{ "ticker": { "uuid": "7d586873-9def-4c3e-9cda-8a4b6be75a94", "symbol": "OM", "name": "Osisko Metals Incorporated", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7d586873-9def-4c3e-9cda-8a4b6be75a94/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d586873-9def-4c3e-9cda-8a4b6be75a94/" }, "ticker_metadata": { "id": 36353, "uuid": "7d586873-9def-4c3e-9cda-8a4b6be75a94", "symbol": "OM", "name": "Osisko Metals Incorporated", "asset_type": "equity", "market_cap": 1342673536, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Osisko Metals Incorporated, together with its subsidiaries, engages in acquiring, exploring, and developing base metals deposits in Canada. The company explores for copper, zinc, lead, and molybdenum deposits. Its flagship project is the Gasp\u00e9 project located near Murdochville in the Gasp\u00e9 peninsula of Eastern Qu\u00e9bec. The company was formerly known as Bowmore Exploration Ltd. and changed its name to Osisko Metals Incorporated in June 2017. Osisko Metals Incorporated is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d586873-9def-4c3e-9cda-8a4b6be75a94", "symbol": "OM", "name": "Osisko Metals Incorporated", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7d586873-9def-4c3e-9cda-8a4b6be75a94/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d586873-9def-4c3e-9cda-8a4b6be75a94/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.46, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 1.58, "market_cap": 1185153163.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0272, "roe": -0.9474, "piotroski_f_score": 1, "momentum_12_1": 2.9545, "volatility_252d": 0.6933 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.803784+00:00", "batch_id": "" }, "size": { "price_close": 1.58, "market_cap": 1185153163.62, "market_cap_usd": 1185153163.62, "enterprise_value": 1242705163.62, "shares_outstanding": 750096939, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.4216, "ptbv_ratio": 10.4216, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -19.0362, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -19.9606, "earnings_yield": null, "fcf_yield": -0.0501, "price_to_sales": null, "price_to_book": 10.4216, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0272, "shareholder_yield": -0.0272, "debt_paydown_yield": 0.0004, "total_yield": -0.0269 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.9474, "roa": -0.3595, "roic": -0.0913, "roc_greenblatt": -0.1835, "asset_turnover": null, "cash_conversion": 0.5778, "accruals_ratio": -0.3177, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.327, "revenue_stability_5y": null, "eps_surprise_avg": 47.3, "sue_score": 1.0011, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6328, "debt_to_assets": 0.5267, "interest_coverage": -2.5097, "current_ratio": 0.6684, "quick_ratio": 0.6684, "net_debt": 57552000, "local_beta": 2.1766, "volatility_252d": 0.6933, "volatility_60d": 1.6192, "max_drawdown_12m": -0.3419, "risk_adjusted_momentum": 4.2618 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.165, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.092, "price_return_3m": 0.2742, "price_return_6m": 1.6333, "price_return_9m": 2.8537, "price_return_12m": 2.5909, "price_return_12m_ex1m": 2.9545, "momentum_6m": 1.6333, "momentum_12m": 2.5909, "momentum_12_1": 2.9545, "distance_from_52w_high": -0.1173, "distance_from_52w_low": 2.8537, "relative_strength": 2.2888 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -20856000, "ebitda_ttm": -90944000, "net_income_ttm": -107744000, "eps_diluted_ttm": -0.1436, "operating_cash_flow_ttm": -12510000, "capital_expenditure_ttm": -49748000, "fcf_ttm": -62258000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 32271000, "interest_expense_ttm": 8310000, "cash_and_equivalents": 100323000, "total_current_assets": 108715000, "total_current_liabilities": 162659000, "net_ppe": 111063000, "total_assets": 299729000, "total_debt": 157875000, "total_equity": 113721000, "net_working_capital": 2619000, "book_value_per_share": 0.1516, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1516 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 57, "svqf_composite": 50, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.44, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.46, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11538, "ticker_id": 36353, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.803784+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.58, "market_cap": 1185153163.62, "market_cap_usd": 1185153163.62, "enterprise_value": 1242705163.62, "shares_outstanding": 750096939, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.42158584, "ptbv_ratio": 10.42158584, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -19.03615862, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -19.96056994, "earnings_yield": null, "fcf_yield": -0.05009877, "dividend_yield": 0, "buyback_yield": -0.02722939, "shareholder_yield": -0.02722939, "debt_paydown_yield": 0.00035607, "total_yield": -0.02687332, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.94744155, "roa": -0.35947139, "roic": -0.09132788, "roc_greenblatt": -0.18345912, "asset_turnover": null, "cash_conversion": 0.57783264, "accruals_ratio": -0.31773369, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.63282899, "debt_to_assets": 0.52672581, "interest_coverage": -2.50974729, "current_ratio": 0.66836142, "quick_ratio": 0.66836142, "net_debt": 57552000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16497754, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.327006, "revenue_stability_5y": null, "eps_surprise_avg": 47.3, "sue_score": 1.0011, "price_return_1m": -0.09195402, "price_return_3m": 0.27419355, "price_return_6m": 1.63333333, "price_return_9m": 2.85365854, "price_return_12m": 2.59090909, "price_return_12m_ex1m": 2.95454545, "distance_from_52w_high": -0.11731844, "distance_from_52w_low": 2.85365854, "relative_strength": 2.28880268, "local_beta": 2.1766, "volatility_252d": 0.693256, "volatility_60d": 1.619223, "max_drawdown_12m": -0.34193548, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -20856000, "ebitda_ttm": -90944000, "net_income_ttm": -107744000, "eps_diluted_ttm": -0.1436401, "operating_cash_flow_ttm": -12510000, "capital_expenditure_ttm": -49748000, "fcf_ttm": -62258000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 32271000, "interest_expense_ttm": 8310000, "cash_and_equivalents": 100323000, "total_current_assets": 108715000, "total_current_liabilities": 162659000, "net_ppe": 111063000, "total_assets": 299729000, "total_debt": 157875000, "total_equity": 113721000, "net_working_capital": 2619000, "book_value_per_share": 0.1516084, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1516084, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 57, "svqf_composite": 50, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.58, "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.46, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0272, "roe": -0.9474, "momentum_12_1": 2.9545, "complete_fields": { "id": 11538, "ticker_id": 36353, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.803784+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.58, "market_cap": 1185153163.62, "market_cap_usd": 1185153163.62, "enterprise_value": 1242705163.62, "shares_outstanding": 750096939, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.42158584, "ptbv_ratio": 10.42158584, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -19.03615862, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -19.96056994, "earnings_yield": null, "fcf_yield": -0.05009877, "dividend_yield": 0, "buyback_yield": -0.02722939, "shareholder_yield": -0.02722939, "debt_paydown_yield": 0.00035607, "total_yield": -0.02687332, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.94744155, "roa": -0.35947139, "roic": -0.09132788, "roc_greenblatt": -0.18345912, "asset_turnover": null, "cash_conversion": 0.57783264, "accruals_ratio": -0.31773369, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.63282899, "debt_to_assets": 0.52672581, "interest_coverage": -2.50974729, "current_ratio": 0.66836142, "quick_ratio": 0.66836142, "net_debt": 57552000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16497754, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.327006, "revenue_stability_5y": null, "eps_surprise_avg": 47.3, "sue_score": 1.0011, "price_return_1m": -0.09195402, "price_return_3m": 0.27419355, "price_return_6m": 1.63333333, "price_return_9m": 2.85365854, "price_return_12m": 2.59090909, "price_return_12m_ex1m": 2.95454545, "distance_from_52w_high": -0.11731844, "distance_from_52w_low": 2.85365854, "relative_strength": 2.28880268, "local_beta": 2.1766, "volatility_252d": 0.693256, "volatility_60d": 1.619223, "max_drawdown_12m": -0.34193548, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -20856000, "ebitda_ttm": -90944000, "net_income_ttm": -107744000, "eps_diluted_ttm": -0.1436401, "operating_cash_flow_ttm": -12510000, "capital_expenditure_ttm": -49748000, "fcf_ttm": -62258000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 32271000, "interest_expense_ttm": 8310000, "cash_and_equivalents": 100323000, "total_current_assets": 108715000, "total_current_liabilities": 162659000, "net_ppe": 111063000, "total_assets": 299729000, "total_debt": 157875000, "total_equity": 113721000, "net_working_capital": 2619000, "book_value_per_share": 0.1516084, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1516084, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 57, "svqf_composite": 50, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16447000, "ebitda": -30000000, "pretax_income": null, "tax_provision": null, "net_income": -46563000, "net_income_to_common": -46563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": null, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10259000, "capital_expenditure": -46001000, "free_cash_flow": -56260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32271000, "net_debt_issued": -5000 }, "complete_fields": { "id": 423473, "ticker_id": 36353, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-30000000", "netIncome": "-46563000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "8258000", "operatingIncome": "-16447000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238000" }, "balance": { "totalDebt": "91689000", "totalAssets": "276314000", "longTermDebt": null, "shortTermDebt": "90625000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "683496947", "totalCurrentAssets": "89298000", "totalShareholderEquity": "160024000", "totalCurrentLiabilities": "98409000", "propertyPlantEquipmentNet": "107501000", "cashAndShortTermInvestments": "79791000" }, "cashflow": { "freeCashFlow": "-56260000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32271000", "repaymentOfDebt": "-5000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-10259000", "repurchaseOfStock": null, "capitalExpenditures": "-46001000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16447000, "depreciation_amortisation": 238000, "ebitda": -30000000, "interest_expense": 8258000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -46563000, "net_income_continuing_ops": null, "net_income_to_common": -46563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79791000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89298000, "net_ppe": 107501000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 276314000, "short_term_debt": 90625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98409000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 160024000, "shares_outstanding": 683496947, "operating_cash_flow": -10259000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32271000, "net_debt_issued": -5000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -56260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-30000000", "netIncome": "-46563000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "8258000", "operatingIncome": "-16447000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238000" }, "balance": { "totalDebt": "91689000", "totalAssets": "276314000", "longTermDebt": null, "shortTermDebt": "90625000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "683496947", "totalCurrentAssets": "89298000", "totalShareholderEquity": "160024000", "totalCurrentLiabilities": "98409000", "propertyPlantEquipmentNet": "107501000", "cashAndShortTermInvestments": "79791000" }, "cashflow": { "freeCashFlow": "-56260000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32271000", "repaymentOfDebt": "-5000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-10259000", "repurchaseOfStock": null, "capitalExpenditures": "-46001000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3579000, "ebitda": -14255000, "pretax_income": null, "tax_provision": null, "net_income": -21425000, "net_income_to_common": -21425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101656000, "total_current_assets": 104714000, "total_assets": 244757000, "short_term_debt": 50456000, "long_term_debt": null, "total_debt": 50456000, "total_liabilities": null, "total_equity": 170907000, "shares_outstanding": 609550180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2415000, "capital_expenditure": -5902000, "free_cash_flow": -8317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 101829000, "net_debt_issued": null }, "complete_fields": { "id": 423478, "ticker_id": 36353, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14255000", "netIncome": "-21425000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "6007000", "operatingIncome": "-3579000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" }, "balance": { "totalDebt": "50456000", "totalAssets": "244757000", "longTermDebt": null, "shortTermDebt": "50456000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "609550180", "totalCurrentAssets": "104714000", "totalShareholderEquity": "170907000", "totalCurrentLiabilities": "69740000", "propertyPlantEquipmentNet": "62043000", "cashAndShortTermInvestments": "101656000" }, "cashflow": { "freeCashFlow": "-8317000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "101829000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2415000", "repurchaseOfStock": null, "capitalExpenditures": "-5902000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3579000, "depreciation_amortisation": 26000, "ebitda": -14255000, "interest_expense": 6007000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21425000, "net_income_continuing_ops": null, "net_income_to_common": -21425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101656000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104714000, "net_ppe": 62043000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 244757000, "short_term_debt": 50456000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 170907000, "shares_outstanding": 609550180, "operating_cash_flow": -2415000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 101829000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14255000", "netIncome": "-21425000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "6007000", "operatingIncome": "-3579000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" }, "balance": { "totalDebt": "50456000", "totalAssets": "244757000", "longTermDebt": null, "shortTermDebt": "50456000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "609550180", "totalCurrentAssets": "104714000", "totalShareholderEquity": "170907000", "totalCurrentLiabilities": "69740000", "propertyPlantEquipmentNet": "62043000", "cashAndShortTermInvestments": "101656000" }, "cashflow": { "freeCashFlow": "-8317000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "101829000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2415000", "repurchaseOfStock": null, "capitalExpenditures": "-5902000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 35671, "gross_profit": -35671, "ebit": -5431000, "ebitda": 14171000, "pretax_income": null, "tax_provision": null, "net_income": 11272000, "net_income_to_common": 11272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1671000, "total_current_assets": 2836000, "total_assets": 143531000, "short_term_debt": 31450000, "long_term_debt": 31449512, "total_debt": 31450000, "total_liabilities": null, "total_equity": 104562000, "shares_outstanding": 256574935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3650000, "capital_expenditure": -10539000, "free_cash_flow": -14189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8002000, "net_debt_issued": 429000 }, "complete_fields": { "id": 423480, "ticker_id": 36353, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14171000", "netIncome": "11272000", "grossProfit": "-35671", "totalRevenue": "0", "costOfRevenue": "35671", "interestExpense": "2974000", "operatingIncome": "-5431000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36000" }, "balance": { "totalDebt": "31450000", "totalAssets": "143531000", "longTermDebt": "31449512", "shortTermDebt": "31450000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "256574935", "totalCurrentAssets": "2836000", "totalShareholderEquity": "104562000", "totalCurrentLiabilities": "34567000", "propertyPlantEquipmentNet": "55672000", "cashAndShortTermInvestments": "1671000" }, "cashflow": { "freeCashFlow": "-14189000", "dividendsPaid": null, "issuanceOfDebt": "6700000", "issuanceOfStock": "8002000", "repaymentOfDebt": "-6271000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3650000", "repurchaseOfStock": null, "capitalExpenditures": "-10539000" } }, "revenue": 0, "cost_of_revenue": 35671, "gross_profit": -35671, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5431000, "depreciation_amortisation": 36000, "ebitda": 14171000, "interest_expense": 2974000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11272000, "net_income_continuing_ops": null, "net_income_to_common": 11272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1671000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2836000, "net_ppe": 55672000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143531000, "short_term_debt": 31450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34567000, "long_term_debt": 31449512, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 104562000, "shares_outstanding": 256574935, "operating_cash_flow": -3650000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8002000, "net_debt_issued": 429000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14171000", "netIncome": "11272000", "grossProfit": "-35671", "totalRevenue": "0", "costOfRevenue": "35671", "interestExpense": "2974000", "operatingIncome": "-5431000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36000" }, "balance": { "totalDebt": "31450000", "totalAssets": "143531000", "longTermDebt": "31449512", "shortTermDebt": "31450000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "256574935", "totalCurrentAssets": "2836000", "totalShareholderEquity": "104562000", "totalCurrentLiabilities": "34567000", "propertyPlantEquipmentNet": "55672000", "cashAndShortTermInvestments": "1671000" }, "cashflow": { "freeCashFlow": "-14189000", "dividendsPaid": null, "issuanceOfDebt": "6700000", "issuanceOfStock": "8002000", "repaymentOfDebt": "-6271000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3650000", "repurchaseOfStock": null, "capitalExpenditures": "-10539000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12023, "gross_profit": -12023, "ebit": -3079236, "ebitda": -13953768, "pretax_income": null, "tax_provision": null, "net_income": -18568628, "net_income_to_common": -18568628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3078856, "total_current_assets": 5966670, "total_assets": 104839574, "short_term_debt": 6057700, "long_term_debt": null, "total_debt": 6057700, "total_liabilities": null, "total_equity": 85438577, "shares_outstanding": 225671771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3380573, "capital_expenditure": -24061153, "free_cash_flow": -27441726, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12650000, "net_debt_issued": 6000000 }, "complete_fields": { "id": 423481, "ticker_id": 36353, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13953768", "netIncome": "-18568628", "grossProfit": "-12023", "totalRevenue": "0", "costOfRevenue": "12023", "interestExpense": "57700", "operatingIncome": "-3079236", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12023" }, "balance": { "totalDebt": "6057700", "totalAssets": "104839574", "longTermDebt": null, "shortTermDebt": "6057700", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "225671771", "totalCurrentAssets": "5966670", "totalShareholderEquity": "85438577", "totalCurrentLiabilities": "10648709", "propertyPlantEquipmentNet": "98157270", "cashAndShortTermInvestments": "3078856" }, "cashflow": { "freeCashFlow": "-27441726", "dividendsPaid": null, "issuanceOfDebt": "6000000", "issuanceOfStock": "12650000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3380573", "repurchaseOfStock": null, "capitalExpenditures": "-24061153" } }, "revenue": 0, "cost_of_revenue": 12023, "gross_profit": -12023, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3079236, "depreciation_amortisation": 12023, "ebitda": -13953768, "interest_expense": 57700, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18568628, "net_income_continuing_ops": null, "net_income_to_common": -18568628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3078856, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5966670, "net_ppe": 98157270, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104839574, "short_term_debt": 6057700, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10648709, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6057700, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85438577, "shares_outstanding": 225671771, "operating_cash_flow": -3380573, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24061153, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12650000, "net_debt_issued": 6000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27441726, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13953768", "netIncome": "-18568628", "grossProfit": "-12023", "totalRevenue": "0", "costOfRevenue": "12023", "interestExpense": "57700", "operatingIncome": "-3079236", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12023" }, "balance": { "totalDebt": "6057700", "totalAssets": "104839574", "longTermDebt": null, "shortTermDebt": "6057700", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "225671771", "totalCurrentAssets": "5966670", "totalShareholderEquity": "85438577", "totalCurrentLiabilities": "10648709", "propertyPlantEquipmentNet": "98157270", "cashAndShortTermInvestments": "3078856" }, "cashflow": { "freeCashFlow": "-27441726", "dividendsPaid": null, "issuanceOfDebt": "6000000", "issuanceOfStock": "12650000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3380573", "repurchaseOfStock": null, "capitalExpenditures": "-24061153" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 23815, "gross_profit": -23815, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423482, "ticker_id": 36353, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-23815", "totalRevenue": null, "costOfRevenue": "23815", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 23815, "gross_profit": -23815, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-23815", "totalRevenue": null, "costOfRevenue": "23815", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8484000, "ebitda": -72370000, "pretax_income": null, "tax_provision": null, "net_income": -74690000, "net_income_to_common": -74690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100323000, "total_current_assets": 108715000, "total_assets": 299729000, "short_term_debt": 156886000, "long_term_debt": 681000, "total_debt": 157875000, "total_liabilities": null, "total_equity": 113721000, "shares_outstanding": 738349405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5076000, "capital_expenditure": -4875000, "free_cash_flow": -9951000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13809000, "net_debt_issued": -75000 }, "complete_fields": { "id": 423471, "ticker_id": 36353, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-72370000", "netIncome": "-74690000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2125000", "operatingIncome": "-8484000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76000" }, "balance": { "totalDebt": "157875000", "totalAssets": "299729000", "longTermDebt": "681000", "shortTermDebt": "156886000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "738349405", "totalCurrentAssets": "108715000", "totalShareholderEquity": "113721000", "totalCurrentLiabilities": "162659000", "propertyPlantEquipmentNet": "111063000", "cashAndShortTermInvestments": "100323000" }, "cashflow": { "freeCashFlow": "-9951000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13809000", "repaymentOfDebt": "-75000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-5076000", "repurchaseOfStock": "0", "capitalExpenditures": "-4875000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8484000, "depreciation_amortisation": 76000, "ebitda": -72370000, "interest_expense": 2125000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -74690000, "net_income_continuing_ops": null, "net_income_to_common": -74690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100323000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108715000, "net_ppe": 111063000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 299729000, "short_term_debt": 156886000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162659000, "long_term_debt": 681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 157875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 113721000, "shares_outstanding": 738349405, "operating_cash_flow": -5076000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13809000, "net_debt_issued": -75000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-72370000", "netIncome": "-74690000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2125000", "operatingIncome": "-8484000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76000" }, "balance": { "totalDebt": "157875000", "totalAssets": "299729000", "longTermDebt": "681000", "shortTermDebt": "156886000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "738349405", "totalCurrentAssets": "108715000", "totalShareholderEquity": "113721000", "totalCurrentLiabilities": "162659000", "propertyPlantEquipmentNet": "111063000", "cashAndShortTermInvestments": "100323000" }, "cashflow": { "freeCashFlow": "-9951000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13809000", "repaymentOfDebt": "-75000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-5076000", "repurchaseOfStock": "0", "capitalExpenditures": "-4875000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5546000, "ebitda": -33400000, "pretax_income": null, "tax_provision": null, "net_income": -36268000, "net_income_to_common": -36268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": 760000, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1736000, "capital_expenditure": -17020000, "free_cash_flow": -18756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -171000 }, "complete_fields": { "id": 423472, "ticker_id": 36353, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-33400000", "netIncome": "-36268000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1827000", "operatingIncome": "-5546000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78000" }, "balance": { "totalDebt": "91689000", "totalAssets": "276314000", "longTermDebt": "760000", "shortTermDebt": "90625000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "683496947", "totalCurrentAssets": "89298000", "totalShareholderEquity": "160024000", "totalCurrentLiabilities": "98409000", "propertyPlantEquipmentNet": "107501000", "cashAndShortTermInvestments": "79791000" }, "cashflow": { "freeCashFlow": "-18756000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "171000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1736000", "repurchaseOfStock": null, "capitalExpenditures": "-17020000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5546000, "depreciation_amortisation": 78000, "ebitda": -33400000, "interest_expense": 1827000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36268000, "net_income_continuing_ops": null, "net_income_to_common": -36268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79791000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89298000, "net_ppe": 107501000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 276314000, "short_term_debt": 90625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98409000, "long_term_debt": 760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 160024000, "shares_outstanding": 683496947, "operating_cash_flow": -1736000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -171000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-33400000", "netIncome": "-36268000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1827000", "operatingIncome": "-5546000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78000" }, "balance": { "totalDebt": "91689000", "totalAssets": "276314000", "longTermDebt": "760000", "shortTermDebt": "90625000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "683496947", "totalCurrentAssets": "89298000", "totalShareholderEquity": "160024000", "totalCurrentLiabilities": "98409000", "propertyPlantEquipmentNet": "107501000", "cashAndShortTermInvestments": "79791000" }, "cashflow": { "freeCashFlow": "-18756000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "171000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1736000", "repurchaseOfStock": null, "capitalExpenditures": "-17020000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3601000, "ebitda": 7392000, "pretax_income": null, "tax_provision": null, "net_income": 2418000, "net_income_to_common": 2418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62303000, "total_current_assets": 68208000, "total_assets": 244015000, "short_term_debt": 56810000, "long_term_debt": 838000, "total_debt": 57687000, "total_liabilities": null, "total_equity": 161607000, "shares_outstanding": 609935630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2659000, "capital_expenditure": -17251000, "free_cash_flow": -19910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -87000 }, "complete_fields": { "id": 423474, "ticker_id": 36353, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7392000", "netIncome": "2418000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2088000", "operatingIncome": "-3601000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76000" }, "balance": { "totalDebt": "57687000", "totalAssets": "244015000", "longTermDebt": "838000", "shortTermDebt": "56810000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "609935630", "totalCurrentAssets": "68208000", "totalShareholderEquity": "161607000", "totalCurrentLiabilities": "68142000", "propertyPlantEquipmentNet": "95616000", "cashAndShortTermInvestments": "62303000" }, "cashflow": { "freeCashFlow": "-19910000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-87000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2659000", "repurchaseOfStock": null, "capitalExpenditures": "-17251000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3601000, "depreciation_amortisation": 76000, "ebitda": 7392000, "interest_expense": 2088000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2418000, "net_income_continuing_ops": null, "net_income_to_common": 2418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62303000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68208000, "net_ppe": 95616000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 244015000, "short_term_debt": 56810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68142000, "long_term_debt": 838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 161607000, "shares_outstanding": 609935630, "operating_cash_flow": -2659000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -87000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7392000", "netIncome": "2418000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2088000", "operatingIncome": "-3601000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76000" }, "balance": { "totalDebt": "57687000", "totalAssets": "244015000", "longTermDebt": "838000", "shortTermDebt": "56810000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "609935630", "totalCurrentAssets": "68208000", "totalShareholderEquity": "161607000", "totalCurrentLiabilities": "68142000", "propertyPlantEquipmentNet": "95616000", "cashAndShortTermInvestments": "62303000" }, "cashflow": { "freeCashFlow": "-19910000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-87000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2659000", "repurchaseOfStock": null, "capitalExpenditures": "-17251000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3225000, "ebitda": 7434000, "pretax_income": null, "tax_provision": null, "net_income": 796000, "net_income_to_common": 796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84560000, "total_current_assets": 88591000, "total_assets": 242575000, "short_term_debt": 56650000, "long_term_debt": 914000, "total_debt": 57602000, "total_liabilities": null, "total_equity": 159031000, "shares_outstanding": 609935630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3039000, "capital_expenditure": -10602000, "free_cash_flow": -13641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -89000 }, "complete_fields": { "id": 423475, "ticker_id": 36353, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7434000", "netIncome": "796000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2270000", "operatingIncome": "-3225000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74000" }, "balance": { "totalDebt": "57602000", "totalAssets": "242575000", "longTermDebt": "914000", "shortTermDebt": "56650000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "609935630", "totalCurrentAssets": "88591000", "totalShareholderEquity": "159031000", "totalCurrentLiabilities": "72560000", "propertyPlantEquipmentNet": "76422000", "cashAndShortTermInvestments": "84560000" }, "cashflow": { "freeCashFlow": "-13641000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-89000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3039000", "repurchaseOfStock": null, "capitalExpenditures": "-10602000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3225000, "depreciation_amortisation": 74000, "ebitda": 7434000, "interest_expense": 2270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 796000, "net_income_continuing_ops": null, "net_income_to_common": 796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88591000, "net_ppe": 76422000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 242575000, "short_term_debt": 56650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72560000, "long_term_debt": 914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159031000, "shares_outstanding": 609935630, "operating_cash_flow": -3039000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -89000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7434000", "netIncome": "796000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2270000", "operatingIncome": "-3225000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74000" }, "balance": { "totalDebt": "57602000", "totalAssets": "242575000", "longTermDebt": "914000", "shortTermDebt": "56650000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "609935630", "totalCurrentAssets": "88591000", "totalShareholderEquity": "159031000", "totalCurrentLiabilities": "72560000", "propertyPlantEquipmentNet": "76422000", "cashAndShortTermInvestments": "84560000" }, "cashflow": { "freeCashFlow": "-13641000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-89000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3039000", "repurchaseOfStock": null, "capitalExpenditures": "-10602000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4076000, "ebitda": -11427000, "pretax_income": null, "tax_provision": null, "net_income": -13510000, "net_income_to_common": -13510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97500000, "total_current_assets": 100161000, "total_assets": 243370000, "short_term_debt": 60708000, "long_term_debt": null, "total_debt": 60708000, "total_liabilities": null, "total_equity": 157755000, "shares_outstanding": 609560630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2825000, "capital_expenditure": -1128000, "free_cash_flow": -3953000, "dividends_paid": null, "share_repurchases": -833000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423476, "ticker_id": 36353, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11427000", "netIncome": "-13510000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2073000", "operatingIncome": "-4076000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10000" }, "balance": { "totalDebt": "60708000", "totalAssets": "243370000", "longTermDebt": null, "shortTermDebt": "60708000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "609560630", "totalCurrentAssets": "100161000", "totalShareholderEquity": "157755000", "totalCurrentLiabilities": "80282000", "propertyPlantEquipmentNet": "65349000", "cashAndShortTermInvestments": "97500000" }, "cashflow": { "freeCashFlow": "-3953000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2825000", "repurchaseOfStock": "-833000", "capitalExpenditures": "-1128000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4076000, "depreciation_amortisation": 10000, "ebitda": -11427000, "interest_expense": 2073000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13510000, "net_income_continuing_ops": null, "net_income_to_common": -13510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100161000, "net_ppe": 65349000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 243370000, "short_term_debt": 60708000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80282000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 157755000, "shares_outstanding": 609560630, "operating_cash_flow": -2825000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -833000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11427000", "netIncome": "-13510000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2073000", "operatingIncome": "-4076000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10000" }, "balance": { "totalDebt": "60708000", "totalAssets": "243370000", "longTermDebt": null, "shortTermDebt": "60708000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "609560630", "totalCurrentAssets": "100161000", "totalShareholderEquity": "157755000", "totalCurrentLiabilities": "80282000", "propertyPlantEquipmentNet": "65349000", "cashAndShortTermInvestments": "97500000" }, "cashflow": { "freeCashFlow": "-3953000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2825000", "repurchaseOfStock": "-833000", "capitalExpenditures": "-1128000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 101829000, "net_debt_issued": null }, "complete_fields": { "id": 423477, "ticker_id": 36353, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "101829000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 101829000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "101829000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 12546, "gross_profit": -12546, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423479, "ticker_id": 36353, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:31.217951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-12546", "totalRevenue": null, "costOfRevenue": "12546", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 12546, "gross_profit": -12546, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-12546", "totalRevenue": null, "costOfRevenue": "12546", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }