{ "ticker": { "uuid": "7d35ab66-2f94-45a3-8eca-521eefbdeade", "symbol": "KGN", "name": "Kogan.com Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/7d35ab66-2f94-45a3-8eca-521eefbdeade/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d35ab66-2f94-45a3-8eca-521eefbdeade/" }, "ticker_metadata": { "id": 23778, "uuid": "7d35ab66-2f94-45a3-8eca-521eefbdeade", "symbol": "KGN", "name": "Kogan.com Ltd", "asset_type": "equity", "market_cap": 400653792, "stock_exchange_id": 9, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Kogan.com Ltd operates as an online retailer in Australia. The company offers various brands across a range of categories, including consumer electronics, appliances, homewares, hardware, toys, and others, as well as furniture, gaming, and other entertainment products; and owns and operates private label brands. It also provides pre-paid mobile phone plans. In addition, the company offers general insurances, including home, contents, and car, as well as pet and life insurance; and NBN internet plans. Further, it provides superannuation funds, credit cards, and power and gas services. The company provides its products under the company's brands, such as Kogan, Ovela, Fortis, Vostok, and Komodo, as well as products from third party brands comprising Apple, Canon, Swann, and Samsung. The company was founded in 2006 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d35ab66-2f94-45a3-8eca-521eefbdeade", "symbol": "KGN", "name": "Kogan.com Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/7d35ab66-2f94-45a3-8eca-521eefbdeade/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d35ab66-2f94-45a3-8eca-521eefbdeade/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.03, "value": 0.16, "quality": 0.05, "momentum": 0.16, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 4.08, "market_cap": 405204310.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0579, "roe": -0.652, "piotroski_f_score": 3, "momentum_12_1": -0.0739, "volatility_252d": 0.5212 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:01.680633+00:00", "batch_id": "" }, "size": { "price_close": 4.08, "market_cap": 405204310.56, "market_cap_usd": 405204310.56, "enterprise_value": 379714310.56, "shares_outstanding": 99314782, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.6946, "ptbv_ratio": 6.6946, "ps_ratio": 0.8304, "pcf_ratio": null, "pfcf_ratio": 12.4893, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.7782, "ev_fcf": 11.7037, "earnings_yield": null, "fcf_yield": 0.0854, "price_to_sales": 0.8304, "price_to_book": 6.6946, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.285 }, "yield": { "dividend_yield": 0.0305, "buyback_yield": 0.0274, "shareholder_yield": 0.0579, "debt_paydown_yield": null, "total_yield": 0.0579 }, "quality": { "gross_margin": 0.3889, "operating_margin": -0.0012, "net_margin": -0.0809, "ebitda_margin": -0.0304, "fcf_margin": 0.0665, "roe": -0.652, "roa": -0.2075, "roic": -0.0122, "roc_greenblatt": null, "asset_turnover": 2.5662, "cash_conversion": -0.8221, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2224, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9979, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7179, "debt_to_assets": 0.0876, "interest_coverage": -0.284, "current_ratio": 1.0753, "quick_ratio": 1.0753, "net_debt": -25490000, "local_beta": 1.7489, "volatility_252d": 0.5212, "volatility_60d": 1.3125, "max_drawdown_12m": -0.2467, "risk_adjusted_momentum": -0.1419 }, "growth": { "revenue_growth_1y": 0.0705, "revenue_growth_3y_cagr": -0.1189, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4002, "book_value_growth_1y": -0.5039, "revenue_growth": 0.0705, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1333, "price_return_3m": 0.0179, "price_return_6m": 0.2464, "price_return_9m": 0.0817, "price_return_12m": 0.0495, "price_return_12m_ex1m": -0.0739, "momentum_6m": 0.2464, "momentum_12m": 0.0495, "momentum_12_1": -0.0739, "distance_from_52w_high": -0.0263, "distance_from_52w_low": 0.3831, "relative_strength": 0.0367 }, "raw_ttm": { "revenue_ttm": 487949000, "gross_profit_ttm": 189754000, "ebit_ttm": -570000, "ebitda_ttm": -14838000, "net_income_ttm": -39465000, "eps_diluted_ttm": -0.3974, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4849000, "fcf_ttm": 32444000, "dividends_paid_ttm": -12360000, "share_repurchases_ttm": -11114000, "shares_issued_ttm": null, "interest_expense_ttm": 2007000, "cash_and_equivalents": 42145000, "total_current_assets": 130066000, "total_current_liabilities": 120959000, "net_ppe": null, "total_assets": 190148000, "total_debt": 16655000, "total_equity": 60527000, "net_working_capital": -24847000, "book_value_per_share": 0.6094, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6094 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 42, "rank_shareholder_yield": 23, "rank_total_yield": 31, "rank_roe": 95, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 73, "rank_fcf_margin": 51, "rank_piotroski": 64, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 48 }, "composites": { "value_composite": 84, "quality_composite": 95, "momentum_composite": 84, "growth_composite": 83, "yield_composite": 11, "svqf_composite": 61, "vc1_composite": 84, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.0894, "os_score": 0.03, "value_percentile": 0.16, "quality_percentile": 0.05, "momentum_percentile": 0.16, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10277, "ticker_id": 23778, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:01.680633+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.08, "market_cap": 405204310.56, "market_cap_usd": 405204310.56, "enterprise_value": 379714310.56, "shares_outstanding": 99314782, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.69460424, "ptbv_ratio": 6.69460424, "ps_ratio": 0.83042349, "pcf_ratio": null, "pfcf_ratio": 12.48934504, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.77818442, "ev_fcf": 11.7036836, "earnings_yield": null, "fcf_yield": 0.08544318, "dividend_yield": 0.03050313, "buyback_yield": 0.02742814, "shareholder_yield": 0.05793127, "debt_paydown_yield": null, "total_yield": 0.05793127, "gross_margin": 0.38888081, "operating_margin": -0.00116815, "net_margin": -0.08087935, "ebitda_margin": -0.03040892, "fcf_margin": 0.06649056, "roe": -0.65202306, "roa": -0.20754886, "roic": -0.01220139, "roc_greenblatt": null, "asset_turnover": 2.56615373, "cash_conversion": -0.82209553, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.71788651, "debt_to_assets": 0.08758967, "interest_coverage": -0.28400598, "current_ratio": 1.07528997, "quick_ratio": 1.07528997, "net_debt": -25490000, "revenue_growth_1y": 0.07053078, "revenue_growth_3y_cagr": -0.11891289, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40019852, "book_value_growth_1y": -0.50389389, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.222407, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13333333, "price_return_3m": 0.01786147, "price_return_6m": 0.24642341, "price_return_9m": 0.08167007, "price_return_12m": 0.04954144, "price_return_12m_ex1m": -0.07393402, "distance_from_52w_high": -0.02625298, "distance_from_52w_low": 0.38307429, "relative_strength": 0.03669465, "local_beta": 1.7489, "volatility_252d": 0.521197, "volatility_60d": 1.312529, "max_drawdown_12m": -0.24674691, "revenue_ttm": 487949000, "gross_profit_ttm": 189754000, "ebit_ttm": -570000, "ebitda_ttm": -14838000, "net_income_ttm": -39465000, "eps_diluted_ttm": -0.39737287, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4849000, "fcf_ttm": 32444000, "dividends_paid_ttm": -12360000, "share_repurchases_ttm": -11114000, "shares_issued_ttm": null, "interest_expense_ttm": 2007000, "cash_and_equivalents": 42145000, "total_current_assets": 130066000, "total_current_liabilities": 120959000, "net_ppe": null, "total_assets": 190148000, "total_debt": 16655000, "total_equity": 60527000, "net_working_capital": -24847000, "book_value_per_share": 0.60944603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.60944603, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 42, "rank_shareholder_yield": 23, "rank_total_yield": 31, "rank_roe": 95, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 73, "rank_fcf_margin": 51, "rank_piotroski": 64, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 48, "value_composite": 84, "quality_composite": 95, "momentum_composite": 84, "growth_composite": 83, "yield_composite": 11, "svqf_composite": 61, "vc1_composite": 84, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.08, "os": 0.03, "value": 0.16, "quality": 0.05, "momentum": 0.16, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0579, "roe": -0.652, "momentum_12_1": -0.0739, "complete_fields": { "id": 10277, "ticker_id": 23778, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:01.680633+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.08, "market_cap": 405204310.56, "market_cap_usd": 405204310.56, "enterprise_value": 379714310.56, "shares_outstanding": 99314782, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.69460424, "ptbv_ratio": 6.69460424, "ps_ratio": 0.83042349, "pcf_ratio": null, "pfcf_ratio": 12.48934504, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.77818442, "ev_fcf": 11.7036836, "earnings_yield": null, "fcf_yield": 0.08544318, "dividend_yield": 0.03050313, "buyback_yield": 0.02742814, "shareholder_yield": 0.05793127, "debt_paydown_yield": null, "total_yield": 0.05793127, "gross_margin": 0.38888081, "operating_margin": -0.00116815, "net_margin": -0.08087935, "ebitda_margin": -0.03040892, "fcf_margin": 0.06649056, "roe": -0.65202306, "roa": -0.20754886, "roic": -0.01220139, "roc_greenblatt": null, "asset_turnover": 2.56615373, "cash_conversion": -0.82209553, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.71788651, "debt_to_assets": 0.08758967, "interest_coverage": -0.28400598, "current_ratio": 1.07528997, "quick_ratio": 1.07528997, "net_debt": -25490000, "revenue_growth_1y": 0.07053078, "revenue_growth_3y_cagr": -0.11891289, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40019852, "book_value_growth_1y": -0.50389389, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.222407, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13333333, "price_return_3m": 0.01786147, "price_return_6m": 0.24642341, "price_return_9m": 0.08167007, "price_return_12m": 0.04954144, "price_return_12m_ex1m": -0.07393402, "distance_from_52w_high": -0.02625298, "distance_from_52w_low": 0.38307429, "relative_strength": 0.03669465, "local_beta": 1.7489, "volatility_252d": 0.521197, "volatility_60d": 1.312529, "max_drawdown_12m": -0.24674691, "revenue_ttm": 487949000, "gross_profit_ttm": 189754000, "ebit_ttm": -570000, "ebitda_ttm": -14838000, "net_income_ttm": -39465000, "eps_diluted_ttm": -0.39737287, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4849000, "fcf_ttm": 32444000, "dividends_paid_ttm": -12360000, "share_repurchases_ttm": -11114000, "shares_issued_ttm": null, "interest_expense_ttm": 2007000, "cash_and_equivalents": 42145000, "total_current_assets": 130066000, "total_current_liabilities": 120959000, "net_ppe": null, "total_assets": 190148000, "total_debt": 16655000, "total_equity": 60527000, "net_working_capital": -24847000, "book_value_per_share": 0.60944603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.60944603, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 42, "rank_shareholder_yield": 23, "rank_total_yield": 31, "rank_roe": 95, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 73, "rank_fcf_margin": 51, "rank_piotroski": 64, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 48, "value_composite": 84, "quality_composite": 95, "momentum_composite": 84, "growth_composite": 83, "yield_composite": 11, "svqf_composite": 61, "vc1_composite": 84, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:22.123575+00:00", "is_restated": false, "income_statement": { "revenue": 487949000, "cost_of_revenue": 298195000, "gross_profit": 189754000, "ebit": -570000, "ebitda": -14838000, "pretax_income": null, "tax_provision": null, "net_income": -39465000, "net_income_to_common": -39465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42145000, "total_current_assets": 130066000, "total_assets": 190148000, "short_term_debt": 8191000, "long_term_debt": null, "total_debt": 16655000, "total_liabilities": null, "total_equity": 60527000, "shares_outstanding": 99314782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4849000, "free_cash_flow": 32444000, "dividends_paid": -12360000, "share_repurchases": -11114000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413658, "ticker_id": 23778, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:22.123575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14838000", "netIncome": "-39465000", "grossProfit": "189754000", "totalRevenue": "487949000", "costOfRevenue": "298195000", "interestExpense": "2007000", "operatingIncome": "-570000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16047000" }, "balance": { "totalDebt": "16655000", "totalAssets": "190148000", "longTermDebt": null, "shortTermDebt": "8191000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99314782", "totalCurrentAssets": "130066000", "totalShareholderEquity": "60527000", "totalCurrentLiabilities": "120959000", "propertyPlantEquipmentNet": "17834000", "cashAndShortTermInvestments": "42145000" }, "cashflow": { "freeCashFlow": "32444000", "dividendsPaid": "-12360000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11114000", "capitalExpenditures": "-4849000" } }, "revenue": 487949000, "cost_of_revenue": 298195000, "gross_profit": 189754000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -570000, "depreciation_amortisation": 16047000, "ebitda": -14838000, "interest_expense": 2007000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -39465000, "net_income_continuing_ops": null, "net_income_to_common": -39465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 130066000, "net_ppe": 17834000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 190148000, "short_term_debt": 8191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120959000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60527000, "shares_outstanding": 99314782, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12360000, "share_repurchases": -11114000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14838000", "netIncome": "-39465000", "grossProfit": "189754000", "totalRevenue": "487949000", "costOfRevenue": "298195000", "interestExpense": "2007000", "operatingIncome": "-570000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16047000" }, "balance": { "totalDebt": "16655000", "totalAssets": "190148000", "longTermDebt": null, "shortTermDebt": "8191000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99314782", "totalCurrentAssets": "130066000", "totalShareholderEquity": "60527000", "totalCurrentLiabilities": "120959000", "propertyPlantEquipmentNet": "17834000", "cashAndShortTermInvestments": "42145000" }, "cashflow": { "freeCashFlow": "32444000", "dividendsPaid": "-12360000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11114000", "capitalExpenditures": "-4849000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:22.123575+00:00", "is_restated": false, "income_statement": { "revenue": 455801000, "cost_of_revenue": 291266000, "gross_profit": 164535000, "ebit": 1302000, "ebitda": 36819000, "pretax_income": null, "tax_provision": null, "net_income": 83000, "net_income_to_common": 83000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41183000, "total_current_assets": 125180000, "total_assets": 243430000, "short_term_debt": 7553000, "long_term_debt": null, "total_debt": 23035000, "total_liabilities": null, "total_equity": 123603000, "shares_outstanding": 100616298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5015000, "free_cash_flow": 23171000, "dividends_paid": -6504000, "share_repurchases": -23799000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413659, "ticker_id": 23778, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:22.123575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36819000", "netIncome": "83000", "grossProfit": "164535000", "totalRevenue": "455801000", "costOfRevenue": "291266000", "interestExpense": "545000", "operatingIncome": "1302000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15054000" }, "balance": { "totalDebt": "23035000", "totalAssets": "243430000", "longTermDebt": null, "shortTermDebt": "7553000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "100616298", "totalCurrentAssets": "125180000", "totalShareholderEquity": "123603000", "totalCurrentLiabilities": "103929000", "propertyPlantEquipmentNet": "24693000", "cashAndShortTermInvestments": "41183000" }, "cashflow": { "freeCashFlow": "23171000", "dividendsPaid": "-6504000", "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-23799000", "capitalExpenditures": "-5015000" } }, "revenue": 455801000, "cost_of_revenue": 291266000, "gross_profit": 164535000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1302000, "depreciation_amortisation": 15054000, "ebitda": 36819000, "interest_expense": 545000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83000, "net_income_continuing_ops": null, "net_income_to_common": 83000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41183000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125180000, "net_ppe": 24693000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 243430000, "short_term_debt": 7553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 123603000, "shares_outstanding": 100616298, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6504000, "share_repurchases": -23799000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36819000", "netIncome": "83000", "grossProfit": "164535000", "totalRevenue": "455801000", "costOfRevenue": "291266000", "interestExpense": "545000", "operatingIncome": "1302000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15054000" }, "balance": { "totalDebt": "23035000", "totalAssets": "243430000", "longTermDebt": null, "shortTermDebt": "7553000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "100616298", "totalCurrentAssets": "125180000", "totalShareholderEquity": "123603000", "totalCurrentLiabilities": "103929000", "propertyPlantEquipmentNet": "24693000", "cashAndShortTermInvestments": "41183000" }, "cashflow": { "freeCashFlow": "23171000", "dividendsPaid": "-6504000", "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-23799000", "capitalExpenditures": "-5015000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:22.123575+00:00", "is_restated": false, "income_statement": { "revenue": 486749000, "cost_of_revenue": 352931000, "gross_profit": 133818000, "ebit": -55675000, "ebitda": -18813000, "pretax_income": null, "tax_provision": null, "net_income": -25852000, "net_income_to_common": -25852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65438000, "total_current_assets": 150657000, "total_assets": 281858000, "short_term_debt": 7532000, "long_term_debt": null, "total_debt": 15732000, "total_liabilities": null, "total_equity": 167718000, "shares_outstanding": 104690203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4160000, "free_cash_flow": 66697000, "dividends_paid": null, "share_repurchases": -10787000, "shares_issued": null, "net_debt_issued": -35001000 }, "complete_fields": { "id": 413660, "ticker_id": 23778, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:22.123575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18813000", "netIncome": "-25852000", "grossProfit": "133818000", "totalRevenue": "486749000", "costOfRevenue": "352931000", "interestExpense": "2660000", "operatingIncome": "-55675000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16584000" }, "balance": { "totalDebt": "15732000", "totalAssets": "281858000", "longTermDebt": null, "shortTermDebt": "7532000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104690203", "totalCurrentAssets": "150657000", "totalShareholderEquity": "167718000", "totalCurrentLiabilities": "97678000", "propertyPlantEquipmentNet": "17214000", "cashAndShortTermInvestments": "65438000" }, "cashflow": { "freeCashFlow": "66697000", "dividendsPaid": null, "issuanceOfDebt": "1032000", "issuanceOfStock": null, "repaymentOfDebt": "-36033000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10787000", "capitalExpenditures": "-4160000" } }, "revenue": 486749000, "cost_of_revenue": 352931000, "gross_profit": 133818000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55675000, "depreciation_amortisation": 16584000, "ebitda": -18813000, "interest_expense": 2660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25852000, "net_income_continuing_ops": null, "net_income_to_common": -25852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65438000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150657000, "net_ppe": 17214000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 281858000, "short_term_debt": 7532000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 167718000, "shares_outstanding": 104690203, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -10787000, "shares_issued": null, "net_debt_issued": -35001000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18813000", "netIncome": "-25852000", "grossProfit": "133818000", "totalRevenue": "486749000", "costOfRevenue": "352931000", "interestExpense": "2660000", "operatingIncome": "-55675000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16584000" }, "balance": { "totalDebt": "15732000", "totalAssets": "281858000", "longTermDebt": null, "shortTermDebt": "7532000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104690203", "totalCurrentAssets": "150657000", "totalShareholderEquity": "167718000", "totalCurrentLiabilities": "97678000", "propertyPlantEquipmentNet": "17214000", "cashAndShortTermInvestments": "65438000" }, "cashflow": { "freeCashFlow": "66697000", "dividendsPaid": null, "issuanceOfDebt": "1032000", "issuanceOfStock": null, "repaymentOfDebt": "-36033000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10787000", "capitalExpenditures": "-4160000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:22.123575+00:00", "is_restated": false, "income_statement": { "revenue": 713375000, "cost_of_revenue": 534076000, "gross_profit": 179299000, "ebit": -67580000, "ebitda": -21038000, "pretax_income": null, "tax_provision": null, "net_income": -35457000, "net_income_to_common": -35457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66230000, "total_current_assets": 235765000, "total_assets": 360557000, "short_term_debt": 7670000, "long_term_debt": 34869000, "total_debt": 57532000, "total_liabilities": null, "total_equity": 172636000, "shares_outstanding": 106927603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -35450000, "free_cash_flow": 26389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43980000 }, "complete_fields": { "id": 413661, "ticker_id": 23778, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:22.123575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21038000", "netIncome": "-35457000", "grossProfit": "179299000", "totalRevenue": "713375000", "costOfRevenue": "534076000", "interestExpense": "2467000", "operatingIncome": "-67580000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19203000" }, "balance": { "totalDebt": "57532000", "totalAssets": "360557000", "longTermDebt": "34869000", "shortTermDebt": "7670000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106927603", "totalCurrentAssets": "235765000", "totalShareholderEquity": "172636000", "totalCurrentLiabilities": "137551000", "propertyPlantEquipmentNet": "24642000", "cashAndShortTermInvestments": "66230000" }, "cashflow": { "freeCashFlow": "26389000", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-48980000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-35450000" } }, "revenue": 713375000, "cost_of_revenue": 534076000, "gross_profit": 179299000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67580000, "depreciation_amortisation": 19203000, "ebitda": -21038000, "interest_expense": 2467000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35457000, "net_income_continuing_ops": null, "net_income_to_common": -35457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 235765000, "net_ppe": 24642000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 360557000, "short_term_debt": 7670000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137551000, "long_term_debt": 34869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 172636000, "shares_outstanding": 106927603, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21038000", "netIncome": "-35457000", "grossProfit": "179299000", "totalRevenue": "713375000", "costOfRevenue": "534076000", "interestExpense": "2467000", "operatingIncome": "-67580000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19203000" }, "balance": { "totalDebt": "57532000", "totalAssets": "360557000", "longTermDebt": "34869000", "shortTermDebt": "7670000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106927603", "totalCurrentAssets": "235765000", "totalShareholderEquity": "172636000", "totalCurrentLiabilities": "137551000", "propertyPlantEquipmentNet": "24642000", "cashAndShortTermInvestments": "66230000" }, "cashflow": { "freeCashFlow": "26389000", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-48980000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-35450000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:22.123575+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 78699000, "total_debt": 78699000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -27229000, "share_repurchases": -250000, "shares_issued": 20001000, "net_debt_issued": null }, "complete_fields": { "id": 413662, "ticker_id": 23778, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:22.123575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "78699000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-27229000", "issuanceOfDebt": null, "issuanceOfStock": "20001000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-250000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 78699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27229000, "share_repurchases": -250000, "shares_issued": 20001000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "78699000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-27229000", "issuanceOfDebt": null, "issuanceOfStock": "20001000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-250000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:22.123575+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42145000, "total_current_assets": 130066000, "total_assets": 190148000, "short_term_debt": 8191000, "long_term_debt": 8464000, "total_debt": 16655000, "total_liabilities": null, "total_equity": 60527000, "shares_outstanding": 99314782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413657, "ticker_id": 23778, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:22.123575+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16655000", "totalAssets": "190148000", "longTermDebt": "8464000", "shortTermDebt": "8191000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99314782", "totalCurrentAssets": "130066000", "totalShareholderEquity": "60527000", "totalCurrentLiabilities": "120959000", "propertyPlantEquipmentNet": "17834000", "cashAndShortTermInvestments": "42145000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 130066000, "net_ppe": 17834000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 190148000, "short_term_debt": 8191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120959000, "long_term_debt": 8464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60527000, "shares_outstanding": 99314782, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16655000", "totalAssets": "190148000", "longTermDebt": "8464000", "shortTermDebt": "8191000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99314782", "totalCurrentAssets": "130066000", "totalShareholderEquity": "60527000", "totalCurrentLiabilities": "120959000", "propertyPlantEquipmentNet": "17834000", "cashAndShortTermInvestments": "42145000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }