{ "ticker": { "uuid": "7d6f9c70-eb61-45d2-a792-d4b1e34a08c7", "symbol": "IMPP", "name": "Imperial Petroleum Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/7d6f9c70-eb61-45d2-a792-d4b1e34a08c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d6f9c70-eb61-45d2-a792-d4b1e34a08c7/" }, "ticker_metadata": { "id": 6609, "uuid": "7d6f9c70-eb61-45d2-a792-d4b1e34a08c7", "symbol": "IMPP", "name": "Imperial Petroleum Inc", "asset_type": "equity", "market_cap": 241441000, "stock_exchange_id": 2, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Imperial Petroleum Inc. is a growth-oriented company specializing in the acquisition and management of a diverse fleet within the shipping and logistics sector, with a primary focus on the transportation of petroleum and related products. As global energy demand continues to rise, Imperial Petroleum is committed to modernizing its fleet and enhancing operational efficiency, thereby strategically positioning itself in a competitive marketplace. The company's emphasis on safety, sustainability, and technological innovation not only enhances its adaptability to shifting industry dynamics but also aims to deliver substantial long-term value for shareholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d6f9c70-eb61-45d2-a792-d4b1e34a08c7", "symbol": "IMPP", "name": "Imperial Petroleum Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/7d6f9c70-eb61-45d2-a792-d4b1e34a08c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d6f9c70-eb61-45d2-a792-d4b1e34a08c7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.98, "quality": 0.74, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 4.97, "market_cap": 236634786.01, "pe_ratio": 3.5473, "earnings_yield": 0.2819, "ebitda_to_ev": 0.5764, "shareholder_yield": 0.0078, "roe": 0.1193, "piotroski_f_score": 4, "momentum_12_1": 0.6589, "volatility_252d": 0.5501 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:20.206059+00:00", "batch_id": "" }, "size": { "price_close": 4.97, "market_cap": 236634786.01, "market_cap_usd": 236634786.01, "enterprise_value": 164860609.01, "shares_outstanding": 47612633, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.5473, "pb_ratio": 0.4233, "ptbv_ratio": 0.4233, "ps_ratio": 1.2414, "pcf_ratio": 2.4283, "pfcf_ratio": 2.3835, "ev_ebitda": 1.7349, "ev_ebit": 2.4915, "ev_sales": 0.8648, "ev_fcf": 1.6605, "earnings_yield": 0.2819, "fcf_yield": 0.6022, "price_to_sales": 1.2414, "price_to_book": 0.4233, "price_to_cashflow": 2.4283, "ebitda_to_ev": 0.5764, "sales_yield": 1.1563 }, "yield": { "dividend_yield": 0.0078, "buyback_yield": 0, "shareholder_yield": 0.0078, "debt_paydown_yield": null, "total_yield": 0.0078 }, "quality": { "gross_margin": 0.3412, "operating_margin": 0.3471, "net_margin": 0.3499, "ebitda_margin": 0.4985, "fcf_margin": 0.5208, "roe": 0.1193, "roa": 0.1111, "roic": 0.1019, "roc_greenblatt": null, "asset_turnover": 0.3175, "cash_conversion": 1.4883, "accruals_ratio": -0.0512, "sbc_to_revenue": 0.0151, "piotroski_f_score": 4, "altman_z_score": 5.0169, "earnings_stability_5y": 0.5169, "revenue_stability_5y": 0.813, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1083, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0742, "net_debt_to_ebitda": -0.7553, "debt_to_assets": 0.0002, "interest_coverage": 34.3538, "current_ratio": 5.7745, "quick_ratio": 5.5353, "net_debt": -71774177, "local_beta": -0.0021, "volatility_252d": 0.5501, "volatility_60d": 1.1652, "max_drawdown_12m": -0.4298, "risk_adjusted_momentum": 1.1977 }, "growth": { "revenue_growth_1y": 0.3777, "revenue_growth_3y_cagr": 0.1839, "revenue_growth_5y_cagr": 0.5131, "eps_growth_1y": 0.4892, "eps_growth_3y_cagr": 0.192, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2085, "book_value_growth_1y": 0.1497, "revenue_growth": 0.3777, "earnings_growth": 0.4892 }, "momentum": { "price_return_1m": -0.008, "price_return_3m": 0.0971, "price_return_6m": 0.0875, "price_return_9m": 0.4079, "price_return_12m": 0.6457, "price_return_12m_ex1m": 0.6589, "momentum_6m": 0.0875, "momentum_12m": 0.6457, "momentum_12_1": 0.6589, "distance_from_52w_high": -0.149, "distance_from_52w_low": 0.6734, "relative_strength": 0.4878 }, "raw_ttm": { "revenue_ttm": 190626075, "gross_profit_ttm": 65037687, "ebit_ttm": 66169350, "ebitda_ttm": 95027995, "net_income_ttm": 66708347, "eps_diluted_ttm": 1.4011, "operating_cash_flow_ttm": 97450005, "capital_expenditure_ttm": 1830774, "fcf_ttm": 99280779, "dividends_paid_ttm": 1855615, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1926116, "cash_and_equivalents": 71871069, "total_current_assets": 238303178, "total_current_liabilities": 41268074, "net_ppe": null, "total_assets": 600429364, "total_debt": 96892, "total_equity": 558971185, "net_working_capital": 125260927, "book_value_per_share": 11.74, "retained_earnings": 221847768, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.74 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 33, "rank_pcf": 7, "rank_ev_ebitda": 3, "rank_ev_ebit": 25, "rank_earnings_yield": 6, "rank_fcf_yield": 4, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 49, "rank_roe": 36, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 65, "rank_fcf_margin": 14, "rank_piotroski": 73, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19 }, "composites": { "value_composite": 2, "quality_composite": 26, "momentum_composite": 12, "growth_composite": 7, "yield_composite": 33, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 36, "overall_composite": 2, "quality_value_composite": 0.8516, "os_score": 0.98, "value_percentile": 0.98, "quality_percentile": 0.74, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 36, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1512, "ticker_id": 6609, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:20.206059+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.97, "market_cap": 236634786.01, "market_cap_usd": 236634786.01, "enterprise_value": 164860609.01, "shares_outstanding": 47612633, "fx_rate_to_usd": null, "pe_ratio": 3.547304, "pb_ratio": 0.42333987, "ptbv_ratio": 0.42333987, "ps_ratio": 1.24135581, "pcf_ratio": 2.42826859, "pfcf_ratio": 2.38349042, "ev_ebitda": 1.73486359, "ev_ebit": 2.49149507, "ev_sales": 0.86483766, "ev_fcf": 1.66054911, "earnings_yield": 0.28190423, "fcf_yield": 0.60221043, "dividend_yield": 0.00784168, "buyback_yield": 0, "shareholder_yield": 0.00784168, "debt_paydown_yield": null, "total_yield": 0.00784168, "gross_margin": 0.34117938, "operating_margin": 0.34711594, "net_margin": 0.34994345, "ebitda_margin": 0.4985047, "fcf_margin": 0.52081426, "roe": 0.1193413, "roa": 0.11110107, "roic": 0.10186231, "roc_greenblatt": null, "asset_turnover": 0.31748293, "cash_conversion": 1.4882812, "accruals_ratio": -0.05119946, "sbc_to_revenue": 0.01510958, "debt_to_equity": 0.07416872, "net_debt_to_ebitda": -0.75529508, "debt_to_assets": 0.00016137, "interest_coverage": 34.35377205, "current_ratio": 5.77451659, "quick_ratio": 5.53527945, "net_debt": -71774177, "revenue_growth_1y": 0.37766795, "revenue_growth_3y_cagr": 0.18392831, "revenue_growth_5y_cagr": 0.51307248, "eps_growth_1y": 0.48923632, "eps_growth_3y_cagr": 0.19197102, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20854285, "book_value_growth_1y": 0.14968232, "piotroski_f_score": 4, "altman_z_score": 5.01689414, "earnings_stability_5y": 0.516859, "revenue_stability_5y": 0.813029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00798403, "price_return_3m": 0.09713024, "price_return_6m": 0.08752735, "price_return_9m": 0.40793201, "price_return_12m": 0.64569536, "price_return_12m_ex1m": 0.6589404, "distance_from_52w_high": -0.1489726, "distance_from_52w_low": 0.67340067, "relative_strength": 0.48775431, "local_beta": -0.0021, "volatility_252d": 0.550149, "volatility_60d": 1.165243, "max_drawdown_12m": -0.42979452, "revenue_ttm": 190626075, "gross_profit_ttm": 65037687, "ebit_ttm": 66169350, "ebitda_ttm": 95027995, "net_income_ttm": 66708347, "eps_diluted_ttm": 1.40106402, "operating_cash_flow_ttm": 97450005, "capital_expenditure_ttm": 1830774, "fcf_ttm": 99280779, "dividends_paid_ttm": 1855615, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1926116, "cash_and_equivalents": 71871069, "total_current_assets": 238303178, "total_current_liabilities": 41268074, "net_ppe": null, "total_assets": 600429364, "total_debt": 96892, "total_equity": 558971185, "net_working_capital": 125260927, "book_value_per_share": 11.73997634, "retained_earnings": 221847768, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.73997634, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 6, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 33, "rank_pcf": 7, "rank_ev_ebitda": 3, "rank_ev_ebit": 25, "rank_earnings_yield": 6, "rank_fcf_yield": 4, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 49, "rank_roe": 36, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 65, "rank_fcf_margin": 14, "rank_piotroski": 73, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 2, "quality_composite": 26, "momentum_composite": 12, "growth_composite": 7, "yield_composite": 33, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 36, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.97, "os": 0.98, "value": 0.98, "quality": 0.74, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 3.5473, "earnings_yield": 0.2819, "shareholder_yield": 0.0078, "roe": 0.1193, "momentum_12_1": 0.6589, "complete_fields": { "id": 1512, "ticker_id": 6609, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:20.206059+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.97, "market_cap": 236634786.01, "market_cap_usd": 236634786.01, "enterprise_value": 164860609.01, "shares_outstanding": 47612633, "fx_rate_to_usd": null, "pe_ratio": 3.547304, "pb_ratio": 0.42333987, "ptbv_ratio": 0.42333987, "ps_ratio": 1.24135581, "pcf_ratio": 2.42826859, "pfcf_ratio": 2.38349042, "ev_ebitda": 1.73486359, "ev_ebit": 2.49149507, "ev_sales": 0.86483766, "ev_fcf": 1.66054911, "earnings_yield": 0.28190423, "fcf_yield": 0.60221043, "dividend_yield": 0.00784168, "buyback_yield": 0, "shareholder_yield": 0.00784168, "debt_paydown_yield": null, "total_yield": 0.00784168, "gross_margin": 0.34117938, "operating_margin": 0.34711594, "net_margin": 0.34994345, "ebitda_margin": 0.4985047, "fcf_margin": 0.52081426, "roe": 0.1193413, "roa": 0.11110107, "roic": 0.10186231, "roc_greenblatt": null, "asset_turnover": 0.31748293, "cash_conversion": 1.4882812, "accruals_ratio": -0.05119946, "sbc_to_revenue": 0.01510958, "debt_to_equity": 0.07416872, "net_debt_to_ebitda": -0.75529508, "debt_to_assets": 0.00016137, "interest_coverage": 34.35377205, "current_ratio": 5.77451659, "quick_ratio": 5.53527945, "net_debt": -71774177, "revenue_growth_1y": 0.37766795, "revenue_growth_3y_cagr": 0.18392831, "revenue_growth_5y_cagr": 0.51307248, "eps_growth_1y": 0.48923632, "eps_growth_3y_cagr": 0.19197102, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20854285, "book_value_growth_1y": 0.14968232, "piotroski_f_score": 4, "altman_z_score": 5.01689414, "earnings_stability_5y": 0.516859, "revenue_stability_5y": 0.813029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00798403, "price_return_3m": 0.09713024, "price_return_6m": 0.08752735, "price_return_9m": 0.40793201, "price_return_12m": 0.64569536, "price_return_12m_ex1m": 0.6589404, "distance_from_52w_high": -0.1489726, "distance_from_52w_low": 0.67340067, "relative_strength": 0.48775431, "local_beta": -0.0021, "volatility_252d": 0.550149, "volatility_60d": 1.165243, "max_drawdown_12m": -0.42979452, "revenue_ttm": 190626075, "gross_profit_ttm": 65037687, "ebit_ttm": 66169350, "ebitda_ttm": 95027995, "net_income_ttm": 66708347, "eps_diluted_ttm": 1.40106402, "operating_cash_flow_ttm": 97450005, "capital_expenditure_ttm": 1830774, "fcf_ttm": 99280779, "dividends_paid_ttm": 1855615, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1926116, "cash_and_equivalents": 71871069, "total_current_assets": 238303178, "total_current_liabilities": 41268074, "net_ppe": null, "total_assets": 600429364, "total_debt": 96892, "total_equity": 558971185, "net_working_capital": 125260927, "book_value_per_share": 11.73997634, "retained_earnings": 221847768, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.73997634, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 6, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 33, "rank_pcf": 7, "rank_ev_ebitda": 3, "rank_ev_ebit": 25, "rank_earnings_yield": 6, "rank_fcf_yield": 4, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 49, "rank_roe": 36, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 65, "rank_fcf_margin": 14, "rank_piotroski": 73, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 2, "quality_composite": 26, "momentum_composite": 12, "growth_composite": 7, "yield_composite": 33, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 36, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 161004306, "cost_of_revenue": 114796634, "gross_profit": 46207672, "ebit": 52302194, "ebitda": 78232751, "pretax_income": 49978247, "tax_provision": null, "net_income": 49978247, "net_income_to_common": 49978247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16593682, "total_equity": 530814096, "shares_outstanding": 36230221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80781402, "capital_expenditure": 1707322, "free_cash_flow": 82488724, "dividends_paid": 1736415, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95987, "ticker_id": 6609, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52302194", "ebitda": "78232751", "netIncome": "49978247", "grossProfit": "46207672", "depreciation": "None", "totalRevenue": "161004306", "costOfRevenue": "114796634", "interestIncome": "7258348", "incomeBeforeTax": "49978247", "interestExpense": "2323947", "operatingIncome": "39903302", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4934401", "nonInterestIncome": "None", "operatingExpenses": "6304370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114796634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25930557", "sellingGeneralAndAdministrative": "4615373", "netIncomeFromContinuingOperations": "49978247" }, "balance": { "goodwill": "None", "inventory": "4720873", "commonStock": "489006", "currentDebt": "None", "investments": "None", "totalAssets": "547407779", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "194261926", "totalLiabilities": "16593682", "otherCurrentAssets": "1352970", "totalCurrentAssets": "199010831", "currentLongTermDebt": "None", "longTermInvestments": "12990167", "shortTermInvestments": "173282440", "currentNetReceivables": "13883043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348396948", "currentAccountsPayable": "5959924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "530814096", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7234433", "totalCurrentLiabilities": "16593682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5771505", "commonStockSharesOutstanding": "36230221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5771505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49978247", "profitLoss": "None", "dividendPayout": "1736415", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2585483", "operatingCashflow": "80781402", "capitalExpenditures": "1707322", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107719900", "cashflowFromInvestment": "-35073528", "stockBasedCompensation": "3187650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1736415", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25930557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161004306, "cost_of_revenue": 114796634, "gross_profit": 46207672, "research_and_development": null, "selling_general_admin": 4615373, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52302194, "depreciation_amortisation": 25930557, "ebitda": 78232751, "interest_expense": 2323947, "interest_income": null, "other_non_operating": null, "pretax_income": 49978247, "tax_provision": null, "effective_tax_rate": null, "net_income": 49978247, "net_income_continuing_ops": 49978247, "net_income_to_common": 49978247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5771505, "short_term_investments": 173282440, "net_receivables": 13883043, "inventory": 4720873, "other_current_assets": null, "total_current_assets": 199010831, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348396948, "total_assets": 547407779, "short_term_debt": null, "accounts_payable": 5959924, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16593682, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 16593682, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194261926, "total_equity": 530814096, "shares_outstanding": 36230221, "operating_cash_flow": 80781402, "stock_based_compensation": 3187650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1707322, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35073528, "dividends_paid": 1736415, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107719900, "free_cash_flow": 82488724, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52302194", "ebitda": "78232751", "netIncome": "49978247", "grossProfit": "46207672", "depreciation": "None", "totalRevenue": "161004306", "costOfRevenue": "114796634", "interestIncome": "7258348", "incomeBeforeTax": "49978247", "interestExpense": "2323947", "operatingIncome": "39903302", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4934401", "nonInterestIncome": "None", "operatingExpenses": "6304370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114796634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25930557", "sellingGeneralAndAdministrative": "4615373", "netIncomeFromContinuingOperations": "49978247" }, "balance": { "goodwill": "None", "inventory": "4720873", "commonStock": "489006", "currentDebt": "None", "investments": "None", "totalAssets": "547407779", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "194261926", "totalLiabilities": "16593682", "otherCurrentAssets": "1352970", "totalCurrentAssets": "199010831", "currentLongTermDebt": "None", "longTermInvestments": "12990167", "shortTermInvestments": "173282440", "currentNetReceivables": "13883043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348396948", "currentAccountsPayable": "5959924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "530814096", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7234433", "totalCurrentLiabilities": "16593682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5771505", "commonStockSharesOutstanding": "36230221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5771505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49978247", "profitLoss": "None", "dividendPayout": "1736415", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2585483", "operatingCashflow": "80781402", "capitalExpenditures": "1707322", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107719900", "cashflowFromInvestment": "-35073528", "stockBasedCompensation": "3187650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1736415", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25930557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 147480000, "cost_of_revenue": 97081000, "gross_profit": 50399000, "ebit": 50556000, "ebitda": 67548000, "pretax_income": 50158000, "tax_provision": null, "net_income": 50158000, "net_income_to_common": 50158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67783531, "total_current_assets": 228397782, "total_assets": 449505061, "short_term_debt": 78761, "long_term_debt": null, "total_debt": 78761, "total_liabilities": 28837393, "total_equity": 420667668, "shares_outstanding": 33010000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77695426, "capital_expenditure": 74672266, "free_cash_flow": 152367692, "dividends_paid": 1736562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95992, "ticker_id": 6609, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50556000", "ebitda": "67548000", "netIncome": "50158000", "grossProfit": "50399000", "depreciation": "None", "totalRevenue": "147480000", "costOfRevenue": "97081000", "interestIncome": "8305517", "incomeBeforeTax": "50158000", "interestExpense": "398320", "operatingIncome": "44143000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7907197", "nonInterestIncome": "None", "operatingExpenses": "6256212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16992000", "sellingGeneralAndAdministrative": "6567000", "netIncomeFromContinuingOperations": "50157772" }, "balance": { "goodwill": "None", "inventory": "7306356", "commonStock": "382755", "currentDebt": "None", "investments": "None", "totalAssets": "449505061", "longTermDebt": "None", "shortTermDebt": "78761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146024662", "totalLiabilities": "28837393", "otherCurrentAssets": "903331", "totalCurrentAssets": "228397782", "currentLongTermDebt": "None", "longTermInvestments": "12798500", "shortTermInvestments": "138948481", "currentNetReceivables": "13456083", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221107279", "currentAccountsPayable": "5243872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78761", "totalShareholderEquity": "420667668", "capitalLeaseObligations": "78761", "otherCurrentLiabilities": "22095534", "totalCurrentLiabilities": "28837393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "67783531", "commonStockSharesOutstanding": "33010000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67783531", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50157772", "profitLoss": "None", "dividendPayout": "1736562", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15233", "operatingCashflow": "77695426", "capitalExpenditures": "74672266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4811762", "cashflowFromInvestment": "-106651169", "stockBasedCompensation": "3397082", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1736562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2504498", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16991900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147480000, "cost_of_revenue": 97081000, "gross_profit": 50399000, "research_and_development": null, "selling_general_admin": 6567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50556000, "depreciation_amortisation": 16992000, "ebitda": 67548000, "interest_expense": 398320, "interest_income": null, "other_non_operating": null, "pretax_income": 50158000, "tax_provision": null, "effective_tax_rate": null, "net_income": 50158000, "net_income_continuing_ops": 50157772, "net_income_to_common": 50158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67783531, "short_term_investments": 138948481, "net_receivables": 13456083, "inventory": 7306356, "other_current_assets": null, "total_current_assets": 228397782, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221107279, "total_assets": 449505061, "short_term_debt": 78761, "accounts_payable": 5243872, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28837393, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 28837393, "total_debt": 78761, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146024662, "total_equity": 420667668, "shares_outstanding": 33010000, "operating_cash_flow": 77695426, "stock_based_compensation": 3397082, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74672266, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106651169, "dividends_paid": 1736562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4811762, "free_cash_flow": 152367692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50556000", "ebitda": "67548000", "netIncome": "50158000", "grossProfit": "50399000", "depreciation": "None", "totalRevenue": "147480000", "costOfRevenue": "97081000", "interestIncome": "8305517", "incomeBeforeTax": "50158000", "interestExpense": "398320", "operatingIncome": "44143000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7907197", "nonInterestIncome": "None", "operatingExpenses": "6256212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16992000", "sellingGeneralAndAdministrative": "6567000", "netIncomeFromContinuingOperations": "50157772" }, "balance": { "goodwill": "None", "inventory": "7306356", "commonStock": "382755", "currentDebt": "None", "investments": "None", "totalAssets": "449505061", "longTermDebt": "None", "shortTermDebt": "78761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146024662", "totalLiabilities": "28837393", "otherCurrentAssets": "903331", "totalCurrentAssets": "228397782", "currentLongTermDebt": "None", "longTermInvestments": "12798500", "shortTermInvestments": "138948481", "currentNetReceivables": "13456083", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221107279", "currentAccountsPayable": "5243872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78761", "totalShareholderEquity": "420667668", "capitalLeaseObligations": "78761", "otherCurrentLiabilities": "22095534", "totalCurrentLiabilities": "28837393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "67783531", "commonStockSharesOutstanding": "33010000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67783531", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50157772", "profitLoss": "None", "dividendPayout": "1736562", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15233", "operatingCashflow": "77695426", "capitalExpenditures": "74672266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4811762", "cashflowFromInvestment": "-106651169", "stockBasedCompensation": "3397082", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1736562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2504498", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16991900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 183726000, "cost_of_revenue": 110354000, "gross_profit": 73372000, "ebit": 72956000, "ebitda": 88585000, "pretax_income": 71134000, "tax_provision": 4, "net_income": 71134000, "net_income_to_common": 71134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91927512, "total_current_assets": 183188789, "total_assets": 376834541, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14529068, "total_equity": 362305473, "shares_outstanding": 22934000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79530359, "capital_expenditure": 28145103, "free_cash_flow": 107675462, "dividends_paid": 2130254, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95997, "ticker_id": 6609, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72956000", "ebitda": "88585000", "netIncome": "71134000", "grossProfit": "73372000", "depreciation": "None", "totalRevenue": "183726000", "costOfRevenue": "110354000", "interestIncome": "4673170", "incomeBeforeTax": "71134000", "interestExpense": "1822000", "operatingIncome": "66018000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "1978992", "nonInterestIncome": "None", "operatingExpenses": "7354154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15629000", "sellingGeneralAndAdministrative": "6475804", "netIncomeFromContinuingOperations": "78426020" }, "balance": { "goodwill": "None", "inventory": "7291123", "commonStock": "332573", "currentDebt": "None", "investments": "None", "totalAssets": "376834541", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97607873", "totalLiabilities": "14529068", "otherCurrentAssets": "464710", "totalCurrentAssets": "183188789", "currentLongTermDebt": "None", "longTermInvestments": "12798500", "shortTermInvestments": "32099810", "currentNetReceivables": "51405634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193645752", "currentAccountsPayable": "8277118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "362305473", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5332834", "totalCurrentLiabilities": "14529068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "91927512", "commonStockSharesOutstanding": "22934000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91927512", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71134000", "profitLoss": "None", "dividendPayout": "2130254", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1908513", "operatingCashflow": "79530359", "capitalExpenditures": "28145103", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57398450", "cashflowFromInvestment": "12288684", "stockBasedCompensation": "2434855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2130254", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5885727", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15629116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183726000, "cost_of_revenue": 110354000, "gross_profit": 73372000, "research_and_development": null, "selling_general_admin": 6475804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72956000, "depreciation_amortisation": 15629000, "ebitda": 88585000, "interest_expense": 1822000, "interest_income": null, "other_non_operating": null, "pretax_income": 71134000, "tax_provision": 4, "effective_tax_rate": null, "net_income": 71134000, "net_income_continuing_ops": 78426020, "net_income_to_common": 71134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91927512, "short_term_investments": 32099810, "net_receivables": 51405634, "inventory": 7291123, "other_current_assets": null, "total_current_assets": 183188789, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193645752, "total_assets": 376834541, "short_term_debt": null, "accounts_payable": 8277118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14529068, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14529068, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97607873, "total_equity": 362305473, "shares_outstanding": 22934000, "operating_cash_flow": 79530359, "stock_based_compensation": 2434855, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28145103, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12288684, "dividends_paid": 2130254, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57398450, "free_cash_flow": 107675462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72956000", "ebitda": "88585000", "netIncome": "71134000", "grossProfit": "73372000", "depreciation": "None", "totalRevenue": "183726000", "costOfRevenue": "110354000", "interestIncome": "4673170", "incomeBeforeTax": "71134000", "interestExpense": "1822000", "operatingIncome": "66018000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "1978992", "nonInterestIncome": "None", "operatingExpenses": "7354154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15629000", "sellingGeneralAndAdministrative": "6475804", "netIncomeFromContinuingOperations": "78426020" }, "balance": { "goodwill": "None", "inventory": "7291123", "commonStock": "332573", "currentDebt": "None", "investments": "None", "totalAssets": "376834541", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97607873", "totalLiabilities": "14529068", "otherCurrentAssets": "464710", "totalCurrentAssets": "183188789", "currentLongTermDebt": "None", "longTermInvestments": "12798500", "shortTermInvestments": "32099810", "currentNetReceivables": "51405634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193645752", "currentAccountsPayable": "8277118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "362305473", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5332834", "totalCurrentLiabilities": "14529068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "91927512", "commonStockSharesOutstanding": "22934000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91927512", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71134000", "profitLoss": "None", "dividendPayout": "2130254", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1908513", "operatingCashflow": "79530359", "capitalExpenditures": "28145103", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57398450", "cashflowFromInvestment": "12288684", "stockBasedCompensation": "2434855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2130254", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5885727", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15629116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 97020000, "cost_of_revenue": 64381000, "gross_profit": 32639000, "ebit": 31122000, "ebitda": 43412000, "pretax_income": 29511000, "tax_provision": 308532, "net_income": 29511000, "net_income_to_common": 29511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50901092, "total_current_assets": 134625956, "total_assets": 366577037, "short_term_debt": 10176538, "long_term_debt": 59787923, "total_debt": 69964461, "total_liabilities": 84168626, "total_equity": 282408411, "shares_outstanding": 8585000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40898062, "capital_expenditure": 118678560, "free_cash_flow": 159576622, "dividends_paid": 1740983, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96002, "ticker_id": 6609, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31122000", "ebitda": "43412000", "netIncome": "29511000", "grossProfit": "32639000", "depreciation": "None", "totalRevenue": "97020000", "costOfRevenue": "64381000", "interestIncome": "1290059", "incomeBeforeTax": "29511000", "interestExpense": "1610000", "operatingIncome": "29819000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "308532", "reportedCurrency": "USD", "netInterestIncome": "-320086", "nonInterestIncome": "None", "operatingExpenses": "2819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12290000", "sellingGeneralAndAdministrative": "1774000", "netIncomeFromContinuingOperations": "29510928" }, "balance": { "goodwill": "None", "inventory": "5507423", "commonStock": "1977621", "currentDebt": "None", "investments": "None", "totalAssets": "366577037", "longTermDebt": "59787923", "shortTermDebt": "10176538", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28604125", "totalLiabilities": "84168626", "otherCurrentAssets": "2172630", "totalCurrentAssets": "134625956", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "68000000", "currentNetReceivables": "8044811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231951081", "currentAccountsPayable": "8115462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226351081", "shortLongTermDebtTotal": "69964461", "totalShareholderEquity": "282408411", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4998744", "totalCurrentLiabilities": "24380703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59787923", "cashAndShortTermInvestments": "50901092", "commonStockSharesOutstanding": "8585000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50901092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29510928", "profitLoss": "None", "dividendPayout": "1740983", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5248577", "operatingCashflow": "40898062", "capitalExpenditures": "118678560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196946358", "cashflowFromInvestment": "-186678560", "stockBasedCompensation": "117256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1740983", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12290463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97020000, "cost_of_revenue": 64381000, "gross_profit": 32639000, "research_and_development": null, "selling_general_admin": 1774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31122000, "depreciation_amortisation": 12290000, "ebitda": 43412000, "interest_expense": 1610000, "interest_income": null, "other_non_operating": null, "pretax_income": 29511000, "tax_provision": 308532, "effective_tax_rate": null, "net_income": 29511000, "net_income_continuing_ops": 29510928, "net_income_to_common": 29511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50901092, "short_term_investments": 68000000, "net_receivables": 8044811, "inventory": 5507423, "other_current_assets": null, "total_current_assets": 134625956, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231951081, "total_assets": 366577037, "short_term_debt": 10176538, "accounts_payable": 8115462, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24380703, "long_term_debt": 59787923, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59787923, "total_liabilities": 84168626, "total_debt": 69964461, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28604125, "total_equity": 282408411, "shares_outstanding": 8585000, "operating_cash_flow": 40898062, "stock_based_compensation": 117256, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118678560, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186678560, "dividends_paid": 1740983, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196946358, "free_cash_flow": 159576622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31122000", "ebitda": "43412000", "netIncome": "29511000", "grossProfit": "32639000", "depreciation": "None", "totalRevenue": "97020000", "costOfRevenue": "64381000", "interestIncome": "1290059", "incomeBeforeTax": "29511000", "interestExpense": "1610000", "operatingIncome": "29819000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "308532", "reportedCurrency": "USD", "netInterestIncome": "-320086", "nonInterestIncome": "None", "operatingExpenses": "2819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12290000", "sellingGeneralAndAdministrative": "1774000", "netIncomeFromContinuingOperations": "29510928" }, "balance": { "goodwill": "None", "inventory": "5507423", "commonStock": "1977621", "currentDebt": "None", "investments": "None", "totalAssets": "366577037", "longTermDebt": "59787923", "shortTermDebt": "10176538", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28604125", "totalLiabilities": "84168626", "otherCurrentAssets": "2172630", "totalCurrentAssets": "134625956", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "68000000", "currentNetReceivables": "8044811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231951081", "currentAccountsPayable": "8115462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226351081", "shortLongTermDebtTotal": "69964461", "totalShareholderEquity": "282408411", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4998744", "totalCurrentLiabilities": "24380703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59787923", "cashAndShortTermInvestments": "50901092", "commonStockSharesOutstanding": "8585000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50901092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29510928", "profitLoss": "None", "dividendPayout": "1740983", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5248577", "operatingCashflow": "40898062", "capitalExpenditures": "118678560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196946358", "cashflowFromInvestment": "-186678560", "stockBasedCompensation": "117256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1740983", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12290463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 17363000, "cost_of_revenue": 19706000, "gross_profit": -2344000, "ebit": -3495000, "ebitda": 5180000, "pretax_income": -3640000, "tax_provision": 145013, "net_income": -3640000, "net_income_to_common": -3640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3389834, "total_current_assets": 6005747, "total_assets": 128468731, "short_term_debt": 4747616, "long_term_debt": 23088971, "total_debt": 27836587, "total_liabilities": 31722888, "total_equity": 96745843, "shares_outstanding": 318351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5239205, "capital_expenditure": 142600, "free_cash_flow": 5381805, "dividends_paid": 25883303, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96007, "ticker_id": 6609, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3495000", "ebitda": "5180000", "netIncome": "-3640000", "grossProfit": "-2344000", "depreciation": "None", "totalRevenue": "17363000", "costOfRevenue": "19706000", "interestIncome": "980", "incomeBeforeTax": "-3640000", "interestExpense": "145013", "operatingIncome": "-3486000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "145013", "reportedCurrency": "USD", "netInterestIncome": "-144033", "nonInterestIncome": "None", "operatingExpenses": "1142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8675000", "sellingGeneralAndAdministrative": "614786", "netIncomeFromContinuingOperations": "-3639979" }, "balance": { "goodwill": "None", "inventory": "258846", "commonStock": "47753", "currentDebt": "None", "investments": "None", "totalAssets": "128468731", "longTermDebt": "23088971", "shortTermDebt": "4747616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-471557", "totalLiabilities": "31722888", "otherCurrentAssets": "601769", "totalCurrentAssets": "6005747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1755298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122462984", "currentAccountsPayable": "1430251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119962984", "shortLongTermDebtTotal": "27836587", "totalShareholderEquity": "96745843", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1605729", "totalCurrentLiabilities": "8633917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23088971", "cashAndShortTermInvestments": "3389834", "commonStockSharesOutstanding": "318351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3389834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3639979", "profitLoss": "None", "dividendPayout": "25883303", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "577151", "operatingCashflow": "5239205", "capitalExpenditures": "142600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6372101", "cashflowFromInvestment": "-142600", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25883303", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8674663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17363000, "cost_of_revenue": 19706000, "gross_profit": -2344000, "research_and_development": null, "selling_general_admin": 614786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3495000, "depreciation_amortisation": 8675000, "ebitda": 5180000, "interest_expense": 145013, "interest_income": null, "other_non_operating": null, "pretax_income": -3640000, "tax_provision": 145013, "effective_tax_rate": null, "net_income": -3640000, "net_income_continuing_ops": -3639979, "net_income_to_common": -3640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3389834, "short_term_investments": 0, "net_receivables": 1755298, "inventory": 258846, "other_current_assets": null, "total_current_assets": 6005747, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122462984, "total_assets": 128468731, "short_term_debt": 4747616, "accounts_payable": 1430251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8633917, "long_term_debt": 23088971, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23088971, "total_liabilities": 31722888, "total_debt": 27836587, "preferred_stock": null, "minority_interest": null, "retained_earnings": -471557, "total_equity": 96745843, "shares_outstanding": 318351, "operating_cash_flow": 5239205, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142600, "dividends_paid": 25883303, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6372101, "free_cash_flow": 5381805, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3495000", "ebitda": "5180000", "netIncome": "-3640000", "grossProfit": "-2344000", "depreciation": "None", "totalRevenue": "17363000", "costOfRevenue": "19706000", "interestIncome": "980", "incomeBeforeTax": "-3640000", "interestExpense": "145013", "operatingIncome": "-3486000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "145013", "reportedCurrency": "USD", "netInterestIncome": "-144033", "nonInterestIncome": "None", "operatingExpenses": "1142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8675000", "sellingGeneralAndAdministrative": "614786", "netIncomeFromContinuingOperations": "-3639979" }, "balance": { "goodwill": "None", "inventory": "258846", "commonStock": "47753", "currentDebt": "None", "investments": "None", "totalAssets": "128468731", "longTermDebt": "23088971", "shortTermDebt": "4747616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-471557", "totalLiabilities": "31722888", "otherCurrentAssets": "601769", "totalCurrentAssets": "6005747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1755298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122462984", "currentAccountsPayable": "1430251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119962984", "shortLongTermDebtTotal": "27836587", "totalShareholderEquity": "96745843", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1605729", "totalCurrentLiabilities": "8633917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23088971", "cashAndShortTermInvestments": "3389834", "commonStockSharesOutstanding": "318351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3389834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3639979", "profitLoss": "None", "dividendPayout": "25883303", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "577151", "operatingCashflow": "5239205", "capitalExpenditures": "142600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6372101", "cashflowFromInvestment": "-142600", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25883303", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8674663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 20302000, "cost_of_revenue": 19934000, "gross_profit": 367661, "ebit": -394000, "ebitda": 8250000, "pretax_income": -394000, "tax_provision": 10008, "net_income": -394000, "net_income_to_common": -394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6451524, "total_current_assets": 9431958, "total_assets": 138121405, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4059482, "total_equity": 134061923, "shares_outstanding": 318351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8867595, "capital_expenditure": 728000, "free_cash_flow": 9595595, "dividends_paid": 130574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96012, "ticker_id": 6609, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-394000", "ebitda": "8250000", "netIncome": "-394000", "grossProfit": "367661", "depreciation": "None", "totalRevenue": "20302000", "costOfRevenue": "19934000", "interestIncome": "108", "incomeBeforeTax": "-394000", "interestExpense": "10008", "operatingIncome": "-355000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10008", "reportedCurrency": "USD", "netInterestIncome": "-9900", "nonInterestIncome": "None", "operatingExpenses": "723072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8644000", "sellingGeneralAndAdministrative": "723072", "netIncomeFromContinuingOperations": "-393761" }, "balance": { "goodwill": "None", "inventory": "835997", "commonStock": "134061923", "currentDebt": "None", "investments": "None", "totalAssets": "138121405", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4059482", "otherCurrentAssets": "1478562", "totalCurrentAssets": "9431958", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128689447", "currentAccountsPayable": "1192965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128689447", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "134061923", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1863923", "totalCurrentLiabilities": "4059482", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2195559", "cashAndShortTermInvestments": "6451524", "commonStockSharesOutstanding": "318351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6451524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-393761", "profitLoss": "None", "dividendPayout": "130574", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-704521", "operatingCashflow": "8867595", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9325887", "cashflowFromInvestment": "-728000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130574", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8643920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20302000, "cost_of_revenue": 19934000, "gross_profit": 367661, "research_and_development": null, "selling_general_admin": 723072, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -394000, "depreciation_amortisation": 8644000, "ebitda": 8250000, "interest_expense": 10008, "interest_income": null, "other_non_operating": null, "pretax_income": -394000, "tax_provision": 10008, "effective_tax_rate": null, "net_income": -394000, "net_income_continuing_ops": -393761, "net_income_to_common": -394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6451524, "short_term_investments": null, "net_receivables": 665875, "inventory": 835997, "other_current_assets": null, "total_current_assets": 9431958, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128689447, "total_assets": 138121405, "short_term_debt": null, "accounts_payable": 1192965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4059482, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2195559, "total_liabilities": 4059482, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 134061923, "shares_outstanding": 318351, "operating_cash_flow": 8867595, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -728000, "dividends_paid": 130574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9325887, "free_cash_flow": 9595595, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-394000", "ebitda": "8250000", "netIncome": "-394000", "grossProfit": "367661", "depreciation": "None", "totalRevenue": "20302000", "costOfRevenue": "19934000", "interestIncome": "108", "incomeBeforeTax": "-394000", "interestExpense": "10008", "operatingIncome": "-355000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10008", "reportedCurrency": "USD", "netInterestIncome": "-9900", "nonInterestIncome": "None", "operatingExpenses": "723072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8644000", "sellingGeneralAndAdministrative": "723072", "netIncomeFromContinuingOperations": "-393761" }, "balance": { "goodwill": "None", "inventory": "835997", "commonStock": "134061923", "currentDebt": "None", "investments": "None", "totalAssets": "138121405", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4059482", "otherCurrentAssets": "1478562", "totalCurrentAssets": "9431958", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128689447", "currentAccountsPayable": "1192965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128689447", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "134061923", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1863923", "totalCurrentLiabilities": "4059482", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2195559", "cashAndShortTermInvestments": "6451524", "commonStockSharesOutstanding": "318351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6451524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-393761", "profitLoss": "None", "dividendPayout": "130574", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-704521", "operatingCashflow": "8867595", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9325887", "cashflowFromInvestment": "-728000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130574", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8643920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 13330000, "cost_of_revenue": 13008000, "gross_profit": 321945, "ebit": -367000, "ebitda": 8246000, "pretax_income": -375000, "tax_provision": 7663, "net_income": -375000, "net_income_to_common": -375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8802847, "total_current_assets": 9195772, "total_assets": 145606739, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1925168, "total_equity": 143681571, "shares_outstanding": 2631000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8573456, "capital_expenditure": 728000, "free_cash_flow": 9301456, "dividends_paid": 130574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96016, "ticker_id": 6609, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-367000", "ebitda": "8246000", "netIncome": "-375000", "grossProfit": "321945", "depreciation": "None", "totalRevenue": "13330000", "costOfRevenue": "13008000", "interestIncome": "7229", "incomeBeforeTax": "-375000", "interestExpense": "7663", "operatingIncome": "-375000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7663", "reportedCurrency": "USD", "netInterestIncome": "-434", "nonInterestIncome": "None", "operatingExpenses": "696923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8613000", "sellingGeneralAndAdministrative": "696923", "netIncomeFromContinuingOperations": "-375184" }, "balance": { "goodwill": "None", "inventory": "131476", "commonStock": "143681571", "currentDebt": "None", "investments": "None", "totalAssets": "145606739", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1925168", "otherCurrentAssets": "80284", "totalCurrentAssets": "9195772", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136410967", "currentAccountsPayable": "523108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136410967", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "143681571", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75668", "totalCurrentLiabilities": "1925168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1849500", "cashAndShortTermInvestments": "8802847", "commonStockSharesOutstanding": "2631000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8802847", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-375184", "profitLoss": "None", "dividendPayout": "130574", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-70990", "operatingCashflow": "8573456", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4168177", "cashflowFromInvestment": "-728000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130574", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8613177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13330000, "cost_of_revenue": 13008000, "gross_profit": 321945, "research_and_development": null, "selling_general_admin": 696923, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -367000, "depreciation_amortisation": 8613000, "ebitda": 8246000, "interest_expense": 7663, "interest_income": null, "other_non_operating": null, "pretax_income": -375000, "tax_provision": 7663, "effective_tax_rate": null, "net_income": -375000, "net_income_continuing_ops": -375184, "net_income_to_common": -375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8802847, "short_term_investments": null, "net_receivables": 181165, "inventory": 131476, "other_current_assets": null, "total_current_assets": 9195772, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136410967, "total_assets": 145606739, "short_term_debt": null, "accounts_payable": 523108, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1925168, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1849500, "total_liabilities": 1925168, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143681571, "shares_outstanding": 2631000, "operating_cash_flow": 8573456, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -728000, "dividends_paid": 130574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4168177, "free_cash_flow": 9301456, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-367000", "ebitda": "8246000", "netIncome": "-375000", "grossProfit": "321945", "depreciation": "None", "totalRevenue": "13330000", "costOfRevenue": "13008000", "interestIncome": "7229", "incomeBeforeTax": "-375000", "interestExpense": "7663", "operatingIncome": "-375000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7663", "reportedCurrency": "USD", "netInterestIncome": "-434", "nonInterestIncome": "None", "operatingExpenses": "696923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8613000", "sellingGeneralAndAdministrative": "696923", "netIncomeFromContinuingOperations": "-375184" }, "balance": { "goodwill": "None", "inventory": "131476", "commonStock": "143681571", "currentDebt": "None", "investments": "None", "totalAssets": "145606739", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1925168", "otherCurrentAssets": "80284", "totalCurrentAssets": "9195772", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136410967", "currentAccountsPayable": "523108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136410967", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "143681571", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75668", "totalCurrentLiabilities": "1925168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1849500", "cashAndShortTermInvestments": "8802847", "commonStockSharesOutstanding": "2631000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8802847", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-375184", "profitLoss": "None", "dividendPayout": "130574", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-70990", "operatingCashflow": "8573456", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4168177", "cashflowFromInvestment": "-728000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130574", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8613177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2011-12-31", "period_type": "annual", "fiscal_year": 2011, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 109973000, "cost_of_revenue": 96792000, "gross_profit": 13180000, "ebit": 8114985, "ebitda": 8995000, "pretax_income": 6430000, "tax_provision": 355000, "net_income": 6075000, "net_income_to_common": 6075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139147, "total_current_assets": 2803573, "total_assets": 13367196, "short_term_debt": 9740698, "long_term_debt": null, "total_debt": 9740698, "total_liabilities": 19637406, "total_equity": -6270210, "shares_outstanding": 1893000, "goodwill_and_intangibles": 442756 }, "cash_flow": { "operating_cash_flow": 3446502, "capital_expenditure": 1190601, "free_cash_flow": 4637103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96019, "ticker_id": 6609, "period_end_date": "2011-12-31", "period_type": "annual", "fiscal_year": 2011, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8114985", "ebitda": "8995000", "netIncome": "6075000", "grossProfit": "13180000", "depreciation": "None", "totalRevenue": "109973000", "costOfRevenue": "96792000", "interestIncome": "None", "incomeBeforeTax": "6430000", "interestExpense": "1685000", "operatingIncome": "8005000", "fiscalDateEnding": "2011-12-31", "incomeTaxExpense": "355000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880015", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "40086", "commonStock": "244582", "currentDebt": "None", "investments": "None", "totalAssets": "13367196", "longTermDebt": "None", "shortTermDebt": "9740698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2011-12-31", "intangibleAssets": "442756", "reportedCurrency": "USD", "retainedEarnings": "-29919204", "totalLiabilities": "19637406", "otherCurrentAssets": "1693278", "totalCurrentAssets": "2803573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "931062", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10563623", "currentAccountsPayable": "2667812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11702630", "totalShareholderEquity": "-6270210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4198619", "totalCurrentLiabilities": "17675474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1961932", "cashAndShortTermInvestments": "139147", "commonStockSharesOutstanding": "1893000", "intangibleAssetsExcludingGoodwill": "442756", "cashAndCashEquivalentsAtCarryingValue": "139147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6074863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2011-12-31", "reportedCurrency": "USD", "changeInInventory": "-1153821", "operatingCashflow": "3446502", "capitalExpenditures": "1190601", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1515327", "cashflowFromInvestment": "-1058817", "stockBasedCompensation": "348598", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109973000, "cost_of_revenue": 96792000, "gross_profit": 13180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8114985, "depreciation_amortisation": 880015, "ebitda": 8995000, "interest_expense": 1685000, "interest_income": null, "other_non_operating": null, "pretax_income": 6430000, "tax_provision": 355000, "effective_tax_rate": null, "net_income": 6075000, "net_income_continuing_ops": null, "net_income_to_common": 6075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139147, "short_term_investments": null, "net_receivables": 931062, "inventory": 40086, "other_current_assets": null, "total_current_assets": 2803573, "net_ppe": null, "goodwill": null, "intangible_assets": 442756, "goodwill_and_intangibles": 442756, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10563623, "total_assets": 13367196, "short_term_debt": 9740698, "accounts_payable": 2667812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17675474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1961932, "total_liabilities": 19637406, "total_debt": 9740698, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29919204, "total_equity": -6270210, "shares_outstanding": 1893000, "operating_cash_flow": 3446502, "stock_based_compensation": 348598, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1190601, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1058817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1515327, "free_cash_flow": 4637103, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8114985", "ebitda": "8995000", "netIncome": "6075000", "grossProfit": "13180000", "depreciation": "None", "totalRevenue": "109973000", "costOfRevenue": "96792000", "interestIncome": "None", "incomeBeforeTax": "6430000", "interestExpense": "1685000", "operatingIncome": "8005000", "fiscalDateEnding": "2011-12-31", "incomeTaxExpense": "355000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880015", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "40086", "commonStock": "244582", "currentDebt": "None", "investments": "None", "totalAssets": "13367196", "longTermDebt": "None", "shortTermDebt": "9740698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2011-12-31", "intangibleAssets": "442756", "reportedCurrency": "USD", "retainedEarnings": "-29919204", "totalLiabilities": "19637406", "otherCurrentAssets": "1693278", "totalCurrentAssets": "2803573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "931062", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10563623", "currentAccountsPayable": "2667812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11702630", "totalShareholderEquity": "-6270210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4198619", "totalCurrentLiabilities": "17675474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1961932", "cashAndShortTermInvestments": "139147", "commonStockSharesOutstanding": "1893000", "intangibleAssetsExcludingGoodwill": "442756", "cashAndCashEquivalentsAtCarryingValue": "139147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6074863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2011-12-31", "reportedCurrency": "USD", "changeInInventory": "-1153821", "operatingCashflow": "3446502", "capitalExpenditures": "1190601", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1515327", "cashflowFromInvestment": "-1058817", "stockBasedCompensation": "348598", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 61713395, "cost_of_revenue": 33370886, "gross_profit": 28342509, "ebit": 28229640, "ebitda": 36160565, "pretax_income": 28021088, "tax_provision": null, "net_income": 28021088, "net_income_to_common": 28021088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71871069, "total_current_assets": 238303178, "total_assets": 600429364, "short_term_debt": 96892, "long_term_debt": null, "total_debt": 96892, "total_liabilities": 41458179, "total_equity": 558971185, "shares_outstanding": 47612633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36441030, "capital_expenditure": 25183, "free_cash_flow": 36466213, "dividends_paid": 441008, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95985, "ticker_id": 6609, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28229640", "ebitda": "36160565", "netIncome": "28021088", "grossProfit": "28342509", "depreciation": "None", "totalRevenue": "61713395", "costOfRevenue": "33370886", "interestIncome": "1810441", "incomeBeforeTax": "28021088", "interestExpense": "208552", "operatingIncome": "26500927", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1601889", "nonInterestIncome": "None", "operatingExpenses": "1841582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33370886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7930925", "sellingGeneralAndAdministrative": "1054422", "netIncomeFromContinuingOperations": "28021088" }, "balance": { "goodwill": "None", "inventory": "9872856", "commonStock": "500006", "currentDebt": "None", "investments": "None", "totalAssets": "600429364", "longTermDebt": "None", "shortTermDebt": "96892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "221847768", "totalLiabilities": "41458179", "otherCurrentAssets": "1800241", "totalCurrentAssets": "238303178", "currentLongTermDebt": "None", "longTermInvestments": "12794333", "shortTermInvestments": "140724320", "currentNetReceivables": "14034692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362126186", "currentAccountsPayable": "9669613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286997", "totalShareholderEquity": "558971185", "capitalLeaseObligations": "286997", "otherCurrentLiabilities": "28646743", "totalCurrentLiabilities": "41268074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190105", "cashAndShortTermInvestments": "71871069", "commonStockSharesOutstanding": "47612633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71871069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27508460", "profitLoss": "None", "dividendPayout": "441008", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5151982", "operatingCashflow": "36441030", "capitalExpenditures": "25183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2641467", "cashflowFromInvestment": "32299999", "stockBasedCompensation": "581705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441008", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200458", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7930924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61713395, "cost_of_revenue": 33370886, "gross_profit": 28342509, "research_and_development": null, "selling_general_admin": 1054422, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28229640, "depreciation_amortisation": 7930925, "ebitda": 36160565, "interest_expense": 208552, "interest_income": null, "other_non_operating": null, "pretax_income": 28021088, "tax_provision": null, "effective_tax_rate": null, "net_income": 28021088, "net_income_continuing_ops": 28021088, "net_income_to_common": 28021088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71871069, "short_term_investments": 140724320, "net_receivables": 14034692, "inventory": 9872856, "other_current_assets": null, "total_current_assets": 238303178, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362126186, "total_assets": 600429364, "short_term_debt": 96892, "accounts_payable": 9669613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41268074, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190105, "total_liabilities": 41458179, "total_debt": 96892, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221847768, "total_equity": 558971185, "shares_outstanding": 47612633, "operating_cash_flow": 36441030, "stock_based_compensation": 581705, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25183, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32299999, "dividends_paid": 441008, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2641467, "free_cash_flow": 36466213, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28229640", "ebitda": "36160565", "netIncome": "28021088", "grossProfit": "28342509", "depreciation": "None", "totalRevenue": "61713395", "costOfRevenue": "33370886", "interestIncome": "1810441", "incomeBeforeTax": "28021088", "interestExpense": "208552", "operatingIncome": "26500927", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1601889", "nonInterestIncome": "None", "operatingExpenses": "1841582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33370886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7930925", "sellingGeneralAndAdministrative": "1054422", "netIncomeFromContinuingOperations": "28021088" }, "balance": { "goodwill": "None", "inventory": "9872856", "commonStock": "500006", "currentDebt": "None", "investments": "None", "totalAssets": "600429364", "longTermDebt": "None", "shortTermDebt": "96892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "221847768", "totalLiabilities": "41458179", "otherCurrentAssets": "1800241", "totalCurrentAssets": "238303178", "currentLongTermDebt": "None", "longTermInvestments": "12794333", "shortTermInvestments": "140724320", "currentNetReceivables": "14034692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362126186", "currentAccountsPayable": "9669613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286997", "totalShareholderEquity": "558971185", "capitalLeaseObligations": "286997", "otherCurrentLiabilities": "28646743", "totalCurrentLiabilities": "41268074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190105", "cashAndShortTermInvestments": "71871069", "commonStockSharesOutstanding": "47612633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71871069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27508460", "profitLoss": "None", "dividendPayout": "441008", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5151982", "operatingCashflow": "36441030", "capitalExpenditures": "25183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2641467", "cashflowFromInvestment": "32299999", "stockBasedCompensation": "581705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441008", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200458", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7930924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 51144317, "cost_of_revenue": 35577634, "gross_profit": 15566683, "ebit": 14967482, "ebitda": 22613904, "pretax_income": 14963825, "tax_provision": null, "net_income": 14963825, "net_income_to_common": 14963825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16593682, "total_equity": 530814096, "shares_outstanding": 41104205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23668927, "capital_expenditure": 25183, "free_cash_flow": 23694110, "dividends_paid": 428698, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95986, "ticker_id": 6609, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14967482", "ebitda": "22613904", "netIncome": "14963825", "grossProfit": "15566683", "depreciation": "None", "totalRevenue": "51144317", "costOfRevenue": "35577634", "interestIncome": "1305977", "incomeBeforeTax": "14963825", "interestExpense": "3657", "operatingIncome": "13650654", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1302320", "nonInterestIncome": "None", "operatingExpenses": "1916029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35577634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7646422", "sellingGeneralAndAdministrative": "1146909", "netIncomeFromContinuingOperations": "14963825" }, "balance": { "goodwill": "None", "inventory": "4720873", "commonStock": "489006", "currentDebt": "None", "investments": "None", "totalAssets": "547407779", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "194261926", "totalLiabilities": "16593682", "otherCurrentAssets": "1352970", "totalCurrentAssets": "199010831", "currentLongTermDebt": "None", "longTermInvestments": "12990167", "shortTermInvestments": "173282440", "currentNetReceivables": "13883043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348396948", "currentAccountsPayable": "5959924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "530814096", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7234433", "totalCurrentLiabilities": "16593682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5771505", "commonStockSharesOutstanding": "41104205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5771505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14963825", "profitLoss": "None", "dividendPayout": "428698", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2109974", "operatingCashflow": "23668927", "capitalExpenditures": "25183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60211972", "cashflowFromInvestment": "-79919141", "stockBasedCompensation": "827283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "428698", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7646421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51144317, "cost_of_revenue": 35577634, "gross_profit": 15566683, "research_and_development": null, "selling_general_admin": 1146909, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14967482, "depreciation_amortisation": 7646422, "ebitda": 22613904, "interest_expense": 3657, "interest_income": null, "other_non_operating": null, "pretax_income": 14963825, "tax_provision": null, "effective_tax_rate": null, "net_income": 14963825, "net_income_continuing_ops": 14963825, "net_income_to_common": 14963825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5771505, "short_term_investments": 173282440, "net_receivables": 13883043, "inventory": 4720873, "other_current_assets": null, "total_current_assets": 199010831, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348396948, "total_assets": 547407779, "short_term_debt": null, "accounts_payable": 5959924, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16593682, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 16593682, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194261926, "total_equity": 530814096, "shares_outstanding": 41104205, "operating_cash_flow": 23668927, "stock_based_compensation": 827283, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25183, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79919141, "dividends_paid": 428698, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60211972, "free_cash_flow": 23694110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14967482", "ebitda": "22613904", "netIncome": "14963825", "grossProfit": "15566683", "depreciation": "None", "totalRevenue": "51144317", "costOfRevenue": "35577634", "interestIncome": "1305977", "incomeBeforeTax": "14963825", "interestExpense": "3657", "operatingIncome": "13650654", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1302320", "nonInterestIncome": "None", "operatingExpenses": "1916029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35577634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7646422", "sellingGeneralAndAdministrative": "1146909", "netIncomeFromContinuingOperations": "14963825" }, "balance": { "goodwill": "None", "inventory": "4720873", "commonStock": "489006", "currentDebt": "None", "investments": "None", "totalAssets": "547407779", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "194261926", "totalLiabilities": "16593682", "otherCurrentAssets": "1352970", "totalCurrentAssets": "199010831", "currentLongTermDebt": "None", "longTermInvestments": "12990167", "shortTermInvestments": "173282440", "currentNetReceivables": "13883043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348396948", "currentAccountsPayable": "5959924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "530814096", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7234433", "totalCurrentLiabilities": "16593682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5771505", "commonStockSharesOutstanding": "41104205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5771505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14963825", "profitLoss": "None", "dividendPayout": "428698", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2109974", "operatingCashflow": "23668927", "capitalExpenditures": "25183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60211972", "cashflowFromInvestment": "-79919141", "stockBasedCompensation": "827283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "428698", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7646421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 41419544, "cost_of_revenue": 30090196, "gross_profit": 11329348, "ebit": 9374705, "ebitda": 16909712, "pretax_income": 10964000, "tax_provision": null, "net_income": 10964000, "net_income_to_common": 10964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2858795, "total_current_assets": 120476882, "total_assets": 476347848, "short_term_debt": 19263, "long_term_debt": null, "total_debt": 19263, "total_liabilities": 17364462, "total_equity": 458983386, "shares_outstanding": 36405731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15993178, "capital_expenditure": 1755938, "free_cash_flow": 17749116, "dividends_paid": 460450, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95988, "ticker_id": 6609, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9374705", "ebitda": "16909712", "netIncome": "10964000", "grossProfit": "11329348", "depreciation": "None", "totalRevenue": "41419544", "costOfRevenue": "30090196", "interestIncome": "1493807", "incomeBeforeTax": "10964000", "interestExpense": "875818", "operatingIncome": "9374705", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "617989", "nonInterestIncome": "None", "operatingExpenses": "1954643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30090196", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7535007", "sellingGeneralAndAdministrative": "1185523", "netIncomeFromContinuingOperations": "10964002" }, "balance": { "goodwill": "None", "inventory": "6774367", "commonStock": "401798", "currentDebt": "None", "investments": "None", "totalAssets": "476347848", "longTermDebt": "None", "shortTermDebt": "19263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "179733347", "totalLiabilities": "17364462", "otherCurrentAssets": "1902948", "totalCurrentAssets": "120476882", "currentLongTermDebt": "None", "longTermInvestments": "12798500", "shortTermInvestments": "96462936", "currentNetReceivables": "12477836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355870966", "currentAccountsPayable": "8378540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19263", "totalShareholderEquity": "458983386", "capitalLeaseObligations": "19263", "otherCurrentLiabilities": "7454642", "totalCurrentLiabilities": "17364462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2858795", "commonStockSharesOutstanding": "36405731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2858795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10964000", "profitLoss": "None", "dividendPayout": "460450", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-813974", "operatingCashflow": "15993178", "capitalExpenditures": "1755938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132277156", "cashflowFromInvestment": "-13623925", "stockBasedCompensation": "799648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "460450", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7535007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41419544, "cost_of_revenue": 30090196, "gross_profit": 11329348, "research_and_development": null, "selling_general_admin": 1185523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9374705, "depreciation_amortisation": 7535007, "ebitda": 16909712, "interest_expense": 875818, "interest_income": null, "other_non_operating": null, "pretax_income": 10964000, "tax_provision": null, "effective_tax_rate": null, "net_income": 10964000, "net_income_continuing_ops": 10964002, "net_income_to_common": 10964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2858795, "short_term_investments": 96462936, "net_receivables": 12477836, "inventory": 6774367, "other_current_assets": null, "total_current_assets": 120476882, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355870966, "total_assets": 476347848, "short_term_debt": 19263, "accounts_payable": 8378540, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17364462, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17364462, "total_debt": 19263, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179733347, "total_equity": 458983386, "shares_outstanding": 36405731, "operating_cash_flow": 15993178, "stock_based_compensation": 799648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1755938, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13623925, "dividends_paid": 460450, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132277156, "free_cash_flow": 17749116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9374705", "ebitda": "16909712", "netIncome": "10964000", "grossProfit": "11329348", "depreciation": "None", "totalRevenue": "41419544", "costOfRevenue": "30090196", "interestIncome": "1493807", "incomeBeforeTax": "10964000", "interestExpense": "875818", "operatingIncome": "9374705", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "617989", "nonInterestIncome": "None", "operatingExpenses": "1954643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30090196", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7535007", "sellingGeneralAndAdministrative": "1185523", "netIncomeFromContinuingOperations": "10964002" }, "balance": { "goodwill": "None", "inventory": "6774367", "commonStock": "401798", "currentDebt": "None", "investments": "None", "totalAssets": "476347848", "longTermDebt": "None", "shortTermDebt": "19263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "179733347", "totalLiabilities": "17364462", "otherCurrentAssets": "1902948", "totalCurrentAssets": "120476882", "currentLongTermDebt": "None", "longTermInvestments": "12798500", "shortTermInvestments": "96462936", "currentNetReceivables": "12477836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355870966", "currentAccountsPayable": "8378540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19263", "totalShareholderEquity": "458983386", "capitalLeaseObligations": "19263", "otherCurrentLiabilities": "7454642", "totalCurrentLiabilities": "17364462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2858795", "commonStockSharesOutstanding": "36405731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2858795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10964000", "profitLoss": "None", "dividendPayout": "460450", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-813974", "operatingCashflow": "15993178", "capitalExpenditures": "1755938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132277156", "cashflowFromInvestment": "-13623925", "stockBasedCompensation": "799648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "460450", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7535007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 36348819, "cost_of_revenue": 26549672, "gross_profit": 9799147, "ebit": 13597523, "ebitda": 19343814, "pretax_income": 12759434, "tax_provision": null, "net_income": 12759434, "net_income_to_common": 12759434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127683611, "total_current_assets": 231354588, "total_assets": 594779126, "short_term_debt": 39912, "long_term_debt": null, "total_debt": 39912, "total_liabilities": 149370811, "total_equity": 445408315, "shares_outstanding": 35172985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21346870, "capital_expenditure": 24470, "free_cash_flow": 21371340, "dividends_paid": 525459, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95989, "ticker_id": 6609, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13597523", "ebitda": "19343814", "netIncome": "12759434", "grossProfit": "9799147", "depreciation": "None", "totalRevenue": "36348819", "costOfRevenue": "26549672", "interestIncome": "2274170", "incomeBeforeTax": "12759434", "interestExpense": "838089", "operatingIncome": "8169223", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1436081", "nonInterestIncome": "None", "operatingExpenses": "1629924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26549672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5746291", "sellingGeneralAndAdministrative": "1064964", "netIncomeFromContinuingOperations": "12759434" }, "balance": { "goodwill": "None", "inventory": "5986830", "commonStock": "386646", "currentDebt": "None", "investments": "None", "totalAssets": "594779126", "longTermDebt": "None", "shortTermDebt": "39912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "169204590", "totalLiabilities": "149370811", "otherCurrentAssets": "392333", "totalCurrentAssets": "231354588", "currentLongTermDebt": "None", "longTermInvestments": "12796416", "shortTermInvestments": "84506500", "currentNetReceivables": "12785314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363424538", "currentAccountsPayable": "6199571", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39912", "totalShareholderEquity": "445408315", "capitalLeaseObligations": "39912", "otherCurrentLiabilities": "140946354", "totalCurrentLiabilities": "149370811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "127683611", "commonStockSharesOutstanding": "35172985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127683611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12759434", "profitLoss": "None", "dividendPayout": "525459", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "718285", "operatingCashflow": "21346870", "capitalExpenditures": "24470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37225459", "cashflowFromInvestment": "17041750", "stockBasedCompensation": "671643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525459", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5746291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36348819, "cost_of_revenue": 26549672, "gross_profit": 9799147, "research_and_development": null, "selling_general_admin": 1064964, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13597523, "depreciation_amortisation": 5746291, "ebitda": 19343814, "interest_expense": 838089, "interest_income": null, "other_non_operating": null, "pretax_income": 12759434, "tax_provision": null, "effective_tax_rate": null, "net_income": 12759434, "net_income_continuing_ops": 12759434, "net_income_to_common": 12759434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127683611, "short_term_investments": 84506500, "net_receivables": 12785314, "inventory": 5986830, "other_current_assets": null, "total_current_assets": 231354588, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363424538, "total_assets": 594779126, "short_term_debt": 39912, "accounts_payable": 6199571, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149370811, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 149370811, "total_debt": 39912, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169204590, "total_equity": 445408315, "shares_outstanding": 35172985, "operating_cash_flow": 21346870, "stock_based_compensation": 671643, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24470, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17041750, "dividends_paid": 525459, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37225459, "free_cash_flow": 21371340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13597523", "ebitda": "19343814", "netIncome": "12759434", "grossProfit": "9799147", "depreciation": "None", "totalRevenue": "36348819", "costOfRevenue": "26549672", "interestIncome": "2274170", "incomeBeforeTax": "12759434", "interestExpense": "838089", "operatingIncome": "8169223", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1436081", "nonInterestIncome": "None", "operatingExpenses": "1629924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26549672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5746291", "sellingGeneralAndAdministrative": "1064964", "netIncomeFromContinuingOperations": "12759434" }, "balance": { "goodwill": "None", "inventory": "5986830", "commonStock": "386646", "currentDebt": "None", "investments": "None", "totalAssets": "594779126", "longTermDebt": "None", "shortTermDebt": "39912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "169204590", "totalLiabilities": "149370811", "otherCurrentAssets": "392333", "totalCurrentAssets": "231354588", "currentLongTermDebt": "None", "longTermInvestments": "12796416", "shortTermInvestments": "84506500", "currentNetReceivables": "12785314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363424538", "currentAccountsPayable": "6199571", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39912", "totalShareholderEquity": "445408315", "capitalLeaseObligations": "39912", "otherCurrentLiabilities": "140946354", "totalCurrentLiabilities": "149370811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "127683611", "commonStockSharesOutstanding": "35172985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127683611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12759434", "profitLoss": "None", "dividendPayout": "525459", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "718285", "operatingCashflow": "21346870", "capitalExpenditures": "24470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37225459", "cashflowFromInvestment": "17041750", "stockBasedCompensation": "671643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525459", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5746291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 32092000, "cost_of_revenue": 22579000, "gross_profit": 9512000, "ebit": 11897000, "ebitda": 16900000, "pretax_income": 11291000, "tax_provision": null, "net_income": 11291000, "net_income_to_common": 11291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126520450, "total_current_assets": 243175846, "total_assets": 483045449, "short_term_debt": 120478, "long_term_debt": null, "total_debt": 120478, "total_liabilities": 50632965, "total_equity": 432412484, "shares_outstanding": 34259000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20677484, "capital_expenditure": 4350, "free_cash_flow": 20681834, "dividends_paid": 342616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95990, "ticker_id": 6609, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11897000", "ebitda": "16900000", "netIncome": "11291000", "grossProfit": "9512000", "depreciation": "None", "totalRevenue": "32092000", "costOfRevenue": "22579000", "interestIncome": "2184394", "incomeBeforeTax": "11291000", "interestExpense": "606383", "operatingIncome": "7823000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1578011", "nonInterestIncome": "None", "operatingExpenses": "1689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5003000", "sellingGeneralAndAdministrative": "1218000", "netIncomeFromContinuingOperations": "11290986" }, "balance": { "goodwill": "None", "inventory": "6705115", "commonStock": "386671", "currentDebt": "None", "investments": "None", "totalAssets": "483045449", "longTermDebt": "None", "shortTermDebt": "120478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "156880402", "totalLiabilities": "50632965", "otherCurrentAssets": "277232", "totalCurrentAssets": "243175846", "currentLongTermDebt": "None", "longTermInvestments": "12794333", "shortTermInvestments": "100900500", "currentNetReceivables": "8772549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239869603", "currentAccountsPayable": "5923098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60239", "totalShareholderEquity": "432412484", "capitalLeaseObligations": "60239", "otherCurrentLiabilities": "42776832", "totalCurrentLiabilities": "50632965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "126520450", "commonStockSharesOutstanding": "34259000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126520450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3917661", "profitLoss": "None", "dividendPayout": "342616", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "601241", "operatingCashflow": "20677484", "capitalExpenditures": "4350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342616", "cashflowFromInvestment": "-108408699", "stockBasedCompensation": "889076", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5002837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32092000, "cost_of_revenue": 22579000, "gross_profit": 9512000, "research_and_development": null, "selling_general_admin": 1218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11897000, "depreciation_amortisation": 5003000, "ebitda": 16900000, "interest_expense": 606383, "interest_income": null, "other_non_operating": null, "pretax_income": 11291000, "tax_provision": null, "effective_tax_rate": null, "net_income": 11291000, "net_income_continuing_ops": 11290986, "net_income_to_common": 11291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126520450, "short_term_investments": 100900500, "net_receivables": 8772549, "inventory": 6705115, "other_current_assets": null, "total_current_assets": 243175846, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239869603, "total_assets": 483045449, "short_term_debt": 120478, "accounts_payable": 5923098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50632965, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 50632965, "total_debt": 120478, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156880402, "total_equity": 432412484, "shares_outstanding": 34259000, "operating_cash_flow": 20677484, "stock_based_compensation": 889076, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4350, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108408699, "dividends_paid": 342616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -342616, "free_cash_flow": 20681834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11897000", "ebitda": "16900000", "netIncome": "11291000", "grossProfit": "9512000", "depreciation": "None", "totalRevenue": "32092000", "costOfRevenue": "22579000", "interestIncome": "2184394", "incomeBeforeTax": "11291000", "interestExpense": "606383", "operatingIncome": "7823000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1578011", "nonInterestIncome": "None", "operatingExpenses": "1689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5003000", "sellingGeneralAndAdministrative": "1218000", "netIncomeFromContinuingOperations": "11290986" }, "balance": { "goodwill": "None", "inventory": "6705115", "commonStock": "386671", "currentDebt": "None", "investments": "None", "totalAssets": "483045449", "longTermDebt": "None", "shortTermDebt": "120478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "156880402", "totalLiabilities": "50632965", "otherCurrentAssets": "277232", "totalCurrentAssets": "243175846", "currentLongTermDebt": "None", "longTermInvestments": "12794333", "shortTermInvestments": "100900500", "currentNetReceivables": "8772549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239869603", "currentAccountsPayable": "5923098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60239", "totalShareholderEquity": "432412484", "capitalLeaseObligations": "60239", "otherCurrentLiabilities": "42776832", "totalCurrentLiabilities": "50632965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "126520450", "commonStockSharesOutstanding": "34259000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126520450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3917661", "profitLoss": "None", "dividendPayout": "342616", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "601241", "operatingCashflow": "20677484", "capitalExpenditures": "4350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342616", "cashflowFromInvestment": "-108408699", "stockBasedCompensation": "889076", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5002837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 26211665, "cost_of_revenue": 15307248, "gross_profit": 10904417, "ebit": 4997913, "ebitda": 9464360, "pretax_income": 3917661, "tax_provision": null, "net_income": 3917661, "net_income_to_common": 3917661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79783531, "total_current_assets": 228397782, "total_assets": 449505061, "short_term_debt": 78761, "long_term_debt": null, "total_debt": 78761, "total_liabilities": 28837393, "total_equity": 420667668, "shares_outstanding": 34704542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9079127, "capital_expenditure": 78698, "free_cash_flow": 9157825, "dividends_paid": 488308, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95991, "ticker_id": 6609, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4997913", "ebitda": "9464360", "netIncome": "3917661", "grossProfit": "10904417", "depreciation": "None", "totalRevenue": "26211665", "costOfRevenue": "15307248", "interestIncome": "2268975", "incomeBeforeTax": "3917661", "interestExpense": "276622", "operatingIncome": "4997913", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1992353", "nonInterestIncome": "None", "operatingExpenses": "5906504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15307248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4466447", "sellingGeneralAndAdministrative": "1440057", "netIncomeFromContinuingOperations": "3917661" }, "balance": { "goodwill": "None", "inventory": "7306356", "commonStock": "382755", "currentDebt": "None", "investments": "None", "totalAssets": "449505061", "longTermDebt": "None", "shortTermDebt": "78761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146024662", "totalLiabilities": "28837393", "otherCurrentAssets": "903331", "totalCurrentAssets": "228397782", "currentLongTermDebt": "None", "longTermInvestments": "12798500", "shortTermInvestments": "126948481", "currentNetReceivables": "13456083", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221107279", "currentAccountsPayable": "5243872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78761", "totalShareholderEquity": "420667668", "capitalLeaseObligations": "78761", "otherCurrentLiabilities": "23514760", "totalCurrentLiabilities": "28837393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "79783531", "commonStockSharesOutstanding": "34704542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79783531", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3359520", "profitLoss": "None", "dividendPayout": "488308", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-613332", "operatingCashflow": "9079127", "capitalExpenditures": "78698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35486", "cashflowFromInvestment": "None", "stockBasedCompensation": "665062", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488308", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4466447", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26211665, "cost_of_revenue": 15307248, "gross_profit": 10904417, "research_and_development": null, "selling_general_admin": 1440057, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4997913, "depreciation_amortisation": 4466447, "ebitda": 9464360, "interest_expense": 276622, "interest_income": null, "other_non_operating": null, "pretax_income": 3917661, "tax_provision": null, "effective_tax_rate": null, "net_income": 3917661, "net_income_continuing_ops": 3917661, "net_income_to_common": 3917661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79783531, "short_term_investments": 126948481, "net_receivables": 13456083, "inventory": 7306356, "other_current_assets": null, "total_current_assets": 228397782, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221107279, "total_assets": 449505061, "short_term_debt": 78761, "accounts_payable": 5243872, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28837393, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 28837393, "total_debt": 78761, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146024662, "total_equity": 420667668, "shares_outstanding": 34704542, "operating_cash_flow": 9079127, "stock_based_compensation": 665062, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78698, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 488308, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35486, "free_cash_flow": 9157825, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4997913", "ebitda": "9464360", "netIncome": "3917661", "grossProfit": "10904417", "depreciation": "None", "totalRevenue": "26211665", "costOfRevenue": "15307248", "interestIncome": "2268975", "incomeBeforeTax": "3917661", "interestExpense": "276622", "operatingIncome": "4997913", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1992353", "nonInterestIncome": "None", "operatingExpenses": "5906504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15307248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4466447", "sellingGeneralAndAdministrative": "1440057", "netIncomeFromContinuingOperations": "3917661" }, "balance": { "goodwill": "None", "inventory": "7306356", "commonStock": "382755", "currentDebt": "None", "investments": "None", "totalAssets": "449505061", "longTermDebt": "None", "shortTermDebt": "78761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146024662", "totalLiabilities": "28837393", "otherCurrentAssets": "903331", "totalCurrentAssets": "228397782", "currentLongTermDebt": "None", "longTermInvestments": "12798500", "shortTermInvestments": "126948481", "currentNetReceivables": "13456083", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221107279", "currentAccountsPayable": "5243872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78761", "totalShareholderEquity": "420667668", "capitalLeaseObligations": "78761", "otherCurrentLiabilities": "23514760", "totalCurrentLiabilities": "28837393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "79783531", "commonStockSharesOutstanding": "34704542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79783531", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3359520", "profitLoss": "None", "dividendPayout": "488308", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-613332", "operatingCashflow": "9079127", "capitalExpenditures": "78698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35486", "cashflowFromInvestment": "None", "stockBasedCompensation": "665062", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488308", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4466447", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 33023000, "cost_of_revenue": 25356000, "gross_profit": 7667000, "ebit": 10175000, "ebitda": 14465000, "pretax_income": 10061000, "tax_provision": null, "net_income": 10061000, "net_income_to_common": 10061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167148589, "total_current_assets": 218736836, "total_assets": 444328120, "short_term_debt": 145408, "long_term_debt": null, "total_debt": 145408, "total_liabilities": 28260751, "total_equity": 416067369, "shares_outstanding": 34263000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29315346, "capital_expenditure": 1736708, "free_cash_flow": 31052054, "dividends_paid": 471061, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95993, "ticker_id": 6609, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10175000", "ebitda": "14465000", "netIncome": "10061000", "grossProfit": "7667000", "depreciation": "None", "totalRevenue": "33023000", "costOfRevenue": "25356000", "interestIncome": "2262938", "incomeBeforeTax": "10061000", "interestExpense": "113471", "operatingIncome": "6030000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2149467", "nonInterestIncome": "None", "operatingExpenses": "1637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4290000", "sellingGeneralAndAdministrative": "1216000", "netIncomeFromContinuingOperations": "10061069" }, "balance": { "goodwill": "None", "inventory": "6693024", "commonStock": "379786", "currentDebt": "None", "investments": "None", "totalAssets": "444328120", "longTermDebt": "None", "shortTermDebt": "145408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "142542247", "totalLiabilities": "28260751", "otherCurrentAssets": "385188", "totalCurrentAssets": "218736836", "currentLongTermDebt": "None", "longTermInvestments": "12798500", "shortTermInvestments": "32021300", "currentNetReceivables": "12488735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225591284", "currentAccountsPayable": "5619766", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96317", "totalShareholderEquity": "416067369", "capitalLeaseObligations": "96317", "otherCurrentLiabilities": "21497885", "totalCurrentLiabilities": "28237138", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23613", "cashAndShortTermInvestments": "167148589", "commonStockSharesOutstanding": "34263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167148589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10061069", "profitLoss": "None", "dividendPayout": "471061", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2013395", "operatingCashflow": "29315346", "capitalExpenditures": "1736708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6328939", "cashflowFromInvestment": "61765472", "stockBasedCompensation": "836648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471061", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36178", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4290384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33023000, "cost_of_revenue": 25356000, "gross_profit": 7667000, "research_and_development": null, "selling_general_admin": 1216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10175000, "depreciation_amortisation": 4290000, "ebitda": 14465000, "interest_expense": 113471, "interest_income": null, "other_non_operating": null, "pretax_income": 10061000, "tax_provision": null, "effective_tax_rate": null, "net_income": 10061000, "net_income_continuing_ops": 10061069, "net_income_to_common": 10061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167148589, "short_term_investments": 32021300, "net_receivables": 12488735, "inventory": 6693024, "other_current_assets": null, "total_current_assets": 218736836, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225591284, "total_assets": 444328120, "short_term_debt": 145408, "accounts_payable": 5619766, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28237138, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23613, "total_liabilities": 28260751, "total_debt": 145408, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142542247, "total_equity": 416067369, "shares_outstanding": 34263000, "operating_cash_flow": 29315346, "stock_based_compensation": 836648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1736708, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61765472, "dividends_paid": 471061, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6328939, "free_cash_flow": 31052054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10175000", "ebitda": "14465000", "netIncome": "10061000", "grossProfit": "7667000", "depreciation": "None", "totalRevenue": "33023000", "costOfRevenue": "25356000", "interestIncome": "2262938", "incomeBeforeTax": "10061000", "interestExpense": "113471", "operatingIncome": "6030000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2149467", "nonInterestIncome": "None", "operatingExpenses": "1637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4290000", "sellingGeneralAndAdministrative": "1216000", "netIncomeFromContinuingOperations": "10061069" }, "balance": { "goodwill": "None", "inventory": "6693024", "commonStock": "379786", "currentDebt": "None", "investments": "None", "totalAssets": "444328120", "longTermDebt": "None", "shortTermDebt": "145408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "142542247", "totalLiabilities": "28260751", "otherCurrentAssets": "385188", "totalCurrentAssets": "218736836", "currentLongTermDebt": "None", "longTermInvestments": "12798500", "shortTermInvestments": "32021300", "currentNetReceivables": "12488735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225591284", "currentAccountsPayable": "5619766", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96317", "totalShareholderEquity": "416067369", "capitalLeaseObligations": "96317", "otherCurrentLiabilities": "21497885", "totalCurrentLiabilities": "28237138", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23613", "cashAndShortTermInvestments": "167148589", "commonStockSharesOutstanding": "34263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167148589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10061069", "profitLoss": "None", "dividendPayout": "471061", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2013395", "operatingCashflow": "29315346", "capitalExpenditures": "1736708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6328939", "cashflowFromInvestment": "61765472", "stockBasedCompensation": "836648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471061", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36178", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4290384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 47042000, "cost_of_revenue": 27787000, "gross_profit": 19254000, "ebit": 19530000, "ebitda": 23738000, "pretax_income": 19524000, "tax_provision": null, "net_income": 19524000, "net_income_to_common": 19524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69738832, "total_current_assets": 197790926, "total_assets": 412580679, "short_term_debt": 145408, "long_term_debt": null, "total_debt": 145408, "total_liabilities": 13775782, "total_equity": 398804897, "shares_outstanding": 32070000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20657776, "capital_expenditure": 599670, "free_cash_flow": 21257446, "dividends_paid": 432139, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95994, "ticker_id": 6609, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19530000", "ebitda": "23738000", "netIncome": "19524000", "grossProfit": "19254000", "depreciation": "None", "totalRevenue": "47042000", "costOfRevenue": "27787000", "interestIncome": "1987726", "incomeBeforeTax": "19524000", "interestExpense": "5797", "operatingIncome": "17677000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1981929", "nonInterestIncome": "None", "operatingExpenses": "1578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4208000", "sellingGeneralAndAdministrative": "1849306", "netIncomeFromContinuingOperations": "19524438" }, "balance": { "goodwill": "None", "inventory": "8706419", "commonStock": "345835", "currentDebt": "None", "investments": "None", "totalAssets": "412580679", "longTermDebt": "None", "shortTermDebt": "145408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "132916423", "totalLiabilities": "13775782", "otherCurrentAssets": "1242657", "totalCurrentAssets": "197790926", "currentLongTermDebt": "None", "longTermInvestments": "12796417", "shortTermInvestments": "60012100", "currentNetReceivables": "58090918", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214789753", "currentAccountsPayable": "5568261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114912", "totalShareholderEquity": "398804897", "capitalLeaseObligations": "114912", "otherCurrentLiabilities": "6611724", "totalCurrentLiabilities": "13733574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42208", "cashAndShortTermInvestments": "69738832", "commonStockSharesOutstanding": "32070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69738832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19524438", "profitLoss": "None", "dividendPayout": "432139", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-835383", "operatingCashflow": "20657776", "capitalExpenditures": "599670", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1364754", "cashflowFromInvestment": "12384921", "stockBasedCompensation": "1036562", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432139", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10010", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4208008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47042000, "cost_of_revenue": 27787000, "gross_profit": 19254000, "research_and_development": null, "selling_general_admin": 1849306, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19530000, "depreciation_amortisation": 4208000, "ebitda": 23738000, "interest_expense": 5797, "interest_income": null, "other_non_operating": null, "pretax_income": 19524000, "tax_provision": null, "effective_tax_rate": null, "net_income": 19524000, "net_income_continuing_ops": 19524438, "net_income_to_common": 19524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69738832, "short_term_investments": 60012100, "net_receivables": 58090918, "inventory": 8706419, "other_current_assets": null, "total_current_assets": 197790926, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214789753, "total_assets": 412580679, "short_term_debt": 145408, "accounts_payable": 5568261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13733574, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42208, "total_liabilities": 13775782, "total_debt": 145408, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132916423, "total_equity": 398804897, "shares_outstanding": 32070000, "operating_cash_flow": 20657776, "stock_based_compensation": 1036562, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599670, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12384921, "dividends_paid": 432139, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1364754, "free_cash_flow": 21257446, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19530000", "ebitda": "23738000", "netIncome": "19524000", "grossProfit": "19254000", "depreciation": "None", "totalRevenue": "47042000", "costOfRevenue": "27787000", "interestIncome": "1987726", "incomeBeforeTax": "19524000", "interestExpense": "5797", "operatingIncome": "17677000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1981929", "nonInterestIncome": "None", "operatingExpenses": "1578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4208000", "sellingGeneralAndAdministrative": "1849306", "netIncomeFromContinuingOperations": "19524438" }, "balance": { "goodwill": "None", "inventory": "8706419", "commonStock": "345835", "currentDebt": "None", "investments": "None", "totalAssets": "412580679", "longTermDebt": "None", "shortTermDebt": "145408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "132916423", "totalLiabilities": "13775782", "otherCurrentAssets": "1242657", "totalCurrentAssets": "197790926", "currentLongTermDebt": "None", "longTermInvestments": "12796417", "shortTermInvestments": "60012100", "currentNetReceivables": "58090918", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214789753", "currentAccountsPayable": "5568261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114912", "totalShareholderEquity": "398804897", "capitalLeaseObligations": "114912", "otherCurrentLiabilities": "6611724", "totalCurrentLiabilities": "13733574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42208", "cashAndShortTermInvestments": "69738832", "commonStockSharesOutstanding": "32070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69738832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19524438", "profitLoss": "None", "dividendPayout": "432139", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-835383", "operatingCashflow": "20657776", "capitalExpenditures": "599670", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1364754", "cashflowFromInvestment": "12384921", "stockBasedCompensation": "1036562", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432139", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10010", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4208008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 41203000, "cost_of_revenue": 24164000, "gross_profit": 17039000, "ebit": 16657000, "ebitda": 20684000, "pretax_income": 16655000, "tax_provision": -3, "net_income": 16655000, "net_income_to_common": 16655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35331381, "total_current_assets": 131401530, "total_assets": 393203788, "short_term_debt": 145408, "long_term_debt": null, "total_debt": 145408, "total_liabilities": 16324645, "total_equity": 376879143, "shares_outstanding": 30951000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18643177, "capital_expenditure": 72257190, "free_cash_flow": 90900367, "dividends_paid": 341947, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95995, "ticker_id": 6609, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16657000", "ebitda": "20684000", "netIncome": "16655000", "grossProfit": "17039000", "depreciation": "None", "totalRevenue": "41203000", "costOfRevenue": "24164000", "interestIncome": "1785878", "incomeBeforeTax": "16655000", "interestExpense": "2430", "operatingIncome": "15438000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "1783448", "nonInterestIncome": "None", "operatingExpenses": "1601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4027000", "sellingGeneralAndAdministrative": "1207000", "netIncomeFromContinuingOperations": "16654604" }, "balance": { "goodwill": "None", "inventory": "7865379", "commonStock": "332573", "currentDebt": "None", "investments": "None", "totalAssets": "393203788", "longTermDebt": "None", "shortTermDebt": "145408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113827231", "totalLiabilities": "16324645", "otherCurrentAssets": "1042275", "totalCurrentAssets": "131401530", "currentLongTermDebt": "None", "longTermInvestments": "12796416", "shortTermInvestments": "31628000", "currentNetReceivables": "55534495", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261802258", "currentAccountsPayable": "6681701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132448", "totalShareholderEquity": "376879143", "capitalLeaseObligations": "132448", "otherCurrentLiabilities": "9387842", "totalCurrentLiabilities": "16264901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59744", "cashAndShortTermInvestments": "35331381", "commonStockSharesOutstanding": "30951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35331381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16654604", "profitLoss": "None", "dividendPayout": "341947", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-574256", "operatingCashflow": "18643177", "capitalExpenditures": "72257190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2846445", "cashflowFromInvestment": "-72584530", "stockBasedCompensation": "858810", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341947", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2504498", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4027061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41203000, "cost_of_revenue": 24164000, "gross_profit": 17039000, "research_and_development": null, "selling_general_admin": 1207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16657000, "depreciation_amortisation": 4027000, "ebitda": 20684000, "interest_expense": 2430, "interest_income": null, "other_non_operating": null, "pretax_income": 16655000, "tax_provision": -3, "effective_tax_rate": null, "net_income": 16655000, "net_income_continuing_ops": 16654604, "net_income_to_common": 16655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35331381, "short_term_investments": 31628000, "net_receivables": 55534495, "inventory": 7865379, "other_current_assets": null, "total_current_assets": 131401530, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261802258, "total_assets": 393203788, "short_term_debt": 145408, "accounts_payable": 6681701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16264901, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59744, "total_liabilities": 16324645, "total_debt": 145408, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113827231, "total_equity": 376879143, "shares_outstanding": 30951000, "operating_cash_flow": 18643177, "stock_based_compensation": 858810, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72257190, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72584530, "dividends_paid": 341947, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2846445, "free_cash_flow": 90900367, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16657000", "ebitda": "20684000", "netIncome": "16655000", "grossProfit": "17039000", "depreciation": "None", "totalRevenue": "41203000", "costOfRevenue": "24164000", "interestIncome": "1785878", "incomeBeforeTax": "16655000", "interestExpense": "2430", "operatingIncome": "15438000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "1783448", "nonInterestIncome": "None", "operatingExpenses": "1601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4027000", "sellingGeneralAndAdministrative": "1207000", "netIncomeFromContinuingOperations": "16654604" }, "balance": { "goodwill": "None", "inventory": "7865379", "commonStock": "332573", "currentDebt": "None", "investments": "None", "totalAssets": "393203788", "longTermDebt": "None", "shortTermDebt": "145408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113827231", "totalLiabilities": "16324645", "otherCurrentAssets": "1042275", "totalCurrentAssets": "131401530", "currentLongTermDebt": "None", "longTermInvestments": "12796416", "shortTermInvestments": "31628000", "currentNetReceivables": "55534495", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261802258", "currentAccountsPayable": "6681701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132448", "totalShareholderEquity": "376879143", "capitalLeaseObligations": "132448", "otherCurrentLiabilities": "9387842", "totalCurrentLiabilities": "16264901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59744", "cashAndShortTermInvestments": "35331381", "commonStockSharesOutstanding": "30951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35331381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16654604", "profitLoss": "None", "dividendPayout": "341947", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-574256", "operatingCashflow": "18643177", "capitalExpenditures": "72257190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2846445", "cashflowFromInvestment": "-72584530", "stockBasedCompensation": "858810", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341947", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2504498", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4027061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 41203281, "cost_of_revenue": 24164100, "gross_profit": 17039181, "ebit": 16657031, "ebitda": 20684092, "pretax_income": 16654604, "tax_provision": -1, "net_income": 16654604, "net_income_to_common": 16654604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35331381, "total_current_assets": 131401530, "total_assets": 393203788, "short_term_debt": 72704, "long_term_debt": null, "total_debt": 72704, "total_liabilities": 16324645, "total_equity": 376879143, "shares_outstanding": 30951012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95996, "ticker_id": 6609, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16657031", "ebitda": "20684092", "netIncome": "16654604", "grossProfit": "17039181", "depreciation": "None", "totalRevenue": "41203281", "costOfRevenue": "24164100", "interestIncome": "2004611", "incomeBeforeTax": "16654604", "interestExpense": "2430", "operatingIncome": "15438210", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "1993472", "nonInterestIncome": "None", "operatingExpenses": "1600968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24164100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4027061", "sellingGeneralAndAdministrative": "1207168", "netIncomeFromContinuingOperations": "6463943" }, "balance": { "goodwill": "None", "inventory": "7865379", "commonStock": "332573", "currentDebt": "None", "investments": "None", "totalAssets": "393203788", "longTermDebt": "None", "shortTermDebt": "72704", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113827231", "totalLiabilities": "16324645", "otherCurrentAssets": "1042275", "totalCurrentAssets": "131401530", "currentLongTermDebt": "None", "longTermInvestments": "12798500", "shortTermInvestments": "31628000", "currentNetReceivables": "55534495", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261802258", "currentAccountsPayable": "6681701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132448", "totalShareholderEquity": "376879143", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9460546", "totalCurrentLiabilities": "16264901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59744", "cashAndShortTermInvestments": "35331381", "commonStockSharesOutstanding": "30951012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35331381", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 41203281, "cost_of_revenue": 24164100, "gross_profit": 17039181, "research_and_development": null, "selling_general_admin": 1207168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16657031, "depreciation_amortisation": 4027061, "ebitda": 20684092, "interest_expense": 2430, "interest_income": null, "other_non_operating": null, "pretax_income": 16654604, "tax_provision": -1, "effective_tax_rate": null, "net_income": 16654604, "net_income_continuing_ops": 6463943, "net_income_to_common": 16654604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35331381, "short_term_investments": 31628000, "net_receivables": 55534495, "inventory": 7865379, "other_current_assets": null, "total_current_assets": 131401530, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261802258, "total_assets": 393203788, "short_term_debt": 72704, "accounts_payable": 6681701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16264901, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59744, "total_liabilities": 16324645, "total_debt": 72704, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113827231, "total_equity": 376879143, "shares_outstanding": 30951012, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16657031", "ebitda": "20684092", "netIncome": "16654604", "grossProfit": "17039181", "depreciation": "None", "totalRevenue": "41203281", "costOfRevenue": "24164100", "interestIncome": "2004611", "incomeBeforeTax": "16654604", "interestExpense": "2430", "operatingIncome": "15438210", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "1993472", "nonInterestIncome": "None", "operatingExpenses": "1600968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24164100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4027061", "sellingGeneralAndAdministrative": "1207168", "netIncomeFromContinuingOperations": "6463943" }, "balance": { "goodwill": "None", "inventory": "7865379", "commonStock": "332573", "currentDebt": "None", "investments": "None", "totalAssets": "393203788", "longTermDebt": "None", "shortTermDebt": "72704", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113827231", "totalLiabilities": "16324645", "otherCurrentAssets": "1042275", "totalCurrentAssets": "131401530", "currentLongTermDebt": "None", "longTermInvestments": "12798500", "shortTermInvestments": "31628000", "currentNetReceivables": "55534495", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261802258", "currentAccountsPayable": "6681701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132448", "totalShareholderEquity": "376879143", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9460546", "totalCurrentLiabilities": "16264901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59744", "cashAndShortTermInvestments": "35331381", "commonStockSharesOutstanding": "30951012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35331381", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 29379000, "cost_of_revenue": 24865000, "gross_profit": 4514000, "ebit": 12119000, "ebitda": 15573000, "pretax_income": 12119000, "tax_provision": 3509000, "net_income": 12119000, "net_income_to_common": 12119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49149246, "total_current_assets": 184472821, "total_assets": 380755215, "short_term_debt": 15749, "long_term_debt": null, "total_debt": 15749, "total_liabilities": 17948089, "total_equity": 362807126, "shares_outstanding": 26506000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9914543, "capital_expenditure": 1400390, "free_cash_flow": 11314933, "dividends_paid": 649243, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95998, "ticker_id": 6609, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12119000", "ebitda": "15573000", "netIncome": "12119000", "grossProfit": "4514000", "depreciation": "None", "totalRevenue": "29379000", "costOfRevenue": "24865000", "interestIncome": "1697999", "incomeBeforeTax": "12119000", "interestExpense": "0", "operatingIncome": "11031000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3509000", "reportedCurrency": "USD", "netInterestIncome": "1697999", "nonInterestIncome": "None", "operatingExpenses": "-6517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3454000", "sellingGeneralAndAdministrative": "1295000", "netIncomeFromContinuingOperations": "12119472" }, "balance": { "goodwill": "None", "inventory": "8072015", "commonStock": "255679", "currentDebt": "None", "investments": "None", "totalAssets": "380755215", "longTermDebt": "None", "shortTermDebt": "15749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91606155", "totalLiabilities": "17948089", "otherCurrentAssets": "521747", "totalCurrentAssets": "184472821", "currentLongTermDebt": "None", "longTermInvestments": "12848500", "shortTermInvestments": "76741450", "currentNetReceivables": "49988363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196282394", "currentAccountsPayable": "8896122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15749", "totalShareholderEquity": "362807126", "capitalLeaseObligations": "15749", "otherCurrentLiabilities": "8889334", "totalCurrentLiabilities": "17948089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "49149246", "commonStockSharesOutstanding": "26506000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49149246", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12119472", "profitLoss": "None", "dividendPayout": "649243", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-627040", "operatingCashflow": "9914543", "capitalExpenditures": "1400390", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14884121", "cashflowFromInvestment": "-12363050", "stockBasedCompensation": "591259", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649243", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220571", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3469492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29379000, "cost_of_revenue": 24865000, "gross_profit": 4514000, "research_and_development": null, "selling_general_admin": 1295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12119000, "depreciation_amortisation": 3454000, "ebitda": 15573000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 12119000, "tax_provision": 3509000, "effective_tax_rate": null, "net_income": 12119000, "net_income_continuing_ops": 12119472, "net_income_to_common": 12119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49149246, "short_term_investments": 76741450, "net_receivables": 49988363, "inventory": 8072015, "other_current_assets": null, "total_current_assets": 184472821, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196282394, "total_assets": 380755215, "short_term_debt": 15749, "accounts_payable": 8896122, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17948089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000000, "total_liabilities": 17948089, "total_debt": 15749, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91606155, "total_equity": 362807126, "shares_outstanding": 26506000, "operating_cash_flow": 9914543, "stock_based_compensation": 591259, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1400390, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12363050, "dividends_paid": 649243, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14884121, "free_cash_flow": 11314933, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12119000", "ebitda": "15573000", "netIncome": "12119000", "grossProfit": "4514000", "depreciation": "None", "totalRevenue": "29379000", "costOfRevenue": "24865000", "interestIncome": "1697999", "incomeBeforeTax": "12119000", "interestExpense": "0", "operatingIncome": "11031000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3509000", "reportedCurrency": "USD", "netInterestIncome": "1697999", "nonInterestIncome": "None", "operatingExpenses": "-6517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3454000", "sellingGeneralAndAdministrative": "1295000", "netIncomeFromContinuingOperations": "12119472" }, "balance": { "goodwill": "None", "inventory": "8072015", "commonStock": "255679", "currentDebt": "None", "investments": "None", "totalAssets": "380755215", "longTermDebt": "None", "shortTermDebt": "15749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91606155", "totalLiabilities": "17948089", "otherCurrentAssets": "521747", "totalCurrentAssets": "184472821", "currentLongTermDebt": "None", "longTermInvestments": "12848500", "shortTermInvestments": "76741450", "currentNetReceivables": "49988363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196282394", "currentAccountsPayable": "8896122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15749", "totalShareholderEquity": "362807126", "capitalLeaseObligations": "15749", "otherCurrentLiabilities": "8889334", "totalCurrentLiabilities": "17948089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "49149246", "commonStockSharesOutstanding": "26506000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49149246", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12119472", "profitLoss": "None", "dividendPayout": "649243", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-627040", "operatingCashflow": "9914543", "capitalExpenditures": "1400390", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14884121", "cashflowFromInvestment": "-12363050", "stockBasedCompensation": "591259", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649243", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220571", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3469492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "income_statement": { "revenue": 59044000, "cost_of_revenue": 31531000, "gross_profit": 27513000, "ebit": 17286000, "ebitda": 21887000, "pretax_income": 16826000, "tax_provision": 459166, "net_income": 16826000, "net_income_to_common": 16826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36713632, "total_current_assets": 117182572, "total_assets": 346642683, "short_term_debt": 31349, "long_term_debt": null, "total_debt": 31349, "total_liabilities": 21463169, "total_equity": 325179514, "shares_outstanding": 21366000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32851185, "capital_expenditure": 360749, "free_cash_flow": 33211934, "dividends_paid": 441494, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95999, "ticker_id": 6609, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:07.175677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17286000", "ebitda": "21887000", "netIncome": "16826000", "grossProfit": "27513000", "depreciation": "None", "totalRevenue": "59044000", "costOfRevenue": "31531000", "interestIncome": "851930", "incomeBeforeTax": "16826000", "interestExpense": "459166", "operatingIncome": "16555000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "459166", "reportedCurrency": "USD", "netInterestIncome": "392764", "nonInterestIncome": "None", "operatingExpenses": "10957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4601000", "sellingGeneralAndAdministrative": "1487000", "netIncomeFromContinuingOperations": "16826485" }, "balance": { "goodwill": "None", "inventory": "7444975", "commonStock": "170874", "currentDebt": "None", "investments": "None", "totalAssets": "346642683", "longTermDebt": "None", "shortTermDebt": "31349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80099218", "totalLiabilities": "21463169", "otherCurrentAssets": "729341", "totalCurrentAssets": "117182572", "currentLongTermDebt": "None", "longTermInvestments": "12656833", "shortTermInvestments": "61912900", "currentNetReceivables": "10381724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229460111", "currentAccountsPayable": "8121803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216803278", "shortLongTermDebtTotal": "31349", "totalShareholderEquity": "325179514", "capitalLeaseObligations": "31349", "otherCurrentLiabilities": "3137064", "totalCurrentLiabilities": "11463169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "36713632", "commonStockSharesOutstanding": "21366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36713632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16826485", "profitLoss": "None", "dividendPayout": "441494", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "373249", "operatingCashflow": "32851185", "capitalExpenditures": "360749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51375383", "cashflowFromInvestment": "-43737359", "stockBasedCompensation": "789648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441494", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4616242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59044000, "cost_of_revenue": 31531000, "gross_profit": 27513000, "research_and_development": null, "selling_general_admin": 1487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17286000, "depreciation_amortisation": 4601000, "ebitda": 21887000, "interest_expense": 459166, "interest_income": null, "other_non_operating": null, "pretax_income": 16826000, "tax_provision": 459166, "effective_tax_rate": null, "net_income": 16826000, "net_income_continuing_ops": 16826485, "net_income_to_common": 16826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36713632, "short_term_investments": 61912900, "net_receivables": 10381724, "inventory": 7444975, "other_current_assets": null, "total_current_assets": 117182572, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229460111, "total_assets": 346642683, "short_term_debt": 31349, "accounts_payable": 8121803, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11463169, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000000, "total_liabilities": 21463169, "total_debt": 31349, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80099218, "total_equity": 325179514, "shares_outstanding": 21366000, "operating_cash_flow": 32851185, "stock_based_compensation": 789648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360749, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43737359, "dividends_paid": 441494, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51375383, "free_cash_flow": 33211934, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17286000", "ebitda": "21887000", "netIncome": "16826000", "grossProfit": "27513000", "depreciation": "None", "totalRevenue": "59044000", "costOfRevenue": "31531000", "interestIncome": "851930", "incomeBeforeTax": "16826000", "interestExpense": "459166", "operatingIncome": "16555000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "459166", "reportedCurrency": "USD", "netInterestIncome": "392764", "nonInterestIncome": "None", "operatingExpenses": "10957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4601000", "sellingGeneralAndAdministrative": "1487000", "netIncomeFromContinuingOperations": "16826485" }, "balance": { "goodwill": "None", "inventory": "7444975", "commonStock": "170874", "currentDebt": "None", "investments": "None", "totalAssets": "346642683", "longTermDebt": "None", "shortTermDebt": "31349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80099218", "totalLiabilities": "21463169", "otherCurrentAssets": "729341", "totalCurrentAssets": "117182572", "currentLongTermDebt": "None", "longTermInvestments": "12656833", "shortTermInvestments": "61912900", "currentNetReceivables": "10381724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229460111", "currentAccountsPayable": "8121803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216803278", "shortLongTermDebtTotal": "31349", "totalShareholderEquity": "325179514", "capitalLeaseObligations": "31349", "otherCurrentLiabilities": "3137064", "totalCurrentLiabilities": "11463169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "36713632", "commonStockSharesOutstanding": "21366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36713632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16826485", "profitLoss": "None", "dividendPayout": "441494", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "373249", "operatingCashflow": "32851185", "capitalExpenditures": "360749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51375383", "cashflowFromInvestment": "-43737359", "stockBasedCompensation": "789648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441494", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4616242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }