{ "ticker": { "uuid": "7d4fd328-efb2-41c9-9a53-dcb33943c2f2", "symbol": "PEY", "name": "Peyto Exploration & Development Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/7d4fd328-efb2-41c9-9a53-dcb33943c2f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d4fd328-efb2-41c9-9a53-dcb33943c2f2/" }, "latest_snapshot": { "ticker": { "uuid": "7d4fd328-efb2-41c9-9a53-dcb33943c2f2", "symbol": "PEY", "name": "Peyto Exploration & Development Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/7d4fd328-efb2-41c9-9a53-dcb33943c2f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d4fd328-efb2-41c9-9a53-dcb33943c2f2/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.94, "value": 0.85, "quality": 0.9, "momentum": 0.66, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 24.25, "market_cap": 4967809288.75, "pe_ratio": 10.4463, "earnings_yield": 0.0735, "ebitda_to_ev": 0.1782, "shareholder_yield": 0.0385, "roe": 0.1593, "piotroski_f_score": 7, "momentum_12_1": 0.3222, "volatility_252d": 0.2411 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.4463, "ev_ebitda": 5.6108, "earnings_yield": 0.0735, "fcf_yield": 0.0653, "shareholder_yield": 0.0385 }, "quality": { "roe": 0.1593, "roic": 0.0824, "gross_margin": 0.6222, "fcf_margin": 0.3248, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.215, "eps_growth_1y": 0.4515, "fcf_growth_1y": 0.7798 }, "momentum": { "price_return_12m": 0.3185, "momentum_12_1": 0.3222, "relative_strength": 0.0274 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.9, "momentum_percentile": 0.66, "growth_composite": 10, "yield_composite": 16, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.09, "os": 0.93, "value": 0.83, "quality": 0.89, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.8098, "earnings_yield": 0.0715, "shareholder_yield": 0.0368, "roe": 0.1593, "momentum_12_1": 0.3598 }, { "week_end_date": "2026-06-14", "price": 25.13, "os": 0.94, "value": 0.84, "quality": 0.9, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.8269, "earnings_yield": 0.0714, "shareholder_yield": 0.0367, "roe": 0.1593, "momentum_12_1": 0.3661 }, { "week_end_date": "2026-06-21", "price": 24.32, "os": 0.9, "value": 0.85, "quality": 0.92, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.4755, "earnings_yield": 0.0734, "shareholder_yield": 0.038, "roe": 0.1593, "momentum_12_1": 0.3704 }, { "week_end_date": "2026-06-28", "price": 24.2, "os": 0.93, "value": 0.85, "quality": 0.89, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.424, "earnings_yield": 0.0737, "shareholder_yield": 0.0382, "roe": 0.1593, "momentum_12_1": 0.3453 }, { "week_end_date": "2026-07-05", "price": 24.13, "os": 0.94, "value": 0.86, "quality": 0.89, "momentum": 0.67, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 10.3946, "earnings_yield": 0.0738, "shareholder_yield": 0.0387, "roe": 0.1593, "momentum_12_1": 0.4116 }, { "week_end_date": "2026-07-12", "price": 23.7, "os": 0.94, "value": 0.86, "quality": 0.9, "momentum": 0.66, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 10.2093, "earnings_yield": 0.0749, "shareholder_yield": 0.0394, "roe": 0.1593, "momentum_12_1": 0.3786 }, { "week_end_date": "2026-07-19", "price": 24.25, "os": 0.94, "value": 0.85, "quality": 0.9, "momentum": 0.66, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 10.4463, "earnings_yield": 0.0735, "shareholder_yield": 0.0385, "roe": 0.1593, "momentum_12_1": 0.3222 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1103556000, "cost_of_revenue": 454289000, "gross_profit": 649267000, "ebit": 345696000, "ebitda": 994637000, "pretax_income": null, "tax_provision": null, "net_income": 418586000, "net_income_to_common": 418586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51057000, "total_current_assets": 360297000, "total_assets": 5459392000, "short_term_debt": 100000000, "long_term_debt": 1074273000, "total_debt": 1181836000, "total_liabilities": null, "total_equity": 2851734000, "shares_outstanding": 203343491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 857562000, "capital_expenditure": -473349000, "free_cash_flow": 384213000, "dividends_paid": -264334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -177391000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1103556000, "cost_of_revenue": 454289000, "gross_profit": 649267000, "ebit": 345696000, "ebitda": 994637000, "pretax_income": null, "tax_provision": null, "net_income": 418586000, "net_income_to_common": 418586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51057000, "total_current_assets": 360297000, "total_assets": 5459392000, "short_term_debt": 100000000, "long_term_debt": 1074273000, "total_debt": 1181836000, "total_liabilities": null, "total_equity": 2851734000, "shares_outstanding": 203343491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 857562000, "capital_expenditure": -473349000, "free_cash_flow": 384213000, "dividends_paid": -264334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -177391000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1103556000, "cost_of_revenue": 454289000, "gross_profit": 649267000, "ebit": 345696000, "ebitda": 994637000, "pretax_income": null, "tax_provision": null, "net_income": 418586000, "net_income_to_common": 418586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51057000, "total_current_assets": 360297000, "total_assets": 5459392000, "short_term_debt": 100000000, "long_term_debt": 1074273000, "total_debt": 1181836000, "total_liabilities": null, "total_equity": 2851734000, "shares_outstanding": 203343491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 857562000, "capital_expenditure": -473349000, "free_cash_flow": 384213000, "dividends_paid": -264334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -177391000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1103556000, "cost_of_revenue": 454289000, "gross_profit": 649267000, "ebit": 345696000, "ebitda": 994637000, "pretax_income": null, "tax_provision": null, "net_income": 418586000, "net_income_to_common": 418586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51057000, "total_current_assets": 360297000, "total_assets": 5459392000, "short_term_debt": 100000000, "long_term_debt": 1074273000, "total_debt": 1181836000, "total_liabilities": null, "total_equity": 2851734000, "shares_outstanding": 203343491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 857562000, "capital_expenditure": -473349000, "free_cash_flow": 384213000, "dividends_paid": -264334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -177391000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1103556000, "cost_of_revenue": 454289000, "gross_profit": 649267000, "ebit": 345696000, "ebitda": 994637000, "pretax_income": null, "tax_provision": null, "net_income": 418586000, "net_income_to_common": 418586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51057000, "total_current_assets": 360297000, "total_assets": 5459392000, "short_term_debt": 100000000, "long_term_debt": 1074273000, "total_debt": 1181836000, "total_liabilities": null, "total_equity": 2851734000, "shares_outstanding": 203343491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 857562000, "capital_expenditure": -473349000, "free_cash_flow": 384213000, "dividends_paid": -264334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -177391000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1103556000, "cost_of_revenue": 454289000, "gross_profit": 649267000, "ebit": 345696000, "ebitda": 994637000, "pretax_income": null, "tax_provision": null, "net_income": 418586000, "net_income_to_common": 418586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51057000, "total_current_assets": 360297000, "total_assets": 5459392000, "short_term_debt": 100000000, "long_term_debt": 1074273000, "total_debt": 1181836000, "total_liabilities": null, "total_equity": 2851734000, "shares_outstanding": 203343491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 857562000, "capital_expenditure": -473349000, "free_cash_flow": 384213000, "dividends_paid": -264334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -177391000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 908250000, "cost_of_revenue": 487033000, "gross_profit": 421217000, "ebit": 141670000, "ebitda": 836955000, "pretax_income": null, "tax_provision": null, "net_income": 280570000, "net_income_to_common": 280570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13635000, "total_current_assets": 394517000, "total_assets": 5505890000, "short_term_debt": 57855000, "long_term_debt": 1295238000, "total_debt": 1361592000, "total_liabilities": null, "total_equity": 2696329000, "shares_outstanding": 197829480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 672741000, "capital_expenditure": -456872000, "free_cash_flow": 215869000, "dividends_paid": -257912000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -49457000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 908250000, "cost_of_revenue": 487033000, "gross_profit": 421217000, "ebit": 141670000, "ebitda": 836955000, "pretax_income": null, "tax_provision": null, "net_income": 280570000, "net_income_to_common": 280570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13635000, "total_current_assets": 394517000, "total_assets": 5505890000, "short_term_debt": 57855000, "long_term_debt": 1295238000, "total_debt": 1361592000, "total_liabilities": null, "total_equity": 2696329000, "shares_outstanding": 197829480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 672741000, "capital_expenditure": -456872000, "free_cash_flow": 215869000, "dividends_paid": -257912000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -49457000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414110000, "cost_of_revenue": 122914000, "gross_profit": 291196000, "ebit": 212243000, "ebitda": 340800000, "pretax_income": null, "tax_provision": null, "net_income": 171089000, "net_income_to_common": 171089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58646000, "total_current_assets": 359804000, "total_assets": 5517949000, "short_term_debt": null, "long_term_debt": 1085719000, "total_debt": 1093007000, "total_liabilities": null, "total_equity": 2985070000, "shares_outstanding": 204858115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273369000, "capital_expenditure": -149170000, "free_cash_flow": 124199000, "dividends_paid": -67410000, "share_repurchases": null, "shares_issued": 23449000, "net_debt_issued": -90379000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414110000, "cost_of_revenue": 122914000, "gross_profit": 291196000, "ebit": 212243000, "ebitda": 340800000, "pretax_income": null, "tax_provision": null, "net_income": 171089000, "net_income_to_common": 171089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58646000, "total_current_assets": 359804000, "total_assets": 5517949000, "short_term_debt": null, "long_term_debt": 1085719000, "total_debt": 1093007000, "total_liabilities": null, "total_equity": 2985070000, "shares_outstanding": 204858115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273369000, "capital_expenditure": -149170000, "free_cash_flow": 124199000, "dividends_paid": -67410000, "share_repurchases": null, "shares_issued": 23449000, "net_debt_issued": -90379000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414110000, "cost_of_revenue": 122914000, "gross_profit": 291196000, "ebit": 212243000, "ebitda": 340800000, "pretax_income": null, "tax_provision": null, "net_income": 171089000, "net_income_to_common": 171089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58646000, "total_current_assets": 359804000, "total_assets": 5517949000, "short_term_debt": null, "long_term_debt": 1085719000, "total_debt": 1093007000, "total_liabilities": null, "total_equity": 2985070000, "shares_outstanding": 204858115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273369000, "capital_expenditure": -149170000, "free_cash_flow": 124199000, "dividends_paid": -67410000, "share_repurchases": null, "shares_issued": 23449000, "net_debt_issued": -90379000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414110000, "cost_of_revenue": 122914000, "gross_profit": 291196000, "ebit": 212243000, "ebitda": 340800000, "pretax_income": null, "tax_provision": null, "net_income": 171089000, "net_income_to_common": 171089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58646000, "total_current_assets": 359804000, "total_assets": 5517949000, "short_term_debt": null, "long_term_debt": 1085719000, "total_debt": 1093007000, "total_liabilities": null, "total_equity": 2985070000, "shares_outstanding": 204858115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273369000, "capital_expenditure": -149170000, "free_cash_flow": 124199000, "dividends_paid": -67410000, "share_repurchases": null, "shares_issued": 23449000, "net_debt_issued": -90379000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414110000, "cost_of_revenue": 122914000, "gross_profit": 291196000, "ebit": 212243000, "ebitda": 340800000, "pretax_income": null, "tax_provision": null, "net_income": 171089000, "net_income_to_common": 171089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58646000, "total_current_assets": 359804000, "total_assets": 5517949000, "short_term_debt": null, "long_term_debt": 1085719000, "total_debt": 1093007000, "total_liabilities": null, "total_equity": 2985070000, "shares_outstanding": 204858115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273369000, "capital_expenditure": -149170000, "free_cash_flow": 124199000, "dividends_paid": -67410000, "share_repurchases": null, "shares_issued": 23449000, "net_debt_issued": -90379000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414110000, "cost_of_revenue": 122914000, "gross_profit": 291196000, "ebit": 212243000, "ebitda": 340800000, "pretax_income": null, "tax_provision": null, "net_income": 171089000, "net_income_to_common": 171089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58646000, "total_current_assets": 359804000, "total_assets": 5517949000, "short_term_debt": null, "long_term_debt": 1085719000, "total_debt": 1093007000, "total_liabilities": null, "total_equity": 2985070000, "shares_outstanding": 204858115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273369000, "capital_expenditure": -149170000, "free_cash_flow": 124199000, "dividends_paid": -67410000, "share_repurchases": null, "shares_issued": 23449000, "net_debt_issued": -90379000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 307489000, "cost_of_revenue": 116953000, "gross_profit": 190536000, "ebit": 107743000, "ebitda": 268326000, "pretax_income": null, "tax_provision": null, "net_income": 125901000, "net_income_to_common": 125901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51057000, "total_current_assets": 360297000, "total_assets": 5459392000, "short_term_debt": 100000000, "long_term_debt": 1074273000, "total_debt": 1181836000, "total_liabilities": null, "total_equity": 2851734000, "shares_outstanding": 203343491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238751000, "capital_expenditure": -143307000, "free_cash_flow": 95444000, "dividends_paid": -66763000, "share_repurchases": null, "shares_issued": 20984000, "net_debt_issued": -176380000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 307489000, "cost_of_revenue": 116953000, "gross_profit": 190536000, "ebit": 107743000, "ebitda": 268326000, "pretax_income": null, "tax_provision": null, "net_income": 125901000, "net_income_to_common": 125901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51057000, "total_current_assets": 360297000, "total_assets": 5459392000, "short_term_debt": 100000000, "long_term_debt": 1074273000, "total_debt": 1181836000, "total_liabilities": null, "total_equity": 2851734000, "shares_outstanding": 203343491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238751000, "capital_expenditure": -143307000, "free_cash_flow": 95444000, "dividends_paid": -66763000, "share_repurchases": null, "shares_issued": 20984000, "net_debt_issued": -176380000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 307489000, "cost_of_revenue": 116953000, "gross_profit": 190536000, "ebit": 107743000, "ebitda": 268326000, "pretax_income": null, "tax_provision": null, "net_income": 125901000, "net_income_to_common": 125901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51057000, "total_current_assets": 360297000, "total_assets": 5459392000, "short_term_debt": 100000000, "long_term_debt": 1074273000, "total_debt": 1181836000, "total_liabilities": null, "total_equity": 2851734000, "shares_outstanding": 203343491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238751000, "capital_expenditure": -143307000, "free_cash_flow": 95444000, "dividends_paid": -66763000, "share_repurchases": null, "shares_issued": 20984000, "net_debt_issued": -176380000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 307489000, "cost_of_revenue": 116953000, "gross_profit": 190536000, "ebit": 107743000, "ebitda": 268326000, "pretax_income": null, "tax_provision": null, "net_income": 125901000, "net_income_to_common": 125901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51057000, "total_current_assets": 360297000, "total_assets": 5459392000, "short_term_debt": 100000000, "long_term_debt": 1074273000, "total_debt": 1181836000, "total_liabilities": null, "total_equity": 2851734000, "shares_outstanding": 203343491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238751000, "capital_expenditure": -143307000, "free_cash_flow": 95444000, "dividends_paid": -66763000, "share_repurchases": null, "shares_issued": 20984000, "net_debt_issued": -176380000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 307489000, "cost_of_revenue": 116953000, "gross_profit": 190536000, "ebit": 107743000, "ebitda": 268326000, "pretax_income": null, "tax_provision": null, "net_income": 125901000, "net_income_to_common": 125901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51057000, "total_current_assets": 360297000, "total_assets": 5459392000, "short_term_debt": 100000000, "long_term_debt": 1074273000, "total_debt": 1181836000, "total_liabilities": null, "total_equity": 2851734000, "shares_outstanding": 203343491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238751000, "capital_expenditure": -143307000, "free_cash_flow": 95444000, "dividends_paid": -66763000, "share_repurchases": null, "shares_issued": 20984000, "net_debt_issued": -176380000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 307489000, "cost_of_revenue": 116953000, "gross_profit": 190536000, "ebit": 107743000, "ebitda": 268326000, "pretax_income": null, "tax_provision": null, "net_income": 125901000, "net_income_to_common": 125901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51057000, "total_current_assets": 360297000, "total_assets": 5459392000, "short_term_debt": 100000000, "long_term_debt": 1074273000, "total_debt": 1181836000, "total_liabilities": null, "total_equity": 2851734000, "shares_outstanding": 203343491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238751000, "capital_expenditure": -143307000, "free_cash_flow": 95444000, "dividends_paid": -66763000, "share_repurchases": null, "shares_issued": 20984000, "net_debt_issued": -176380000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }