{ "ticker": { "uuid": "7d5f66cb-c15f-4f82-babb-16520bec91ac", "symbol": "NWG", "name": "Natwest Group PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7d5f66cb-c15f-4f82-babb-16520bec91ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d5f66cb-c15f-4f82-babb-16520bec91ac/" }, "ticker_metadata": { "id": 2941, "uuid": "7d5f66cb-c15f-4f82-babb-16520bec91ac", "symbol": "NWG", "name": "Natwest Group PLC", "asset_type": "equity", "market_cap": 63868711000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "NatWest Group plc, provides banking and financial products and services to personal, commercial, corporate and institutional clients. The company is headquartered in Edinburgh, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d5f66cb-c15f-4f82-babb-16520bec91ac", "symbol": "NWG", "name": "Natwest Group PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7d5f66cb-c15f-4f82-babb-16520bec91ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d5f66cb-c15f-4f82-babb-16520bec91ac/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.98, "quality": 0.88, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.79, "market_cap": 31757416440, "pe_ratio": 5.2982, "earnings_yield": 0.1887, "ebitda_to_ev": 0.7223, "shareholder_yield": 0.0748, "roe": 0.1373, "piotroski_f_score": 7, "momentum_12_1": 0.1667, "volatility_252d": 0.3206 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:55.408402+00:00", "batch_id": "" }, "size": { "price_close": 15.79, "market_cap": 31757416440, "market_cap_usd": 31757416440, "enterprise_value": 12594416440, "shares_outstanding": 2011236000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.2982, "pb_ratio": 0.7275, "ptbv_ratio": 0.8717, "ps_ratio": 1.0736, "pcf_ratio": 4.4906, "pfcf_ratio": 3.8015, "ev_ebitda": 1.3845, "ev_ebit": 1.5884, "ev_sales": 0.4258, "ev_fcf": 1.5076, "earnings_yield": 0.1887, "fcf_yield": 0.6633, "price_to_sales": 1.0736, "price_to_book": 0.7275, "price_to_cashflow": 4.4906, "ebitda_to_ev": 0.7223, "sales_yield": 2.3487 }, "yield": { "dividend_yield": 0.0748, "buyback_yield": 0, "shareholder_yield": 0.0748, "debt_paydown_yield": null, "total_yield": 0.0748 }, "quality": { "gross_margin": 0.5738, "operating_margin": 0.2681, "net_margin": 0.2026, "ebitda_margin": 0.3075, "fcf_margin": 0.2824, "roe": 0.1373, "roa": 0.008, "roic": 0.245, "roc_greenblatt": null, "asset_turnover": 0.0395, "cash_conversion": 1.3937, "accruals_ratio": -0.0014, "sbc_to_revenue": 0.002, "piotroski_f_score": 7, "altman_z_score": -0.5343, "earnings_stability_5y": 0.1066, "revenue_stability_5y": 0.3767, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0226, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 16.1716, "net_debt_to_ebitda": -2.1065, "debt_to_assets": 0.0798, "interest_coverage": 0.6289, "current_ratio": 0.2464, "quick_ratio": 0.2464, "net_debt": -19163000000, "local_beta": 0.0008, "volatility_252d": 0.3206, "volatility_60d": 0.7116, "max_drawdown_12m": -0.204, "risk_adjusted_momentum": 0.52 }, "growth": { "revenue_growth_1y": 0.0219, "revenue_growth_3y_cagr": 0.2222, "revenue_growth_5y_cagr": 0.1764, "eps_growth_1y": 0.1603, "eps_growth_3y_cagr": 0.1756, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1345, "revenue_growth": 0.0219, "earnings_growth": 0.1603 }, "momentum": { "price_return_1m": -0.0025, "price_return_3m": 0.0629, "price_return_6m": -0.0008, "price_return_9m": 0.1988, "price_return_12m": 0.1638, "price_return_12m_ex1m": 0.1667, "momentum_6m": -0.0008, "momentum_12m": 0.1638, "momentum_12_1": 0.1667, "distance_from_52w_high": -0.0951, "distance_from_52w_low": 0.2655, "relative_strength": 0.0638 }, "raw_ttm": { "revenue_ttm": 29580000000, "gross_profit_ttm": 16973000000, "ebit_ttm": 7929000000, "ebitda_ttm": 9097000000, "net_income_ttm": 5994000000, "eps_diluted_ttm": 2.9803, "operating_cash_flow_ttm": 7072000000, "capital_expenditure_ttm": 0, "fcf_ttm": 8354000000, "dividends_paid_ttm": 2376000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12607000000, "cash_and_equivalents": 78966000000, "total_current_assets": 135783000000, "total_current_liabilities": 551085000000, "net_ppe": null, "total_assets": 749641000000, "total_debt": 59803000000, "total_equity": 43655000000, "net_working_capital": -457268000000, "book_value_per_share": 21.7056, "retained_earnings": 15590000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36431000000, "tangible_book_per_share": 18.1137 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 12, "rank_ptbv": 13, "rank_ps": 29, "rank_pcf": 15, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 8, "rank_fcf_yield": 4, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 31, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 36, "rank_fcf_margin": 32, "rank_piotroski": 19, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47 }, "composites": { "value_composite": 2, "quality_composite": 12, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 7, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 50, "overall_composite": 3, "quality_value_composite": 0.9287, "os_score": 0.97, "value_percentile": 0.98, "quality_percentile": 0.88, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 50, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4606, "ticker_id": 2941, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:55.408402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.79, "market_cap": 31757416440, "market_cap_usd": 31757416440, "enterprise_value": 12594416440, "shares_outstanding": 2011236000, "fx_rate_to_usd": null, "pe_ratio": 5.29820094, "pb_ratio": 0.72746344, "ptbv_ratio": 0.8717141, "ps_ratio": 1.0736111, "pcf_ratio": 4.4905849, "pfcf_ratio": 3.80146235, "ev_ebitda": 1.38445822, "ev_ebit": 1.5883991, "ev_sales": 0.42577473, "ev_fcf": 1.50759115, "earnings_yield": 0.18874331, "fcf_yield": 0.66330981, "dividend_yield": 0.07481717, "buyback_yield": 0, "shareholder_yield": 0.07481717, "debt_paydown_yield": null, "total_yield": 0.07481717, "gross_margin": 0.57379986, "operating_margin": 0.26805274, "net_margin": 0.20263692, "ebitda_margin": 0.30753888, "fcf_margin": 0.28242055, "roe": 0.13730386, "roa": 0.00799583, "roic": 0.24497795, "roc_greenblatt": null, "asset_turnover": 0.03945889, "cash_conversion": 1.39372706, "accruals_ratio": -0.00143802, "sbc_to_revenue": 0.00196078, "debt_to_equity": 16.17157256, "net_debt_to_ebitda": -2.10651863, "debt_to_assets": 0.07977552, "interest_coverage": 0.62893631, "current_ratio": 0.24639212, "quick_ratio": 0.24639212, "net_debt": -19163000000, "revenue_growth_1y": 0.02190285, "revenue_growth_3y_cagr": 0.22218061, "revenue_growth_5y_cagr": 0.17642643, "eps_growth_1y": 0.16027875, "eps_growth_3y_cagr": 0.17559174, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13452352, "piotroski_f_score": 7, "altman_z_score": -0.5343325, "earnings_stability_5y": 0.10657, "revenue_stability_5y": 0.376738, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00252685, "price_return_3m": 0.06288453, "price_return_6m": -0.00084792, "price_return_9m": 0.19883685, "price_return_12m": 0.16375053, "price_return_12m_ex1m": 0.1666986, "distance_from_52w_high": -0.09511857, "distance_from_52w_low": 0.26547786, "relative_strength": 0.06378695, "local_beta": 0.0008, "volatility_252d": 0.320595, "volatility_60d": 0.711635, "max_drawdown_12m": -0.20400234, "revenue_ttm": 29580000000, "gross_profit_ttm": 16973000000, "ebit_ttm": 7929000000, "ebitda_ttm": 9097000000, "net_income_ttm": 5994000000, "eps_diluted_ttm": 2.98025692, "operating_cash_flow_ttm": 7072000000, "capital_expenditure_ttm": 0, "fcf_ttm": 8354000000, "dividends_paid_ttm": 2376000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12607000000, "cash_and_equivalents": 78966000000, "total_current_assets": 135783000000, "total_current_liabilities": 551085000000, "net_ppe": null, "total_assets": 749641000000, "total_debt": 59803000000, "total_equity": 43655000000, "net_working_capital": -457268000000, "book_value_per_share": 21.70555817, "retained_earnings": 15590000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36431000000, "tangible_book_per_share": 18.11373703, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 12, "rank_ptbv": 13, "rank_ps": 29, "rank_pcf": 15, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 8, "rank_fcf_yield": 4, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 31, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 36, "rank_fcf_margin": 32, "rank_piotroski": 19, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47, "value_composite": 2, "quality_composite": 12, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 7, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 50, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.79, "os": 0.97, "value": 0.98, "quality": 0.88, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 5.2982, "earnings_yield": 0.1887, "shareholder_yield": 0.0748, "roe": 0.1373, "momentum_12_1": 0.1667, "complete_fields": { "id": 4606, "ticker_id": 2941, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:55.408402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.79, "market_cap": 31757416440, "market_cap_usd": 31757416440, "enterprise_value": 12594416440, "shares_outstanding": 2011236000, "fx_rate_to_usd": null, "pe_ratio": 5.29820094, "pb_ratio": 0.72746344, "ptbv_ratio": 0.8717141, "ps_ratio": 1.0736111, "pcf_ratio": 4.4905849, "pfcf_ratio": 3.80146235, "ev_ebitda": 1.38445822, "ev_ebit": 1.5883991, "ev_sales": 0.42577473, "ev_fcf": 1.50759115, "earnings_yield": 0.18874331, "fcf_yield": 0.66330981, "dividend_yield": 0.07481717, "buyback_yield": 0, "shareholder_yield": 0.07481717, "debt_paydown_yield": null, "total_yield": 0.07481717, "gross_margin": 0.57379986, "operating_margin": 0.26805274, "net_margin": 0.20263692, "ebitda_margin": 0.30753888, "fcf_margin": 0.28242055, "roe": 0.13730386, "roa": 0.00799583, "roic": 0.24497795, "roc_greenblatt": null, "asset_turnover": 0.03945889, "cash_conversion": 1.39372706, "accruals_ratio": -0.00143802, "sbc_to_revenue": 0.00196078, "debt_to_equity": 16.17157256, "net_debt_to_ebitda": -2.10651863, "debt_to_assets": 0.07977552, "interest_coverage": 0.62893631, "current_ratio": 0.24639212, "quick_ratio": 0.24639212, "net_debt": -19163000000, "revenue_growth_1y": 0.02190285, "revenue_growth_3y_cagr": 0.22218061, "revenue_growth_5y_cagr": 0.17642643, "eps_growth_1y": 0.16027875, "eps_growth_3y_cagr": 0.17559174, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13452352, "piotroski_f_score": 7, "altman_z_score": -0.5343325, "earnings_stability_5y": 0.10657, "revenue_stability_5y": 0.376738, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00252685, "price_return_3m": 0.06288453, "price_return_6m": -0.00084792, "price_return_9m": 0.19883685, "price_return_12m": 0.16375053, "price_return_12m_ex1m": 0.1666986, "distance_from_52w_high": -0.09511857, "distance_from_52w_low": 0.26547786, "relative_strength": 0.06378695, "local_beta": 0.0008, "volatility_252d": 0.320595, "volatility_60d": 0.711635, "max_drawdown_12m": -0.20400234, "revenue_ttm": 29580000000, "gross_profit_ttm": 16973000000, "ebit_ttm": 7929000000, "ebitda_ttm": 9097000000, "net_income_ttm": 5994000000, "eps_diluted_ttm": 2.98025692, "operating_cash_flow_ttm": 7072000000, "capital_expenditure_ttm": 0, "fcf_ttm": 8354000000, "dividends_paid_ttm": 2376000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12607000000, "cash_and_equivalents": 78966000000, "total_current_assets": 135783000000, "total_current_liabilities": 551085000000, "net_ppe": null, "total_assets": 749641000000, "total_debt": 59803000000, "total_equity": 43655000000, "net_working_capital": -457268000000, "book_value_per_share": 21.70555817, "retained_earnings": 15590000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36431000000, "tangible_book_per_share": 18.11373703, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 12, "rank_ptbv": 13, "rank_ps": 29, "rank_pcf": 15, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 8, "rank_fcf_yield": 4, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 31, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 36, "rank_fcf_margin": 32, "rank_piotroski": 19, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47, "value_composite": 2, "quality_composite": 12, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 7, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 50, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 29478000000, "cost_of_revenue": 12869000000, "gross_profit": 16609000000, "ebit": 7708000000, "ebitda": 8862000000, "pretax_income": 7708000000, "tax_provision": 1874000000, "net_income": 5831000000, "net_income_to_common": 5831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85348000000, "total_current_assets": 98304000000, "total_assets": 714553000000, "short_term_debt": null, "long_term_debt": 59803000000, "total_debt": 59803000000, "total_liabilities": 671940000000, "total_equity": 42599000000, "shares_outstanding": 2031500000, "goodwill_and_intangibles": 7292000000 }, "cash_flow": { "operating_cash_flow": 7072000000, "capital_expenditure": 1282000000, "free_cash_flow": 8354000000, "dividends_paid": 2376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307236, "ticker_id": 2941, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7708000000", "ebitda": "8862000000", "netIncome": "5831000000", "grossProfit": "16609000000", "depreciation": "None", "totalRevenue": "29478000000", "costOfRevenue": "12869000000", "interestIncome": "25698000000", "incomeBeforeTax": "7708000000", "interestExpense": "12869000000", "operatingIncome": "7708000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1874000000", "reportedCurrency": "USD", "netInterestIncome": "12829000000", "nonInterestIncome": "None", "operatingExpenses": "8901000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000000", "sellingGeneralAndAdministrative": "1423000000", "netIncomeFromContinuingOperations": "5834000000" }, "balance": { "goodwill": "5520000000", "inventory": "None", "commonStock": "10021000000", "currentDebt": "None", "investments": "None", "totalAssets": "714553000000", "longTermDebt": "59803000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1772000000", "reportedCurrency": "USD", "retainedEarnings": "14419000000", "totalLiabilities": "671940000000", "otherCurrentAssets": "None", "totalCurrentAssets": "98304000000", "currentLongTermDebt": "None", "longTermInvestments": "134343000000", "shortTermInvestments": "12885000000", "currentNetReceivables": "71000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616249000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4282000000", "shortLongTermDebtTotal": "71826000000", "totalShareholderEquity": "42599000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480310000000", "totalCurrentLiabilities": "480310000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191630000000", "cashAndShortTermInvestments": "85348000000", "commonStockSharesOutstanding": "2031500000", "intangibleAssetsExcludingGoodwill": "1772000000", "cashAndCashEquivalentsAtCarryingValue": "85348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7708000000", "profitLoss": "None", "dividendPayout": "2376000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7072000000", "capitalExpenditures": "1282000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3494000000", "cashflowFromInvestment": "-13765000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2558000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29478000000, "cost_of_revenue": 12869000000, "gross_profit": 16609000000, "research_and_development": null, "selling_general_admin": 1423000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7708000000, "depreciation_amortisation": 1154000000, "ebitda": 8862000000, "interest_expense": 12869000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7708000000, "tax_provision": 1874000000, "effective_tax_rate": null, "net_income": 5831000000, "net_income_continuing_ops": 5834000000, "net_income_to_common": 5831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85348000000, "short_term_investments": 12885000000, "net_receivables": 71000000, "inventory": null, "other_current_assets": null, "total_current_assets": 98304000000, "net_ppe": null, "goodwill": 5520000000, "intangible_assets": 1772000000, "goodwill_and_intangibles": 7292000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616249000000, "total_assets": 714553000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480310000000, "long_term_debt": 59803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191630000000, "total_liabilities": 671940000000, "total_debt": 59803000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14419000000, "total_equity": 42599000000, "shares_outstanding": 2031500000, "operating_cash_flow": 7072000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1282000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13765000000, "dividends_paid": 2376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3494000000, "free_cash_flow": 8354000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7708000000", "ebitda": "8862000000", "netIncome": "5831000000", "grossProfit": "16609000000", "depreciation": "None", "totalRevenue": "29478000000", "costOfRevenue": "12869000000", "interestIncome": "25698000000", "incomeBeforeTax": "7708000000", "interestExpense": "12869000000", "operatingIncome": "7708000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1874000000", "reportedCurrency": "USD", "netInterestIncome": "12829000000", "nonInterestIncome": "None", "operatingExpenses": "8901000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000000", "sellingGeneralAndAdministrative": "1423000000", "netIncomeFromContinuingOperations": "5834000000" }, "balance": { "goodwill": "5520000000", "inventory": "None", "commonStock": "10021000000", "currentDebt": "None", "investments": "None", "totalAssets": "714553000000", "longTermDebt": "59803000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1772000000", "reportedCurrency": "USD", "retainedEarnings": "14419000000", "totalLiabilities": "671940000000", "otherCurrentAssets": "None", "totalCurrentAssets": "98304000000", "currentLongTermDebt": "None", "longTermInvestments": "134343000000", "shortTermInvestments": "12885000000", "currentNetReceivables": "71000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616249000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4282000000", "shortLongTermDebtTotal": "71826000000", "totalShareholderEquity": "42599000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480310000000", "totalCurrentLiabilities": "480310000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191630000000", "cashAndShortTermInvestments": "85348000000", "commonStockSharesOutstanding": "2031500000", "intangibleAssetsExcludingGoodwill": "1772000000", "cashAndCashEquivalentsAtCarryingValue": "85348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7708000000", "profitLoss": "None", "dividendPayout": "2376000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7072000000", "capitalExpenditures": "1282000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3494000000", "cashflowFromInvestment": "-13765000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2558000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 28565000000, "cost_of_revenue": 13912000000, "gross_profit": 14653000000, "ebit": 6195000000, "ebitda": 7253000000, "pretax_income": 6195000000, "tax_provision": 1465000000, "net_income": 4802000000, "net_income_to_common": 4802000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93053000000, "total_current_assets": 106938000000, "total_assets": 707985000000, "short_term_debt": null, "long_term_debt": 52458000000, "total_debt": 52458000000, "total_liabilities": 668607000000, "total_equity": 39350000000, "shares_outstanding": 2129000000, "goodwill_and_intangibles": 7588000000 }, "cash_flow": { "operating_cash_flow": 1772000000, "capital_expenditure": 1078000000, "free_cash_flow": 2850000000, "dividends_paid": 1800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307241, "ticker_id": 2941, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6195000000", "ebitda": "7253000000", "netIncome": "4802000000", "grossProfit": "14653000000", "depreciation": "None", "totalRevenue": "28565000000", "costOfRevenue": "13912000000", "interestIncome": "25187000000", "incomeBeforeTax": "6195000000", "interestExpense": "13912000000", "operatingIncome": "6195000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1465000000", "reportedCurrency": "USD", "netInterestIncome": "11275000000", "nonInterestIncome": "None", "operatingExpenses": "8458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058000000", "sellingGeneralAndAdministrative": "1446000000", "netIncomeFromContinuingOperations": "4730000000" }, "balance": { "goodwill": "5675000000", "inventory": "None", "commonStock": "10133000000", "currentDebt": "None", "investments": "None", "totalAssets": "707985000000", "longTermDebt": "52458000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1913000000", "reportedCurrency": "GBP", "retainedEarnings": "11426000000", "totalLiabilities": "668607000000", "otherCurrentAssets": "None", "totalCurrentAssets": "106938000000", "currentLongTermDebt": "None", "longTermInvestments": "142662000000", "shortTermInvestments": "13878000000", "currentNetReceivables": "7000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601047000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3967000000", "shortLongTermDebtTotal": "65922000000", "totalShareholderEquity": "39350000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "477576000000", "totalCurrentLiabilities": "477839000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190768000000", "cashAndShortTermInvestments": "93053000000", "commonStockSharesOutstanding": "2129000000", "intangibleAssetsExcludingGoodwill": "1913000000", "cashAndCashEquivalentsAtCarryingValue": "93053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6276000000", "profitLoss": "None", "dividendPayout": "1800000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1772000000", "capitalExpenditures": "1078000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1886000000", "cashflowFromInvestment": "-12699000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2716000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28565000000, "cost_of_revenue": 13912000000, "gross_profit": 14653000000, "research_and_development": null, "selling_general_admin": 1446000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6195000000, "depreciation_amortisation": 1058000000, "ebitda": 7253000000, "interest_expense": 13912000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6195000000, "tax_provision": 1465000000, "effective_tax_rate": null, "net_income": 4802000000, "net_income_continuing_ops": 4730000000, "net_income_to_common": 4802000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93053000000, "short_term_investments": 13878000000, "net_receivables": 7000000, "inventory": null, "other_current_assets": null, "total_current_assets": 106938000000, "net_ppe": null, "goodwill": 5675000000, "intangible_assets": 1913000000, "goodwill_and_intangibles": 7588000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601047000000, "total_assets": 707985000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477839000000, "long_term_debt": 52458000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190768000000, "total_liabilities": 668607000000, "total_debt": 52458000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11426000000, "total_equity": 39350000000, "shares_outstanding": 2129000000, "operating_cash_flow": 1772000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1078000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12699000000, "dividends_paid": 1800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1886000000, "free_cash_flow": 2850000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6195000000", "ebitda": "7253000000", "netIncome": "4802000000", "grossProfit": "14653000000", "depreciation": "None", "totalRevenue": "28565000000", "costOfRevenue": "13912000000", "interestIncome": "25187000000", "incomeBeforeTax": "6195000000", "interestExpense": "13912000000", "operatingIncome": "6195000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1465000000", "reportedCurrency": "USD", "netInterestIncome": "11275000000", "nonInterestIncome": "None", "operatingExpenses": "8458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058000000", "sellingGeneralAndAdministrative": "1446000000", "netIncomeFromContinuingOperations": "4730000000" }, "balance": { "goodwill": "5675000000", "inventory": "None", "commonStock": "10133000000", "currentDebt": "None", "investments": "None", "totalAssets": "707985000000", "longTermDebt": "52458000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1913000000", "reportedCurrency": "GBP", "retainedEarnings": "11426000000", "totalLiabilities": "668607000000", "otherCurrentAssets": "None", "totalCurrentAssets": "106938000000", "currentLongTermDebt": "None", "longTermInvestments": "142662000000", "shortTermInvestments": "13878000000", "currentNetReceivables": "7000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601047000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3967000000", "shortLongTermDebtTotal": "65922000000", "totalShareholderEquity": "39350000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "477576000000", "totalCurrentLiabilities": "477839000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190768000000", "cashAndShortTermInvestments": "93053000000", "commonStockSharesOutstanding": "2129000000", "intangibleAssetsExcludingGoodwill": "1913000000", "cashAndCashEquivalentsAtCarryingValue": "93053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6276000000", "profitLoss": "None", "dividendPayout": "1800000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1772000000", "capitalExpenditures": "1078000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1886000000", "cashflowFromInvestment": "-12699000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2716000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 24761000000, "cost_of_revenue": 9977000000, "gross_profit": 14784000000, "ebit": 6178000000, "ebitda": 7112000000, "pretax_income": 6178000000, "tax_provision": 1434000000, "net_income": 4636000000, "net_income_to_common": 4636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104517000000, "total_current_assets": 116870000000, "total_assets": 692673000000, "short_term_debt": 71202000000, "long_term_debt": 45505000000, "total_debt": 116707000000, "total_liabilities": 655485000000, "total_equity": 37157000000, "shares_outstanding": 2304750000, "goodwill_and_intangibles": 7614000000 }, "cash_flow": { "operating_cash_flow": -17438000000, "capital_expenditure": 1555000000, "free_cash_flow": -15883000000, "dividends_paid": 1703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307246, "ticker_id": 2941, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6178000000", "ebitda": "7112000000", "netIncome": "4636000000", "grossProfit": "14784000000", "depreciation": "None", "totalRevenue": "24761000000", "costOfRevenue": "9977000000", "interestIncome": "21026000000", "incomeBeforeTax": "6178000000", "interestExpense": "9977000000", "operatingIncome": "6178000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1434000000", "reportedCurrency": "GBP", "netInterestIncome": "11049000000", "nonInterestIncome": "None", "operatingExpenses": "8606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "934000000", "sellingGeneralAndAdministrative": "1606000000", "netIncomeFromContinuingOperations": "4744000000" }, "balance": { "goodwill": "5680000000", "inventory": "-105159000000", "commonStock": "10844000000", "currentDebt": "None", "investments": "None", "totalAssets": "692673000000", "longTermDebt": "45505000000", "shortTermDebt": "71202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1934000000", "reportedCurrency": "GBP", "retainedEarnings": "10645000000", "totalLiabilities": "655485000000", "otherCurrentAssets": "350000000", "totalCurrentAssets": "116870000000", "currentLongTermDebt": "None", "longTermInvestments": "133864000000", "shortTermInvestments": "11954000000", "currentNetReceivables": "49000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575803000000", "currentAccountsPayable": "6645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4227000000", "shortLongTermDebtTotal": "60074000000", "totalShareholderEquity": "37157000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "467619000000", "totalCurrentLiabilities": "467951000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187534000000", "cashAndShortTermInvestments": "104517000000", "commonStockSharesOutstanding": "2304750000", "intangibleAssetsExcludingGoodwill": "1934000000", "cashAndCashEquivalentsAtCarryingValue": "104517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6066000000", "profitLoss": "None", "dividendPayout": "1703000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-17438000000", "capitalExpenditures": "1555000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6304000000", "cashflowFromInvestment": "-14694000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24761000000, "cost_of_revenue": 9977000000, "gross_profit": 14784000000, "research_and_development": null, "selling_general_admin": 1606000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6178000000, "depreciation_amortisation": 934000000, "ebitda": 7112000000, "interest_expense": 9977000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6178000000, "tax_provision": 1434000000, "effective_tax_rate": null, "net_income": 4636000000, "net_income_continuing_ops": 4744000000, "net_income_to_common": 4636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104517000000, "short_term_investments": 11954000000, "net_receivables": 49000000, "inventory": -105159000000, "other_current_assets": null, "total_current_assets": 116870000000, "net_ppe": null, "goodwill": 5680000000, "intangible_assets": 1934000000, "goodwill_and_intangibles": 7614000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575803000000, "total_assets": 692673000000, "short_term_debt": 71202000000, "accounts_payable": 6645000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467951000000, "long_term_debt": 45505000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187534000000, "total_liabilities": 655485000000, "total_debt": 116707000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10645000000, "total_equity": 37157000000, "shares_outstanding": 2304750000, "operating_cash_flow": -17438000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1555000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14694000000, "dividends_paid": 1703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6304000000, "free_cash_flow": -15883000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6178000000", "ebitda": "7112000000", "netIncome": "4636000000", "grossProfit": "14784000000", "depreciation": "None", "totalRevenue": "24761000000", "costOfRevenue": "9977000000", "interestIncome": "21026000000", "incomeBeforeTax": "6178000000", "interestExpense": "9977000000", "operatingIncome": "6178000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1434000000", "reportedCurrency": "GBP", "netInterestIncome": "11049000000", "nonInterestIncome": "None", "operatingExpenses": "8606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "934000000", "sellingGeneralAndAdministrative": "1606000000", "netIncomeFromContinuingOperations": "4744000000" }, "balance": { "goodwill": "5680000000", "inventory": "-105159000000", "commonStock": "10844000000", "currentDebt": "None", "investments": "None", "totalAssets": "692673000000", "longTermDebt": "45505000000", "shortTermDebt": "71202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1934000000", "reportedCurrency": "GBP", "retainedEarnings": "10645000000", "totalLiabilities": "655485000000", "otherCurrentAssets": "350000000", "totalCurrentAssets": "116870000000", "currentLongTermDebt": "None", "longTermInvestments": "133864000000", "shortTermInvestments": "11954000000", "currentNetReceivables": "49000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575803000000", "currentAccountsPayable": "6645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4227000000", "shortLongTermDebtTotal": "60074000000", "totalShareholderEquity": "37157000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "467619000000", "totalCurrentLiabilities": "467951000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187534000000", "cashAndShortTermInvestments": "104517000000", "commonStockSharesOutstanding": "2304750000", "intangibleAssetsExcludingGoodwill": "1934000000", "cashAndCashEquivalentsAtCarryingValue": "104517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6066000000", "profitLoss": "None", "dividendPayout": "1703000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-17438000000", "capitalExpenditures": "1555000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6304000000", "cashflowFromInvestment": "-14694000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 16147000000, "cost_of_revenue": 2795000000, "gross_profit": 13352000000, "ebit": 5132000000, "ebitda": 5965000000, "pretax_income": 5132000000, "tax_provision": 1275000000, "net_income": 3589000000, "net_income_to_common": 3589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144832000000, "total_current_assets": 144832000000, "total_assets": 720053000000, "short_term_debt": 59022000000, "long_term_debt": 45687000000, "total_debt": 104709000000, "total_liabilities": 683557000000, "total_equity": 36496000000, "shares_outstanding": 9929000000, "goodwill_and_intangibles": 7116000000 }, "cash_flow": { "operating_cash_flow": -43597000000, "capital_expenditure": 639000000, "free_cash_flow": -42958000000, "dividends_paid": 3205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307251, "ticker_id": 2941, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5132000000", "ebitda": "5965000000", "netIncome": "3589000000", "grossProfit": "13352000000", "depreciation": "None", "totalRevenue": "16147000000", "costOfRevenue": "2795000000", "interestIncome": "12637000000", "incomeBeforeTax": "5132000000", "interestExpense": "2795000000", "operatingIncome": "5132000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1275000000", "reportedCurrency": "GBP", "netInterestIncome": "9842000000", "nonInterestIncome": "None", "operatingExpenses": "8220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2795000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833000000", "sellingGeneralAndAdministrative": "1585000000", "netIncomeFromContinuingOperations": "3857000000" }, "balance": { "goodwill": "5522000000", "inventory": "-300983000000", "commonStock": "10539000000", "currentDebt": "None", "investments": "None", "totalAssets": "720053000000", "longTermDebt": "45687000000", "shortTermDebt": "59022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1594000000", "reportedCurrency": "GBP", "retainedEarnings": "10019000000", "totalLiabilities": "683557000000", "otherCurrentAssets": "300427000000", "totalCurrentAssets": "144832000000", "currentLongTermDebt": "None", "longTermInvestments": "138149000000", "shortTermInvestments": "229000000", "currentNetReceivables": "327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16292000000", "currentAccountsPayable": "2012000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4240000000", "shortLongTermDebtTotal": "104846000000", "totalShareholderEquity": "36496000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-61034000000", "totalCurrentLiabilities": "450318000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233239000000", "cashAndShortTermInvestments": "144832000000", "commonStockSharesOutstanding": "9929000000", "intangibleAssetsExcludingGoodwill": "1594000000", "cashAndCashEquivalentsAtCarryingValue": "144832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4870000000", "profitLoss": "None", "dividendPayout": "3205000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-43597000000", "capitalExpenditures": "639000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10652000000", "cashflowFromInvestment": "19059000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2054000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16147000000, "cost_of_revenue": 2795000000, "gross_profit": 13352000000, "research_and_development": null, "selling_general_admin": 1585000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5132000000, "depreciation_amortisation": 833000000, "ebitda": 5965000000, "interest_expense": 2795000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5132000000, "tax_provision": 1275000000, "effective_tax_rate": null, "net_income": 3589000000, "net_income_continuing_ops": 3857000000, "net_income_to_common": 3589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144832000000, "short_term_investments": 229000000, "net_receivables": 327000000, "inventory": -300983000000, "other_current_assets": null, "total_current_assets": 144832000000, "net_ppe": null, "goodwill": 5522000000, "intangible_assets": 1594000000, "goodwill_and_intangibles": 7116000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16292000000, "total_assets": 720053000000, "short_term_debt": 59022000000, "accounts_payable": 2012000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450318000000, "long_term_debt": 45687000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233239000000, "total_liabilities": 683557000000, "total_debt": 104709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10019000000, "total_equity": 36496000000, "shares_outstanding": 9929000000, "operating_cash_flow": -43597000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 639000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19059000000, "dividends_paid": 3205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10652000000, "free_cash_flow": -42958000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5132000000", "ebitda": "5965000000", "netIncome": "3589000000", "grossProfit": "13352000000", "depreciation": "None", "totalRevenue": "16147000000", "costOfRevenue": "2795000000", "interestIncome": "12637000000", "incomeBeforeTax": "5132000000", "interestExpense": "2795000000", "operatingIncome": "5132000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1275000000", "reportedCurrency": "GBP", "netInterestIncome": "9842000000", "nonInterestIncome": "None", "operatingExpenses": "8220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2795000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833000000", "sellingGeneralAndAdministrative": "1585000000", "netIncomeFromContinuingOperations": "3857000000" }, "balance": { "goodwill": "5522000000", "inventory": "-300983000000", "commonStock": "10539000000", "currentDebt": "None", "investments": "None", "totalAssets": "720053000000", "longTermDebt": "45687000000", "shortTermDebt": "59022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1594000000", "reportedCurrency": "GBP", "retainedEarnings": "10019000000", "totalLiabilities": "683557000000", "otherCurrentAssets": "300427000000", "totalCurrentAssets": "144832000000", "currentLongTermDebt": "None", "longTermInvestments": "138149000000", "shortTermInvestments": "229000000", "currentNetReceivables": "327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16292000000", "currentAccountsPayable": "2012000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4240000000", "shortLongTermDebtTotal": "104846000000", "totalShareholderEquity": "36496000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-61034000000", "totalCurrentLiabilities": "450318000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233239000000", "cashAndShortTermInvestments": "144832000000", "commonStockSharesOutstanding": "9929000000", "intangibleAssetsExcludingGoodwill": "1594000000", "cashAndCashEquivalentsAtCarryingValue": "144832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4870000000", "profitLoss": "None", "dividendPayout": "3205000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-43597000000", "capitalExpenditures": "639000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10652000000", "cashflowFromInvestment": "19059000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2054000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 12039000000, "cost_of_revenue": 1699000000, "gross_profit": 10340000000, "ebit": 3844000000, "ebitda": 4767000000, "pretax_income": 3844000000, "tax_provision": 996000000, "net_income": 3268000000, "net_income_to_common": 3268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177757000000, "total_current_assets": 178005000000, "total_assets": 781992000000, "short_term_debt": 67797000000, "long_term_debt": 42491000000, "total_debt": 110288000000, "total_liabilities": 8429000000, "total_equity": 773563000000, "shares_outstanding": 10062929280, "goodwill_and_intangibles": 6723000000 }, "cash_flow": { "operating_cash_flow": 53687000000, "capital_expenditure": 901000000, "free_cash_flow": 54588000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307256, "ticker_id": 2941, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3844000000", "ebitda": "4767000000", "netIncome": "3268000000", "grossProfit": "10340000000", "depreciation": "None", "totalRevenue": "12039000000", "costOfRevenue": "1699000000", "interestIncome": "9313000000", "incomeBeforeTax": "3844000000", "interestExpense": "1699000000", "operatingIncome": "3844000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "996000000", "reportedCurrency": "GBP", "netInterestIncome": "7614000000", "nonInterestIncome": "None", "operatingExpenses": "6496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923000000", "sellingGeneralAndAdministrative": "1461000000", "netIncomeFromContinuingOperations": "3036000000" }, "balance": { "goodwill": "5522000000", "inventory": "-355189000000", "commonStock": "11468000000", "currentDebt": "None", "investments": "None", "totalAssets": "781992000000", "longTermDebt": "42491000000", "shortTermDebt": "67797000000", "treasuryStock": "-371000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1201000000", "reportedCurrency": "GBP", "retainedEarnings": "12966000000", "totalLiabilities": "8429000000", "otherCurrentAssets": "355189000000", "totalCurrentAssets": "178005000000", "currentLongTermDebt": "None", "longTermInvestments": "177955000000", "shortTermInvestments": "67000000", "currentNetReceivables": "248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222395000000", "currentAccountsPayable": "2068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4230000000", "shortLongTermDebtTotal": "110526000000", "totalShareholderEquity": "773563000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155586000000", "totalCurrentLiabilities": "225770000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8429000000", "cashAndShortTermInvestments": "177757000000", "commonStockSharesOutstanding": "10062929280", "intangibleAssetsExcludingGoodwill": "1201000000", "cashAndCashEquivalentsAtCarryingValue": "177757000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4311000000", "profitLoss": "None", "dividendPayout": "1016000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "53687000000", "capitalExpenditures": "901000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2604000000", "cashflowFromInvestment": "3065000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1806000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12039000000, "cost_of_revenue": 1699000000, "gross_profit": 10340000000, "research_and_development": null, "selling_general_admin": 1461000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3844000000, "depreciation_amortisation": 923000000, "ebitda": 4767000000, "interest_expense": 1699000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3844000000, "tax_provision": 996000000, "effective_tax_rate": null, "net_income": 3268000000, "net_income_continuing_ops": 3036000000, "net_income_to_common": 3268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177757000000, "short_term_investments": 67000000, "net_receivables": 248000000, "inventory": -355189000000, "other_current_assets": null, "total_current_assets": 178005000000, "net_ppe": null, "goodwill": 5522000000, "intangible_assets": 1201000000, "goodwill_and_intangibles": 6723000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222395000000, "total_assets": 781992000000, "short_term_debt": 67797000000, "accounts_payable": 2068000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225770000000, "long_term_debt": 42491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8429000000, "total_liabilities": 8429000000, "total_debt": 110288000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12966000000, "total_equity": 773563000000, "shares_outstanding": 10062929280, "operating_cash_flow": 53687000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 901000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3065000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2604000000, "free_cash_flow": 54588000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3844000000", "ebitda": "4767000000", "netIncome": "3268000000", "grossProfit": "10340000000", "depreciation": "None", "totalRevenue": "12039000000", "costOfRevenue": "1699000000", "interestIncome": "9313000000", "incomeBeforeTax": "3844000000", "interestExpense": "1699000000", "operatingIncome": "3844000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "996000000", "reportedCurrency": "GBP", "netInterestIncome": "7614000000", "nonInterestIncome": "None", "operatingExpenses": "6496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923000000", "sellingGeneralAndAdministrative": "1461000000", "netIncomeFromContinuingOperations": "3036000000" }, "balance": { "goodwill": "5522000000", "inventory": "-355189000000", "commonStock": "11468000000", "currentDebt": "None", "investments": "None", "totalAssets": "781992000000", "longTermDebt": "42491000000", "shortTermDebt": "67797000000", "treasuryStock": "-371000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1201000000", "reportedCurrency": "GBP", "retainedEarnings": "12966000000", "totalLiabilities": "8429000000", "otherCurrentAssets": "355189000000", "totalCurrentAssets": "178005000000", "currentLongTermDebt": "None", "longTermInvestments": "177955000000", "shortTermInvestments": "67000000", "currentNetReceivables": "248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222395000000", "currentAccountsPayable": "2068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4230000000", "shortLongTermDebtTotal": "110526000000", "totalShareholderEquity": "773563000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155586000000", "totalCurrentLiabilities": "225770000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8429000000", "cashAndShortTermInvestments": "177757000000", "commonStockSharesOutstanding": "10062929280", "intangibleAssetsExcludingGoodwill": "1201000000", "cashAndCashEquivalentsAtCarryingValue": "177757000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4311000000", "profitLoss": "None", "dividendPayout": "1016000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "53687000000", "capitalExpenditures": "901000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2604000000", "cashflowFromInvestment": "3065000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1806000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 13082000000, "cost_of_revenue": 2322000000, "gross_profit": 10760000000, "ebit": -553000000, "ebitda": 361000000, "pretax_income": -553000000, "tax_provision": 74000000, "net_income": -372000000, "net_income_to_common": -372000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124489000000, "total_current_assets": 124705000000, "total_assets": 799491000000, "short_term_debt": 34556000000, "long_term_debt": 44071000000, "total_debt": 78627000000, "total_liabilities": 9962000000, "total_equity": 789529000000, "shares_outstanding": 11231072219, "goodwill_and_intangibles": 6655000000 }, "cash_flow": { "operating_cash_flow": 29095000000, "capital_expenditure": 376000000, "free_cash_flow": 29471000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307261, "ticker_id": 2941, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-553000000", "ebitda": "361000000", "netIncome": "-372000000", "grossProfit": "10760000000", "depreciation": "None", "totalRevenue": "13082000000", "costOfRevenue": "2322000000", "interestIncome": "10071000000", "incomeBeforeTax": "-553000000", "interestExpense": "2322000000", "operatingIncome": "-553000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "GBP", "netInterestIncome": "7749000000", "nonInterestIncome": "None", "operatingExpenses": "11313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000000", "sellingGeneralAndAdministrative": "1293000000", "netIncomeFromContinuingOperations": "-434000000" }, "balance": { "goodwill": "5607000000", "inventory": "-363214000000", "commonStock": "12129000000", "currentDebt": "None", "investments": "None", "totalAssets": "799491000000", "longTermDebt": "44071000000", "shortTermDebt": "34556000000", "treasuryStock": "-24000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1048000000", "reportedCurrency": "GBP", "retainedEarnings": "12567000000", "totalLiabilities": "9962000000", "otherCurrentAssets": "363214000000", "totalCurrentAssets": "124705000000", "currentLongTermDebt": "None", "longTermInvestments": "291110000000", "shortTermInvestments": "148000000", "currentNetReceivables": "216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301734000000", "currentAccountsPayable": "5545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4418000000", "shortLongTermDebtTotal": "80140000000", "totalShareholderEquity": "789529000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215120000000", "totalCurrentLiabilities": "255582000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9962000000", "cashAndShortTermInvestments": "124489000000", "commonStockSharesOutstanding": "11231072219", "intangibleAssetsExcludingGoodwill": "1048000000", "cashAndCashEquivalentsAtCarryingValue": "124489000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-351000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "29095000000", "capitalExpenditures": "376000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90000000", "cashflowFromInvestment": "7547000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13082000000, "cost_of_revenue": 2322000000, "gross_profit": 10760000000, "research_and_development": null, "selling_general_admin": 1293000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -553000000, "depreciation_amortisation": 914000000, "ebitda": 361000000, "interest_expense": 2322000000, "interest_income": null, "other_non_operating": null, "pretax_income": -553000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": -372000000, "net_income_continuing_ops": -434000000, "net_income_to_common": -372000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124489000000, "short_term_investments": 148000000, "net_receivables": 216000000, "inventory": -363214000000, "other_current_assets": null, "total_current_assets": 124705000000, "net_ppe": null, "goodwill": 5607000000, "intangible_assets": 1048000000, "goodwill_and_intangibles": 6655000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301734000000, "total_assets": 799491000000, "short_term_debt": 34556000000, "accounts_payable": 5545000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255582000000, "long_term_debt": 44071000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9962000000, "total_liabilities": 9962000000, "total_debt": 78627000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12567000000, "total_equity": 789529000000, "shares_outstanding": 11231072219, "operating_cash_flow": 29095000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 376000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7547000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90000000, "free_cash_flow": 29471000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-553000000", "ebitda": "361000000", "netIncome": "-372000000", "grossProfit": "10760000000", "depreciation": "None", "totalRevenue": "13082000000", "costOfRevenue": "2322000000", "interestIncome": "10071000000", "incomeBeforeTax": "-553000000", "interestExpense": "2322000000", "operatingIncome": "-553000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "GBP", "netInterestIncome": "7749000000", "nonInterestIncome": "None", "operatingExpenses": "11313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000000", "sellingGeneralAndAdministrative": "1293000000", "netIncomeFromContinuingOperations": "-434000000" }, "balance": { "goodwill": "5607000000", "inventory": "-363214000000", "commonStock": "12129000000", "currentDebt": "None", "investments": "None", "totalAssets": "799491000000", "longTermDebt": "44071000000", "shortTermDebt": "34556000000", "treasuryStock": "-24000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1048000000", "reportedCurrency": "GBP", "retainedEarnings": "12567000000", "totalLiabilities": "9962000000", "otherCurrentAssets": "363214000000", "totalCurrentAssets": "124705000000", "currentLongTermDebt": "None", "longTermInvestments": "291110000000", "shortTermInvestments": "148000000", "currentNetReceivables": "216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301734000000", "currentAccountsPayable": "5545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4418000000", "shortLongTermDebtTotal": "80140000000", "totalShareholderEquity": "789529000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215120000000", "totalCurrentLiabilities": "255582000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9962000000", "cashAndShortTermInvestments": "124489000000", "commonStockSharesOutstanding": "11231072219", "intangibleAssetsExcludingGoodwill": "1048000000", "cashAndCashEquivalentsAtCarryingValue": "124489000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-351000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "29095000000", "capitalExpenditures": "376000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90000000", "cashflowFromInvestment": "7547000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 15047000000, "cost_of_revenue": 3328000000, "gross_profit": 11719000000, "ebit": 3983000000, "ebitda": 5203000000, "pretax_income": 3983000000, "tax_provision": 439000000, "net_income": 3539000000, "net_income_to_common": 3539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77858000000, "total_current_assets": 78133000000, "total_assets": 723039000000, "short_term_debt": 53314000000, "long_term_debt": 44387000000, "total_debt": 97701000000, "total_liabilities": 9979000000, "total_equity": 713060000000, "shares_outstanding": 11237572220, "goodwill_and_intangibles": 6622000000 }, "cash_flow": { "operating_cash_flow": -3693000000, "capital_expenditure": 559000000, "free_cash_flow": -3134000000, "dividends_paid": 3424000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307266, "ticker_id": 2941, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3983000000", "ebitda": "5203000000", "netIncome": "3539000000", "grossProfit": "11719000000", "depreciation": "None", "totalRevenue": "15047000000", "costOfRevenue": "3328000000", "interestIncome": "11375000000", "incomeBeforeTax": "3983000000", "interestExpense": "3328000000", "operatingIncome": "3983000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "439000000", "reportedCurrency": "GBP", "netInterestIncome": "8047000000", "nonInterestIncome": "None", "operatingExpenses": "7736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1220000000", "sellingGeneralAndAdministrative": "2828000000", "netIncomeFromContinuingOperations": "3800000000" }, "balance": { "goodwill": "5607000000", "inventory": "-309786000000", "commonStock": "16152000000", "currentDebt": "None", "investments": "None", "totalAssets": "723039000000", "longTermDebt": "44387000000", "shortTermDebt": "53314000000", "treasuryStock": "-42000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1015000000", "reportedCurrency": "GBP", "retainedEarnings": "13946000000", "totalLiabilities": "9979000000", "otherCurrentAssets": "309786000000", "totalCurrentAssets": "78133000000", "currentLongTermDebt": "None", "longTermInvestments": "284393000000", "shortTermInvestments": "50000000", "currentNetReceivables": "275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299776000000", "currentAccountsPayable": "4069000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4928000000", "shortLongTermDebtTotal": "99330000000", "totalShareholderEquity": "713060000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196798000000", "totalCurrentLiabilities": "254543000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9979000000", "cashAndShortTermInvestments": "77858000000", "commonStockSharesOutstanding": "11237572220", "intangibleAssetsExcludingGoodwill": "1015000000", "cashAndCashEquivalentsAtCarryingValue": "77858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4232000000", "profitLoss": "None", "dividendPayout": "3424000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-3693000000", "capitalExpenditures": "559000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1956000000", "cashflowFromInvestment": "-716000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3424000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15047000000, "cost_of_revenue": 3328000000, "gross_profit": 11719000000, "research_and_development": null, "selling_general_admin": 2828000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3983000000, "depreciation_amortisation": 1220000000, "ebitda": 5203000000, "interest_expense": 3328000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3983000000, "tax_provision": 439000000, "effective_tax_rate": null, "net_income": 3539000000, "net_income_continuing_ops": 3800000000, "net_income_to_common": 3539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77858000000, "short_term_investments": 50000000, "net_receivables": 275000000, "inventory": -309786000000, "other_current_assets": null, "total_current_assets": 78133000000, "net_ppe": null, "goodwill": 5607000000, "intangible_assets": 1015000000, "goodwill_and_intangibles": 6622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299776000000, "total_assets": 723039000000, "short_term_debt": 53314000000, "accounts_payable": 4069000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254543000000, "long_term_debt": 44387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9979000000, "total_liabilities": 9979000000, "total_debt": 97701000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13946000000, "total_equity": 713060000000, "shares_outstanding": 11237572220, "operating_cash_flow": -3693000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 559000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -716000000, "dividends_paid": 3424000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1956000000, "free_cash_flow": -3134000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3983000000", "ebitda": "5203000000", "netIncome": "3539000000", "grossProfit": "11719000000", "depreciation": "None", "totalRevenue": "15047000000", "costOfRevenue": "3328000000", "interestIncome": "11375000000", "incomeBeforeTax": "3983000000", "interestExpense": "3328000000", "operatingIncome": "3983000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "439000000", "reportedCurrency": "GBP", "netInterestIncome": "8047000000", "nonInterestIncome": "None", "operatingExpenses": "7736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1220000000", "sellingGeneralAndAdministrative": "2828000000", "netIncomeFromContinuingOperations": "3800000000" }, "balance": { "goodwill": "5607000000", "inventory": "-309786000000", "commonStock": "16152000000", "currentDebt": "None", "investments": "None", "totalAssets": "723039000000", "longTermDebt": "44387000000", "shortTermDebt": "53314000000", "treasuryStock": "-42000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1015000000", "reportedCurrency": "GBP", "retainedEarnings": "13946000000", "totalLiabilities": "9979000000", "otherCurrentAssets": "309786000000", "totalCurrentAssets": "78133000000", "currentLongTermDebt": "None", "longTermInvestments": "284393000000", "shortTermInvestments": "50000000", "currentNetReceivables": "275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299776000000", "currentAccountsPayable": "4069000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4928000000", "shortLongTermDebtTotal": "99330000000", "totalShareholderEquity": "713060000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196798000000", "totalCurrentLiabilities": "254543000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9979000000", "cashAndShortTermInvestments": "77858000000", "commonStockSharesOutstanding": "11237572220", "intangibleAssetsExcludingGoodwill": "1015000000", "cashAndCashEquivalentsAtCarryingValue": "77858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4232000000", "profitLoss": "None", "dividendPayout": "3424000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-3693000000", "capitalExpenditures": "559000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1956000000", "cashflowFromInvestment": "-716000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3424000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 15734000000, "cost_of_revenue": 2393000000, "gross_profit": 13341000000, "ebit": 3359000000, "ebitda": 4127000000, "pretax_income": 3359000000, "tax_provision": 1208000000, "net_income": 2159000000, "net_income_to_common": 2159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88897000000, "total_current_assets": 89698000000, "total_assets": 694235000000, "short_term_debt": null, "long_term_debt": 42873000000, "total_debt": 42873000000, "total_liabilities": 647745000000, "total_equity": 45736000000, "shares_outstanding": 2799875000, "goodwill_and_intangibles": 6616000000 }, "cash_flow": { "operating_cash_flow": -228000000, "capital_expenditure": 619000000, "free_cash_flow": 391000000, "dividends_paid": 803000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307271, "ticker_id": 2941, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3359000000", "ebitda": "4127000000", "netIncome": "2159000000", "grossProfit": "13341000000", "depreciation": "None", "totalRevenue": "15734000000", "costOfRevenue": "2393000000", "interestIncome": "11049000000", "incomeBeforeTax": "3359000000", "interestExpense": "2393000000", "operatingIncome": "3359000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1208000000", "reportedCurrency": "GBP", "netInterestIncome": "8656000000", "nonInterestIncome": "None", "operatingExpenses": "9982000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000000", "sellingGeneralAndAdministrative": "3069000000", "netIncomeFromContinuingOperations": "2084000000" }, "balance": { "goodwill": "5606000000", "inventory": "-302486000000", "commonStock": "16107000000", "currentDebt": "None", "investments": "None", "totalAssets": "694235000000", "longTermDebt": "42873000000", "shortTermDebt": "None", "treasuryStock": "-21000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1010000000", "reportedCurrency": "GBP", "retainedEarnings": "14312000000", "totalLiabilities": "647745000000", "otherCurrentAssets": "435000000", "totalCurrentAssets": "89698000000", "currentLongTermDebt": "None", "longTermInvestments": "258467000000", "shortTermInvestments": "-54089000000", "currentNetReceivables": "317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224331000000", "currentAccountsPayable": "2966000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4351000000", "shortLongTermDebtTotal": "49909000000", "totalShareholderEquity": "45736000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3617000000", "totalCurrentLiabilities": "228544000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "647745000000", "cashAndShortTermInvestments": "88897000000", "commonStockSharesOutstanding": "2799875000", "intangibleAssetsExcludingGoodwill": "1010000000", "cashAndCashEquivalentsAtCarryingValue": "88897000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3359000000", "profitLoss": "None", "dividendPayout": "803000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-228000000", "capitalExpenditures": "619000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6287000000", "cashflowFromInvestment": "-7955000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "803000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2826000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15734000000, "cost_of_revenue": 2393000000, "gross_profit": 13341000000, "research_and_development": null, "selling_general_admin": 3069000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3359000000, "depreciation_amortisation": 768000000, "ebitda": 4127000000, "interest_expense": 2393000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3359000000, "tax_provision": 1208000000, "effective_tax_rate": null, "net_income": 2159000000, "net_income_continuing_ops": 2084000000, "net_income_to_common": 2159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88897000000, "short_term_investments": -54089000000, "net_receivables": 317000000, "inventory": -302486000000, "other_current_assets": null, "total_current_assets": 89698000000, "net_ppe": null, "goodwill": 5606000000, "intangible_assets": 1010000000, "goodwill_and_intangibles": 6616000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224331000000, "total_assets": 694235000000, "short_term_debt": null, "accounts_payable": 2966000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228544000000, "long_term_debt": 42873000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647745000000, "total_liabilities": 647745000000, "total_debt": 42873000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14312000000, "total_equity": 45736000000, "shares_outstanding": 2799875000, "operating_cash_flow": -228000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 619000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7955000000, "dividends_paid": 803000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6287000000, "free_cash_flow": 391000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3359000000", "ebitda": "4127000000", "netIncome": "2159000000", "grossProfit": "13341000000", "depreciation": "None", "totalRevenue": "15734000000", "costOfRevenue": "2393000000", "interestIncome": "11049000000", "incomeBeforeTax": "3359000000", "interestExpense": "2393000000", "operatingIncome": "3359000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1208000000", "reportedCurrency": "GBP", "netInterestIncome": "8656000000", "nonInterestIncome": "None", "operatingExpenses": "9982000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000000", "sellingGeneralAndAdministrative": "3069000000", "netIncomeFromContinuingOperations": "2084000000" }, "balance": { "goodwill": "5606000000", "inventory": "-302486000000", "commonStock": "16107000000", "currentDebt": "None", "investments": "None", "totalAssets": "694235000000", "longTermDebt": "42873000000", "shortTermDebt": "None", "treasuryStock": "-21000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1010000000", "reportedCurrency": "GBP", "retainedEarnings": "14312000000", "totalLiabilities": "647745000000", "otherCurrentAssets": "435000000", "totalCurrentAssets": "89698000000", "currentLongTermDebt": "None", "longTermInvestments": "258467000000", "shortTermInvestments": "-54089000000", "currentNetReceivables": "317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224331000000", "currentAccountsPayable": "2966000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4351000000", "shortLongTermDebtTotal": "49909000000", "totalShareholderEquity": "45736000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3617000000", "totalCurrentLiabilities": "228544000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "647745000000", "cashAndShortTermInvestments": "88897000000", "commonStockSharesOutstanding": "2799875000", "intangibleAssetsExcludingGoodwill": "1010000000", "cashAndCashEquivalentsAtCarryingValue": "88897000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3359000000", "profitLoss": "None", "dividendPayout": "803000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-228000000", "capitalExpenditures": "619000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6287000000", "cashflowFromInvestment": "-7955000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "803000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2826000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 7385000000, "cost_of_revenue": 3027000000, "gross_profit": 4358000000, "ebit": 2033000000, "ebitda": 2313000000, "pretax_income": 2033000000, "tax_provision": 526000000, "net_income": 1505000000, "net_income_to_common": 1505000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78966000000, "total_current_assets": 135783000000, "total_assets": 749641000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 705970000000, "total_equity": 43655000000, "shares_outstanding": 2011236000, "goodwill_and_intangibles": 7224000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307234, "ticker_id": 2941, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2033000000", "ebitda": "2313000000", "netIncome": "1505000000", "grossProfit": "4358000000", "depreciation": "None", "totalRevenue": "7385000000", "costOfRevenue": "3027000000", "interestIncome": "6421000000", "incomeBeforeTax": "2033000000", "interestExpense": "3027000000", "operatingIncome": "2033000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "526000000", "reportedCurrency": "GBP", "netInterestIncome": "3394000000", "nonInterestIncome": "None", "operatingExpenses": "2325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000000", "sellingGeneralAndAdministrative": "368000000", "netIncomeFromContinuingOperations": "1507000000" }, "balance": { "goodwill": "7224000000", "inventory": "None", "commonStock": "9967000000", "currentDebt": "None", "investments": "None", "totalAssets": "749641000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "15590000000", "totalLiabilities": "705970000000", "otherCurrentAssets": "None", "totalCurrentAssets": "135783000000", "currentLongTermDebt": "None", "longTermInvestments": "206707000000", "shortTermInvestments": "56817000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613858000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6642000000", "totalShareholderEquity": "43655000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "551085000000", "totalCurrentLiabilities": "551085000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154885000000", "cashAndShortTermInvestments": "78966000000", "commonStockSharesOutstanding": "2011236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78966000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1505000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7385000000, "cost_of_revenue": 3027000000, "gross_profit": 4358000000, "research_and_development": null, "selling_general_admin": 368000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2033000000, "depreciation_amortisation": 280000000, "ebitda": 2313000000, "interest_expense": 3027000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2033000000, "tax_provision": 526000000, "effective_tax_rate": null, "net_income": 1505000000, "net_income_continuing_ops": 1507000000, "net_income_to_common": 1505000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78966000000, "short_term_investments": 56817000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135783000000, "net_ppe": null, "goodwill": 7224000000, "intangible_assets": null, "goodwill_and_intangibles": 7224000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613858000000, "total_assets": 749641000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 551085000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154885000000, "total_liabilities": 705970000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15590000000, "total_equity": 43655000000, "shares_outstanding": 2011236000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2033000000", "ebitda": "2313000000", "netIncome": "1505000000", "grossProfit": "4358000000", "depreciation": "None", "totalRevenue": "7385000000", "costOfRevenue": "3027000000", "interestIncome": "6421000000", "incomeBeforeTax": "2033000000", "interestExpense": "3027000000", "operatingIncome": "2033000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "526000000", "reportedCurrency": "GBP", "netInterestIncome": "3394000000", "nonInterestIncome": "None", "operatingExpenses": "2325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000000", "sellingGeneralAndAdministrative": "368000000", "netIncomeFromContinuingOperations": "1507000000" }, "balance": { "goodwill": "7224000000", "inventory": "None", "commonStock": "9967000000", "currentDebt": "None", "investments": "None", "totalAssets": "749641000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "15590000000", "totalLiabilities": "705970000000", "otherCurrentAssets": "None", "totalCurrentAssets": "135783000000", "currentLongTermDebt": "None", "longTermInvestments": "206707000000", "shortTermInvestments": "56817000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613858000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6642000000", "totalShareholderEquity": "43655000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "551085000000", "totalCurrentLiabilities": "551085000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154885000000", "cashAndShortTermInvestments": "78966000000", "commonStockSharesOutstanding": "2011236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78966000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1505000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 7394000000, "cost_of_revenue": 3102000000, "gross_profit": 4292000000, "ebit": 1940000000, "ebitda": 2239000000, "pretax_income": 1940000000, "tax_provision": 462000000, "net_income": 1477000000, "net_income_to_common": 1477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85348000000, "total_current_assets": 98304000000, "total_assets": 714553000000, "short_term_debt": null, "long_term_debt": 59803000000, "total_debt": 59803000000, "total_liabilities": 671940000000, "total_equity": 42599000000, "shares_outstanding": 2024709500, "goodwill_and_intangibles": 7292000000 }, "cash_flow": { "operating_cash_flow": 7072000000, "capital_expenditure": 0, "free_cash_flow": 7072000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307235, "ticker_id": 2941, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1940000000", "ebitda": "2239000000", "netIncome": "1477000000", "grossProfit": "4292000000", "depreciation": "None", "totalRevenue": "7394000000", "costOfRevenue": "3102000000", "interestIncome": "6543000000", "incomeBeforeTax": "1940000000", "interestExpense": "3102000000", "operatingIncome": "1940000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "462000000", "reportedCurrency": "USD", "netInterestIncome": "3441000000", "nonInterestIncome": "None", "operatingExpenses": "2352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000000", "sellingGeneralAndAdministrative": "440000000", "netIncomeFromContinuingOperations": "1478000000" }, "balance": { "goodwill": "5520000000", "inventory": "None", "commonStock": "10021000000", "currentDebt": "None", "investments": "None", "totalAssets": "714553000000", "longTermDebt": "59803000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1772000000", "reportedCurrency": "USD", "retainedEarnings": "14419000000", "totalLiabilities": "671940000000", "otherCurrentAssets": "None", "totalCurrentAssets": "98304000000", "currentLongTermDebt": "None", "longTermInvestments": "134343000000", "shortTermInvestments": "12885000000", "currentNetReceivables": "71000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616249000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4282000000", "shortLongTermDebtTotal": "71826000000", "totalShareholderEquity": "42599000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480310000000", "totalCurrentLiabilities": "480310000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191630000000", "cashAndShortTermInvestments": "85348000000", "commonStockSharesOutstanding": "2024709500", "intangibleAssetsExcludingGoodwill": "1772000000", "cashAndCashEquivalentsAtCarryingValue": "85348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1477000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7072000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3494000000", "cashflowFromInvestment": "-13765000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7394000000, "cost_of_revenue": 3102000000, "gross_profit": 4292000000, "research_and_development": null, "selling_general_admin": 440000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1940000000, "depreciation_amortisation": 299000000, "ebitda": 2239000000, "interest_expense": 3102000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1940000000, "tax_provision": 462000000, "effective_tax_rate": null, "net_income": 1477000000, "net_income_continuing_ops": 1478000000, "net_income_to_common": 1477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85348000000, "short_term_investments": 12885000000, "net_receivables": 71000000, "inventory": null, "other_current_assets": null, "total_current_assets": 98304000000, "net_ppe": null, "goodwill": 5520000000, "intangible_assets": 1772000000, "goodwill_and_intangibles": 7292000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616249000000, "total_assets": 714553000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480310000000, "long_term_debt": 59803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191630000000, "total_liabilities": 671940000000, "total_debt": 59803000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14419000000, "total_equity": 42599000000, "shares_outstanding": 2024709500, "operating_cash_flow": 7072000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13765000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3494000000, "free_cash_flow": 7072000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1940000000", "ebitda": "2239000000", "netIncome": "1477000000", "grossProfit": "4292000000", "depreciation": "None", "totalRevenue": "7394000000", "costOfRevenue": "3102000000", "interestIncome": "6543000000", "incomeBeforeTax": "1940000000", "interestExpense": "3102000000", "operatingIncome": "1940000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "462000000", "reportedCurrency": "USD", "netInterestIncome": "3441000000", "nonInterestIncome": "None", "operatingExpenses": "2352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000000", "sellingGeneralAndAdministrative": "440000000", "netIncomeFromContinuingOperations": "1478000000" }, "balance": { "goodwill": "5520000000", "inventory": "None", "commonStock": "10021000000", "currentDebt": "None", "investments": "None", "totalAssets": "714553000000", "longTermDebt": "59803000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1772000000", "reportedCurrency": "USD", "retainedEarnings": "14419000000", "totalLiabilities": "671940000000", "otherCurrentAssets": "None", "totalCurrentAssets": "98304000000", "currentLongTermDebt": "None", "longTermInvestments": "134343000000", "shortTermInvestments": "12885000000", "currentNetReceivables": "71000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616249000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4282000000", "shortLongTermDebtTotal": "71826000000", "totalShareholderEquity": "42599000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480310000000", "totalCurrentLiabilities": "480310000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191630000000", "cashAndShortTermInvestments": "85348000000", "commonStockSharesOutstanding": "2024709500", "intangibleAssetsExcludingGoodwill": "1772000000", "cashAndCashEquivalentsAtCarryingValue": "85348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1477000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7072000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3494000000", "cashflowFromInvestment": "-13765000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 7546000000, "cost_of_revenue": 3214000000, "gross_profit": 4332000000, "ebit": 2183000000, "ebitda": 2481000000, "pretax_income": 2183000000, "tax_provision": 502000000, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84686000000, "total_current_assets": 141542000000, "total_assets": 725635000000, "short_term_debt": 37000000000, "long_term_debt": 73770000000, "total_debt": 110770000000, "total_liabilities": 683254000000, "total_equity": 42362000000, "shares_outstanding": 2038265500, "goodwill_and_intangibles": 14954000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307237, "ticker_id": 2941, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2183000000", "ebitda": "2481000000", "netIncome": "1680000000", "grossProfit": "4332000000", "depreciation": "None", "totalRevenue": "7546000000", "costOfRevenue": "3214000000", "interestIncome": "6482000000", "incomeBeforeTax": "2183000000", "interestExpense": "3214000000", "operatingIncome": "2183000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "502000000", "reportedCurrency": "GBP", "netInterestIncome": "3268000000", "nonInterestIncome": "None", "operatingExpenses": "2149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "1681000000" }, "balance": { "goodwill": "7477000000", "inventory": "None", "commonStock": "10071000000", "currentDebt": "None", "investments": "None", "totalAssets": "725635000000", "longTermDebt": "73770000000", "shortTermDebt": "37000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7477000000", "reportedCurrency": "GBP", "retainedEarnings": "13162000000", "totalLiabilities": "683254000000", "otherCurrentAssets": "None", "totalCurrentAssets": "141542000000", "currentLongTermDebt": "None", "longTermInvestments": "189570000000", "shortTermInvestments": "56856000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584093000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6136000000", "totalShareholderEquity": "42362000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "537442000000", "totalCurrentLiabilities": "537442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145812000000", "cashAndShortTermInvestments": "84686000000", "commonStockSharesOutstanding": "2038265500", "intangibleAssetsExcludingGoodwill": "7477000000", "cashAndCashEquivalentsAtCarryingValue": "84686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1680000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7546000000, "cost_of_revenue": 3214000000, "gross_profit": 4332000000, "research_and_development": null, "selling_general_admin": 323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2183000000, "depreciation_amortisation": 298000000, "ebitda": 2481000000, "interest_expense": 3214000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2183000000, "tax_provision": 502000000, "effective_tax_rate": null, "net_income": 1680000000, "net_income_continuing_ops": 1681000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84686000000, "short_term_investments": 56856000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141542000000, "net_ppe": null, "goodwill": 7477000000, "intangible_assets": 7477000000, "goodwill_and_intangibles": 14954000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 584093000000, "total_assets": 725635000000, "short_term_debt": 37000000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537442000000, "long_term_debt": 73770000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145812000000, "total_liabilities": 683254000000, "total_debt": 110770000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13162000000, "total_equity": 42362000000, "shares_outstanding": 2038265500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2183000000", "ebitda": "2481000000", "netIncome": "1680000000", "grossProfit": "4332000000", "depreciation": "None", "totalRevenue": "7546000000", "costOfRevenue": "3214000000", "interestIncome": "6482000000", "incomeBeforeTax": "2183000000", "interestExpense": "3214000000", "operatingIncome": "2183000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "502000000", "reportedCurrency": "GBP", "netInterestIncome": "3268000000", "nonInterestIncome": "None", "operatingExpenses": "2149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "1681000000" }, "balance": { "goodwill": "7477000000", "inventory": "None", "commonStock": "10071000000", "currentDebt": "None", "investments": "None", "totalAssets": "725635000000", "longTermDebt": "73770000000", "shortTermDebt": "37000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7477000000", "reportedCurrency": "GBP", "retainedEarnings": "13162000000", "totalLiabilities": "683254000000", "otherCurrentAssets": "None", "totalCurrentAssets": "141542000000", "currentLongTermDebt": "None", "longTermInvestments": "189570000000", "shortTermInvestments": "56856000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584093000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6136000000", "totalShareholderEquity": "42362000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "537442000000", "totalCurrentLiabilities": "537442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145812000000", "cashAndShortTermInvestments": "84686000000", "commonStockSharesOutstanding": "2038265500", "intangibleAssetsExcludingGoodwill": "7477000000", "cashAndCashEquivalentsAtCarryingValue": "84686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1680000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 7255000000, "cost_of_revenue": 3264000000, "gross_profit": 3991000000, "ebit": 1773000000, "ebitda": 2064000000, "pretax_income": 1773000000, "tax_provision": 439000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90706000000, "total_current_assets": 112233000000, "total_assets": 730778000000, "short_term_debt": null, "long_term_debt": 45711000000, "total_debt": 45711000000, "total_liabilities": 688802000000, "total_equity": 41958000000, "shares_outstanding": 2045448500, "goodwill_and_intangibles": 15026000000 }, "cash_flow": { "operating_cash_flow": 5117000000, "capital_expenditure": 0, "free_cash_flow": 5117000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307238, "ticker_id": 2941, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1773000000", "ebitda": "2064000000", "netIncome": "1332000000", "grossProfit": "3991000000", "depreciation": "None", "totalRevenue": "7255000000", "costOfRevenue": "3264000000", "interestIncome": "6358000000", "incomeBeforeTax": "1773000000", "interestExpense": "3264000000", "operatingIncome": "1773000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "439000000", "reportedCurrency": "USD", "netInterestIncome": "3094000000", "nonInterestIncome": "None", "operatingExpenses": "2218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "1334000000" }, "balance": { "goodwill": "7513000000", "inventory": "None", "commonStock": "10133000000", "currentDebt": "None", "investments": "None", "totalAssets": "730778000000", "longTermDebt": "45711000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7513000000", "reportedCurrency": "USD", "retainedEarnings": "12679000000", "totalLiabilities": "688802000000", "otherCurrentAssets": "None", "totalCurrentAssets": "112233000000", "currentLongTermDebt": "None", "longTermInvestments": "166329000000", "shortTermInvestments": "21527000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618545000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69963000000", "totalShareholderEquity": "41958000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "482837000000", "totalCurrentLiabilities": "482837000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205965000000", "cashAndShortTermInvestments": "90706000000", "commonStockSharesOutstanding": "2045448500", "intangibleAssetsExcludingGoodwill": "7513000000", "cashAndCashEquivalentsAtCarryingValue": "90706000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1332000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5117000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418000000", "cashflowFromInvestment": "-7896000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7255000000, "cost_of_revenue": 3264000000, "gross_profit": 3991000000, "research_and_development": null, "selling_general_admin": 337000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1773000000, "depreciation_amortisation": 291000000, "ebitda": 2064000000, "interest_expense": 3264000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1773000000, "tax_provision": 439000000, "effective_tax_rate": null, "net_income": 1332000000, "net_income_continuing_ops": 1334000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90706000000, "short_term_investments": 21527000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112233000000, "net_ppe": null, "goodwill": 7513000000, "intangible_assets": 7513000000, "goodwill_and_intangibles": 15026000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 618545000000, "total_assets": 730778000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 482837000000, "long_term_debt": 45711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205965000000, "total_liabilities": 688802000000, "total_debt": 45711000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12679000000, "total_equity": 41958000000, "shares_outstanding": 2045448500, "operating_cash_flow": 5117000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7896000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 418000000, "free_cash_flow": 5117000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1773000000", "ebitda": "2064000000", "netIncome": "1332000000", "grossProfit": "3991000000", "depreciation": "None", "totalRevenue": "7255000000", "costOfRevenue": "3264000000", "interestIncome": "6358000000", "incomeBeforeTax": "1773000000", "interestExpense": "3264000000", "operatingIncome": "1773000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "439000000", "reportedCurrency": "USD", "netInterestIncome": "3094000000", "nonInterestIncome": "None", "operatingExpenses": "2218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "1334000000" }, "balance": { "goodwill": "7513000000", "inventory": "None", "commonStock": "10133000000", "currentDebt": "None", "investments": "None", "totalAssets": "730778000000", "longTermDebt": "45711000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7513000000", "reportedCurrency": "USD", "retainedEarnings": "12679000000", "totalLiabilities": "688802000000", "otherCurrentAssets": "None", "totalCurrentAssets": "112233000000", "currentLongTermDebt": "None", "longTermInvestments": "166329000000", "shortTermInvestments": "21527000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618545000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69963000000", "totalShareholderEquity": "41958000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "482837000000", "totalCurrentLiabilities": "482837000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205965000000", "cashAndShortTermInvestments": "90706000000", "commonStockSharesOutstanding": "2045448500", "intangibleAssetsExcludingGoodwill": "7513000000", "cashAndCashEquivalentsAtCarryingValue": "90706000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1332000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5117000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418000000", "cashflowFromInvestment": "-7896000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 7269000000, "cost_of_revenue": 3289000000, "gross_profit": 3980000000, "ebit": 1812000000, "ebitda": 2078000000, "pretax_income": 1812000000, "tax_provision": 471000000, "net_income": 1342000000, "net_income_to_common": 1342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99045000000, "total_current_assets": 152339000000, "total_assets": 710032000000, "short_term_debt": null, "long_term_debt": 68909000000, "total_debt": 68909000000, "total_liabilities": 668425000000, "total_equity": 41591000000, "shares_outstanding": 2045448500, "goodwill_and_intangibles": 15074000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307239, "ticker_id": 2941, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1812000000", "ebitda": "2078000000", "netIncome": "1342000000", "grossProfit": "3980000000", "depreciation": "None", "totalRevenue": "7269000000", "costOfRevenue": "3289000000", "interestIncome": "6315000000", "incomeBeforeTax": "1812000000", "interestExpense": "3289000000", "operatingIncome": "1812000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "471000000", "reportedCurrency": "GBP", "netInterestIncome": "3026000000", "nonInterestIncome": "None", "operatingExpenses": "2168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "1341000000" }, "balance": { "goodwill": "7537000000", "inventory": "None", "commonStock": "10133000000", "currentDebt": "None", "investments": "None", "totalAssets": "710032000000", "longTermDebt": "68909000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7537000000", "reportedCurrency": "GBP", "retainedEarnings": "12710000000", "totalLiabilities": "668425000000", "otherCurrentAssets": "None", "totalCurrentAssets": "152339000000", "currentLongTermDebt": "None", "longTermInvestments": "180075000000", "shortTermInvestments": "53294000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557693000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7004000000", "totalShareholderEquity": "41591000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "525156000000", "totalCurrentLiabilities": "525156000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143269000000", "cashAndShortTermInvestments": "99045000000", "commonStockSharesOutstanding": "2045448500", "intangibleAssetsExcludingGoodwill": "7537000000", "cashAndCashEquivalentsAtCarryingValue": "99045000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1342000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7269000000, "cost_of_revenue": 3289000000, "gross_profit": 3980000000, "research_and_development": null, "selling_general_admin": 320000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1812000000, "depreciation_amortisation": 266000000, "ebitda": 2078000000, "interest_expense": 3289000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1812000000, "tax_provision": 471000000, "effective_tax_rate": null, "net_income": 1342000000, "net_income_continuing_ops": 1341000000, "net_income_to_common": 1342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99045000000, "short_term_investments": 53294000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152339000000, "net_ppe": null, "goodwill": 7537000000, "intangible_assets": 7537000000, "goodwill_and_intangibles": 15074000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557693000000, "total_assets": 710032000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525156000000, "long_term_debt": 68909000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143269000000, "total_liabilities": 668425000000, "total_debt": 68909000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12710000000, "total_equity": 41591000000, "shares_outstanding": 2045448500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1812000000", "ebitda": "2078000000", "netIncome": "1342000000", "grossProfit": "3980000000", "depreciation": "None", "totalRevenue": "7269000000", "costOfRevenue": "3289000000", "interestIncome": "6315000000", "incomeBeforeTax": "1812000000", "interestExpense": "3289000000", "operatingIncome": "1812000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "471000000", "reportedCurrency": "GBP", "netInterestIncome": "3026000000", "nonInterestIncome": "None", "operatingExpenses": "2168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "1341000000" }, "balance": { "goodwill": "7537000000", "inventory": "None", "commonStock": "10133000000", "currentDebt": "None", "investments": "None", "totalAssets": "710032000000", "longTermDebt": "68909000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7537000000", "reportedCurrency": "GBP", "retainedEarnings": "12710000000", "totalLiabilities": "668425000000", "otherCurrentAssets": "None", "totalCurrentAssets": "152339000000", "currentLongTermDebt": "None", "longTermInvestments": "180075000000", "shortTermInvestments": "53294000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557693000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7004000000", "totalShareholderEquity": "41591000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "525156000000", "totalCurrentLiabilities": "525156000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143269000000", "cashAndShortTermInvestments": "99045000000", "commonStockSharesOutstanding": "2045448500", "intangibleAssetsExcludingGoodwill": "7537000000", "cashAndCashEquivalentsAtCarryingValue": "99045000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1342000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 7260000000, "cost_of_revenue": 3485000000, "gross_profit": 3775000000, "ebit": 1492000000, "ebitda": 1796000000, "pretax_income": 1492000000, "tax_provision": 233000000, "net_income": 1329000000, "net_income_to_common": 1329000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93053000000, "total_current_assets": 106938000000, "total_assets": 707985000000, "short_term_debt": null, "long_term_debt": 67480000000, "total_debt": 67480000000, "total_liabilities": 668607000000, "total_equity": 39350000000, "shares_outstanding": 2052631500, "goodwill_and_intangibles": 7588000000 }, "cash_flow": { "operating_cash_flow": 1772000000, "capital_expenditure": 0, "free_cash_flow": 1772000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307240, "ticker_id": 2941, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1492000000", "ebitda": "1796000000", "netIncome": "1329000000", "grossProfit": "3775000000", "depreciation": "None", "totalRevenue": "7260000000", "costOfRevenue": "3485000000", "interestIncome": "6453000000", "incomeBeforeTax": "1492000000", "interestExpense": "3485000000", "operatingIncome": "1492000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "233000000", "reportedCurrency": "GBP", "netInterestIncome": "2968000000", "nonInterestIncome": "None", "operatingExpenses": "2283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000000", "sellingGeneralAndAdministrative": "383000000", "netIncomeFromContinuingOperations": "1259000000" }, "balance": { "goodwill": "5675000000", "inventory": "None", "commonStock": "10133000000", "currentDebt": "None", "investments": "None", "totalAssets": "707985000000", "longTermDebt": "67480000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1913000000", "reportedCurrency": "GBP", "retainedEarnings": "11426000000", "totalLiabilities": "668607000000", "otherCurrentAssets": "None", "totalCurrentAssets": "106938000000", "currentLongTermDebt": "None", "longTermInvestments": "142662000000", "shortTermInvestments": "13878000000", "currentNetReceivables": "7000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601047000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3967000000", "shortLongTermDebtTotal": "65922000000", "totalShareholderEquity": "39350000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "477576000000", "totalCurrentLiabilities": "477839000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190768000000", "cashAndShortTermInvestments": "93053000000", "commonStockSharesOutstanding": "2052631500", "intangibleAssetsExcludingGoodwill": "1913000000", "cashAndCashEquivalentsAtCarryingValue": "93053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1329000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1772000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1886000000", "cashflowFromInvestment": "-12699000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7260000000, "cost_of_revenue": 3485000000, "gross_profit": 3775000000, "research_and_development": null, "selling_general_admin": 383000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1492000000, "depreciation_amortisation": 304000000, "ebitda": 1796000000, "interest_expense": 3485000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1492000000, "tax_provision": 233000000, "effective_tax_rate": null, "net_income": 1329000000, "net_income_continuing_ops": 1259000000, "net_income_to_common": 1329000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93053000000, "short_term_investments": 13878000000, "net_receivables": 7000000, "inventory": null, "other_current_assets": null, "total_current_assets": 106938000000, "net_ppe": null, "goodwill": 5675000000, "intangible_assets": 1913000000, "goodwill_and_intangibles": 7588000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601047000000, "total_assets": 707985000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477839000000, "long_term_debt": 67480000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190768000000, "total_liabilities": 668607000000, "total_debt": 67480000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11426000000, "total_equity": 39350000000, "shares_outstanding": 2052631500, "operating_cash_flow": 1772000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12699000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1886000000, "free_cash_flow": 1772000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1492000000", "ebitda": "1796000000", "netIncome": "1329000000", "grossProfit": "3775000000", "depreciation": "None", "totalRevenue": "7260000000", "costOfRevenue": "3485000000", "interestIncome": "6453000000", "incomeBeforeTax": "1492000000", "interestExpense": "3485000000", "operatingIncome": "1492000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "233000000", "reportedCurrency": "GBP", "netInterestIncome": "2968000000", "nonInterestIncome": "None", "operatingExpenses": "2283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000000", "sellingGeneralAndAdministrative": "383000000", "netIncomeFromContinuingOperations": "1259000000" }, "balance": { "goodwill": "5675000000", "inventory": "None", "commonStock": "10133000000", "currentDebt": "None", "investments": "None", "totalAssets": "707985000000", "longTermDebt": "67480000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1913000000", "reportedCurrency": "GBP", "retainedEarnings": "11426000000", "totalLiabilities": "668607000000", "otherCurrentAssets": "None", "totalCurrentAssets": "106938000000", "currentLongTermDebt": "None", "longTermInvestments": "142662000000", "shortTermInvestments": "13878000000", "currentNetReceivables": "7000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601047000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3967000000", "shortLongTermDebtTotal": "65922000000", "totalShareholderEquity": "39350000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "477576000000", "totalCurrentLiabilities": "477839000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190768000000", "cashAndShortTermInvestments": "93053000000", "commonStockSharesOutstanding": "2052631500", "intangibleAssetsExcludingGoodwill": "1913000000", "cashAndCashEquivalentsAtCarryingValue": "93053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1329000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1772000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1886000000", "cashflowFromInvestment": "-12699000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 7289000000, "cost_of_revenue": 3545000000, "gross_profit": 3744000000, "ebit": 1674000000, "ebitda": 1920000000, "pretax_income": 1674000000, "tax_provision": 431000000, "net_income": 1245000000, "net_income_to_common": 1245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105629000000, "total_current_assets": 160074000000, "total_assets": 711897000000, "short_term_debt": 5786000000, "long_term_debt": 70221000000, "total_debt": 76007000000, "total_liabilities": 673358000000, "total_equity": 38498000000, "shares_outstanding": 2092857250, "goodwill_and_intangibles": 15176000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307242, "ticker_id": 2941, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1674000000", "ebitda": "1920000000", "netIncome": "1245000000", "grossProfit": "3744000000", "depreciation": "None", "totalRevenue": "7289000000", "costOfRevenue": "3545000000", "interestIncome": "6444000000", "incomeBeforeTax": "1674000000", "interestExpense": "3545000000", "operatingIncome": "1674000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "431000000", "reportedCurrency": "GBP", "netInterestIncome": "2899000000", "nonInterestIncome": "None", "operatingExpenses": "2070000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000000", "sellingGeneralAndAdministrative": "307000000", "netIncomeFromContinuingOperations": "1243000000" }, "balance": { "goodwill": "7588000000", "inventory": "None", "commonStock": "10416000000", "currentDebt": "None", "investments": "None", "totalAssets": "711897000000", "longTermDebt": "70221000000", "shortTermDebt": "5786000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7588000000", "reportedCurrency": "GBP", "retainedEarnings": "11195000000", "totalLiabilities": "673358000000", "otherCurrentAssets": "66098000000", "totalCurrentAssets": "160074000000", "currentLongTermDebt": "None", "longTermInvestments": "185470000000", "shortTermInvestments": "54445000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551823000000", "currentAccountsPayable": "12283000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6669000000", "totalShareholderEquity": "38498000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "519414000000", "totalCurrentLiabilities": "519414000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153944000000", "cashAndShortTermInvestments": "105629000000", "commonStockSharesOutstanding": "2092857250", "intangibleAssetsExcludingGoodwill": "7588000000", "cashAndCashEquivalentsAtCarryingValue": "105629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1245000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7289000000, "cost_of_revenue": 3545000000, "gross_profit": 3744000000, "research_and_development": null, "selling_general_admin": 307000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1674000000, "depreciation_amortisation": 246000000, "ebitda": 1920000000, "interest_expense": 3545000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1674000000, "tax_provision": 431000000, "effective_tax_rate": null, "net_income": 1245000000, "net_income_continuing_ops": 1243000000, "net_income_to_common": 1245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105629000000, "short_term_investments": 54445000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160074000000, "net_ppe": null, "goodwill": 7588000000, "intangible_assets": 7588000000, "goodwill_and_intangibles": 15176000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 551823000000, "total_assets": 711897000000, "short_term_debt": 5786000000, "accounts_payable": 12283000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 519414000000, "long_term_debt": 70221000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153944000000, "total_liabilities": 673358000000, "total_debt": 76007000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11195000000, "total_equity": 38498000000, "shares_outstanding": 2092857250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1674000000", "ebitda": "1920000000", "netIncome": "1245000000", "grossProfit": "3744000000", "depreciation": "None", "totalRevenue": "7289000000", "costOfRevenue": "3545000000", "interestIncome": "6444000000", "incomeBeforeTax": "1674000000", "interestExpense": "3545000000", "operatingIncome": "1674000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "431000000", "reportedCurrency": "GBP", "netInterestIncome": "2899000000", "nonInterestIncome": "None", "operatingExpenses": "2070000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000000", "sellingGeneralAndAdministrative": "307000000", "netIncomeFromContinuingOperations": "1243000000" }, "balance": { "goodwill": "7588000000", "inventory": "None", "commonStock": "10416000000", "currentDebt": "None", "investments": "None", "totalAssets": "711897000000", "longTermDebt": "70221000000", "shortTermDebt": "5786000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7588000000", "reportedCurrency": "GBP", "retainedEarnings": "11195000000", "totalLiabilities": "673358000000", "otherCurrentAssets": "66098000000", "totalCurrentAssets": "160074000000", "currentLongTermDebt": "None", "longTermInvestments": "185470000000", "shortTermInvestments": "54445000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551823000000", "currentAccountsPayable": "12283000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6669000000", "totalShareholderEquity": "38498000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "519414000000", "totalCurrentLiabilities": "519414000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153944000000", "cashAndShortTermInvestments": "105629000000", "commonStockSharesOutstanding": "2092857250", "intangibleAssetsExcludingGoodwill": "7588000000", "cashAndCashEquivalentsAtCarryingValue": "105629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1245000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 7128000000, "cost_of_revenue": 3478000000, "gross_profit": 3650000000, "ebit": 1699000000, "ebitda": 1934000000, "pretax_income": 1699000000, "tax_provision": 462000000, "net_income": 1250000000, "net_income_to_common": 1250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115833000000, "total_current_assets": 115833000000, "total_assets": 690338000000, "short_term_debt": 10100000000, "long_term_debt": null, "total_debt": 10100000000, "total_liabilities": 652775000000, "total_equity": 37521000000, "shares_outstanding": 2166186000, "goodwill_and_intangibles": 7590000000 }, "cash_flow": { "operating_cash_flow": 14072000000, "capital_expenditure": 0, "free_cash_flow": 14072000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307243, "ticker_id": 2941, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1699000000", "ebitda": "1934000000", "netIncome": "1250000000", "grossProfit": "3650000000", "depreciation": "None", "totalRevenue": "7128000000", "costOfRevenue": "3478000000", "interestIncome": "6235000000", "incomeBeforeTax": "1699000000", "interestExpense": "3478000000", "operatingIncome": "1699000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "462000000", "reportedCurrency": "GBP", "netInterestIncome": "2757000000", "nonInterestIncome": "None", "operatingExpenses": "1951000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "322000000", "netIncomeFromContinuingOperations": "1237000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10433000000", "currentDebt": "None", "investments": "None", "totalAssets": "690338000000", "longTermDebt": "None", "shortTermDebt": "10100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7590000000", "reportedCurrency": "GBP", "retainedEarnings": "10581000000", "totalLiabilities": "652775000000", "otherCurrentAssets": "169059000000", "totalCurrentAssets": "115833000000", "currentLongTermDebt": "None", "longTermInvestments": "139854000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574505000000", "currentAccountsPayable": "7142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62658000000", "totalShareholderEquity": "37521000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "472353000000", "totalCurrentLiabilities": "472353000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180422000000", "cashAndShortTermInvestments": "115833000000", "commonStockSharesOutstanding": "2166186000", "intangibleAssetsExcludingGoodwill": "7590000000", "cashAndCashEquivalentsAtCarryingValue": "115833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1250000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "14072000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2350000000", "cashflowFromInvestment": "-1524000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7128000000, "cost_of_revenue": 3478000000, "gross_profit": 3650000000, "research_and_development": null, "selling_general_admin": 322000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1699000000, "depreciation_amortisation": 235000000, "ebitda": 1934000000, "interest_expense": 3478000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1699000000, "tax_provision": 462000000, "effective_tax_rate": null, "net_income": 1250000000, "net_income_continuing_ops": 1237000000, "net_income_to_common": 1250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115833000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115833000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7590000000, "goodwill_and_intangibles": 7590000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574505000000, "total_assets": 690338000000, "short_term_debt": 10100000000, "accounts_payable": 7142000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472353000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180422000000, "total_liabilities": 652775000000, "total_debt": 10100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10581000000, "total_equity": 37521000000, "shares_outstanding": 2166186000, "operating_cash_flow": 14072000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1524000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2350000000, "free_cash_flow": 14072000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1699000000", "ebitda": "1934000000", "netIncome": "1250000000", "grossProfit": "3650000000", "depreciation": "None", "totalRevenue": "7128000000", "costOfRevenue": "3478000000", "interestIncome": "6235000000", "incomeBeforeTax": "1699000000", "interestExpense": "3478000000", "operatingIncome": "1699000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "462000000", "reportedCurrency": "GBP", "netInterestIncome": "2757000000", "nonInterestIncome": "None", "operatingExpenses": "1951000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "322000000", "netIncomeFromContinuingOperations": "1237000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10433000000", "currentDebt": "None", "investments": "None", "totalAssets": "690338000000", "longTermDebt": "None", "shortTermDebt": "10100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7590000000", "reportedCurrency": "GBP", "retainedEarnings": "10581000000", "totalLiabilities": "652775000000", "otherCurrentAssets": "169059000000", "totalCurrentAssets": "115833000000", "currentLongTermDebt": "None", "longTermInvestments": "139854000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574505000000", "currentAccountsPayable": "7142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62658000000", "totalShareholderEquity": "37521000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "472353000000", "totalCurrentLiabilities": "472353000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180422000000", "cashAndShortTermInvestments": "115833000000", "commonStockSharesOutstanding": "2166186000", "intangibleAssetsExcludingGoodwill": "7590000000", "cashAndCashEquivalentsAtCarryingValue": "115833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1250000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "14072000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2350000000", "cashflowFromInvestment": "-1524000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 6879000000, "cost_of_revenue": 3404000000, "gross_profit": 3475000000, "ebit": 1330000000, "ebitda": 1603000000, "pretax_income": 1330000000, "tax_provision": 339000000, "net_income": 978000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116916000000, "total_current_assets": 116916000000, "total_assets": 697452000000, "short_term_debt": 14726000000, "long_term_debt": null, "total_debt": 14726000000, "total_liabilities": 659564000000, "total_equity": 37848000000, "shares_outstanding": 2749890500, "goodwill_and_intangibles": 7598000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307244, "ticker_id": 2941, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1330000000", "ebitda": "1603000000", "netIncome": "978000000", "grossProfit": "3475000000", "depreciation": "None", "totalRevenue": "6879000000", "costOfRevenue": "3404000000", "interestIncome": "6055000000", "incomeBeforeTax": "1330000000", "interestExpense": "3404000000", "operatingIncome": "1330000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "339000000", "reportedCurrency": "GBP", "netInterestIncome": "2651000000", "nonInterestIncome": "None", "operatingExpenses": "2145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000000", "sellingGeneralAndAdministrative": "400000000", "netIncomeFromContinuingOperations": "991000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12919000000", "currentDebt": "None", "investments": "None", "totalAssets": "697452000000", "longTermDebt": "None", "shortTermDebt": "14726000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7598000000", "reportedCurrency": "GBP", "retainedEarnings": "11316000000", "totalLiabilities": "659564000000", "otherCurrentAssets": "61809000000", "totalCurrentAssets": "116916000000", "currentLongTermDebt": "None", "longTermInvestments": "168693000000", "shortTermInvestments": "-233832000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580536000000", "currentAccountsPayable": "10758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6487000000", "totalShareholderEquity": "37848000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511103000000", "totalCurrentLiabilities": "511103000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148461000000", "cashAndShortTermInvestments": "116916000000", "commonStockSharesOutstanding": "2749890500", "intangibleAssetsExcludingGoodwill": "7598000000", "cashAndCashEquivalentsAtCarryingValue": "116916000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6879000000, "cost_of_revenue": 3404000000, "gross_profit": 3475000000, "research_and_development": null, "selling_general_admin": 400000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1330000000, "depreciation_amortisation": 273000000, "ebitda": 1603000000, "interest_expense": 3404000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1330000000, "tax_provision": 339000000, "effective_tax_rate": null, "net_income": 978000000, "net_income_continuing_ops": 991000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116916000000, "short_term_investments": -233832000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116916000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7598000000, "goodwill_and_intangibles": 7598000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580536000000, "total_assets": 697452000000, "short_term_debt": 14726000000, "accounts_payable": 10758000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511103000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148461000000, "total_liabilities": 659564000000, "total_debt": 14726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11316000000, "total_equity": 37848000000, "shares_outstanding": 2749890500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1330000000", "ebitda": "1603000000", "netIncome": "978000000", "grossProfit": "3475000000", "depreciation": "None", "totalRevenue": "6879000000", "costOfRevenue": "3404000000", "interestIncome": "6055000000", "incomeBeforeTax": "1330000000", "interestExpense": "3404000000", "operatingIncome": "1330000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "339000000", "reportedCurrency": "GBP", "netInterestIncome": "2651000000", "nonInterestIncome": "None", "operatingExpenses": "2145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000000", "sellingGeneralAndAdministrative": "400000000", "netIncomeFromContinuingOperations": "991000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12919000000", "currentDebt": "None", "investments": "None", "totalAssets": "697452000000", "longTermDebt": "None", "shortTermDebt": "14726000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7598000000", "reportedCurrency": "GBP", "retainedEarnings": "11316000000", "totalLiabilities": "659564000000", "otherCurrentAssets": "61809000000", "totalCurrentAssets": "116916000000", "currentLongTermDebt": "None", "longTermInvestments": "168693000000", "shortTermInvestments": "-233832000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580536000000", "currentAccountsPayable": "10758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6487000000", "totalShareholderEquity": "37848000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511103000000", "totalCurrentLiabilities": "511103000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148461000000", "cashAndShortTermInvestments": "116916000000", "commonStockSharesOutstanding": "2749890500", "intangibleAssetsExcludingGoodwill": "7598000000", "cashAndCashEquivalentsAtCarryingValue": "116916000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 3317000000, "gross_profit": 3564000000, "ebit": 1257000000, "ebitda": 1508000000, "pretax_income": 1257000000, "tax_provision": -5000000, "net_income": 1289000000, "net_income_to_common": 1289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104517000000, "total_current_assets": 176698000000, "total_assets": 692673000000, "short_term_debt": 71202000000, "long_term_debt": null, "total_debt": 71202000000, "total_liabilities": 655485000000, "total_equity": 37157000000, "shares_outstanding": 2749890500, "goodwill_and_intangibles": 7614000000 }, "cash_flow": { "operating_cash_flow": 502000000, "capital_expenditure": 0, "free_cash_flow": 502000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307245, "ticker_id": 2941, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1257000000", "ebitda": "1508000000", "netIncome": "1289000000", "grossProfit": "3564000000", "depreciation": "None", "totalRevenue": "6881000000", "costOfRevenue": "3317000000", "interestIncome": "5955000000", "incomeBeforeTax": "1257000000", "interestExpense": "3317000000", "operatingIncome": "1257000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "GBP", "netInterestIncome": "2638000000", "nonInterestIncome": "None", "operatingExpenses": "2307000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "458000000", "netIncomeFromContinuingOperations": "1262000000" }, "balance": { "goodwill": "5680000000", "inventory": "-104809000000", "commonStock": "10844000000", "currentDebt": "None", "investments": "None", "totalAssets": "692673000000", "longTermDebt": "None", "shortTermDebt": "71202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1934000000", "reportedCurrency": "GBP", "retainedEarnings": "10645000000", "totalLiabilities": "655485000000", "otherCurrentAssets": "350000000", "totalCurrentAssets": "176698000000", "currentLongTermDebt": "None", "longTermInvestments": "133864000000", "shortTermInvestments": "71539000000", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515975000000", "currentAccountsPayable": "6313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60074000000", "totalShareholderEquity": "37157000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "467287000000", "totalCurrentLiabilities": "467619000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187866000000", "cashAndShortTermInvestments": "104517000000", "commonStockSharesOutstanding": "2749890500", "intangibleAssetsExcludingGoodwill": "1934000000", "cashAndCashEquivalentsAtCarryingValue": "104517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1289000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "502000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6881000000, "cost_of_revenue": 3317000000, "gross_profit": 3564000000, "research_and_development": null, "selling_general_admin": 458000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1257000000, "depreciation_amortisation": 251000000, "ebitda": 1508000000, "interest_expense": 3317000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1257000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": 1289000000, "net_income_continuing_ops": 1262000000, "net_income_to_common": 1289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104517000000, "short_term_investments": 71539000000, "net_receivables": 292000000, "inventory": -104809000000, "other_current_assets": null, "total_current_assets": 176698000000, "net_ppe": null, "goodwill": 5680000000, "intangible_assets": 1934000000, "goodwill_and_intangibles": 7614000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515975000000, "total_assets": 692673000000, "short_term_debt": 71202000000, "accounts_payable": 6313000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467619000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187866000000, "total_liabilities": 655485000000, "total_debt": 71202000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10645000000, "total_equity": 37157000000, "shares_outstanding": 2749890500, "operating_cash_flow": 502000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 502000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1257000000", "ebitda": "1508000000", "netIncome": "1289000000", "grossProfit": "3564000000", "depreciation": "None", "totalRevenue": "6881000000", "costOfRevenue": "3317000000", "interestIncome": "5955000000", "incomeBeforeTax": "1257000000", "interestExpense": "3317000000", "operatingIncome": "1257000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "GBP", "netInterestIncome": "2638000000", "nonInterestIncome": "None", "operatingExpenses": "2307000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "458000000", "netIncomeFromContinuingOperations": "1262000000" }, "balance": { "goodwill": "5680000000", "inventory": "-104809000000", "commonStock": "10844000000", "currentDebt": "None", "investments": "None", "totalAssets": "692673000000", "longTermDebt": "None", "shortTermDebt": "71202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1934000000", "reportedCurrency": "GBP", "retainedEarnings": "10645000000", "totalLiabilities": "655485000000", "otherCurrentAssets": "350000000", "totalCurrentAssets": "176698000000", "currentLongTermDebt": "None", "longTermInvestments": "133864000000", "shortTermInvestments": "71539000000", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515975000000", "currentAccountsPayable": "6313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60074000000", "totalShareholderEquity": "37157000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "467287000000", "totalCurrentLiabilities": "467619000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187866000000", "cashAndShortTermInvestments": "104517000000", "commonStockSharesOutstanding": "2749890500", "intangibleAssetsExcludingGoodwill": "1934000000", "cashAndCashEquivalentsAtCarryingValue": "104517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1289000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "502000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 6392000000, "cost_of_revenue": 2904000000, "gross_profit": 3488000000, "ebit": 1332000000, "ebitda": 1546000000, "pretax_income": 1332000000, "tax_provision": 378000000, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119590000000, "total_current_assets": 119590000000, "total_assets": 717141000000, "short_term_debt": 3144000000, "long_term_debt": 62512000000, "total_debt": 65656000000, "total_liabilities": 6210000000, "total_equity": 35420000000, "shares_outstanding": 8871000000, "goodwill_and_intangibles": 7515000000 }, "cash_flow": { "operating_cash_flow": 428000000, "capital_expenditure": 0, "free_cash_flow": 428000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307247, "ticker_id": 2941, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1332000000", "ebitda": "1546000000", "netIncome": "927000000", "grossProfit": "3488000000", "depreciation": "None", "totalRevenue": "6392000000", "costOfRevenue": "2904000000", "interestIncome": "5589000000", "incomeBeforeTax": "1332000000", "interestExpense": "2904000000", "operatingIncome": "1332000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "378000000", "reportedCurrency": "GBP", "netInterestIncome": "2685000000", "nonInterestIncome": "None", "operatingExpenses": "2156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2904000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "400000000", "netIncomeFromContinuingOperations": "954000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12814000000", "currentDebt": "None", "investments": "None", "totalAssets": "717141000000", "longTermDebt": "62512000000", "shortTermDebt": "3144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7515000000", "reportedCurrency": "GBP", "retainedEarnings": "9763000000", "totalLiabilities": "6210000000", "otherCurrentAssets": "180939000000", "totalCurrentAssets": "119590000000", "currentLongTermDebt": "None", "longTermInvestments": "183854000000", "shortTermInvestments": "72716000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191369000000", "currentAccountsPayable": "11585000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65656000000", "totalShareholderEquity": "35420000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58495000000", "totalCurrentLiabilities": "73224000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6210000000", "cashAndShortTermInvestments": "119590000000", "commonStockSharesOutstanding": "8871000000", "intangibleAssetsExcludingGoodwill": "7515000000", "cashAndCashEquivalentsAtCarryingValue": "119590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "927000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "428000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6392000000, "cost_of_revenue": 2904000000, "gross_profit": 3488000000, "research_and_development": null, "selling_general_admin": 400000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1332000000, "depreciation_amortisation": 214000000, "ebitda": 1546000000, "interest_expense": 2904000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1332000000, "tax_provision": 378000000, "effective_tax_rate": null, "net_income": 927000000, "net_income_continuing_ops": 954000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119590000000, "short_term_investments": 72716000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119590000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7515000000, "goodwill_and_intangibles": 7515000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191369000000, "total_assets": 717141000000, "short_term_debt": 3144000000, "accounts_payable": 11585000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73224000000, "long_term_debt": 62512000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6210000000, "total_liabilities": 6210000000, "total_debt": 65656000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9763000000, "total_equity": 35420000000, "shares_outstanding": 8871000000, "operating_cash_flow": 428000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 428000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1332000000", "ebitda": "1546000000", "netIncome": "927000000", "grossProfit": "3488000000", "depreciation": "None", "totalRevenue": "6392000000", "costOfRevenue": "2904000000", "interestIncome": "5589000000", "incomeBeforeTax": "1332000000", "interestExpense": "2904000000", "operatingIncome": "1332000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "378000000", "reportedCurrency": "GBP", "netInterestIncome": "2685000000", "nonInterestIncome": "None", "operatingExpenses": "2156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2904000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "400000000", "netIncomeFromContinuingOperations": "954000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12814000000", "currentDebt": "None", "investments": "None", "totalAssets": "717141000000", "longTermDebt": "62512000000", "shortTermDebt": "3144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7515000000", "reportedCurrency": "GBP", "retainedEarnings": "9763000000", "totalLiabilities": "6210000000", "otherCurrentAssets": "180939000000", "totalCurrentAssets": "119590000000", "currentLongTermDebt": "None", "longTermInvestments": "183854000000", "shortTermInvestments": "72716000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191369000000", "currentAccountsPayable": "11585000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65656000000", "totalShareholderEquity": "35420000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58495000000", "totalCurrentLiabilities": "73224000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6210000000", "cashAndShortTermInvestments": "119590000000", "commonStockSharesOutstanding": "8871000000", "intangibleAssetsExcludingGoodwill": "7515000000", "cashAndCashEquivalentsAtCarryingValue": "119590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "927000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "428000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "income_statement": { "revenue": 6023000000, "cost_of_revenue": 2157000000, "gross_profit": 3866000000, "ebit": 1771000000, "ebitda": 2028000000, "pretax_income": 1771000000, "tax_provision": 549000000, "net_income": 1080000000, "net_income_to_common": 1080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123162000000, "total_current_assets": 123162000000, "total_assets": 702601000000, "short_term_debt": 14712000000, "long_term_debt": 62482000000, "total_debt": 77194000000, "total_liabilities": 60684000000, "total_equity": 34758000000, "shares_outstanding": 9357798165, "goodwill_and_intangibles": 7453000000 }, "cash_flow": { "operating_cash_flow": 514000000, "capital_expenditure": 0, "free_cash_flow": 514000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307248, "ticker_id": 2941, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:02.443263+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1771000000", "ebitda": "2028000000", "netIncome": "1080000000", "grossProfit": "3866000000", "depreciation": "None", "totalRevenue": "6023000000", "costOfRevenue": "2157000000", "interestIncome": "4981000000", "incomeBeforeTax": "1771000000", "interestExpense": "2157000000", "operatingIncome": "1771000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "549000000", "reportedCurrency": "GBP", "netInterestIncome": "2824000000", "nonInterestIncome": "None", "operatingExpenses": "2095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "1222000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9852000000", "currentDebt": "None", "investments": "None", "totalAssets": "702601000000", "longTermDebt": "62482000000", "shortTermDebt": "14712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7453000000", "reportedCurrency": "GBP", "retainedEarnings": "9576000000", "totalLiabilities": "60684000000", "otherCurrentAssets": "187788000000", "totalCurrentAssets": "123162000000", "currentLongTermDebt": "None", "longTermInvestments": "134249000000", "shortTermInvestments": "59627000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141702000000", "currentAccountsPayable": "10282000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78142000000", "totalShareholderEquity": "34758000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56182000000", "totalCurrentLiabilities": "81176000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60684000000", "cashAndShortTermInvestments": "123162000000", "commonStockSharesOutstanding": "9357798165", "intangibleAssetsExcludingGoodwill": "7453000000", "cashAndCashEquivalentsAtCarryingValue": "123162000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1080000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "514000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3260000000", "cashflowFromInvestment": "-2833000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6023000000, "cost_of_revenue": 2157000000, "gross_profit": 3866000000, "research_and_development": null, "selling_general_admin": 369000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1771000000, "depreciation_amortisation": 257000000, "ebitda": 2028000000, "interest_expense": 2157000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1771000000, "tax_provision": 549000000, "effective_tax_rate": null, "net_income": 1080000000, "net_income_continuing_ops": 1222000000, "net_income_to_common": 1080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123162000000, "short_term_investments": 59627000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123162000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7453000000, "goodwill_and_intangibles": 7453000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141702000000, "total_assets": 702601000000, "short_term_debt": 14712000000, "accounts_payable": 10282000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81176000000, "long_term_debt": 62482000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60684000000, "total_liabilities": 60684000000, "total_debt": 77194000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9576000000, "total_equity": 34758000000, "shares_outstanding": 9357798165, "operating_cash_flow": 514000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2833000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3260000000, "free_cash_flow": 514000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1771000000", "ebitda": "2028000000", "netIncome": "1080000000", "grossProfit": "3866000000", "depreciation": "None", "totalRevenue": "6023000000", "costOfRevenue": "2157000000", "interestIncome": "4981000000", "incomeBeforeTax": "1771000000", "interestExpense": "2157000000", "operatingIncome": "1771000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "549000000", "reportedCurrency": "GBP", "netInterestIncome": "2824000000", "nonInterestIncome": "None", "operatingExpenses": "2095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "1222000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9852000000", "currentDebt": "None", "investments": "None", "totalAssets": "702601000000", "longTermDebt": "62482000000", "shortTermDebt": "14712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7453000000", "reportedCurrency": "GBP", "retainedEarnings": "9576000000", "totalLiabilities": "60684000000", "otherCurrentAssets": "187788000000", "totalCurrentAssets": "123162000000", "currentLongTermDebt": "None", "longTermInvestments": "134249000000", "shortTermInvestments": "59627000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141702000000", "currentAccountsPayable": "10282000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78142000000", "totalShareholderEquity": "34758000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56182000000", "totalCurrentLiabilities": "81176000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60684000000", "cashAndShortTermInvestments": "123162000000", "commonStockSharesOutstanding": "9357798165", "intangibleAssetsExcludingGoodwill": "7453000000", "cashAndCashEquivalentsAtCarryingValue": "123162000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1080000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "514000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3260000000", "cashflowFromInvestment": "-2833000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }