{ "ticker": { "uuid": "7d6f9c70-eb61-45d2-a792-d4b1e34a08c7", "symbol": "IMPP", "name": "Imperial Petroleum Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/7d6f9c70-eb61-45d2-a792-d4b1e34a08c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d6f9c70-eb61-45d2-a792-d4b1e34a08c7/" }, "latest_snapshot": { "ticker": { "uuid": "7d6f9c70-eb61-45d2-a792-d4b1e34a08c7", "symbol": "IMPP", "name": "Imperial Petroleum Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/7d6f9c70-eb61-45d2-a792-d4b1e34a08c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d6f9c70-eb61-45d2-a792-d4b1e34a08c7/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.97, "value": 0.98, "quality": 0.71, "momentum": 0.86, "coverage": 1, "confidence": 0.969, "delta": 1 }, "headline_factors": { "price": 4.68, "market_cap": 211599919.44, "pe_ratio": 3.172, "earnings_yield": 0.4902, "ebitda_to_ev": 0.6963, "shareholder_yield": -0.2748, "roe": 0.1193, "piotroski_f_score": 4, "momentum_12_1": 0.5234, "volatility_252d": 0.5602 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.172, "ev_ebitda": 1.4362, "earnings_yield": 0.4902, "fcf_yield": 0.7088, "shareholder_yield": -0.2748 }, "quality": { "roe": 0.1193, "roic": 0.1056, "gross_margin": 0.3412, "fcf_margin": 0.5207, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.3777, "eps_growth_1y": 0.4892, "fcf_growth_1y": 0.2082 }, "momentum": { "price_return_12m": 0.6213, "momentum_12_1": 0.5234, "relative_strength": 0.4252 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.71, "momentum_percentile": 0.86, "growth_composite": 7, "yield_composite": 71, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.47, "os": 0.97, "value": 0.98, "quality": 0.68, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 3.0291, "earnings_yield": 0.526, "shareholder_yield": -0.2878, "roe": 0.1193, "momentum_12_1": 0.6589 }, { "week_end_date": "2026-06-14", "price": 4.72, "os": 0.96, "value": 0.98, "quality": 0.72, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 3.1998, "earnings_yield": 0.4838, "shareholder_yield": -0.2724, "roe": 0.1193, "momentum_12_1": 0.4332 }, { "week_end_date": "2026-06-21", "price": 4.4, "os": 0.97, "value": 0.98, "quality": 0.69, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 2.9804, "earnings_yield": 0.5394, "shareholder_yield": -0.2925, "roe": 0.1193, "momentum_12_1": 0.6608 }, { "week_end_date": "2026-06-28", "price": 4.86, "os": 0.97, "value": 0.98, "quality": 0.72, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 3.294, "earnings_yield": 0.4632, "shareholder_yield": -0.2646, "roe": 0.1193, "momentum_12_1": 0.6484 }, { "week_end_date": "2026-07-05", "price": 4.76, "os": 0.97, "value": 0.98, "quality": 0.69, "momentum": 0.88, "confidence": 0.991, "coverage": 1, "pe_ratio": 3.2262, "earnings_yield": 0.4778, "shareholder_yield": -0.2702, "roe": 0.1193, "momentum_12_1": 0.6032 }, { "week_end_date": "2026-07-12", "price": 4.96, "os": 0.98, "value": 0.98, "quality": 0.73, "momentum": 0.91, "confidence": 0.98, "coverage": 1, "pe_ratio": 3.3652, "earnings_yield": 0.4489, "shareholder_yield": -0.259, "roe": 0.1193, "momentum_12_1": 0.6304 }, { "week_end_date": "2026-07-19", "price": 4.68, "os": 0.97, "value": 0.98, "quality": 0.71, "momentum": 0.86, "confidence": 0.969, "coverage": 1, "pe_ratio": 3.172, "earnings_yield": 0.4902, "shareholder_yield": -0.2748, "roe": 0.1193, "momentum_12_1": 0.5234 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161004306, "cost_of_revenue": 114796634, "gross_profit": 46207672, "ebit": 52302194, "ebitda": 78232751, "pretax_income": 49978247, "tax_provision": null, "net_income": 49978247, "net_income_to_common": 49978247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 16593682, "total_equity": 530814096, "shares_outstanding": 36230221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80781402, "capital_expenditure": 1707322, "free_cash_flow": 82488724, "dividends_paid": 1736415, "share_repurchases": 0, "shares_issued": 60000570, "net_debt_issued": -164705000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161004306, "cost_of_revenue": 114796634, "gross_profit": 46207672, "ebit": 52302194, "ebitda": 78232751, "pretax_income": 49978247, "tax_provision": null, "net_income": 49978247, "net_income_to_common": 49978247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 16593682, "total_equity": 530814096, "shares_outstanding": 36230221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80781402, "capital_expenditure": 1707322, "free_cash_flow": 82488724, "dividends_paid": 1736415, "share_repurchases": 0, "shares_issued": 60000570, "net_debt_issued": -164705000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161004306, "cost_of_revenue": 114796634, "gross_profit": 46207672, "ebit": 52302194, "ebitda": 78232751, "pretax_income": 49978247, "tax_provision": null, "net_income": 49978247, "net_income_to_common": 49978247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 16593682, "total_equity": 530814096, "shares_outstanding": 36230221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80781402, "capital_expenditure": 1707322, "free_cash_flow": 82488724, "dividends_paid": 1736415, "share_repurchases": 0, "shares_issued": 60000570, "net_debt_issued": -164705000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161004306, "cost_of_revenue": 114796634, "gross_profit": 46207672, "ebit": 52302194, "ebitda": 78232751, "pretax_income": 49978247, "tax_provision": null, "net_income": 49978247, "net_income_to_common": 49978247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 16593682, "total_equity": 530814096, "shares_outstanding": 36230221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80781402, "capital_expenditure": 1707322, "free_cash_flow": 82488724, "dividends_paid": 1736415, "share_repurchases": 0, "shares_issued": 60000570, "net_debt_issued": -164705000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161004306, "cost_of_revenue": 114796634, "gross_profit": 46207672, "ebit": 52302194, "ebitda": 78232751, "pretax_income": 49978247, "tax_provision": null, "net_income": 49978247, "net_income_to_common": 49978247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 16593682, "total_equity": 530814096, "shares_outstanding": 36230221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80781402, "capital_expenditure": 1707322, "free_cash_flow": 82488724, "dividends_paid": 1736415, "share_repurchases": 0, "shares_issued": 60000570, "net_debt_issued": -164705000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161004306, "cost_of_revenue": 114796634, "gross_profit": 46207672, "ebit": 52302194, "ebitda": 78232751, "pretax_income": 49978247, "tax_provision": null, "net_income": 49978247, "net_income_to_common": 49978247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 16593682, "total_equity": 530814096, "shares_outstanding": 36230221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80781402, "capital_expenditure": 1707322, "free_cash_flow": 82488724, "dividends_paid": 1736415, "share_repurchases": 0, "shares_issued": 60000570, "net_debt_issued": -164705000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147480000, "cost_of_revenue": 97081000, "gross_profit": 50399000, "ebit": 50556000, "ebitda": 67548000, "pretax_income": 50158000, "tax_provision": null, "net_income": 50158000, "net_income_to_common": 50158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67783531, "total_current_assets": 228397782, "total_assets": 449505061, "short_term_debt": 78761, "long_term_debt": null, "total_debt": 78761, "total_liabilities": 28837393, "total_equity": 420667668, "shares_outstanding": 33010000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77695426, "capital_expenditure": 74672266, "free_cash_flow": 152367692, "dividends_paid": 1736562, "share_repurchases": -2504498, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 147480000, "cost_of_revenue": 97081000, "gross_profit": 50399000, "ebit": 50556000, "ebitda": 67548000, "pretax_income": 50158000, "tax_provision": null, "net_income": 50158000, "net_income_to_common": 50158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67783531, "total_current_assets": 228397782, "total_assets": 449505061, "short_term_debt": 78761, "long_term_debt": null, "total_debt": 78761, "total_liabilities": 28837393, "total_equity": 420667668, "shares_outstanding": 33010000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77695426, "capital_expenditure": 74672266, "free_cash_flow": 152367692, "dividends_paid": 1736562, "share_repurchases": -2504498, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61713395, "cost_of_revenue": 33370886, "gross_profit": 28342509, "ebit": 28229640, "ebitda": 36160565, "pretax_income": 28021088, "tax_provision": null, "net_income": 28021088, "net_income_to_common": 28021088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71871069, "total_current_assets": 238303178, "total_assets": 600429364, "short_term_debt": 96892, "long_term_debt": 190105, "total_debt": 286997, "total_liabilities": 41458179, "total_equity": 558971185, "shares_outstanding": 47612633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36441030, "capital_expenditure": 1, "free_cash_flow": 36441031, "dividends_paid": 441008, "share_repurchases": -2200459, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61713395, "cost_of_revenue": 33370886, "gross_profit": 28342509, "ebit": 28229640, "ebitda": 36160565, "pretax_income": 28021088, "tax_provision": null, "net_income": 28021088, "net_income_to_common": 28021088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71871069, "total_current_assets": 238303178, "total_assets": 600429364, "short_term_debt": 96892, "long_term_debt": 190105, "total_debt": 286997, "total_liabilities": 41458179, "total_equity": 558971185, "shares_outstanding": 47612633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36441030, "capital_expenditure": 1, "free_cash_flow": 36441031, "dividends_paid": 441008, "share_repurchases": -2200459, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61713395, "cost_of_revenue": 33370886, "gross_profit": 28342509, "ebit": 28229640, "ebitda": 36160565, "pretax_income": 28021088, "tax_provision": null, "net_income": 28021088, "net_income_to_common": 28021088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71871069, "total_current_assets": 238303178, "total_assets": 600429364, "short_term_debt": 96892, "long_term_debt": 190105, "total_debt": 286997, "total_liabilities": 41458179, "total_equity": 558971185, "shares_outstanding": 47612633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36441030, "capital_expenditure": 1, "free_cash_flow": 36441031, "dividends_paid": 441008, "share_repurchases": -2200459, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61713395, "cost_of_revenue": 33370886, "gross_profit": 28342509, "ebit": 28229640, "ebitda": 36160565, "pretax_income": 28021088, "tax_provision": null, "net_income": 28021088, "net_income_to_common": 28021088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71871069, "total_current_assets": 238303178, "total_assets": 600429364, "short_term_debt": 96892, "long_term_debt": 190105, "total_debt": 286997, "total_liabilities": 41458179, "total_equity": 558971185, "shares_outstanding": 47612633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36441030, "capital_expenditure": 1, "free_cash_flow": 36441031, "dividends_paid": 441008, "share_repurchases": -2200459, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61713395, "cost_of_revenue": 33370886, "gross_profit": 28342509, "ebit": 28229640, "ebitda": 36160565, "pretax_income": 28021088, "tax_provision": null, "net_income": 28021088, "net_income_to_common": 28021088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71871069, "total_current_assets": 238303178, "total_assets": 600429364, "short_term_debt": 96892, "long_term_debt": 190105, "total_debt": 286997, "total_liabilities": 41458179, "total_equity": 558971185, "shares_outstanding": 47612633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36441030, "capital_expenditure": 1, "free_cash_flow": 36441031, "dividends_paid": 441008, "share_repurchases": -2200459, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61713395, "cost_of_revenue": 33370886, "gross_profit": 28342509, "ebit": 28229640, "ebitda": 36160565, "pretax_income": 28021088, "tax_provision": null, "net_income": 28021088, "net_income_to_common": 28021088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71871069, "total_current_assets": 238303178, "total_assets": 600429364, "short_term_debt": 96892, "long_term_debt": 190105, "total_debt": 286997, "total_liabilities": 41458179, "total_equity": 558971185, "shares_outstanding": 47612633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36441030, "capital_expenditure": 25183, "free_cash_flow": 36466213, "dividends_paid": 441008, "share_repurchases": -2200459, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51144317, "cost_of_revenue": 35577634, "gross_profit": 15566683, "ebit": 14967482, "ebitda": 22613904, "pretax_income": 14963825, "tax_provision": null, "net_income": 14963825, "net_income_to_common": 14963825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 16593682, "total_equity": 530814097, "shares_outstanding": 41104205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23668927, "capital_expenditure": 25183, "free_cash_flow": 23694110, "dividends_paid": 428698, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51144317, "cost_of_revenue": 35577634, "gross_profit": 15566683, "ebit": 14967482, "ebitda": 22613904, "pretax_income": 14963825, "tax_provision": null, "net_income": 14963825, "net_income_to_common": 14963825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 16593682, "total_equity": 530814097, "shares_outstanding": 41104205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23668927, "capital_expenditure": 25183, "free_cash_flow": 23694110, "dividends_paid": 428698, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51144317, "cost_of_revenue": 35577634, "gross_profit": 15566683, "ebit": 14967482, "ebitda": 22613904, "pretax_income": 14963825, "tax_provision": null, "net_income": 14963825, "net_income_to_common": 14963825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 16593682, "total_equity": 530814097, "shares_outstanding": 41104205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23668927, "capital_expenditure": 25183, "free_cash_flow": 23694110, "dividends_paid": 428698, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51144317, "cost_of_revenue": 35577634, "gross_profit": 15566683, "ebit": 14967482, "ebitda": 22613904, "pretax_income": 14963825, "tax_provision": null, "net_income": 14963825, "net_income_to_common": 14963825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 16593682, "total_equity": 530814097, "shares_outstanding": 41104205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23668927, "capital_expenditure": 25183, "free_cash_flow": 23694110, "dividends_paid": 428698, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51144317, "cost_of_revenue": 35577634, "gross_profit": 15566683, "ebit": 14967482, "ebitda": 22613904, "pretax_income": 14963825, "tax_provision": null, "net_income": 14963825, "net_income_to_common": 14963825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 16593682, "total_equity": 530814096, "shares_outstanding": 41104205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23668927, "capital_expenditure": 25183, "free_cash_flow": 23694110, "dividends_paid": 428698, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51144317, "cost_of_revenue": 35577634, "gross_profit": 15566683, "ebit": 14967482, "ebitda": 22613904, "pretax_income": 14963825, "tax_provision": null, "net_income": 14963825, "net_income_to_common": 14963825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771505, "total_current_assets": 199010831, "total_assets": 547407779, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 16593682, "total_equity": 530814096, "shares_outstanding": 41104205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23668927, "capital_expenditure": 25183, "free_cash_flow": 23694110, "dividends_paid": 428698, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }