expense_ttm": 7640000, "cash_and_equivalents": 24136000, "total_current_assets": 239753000, "total_current_liabilities": 7312000, "net_ppe": null, "total_assets": 599580000, "total_debt": 269682000, "total_equity": 322163000, "net_working_capital": 208444000, "book_value_per_share": 1.4859787, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4859787, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 80, "rank_earnings_yield": 80, "rank_fcf_yield": 76, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 77, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 37, "rank_fcf_margin": 84, "rank_piotroski": 61, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 89, "quality_composite": 92, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 7, "svqf_composite": 96, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.02, "os": 0.03, "value": 0.11, "quality": 0.08, "momentum": 0.13, "confidence": 0.479, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0285, "shareholder_yield": 0.0636, "roe": -0.019, "momentum_12_1": -0.0339, "complete_fields": { "id": 10079, "ticker_id": 23294, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.317399+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 221137934.94, "market_cap_usd": 221137934.94, "enterprise_value": 466683934.94, "shares_outstanding": 216801897, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.6864163, "ptbv_ratio": 0.6864163, "ps_ratio": 8.76383842, "pcf_ratio": null, "pfcf_ratio": -39.09102615, "ev_ebitda": 220.23781734, "ev_ebit": 35.04948817, "ev_sales": 18.49498415, "ev_fcf": -82.49671821, "earnings_yield": 0.02853109, "fcf_yield": -0.01212169, "dividend_yield": 0.0636164, "buyback_yield": 3.165e-05, "shareholder_yield": 0.06364806, "debt_paydown_yield": 0, "total_yield": 0.06364806, "gross_margin": 0.75643007, "operating_margin": 0.527682, "net_margin": -0.24218286, "ebitda_margin": 0.08397733, "fcf_margin": -0.22419054, "roe": -0.01896866, "roa": -0.01019213, "roic": 0.01759044, "roc_greenblatt": null, "asset_turnover": 0.04208446, "cash_conversion": 0.92570774, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 115.87824445, "debt_to_assets": 0.44978485, "interest_coverage": 1.74280105, "current_ratio": 32.78897702, "quick_ratio": 32.78897702, "net_debt": 245546000, "revenue_growth_1y": -0.17794429, "revenue_growth_3y_cagr": -0.09202406, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.86340049, "book_value_growth_1y": -0.05296499, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.119047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03317536, "price_return_3m": -0.11762645, "price_return_6m": -0.13569503, "price_return_9m": -0.13886408, "price_return_12m": -0.06597256, "price_return_12m_ex1m": -0.03392259, "distance_from_52w_high": -0.1719845, "distance_from_52w_low": 0, "relative_strength": -0.07881935, "local_beta": 0.412, "volatility_252d": 0.142955, "volatility_60d": 0.274615, "max_drawdown_12m": -0.1719845, "revenue_ttm": 25233000, "gross_profit_ttm": 19087000, "ebit_ttm": 13315000, "ebitda_ttm": 2119000, "net_income_ttm": -6111000, "eps_diluted_ttm": -0.02818702, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -5657000, "dividends_paid_ttm": -14068000, "share_repurchases_ttm": -7000, "shares_issued_ttm": null, "interest_expense_ttm": 7640000, "cash_and_equivalents": 24136000, "total_current_assets": 239753000, "total_current_liabilities": 7312000, "net_ppe": null, "total_assets": 599580000, "total_debt": 269682000, "total_equity": 322163000, "net_working_capital": 208444000, "book_value_per_share": 1.4859787, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4859787, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 80, "rank_earnings_yield": 80, "rank_fcf_yield": 76, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 77, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 37, "rank_fcf_margin": 84, "rank_piotroski": 61, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 89, "quality_composite": 92, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 7, "svqf_composite": 96, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:37.005780+00:00", "is_restated": false, "income_statement": { "revenue": 25233000, "cost_of_revenue": 6146000, "gross_profit": 19087000, "ebit": 13315000, "ebitda": 2119000, "pretax_income": null, "tax_provision": null, "net_income": -6111000, "net_income_to_common": -6111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24136000, "total_current_assets": 239753000, "total_assets": 599580000, "short_term_debt": 139000, "long_term_debt": 269543000, "total_debt": 269682000, "total_liabilities": null, "total_equity": 322163000, "shares_outstanding": 216801897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -5657000, "dividends_paid": -14068000, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": 52590000 }, "complete_fields": { "id": 412575, "ticker_id": 23294, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:37.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2119000", "netIncome": "-6111000", "grossProfit": "19087000", "totalRevenue": "25233000", "costOfRevenue": "6146000", "interestExpense": "7640000", "operatingIncome": "13315000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "141000" }, "balance": { "totalDebt": "269682000", "totalAssets": "599580000", "longTermDebt": "269543000", "shortTermDebt": "139000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216801897", "totalCurrentAssets": "239753000", "totalShareholderEquity": "322163000", "totalCurrentLiabilities": "7312000", "propertyPlantEquipmentNet": "143000", "cashAndShortTermInvestments": "24136000" }, "cashflow": { "freeCashFlow": "-5657000", "dividendsPaid": "-14068000", "issuanceOfDebt": "67300000", "issuanceOfStock": "-7000", "repaymentOfDebt": "-14710000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000", "capitalExpenditures": null } }, "revenue": 25233000, "cost_of_revenue": 6146000, "gross_profit": 19087000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13315000, "depreciation_amortisation": 141000, "ebitda": 2119000, "interest_expense": 7640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6111000, "net_income_continuing_ops": null, "net_income_to_common": -6111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 239753000, "net_ppe": 143000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 599580000, "short_term_debt": 139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7312000, "long_term_debt": 269543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 269682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 322163000, "shares_outstanding": 216801897, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14068000, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": 52590000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2119000", "netIncome": "-6111000", "grossProfit": "19087000", "totalRevenue": "25233000", "costOfRevenue": "6146000", "interestExpense": "7640000", "operatingIncome": "13315000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "141000" }, "balance": { "totalDebt": "269682000", "totalAssets": "599580000", "longTermDebt": "269543000", "shortTermDebt": "139000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216801897", "totalCurrentAssets": "239753000", "totalShareholderEquity": "322163000", "totalCurrentLiabilities": "7312000", "propertyPlantEquipmentNet": "143000", "cashAndShortTermInvestments": "24136000" }, "cashflow": { "freeCashFlow": "-5657000", "dividendsPaid": "-14068000", "issuanceOfDebt": "67300000", "issuanceOfStock": "-7000", "repaymentOfDebt": "-14710000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000", "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:37.005780+00:00", "is_restated": false, "income_statement": { "revenue": 30695000, "cost_of_revenue": 6441000, "gross_profit": 24254000, "ebit": 17159000, "ebitda": -35807000, "pretax_income": null, "tax_provision": null, "net_income": -42926000, "net_income_to_common": -42926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17002000, "total_current_assets": 58290000, "total_assets": 565604000, "short_term_debt": 133000, "long_term_debt": 216622000, "total_debt": 216900000, "total_liabilities": null, "total_equity": 342557000, "shares_outstanding": 218316369, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 6552000, "dividends_paid": -13533000, "share_repurchases": -11551000, "shares_issued": null, "net_debt_issued": -8127000 }, "complete_fields": { "id": 412576, "ticker_id": 23294, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:37.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35807000", "netIncome": "-42926000", "grossProfit": "24254000", "totalRevenue": "30695000", "costOfRevenue": "6441000", "interestExpense": "7127000", "operatingIncome": "17159000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136000" }, "balance": { "totalDebt": "216900000", "totalAssets": "565604000", "longTermDebt": "216622000", "shortTermDebt": "133000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218316369", "totalCurrentAssets": "58290000", "totalShareholderEquity": "342557000", "totalCurrentLiabilities": "6046000", "propertyPlantEquipmentNet": "284000", "cashAndShortTermInvestments": "17002000" }, "cashflow": { "freeCashFlow": "6552000", "dividendsPaid": "-13533000", "issuanceOfDebt": "88000000", "issuanceOfStock": "-11551000", "repaymentOfDebt": "-96127000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11551000", "capitalExpenditures": null } }, "revenue": 30695000, "cost_of_revenue": 6441000, "gross_profit": 24254000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17159000, "depreciation_amortisation": 136000, "ebitda": -35807000, "interest_expense": 7127000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -42926000, "net_income_continuing_ops": null, "net_income_to_common": -42926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17002000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58290000, "net_ppe": 284000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 565604000, "short_term_debt": 133000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6046000, "long_term_debt": 216622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 216900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 342557000, "shares_outstanding": 218316369, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13533000, "share_repurchases": -11551000, "shares_issued": null, "net_debt_issued": -8127000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35807000", "netIncome": "-42926000", "grossProfit": "24254000", "totalRevenue": "30695000", "costOfRevenue": "6441000", "interestExpense": "7127000", "operatingIncome": "17159000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136000" }, "balance": { "totalDebt": "216900000", "totalAssets": "565604000", "longTermDebt": "216622000", "shortTermDebt": "133000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218316369", "totalCurrentAssets": "58290000", "totalShareholderEquity": "342557000", "totalCurrentLiabilities": "6046000", "propertyPlantEquipmentNet": "284000", "cashAndShortTermInvestments": "17002000" }, "cashflow": { "freeCashFlow": "6552000", "dividendsPaid": "-13533000", "issuanceOfDebt": "88000000", "issuanceOfStock": "-11551000", "repaymentOfDebt": "-96127000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11551000", "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:37.005780+00:00", "is_restated": false, "income_statement": { "revenue": 31556000, "cost_of_revenue": 6915000, "gross_profit": 24641000, "ebit": 18639000, "ebitda": 1644000, "pretax_income": null, "tax_provision": null, "net_income": -4934000, "net_income_to_common": -4934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13164000, "total_current_assets": 138339000, "total_assets": 642993000, "short_term_debt": null, "long_term_debt": 224269000, "total_debt": 224269000, "total_liabilities": null, "total_equity": 408369000, "shares_outstanding": 227235712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 11836000, "dividends_paid": -15030000, "share_repurchases": -528000, "shares_issued": null, "net_debt_issued": -34953000 }, "complete_fields": { "id": 412577, "ticker_id": 23294, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:37.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1644000", "netIncome": "-4934000", "grossProfit": "24641000", "totalRevenue": "31556000", "costOfRevenue": "6915000", "interestExpense": "6311000", "operatingIncome": "18639000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "150000" }, "balance": { "totalDebt": "224269000", "totalAssets": "642993000", "longTermDebt": "224269000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "227235712", "totalCurrentAssets": "138339000", "totalShareholderEquity": "408369000", "totalCurrentLiabilities": "10696000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "13164000" }, "cashflow": { "freeCashFlow": "11836000", "dividendsPaid": "-15030000", "issuanceOfDebt": "40000000", "issuanceOfStock": "-528000", "repaymentOfDebt": "-74953000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-528000", "capitalExpenditures": null } }, "revenue": 31556000, "cost_of_revenue": 6915000, "gross_profit": 24641000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18639000, "depreciation_amortisation": 150000, "ebitda": 1644000, "interest_expense": 6311000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4934000, "net_income_continuing_ops": null, "net_income_to_common": -4934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 642993000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10696000, "long_term_debt": 224269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 408369000, "shares_outstanding": 227235712, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15030000, "share_repurchases": -528000, "shares_issued": null, "net_debt_issued": -34953000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1644000", "netIncome": "-4934000", "grossProfit": "24641000", "totalRevenue": "31556000", "costOfRevenue": "6915000", "interestExpense": "6311000", "operatingIncome": "18639000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "150000" }, "balance": { "totalDebt": "224269000", "totalAssets": "642993000", "longTermDebt": "224269000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "227235712", "totalCurrentAssets": "138339000", "totalShareholderEquity": "408369000", "totalCurrentLiabilities": "10696000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "13164000" }, "cashflow": { "freeCashFlow": "11836000", "dividendsPaid": "-15030000", "issuanceOfDebt": "40000000", "issuanceOfStock": "-528000", "repaymentOfDebt": "-74953000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-528000", "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:37.005780+00:00", "is_restated": false, "income_statement": { "revenue": 33709000, "cost_of_revenue": 6926000, "gross_profit": 26783000, "ebit": 20413000, "ebitda": 144600000, "pretax_income": null, "tax_provision": null, "net_income": 140519000, "net_income_to_common": 140519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19794000, "total_current_assets": 28722000, "total_assets": 694997000, "short_term_debt": 130000, "long_term_debt": 258898000, "total_debt": 259028000, "total_liabilities": null, "total_equity": 428140000, "shares_outstanding": 227644361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 17942000, "dividends_paid": -15018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49862000 }, "complete_fields": { "id": 412578, "ticker_id": 23294, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:37.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144600000", "netIncome": "140519000", "grossProfit": "26783000", "totalRevenue": "33709000", "costOfRevenue": "6926000", "interestExpense": "4073000", "operatingIncome": "20413000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "161000" }, "balance": { "totalDebt": "259028000", "totalAssets": "694997000", "longTermDebt": "258898000", "shortTermDebt": "130000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "227644361", "totalCurrentAssets": "28722000", "totalShareholderEquity": "428140000", "totalCurrentLiabilities": "7306000", "propertyPlantEquipmentNet": "150000", "cashAndShortTermInvestments": "19794000" }, "cashflow": { "freeCashFlow": "17942000", "dividendsPaid": "-15018000", "issuanceOfDebt": "60728000", "issuanceOfStock": null, "repaymentOfDebt": "-10866000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 33709000, "cost_of_revenue": 6926000, "gross_profit": 26783000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20413000, "depreciation_amortisation": 161000, "ebitda": 144600000, "interest_expense": 4073000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140519000, "net_income_continuing_ops": null, "net_income_to_common": 140519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28722000, "net_ppe": 150000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 694997000, "short_term_debt": 130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7306000, "long_term_debt": 258898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 428140000, "shares_outstanding": 227644361, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49862000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144600000", "netIncome": "140519000", "grossProfit": "26783000", "totalRevenue": "33709000", "costOfRevenue": "6926000", "interestExpense": "4073000", "operatingIncome": "20413000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "161000" }, "balance": { "totalDebt": "259028000", "totalAssets": "694997000", "longTermDebt": "258898000", "shortTermDebt": "130000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "227644361", "totalCurrentAssets": "28722000", "totalShareholderEquity": "428140000", "totalCurrentLiabilities": "7306000", "propertyPlantEquipmentNet": "150000", "cashAndShortTermInvestments": "19794000" }, "cashflow": { "freeCashFlow": "17942000", "dividendsPaid": "-15018000", "issuanceOfDebt": "60728000", "issuanceOfStock": null, "repaymentOfDebt": "-10866000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:37.005780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 122000, "long_term_debt": null, "total_debt": 122000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -29000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412579, "ticker_id": 23294, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:37.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "122000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "311000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-29000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 311000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 122000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "122000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "311000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-29000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:37.005780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24136000, "total_current_assets": 239753000, "total_assets": 599580000, "short_term_debt": 139000, "long_term_debt": 269543000, "total_debt": 269682000, "total_liabilities": null, "total_equity": 322163000, "shares_outstanding": 216801897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412574, "ticker_id": 23294, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:37.005780+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "269682000", "totalAssets": "599580000", "longTermDebt": "269543000", "shortTermDebt": "139000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216801897", "totalCurrentAssets": "239753000", "totalShareholderEquity": "322163000", "totalCurrentLiabilities": "7312000", "propertyPlantEquipmentNet": "143000", "cashAndShortTermInvestments": "24136000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 239753000, "net_ppe": 143000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 599580000, "short_term_debt": 139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7312000, "long_term_debt": 269543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 269682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 322163000, "shares_outstanding": 216801897, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "269682000", "totalAssets": "599580000", "longTermDebt": "269543000", "shortTermDebt": "139000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216801897", "totalCurrentAssets": "239753000", "totalShareholderEquity": "322163000", "totalCurrentLiabilities": "7312000", "propertyPlantEquipmentNet": "143000", "cashAndShortTermInvestments": "24136000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }