{ "ticker": { "uuid": "7d3312dd-567f-42b4-93ca-794eda8f783a", "symbol": "SUMEETINDS", "name": "Sumeet Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/7d3312dd-567f-42b4-93ca-794eda8f783a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d3312dd-567f-42b4-93ca-794eda8f783a/" }, "ticker_metadata": { "id": 17796, "uuid": "7d3312dd-567f-42b4-93ca-794eda8f783a", "symbol": "SUMEETINDS", "name": "Sumeet Industries Limited", "asset_type": "equity", "market_cap": 14637117440, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Sumeet Industries Limited manufactures and sells polyester chips and polyester yarns in India. The company provides pet chips, polyester and textile grade chips, as well as partially oriented, fully drawn, polyester texturized, microfilament, carpet, and dope-dyed black yarns. It exports its products to Egypt, Saudi Arabia, China, Argentina, Poland, Portugal, Morocco, Columbia, Bangladesh, Russia, Ethiopia, Mexico, Nepal, Brazil, Peru, Algeria, Thailand, the United States, Singapore, and Turkey, etc. The company was formerly known as Sumeet Synthetics Limited and changed its name to Sumeet Industries Limited in 1996. Sumeet Industries Limited was incorporated in 1988 and is based in Surat, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d3312dd-567f-42b4-93ca-794eda8f783a", "symbol": "SUMEETINDS", "name": "Sumeet Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/7d3312dd-567f-42b4-93ca-794eda8f783a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d3312dd-567f-42b4-93ca-794eda8f783a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.17, "value": 0.16, "quality": 0.11, "momentum": 0.93, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 27.39, "market_cap": 14416059848.87, "pe_ratio": 41.9326, "earnings_yield": 0.0238, "ebitda_to_ev": 0.0391, "shareholder_yield": -0.0008, "roe": 0.1623, "piotroski_f_score": 2, "momentum_12_1": 0.602, "volatility_252d": 0.8833 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:58.587381+00:00", "batch_id": "" }, "size": { "price_close": 27.39, "market_cap": 14416059848.8743, "market_cap_usd": 14416059848.8743, "enterprise_value": 15642112848.8743, "shares_outstanding": 526325680, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.9326, "pb_ratio": 6.8036, "ptbv_ratio": 6.8036, "ps_ratio": 1.3724, "pcf_ratio": null, "pfcf_ratio": -17.9938, "ev_ebitda": 25.5667, "ev_ebit": 40.8939, "ev_sales": 1.4891, "ev_fcf": -19.5242, "earnings_yield": 0.0238, "fcf_yield": -0.0512, "price_to_sales": 1.3724, "price_to_book": 6.8036, "price_to_cashflow": null, "ebitda_to_ev": 0.0391, "sales_yield": 0.6715 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0008, "shareholder_yield": -0.0008, "debt_paydown_yield": null, "total_yield": -0.0008 }, "quality": { "gross_margin": 0.2338, "operating_margin": 0.0364, "net_margin": 0.0327, "ebitda_margin": 0.0582, "fcf_margin": -0.0763, "roe": 0.1623, "roa": 0.0624, "roic": 0.0858, "roc_greenblatt": null, "asset_turnover": 1.907, "cash_conversion": -2.3304, "accruals_ratio": 0.1266, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.2953, "revenue_stability_5y": 0.0289, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4459, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.004, "debt_to_assets": 0.2928, "interest_coverage": 3.8054, "current_ratio": 1.5644, "quick_ratio": 1.5644, "net_debt": 1226053000, "local_beta": -0.2733, "volatility_252d": 0.8833, "volatility_60d": 1.2483, "max_drawdown_12m": -0.389, "risk_adjusted_momentum": 0.6815 }, "growth": { "revenue_growth_1y": 0.0469, "revenue_growth_3y_cagr": 0.0055, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9679, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4167, "book_value_growth_1y": -0.7712, "revenue_growth": 0.0469, "earnings_growth": -0.9679 }, "momentum": { "price_return_1m": -0.0918, "price_return_3m": -0.1061, "price_return_6m": -0.1087, "price_return_9m": 0.0272, "price_return_12m": 0.4549, "price_return_12m_ex1m": 0.602, "momentum_6m": -0.1087, "momentum_12m": 0.4549, "momentum_12_1": 0.602, "distance_from_52w_high": -0.2854, "distance_from_52w_low": 1.3311, "relative_strength": 0.5625 }, "raw_ttm": { "revenue_ttm": 10504151000, "gross_profit_ttm": 2456327000, "ebit_ttm": 382505000, "ebitda_ttm": 611815000, "net_income_ttm": 343791000, "eps_diluted_ttm": 0.6532, "operating_cash_flow_ttm": -353681000, "capital_expenditure_ttm": -447486000, "fcf_ttm": -801167000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 11833000, "interest_expense_ttm": 100516000, "cash_and_equivalents": 386507000, "total_current_assets": 3566742000, "total_current_liabilities": 2279974000, "net_ppe": null, "total_assets": 5508126000, "total_debt": 1612560000, "total_equity": 2118878000, "net_working_capital": 1636767000, "book_value_per_share": 4.0258, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0258 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 71, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 79, "rank_earnings_yield": 71, "rank_fcf_yield": 83, "rank_dividend_yield": 69, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 25, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 81, "rank_fcf_margin": 76, "rank_piotroski": 96, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 11 }, "composites": { "value_composite": 84, "quality_composite": 89, "momentum_composite": 7, "growth_composite": 94, "yield_composite": 83, "svqf_composite": 79, "vc1_composite": 75, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1327, "os_score": 0.17, "value_percentile": 0.16, "quality_percentile": 0.11, "momentum_percentile": 0.93, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7207, "ticker_id": 17796, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:58.587381+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.39, "market_cap": 14416059848.8743, "market_cap_usd": 14416059848.8743, "enterprise_value": 15642112848.8743, "shares_outstanding": 526325680, "fx_rate_to_usd": null, "pe_ratio": 41.93262723, "pb_ratio": 6.80362902, "ptbv_ratio": 6.80362902, "ps_ratio": 1.37241552, "pcf_ratio": null, "pfcf_ratio": -17.99382632, "ev_ebitda": 25.56673643, "ev_ebit": 40.89387812, "ev_sales": 1.48913633, "ev_fcf": -19.52416019, "earnings_yield": 0.02384778, "fcf_yield": -0.05121859, "dividend_yield": 0, "buyback_yield": -0.00082082, "shareholder_yield": -0.00082082, "debt_paydown_yield": null, "total_yield": -0.00082082, "gross_margin": 0.23384346, "operating_margin": 0.03641465, "net_margin": 0.03272906, "ebitda_margin": 0.05824507, "fcf_margin": -0.07627147, "roe": 0.16225144, "roa": 0.06241524, "roic": 0.08576522, "roc_greenblatt": null, "asset_turnover": 1.90702809, "cash_conversion": -2.33038968, "accruals_ratio": 0.12662601, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.00396035, "debt_to_assets": 0.29276019, "interest_coverage": 3.80541406, "current_ratio": 1.56437837, "quick_ratio": 1.56437837, "net_debt": 1226053000, "revenue_growth_1y": 0.04688657, "revenue_growth_3y_cagr": 0.005548, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.96790175, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.41665471, "book_value_growth_1y": -0.77118949, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.295298, "revenue_stability_5y": 0.028876, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09184353, "price_return_3m": -0.1060705, "price_return_6m": -0.10868861, "price_return_9m": 0.02722769, "price_return_12m": 0.4548641, "price_return_12m_ex1m": 0.60199718, "distance_from_52w_high": -0.28541619, "distance_from_52w_low": 1.33106374, "relative_strength": 0.56254384, "local_beta": -0.2733, "volatility_252d": 0.883303, "volatility_60d": 1.248329, "max_drawdown_12m": -0.38899038, "revenue_ttm": 10504151000, "gross_profit_ttm": 2456327000, "ebit_ttm": 382505000, "ebitda_ttm": 611815000, "net_income_ttm": 343791000, "eps_diluted_ttm": 0.65319063, "operating_cash_flow_ttm": -353681000, "capital_expenditure_ttm": -447486000, "fcf_ttm": -801167000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 11833000, "interest_expense_ttm": 100516000, "cash_and_equivalents": 386507000, "total_current_assets": 3566742000, "total_current_liabilities": 2279974000, "net_ppe": null, "total_assets": 5508126000, "total_debt": 1612560000, "total_equity": 2118878000, "net_working_capital": 1636767000, "book_value_per_share": 4.02579255, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.02579255, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 71, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 79, "rank_earnings_yield": 71, "rank_fcf_yield": 83, "rank_dividend_yield": 69, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 25, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 81, "rank_fcf_margin": 76, "rank_piotroski": 96, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 11, "value_composite": 84, "quality_composite": 89, "momentum_composite": 7, "growth_composite": 94, "yield_composite": 83, "svqf_composite": 79, "vc1_composite": 75, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.39, "os": 0.17, "value": 0.16, "quality": 0.11, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 41.9326, "earnings_yield": 0.0238, "shareholder_yield": -0.0008, "roe": 0.1623, "momentum_12_1": 0.602, "complete_fields": { "id": 7207, "ticker_id": 17796, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:58.587381+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.39, "market_cap": 14416059848.8743, "market_cap_usd": 14416059848.8743, "enterprise_value": 15642112848.8743, "shares_outstanding": 526325680, "fx_rate_to_usd": null, "pe_ratio": 41.93262723, "pb_ratio": 6.80362902, "ptbv_ratio": 6.80362902, "ps_ratio": 1.37241552, "pcf_ratio": null, "pfcf_ratio": -17.99382632, "ev_ebitda": 25.56673643, "ev_ebit": 40.89387812, "ev_sales": 1.48913633, "ev_fcf": -19.52416019, "earnings_yield": 0.02384778, "fcf_yield": -0.05121859, "dividend_yield": 0, "buyback_yield": -0.00082082, "shareholder_yield": -0.00082082, "debt_paydown_yield": null, "total_yield": -0.00082082, "gross_margin": 0.23384346, "operating_margin": 0.03641465, "net_margin": 0.03272906, "ebitda_margin": 0.05824507, "fcf_margin": -0.07627147, "roe": 0.16225144, "roa": 0.06241524, "roic": 0.08576522, "roc_greenblatt": null, "asset_turnover": 1.90702809, "cash_conversion": -2.33038968, "accruals_ratio": 0.12662601, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.00396035, "debt_to_assets": 0.29276019, "interest_coverage": 3.80541406, "current_ratio": 1.56437837, "quick_ratio": 1.56437837, "net_debt": 1226053000, "revenue_growth_1y": 0.04688657, "revenue_growth_3y_cagr": 0.005548, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.96790175, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.41665471, "book_value_growth_1y": -0.77118949, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.295298, "revenue_stability_5y": 0.028876, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09184353, "price_return_3m": -0.1060705, "price_return_6m": -0.10868861, "price_return_9m": 0.02722769, "price_return_12m": 0.4548641, "price_return_12m_ex1m": 0.60199718, "distance_from_52w_high": -0.28541619, "distance_from_52w_low": 1.33106374, "relative_strength": 0.56254384, "local_beta": -0.2733, "volatility_252d": 0.883303, "volatility_60d": 1.248329, "max_drawdown_12m": -0.38899038, "revenue_ttm": 10504151000, "gross_profit_ttm": 2456327000, "ebit_ttm": 382505000, "ebitda_ttm": 611815000, "net_income_ttm": 343791000, "eps_diluted_ttm": 0.65319063, "operating_cash_flow_ttm": -353681000, "capital_expenditure_ttm": -447486000, "fcf_ttm": -801167000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 11833000, "interest_expense_ttm": 100516000, "cash_and_equivalents": 386507000, "total_current_assets": 3566742000, "total_current_liabilities": 2279974000, "net_ppe": null, "total_assets": 5508126000, "total_debt": 1612560000, "total_equity": 2118878000, "net_working_capital": 1636767000, "book_value_per_share": 4.02579255, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.02579255, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 71, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 79, "rank_earnings_yield": 71, "rank_fcf_yield": 83, "rank_dividend_yield": 69, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 25, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 81, "rank_fcf_margin": 76, "rank_piotroski": 96, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 11, "value_composite": 84, "quality_composite": 89, "momentum_composite": 7, "growth_composite": 94, "yield_composite": 83, "svqf_composite": 79, "vc1_composite": 75, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "income_statement": { "revenue": 10504151000, "cost_of_revenue": 8047824000, "gross_profit": 2456327000, "ebit": 382505000, "ebitda": 611815000, "pretax_income": null, "tax_provision": null, "net_income": 273254000, "net_income_to_common": 273254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386507000, "total_current_assets": 3566742000, "total_assets": 5508126000, "short_term_debt": 736506000, "long_term_debt": 856196000, "total_debt": 1612560000, "total_liabilities": null, "total_equity": 2118878000, "shares_outstanding": 526325680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -353681000, "capital_expenditure": -447486000, "free_cash_flow": -801167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11833000, "net_debt_issued": null }, "complete_fields": { "id": 380057, "ticker_id": 17796, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "611815000", "netIncome": "273254000", "grossProfit": "2456327000", "totalRevenue": "10504151000", "costOfRevenue": "8047824000", "interestExpense": "100516000", "operatingIncome": "382505000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191234000" }, "balance": { "totalDebt": "1612560000", "totalAssets": "5508126000", "longTermDebt": "856196000", "shortTermDebt": "736506000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "526325680", "totalCurrentAssets": "3566742000", "totalShareholderEquity": "2118878000", "totalCurrentLiabilities": "2279974000", "cashAndShortTermInvestments": "386507000" }, "cashflow": { "freeCashFlow": "-801167000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11833000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-353681000", "repurchaseOfStock": null, "capitalExpenditures": "-447486000" } }, "revenue": 10504151000, "cost_of_revenue": 8047824000, "gross_profit": 2456327000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382505000, "depreciation_amortisation": 191234000, "ebitda": 611815000, "interest_expense": 100516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 273254000, "net_income_continuing_ops": null, "net_income_to_common": 273254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386507000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3566742000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5508126000, "short_term_debt": 736506000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2279974000, "long_term_debt": 856196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1612560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2118878000, "shares_outstanding": 526325680, "operating_cash_flow": -353681000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -447486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11833000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -801167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "611815000", "netIncome": "273254000", "grossProfit": "2456327000", "totalRevenue": "10504151000", "costOfRevenue": "8047824000", "interestExpense": "100516000", "operatingIncome": "382505000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191234000" }, "balance": { "totalDebt": "1612560000", "totalAssets": "5508126000", "longTermDebt": "856196000", "shortTermDebt": "736506000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "526325680", "totalCurrentAssets": "3566742000", "totalShareholderEquity": "2118878000", "totalCurrentLiabilities": "2279974000", "cashAndShortTermInvestments": "386507000" }, "cashflow": { "freeCashFlow": "-801167000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11833000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-353681000", "repurchaseOfStock": null, "capitalExpenditures": "-447486000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "income_statement": { "revenue": 10033705000, "cost_of_revenue": 7979116000, "gross_profit": 2054589000, "ebit": -84698000, "ebitda": 2039669000, "pretax_income": null, "tax_provision": null, "net_income": 1702610000, "net_income_to_common": 1702610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404164000, "total_current_assets": 2717723000, "total_assets": 4284766000, "short_term_debt": 243080000, "long_term_debt": 468623000, "total_debt": 711703000, "total_liabilities": null, "total_equity": 1852081000, "shares_outstanding": 105265136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1955808000, "capital_expenditure": -32952000, "free_cash_flow": 1922856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 296227000, "net_debt_issued": null }, "complete_fields": { "id": 380062, "ticker_id": 17796, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2039669000", "netIncome": "1702610000", "grossProfit": "2054589000", "totalRevenue": "10033705000", "costOfRevenue": "7979116000", "interestExpense": "35874000", "operatingIncome": "-84698000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207864000" }, "balance": { "totalDebt": "711703000", "totalAssets": "4284766000", "longTermDebt": "468623000", "shortTermDebt": "243080000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "105265136", "totalCurrentAssets": "2717723000", "totalShareholderEquity": "1852081000", "totalCurrentLiabilities": "1680249000", "cashAndShortTermInvestments": "404164000" }, "cashflow": { "freeCashFlow": "1922856000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "296227000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1955808000", "repurchaseOfStock": null, "capitalExpenditures": "-32952000" } }, "revenue": 10033705000, "cost_of_revenue": 7979116000, "gross_profit": 2054589000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84698000, "depreciation_amortisation": 207864000, "ebitda": 2039669000, "interest_expense": 35874000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1702610000, "net_income_continuing_ops": null, "net_income_to_common": 1702610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2717723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4284766000, "short_term_debt": 243080000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1680249000, "long_term_debt": 468623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 711703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1852081000, "shares_outstanding": 105265136, "operating_cash_flow": 1955808000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 296227000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1922856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2039669000", "netIncome": "1702610000", "grossProfit": "2054589000", "totalRevenue": "10033705000", "costOfRevenue": "7979116000", "interestExpense": "35874000", "operatingIncome": "-84698000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207864000" }, "balance": { "totalDebt": "711703000", "totalAssets": "4284766000", "longTermDebt": "468623000", "shortTermDebt": "243080000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "105265136", "totalCurrentAssets": "2717723000", "totalShareholderEquity": "1852081000", "totalCurrentLiabilities": "1680249000", "cashAndShortTermInvestments": "404164000" }, "cashflow": { "freeCashFlow": "1922856000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "296227000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1955808000", "repurchaseOfStock": null, "capitalExpenditures": "-32952000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "income_statement": { "revenue": 9848569000, "cost_of_revenue": 9839702000, "gross_profit": 8867000, "ebit": -631960000, "ebitda": -395572000, "pretax_income": null, "tax_provision": null, "net_income": -590116000, "net_income_to_common": -590116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211094000, "total_current_assets": 2514037000, "total_assets": 4276983000, "short_term_debt": 4488503000, "long_term_debt": 112445000, "total_debt": 4600948000, "total_liabilities": null, "total_equity": -1766911000, "shares_outstanding": 5384020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147909000, "capital_expenditure": -99000, "free_cash_flow": 147810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 380064, "ticker_id": 17796, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-395572000", "netIncome": "-590116000", "grossProfit": "8867000", "totalRevenue": "9848569000", "costOfRevenue": "9839702000", "interestExpense": "9000", "operatingIncome": "-631960000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239090000" }, "balance": { "totalDebt": "4600948000", "totalAssets": "4276983000", "longTermDebt": "112445000", "shortTermDebt": "4488503000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "5384020", "totalCurrentAssets": "2514037000", "totalShareholderEquity": "-1766911000", "totalCurrentLiabilities": "5304341000", "cashAndShortTermInvestments": "211094000" }, "cashflow": { "freeCashFlow": "147810000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "147909000", "repurchaseOfStock": null, "capitalExpenditures": "-99000" } }, "revenue": 9848569000, "cost_of_revenue": 9839702000, "gross_profit": 8867000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -631960000, "depreciation_amortisation": 239090000, "ebitda": -395572000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -590116000, "net_income_continuing_ops": null, "net_income_to_common": -590116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211094000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2514037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4276983000, "short_term_debt": 4488503000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5304341000, "long_term_debt": 112445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4600948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1766911000, "shares_outstanding": 5384020, "operating_cash_flow": 147909000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 147810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-395572000", "netIncome": "-590116000", "grossProfit": "8867000", "totalRevenue": "9848569000", "costOfRevenue": "9839702000", "interestExpense": "9000", "operatingIncome": "-631960000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239090000" }, "balance": { "totalDebt": "4600948000", "totalAssets": "4276983000", "longTermDebt": "112445000", "shortTermDebt": "4488503000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "5384020", "totalCurrentAssets": "2514037000", "totalShareholderEquity": "-1766911000", "totalCurrentLiabilities": "5304341000", "cashAndShortTermInvestments": "211094000" }, "cashflow": { "freeCashFlow": "147810000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "147909000", "repurchaseOfStock": null, "capitalExpenditures": "-99000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "income_statement": { "revenue": 10331242000, "cost_of_revenue": 10340667000, "gross_profit": -9425000, "ebit": -664081000, "ebitda": -305135000, "pretax_income": null, "tax_provision": null, "net_income": -587217000, "net_income_to_common": -587217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46274000, "total_current_assets": 2546596000, "total_assets": 4548692000, "short_term_debt": 4478870000, "long_term_debt": 112445000, "total_debt": 4591315000, "total_liabilities": null, "total_equity": -1163366000, "shares_outstanding": 5384020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729628000, "capital_expenditure": -8503000, "free_cash_flow": 721125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 380065, "ticker_id": 17796, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-305135000", "netIncome": "-587217000", "grossProfit": "-9425000", "totalRevenue": "10331242000", "costOfRevenue": "10340667000", "interestExpense": "57640000", "operatingIncome": "-664081000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274924000" }, "balance": { "totalDebt": "4591315000", "totalAssets": "4548692000", "longTermDebt": "112445000", "shortTermDebt": "4478870000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "5384020", "totalCurrentAssets": "2546596000", "totalShareholderEquity": "-1163366000", "totalCurrentLiabilities": "4927348000", "cashAndShortTermInvestments": "46274000" }, "cashflow": { "freeCashFlow": "721125000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "729628000", "repurchaseOfStock": null, "capitalExpenditures": "-8503000" } }, "revenue": 10331242000, "cost_of_revenue": 10340667000, "gross_profit": -9425000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -664081000, "depreciation_amortisation": 274924000, "ebitda": -305135000, "interest_expense": 57640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -587217000, "net_income_continuing_ops": null, "net_income_to_common": -587217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46274000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2546596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4548692000, "short_term_debt": 4478870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4927348000, "long_term_debt": 112445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4591315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1163366000, "shares_outstanding": 5384020, "operating_cash_flow": 729628000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 721125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-305135000", "netIncome": "-587217000", "grossProfit": "-9425000", "totalRevenue": "10331242000", "costOfRevenue": "10340667000", "interestExpense": "57640000", "operatingIncome": "-664081000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274924000" }, "balance": { "totalDebt": "4591315000", "totalAssets": "4548692000", "longTermDebt": "112445000", "shortTermDebt": "4478870000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "5384020", "totalCurrentAssets": "2546596000", "totalShareholderEquity": "-1163366000", "totalCurrentLiabilities": "4927348000", "cashAndShortTermInvestments": "46274000" }, "cashflow": { "freeCashFlow": "721125000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "729628000", "repurchaseOfStock": null, "capitalExpenditures": "-8503000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380066, "ticker_id": 17796, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "income_statement": { "revenue": 2657169000, "cost_of_revenue": 2057617000, "gross_profit": 599552000, "ebit": 85425000, "ebitda": 134723000, "pretax_income": null, "tax_provision": null, "net_income": 75039000, "net_income_to_common": 75039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386507000, "total_current_assets": 3566742000, "total_assets": 5508126000, "short_term_debt": 736506000, "long_term_debt": 856196000, "total_debt": 1612560000, "total_liabilities": null, "total_equity": 2118878000, "shares_outstanding": 526325680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380056, "ticker_id": 17796, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "134723000", "netIncome": "75039000", "grossProfit": "599552000", "totalRevenue": "2657169000", "costOfRevenue": "2057617000", "interestExpense": "34696000", "operatingIncome": "85425000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48714000" }, "balance": { "totalDebt": "1612560000", "totalAssets": "5508126000", "longTermDebt": "856196000", "shortTermDebt": "736506000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "526325680", "totalCurrentAssets": "3566742000", "totalShareholderEquity": "2118878000", "totalCurrentLiabilities": "2279974000", "cashAndShortTermInvestments": "386507000" } }, "revenue": 2657169000, "cost_of_revenue": 2057617000, "gross_profit": 599552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85425000, "depreciation_amortisation": 48714000, "ebitda": 134723000, "interest_expense": 34696000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75039000, "net_income_continuing_ops": null, "net_income_to_common": 75039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386507000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3566742000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5508126000, "short_term_debt": 736506000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2279974000, "long_term_debt": 856196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1612560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2118878000, "shares_outstanding": 526325680, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "134723000", "netIncome": "75039000", "grossProfit": "599552000", "totalRevenue": "2657169000", "costOfRevenue": "2057617000", "interestExpense": "34696000", "operatingIncome": "85425000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48714000" }, "balance": { "totalDebt": "1612560000", "totalAssets": "5508126000", "longTermDebt": "856196000", "shortTermDebt": "736506000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "526325680", "totalCurrentAssets": "3566742000", "totalShareholderEquity": "2118878000", "totalCurrentLiabilities": "2279974000", "cashAndShortTermInvestments": "386507000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "income_statement": { "revenue": 2669248000, "cost_of_revenue": 2046046000, "gross_profit": 623202000, "ebit": 108660000, "ebitda": 165378000, "pretax_income": null, "tax_provision": null, "net_income": 90377000, "net_income_to_common": 90377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380058, "ticker_id": 17796, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "165378000", "netIncome": "90377000", "grossProfit": "623202000", "totalRevenue": "2669248000", "costOfRevenue": "2046046000", "interestExpense": "25193000", "operatingIncome": "108660000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49808000" } }, "revenue": 2669248000, "cost_of_revenue": 2046046000, "gross_profit": 623202000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108660000, "depreciation_amortisation": 49808000, "ebitda": 165378000, "interest_expense": 25193000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90377000, "net_income_continuing_ops": null, "net_income_to_common": 90377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "165378000", "netIncome": "90377000", "grossProfit": "623202000", "totalRevenue": "2669248000", "costOfRevenue": "2046046000", "interestExpense": "25193000", "operatingIncome": "108660000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49808000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "income_statement": { "revenue": 2692988000, "cost_of_revenue": 2076782000, "gross_profit": 616206000, "ebit": 103101000, "ebitda": 162165000, "pretax_income": null, "tax_provision": null, "net_income": 98577000, "net_income_to_common": 98577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344628000, "total_current_assets": 3039185000, "total_assets": 4707964000, "short_term_debt": 274971000, "long_term_debt": 704675000, "total_debt": 979646000, "total_liabilities": null, "total_equity": 2029746000, "shares_outstanding": 526325680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380059, "ticker_id": 17796, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "162165000", "netIncome": "98577000", "grossProfit": "616206000", "totalRevenue": "2692988000", "costOfRevenue": "2076782000", "interestExpense": "21555000", "operatingIncome": "103101000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42033000" }, "balance": { "totalDebt": "979646000", "totalAssets": "4707964000", "longTermDebt": "704675000", "shortTermDebt": "274971000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "526325680", "totalCurrentAssets": "3039185000", "totalShareholderEquity": "2029746000", "totalCurrentLiabilities": "1690658000", "cashAndShortTermInvestments": "344628000" } }, "revenue": 2692988000, "cost_of_revenue": 2076782000, "gross_profit": 616206000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103101000, "depreciation_amortisation": 42033000, "ebitda": 162165000, "interest_expense": 21555000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98577000, "net_income_continuing_ops": null, "net_income_to_common": 98577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344628000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3039185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4707964000, "short_term_debt": 274971000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1690658000, "long_term_debt": 704675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 979646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2029746000, "shares_outstanding": 526325680, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "162165000", "netIncome": "98577000", "grossProfit": "616206000", "totalRevenue": "2692988000", "costOfRevenue": "2076782000", "interestExpense": "21555000", "operatingIncome": "103101000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42033000" }, "balance": { "totalDebt": "979646000", "totalAssets": "4707964000", "longTermDebt": "704675000", "shortTermDebt": "274971000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "526325680", "totalCurrentAssets": "3039185000", "totalShareholderEquity": "2029746000", "totalCurrentLiabilities": "1690658000", "cashAndShortTermInvestments": "344628000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "income_statement": { "revenue": 2484746000, "cost_of_revenue": 1867379000, "gross_profit": 617367000, "ebit": 85319000, "ebitda": 149549000, "pretax_income": null, "tax_provision": null, "net_income": 79798000, "net_income_to_common": 79798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380060, "ticker_id": 17796, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149549000", "netIncome": "79798000", "grossProfit": "617367000", "totalRevenue": "2484746000", "costOfRevenue": "1867379000", "interestExpense": "19072000", "operatingIncome": "85319000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50679000" } }, "revenue": 2484746000, "cost_of_revenue": 1867379000, "gross_profit": 617367000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85319000, "depreciation_amortisation": 50679000, "ebitda": 149549000, "interest_expense": 19072000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79798000, "net_income_continuing_ops": null, "net_income_to_common": 79798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149549000", "netIncome": "79798000", "grossProfit": "617367000", "totalRevenue": "2484746000", "costOfRevenue": "1867379000", "interestExpense": "19072000", "operatingIncome": "85319000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50679000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "income_statement": { "revenue": 2430242000, "cost_of_revenue": 1900127000, "gross_profit": 530115000, "ebit": 10194000, "ebitda": 837603000, "pretax_income": null, "tax_provision": null, "net_income": 676789000, "net_income_to_common": 676789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404164000, "total_current_assets": 2717723000, "total_assets": 4284766000, "short_term_debt": 243080000, "long_term_debt": 468623000, "total_debt": 711703000, "total_liabilities": null, "total_equity": 1852081000, "shares_outstanding": 105265136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380061, "ticker_id": 17796, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "837603000", "netIncome": "676789000", "grossProfit": "530115000", "totalRevenue": "2430242000", "costOfRevenue": "1900127000", "interestExpense": "16300000", "operatingIncome": "10194000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51193000" }, "balance": { "totalDebt": "711703000", "totalAssets": "4284766000", "longTermDebt": "468623000", "shortTermDebt": "243080000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "105265136", "totalCurrentAssets": "2717723000", "totalShareholderEquity": "1852081000", "totalCurrentLiabilities": "1680249000", "cashAndShortTermInvestments": "404164000" } }, "revenue": 2430242000, "cost_of_revenue": 1900127000, "gross_profit": 530115000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10194000, "depreciation_amortisation": 51193000, "ebitda": 837603000, "interest_expense": 16300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 676789000, "net_income_continuing_ops": null, "net_income_to_common": 676789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2717723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4284766000, "short_term_debt": 243080000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1680249000, "long_term_debt": 468623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 711703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1852081000, "shares_outstanding": 105265136, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "837603000", "netIncome": "676789000", "grossProfit": "530115000", "totalRevenue": "2430242000", "costOfRevenue": "1900127000", "interestExpense": "16300000", "operatingIncome": "10194000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51193000" }, "balance": { "totalDebt": "711703000", "totalAssets": "4284766000", "longTermDebt": "468623000", "shortTermDebt": "243080000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "105265136", "totalCurrentAssets": "2717723000", "totalShareholderEquity": "1852081000", "totalCurrentLiabilities": "1680249000", "cashAndShortTermInvestments": "404164000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5535000, "total_current_assets": 2404470000, "total_assets": 4312095000, "short_term_debt": 3595709000, "long_term_debt": 1018018000, "total_debt": 4613727000, "total_liabilities": null, "total_equity": -1523528000, "shares_outstanding": 5384020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380063, "ticker_id": 17796, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:10.504183+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4613727000", "totalAssets": "4312095000", "longTermDebt": "1018018000", "shortTermDebt": "3595709000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5384020", "totalCurrentAssets": "2404470000", "totalShareholderEquity": "-1523528000", "totalCurrentLiabilities": "4535990000", "cashAndShortTermInvestments": "5535000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5535000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2404470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4312095000, "short_term_debt": 3595709000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4535990000, "long_term_debt": 1018018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4613727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1523528000, "shares_outstanding": 5384020, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4613727000", "totalAssets": "4312095000", "longTermDebt": "1018018000", "shortTermDebt": "3595709000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5384020", "totalCurrentAssets": "2404470000", "totalShareholderEquity": "-1523528000", "totalCurrentLiabilities": "4535990000", "cashAndShortTermInvestments": "5535000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }