{ "ticker": { "uuid": "7d586873-9def-4c3e-9cda-8a4b6be75a94", "symbol": "OM", "name": "Osisko Metals Incorporated", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7d586873-9def-4c3e-9cda-8a4b6be75a94/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d586873-9def-4c3e-9cda-8a4b6be75a94/" }, "latest_snapshot": { "ticker": { "uuid": "7d586873-9def-4c3e-9cda-8a4b6be75a94", "symbol": "OM", "name": "Osisko Metals Incorporated", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7d586873-9def-4c3e-9cda-8a4b6be75a94/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d586873-9def-4c3e-9cda-8a4b6be75a94/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.4, "value": 0.44, "quality": 0.46, "momentum": 0.46, "coverage": 0.606, "confidence": 0.581, "delta": 1 }, "headline_factors": { "price": 1.67, "market_cap": 1487446389.87, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0217, "roe": -0.9474, "piotroski_f_score": 1, "momentum_12_1": 2.9091, "volatility_252d": 0.6809 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0403, "shareholder_yield": -0.0217 }, "quality": { "roe": -0.9474, "roic": -0.0913, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 2.7955, "momentum_12_1": 2.9091, "relative_strength": 2.509 }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.46, "momentum_percentile": 0.46, "growth_composite": 53, "yield_composite": 53, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.606, "signal_confidence": 0.581 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.58, "os": 0.45, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0272, "roe": -0.9474, "momentum_12_1": 2.9545 }, { "week_end_date": "2026-06-14", "price": 1.71, "os": 0.45, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0252, "roe": -0.9474, "momentum_12_1": 2.7273 }, { "week_end_date": "2026-06-21", "price": 1.77, "os": 0.52, "value": 0.49, "quality": 0.51, "momentum": 0.52, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0243, "roe": -0.9474, "momentum_12_1": 2.5435 }, { "week_end_date": "2026-06-28", "price": 1.72, "os": 0.29, "value": 0.38, "quality": 0.4, "momentum": 0.41, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.025, "roe": -0.9474, "momentum_12_1": 3.3659 }, { "week_end_date": "2026-07-05", "price": 1.86, "os": 0.32, "value": 0.4, "quality": 0.42, "momentum": 0.42, "confidence": 0.601, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0231, "roe": -0.9474, "momentum_12_1": 2.8537 }, { "week_end_date": "2026-07-12", "price": 1.78, "os": 0.39, "value": 0.43, "quality": 0.45, "momentum": 0.46, "confidence": 0.594, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0242, "roe": -0.9474, "momentum_12_1": 2.5625 }, { "week_end_date": "2026-07-19", "price": 1.54, "os": 0.41, "value": 0.44, "quality": 0.46, "momentum": 0.47, "confidence": 0.587, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0235, "roe": -0.9474, "momentum_12_1": 2.8478 }, { "week_end_date": "2026-07-26", "price": 1.67, "os": 0.4, "value": 0.44, "quality": 0.46, "momentum": 0.46, "confidence": 0.581, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0217, "roe": -0.9474, "momentum_12_1": 2.9091 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16447000, "ebitda": -30000000, "pretax_income": null, "tax_provision": null, "net_income": -46563000, "net_income_to_common": -46563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": null, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10259000, "capital_expenditure": -46001000, "free_cash_flow": -56260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32271000, "net_debt_issued": -5000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16447000, "ebitda": -30000000, "pretax_income": null, "tax_provision": null, "net_income": -46563000, "net_income_to_common": -46563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": null, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10259000, "capital_expenditure": -46001000, "free_cash_flow": -56260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32271000, "net_debt_issued": -5000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16447000, "ebitda": -30000000, "pretax_income": null, "tax_provision": null, "net_income": -46563000, "net_income_to_common": -46563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": null, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10259000, "capital_expenditure": -46001000, "free_cash_flow": -56260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32271000, "net_debt_issued": -5000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16447000, "ebitda": -30000000, "pretax_income": null, "tax_provision": null, "net_income": -46563000, "net_income_to_common": -46563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": null, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10259000, "capital_expenditure": -46001000, "free_cash_flow": -56260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32271000, "net_debt_issued": -5000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16447000, "ebitda": -30000000, "pretax_income": null, "tax_provision": null, "net_income": -46563000, "net_income_to_common": -46563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": null, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10259000, "capital_expenditure": -46001000, "free_cash_flow": -56260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32271000, "net_debt_issued": -5000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16447000, "ebitda": -30000000, "pretax_income": null, "tax_provision": null, "net_income": -46563000, "net_income_to_common": -46563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": null, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10259000, "capital_expenditure": -46001000, "free_cash_flow": -56260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32271000, "net_debt_issued": -5000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16447000, "ebitda": -30000000, "pretax_income": null, "tax_provision": null, "net_income": -46563000, "net_income_to_common": -46563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": null, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10259000, "capital_expenditure": -46001000, "free_cash_flow": -56260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32271000, "net_debt_issued": -5000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3579000, "ebitda": -14255000, "pretax_income": null, "tax_provision": null, "net_income": -21425000, "net_income_to_common": -21425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101656000, "total_current_assets": 104714000, "total_assets": 244757000, "short_term_debt": 50456000, "long_term_debt": null, "total_debt": 50456000, "total_liabilities": null, "total_equity": 170907000, "shares_outstanding": 609550180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2415000, "capital_expenditure": -5902000, "free_cash_flow": -8317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 101829000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8484000, "ebitda": -72370000, "pretax_income": null, "tax_provision": null, "net_income": -74690000, "net_income_to_common": -74690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100323000, "total_current_assets": 108715000, "total_assets": 299729000, "short_term_debt": 156886000, "long_term_debt": 681000, "total_debt": 157875000, "total_liabilities": null, "total_equity": 113721000, "shares_outstanding": 738349405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5076000, "capital_expenditure": -4875000, "free_cash_flow": -9951000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13809000, "net_debt_issued": -75000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8484000, "ebitda": -72370000, "pretax_income": null, "tax_provision": null, "net_income": -74690000, "net_income_to_common": -74690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100323000, "total_current_assets": 108715000, "total_assets": 299729000, "short_term_debt": 156886000, "long_term_debt": 681000, "total_debt": 157875000, "total_liabilities": null, "total_equity": 113721000, "shares_outstanding": 738349405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5076000, "capital_expenditure": -4875000, "free_cash_flow": -9951000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13809000, "net_debt_issued": -75000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8484000, "ebitda": -72370000, "pretax_income": null, "tax_provision": null, "net_income": -74690000, "net_income_to_common": -74690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100323000, "total_current_assets": 108715000, "total_assets": 299729000, "short_term_debt": 156886000, "long_term_debt": 681000, "total_debt": 157875000, "total_liabilities": null, "total_equity": 113721000, "shares_outstanding": 738349405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5076000, "capital_expenditure": -4875000, "free_cash_flow": -9951000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13809000, "net_debt_issued": -75000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8484000, "ebitda": -72370000, "pretax_income": null, "tax_provision": null, "net_income": -74690000, "net_income_to_common": -74690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100323000, "total_current_assets": 108715000, "total_assets": 299729000, "short_term_debt": 156886000, "long_term_debt": 681000, "total_debt": 157875000, "total_liabilities": null, "total_equity": 113721000, "shares_outstanding": 738349405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5076000, "capital_expenditure": -4875000, "free_cash_flow": -9951000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13809000, "net_debt_issued": -75000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8484000, "ebitda": -72370000, "pretax_income": null, "tax_provision": null, "net_income": -74690000, "net_income_to_common": -74690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100323000, "total_current_assets": 108715000, "total_assets": 299729000, "short_term_debt": 156886000, "long_term_debt": 681000, "total_debt": 157875000, "total_liabilities": null, "total_equity": 113721000, "shares_outstanding": 738349405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5076000, "capital_expenditure": -4875000, "free_cash_flow": -9951000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13809000, "net_debt_issued": -75000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8484000, "ebitda": -72370000, "pretax_income": null, "tax_provision": null, "net_income": -74690000, "net_income_to_common": -74690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100323000, "total_current_assets": 108715000, "total_assets": 299729000, "short_term_debt": 156886000, "long_term_debt": 681000, "total_debt": 157875000, "total_liabilities": null, "total_equity": 113721000, "shares_outstanding": 738349405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5076000, "capital_expenditure": -4875000, "free_cash_flow": -9951000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13809000, "net_debt_issued": -75000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8484000, "ebitda": -72370000, "pretax_income": null, "tax_provision": null, "net_income": -74690000, "net_income_to_common": -74690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100323000, "total_current_assets": 108715000, "total_assets": 299729000, "short_term_debt": 156886000, "long_term_debt": 681000, "total_debt": 157875000, "total_liabilities": null, "total_equity": 113721000, "shares_outstanding": 738349405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5076000, "capital_expenditure": -4875000, "free_cash_flow": -9951000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13809000, "net_debt_issued": -75000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5546000, "ebitda": -33400000, "pretax_income": null, "tax_provision": null, "net_income": -36268000, "net_income_to_common": -36268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": 760000, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1736000, "capital_expenditure": -17020000, "free_cash_flow": -18756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -171000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5546000, "ebitda": -33400000, "pretax_income": null, "tax_provision": null, "net_income": -36268000, "net_income_to_common": -36268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": 760000, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1736000, "capital_expenditure": -17020000, "free_cash_flow": -18756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -171000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5546000, "ebitda": -33400000, "pretax_income": null, "tax_provision": null, "net_income": -36268000, "net_income_to_common": -36268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": 760000, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1736000, "capital_expenditure": -17020000, "free_cash_flow": -18756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -171000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5546000, "ebitda": -33400000, "pretax_income": null, "tax_provision": null, "net_income": -36268000, "net_income_to_common": -36268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": 760000, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1736000, "capital_expenditure": -17020000, "free_cash_flow": -18756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -171000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5546000, "ebitda": -33400000, "pretax_income": null, "tax_provision": null, "net_income": -36268000, "net_income_to_common": -36268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79791000, "total_current_assets": 89298000, "total_assets": 276314000, "short_term_debt": 90625000, "long_term_debt": 760000, "total_debt": 91689000, "total_liabilities": null, "total_equity": 160024000, "shares_outstanding": 683496947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1736000, "capital_expenditure": -17020000, "free_cash_flow": -18756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -171000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }