{ "ticker": { "uuid": "7d7e54ad-3151-4e56-8182-5daf90cc71d7", "symbol": "ADPT", "name": "Adaptive Biotechnologies Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/7d7e54ad-3151-4e56-8182-5daf90cc71d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d7e54ad-3151-4e56-8182-5daf90cc71d7/" }, "ticker_metadata": { "id": 4621, "uuid": "7d7e54ad-3151-4e56-8182-5daf90cc71d7", "symbol": "ADPT", "name": "Adaptive Biotechnologies Corp", "asset_type": "equity", "market_cap": 2215014000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Adaptive Biotechnologies Corporation, a commercial-stage company, develops an immune medicine platform for the diagnosis and treatment of various diseases. The company is headquartered in Seattle, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7d7e54ad-3151-4e56-8182-5daf90cc71d7", "symbol": "ADPT", "name": "Adaptive Biotechnologies Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/7d7e54ad-3151-4e56-8182-5daf90cc71d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7d7e54ad-3151-4e56-8182-5daf90cc71d7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.17, "quality": 0.13, "momentum": 0.85, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 16.9, "market_cap": 2628305711.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2296, "piotroski_f_score": 5, "momentum_12_1": 0.3687, "volatility_252d": 0.7012 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:50.510256+00:00", "batch_id": "" }, "size": { "price_close": 16.9, "market_cap": 2628305711.2, "market_cap_usd": 2628305711.2, "enterprise_value": 2565041711.2, "shares_outstanding": 155521048, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 12.149, "ptbv_ratio": 27.3608, "ps_ratio": 8.8972, "pcf_ratio": null, "pfcf_ratio": -107.0898, "ev_ebitda": null, "ev_ebit": -65.8226, "ev_sales": 8.6831, "ev_fcf": -104.5122, "earnings_yield": null, "fcf_yield": -0.0096, "price_to_sales": 8.8972, "price_to_book": 12.149, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1152 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7526, "operating_margin": -0.1319, "net_margin": -0.1682, "ebitda_margin": -0.0746, "fcf_margin": -0.0831, "roe": -0.2296, "roa": -0.0982, "roic": -0.1909, "roc_greenblatt": null, "asset_turnover": 0.5839, "cash_conversion": 0.494, "accruals_ratio": -0.0448, "sbc_to_revenue": 0.1735, "piotroski_f_score": 5, "altman_z_score": 2.5856, "earnings_stability_5y": 0.6953, "revenue_stability_5y": 0.3861, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4394, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3021, "net_debt_to_ebitda": 2.8717, "debt_to_assets": 0.0283, "interest_coverage": -3.3131, "current_ratio": 3.3537, "quick_ratio": 3.2249, "net_debt": -63264000, "local_beta": -0.0012, "volatility_252d": 0.7012, "volatility_60d": 1.6553, "max_drawdown_12m": -0.3688, "risk_adjusted_momentum": 0.5258 }, "growth": { "revenue_growth_1y": 0.5587, "revenue_growth_3y_cagr": 0.1434, "revenue_growth_5y_cagr": 0.23, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0465, "revenue_growth": 0.5587, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2238, "price_return_3m": 0.1373, "price_return_6m": 0.1458, "price_return_9m": 0.3152, "price_return_12m": 0.6749, "price_return_12m_ex1m": 0.3687, "momentum_6m": 0.1458, "momentum_12m": 0.6749, "momentum_12_1": 0.3687, "distance_from_52w_high": -0.1404, "distance_from_52w_low": 0.6376, "relative_strength": 0.517 }, "raw_ttm": { "revenue_ttm": 295407000, "gross_profit_ttm": 222319000, "ebit_ttm": -38969000, "ebitda_ttm": -22030000, "net_income_ttm": -49680000, "eps_diluted_ttm": -0.3194, "operating_cash_flow_ttm": -27039000, "capital_expenditure_ttm": 2496000, "fcf_ttm": -24543000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11762000, "cash_and_equivalents": 77581000, "total_current_assets": 291807000, "total_current_liabilities": 87011000, "net_ppe": null, "total_assets": 505943000, "total_debt": 14317000, "total_equity": 216340000, "net_working_capital": 141532000, "book_value_per_share": 1.3911, "retained_earnings": -1383356000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 96061000, "tangible_book_per_share": 0.6177 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 93, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 85, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 16, "rank_fcf_margin": 90, "rank_piotroski": 59, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 18 }, "composites": { "value_composite": 83, "quality_composite": 87, "momentum_composite": 15, "growth_composite": 14, "yield_composite": 90, "svqf_composite": 35, "vc1_composite": 84, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.1487, "os_score": 0.15, "value_percentile": 0.17, "quality_percentile": 0.13, "momentum_percentile": 0.85, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 94, "ticker_id": 4621, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:50.510256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.9, "market_cap": 2628305711.2, "market_cap_usd": 2628305711.2, "enterprise_value": 2565041711.2, "shares_outstanding": 155521048, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.14895864, "ptbv_ratio": 27.36079898, "ps_ratio": 8.89723572, "pcf_ratio": null, "pfcf_ratio": -107.08983055, "ev_ebitda": null, "ev_ebit": -65.82262083, "ev_sales": 8.68307695, "ev_fcf": -104.51215056, "earnings_yield": null, "fcf_yield": -0.00956827, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75258542, "operating_margin": -0.13191631, "net_margin": -0.16817476, "ebitda_margin": -0.07457508, "fcf_margin": -0.08308199, "roe": -0.22963853, "roa": -0.09819288, "roic": -0.19092967, "roc_greenblatt": null, "asset_turnover": 0.58387407, "cash_conversion": 0.49402174, "accruals_ratio": -0.0447501, "sbc_to_revenue": 0.17353685, "debt_to_equity": 1.30212628, "net_debt_to_ebitda": 2.87172038, "debt_to_assets": 0.02829765, "interest_coverage": -3.31312702, "current_ratio": 3.35367942, "quick_ratio": 3.22489111, "net_debt": -63264000, "revenue_growth_1y": 0.55865391, "revenue_growth_3y_cagr": 0.14335911, "revenue_growth_5y_cagr": 0.23000053, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04647916, "piotroski_f_score": 5, "altman_z_score": 2.58559381, "earnings_stability_5y": 0.695289, "revenue_stability_5y": 0.386078, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22375091, "price_return_3m": 0.13728129, "price_return_6m": 0.14576271, "price_return_9m": 0.3151751, "price_return_12m": 0.67492567, "price_return_12m_ex1m": 0.36868186, "distance_from_52w_high": -0.14038657, "distance_from_52w_low": 0.6375969, "relative_strength": 0.51698462, "local_beta": -0.0012, "volatility_252d": 0.701244, "volatility_60d": 1.655308, "max_drawdown_12m": -0.36876907, "revenue_ttm": 295407000, "gross_profit_ttm": 222319000, "ebit_ttm": -38969000, "ebitda_ttm": -22030000, "net_income_ttm": -49680000, "eps_diluted_ttm": -0.31944229, "operating_cash_flow_ttm": -27039000, "capital_expenditure_ttm": 2496000, "fcf_ttm": -24543000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11762000, "cash_and_equivalents": 77581000, "total_current_assets": 291807000, "total_current_liabilities": 87011000, "net_ppe": null, "total_assets": 505943000, "total_debt": 14317000, "total_equity": 216340000, "net_working_capital": 141532000, "book_value_per_share": 1.39106573, "retained_earnings": -1383356000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 96061000, "tangible_book_per_share": 0.61767202, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 93, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 85, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 16, "rank_fcf_margin": 90, "rank_piotroski": 59, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 18, "value_composite": 83, "quality_composite": 87, "momentum_composite": 15, "growth_composite": 14, "yield_composite": 90, "svqf_composite": 35, "vc1_composite": 84, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.9, "os": 0.15, "value": 0.17, "quality": 0.13, "momentum": 0.85, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2296, "momentum_12_1": 0.3687, "complete_fields": { "id": 94, "ticker_id": 4621, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:50.510256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.9, "market_cap": 2628305711.2, "market_cap_usd": 2628305711.2, "enterprise_value": 2565041711.2, "shares_outstanding": 155521048, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.14895864, "ptbv_ratio": 27.36079898, "ps_ratio": 8.89723572, "pcf_ratio": null, "pfcf_ratio": -107.08983055, "ev_ebitda": null, "ev_ebit": -65.82262083, "ev_sales": 8.68307695, "ev_fcf": -104.51215056, "earnings_yield": null, "fcf_yield": -0.00956827, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75258542, "operating_margin": -0.13191631, "net_margin": -0.16817476, "ebitda_margin": -0.07457508, "fcf_margin": -0.08308199, "roe": -0.22963853, "roa": -0.09819288, "roic": -0.19092967, "roc_greenblatt": null, "asset_turnover": 0.58387407, "cash_conversion": 0.49402174, "accruals_ratio": -0.0447501, "sbc_to_revenue": 0.17353685, "debt_to_equity": 1.30212628, "net_debt_to_ebitda": 2.87172038, "debt_to_assets": 0.02829765, "interest_coverage": -3.31312702, "current_ratio": 3.35367942, "quick_ratio": 3.22489111, "net_debt": -63264000, "revenue_growth_1y": 0.55865391, "revenue_growth_3y_cagr": 0.14335911, "revenue_growth_5y_cagr": 0.23000053, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04647916, "piotroski_f_score": 5, "altman_z_score": 2.58559381, "earnings_stability_5y": 0.695289, "revenue_stability_5y": 0.386078, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22375091, "price_return_3m": 0.13728129, "price_return_6m": 0.14576271, "price_return_9m": 0.3151751, "price_return_12m": 0.67492567, "price_return_12m_ex1m": 0.36868186, "distance_from_52w_high": -0.14038657, "distance_from_52w_low": 0.6375969, "relative_strength": 0.51698462, "local_beta": -0.0012, "volatility_252d": 0.701244, "volatility_60d": 1.655308, "max_drawdown_12m": -0.36876907, "revenue_ttm": 295407000, "gross_profit_ttm": 222319000, "ebit_ttm": -38969000, "ebitda_ttm": -22030000, "net_income_ttm": -49680000, "eps_diluted_ttm": -0.31944229, "operating_cash_flow_ttm": -27039000, "capital_expenditure_ttm": 2496000, "fcf_ttm": -24543000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11762000, "cash_and_equivalents": 77581000, "total_current_assets": 291807000, "total_current_liabilities": 87011000, "net_ppe": null, "total_assets": 505943000, "total_debt": 14317000, "total_equity": 216340000, "net_working_capital": 141532000, "book_value_per_share": 1.39106573, "retained_earnings": -1383356000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 96061000, "tangible_book_per_share": 0.61767202, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 93, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 85, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 16, "rank_fcf_margin": 90, "rank_piotroski": 59, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 18, "value_composite": 83, "quality_composite": 87, "momentum_composite": 15, "growth_composite": 14, "yield_composite": 90, "svqf_composite": 35, "vc1_composite": 84, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 276976000, "cost_of_revenue": 71359000, "gross_profit": 205617000, "ebit": -47679000, "ebitda": -29846000, "pretax_income": -59457000, "tax_provision": null, "net_income": -59499000, "net_income_to_common": -59499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70495000, "total_current_assets": 300185000, "total_assets": 512736000, "short_term_debt": 13562000, "long_term_debt": null, "total_debt": 13562000, "total_liabilities": 287735000, "total_equity": 218793000, "shares_outstanding": 151721939, "goodwill_and_intangibles": 120698000 }, "cash_flow": { "operating_cash_flow": -45986000, "capital_expenditure": 2959000, "free_cash_flow": -43027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8400, "ticker_id": 4621, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47679000", "ebitda": "-29846000", "netIncome": "-59499000", "grossProfit": "205617000", "depreciation": "None", "totalRevenue": "276976000", "costOfRevenue": "71359000", "interestIncome": "9444000", "incomeBeforeTax": "-59457000", "interestExpense": "11778000", "operatingIncome": "-57123000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2334000", "nonInterestIncome": "None", "operatingExpenses": "262740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17833000", "sellingGeneralAndAdministrative": "72701000", "netIncomeFromContinuingOperations": "-59457000" }, "balance": { "goodwill": "118972000", "inventory": "9820000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "512736000", "longTermDebt": "None", "shortTermDebt": "13562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1726000", "reportedCurrency": "USD", "retainedEarnings": "-1363323000", "totalLiabilities": "287735000", "otherCurrentAssets": "13020000", "totalCurrentAssets": "300185000", "currentLongTermDebt": "None", "longTermInvestments": "13234000", "shortTermInvestments": "156485000", "currentNetReceivables": "50365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212551000", "currentAccountsPayable": "6467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280584000", "totalShareholderEquity": "218793000", "capitalLeaseObligations": "79148000", "otherCurrentLiabilities": "24692000", "totalCurrentLiabilities": "89915000", "otherNonCurrentLiabilities": "126586000", "totalNonCurrentLiabilities": "197820000", "cashAndShortTermInvestments": "70495000", "commonStockSharesOutstanding": "151721939", "intangibleAssetsExcludingGoodwill": "1726000", "cashAndCashEquivalentsAtCarryingValue": "70495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-998000", "operatingCashflow": "-45986000", "capitalExpenditures": "2959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30403000", "cashflowFromInvestment": "37950000", "stockBasedCompensation": "51483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276976000, "cost_of_revenue": 71359000, "gross_profit": 205617000, "research_and_development": 93769000, "selling_general_admin": 72701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47679000, "depreciation_amortisation": 17833000, "ebitda": -29846000, "interest_expense": 11778000, "interest_income": null, "other_non_operating": null, "pretax_income": -59457000, "tax_provision": null, "effective_tax_rate": null, "net_income": -59499000, "net_income_continuing_ops": -59457000, "net_income_to_common": -59499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70495000, "short_term_investments": 156485000, "net_receivables": 50365000, "inventory": 9820000, "other_current_assets": null, "total_current_assets": 300185000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 1726000, "goodwill_and_intangibles": 120698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212551000, "total_assets": 512736000, "short_term_debt": 13562000, "accounts_payable": 6467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89915000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197820000, "total_liabilities": 287735000, "total_debt": 13562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1363323000, "total_equity": 218793000, "shares_outstanding": 151721939, "operating_cash_flow": -45986000, "stock_based_compensation": 51483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30403000, "free_cash_flow": -43027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47679000", "ebitda": "-29846000", "netIncome": "-59499000", "grossProfit": "205617000", "depreciation": "None", "totalRevenue": "276976000", "costOfRevenue": "71359000", "interestIncome": "9444000", "incomeBeforeTax": "-59457000", "interestExpense": "11778000", "operatingIncome": "-57123000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2334000", "nonInterestIncome": "None", "operatingExpenses": "262740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17833000", "sellingGeneralAndAdministrative": "72701000", "netIncomeFromContinuingOperations": "-59457000" }, "balance": { "goodwill": "118972000", "inventory": "9820000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "512736000", "longTermDebt": "None", "shortTermDebt": "13562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1726000", "reportedCurrency": "USD", "retainedEarnings": "-1363323000", "totalLiabilities": "287735000", "otherCurrentAssets": "13020000", "totalCurrentAssets": "300185000", "currentLongTermDebt": "None", "longTermInvestments": "13234000", "shortTermInvestments": "156485000", "currentNetReceivables": "50365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212551000", "currentAccountsPayable": "6467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280584000", "totalShareholderEquity": "218793000", "capitalLeaseObligations": "79148000", "otherCurrentLiabilities": "24692000", "totalCurrentLiabilities": "89915000", "otherNonCurrentLiabilities": "126586000", "totalNonCurrentLiabilities": "197820000", "cashAndShortTermInvestments": "70495000", "commonStockSharesOutstanding": "151721939", "intangibleAssetsExcludingGoodwill": "1726000", "cashAndCashEquivalentsAtCarryingValue": "70495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-998000", "operatingCashflow": "-45986000", "capitalExpenditures": "2959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30403000", "cashflowFromInvestment": "37950000", "stockBasedCompensation": "51483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 178957000, "cost_of_revenue": 72080000, "gross_profit": 106877000, "ebit": -148015000, "ebitda": -128759000, "pretax_income": -159595000, "tax_provision": null, "net_income": -159492000, "net_income_to_common": -159492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47920000, "total_current_assets": 283752000, "total_assets": 539376000, "short_term_debt": 10239000, "long_term_debt": null, "total_debt": 10239000, "total_liabilities": 336891000, "total_equity": 202709000, "shares_outstanding": 147102000, "goodwill_and_intangibles": 122397000 }, "cash_flow": { "operating_cash_flow": -95212000, "capital_expenditure": 3664000, "free_cash_flow": -91548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8405, "ticker_id": 4621, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148015000", "ebitda": "-128759000", "netIncome": "-159492000", "grossProfit": "106877000", "depreciation": "None", "totalRevenue": "178957000", "costOfRevenue": "72080000", "interestIncome": "14534000", "incomeBeforeTax": "-159595000", "interestExpense": "11580000", "operatingIncome": "-162549000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2954000", "nonInterestIncome": "None", "operatingExpenses": "269426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19256000", "sellingGeneralAndAdministrative": "72806000", "netIncomeFromContinuingOperations": "-159595000" }, "balance": { "goodwill": "118972000", "inventory": "8440000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "539376000", "longTermDebt": "None", "shortTermDebt": "10239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3425000", "reportedCurrency": "USD", "retainedEarnings": "-1303824000", "totalLiabilities": "336891000", "otherCurrentAssets": "11287000", "totalCurrentAssets": "283752000", "currentLongTermDebt": "None", "longTermInvestments": "33660000", "shortTermInvestments": "174374000", "currentNetReceivables": "41731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255624000", "currentAccountsPayable": "7265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89387000", "totalShareholderEquity": "202709000", "capitalLeaseObligations": "89387000", "otherCurrentLiabilities": "24684000", "totalCurrentLiabilities": "98053000", "otherNonCurrentLiabilities": "132434000", "totalNonCurrentLiabilities": "238838000", "cashAndShortTermInvestments": "47920000", "commonStockSharesOutstanding": "147102000", "intangibleAssetsExcludingGoodwill": "3425000", "cashAndCashEquivalentsAtCarryingValue": "47920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1938000", "operatingCashflow": "-95212000", "capitalExpenditures": "3664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241000", "cashflowFromInvestment": "77792000", "stockBasedCompensation": "53610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178957000, "cost_of_revenue": 72080000, "gross_profit": 106877000, "research_and_development": 102953000, "selling_general_admin": 72806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148015000, "depreciation_amortisation": 19256000, "ebitda": -128759000, "interest_expense": 11580000, "interest_income": null, "other_non_operating": null, "pretax_income": -159595000, "tax_provision": null, "effective_tax_rate": null, "net_income": -159492000, "net_income_continuing_ops": -159595000, "net_income_to_common": -159492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47920000, "short_term_investments": 174374000, "net_receivables": 41731000, "inventory": 8440000, "other_current_assets": null, "total_current_assets": 283752000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 3425000, "goodwill_and_intangibles": 122397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255624000, "total_assets": 539376000, "short_term_debt": 10239000, "accounts_payable": 7265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238838000, "total_liabilities": 336891000, "total_debt": 10239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1303824000, "total_equity": 202709000, "shares_outstanding": 147102000, "operating_cash_flow": -95212000, "stock_based_compensation": 53610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241000, "free_cash_flow": -91548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-148015000", "ebitda": "-128759000", "netIncome": "-159492000", "grossProfit": "106877000", "depreciation": "None", "totalRevenue": "178957000", "costOfRevenue": "72080000", "interestIncome": "14534000", "incomeBeforeTax": "-159595000", "interestExpense": "11580000", "operatingIncome": "-162549000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2954000", "nonInterestIncome": "None", "operatingExpenses": "269426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19256000", "sellingGeneralAndAdministrative": "72806000", "netIncomeFromContinuingOperations": "-159595000" }, "balance": { "goodwill": "118972000", "inventory": "8440000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "539376000", "longTermDebt": "None", "shortTermDebt": "10239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3425000", "reportedCurrency": "USD", "retainedEarnings": "-1303824000", "totalLiabilities": "336891000", "otherCurrentAssets": "11287000", "totalCurrentAssets": "283752000", "currentLongTermDebt": "None", "longTermInvestments": "33660000", "shortTermInvestments": "174374000", "currentNetReceivables": "41731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255624000", "currentAccountsPayable": "7265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89387000", "totalShareholderEquity": "202709000", "capitalLeaseObligations": "89387000", "otherCurrentLiabilities": "24684000", "totalCurrentLiabilities": "98053000", "otherNonCurrentLiabilities": "132434000", "totalNonCurrentLiabilities": "238838000", "cashAndShortTermInvestments": "47920000", "commonStockSharesOutstanding": "147102000", "intangibleAssetsExcludingGoodwill": "3425000", "cashAndCashEquivalentsAtCarryingValue": "47920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1938000", "operatingCashflow": "-95212000", "capitalExpenditures": "3664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241000", "cashflowFromInvestment": "77792000", "stockBasedCompensation": "53610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 170276000, "cost_of_revenue": 75553000, "gross_profit": 94723000, "ebit": -211504000, "ebitda": -189273000, "pretax_income": -225304000, "tax_provision": -54000, "net_income": -225250000, "net_income_to_common": -225250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65064000, "total_current_assets": 410188000, "total_assets": 661134000, "short_term_debt": 9384000, "long_term_debt": null, "total_debt": 9384000, "total_liabilities": 352856000, "total_equity": 308399000, "shares_outstanding": 144383294, "goodwill_and_intangibles": 124100000 }, "cash_flow": { "operating_cash_flow": -156324000, "capital_expenditure": 10697000, "free_cash_flow": -145627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8410, "ticker_id": 4621, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-211504000", "ebitda": "-189273000", "netIncome": "-225250000", "grossProfit": "94723000", "depreciation": "None", "totalRevenue": "170276000", "costOfRevenue": "75553000", "interestIncome": "13520000", "incomeBeforeTax": "-225304000", "interestExpense": "13800000", "operatingIncome": "-227035000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "-853000", "nonInterestIncome": "None", "operatingExpenses": "321758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22231000", "sellingGeneralAndAdministrative": "83934000", "netIncomeFromContinuingOperations": "-196006000" }, "balance": { "goodwill": "118972000", "inventory": "14448000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "661134000", "longTermDebt": "None", "shortTermDebt": "9384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5128000", "reportedCurrency": "USD", "retainedEarnings": "-1144332000", "totalLiabilities": "352856000", "otherCurrentAssets": "11370000", "totalCurrentAssets": "410188000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "281337000", "currentNetReceivables": "37969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250946000", "currentAccountsPayable": "7719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98772000", "totalShareholderEquity": "308399000", "capitalLeaseObligations": "98772000", "otherCurrentLiabilities": "22223000", "totalCurrentLiabilities": "88015000", "otherNonCurrentLiabilities": "130660000", "totalNonCurrentLiabilities": "264841000", "cashAndShortTermInvestments": "65064000", "commonStockSharesOutstanding": "144383294", "intangibleAssetsExcludingGoodwill": "5128000", "cashAndCashEquivalentsAtCarryingValue": "65064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2838000", "operatingCashflow": "-156324000", "capitalExpenditures": "10697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2245000", "cashflowFromInvestment": "129646999", "stockBasedCompensation": "62908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170276000, "cost_of_revenue": 75553000, "gross_profit": 94723000, "research_and_development": 122117000, "selling_general_admin": 83934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -211504000, "depreciation_amortisation": 22231000, "ebitda": -189273000, "interest_expense": 13800000, "interest_income": null, "other_non_operating": null, "pretax_income": -225304000, "tax_provision": -54000, "effective_tax_rate": null, "net_income": -225250000, "net_income_continuing_ops": -196006000, "net_income_to_common": -225250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65064000, "short_term_investments": 281337000, "net_receivables": 37969000, "inventory": 14448000, "other_current_assets": null, "total_current_assets": 410188000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 5128000, "goodwill_and_intangibles": 124100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250946000, "total_assets": 661134000, "short_term_debt": 9384000, "accounts_payable": 7719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264841000, "total_liabilities": 352856000, "total_debt": 9384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1144332000, "total_equity": 308399000, "shares_outstanding": 144383294, "operating_cash_flow": -156324000, "stock_based_compensation": 62908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 129646999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2245000, "free_cash_flow": -145627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-211504000", "ebitda": "-189273000", "netIncome": "-225250000", "grossProfit": "94723000", "depreciation": "None", "totalRevenue": "170276000", "costOfRevenue": "75553000", "interestIncome": "13520000", "incomeBeforeTax": "-225304000", "interestExpense": "13800000", "operatingIncome": "-227035000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "-853000", "nonInterestIncome": "None", "operatingExpenses": "321758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22231000", "sellingGeneralAndAdministrative": "83934000", "netIncomeFromContinuingOperations": "-196006000" }, "balance": { "goodwill": "118972000", "inventory": "14448000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "661134000", "longTermDebt": "None", "shortTermDebt": "9384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5128000", "reportedCurrency": "USD", "retainedEarnings": "-1144332000", "totalLiabilities": "352856000", "otherCurrentAssets": "11370000", "totalCurrentAssets": "410188000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "281337000", "currentNetReceivables": "37969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250946000", "currentAccountsPayable": "7719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98772000", "totalShareholderEquity": "308399000", "capitalLeaseObligations": "98772000", "otherCurrentLiabilities": "22223000", "totalCurrentLiabilities": "88015000", "otherNonCurrentLiabilities": "130660000", "totalNonCurrentLiabilities": "264841000", "cashAndShortTermInvestments": "65064000", "commonStockSharesOutstanding": "144383294", "intangibleAssetsExcludingGoodwill": "5128000", "cashAndCashEquivalentsAtCarryingValue": "65064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2838000", "operatingCashflow": "-156324000", "capitalExpenditures": "10697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2245000", "cashflowFromInvestment": "129646999", "stockBasedCompensation": "62908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 185308000, "cost_of_revenue": 57909000, "gross_profit": 127399000, "ebit": -196130000, "ebitda": -175210000, "pretax_income": -200368000, "tax_provision": -57904000, "net_income": -200191000, "net_income_to_common": -200191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90030000, "total_current_assets": 562146000, "total_assets": 856617000, "short_term_debt": 9230000, "long_term_debt": null, "total_debt": 9230000, "total_liabilities": 392519000, "total_equity": 464165000, "shares_outstanding": 142515917, "goodwill_and_intangibles": 125799000 }, "cash_flow": { "operating_cash_flow": -183945000, "capital_expenditure": 16349000, "free_cash_flow": -167596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8415, "ticker_id": 4621, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196130000", "ebitda": "-175210000", "netIncome": "-200191000", "grossProfit": "127399000", "depreciation": "None", "totalRevenue": "185308000", "costOfRevenue": "57909000", "interestIncome": "4056000", "incomeBeforeTax": "-200368000", "interestExpense": "4238000", "operatingIncome": "-200186000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-57904000", "reportedCurrency": "USD", "netInterestIncome": "-182000", "nonInterestIncome": "None", "operatingExpenses": "327585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141756000", "otherNonOperatingIncome": "4056000", "costofGoodsAndServicesSold": "57909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20920000", "sellingGeneralAndAdministrative": "88527000", "netIncomeFromContinuingOperations": "-200368000" }, "balance": { "goodwill": "118972000", "inventory": "14453000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "856617000", "longTermDebt": "None", "shortTermDebt": "9230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6827000", "reportedCurrency": "USD", "retainedEarnings": "-919082000", "totalLiabilities": "392519000", "otherCurrentAssets": "9440000", "totalCurrentAssets": "562146000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "408166000", "currentNetReceivables": "40057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294471000", "currentAccountsPayable": "8084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83447000", "shortLongTermDebtTotal": "108002000", "totalShareholderEquity": "464165000", "capitalLeaseObligations": "108002000", "otherCurrentLiabilities": "28165000", "totalCurrentLiabilities": "109788000", "otherNonCurrentLiabilities": "125360000", "totalNonCurrentLiabilities": "282731000", "cashAndShortTermInvestments": "90030000", "commonStockSharesOutstanding": "142515917", "intangibleAssetsExcludingGoodwill": "6827000", "cashAndCashEquivalentsAtCarryingValue": "90030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "817000", "operatingCashflow": "-183945000", "capitalExpenditures": "16349000", "changeInReceivables": "-22648000", "changeInExchangeRate": "None", "cashflowFromFinancing": "132264999", "cashflowFromInvestment": "2905000", "stockBasedCompensation": "55477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185308000, "cost_of_revenue": 57909000, "gross_profit": 127399000, "research_and_development": 141756000, "selling_general_admin": 88527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196130000, "depreciation_amortisation": 20920000, "ebitda": -175210000, "interest_expense": 4238000, "interest_income": null, "other_non_operating": null, "pretax_income": -200368000, "tax_provision": -57904000, "effective_tax_rate": null, "net_income": -200191000, "net_income_continuing_ops": -200368000, "net_income_to_common": -200191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90030000, "short_term_investments": 408166000, "net_receivables": 40057000, "inventory": 14453000, "other_current_assets": null, "total_current_assets": 562146000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 6827000, "goodwill_and_intangibles": 125799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294471000, "total_assets": 856617000, "short_term_debt": 9230000, "accounts_payable": 8084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282731000, "total_liabilities": 392519000, "total_debt": 9230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -919082000, "total_equity": 464165000, "shares_outstanding": 142515917, "operating_cash_flow": -183945000, "stock_based_compensation": 55477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132264999, "free_cash_flow": -167596000, "net_change_in_cash": -48775000 }, "raw_data": { "income": { "ebit": "-196130000", "ebitda": "-175210000", "netIncome": "-200191000", "grossProfit": "127399000", "depreciation": "None", "totalRevenue": "185308000", "costOfRevenue": "57909000", "interestIncome": "4056000", "incomeBeforeTax": "-200368000", "interestExpense": "4238000", "operatingIncome": "-200186000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-57904000", "reportedCurrency": "USD", "netInterestIncome": "-182000", "nonInterestIncome": "None", "operatingExpenses": "327585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141756000", "otherNonOperatingIncome": "4056000", "costofGoodsAndServicesSold": "57909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20920000", "sellingGeneralAndAdministrative": "88527000", "netIncomeFromContinuingOperations": "-200368000" }, "balance": { "goodwill": "118972000", "inventory": "14453000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "856617000", "longTermDebt": "None", "shortTermDebt": "9230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6827000", "reportedCurrency": "USD", "retainedEarnings": "-919082000", "totalLiabilities": "392519000", "otherCurrentAssets": "9440000", "totalCurrentAssets": "562146000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "408166000", "currentNetReceivables": "40057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294471000", "currentAccountsPayable": "8084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83447000", "shortLongTermDebtTotal": "108002000", "totalShareholderEquity": "464165000", "capitalLeaseObligations": "108002000", "otherCurrentLiabilities": "28165000", "totalCurrentLiabilities": "109788000", "otherNonCurrentLiabilities": "125360000", "totalNonCurrentLiabilities": "282731000", "cashAndShortTermInvestments": "90030000", "commonStockSharesOutstanding": "142515917", "intangibleAssetsExcludingGoodwill": "6827000", "cashAndCashEquivalentsAtCarryingValue": "90030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "817000", "operatingCashflow": "-183945000", "capitalExpenditures": "16349000", "changeInReceivables": "-22648000", "changeInExchangeRate": "None", "cashflowFromFinancing": "132264999", "cashflowFromInvestment": "2905000", "stockBasedCompensation": "55477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 154344000, "cost_of_revenue": 49301000, "gross_profit": 105043000, "ebit": -207298000, "ebitda": -193345000, "pretax_income": -207298000, "tax_provision": -1687000, "net_income": -207279000, "net_income_to_common": -207279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139065000, "total_current_assets": 402748000, "total_assets": 923344000, "short_term_debt": 5055000, "long_term_debt": null, "total_debt": 5055000, "total_liabilities": 319242000, "total_equity": 603992000, "shares_outstanding": 140354915, "goodwill_and_intangibles": 127498000 }, "cash_flow": { "operating_cash_flow": -192727000, "capital_expenditure": 61746000, "free_cash_flow": -130981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8420, "ticker_id": 4621, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-207298000", "ebitda": "-193345000", "netIncome": "-207279000", "grossProfit": "105043000", "depreciation": "None", "totalRevenue": "154344000", "costOfRevenue": "49301000", "interestIncome": "1668000", "incomeBeforeTax": "-207298000", "interestExpense": "1668000", "operatingIncome": "-208966000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1687000", "reportedCurrency": "USD", "netInterestIncome": "1668000", "nonInterestIncome": "None", "operatingExpenses": "314009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142343000", "otherNonOperatingIncome": "1668000", "costofGoodsAndServicesSold": "49301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13953000", "sellingGeneralAndAdministrative": "74502000", "netIncomeFromContinuingOperations": "-207298000" }, "balance": { "goodwill": "118972000", "inventory": "19263000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "923344000", "longTermDebt": "None", "shortTermDebt": "5055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8526000", "reportedCurrency": "USD", "retainedEarnings": "-718891000", "totalLiabilities": "319242000", "otherCurrentAssets": "13015000", "totalCurrentAssets": "402748000", "currentLongTermDebt": "None", "longTermInvestments": "217145000", "shortTermInvestments": "213996000", "currentNetReceivables": "17409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520596000", "currentAccountsPayable": "3307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85262000", "shortLongTermDebtTotal": "111740000", "totalShareholderEquity": "603992000", "capitalLeaseObligations": "111740000", "otherCurrentLiabilities": "24594000", "totalCurrentLiabilities": "113807000", "otherNonCurrentLiabilities": "205435000", "totalNonCurrentLiabilities": "205435000", "cashAndShortTermInvestments": "139065000", "commonStockSharesOutstanding": "140354915", "intangibleAssetsExcludingGoodwill": "8526000", "cashAndCashEquivalentsAtCarryingValue": "139065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5200000", "operatingCashflow": "-192727000", "capitalExpenditures": "61746000", "changeInReceivables": "-7362000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27146000", "cashflowFromInvestment": "181210000", "stockBasedCompensation": "43251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15629000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154344000, "cost_of_revenue": 49301000, "gross_profit": 105043000, "research_and_development": 142343000, "selling_general_admin": 74502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -207298000, "depreciation_amortisation": 13953000, "ebitda": -193345000, "interest_expense": 1668000, "interest_income": null, "other_non_operating": null, "pretax_income": -207298000, "tax_provision": -1687000, "effective_tax_rate": null, "net_income": -207279000, "net_income_continuing_ops": -207298000, "net_income_to_common": -207279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139065000, "short_term_investments": 213996000, "net_receivables": 17409000, "inventory": 19263000, "other_current_assets": null, "total_current_assets": 402748000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 8526000, "goodwill_and_intangibles": 127498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 520596000, "total_assets": 923344000, "short_term_debt": 5055000, "accounts_payable": 3307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205435000, "total_liabilities": 319242000, "total_debt": 5055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -718891000, "total_equity": 603992000, "shares_outstanding": 140354915, "operating_cash_flow": -192727000, "stock_based_compensation": 43251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 181210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27146000, "free_cash_flow": -130981000, "net_change_in_cash": 15629000 }, "raw_data": { "income": { "ebit": "-207298000", "ebitda": "-193345000", "netIncome": "-207279000", "grossProfit": "105043000", "depreciation": "None", "totalRevenue": "154344000", "costOfRevenue": "49301000", "interestIncome": "1668000", "incomeBeforeTax": "-207298000", "interestExpense": "1668000", "operatingIncome": "-208966000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1687000", "reportedCurrency": "USD", "netInterestIncome": "1668000", "nonInterestIncome": "None", "operatingExpenses": "314009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142343000", "otherNonOperatingIncome": "1668000", "costofGoodsAndServicesSold": "49301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13953000", "sellingGeneralAndAdministrative": "74502000", "netIncomeFromContinuingOperations": "-207298000" }, "balance": { "goodwill": "118972000", "inventory": "19263000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "923344000", "longTermDebt": "None", "shortTermDebt": "5055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8526000", "reportedCurrency": "USD", "retainedEarnings": "-718891000", "totalLiabilities": "319242000", "otherCurrentAssets": "13015000", "totalCurrentAssets": "402748000", "currentLongTermDebt": "None", "longTermInvestments": "217145000", "shortTermInvestments": "213996000", "currentNetReceivables": "17409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520596000", "currentAccountsPayable": "3307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85262000", "shortLongTermDebtTotal": "111740000", "totalShareholderEquity": "603992000", "capitalLeaseObligations": "111740000", "otherCurrentLiabilities": "24594000", "totalCurrentLiabilities": "113807000", "otherNonCurrentLiabilities": "205435000", "totalNonCurrentLiabilities": "205435000", "cashAndShortTermInvestments": "139065000", "commonStockSharesOutstanding": "140354915", "intangibleAssetsExcludingGoodwill": "8526000", "cashAndCashEquivalentsAtCarryingValue": "139065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5200000", "operatingCashflow": "-192727000", "capitalExpenditures": "61746000", "changeInReceivables": "-7362000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27146000", "cashflowFromInvestment": "181210000", "stockBasedCompensation": "43251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15629000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 98382000, "cost_of_revenue": 22530000, "gross_profit": 75852000, "ebit": -152817000, "ebitda": -144345000, "pretax_income": -146227000, "tax_provision": -6590000, "net_income": -146227000, "net_income_to_common": -146227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123436000, "total_current_assets": 726914000, "total_assets": 1116414000, "short_term_debt": 3529000, "long_term_debt": null, "total_debt": 3529000, "total_liabilities": 373148000, "total_equity": 743266000, "shares_outstanding": 131216467, "goodwill_and_intangibles": 129197000 }, "cash_flow": { "operating_cash_flow": -149683000, "capital_expenditure": 18803000, "free_cash_flow": -130880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8425, "ticker_id": 4621, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-152817000", "ebitda": "-144345000", "netIncome": "-146227000", "grossProfit": "75852000", "depreciation": "None", "totalRevenue": "98382000", "costOfRevenue": "22530000", "interestIncome": "6590000", "incomeBeforeTax": "-146227000", "interestExpense": "0", "operatingIncome": "-152817000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6590000", "reportedCurrency": "USD", "netInterestIncome": "6590000", "nonInterestIncome": "None", "operatingExpenses": "228669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116072000", "otherNonOperatingIncome": "6590000", "costofGoodsAndServicesSold": "22530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8472000", "sellingGeneralAndAdministrative": "49536000", "netIncomeFromContinuingOperations": "-146227000" }, "balance": { "goodwill": "118972000", "inventory": "14063000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1116414000", "longTermDebt": "None", "shortTermDebt": "3529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10225000", "reportedCurrency": "USD", "retainedEarnings": "-511612000", "totalLiabilities": "373148000", "otherCurrentAssets": "14535000", "totalCurrentAssets": "726914000", "currentLongTermDebt": "None", "longTermInvestments": "118525000", "shortTermInvestments": "564833000", "currentNetReceivables": "10047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389500000", "currentAccountsPayable": "3237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39692000", "shortLongTermDebtTotal": "107862000", "totalShareholderEquity": "743266000", "capitalLeaseObligations": "107862000", "otherCurrentLiabilities": "23345000", "totalCurrentLiabilities": "105197000", "otherNonCurrentLiabilities": "267951000", "totalNonCurrentLiabilities": "267951000", "cashAndShortTermInvestments": "123436000", "commonStockSharesOutstanding": "131216467", "intangibleAssetsExcludingGoodwill": "10225000", "cashAndCashEquivalentsAtCarryingValue": "123436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4994000", "operatingCashflow": "-149683000", "capitalExpenditures": "18803000", "changeInReceivables": "2613000", "changeInExchangeRate": "None", "cashflowFromFinancing": "293587000", "cashflowFromInvestment": "-117044000", "stockBasedCompensation": "24761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26860000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "293587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98382000, "cost_of_revenue": 22530000, "gross_profit": 75852000, "research_and_development": 116072000, "selling_general_admin": 49536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152817000, "depreciation_amortisation": 8472000, "ebitda": -144345000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -146227000, "tax_provision": -6590000, "effective_tax_rate": null, "net_income": -146227000, "net_income_continuing_ops": -146227000, "net_income_to_common": -146227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123436000, "short_term_investments": 564833000, "net_receivables": 10047000, "inventory": 14063000, "other_current_assets": null, "total_current_assets": 726914000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 10225000, "goodwill_and_intangibles": 129197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389500000, "total_assets": 1116414000, "short_term_debt": 3529000, "accounts_payable": 3237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267951000, "total_liabilities": 373148000, "total_debt": 3529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511612000, "total_equity": 743266000, "shares_outstanding": 131216467, "operating_cash_flow": -149683000, "stock_based_compensation": 24761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293587000, "free_cash_flow": -130880000, "net_change_in_cash": 26860000 }, "raw_data": { "income": { "ebit": "-152817000", "ebitda": "-144345000", "netIncome": "-146227000", "grossProfit": "75852000", "depreciation": "None", "totalRevenue": "98382000", "costOfRevenue": "22530000", "interestIncome": "6590000", "incomeBeforeTax": "-146227000", "interestExpense": "0", "operatingIncome": "-152817000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6590000", "reportedCurrency": "USD", "netInterestIncome": "6590000", "nonInterestIncome": "None", "operatingExpenses": "228669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116072000", "otherNonOperatingIncome": "6590000", "costofGoodsAndServicesSold": "22530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8472000", "sellingGeneralAndAdministrative": "49536000", "netIncomeFromContinuingOperations": "-146227000" }, "balance": { "goodwill": "118972000", "inventory": "14063000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1116414000", "longTermDebt": "None", "shortTermDebt": "3529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10225000", "reportedCurrency": "USD", "retainedEarnings": "-511612000", "totalLiabilities": "373148000", "otherCurrentAssets": "14535000", "totalCurrentAssets": "726914000", "currentLongTermDebt": "None", "longTermInvestments": "118525000", "shortTermInvestments": "564833000", "currentNetReceivables": "10047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389500000", "currentAccountsPayable": "3237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39692000", "shortLongTermDebtTotal": "107862000", "totalShareholderEquity": "743266000", "capitalLeaseObligations": "107862000", "otherCurrentLiabilities": "23345000", "totalCurrentLiabilities": "105197000", "otherNonCurrentLiabilities": "267951000", "totalNonCurrentLiabilities": "267951000", "cashAndShortTermInvestments": "123436000", "commonStockSharesOutstanding": "131216467", "intangibleAssetsExcludingGoodwill": "10225000", "cashAndCashEquivalentsAtCarryingValue": "123436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4994000", "operatingCashflow": "-149683000", "capitalExpenditures": "18803000", "changeInReceivables": "2613000", "changeInExchangeRate": "None", "cashflowFromFinancing": "293587000", "cashflowFromInvestment": "-117044000", "stockBasedCompensation": "24761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26860000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "293587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 85071000, "cost_of_revenue": 22274000, "gross_profit": 62797000, "ebit": -78391000, "ebitda": -70600000, "pretax_income": -68606000, "tax_provision": -9785000, "net_income": -68606000, "net_income_to_common": -68606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96576000, "total_current_assets": 612690000, "total_assets": 912302000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 341263000, "total_equity": 571039000, "shares_outstanding": 124341418, "goodwill_and_intangibles": 130900000 }, "cash_flow": { "operating_cash_flow": 205404000, "capital_expenditure": 11200000, "free_cash_flow": 216604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8430, "ticker_id": 4621, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78391000", "ebitda": "-70600000", "netIncome": "-68606000", "grossProfit": "62797000", "depreciation": "None", "totalRevenue": "85071000", "costOfRevenue": "22274000", "interestIncome": "9785000", "incomeBeforeTax": "-68606000", "interestExpense": "0", "operatingIncome": "-78391000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-9785000", "reportedCurrency": "USD", "netInterestIncome": "9785000", "nonInterestIncome": "None", "operatingExpenses": "141188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7791000", "sellingGeneralAndAdministrative": "30332000", "netIncomeFromContinuingOperations": "-68606000" }, "balance": { "goodwill": "118972000", "inventory": "9069000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "912302000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11928000", "reportedCurrency": "USD", "retainedEarnings": "-365478000", "totalLiabilities": "341263000", "otherCurrentAssets": "14079000", "totalCurrentAssets": "612690000", "currentLongTermDebt": "None", "longTermInvestments": "105435000", "shortTermInvestments": "480290000", "currentNetReceivables": "12676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299612000", "currentAccountsPayable": "4453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23748000", "shortLongTermDebtTotal": "36607000", "totalShareholderEquity": "571039000", "capitalLeaseObligations": "36607000", "otherCurrentLiabilities": "10804000", "totalCurrentLiabilities": "78313000", "otherNonCurrentLiabilities": "93000", "totalNonCurrentLiabilities": "262950000", "cashAndShortTermInvestments": "96576000", "commonStockSharesOutstanding": "124341418", "intangibleAssetsExcludingGoodwill": "11928000", "cashAndCashEquivalentsAtCarryingValue": "96576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1231000", "operatingCashflow": "205404000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319916000", "cashflowFromInvestment": "-481697000", "stockBasedCompensation": "13124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "324905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85071000, "cost_of_revenue": 22274000, "gross_profit": 62797000, "research_and_development": 70705000, "selling_general_admin": 30332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78391000, "depreciation_amortisation": 7791000, "ebitda": -70600000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -68606000, "tax_provision": -9785000, "effective_tax_rate": null, "net_income": -68606000, "net_income_continuing_ops": -68606000, "net_income_to_common": -68606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96576000, "short_term_investments": 480290000, "net_receivables": 12676000, "inventory": 9069000, "other_current_assets": null, "total_current_assets": 612690000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 11928000, "goodwill_and_intangibles": 130900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299612000, "total_assets": 912302000, "short_term_debt": null, "accounts_payable": 4453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262950000, "total_liabilities": 341263000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -365478000, "total_equity": 571039000, "shares_outstanding": 124341418, "operating_cash_flow": 205404000, "stock_based_compensation": 13124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -481697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319916000, "free_cash_flow": 216604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78391000", "ebitda": "-70600000", "netIncome": "-68606000", "grossProfit": "62797000", "depreciation": "None", "totalRevenue": "85071000", "costOfRevenue": "22274000", "interestIncome": "9785000", "incomeBeforeTax": "-68606000", "interestExpense": "0", "operatingIncome": "-78391000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-9785000", "reportedCurrency": "USD", "netInterestIncome": "9785000", "nonInterestIncome": "None", "operatingExpenses": "141188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7791000", "sellingGeneralAndAdministrative": "30332000", "netIncomeFromContinuingOperations": "-68606000" }, "balance": { "goodwill": "118972000", "inventory": "9069000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "912302000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11928000", "reportedCurrency": "USD", "retainedEarnings": "-365478000", "totalLiabilities": "341263000", "otherCurrentAssets": "14079000", "totalCurrentAssets": "612690000", "currentLongTermDebt": "None", "longTermInvestments": "105435000", "shortTermInvestments": "480290000", "currentNetReceivables": "12676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299612000", "currentAccountsPayable": "4453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23748000", "shortLongTermDebtTotal": "36607000", "totalShareholderEquity": "571039000", "capitalLeaseObligations": "36607000", "otherCurrentLiabilities": "10804000", "totalCurrentLiabilities": "78313000", "otherNonCurrentLiabilities": "93000", "totalNonCurrentLiabilities": "262950000", "cashAndShortTermInvestments": "96576000", "commonStockSharesOutstanding": "124341418", "intangibleAssetsExcludingGoodwill": "11928000", "cashAndCashEquivalentsAtCarryingValue": "96576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1231000", "operatingCashflow": "205404000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319916000", "cashflowFromInvestment": "-481697000", "stockBasedCompensation": "13124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "324905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 55663000, "cost_of_revenue": 19668000, "gross_profit": 35995000, "ebit": -49756000, "ebitda": -43756000, "pretax_income": -46447000, "tax_provision": 3309000, "net_income": -46447000, "net_income_to_common": -46447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55030000, "total_current_assets": 180718000, "total_assets": 332688000, "short_term_debt": 0, "long_term_debt": 336000, "total_debt": 336000, "total_liabilities": 590800000, "total_equity": -258112000, "shares_outstanding": 105433645, "goodwill_and_intangibles": 132598000 }, "cash_flow": { "operating_cash_flow": -32259000, "capital_expenditure": 6318000, "free_cash_flow": -25941000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8435, "ticker_id": 4621, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49756000", "ebitda": "-43756000", "netIncome": "-46447000", "grossProfit": "35995000", "depreciation": "None", "totalRevenue": "55663000", "costOfRevenue": "19668000", "interestIncome": "3309000", "incomeBeforeTax": "-46447000", "interestExpense": "0", "operatingIncome": "-49756000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3309000", "reportedCurrency": "USD", "netInterestIncome": "3309000", "nonInterestIncome": "None", "operatingExpenses": "85751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "20409000", "netIncomeFromContinuingOperations": "-46447000" }, "balance": { "goodwill": "118972000", "inventory": "7838000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "332688000", "longTermDebt": "336000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13626000", "reportedCurrency": "USD", "retainedEarnings": "-295908000", "totalLiabilities": "590800000", "otherCurrentAssets": "3055000", "totalCurrentAssets": "180718000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "109988000", "currentNetReceivables": "4807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151970000", "currentAccountsPayable": "1793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19125000", "shortLongTermDebtTotal": "561194000", "totalShareholderEquity": "-258112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8312000", "totalCurrentLiabilities": "22800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568000000", "cashAndShortTermInvestments": "55030000", "commonStockSharesOutstanding": "105433645", "intangibleAssetsExcludingGoodwill": "13626000", "cashAndCashEquivalentsAtCarryingValue": "55030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46447000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3046000", "operatingCashflow": "-32259000", "capitalExpenditures": "6318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248000", "cashflowFromInvestment": "736000", "stockBasedCompensation": "11149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55663000, "cost_of_revenue": 19668000, "gross_profit": 35995000, "research_and_development": 39157000, "selling_general_admin": 20409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49756000, "depreciation_amortisation": 6000000, "ebitda": -43756000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -46447000, "tax_provision": 3309000, "effective_tax_rate": null, "net_income": -46447000, "net_income_continuing_ops": -46447000, "net_income_to_common": -46447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55030000, "short_term_investments": 109988000, "net_receivables": 4807000, "inventory": 7838000, "other_current_assets": null, "total_current_assets": 180718000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 13626000, "goodwill_and_intangibles": 132598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151970000, "total_assets": 332688000, "short_term_debt": 0, "accounts_payable": 1793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22800000, "long_term_debt": 336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568000000, "total_liabilities": 590800000, "total_debt": 336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295908000, "total_equity": -258112000, "shares_outstanding": 105433645, "operating_cash_flow": -32259000, "stock_based_compensation": 11149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 736000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1248000, "free_cash_flow": -25941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49756000", "ebitda": "-43756000", "netIncome": "-46447000", "grossProfit": "35995000", "depreciation": "None", "totalRevenue": "55663000", "costOfRevenue": "19668000", "interestIncome": "3309000", "incomeBeforeTax": "-46447000", "interestExpense": "0", "operatingIncome": "-49756000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3309000", "reportedCurrency": "USD", "netInterestIncome": "3309000", "nonInterestIncome": "None", "operatingExpenses": "85751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "20409000", "netIncomeFromContinuingOperations": "-46447000" }, "balance": { "goodwill": "118972000", "inventory": "7838000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "332688000", "longTermDebt": "336000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13626000", "reportedCurrency": "USD", "retainedEarnings": "-295908000", "totalLiabilities": "590800000", "otherCurrentAssets": "3055000", "totalCurrentAssets": "180718000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "109988000", "currentNetReceivables": "4807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151970000", "currentAccountsPayable": "1793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19125000", "shortLongTermDebtTotal": "561194000", "totalShareholderEquity": "-258112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8312000", "totalCurrentLiabilities": "22800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568000000", "cashAndShortTermInvestments": "55030000", "commonStockSharesOutstanding": "105433645", "intangibleAssetsExcludingGoodwill": "13626000", "cashAndCashEquivalentsAtCarryingValue": "55030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46447000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3046000", "operatingCashflow": "-32259000", "capitalExpenditures": "6318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248000", "cashflowFromInvestment": "736000", "stockBasedCompensation": "11149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 70874000, "cost_of_revenue": 18708000, "gross_profit": 52166000, "ebit": -18216000, "ebitda": -14379000, "pretax_income": -20033000, "tax_provision": null, "net_income": -20033000, "net_income_to_common": -20033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77581000, "total_current_assets": 291807000, "total_assets": 505943000, "short_term_debt": 14317000, "long_term_debt": null, "total_debt": 14317000, "total_liabilities": 281702000, "total_equity": 216340000, "shares_outstanding": 155521048, "goodwill_and_intangibles": 120279000 }, "cash_flow": { "operating_cash_flow": -9537000, "capital_expenditure": 796000, "free_cash_flow": -8741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8398, "ticker_id": 4621, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18216000", "ebitda": "-14379000", "netIncome": "-20033000", "grossProfit": "52166000", "depreciation": "None", "totalRevenue": "70874000", "costOfRevenue": "18708000", "interestIncome": "2080000", "incomeBeforeTax": "-20033000", "interestExpense": "2889000", "operatingIncome": "-19206000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-809000", "nonInterestIncome": "None", "operatingExpenses": "71372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3837000", "sellingGeneralAndAdministrative": "20984000", "netIncomeFromContinuingOperations": "-20015000" }, "balance": { "goodwill": "118972000", "inventory": "11206000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "505943000", "longTermDebt": "None", "shortTermDebt": "14317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1307000", "reportedCurrency": "USD", "retainedEarnings": "-1383356000", "totalLiabilities": "281702000", "otherCurrentAssets": "13952000", "totalCurrentAssets": "291807000", "currentLongTermDebt": "None", "longTermInvestments": "18889000", "shortTermInvestments": "140753000", "currentNetReceivables": "48315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214136000", "currentAccountsPayable": "9615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208181000", "totalShareholderEquity": "216340000", "capitalLeaseObligations": "77628000", "otherCurrentLiabilities": "13682000", "totalCurrentLiabilities": "87011000", "otherNonCurrentLiabilities": "124769000", "totalNonCurrentLiabilities": "194691000", "cashAndShortTermInvestments": "77581000", "commonStockSharesOutstanding": "155521048", "intangibleAssetsExcludingGoodwill": "1307000", "cashAndCashEquivalentsAtCarryingValue": "77581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1315000", "operatingCashflow": "-9537000", "capitalExpenditures": "796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7500000", "cashflowFromInvestment": "9143000", "stockBasedCompensation": "11928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70874000, "cost_of_revenue": 18708000, "gross_profit": 52166000, "research_and_development": 23623000, "selling_general_admin": 20984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18216000, "depreciation_amortisation": 3837000, "ebitda": -14379000, "interest_expense": 2889000, "interest_income": null, "other_non_operating": null, "pretax_income": -20033000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20033000, "net_income_continuing_ops": -20015000, "net_income_to_common": -20033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77581000, "short_term_investments": 140753000, "net_receivables": 48315000, "inventory": 11206000, "other_current_assets": null, "total_current_assets": 291807000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 1307000, "goodwill_and_intangibles": 120279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214136000, "total_assets": 505943000, "short_term_debt": 14317000, "accounts_payable": 9615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87011000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194691000, "total_liabilities": 281702000, "total_debt": 14317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1383356000, "total_equity": 216340000, "shares_outstanding": 155521048, "operating_cash_flow": -9537000, "stock_based_compensation": 11928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7500000, "free_cash_flow": -8741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18216000", "ebitda": "-14379000", "netIncome": "-20033000", "grossProfit": "52166000", "depreciation": "None", "totalRevenue": "70874000", "costOfRevenue": "18708000", "interestIncome": "2080000", "incomeBeforeTax": "-20033000", "interestExpense": "2889000", "operatingIncome": "-19206000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-809000", "nonInterestIncome": "None", "operatingExpenses": "71372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3837000", "sellingGeneralAndAdministrative": "20984000", "netIncomeFromContinuingOperations": "-20015000" }, "balance": { "goodwill": "118972000", "inventory": "11206000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "505943000", "longTermDebt": "None", "shortTermDebt": "14317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1307000", "reportedCurrency": "USD", "retainedEarnings": "-1383356000", "totalLiabilities": "281702000", "otherCurrentAssets": "13952000", "totalCurrentAssets": "291807000", "currentLongTermDebt": "None", "longTermInvestments": "18889000", "shortTermInvestments": "140753000", "currentNetReceivables": "48315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214136000", "currentAccountsPayable": "9615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208181000", "totalShareholderEquity": "216340000", "capitalLeaseObligations": "77628000", "otherCurrentLiabilities": "13682000", "totalCurrentLiabilities": "87011000", "otherNonCurrentLiabilities": "124769000", "totalNonCurrentLiabilities": "194691000", "cashAndShortTermInvestments": "77581000", "commonStockSharesOutstanding": "155521048", "intangibleAssetsExcludingGoodwill": "1307000", "cashAndCashEquivalentsAtCarryingValue": "77581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1315000", "operatingCashflow": "-9537000", "capitalExpenditures": "796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7500000", "cashflowFromInvestment": "9143000", "stockBasedCompensation": "11928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 71681000, "cost_of_revenue": 18224000, "gross_profit": 53457000, "ebit": -10625000, "ebitda": -6430000, "pretax_income": -13579000, "tax_provision": null, "net_income": -13579000, "net_income_to_common": -13579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70495000, "total_current_assets": 300185000, "total_assets": 512736000, "short_term_debt": 13562000, "long_term_debt": null, "total_debt": 13562000, "total_liabilities": 287735000, "total_equity": 218793000, "shares_outstanding": 153127120, "goodwill_and_intangibles": 120698000 }, "cash_flow": { "operating_cash_flow": 2055000, "capital_expenditure": 636000, "free_cash_flow": 2691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8399, "ticker_id": 4621, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10625000", "ebitda": "-6430000", "netIncome": "-13579000", "grossProfit": "53457000", "depreciation": "None", "totalRevenue": "71681000", "costOfRevenue": "18224000", "interestIncome": "2148000", "incomeBeforeTax": "-13579000", "interestExpense": "2954000", "operatingIncome": "-12773000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-806000", "nonInterestIncome": "None", "operatingExpenses": "66230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4195000", "sellingGeneralAndAdministrative": "19557000", "netIncomeFromContinuingOperations": "-13579000" }, "balance": { "goodwill": "118972000", "inventory": "9820000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "512736000", "longTermDebt": "None", "shortTermDebt": "13562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1726000", "reportedCurrency": "USD", "retainedEarnings": "-1363323000", "totalLiabilities": "287735000", "otherCurrentAssets": "13020000", "totalCurrentAssets": "300185000", "currentLongTermDebt": "None", "longTermInvestments": "13234000", "shortTermInvestments": "156485000", "currentNetReceivables": "50365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212551000", "currentAccountsPayable": "6467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280584000", "totalShareholderEquity": "218793000", "capitalLeaseObligations": "79148000", "otherCurrentLiabilities": "24692000", "totalCurrentLiabilities": "89915000", "otherNonCurrentLiabilities": "126586000", "totalNonCurrentLiabilities": "197820000", "cashAndShortTermInvestments": "70495000", "commonStockSharesOutstanding": "153127120", "intangibleAssetsExcludingGoodwill": "1726000", "cashAndCashEquivalentsAtCarryingValue": "70495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "2055000", "capitalExpenditures": "636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21658000", "cashflowFromInvestment": "-8252000", "stockBasedCompensation": "12720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71681000, "cost_of_revenue": 18224000, "gross_profit": 53457000, "research_and_development": 21763000, "selling_general_admin": 19557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10625000, "depreciation_amortisation": 4195000, "ebitda": -6430000, "interest_expense": 2954000, "interest_income": null, "other_non_operating": null, "pretax_income": -13579000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13579000, "net_income_continuing_ops": -13579000, "net_income_to_common": -13579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70495000, "short_term_investments": 156485000, "net_receivables": 50365000, "inventory": 9820000, "other_current_assets": null, "total_current_assets": 300185000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 1726000, "goodwill_and_intangibles": 120698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212551000, "total_assets": 512736000, "short_term_debt": 13562000, "accounts_payable": 6467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89915000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197820000, "total_liabilities": 287735000, "total_debt": 13562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1363323000, "total_equity": 218793000, "shares_outstanding": 153127120, "operating_cash_flow": 2055000, "stock_based_compensation": 12720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21658000, "free_cash_flow": 2691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10625000", "ebitda": "-6430000", "netIncome": "-13579000", "grossProfit": "53457000", "depreciation": "None", "totalRevenue": "71681000", "costOfRevenue": "18224000", "interestIncome": "2148000", "incomeBeforeTax": "-13579000", "interestExpense": "2954000", "operatingIncome": "-12773000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-806000", "nonInterestIncome": "None", "operatingExpenses": "66230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4195000", "sellingGeneralAndAdministrative": "19557000", "netIncomeFromContinuingOperations": "-13579000" }, "balance": { "goodwill": "118972000", "inventory": "9820000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "512736000", "longTermDebt": "None", "shortTermDebt": "13562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1726000", "reportedCurrency": "USD", "retainedEarnings": "-1363323000", "totalLiabilities": "287735000", "otherCurrentAssets": "13020000", "totalCurrentAssets": "300185000", "currentLongTermDebt": "None", "longTermInvestments": "13234000", "shortTermInvestments": "156485000", "currentNetReceivables": "50365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212551000", "currentAccountsPayable": "6467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280584000", "totalShareholderEquity": "218793000", "capitalLeaseObligations": "79148000", "otherCurrentLiabilities": "24692000", "totalCurrentLiabilities": "89915000", "otherNonCurrentLiabilities": "126586000", "totalNonCurrentLiabilities": "197820000", "cashAndShortTermInvestments": "70495000", "commonStockSharesOutstanding": "153127120", "intangibleAssetsExcludingGoodwill": "1726000", "cashAndCashEquivalentsAtCarryingValue": "70495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "2055000", "capitalExpenditures": "636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21658000", "cashflowFromInvestment": "-8252000", "stockBasedCompensation": "12720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 93973000, "cost_of_revenue": 18157000, "gross_profit": 75816000, "ebit": 12517000, "ebitda": 16922000, "pretax_income": 9546000, "tax_provision": null, "net_income": 9546000, "net_income_to_common": 9546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55034000, "total_current_assets": 281435000, "total_assets": 490610000, "short_term_debt": 9442000, "long_term_debt": null, "total_debt": 9442000, "total_liabilities": 286357000, "total_equity": 204435000, "shares_outstanding": 163162107, "goodwill_and_intangibles": 121127000 }, "cash_flow": { "operating_cash_flow": -7127000, "capital_expenditure": 409000, "free_cash_flow": -6718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8401, "ticker_id": 4621, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12517000", "ebitda": "16922000", "netIncome": "9546000", "grossProfit": "75816000", "depreciation": "None", "totalRevenue": "93973000", "costOfRevenue": "18157000", "interestIncome": "2226000", "incomeBeforeTax": "9546000", "interestExpense": "2971000", "operatingIncome": "10290000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-745000", "nonInterestIncome": "None", "operatingExpenses": "65526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4405000", "sellingGeneralAndAdministrative": "17959000", "netIncomeFromContinuingOperations": "9545000" }, "balance": { "goodwill": "118972000", "inventory": "9933000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "490610000", "longTermDebt": "None", "shortTermDebt": "9442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2155000", "reportedCurrency": "USD", "retainedEarnings": "-1349744000", "totalLiabilities": "286357000", "otherCurrentAssets": "12412000", "totalCurrentAssets": "281435000", "currentLongTermDebt": "None", "longTermInvestments": "4037000", "shortTermInvestments": "157735000", "currentNetReceivables": "46321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209175000", "currentAccountsPayable": "10267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81803000", "totalShareholderEquity": "204435000", "capitalLeaseObligations": "81803000", "otherCurrentLiabilities": "22315000", "totalCurrentLiabilities": "83361000", "otherNonCurrentLiabilities": "129429000", "totalNonCurrentLiabilities": "202996000", "cashAndShortTermInvestments": "55034000", "commonStockSharesOutstanding": "163162107", "intangibleAssetsExcludingGoodwill": "2155000", "cashAndCashEquivalentsAtCarryingValue": "55034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1347000", "operatingCashflow": "-7127000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1684000", "cashflowFromInvestment": "17283000", "stockBasedCompensation": "13257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93973000, "cost_of_revenue": 18157000, "gross_profit": 75816000, "research_and_development": 23669000, "selling_general_admin": 17959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12517000, "depreciation_amortisation": 4405000, "ebitda": 16922000, "interest_expense": 2971000, "interest_income": null, "other_non_operating": null, "pretax_income": 9546000, "tax_provision": null, "effective_tax_rate": null, "net_income": 9546000, "net_income_continuing_ops": 9545000, "net_income_to_common": 9546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55034000, "short_term_investments": 157735000, "net_receivables": 46321000, "inventory": 9933000, "other_current_assets": null, "total_current_assets": 281435000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 2155000, "goodwill_and_intangibles": 121127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209175000, "total_assets": 490610000, "short_term_debt": 9442000, "accounts_payable": 10267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202996000, "total_liabilities": 286357000, "total_debt": 9442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1349744000, "total_equity": 204435000, "shares_outstanding": 163162107, "operating_cash_flow": -7127000, "stock_based_compensation": 13257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1684000, "free_cash_flow": -6718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12517000", "ebitda": "16922000", "netIncome": "9546000", "grossProfit": "75816000", "depreciation": "None", "totalRevenue": "93973000", "costOfRevenue": "18157000", "interestIncome": "2226000", "incomeBeforeTax": "9546000", "interestExpense": "2971000", "operatingIncome": "10290000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-745000", "nonInterestIncome": "None", "operatingExpenses": "65526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4405000", "sellingGeneralAndAdministrative": "17959000", "netIncomeFromContinuingOperations": "9545000" }, "balance": { "goodwill": "118972000", "inventory": "9933000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "490610000", "longTermDebt": "None", "shortTermDebt": "9442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2155000", "reportedCurrency": "USD", "retainedEarnings": "-1349744000", "totalLiabilities": "286357000", "otherCurrentAssets": "12412000", "totalCurrentAssets": "281435000", "currentLongTermDebt": "None", "longTermInvestments": "4037000", "shortTermInvestments": "157735000", "currentNetReceivables": "46321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209175000", "currentAccountsPayable": "10267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81803000", "totalShareholderEquity": "204435000", "capitalLeaseObligations": "81803000", "otherCurrentLiabilities": "22315000", "totalCurrentLiabilities": "83361000", "otherNonCurrentLiabilities": "129429000", "totalNonCurrentLiabilities": "202996000", "cashAndShortTermInvestments": "55034000", "commonStockSharesOutstanding": "163162107", "intangibleAssetsExcludingGoodwill": "2155000", "cashAndCashEquivalentsAtCarryingValue": "55034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1347000", "operatingCashflow": "-7127000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1684000", "cashflowFromInvestment": "17283000", "stockBasedCompensation": "13257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 58879000, "cost_of_revenue": 17999000, "gross_profit": 40880000, "ebit": -22645000, "ebitda": -18143000, "pretax_income": -25593000, "tax_provision": null, "net_income": -25614000, "net_income_to_common": -25614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43163000, "total_current_assets": 261856000, "total_assets": 496637000, "short_term_debt": 9957000, "long_term_debt": null, "total_debt": 9957000, "total_liabilities": 317101000, "total_equity": 179717000, "shares_outstanding": 152082284, "goodwill_and_intangibles": 121555000 }, "cash_flow": { "operating_cash_flow": -12430000, "capital_expenditure": 655000, "free_cash_flow": -11775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8402, "ticker_id": 4621, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22645000", "ebitda": "-18143000", "netIncome": "-25614000", "grossProfit": "40880000", "depreciation": "None", "totalRevenue": "58879000", "costOfRevenue": "17999000", "interestIncome": "2391000", "incomeBeforeTax": "-25593000", "interestExpense": "2948000", "operatingIncome": "-25036000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-557000", "nonInterestIncome": "None", "operatingExpenses": "65916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4502000", "sellingGeneralAndAdministrative": "17786000", "netIncomeFromContinuingOperations": "-25593000" }, "balance": { "goodwill": "118972000", "inventory": "8403000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "496637000", "longTermDebt": "None", "shortTermDebt": "9957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2583000", "reportedCurrency": "USD", "retainedEarnings": "-1359290000", "totalLiabilities": "317101000", "otherCurrentAssets": "11295000", "totalCurrentAssets": "261856000", "currentLongTermDebt": "None", "longTermInvestments": "24100000", "shortTermInvestments": "154710000", "currentNetReceivables": "44285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234781000", "currentAccountsPayable": "6908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84370000", "totalShareholderEquity": "179717000", "capitalLeaseObligations": "84370000", "otherCurrentLiabilities": "19975000", "totalCurrentLiabilities": "92141000", "otherNonCurrentLiabilities": "130515000", "totalNonCurrentLiabilities": "224960000", "cashAndShortTermInvestments": "43163000", "commonStockSharesOutstanding": "152082284", "intangibleAssetsExcludingGoodwill": "2583000", "cashAndCashEquivalentsAtCarryingValue": "43163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "95000", "operatingCashflow": "-12430000", "capitalExpenditures": "655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1610000", "cashflowFromInvestment": "3346000", "stockBasedCompensation": "13359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58879000, "cost_of_revenue": 17999000, "gross_profit": 40880000, "research_and_development": 24134000, "selling_general_admin": 17786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22645000, "depreciation_amortisation": 4502000, "ebitda": -18143000, "interest_expense": 2948000, "interest_income": null, "other_non_operating": null, "pretax_income": -25593000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25614000, "net_income_continuing_ops": -25593000, "net_income_to_common": -25614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43163000, "short_term_investments": 154710000, "net_receivables": 44285000, "inventory": 8403000, "other_current_assets": null, "total_current_assets": 261856000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 2583000, "goodwill_and_intangibles": 121555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234781000, "total_assets": 496637000, "short_term_debt": 9957000, "accounts_payable": 6908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224960000, "total_liabilities": 317101000, "total_debt": 9957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1359290000, "total_equity": 179717000, "shares_outstanding": 152082284, "operating_cash_flow": -12430000, "stock_based_compensation": 13359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1610000, "free_cash_flow": -11775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22645000", "ebitda": "-18143000", "netIncome": "-25614000", "grossProfit": "40880000", "depreciation": "None", "totalRevenue": "58879000", "costOfRevenue": "17999000", "interestIncome": "2391000", "incomeBeforeTax": "-25593000", "interestExpense": "2948000", "operatingIncome": "-25036000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-557000", "nonInterestIncome": "None", "operatingExpenses": "65916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4502000", "sellingGeneralAndAdministrative": "17786000", "netIncomeFromContinuingOperations": "-25593000" }, "balance": { "goodwill": "118972000", "inventory": "8403000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "496637000", "longTermDebt": "None", "shortTermDebt": "9957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2583000", "reportedCurrency": "USD", "retainedEarnings": "-1359290000", "totalLiabilities": "317101000", "otherCurrentAssets": "11295000", "totalCurrentAssets": "261856000", "currentLongTermDebt": "None", "longTermInvestments": "24100000", "shortTermInvestments": "154710000", "currentNetReceivables": "44285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234781000", "currentAccountsPayable": "6908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84370000", "totalShareholderEquity": "179717000", "capitalLeaseObligations": "84370000", "otherCurrentLiabilities": "19975000", "totalCurrentLiabilities": "92141000", "otherNonCurrentLiabilities": "130515000", "totalNonCurrentLiabilities": "224960000", "cashAndShortTermInvestments": "43163000", "commonStockSharesOutstanding": "152082284", "intangibleAssetsExcludingGoodwill": "2583000", "cashAndCashEquivalentsAtCarryingValue": "43163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "95000", "operatingCashflow": "-12430000", "capitalExpenditures": "655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1610000", "cashflowFromInvestment": "3346000", "stockBasedCompensation": "13359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 52443000, "cost_of_revenue": 16979000, "gross_profit": 35464000, "ebit": -32757000, "ebitda": -29604000, "pretax_income": -29852000, "tax_provision": null, "net_income": -29852000, "net_income_to_common": -29852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50646000, "total_current_assets": 256489000, "total_assets": 510852000, "short_term_debt": 10462000, "long_term_debt": null, "total_debt": 10462000, "total_liabilities": 320631000, "total_equity": 190423000, "shares_outstanding": 149195000, "goodwill_and_intangibles": 121978000 }, "cash_flow": { "operating_cash_flow": -28484000, "capital_expenditure": 1259000, "free_cash_flow": -27225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8403, "ticker_id": 4621, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32757000", "ebitda": "-29604000", "netIncome": "-29852000", "grossProfit": "35464000", "depreciation": "None", "totalRevenue": "52443000", "costOfRevenue": "16979000", "interestIncome": "2679000", "incomeBeforeTax": "-29852000", "interestExpense": "2905000", "operatingIncome": "-29604000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-226000", "nonInterestIncome": "None", "operatingExpenses": "65068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3153000", "sellingGeneralAndAdministrative": "17399000", "netIncomeFromContinuingOperations": "-29830000" }, "balance": { "goodwill": "118972000", "inventory": "8684000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "510852000", "longTermDebt": "None", "shortTermDebt": "10462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3006000", "reportedCurrency": "USD", "retainedEarnings": "-1333676000", "totalLiabilities": "320631000", "otherCurrentAssets": "10798000", "totalCurrentAssets": "256489000", "currentLongTermDebt": "None", "longTermInvestments": "39355000", "shortTermInvestments": "142778000", "currentNetReceivables": "43583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254363000", "currentAccountsPayable": "6362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86900000", "totalShareholderEquity": "190423000", "capitalLeaseObligations": "86900000", "otherCurrentLiabilities": "16180000", "totalCurrentLiabilities": "87809000", "otherNonCurrentLiabilities": "131570000", "totalNonCurrentLiabilities": "232822000", "cashAndShortTermInvestments": "50646000", "commonStockSharesOutstanding": "149195000", "intangibleAssetsExcludingGoodwill": "3006000", "cashAndCashEquivalentsAtCarryingValue": "50646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "264000", "operatingCashflow": "-28484000", "capitalExpenditures": "1259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5451000", "cashflowFromInvestment": "25573000", "stockBasedCompensation": "12147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52443000, "cost_of_revenue": 16979000, "gross_profit": 35464000, "research_and_development": 24203000, "selling_general_admin": 17399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32757000, "depreciation_amortisation": 3153000, "ebitda": -29604000, "interest_expense": 2905000, "interest_income": null, "other_non_operating": null, "pretax_income": -29852000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29852000, "net_income_continuing_ops": -29830000, "net_income_to_common": -29852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50646000, "short_term_investments": 142778000, "net_receivables": 43583000, "inventory": 8684000, "other_current_assets": null, "total_current_assets": 256489000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 3006000, "goodwill_and_intangibles": 121978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254363000, "total_assets": 510852000, "short_term_debt": 10462000, "accounts_payable": 6362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232822000, "total_liabilities": 320631000, "total_debt": 10462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1333676000, "total_equity": 190423000, "shares_outstanding": 149195000, "operating_cash_flow": -28484000, "stock_based_compensation": 12147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5451000, "free_cash_flow": -27225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32757000", "ebitda": "-29604000", "netIncome": "-29852000", "grossProfit": "35464000", "depreciation": "None", "totalRevenue": "52443000", "costOfRevenue": "16979000", "interestIncome": "2679000", "incomeBeforeTax": "-29852000", "interestExpense": "2905000", "operatingIncome": "-29604000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-226000", "nonInterestIncome": "None", "operatingExpenses": "65068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3153000", "sellingGeneralAndAdministrative": "17399000", "netIncomeFromContinuingOperations": "-29830000" }, "balance": { "goodwill": "118972000", "inventory": "8684000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "510852000", "longTermDebt": "None", "shortTermDebt": "10462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3006000", "reportedCurrency": "USD", "retainedEarnings": "-1333676000", "totalLiabilities": "320631000", "otherCurrentAssets": "10798000", "totalCurrentAssets": "256489000", "currentLongTermDebt": "None", "longTermInvestments": "39355000", "shortTermInvestments": "142778000", "currentNetReceivables": "43583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254363000", "currentAccountsPayable": "6362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86900000", "totalShareholderEquity": "190423000", "capitalLeaseObligations": "86900000", "otherCurrentLiabilities": "16180000", "totalCurrentLiabilities": "87809000", "otherNonCurrentLiabilities": "131570000", "totalNonCurrentLiabilities": "232822000", "cashAndShortTermInvestments": "50646000", "commonStockSharesOutstanding": "149195000", "intangibleAssetsExcludingGoodwill": "3006000", "cashAndCashEquivalentsAtCarryingValue": "50646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "264000", "operatingCashflow": "-28484000", "capitalExpenditures": "1259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5451000", "cashflowFromInvestment": "25573000", "stockBasedCompensation": "12147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 47459000, "cost_of_revenue": 18045000, "gross_profit": 29414000, "ebit": -30765000, "ebitda": -26317000, "pretax_income": -33717000, "tax_provision": null, "net_income": -33692000, "net_income_to_common": -33692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47920000, "total_current_assets": 283752000, "total_assets": 539376000, "short_term_debt": 10239000, "long_term_debt": null, "total_debt": 10239000, "total_liabilities": 336891000, "total_equity": 202709000, "shares_outstanding": 147101648, "goodwill_and_intangibles": 122397000 }, "cash_flow": { "operating_cash_flow": -12491000, "capital_expenditure": 80000, "free_cash_flow": -12411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8404, "ticker_id": 4621, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30765000", "ebitda": "-26317000", "netIncome": "-33692000", "grossProfit": "29414000", "depreciation": "None", "totalRevenue": "47459000", "costOfRevenue": "18045000", "interestIncome": "3072000", "incomeBeforeTax": "-33717000", "interestExpense": "2952000", "operatingIncome": "-33837000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "63251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448000", "sellingGeneralAndAdministrative": "18056000", "netIncomeFromContinuingOperations": "-33717000" }, "balance": { "goodwill": "118972000", "inventory": "8440000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "539376000", "longTermDebt": "None", "shortTermDebt": "10239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3425000", "reportedCurrency": "USD", "retainedEarnings": "-1303824000", "totalLiabilities": "336891000", "otherCurrentAssets": "11287000", "totalCurrentAssets": "283752000", "currentLongTermDebt": "None", "longTermInvestments": "33660000", "shortTermInvestments": "174374000", "currentNetReceivables": "41731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255624000", "currentAccountsPayable": "7265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89387000", "totalShareholderEquity": "202709000", "capitalLeaseObligations": "89387000", "otherCurrentLiabilities": "24684000", "totalCurrentLiabilities": "98053000", "otherNonCurrentLiabilities": "132434000", "totalNonCurrentLiabilities": "238838000", "cashAndShortTermInvestments": "47920000", "commonStockSharesOutstanding": "147101648", "intangibleAssetsExcludingGoodwill": "3425000", "cashAndCashEquivalentsAtCarryingValue": "47920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3382000", "operatingCashflow": "-12491000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127000", "cashflowFromInvestment": "22119000", "stockBasedCompensation": "12832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47459000, "cost_of_revenue": 18045000, "gross_profit": 29414000, "research_and_development": 23192000, "selling_general_admin": 18056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30765000, "depreciation_amortisation": 4448000, "ebitda": -26317000, "interest_expense": 2952000, "interest_income": null, "other_non_operating": null, "pretax_income": -33717000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33692000, "net_income_continuing_ops": -33717000, "net_income_to_common": -33692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47920000, "short_term_investments": 174374000, "net_receivables": 41731000, "inventory": 8440000, "other_current_assets": null, "total_current_assets": 283752000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 3425000, "goodwill_and_intangibles": 122397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255624000, "total_assets": 539376000, "short_term_debt": 10239000, "accounts_payable": 7265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238838000, "total_liabilities": 336891000, "total_debt": 10239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1303824000, "total_equity": 202709000, "shares_outstanding": 147101648, "operating_cash_flow": -12491000, "stock_based_compensation": 12832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127000, "free_cash_flow": -12411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30765000", "ebitda": "-26317000", "netIncome": "-33692000", "grossProfit": "29414000", "depreciation": "None", "totalRevenue": "47459000", "costOfRevenue": "18045000", "interestIncome": "3072000", "incomeBeforeTax": "-33717000", "interestExpense": "2952000", "operatingIncome": "-33837000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "63251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448000", "sellingGeneralAndAdministrative": "18056000", "netIncomeFromContinuingOperations": "-33717000" }, "balance": { "goodwill": "118972000", "inventory": "8440000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "539376000", "longTermDebt": "None", "shortTermDebt": "10239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3425000", "reportedCurrency": "USD", "retainedEarnings": "-1303824000", "totalLiabilities": "336891000", "otherCurrentAssets": "11287000", "totalCurrentAssets": "283752000", "currentLongTermDebt": "None", "longTermInvestments": "33660000", "shortTermInvestments": "174374000", "currentNetReceivables": "41731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255624000", "currentAccountsPayable": "7265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89387000", "totalShareholderEquity": "202709000", "capitalLeaseObligations": "89387000", "otherCurrentLiabilities": "24684000", "totalCurrentLiabilities": "98053000", "otherNonCurrentLiabilities": "132434000", "totalNonCurrentLiabilities": "238838000", "cashAndShortTermInvestments": "47920000", "commonStockSharesOutstanding": "147101648", "intangibleAssetsExcludingGoodwill": "3425000", "cashAndCashEquivalentsAtCarryingValue": "47920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3382000", "operatingCashflow": "-12491000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127000", "cashflowFromInvestment": "22119000", "stockBasedCompensation": "12832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 46435000, "cost_of_revenue": 16667000, "gross_profit": 29768000, "ebit": -29158000, "ebitda": -24567000, "pretax_income": -32071000, "tax_provision": null, "net_income": -32071000, "net_income_to_common": -32071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38084000, "total_current_assets": 308345000, "total_assets": 558506000, "short_term_debt": 10021000, "long_term_debt": null, "total_debt": 10021000, "total_liabilities": 334932000, "total_equity": 223773000, "shares_outstanding": 147516000, "goodwill_and_intangibles": 122825000 }, "cash_flow": { "operating_cash_flow": -27065000, "capital_expenditure": 344000, "free_cash_flow": -26721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8406, "ticker_id": 4621, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29158000", "ebitda": "-24567000", "netIncome": "-32071000", "grossProfit": "29768000", "depreciation": "None", "totalRevenue": "46435000", "costOfRevenue": "16667000", "interestIncome": "3474000", "incomeBeforeTax": "-32071000", "interestExpense": "2939000", "operatingIncome": "-32632000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "535000", "nonInterestIncome": "None", "operatingExpenses": "62400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4591000", "sellingGeneralAndAdministrative": "17258000", "netIncomeFromContinuingOperations": "-32097000" }, "balance": { "goodwill": "118972000", "inventory": "11955000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "558506000", "longTermDebt": "None", "shortTermDebt": "10021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3853000", "reportedCurrency": "USD", "retainedEarnings": "-1270132000", "totalLiabilities": "334932000", "otherCurrentAssets": "12247000", "totalCurrentAssets": "308345000", "currentLongTermDebt": "None", "longTermInvestments": "23866000", "shortTermInvestments": "205245000", "currentNetReceivables": "40814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250161000", "currentAccountsPayable": "7351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91825000", "totalShareholderEquity": "223773000", "capitalLeaseObligations": "91825000", "otherCurrentLiabilities": "18399000", "totalCurrentLiabilities": "87627000", "otherNonCurrentLiabilities": "132720000", "totalNonCurrentLiabilities": "247305000", "cashAndShortTermInvestments": "38084000", "commonStockSharesOutstanding": "147516000", "intangibleAssetsExcludingGoodwill": "3853000", "cashAndCashEquivalentsAtCarryingValue": "38084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32070999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1697000", "operatingCashflow": "-27065000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "5287000", "stockBasedCompensation": "13522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46435000, "cost_of_revenue": 16667000, "gross_profit": 29768000, "research_and_development": 24163000, "selling_general_admin": 17258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29158000, "depreciation_amortisation": 4591000, "ebitda": -24567000, "interest_expense": 2939000, "interest_income": null, "other_non_operating": null, "pretax_income": -32071000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32071000, "net_income_continuing_ops": -32097000, "net_income_to_common": -32071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38084000, "short_term_investments": 205245000, "net_receivables": 40814000, "inventory": 11955000, "other_current_assets": null, "total_current_assets": 308345000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 3853000, "goodwill_and_intangibles": 122825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250161000, "total_assets": 558506000, "short_term_debt": 10021000, "accounts_payable": 7351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247305000, "total_liabilities": 334932000, "total_debt": 10021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1270132000, "total_equity": 223773000, "shares_outstanding": 147516000, "operating_cash_flow": -27065000, "stock_based_compensation": 13522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40000, "free_cash_flow": -26721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29158000", "ebitda": "-24567000", "netIncome": "-32071000", "grossProfit": "29768000", "depreciation": "None", "totalRevenue": "46435000", "costOfRevenue": "16667000", "interestIncome": "3474000", "incomeBeforeTax": "-32071000", "interestExpense": "2939000", "operatingIncome": "-32632000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "535000", "nonInterestIncome": "None", "operatingExpenses": "62400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4591000", "sellingGeneralAndAdministrative": "17258000", "netIncomeFromContinuingOperations": "-32097000" }, "balance": { "goodwill": "118972000", "inventory": "11955000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "558506000", "longTermDebt": "None", "shortTermDebt": "10021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3853000", "reportedCurrency": "USD", "retainedEarnings": "-1270132000", "totalLiabilities": "334932000", "otherCurrentAssets": "12247000", "totalCurrentAssets": "308345000", "currentLongTermDebt": "None", "longTermInvestments": "23866000", "shortTermInvestments": "205245000", "currentNetReceivables": "40814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250161000", "currentAccountsPayable": "7351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91825000", "totalShareholderEquity": "223773000", "capitalLeaseObligations": "91825000", "otherCurrentLiabilities": "18399000", "totalCurrentLiabilities": "87627000", "otherNonCurrentLiabilities": "132720000", "totalNonCurrentLiabilities": "247305000", "cashAndShortTermInvestments": "38084000", "commonStockSharesOutstanding": "147516000", "intangibleAssetsExcludingGoodwill": "3853000", "cashAndCashEquivalentsAtCarryingValue": "38084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32070999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1697000", "operatingCashflow": "-27065000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "5287000", "stockBasedCompensation": "13522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 43190000, "cost_of_revenue": 19317000, "gross_profit": 23873000, "ebit": -43552000, "ebitda": -38549000, "pretax_income": -46248000, "tax_provision": -26000, "net_income": -46222000, "net_income_to_common": -46222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59824000, "total_current_assets": 351552000, "total_assets": 584872000, "short_term_debt": 9806000, "long_term_debt": null, "total_debt": 9806000, "total_liabilities": 343442000, "total_equity": 241603000, "shares_outstanding": 147414095, "goodwill_and_intangibles": 123253000 }, "cash_flow": { "operating_cash_flow": -17303000, "capital_expenditure": 1729000, "free_cash_flow": -15574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8407, "ticker_id": 4621, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43552000", "ebitda": "-38549000", "netIncome": "-46222000", "grossProfit": "23873000", "depreciation": "None", "totalRevenue": "43190000", "costOfRevenue": "19317000", "interestIncome": "3766000", "incomeBeforeTax": "-46248000", "interestExpense": "2696000", "operatingIncome": "-47318000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "1070000", "nonInterestIncome": "None", "operatingExpenses": "71191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5003000", "sellingGeneralAndAdministrative": "17895000", "netIncomeFromContinuingOperations": "-46248000" }, "balance": { "goodwill": "118972000", "inventory": "13214000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "584872000", "longTermDebt": "None", "shortTermDebt": "9806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4281000", "reportedCurrency": "USD", "retainedEarnings": "-1238061000", "totalLiabilities": "343442000", "otherCurrentAssets": "10848000", "totalCurrentAssets": "351552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232056000", "currentNetReceivables": "35610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233320000", "currentAccountsPayable": "9867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94176000", "totalShareholderEquity": "241603000", "capitalLeaseObligations": "94176000", "otherCurrentLiabilities": "16228000", "totalCurrentLiabilities": "88126000", "otherNonCurrentLiabilities": "132102000", "totalNonCurrentLiabilities": "255316000", "cashAndShortTermInvestments": "59824000", "commonStockSharesOutstanding": "147414095", "intangibleAssetsExcludingGoodwill": "4281000", "cashAndCashEquivalentsAtCarryingValue": "59824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-818000", "operatingCashflow": "-17303000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "5877000", "stockBasedCompensation": "12958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43190000, "cost_of_revenue": 19317000, "gross_profit": 23873000, "research_and_development": 25353000, "selling_general_admin": 17895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43552000, "depreciation_amortisation": 5003000, "ebitda": -38549000, "interest_expense": 2696000, "interest_income": null, "other_non_operating": null, "pretax_income": -46248000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -46222000, "net_income_continuing_ops": -46248000, "net_income_to_common": -46222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59824000, "short_term_investments": 232056000, "net_receivables": 35610000, "inventory": 13214000, "other_current_assets": null, "total_current_assets": 351552000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 4281000, "goodwill_and_intangibles": 123253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233320000, "total_assets": 584872000, "short_term_debt": 9806000, "accounts_payable": 9867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255316000, "total_liabilities": 343442000, "total_debt": 9806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1238061000, "total_equity": 241603000, "shares_outstanding": 147414095, "operating_cash_flow": -17303000, "stock_based_compensation": 12958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000, "free_cash_flow": -15574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43552000", "ebitda": "-38549000", "netIncome": "-46222000", "grossProfit": "23873000", "depreciation": "None", "totalRevenue": "43190000", "costOfRevenue": "19317000", "interestIncome": "3766000", "incomeBeforeTax": "-46248000", "interestExpense": "2696000", "operatingIncome": "-47318000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "1070000", "nonInterestIncome": "None", "operatingExpenses": "71191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5003000", "sellingGeneralAndAdministrative": "17895000", "netIncomeFromContinuingOperations": "-46248000" }, "balance": { "goodwill": "118972000", "inventory": "13214000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "584872000", "longTermDebt": "None", "shortTermDebt": "9806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4281000", "reportedCurrency": "USD", "retainedEarnings": "-1238061000", "totalLiabilities": "343442000", "otherCurrentAssets": "10848000", "totalCurrentAssets": "351552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232056000", "currentNetReceivables": "35610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233320000", "currentAccountsPayable": "9867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94176000", "totalShareholderEquity": "241603000", "capitalLeaseObligations": "94176000", "otherCurrentLiabilities": "16228000", "totalCurrentLiabilities": "88126000", "otherNonCurrentLiabilities": "132102000", "totalNonCurrentLiabilities": "255316000", "cashAndShortTermInvestments": "59824000", "commonStockSharesOutstanding": "147414095", "intangibleAssetsExcludingGoodwill": "4281000", "cashAndCashEquivalentsAtCarryingValue": "59824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-818000", "operatingCashflow": "-17303000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "5877000", "stockBasedCompensation": "12958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 41873000, "cost_of_revenue": 18051000, "gross_profit": 23822000, "ebit": -44540000, "ebitda": -39326000, "pretax_income": -47533000, "tax_provision": 4196000, "net_income": -47507000, "net_income_to_common": -47507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71233000, "total_current_assets": 374034000, "total_assets": 620323000, "short_term_debt": 9594000, "long_term_debt": null, "total_debt": 9594000, "total_liabilities": 345557000, "total_equity": 274913000, "shares_outstanding": 145787527, "goodwill_and_intangibles": 123677000 }, "cash_flow": { "operating_cash_flow": -38353000, "capital_expenditure": 1511000, "free_cash_flow": -36842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8408, "ticker_id": 4621, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44540000", "ebitda": "-39326000", "netIncome": "-47507000", "grossProfit": "23822000", "depreciation": "None", "totalRevenue": "41873000", "costOfRevenue": "18051000", "interestIncome": "4222000", "incomeBeforeTax": "-47533000", "interestExpense": "2993000", "operatingIncome": "-48762000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4196000", "reportedCurrency": "USD", "netInterestIncome": "1229000", "nonInterestIncome": "None", "operatingExpenses": "72584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5214000", "sellingGeneralAndAdministrative": "19597000", "netIncomeFromContinuingOperations": "-47533000" }, "balance": { "goodwill": "118972000", "inventory": "13291000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "620323000", "longTermDebt": "None", "shortTermDebt": "9594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4705000", "reportedCurrency": "USD", "retainedEarnings": "-1191839000", "totalLiabilities": "345557000", "otherCurrentAssets": "9850000", "totalCurrentAssets": "374034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "237639000", "currentNetReceivables": "42021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246289000", "currentAccountsPayable": "12170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96494000", "totalShareholderEquity": "274913000", "capitalLeaseObligations": "96494000", "otherCurrentLiabilities": "14318000", "totalCurrentLiabilities": "82952000", "otherNonCurrentLiabilities": "131545000", "totalNonCurrentLiabilities": "262605000", "cashAndShortTermInvestments": "71233000", "commonStockSharesOutstanding": "145787527", "intangibleAssetsExcludingGoodwill": "4705000", "cashAndCashEquivalentsAtCarryingValue": "71233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1111000", "operatingCashflow": "-38353000", "capitalExpenditures": "1511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "44509000", "stockBasedCompensation": "14298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41873000, "cost_of_revenue": 18051000, "gross_profit": 23822000, "research_and_development": 30245000, "selling_general_admin": 19597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44540000, "depreciation_amortisation": 5214000, "ebitda": -39326000, "interest_expense": 2993000, "interest_income": null, "other_non_operating": null, "pretax_income": -47533000, "tax_provision": 4196000, "effective_tax_rate": null, "net_income": -47507000, "net_income_continuing_ops": -47533000, "net_income_to_common": -47507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71233000, "short_term_investments": 237639000, "net_receivables": 42021000, "inventory": 13291000, "other_current_assets": null, "total_current_assets": 374034000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 4705000, "goodwill_and_intangibles": 123677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246289000, "total_assets": 620323000, "short_term_debt": 9594000, "accounts_payable": 12170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262605000, "total_liabilities": 345557000, "total_debt": 9594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1191839000, "total_equity": 274913000, "shares_outstanding": 145787527, "operating_cash_flow": -38353000, "stock_based_compensation": 14298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44000, "free_cash_flow": -36842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44540000", "ebitda": "-39326000", "netIncome": "-47507000", "grossProfit": "23822000", "depreciation": "None", "totalRevenue": "41873000", "costOfRevenue": "18051000", "interestIncome": "4222000", "incomeBeforeTax": "-47533000", "interestExpense": "2993000", "operatingIncome": "-48762000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4196000", "reportedCurrency": "USD", "netInterestIncome": "1229000", "nonInterestIncome": "None", "operatingExpenses": "72584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5214000", "sellingGeneralAndAdministrative": "19597000", "netIncomeFromContinuingOperations": "-47533000" }, "balance": { "goodwill": "118972000", "inventory": "13291000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "620323000", "longTermDebt": "None", "shortTermDebt": "9594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4705000", "reportedCurrency": "USD", "retainedEarnings": "-1191839000", "totalLiabilities": "345557000", "otherCurrentAssets": "9850000", "totalCurrentAssets": "374034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "237639000", "currentNetReceivables": "42021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246289000", "currentAccountsPayable": "12170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96494000", "totalShareholderEquity": "274913000", "capitalLeaseObligations": "96494000", "otherCurrentLiabilities": "14318000", "totalCurrentLiabilities": "82952000", "otherNonCurrentLiabilities": "131545000", "totalNonCurrentLiabilities": "262605000", "cashAndShortTermInvestments": "71233000", "commonStockSharesOutstanding": "145787527", "intangibleAssetsExcludingGoodwill": "4705000", "cashAndCashEquivalentsAtCarryingValue": "71233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1111000", "operatingCashflow": "-38353000", "capitalExpenditures": "1511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "44509000", "stockBasedCompensation": "14298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 45784000, "cost_of_revenue": 19616000, "gross_profit": 26168000, "ebit": -66455000, "ebitda": -61063000, "pretax_income": -69467000, "tax_provision": -26000, "net_income": -69441000, "net_income_to_common": -69441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65064000, "total_current_assets": 410188000, "total_assets": 661134000, "short_term_debt": 9384000, "long_term_debt": null, "total_debt": 9384000, "total_liabilities": 352856000, "total_equity": 308399000, "shares_outstanding": 144900669, "goodwill_and_intangibles": 124100000 }, "cash_flow": { "operating_cash_flow": -26932000, "capital_expenditure": 1298000, "free_cash_flow": -25634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8409, "ticker_id": 4621, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66455000", "ebitda": "-61063000", "netIncome": "-69441000", "grossProfit": "26168000", "depreciation": "None", "totalRevenue": "45784000", "costOfRevenue": "19616000", "interestIncome": "4613000", "incomeBeforeTax": "-69467000", "interestExpense": "3012000", "operatingIncome": "-71068000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "1601000", "nonInterestIncome": "None", "operatingExpenses": "97236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5392000", "sellingGeneralAndAdministrative": "20726000", "netIncomeFromContinuingOperations": "-69467000" }, "balance": { "goodwill": "118972000", "inventory": "14448000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "661134000", "longTermDebt": "None", "shortTermDebt": "9384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5128000", "reportedCurrency": "USD", "retainedEarnings": "-1144332000", "totalLiabilities": "352856000", "otherCurrentAssets": "11370000", "totalCurrentAssets": "410188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "281337000", "currentNetReceivables": "37969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250946000", "currentAccountsPayable": "7719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98772000", "totalShareholderEquity": "308399000", "capitalLeaseObligations": "98772000", "otherCurrentLiabilities": "22223000", "totalCurrentLiabilities": "88015000", "otherNonCurrentLiabilities": "130660000", "totalNonCurrentLiabilities": "264841000", "cashAndShortTermInvestments": "65064000", "commonStockSharesOutstanding": "144900669", "intangibleAssetsExcludingGoodwill": "5128000", "cashAndCashEquivalentsAtCarryingValue": "65064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3977000", "operatingCashflow": "-26932000", "capitalExpenditures": "1298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000", "cashflowFromInvestment": "3207000", "stockBasedCompensation": "15556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45784000, "cost_of_revenue": 19616000, "gross_profit": 26168000, "research_and_development": 28746000, "selling_general_admin": 20726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66455000, "depreciation_amortisation": 5392000, "ebitda": -61063000, "interest_expense": 3012000, "interest_income": null, "other_non_operating": null, "pretax_income": -69467000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -69441000, "net_income_continuing_ops": -69467000, "net_income_to_common": -69441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65064000, "short_term_investments": 281337000, "net_receivables": 37969000, "inventory": 14448000, "other_current_assets": null, "total_current_assets": 410188000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 5128000, "goodwill_and_intangibles": 124100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250946000, "total_assets": 661134000, "short_term_debt": 9384000, "accounts_payable": 7719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264841000, "total_liabilities": 352856000, "total_debt": 9384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1144332000, "total_equity": 308399000, "shares_outstanding": 144900669, "operating_cash_flow": -26932000, "stock_based_compensation": 15556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87000, "free_cash_flow": -25634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66455000", "ebitda": "-61063000", "netIncome": "-69441000", "grossProfit": "26168000", "depreciation": "None", "totalRevenue": "45784000", "costOfRevenue": "19616000", "interestIncome": "4613000", "incomeBeforeTax": "-69467000", "interestExpense": "3012000", "operatingIncome": "-71068000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "1601000", "nonInterestIncome": "None", "operatingExpenses": "97236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5392000", "sellingGeneralAndAdministrative": "20726000", "netIncomeFromContinuingOperations": "-69467000" }, "balance": { "goodwill": "118972000", "inventory": "14448000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "661134000", "longTermDebt": "None", "shortTermDebt": "9384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5128000", "reportedCurrency": "USD", "retainedEarnings": "-1144332000", "totalLiabilities": "352856000", "otherCurrentAssets": "11370000", "totalCurrentAssets": "410188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "281337000", "currentNetReceivables": "37969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250946000", "currentAccountsPayable": "7719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98772000", "totalShareholderEquity": "308399000", "capitalLeaseObligations": "98772000", "otherCurrentLiabilities": "22223000", "totalCurrentLiabilities": "88015000", "otherNonCurrentLiabilities": "130660000", "totalNonCurrentLiabilities": "264841000", "cashAndShortTermInvestments": "65064000", "commonStockSharesOutstanding": "144900669", "intangibleAssetsExcludingGoodwill": "5128000", "cashAndCashEquivalentsAtCarryingValue": "65064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3977000", "operatingCashflow": "-26932000", "capitalExpenditures": "1298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000", "cashflowFromInvestment": "3207000", "stockBasedCompensation": "15556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 37919000, "cost_of_revenue": 19346000, "gross_profit": 18573000, "ebit": -46674000, "ebitda": -40911000, "pretax_income": -50326000, "tax_provision": -5763000, "net_income": -50300000, "net_income_to_common": -50300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88713000, "total_current_assets": 435237000, "total_assets": 717682000, "short_term_debt": 9482000, "long_term_debt": null, "total_debt": 9482000, "total_liabilities": 356045000, "total_equity": 361732000, "shares_outstanding": 144704868, "goodwill_and_intangibles": 124529000 }, "cash_flow": { "operating_cash_flow": -46684000, "capital_expenditure": 2778000, "free_cash_flow": -43906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8411, "ticker_id": 4621, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46674000", "ebitda": "-40911000", "netIncome": "-50300000", "grossProfit": "18573000", "depreciation": "None", "totalRevenue": "37919000", "costOfRevenue": "19346000", "interestIncome": "4282000", "incomeBeforeTax": "-50326000", "interestExpense": "3652000", "operatingIncome": "-50956000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5763000", "reportedCurrency": "USD", "netInterestIncome": "630000", "nonInterestIncome": "None", "operatingExpenses": "69529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5763000", "sellingGeneralAndAdministrative": "20075000", "netIncomeFromContinuingOperations": "-50326000" }, "balance": { "goodwill": "118972000", "inventory": "19490000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "717682000", "longTermDebt": "None", "shortTermDebt": "9482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5557000", "reportedCurrency": "USD", "retainedEarnings": "-1074891000", "totalLiabilities": "356045000", "otherCurrentAssets": "13404000", "totalCurrentAssets": "435237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282419000", "currentNetReceivables": "31211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282445000", "currentAccountsPayable": "4483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101306000", "totalShareholderEquity": "361732000", "capitalLeaseObligations": "101306000", "otherCurrentLiabilities": "23993000", "totalCurrentLiabilities": "93298000", "otherNonCurrentLiabilities": "126729000", "totalNonCurrentLiabilities": "262747000", "cashAndShortTermInvestments": "88713000", "commonStockSharesOutstanding": "144704868", "intangibleAssetsExcludingGoodwill": "5557000", "cashAndCashEquivalentsAtCarryingValue": "88713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-273000", "operatingCashflow": "-46684000", "capitalExpenditures": "2778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "26138000", "stockBasedCompensation": "15336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37919000, "cost_of_revenue": 19346000, "gross_profit": 18573000, "research_and_development": 28533000, "selling_general_admin": 20075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46674000, "depreciation_amortisation": 5763000, "ebitda": -40911000, "interest_expense": 3652000, "interest_income": null, "other_non_operating": null, "pretax_income": -50326000, "tax_provision": -5763000, "effective_tax_rate": null, "net_income": -50300000, "net_income_continuing_ops": -50326000, "net_income_to_common": -50300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88713000, "short_term_investments": 282419000, "net_receivables": 31211000, "inventory": 19490000, "other_current_assets": null, "total_current_assets": 435237000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 5557000, "goodwill_and_intangibles": 124529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282445000, "total_assets": 717682000, "short_term_debt": 9482000, "accounts_payable": 4483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262747000, "total_liabilities": 356045000, "total_debt": 9482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1074891000, "total_equity": 361732000, "shares_outstanding": 144704868, "operating_cash_flow": -46684000, "stock_based_compensation": 15336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000, "free_cash_flow": -43906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46674000", "ebitda": "-40911000", "netIncome": "-50300000", "grossProfit": "18573000", "depreciation": "None", "totalRevenue": "37919000", "costOfRevenue": "19346000", "interestIncome": "4282000", "incomeBeforeTax": "-50326000", "interestExpense": "3652000", "operatingIncome": "-50956000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5763000", "reportedCurrency": "USD", "netInterestIncome": "630000", "nonInterestIncome": "None", "operatingExpenses": "69529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5763000", "sellingGeneralAndAdministrative": "20075000", "netIncomeFromContinuingOperations": "-50326000" }, "balance": { "goodwill": "118972000", "inventory": "19490000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "717682000", "longTermDebt": "None", "shortTermDebt": "9482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5557000", "reportedCurrency": "USD", "retainedEarnings": "-1074891000", "totalLiabilities": "356045000", "otherCurrentAssets": "13404000", "totalCurrentAssets": "435237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282419000", "currentNetReceivables": "31211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282445000", "currentAccountsPayable": "4483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101306000", "totalShareholderEquity": "361732000", "capitalLeaseObligations": "101306000", "otherCurrentLiabilities": "23993000", "totalCurrentLiabilities": "93298000", "otherNonCurrentLiabilities": "126729000", "totalNonCurrentLiabilities": "262747000", "cashAndShortTermInvestments": "88713000", "commonStockSharesOutstanding": "144704868", "intangibleAssetsExcludingGoodwill": "5557000", "cashAndCashEquivalentsAtCarryingValue": "88713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-273000", "operatingCashflow": "-46684000", "capitalExpenditures": "2778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "26138000", "stockBasedCompensation": "15336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "income_statement": { "revenue": 48926000, "cost_of_revenue": 17910000, "gross_profit": 31016000, "ebit": -44206000, "ebitda": -36723000, "pretax_income": -47811000, "tax_provision": 3612000, "net_income": -47810000, "net_income_to_common": -47810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109240000, "total_current_assets": 476809000, "total_assets": 764540000, "short_term_debt": 9345000, "long_term_debt": null, "total_debt": 9345000, "total_liabilities": 368573000, "total_equity": 396036000, "shares_outstanding": 144397693, "goodwill_and_intangibles": 124957000 }, "cash_flow": { "operating_cash_flow": -23556000, "capital_expenditure": 3697000, "free_cash_flow": -19859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8412, "ticker_id": 4621, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:01.556145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44206000", "ebitda": "-36723000", "netIncome": "-47810000", "grossProfit": "31016000", "depreciation": "None", "totalRevenue": "48926000", "costOfRevenue": "17910000", "interestIncome": "3612000", "incomeBeforeTax": "-47811000", "interestExpense": "3605000", "operatingIncome": "-47818000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3612000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "78834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7483000", "sellingGeneralAndAdministrative": "22302000", "netIncomeFromContinuingOperations": "-47811000" }, "balance": { "goodwill": "118972000", "inventory": "18960000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "764540000", "longTermDebt": "None", "shortTermDebt": "9345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5985000", "reportedCurrency": "USD", "retainedEarnings": "-1024591000", "totalLiabilities": "368573000", "otherCurrentAssets": "9074000", "totalCurrentAssets": "476809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "307990000", "currentNetReceivables": "31545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287731000", "currentAccountsPayable": "9163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103521000", "totalShareholderEquity": "396036000", "capitalLeaseObligations": "103521000", "otherCurrentLiabilities": "18910000", "totalCurrentLiabilities": "95335000", "otherNonCurrentLiabilities": "128167000", "totalNonCurrentLiabilities": "273238000", "cashAndShortTermInvestments": "109240000", "commonStockSharesOutstanding": "144397693", "intangibleAssetsExcludingGoodwill": "5985000", "cashAndCashEquivalentsAtCarryingValue": "109240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "-23556000", "capitalExpenditures": "3697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1469000", "cashflowFromInvestment": "37323000", "stockBasedCompensation": "17345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48926000, "cost_of_revenue": 17910000, "gross_profit": 31016000, "research_and_development": 32237000, "selling_general_admin": 22302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44206000, "depreciation_amortisation": 7483000, "ebitda": -36723000, "interest_expense": 3605000, "interest_income": null, "other_non_operating": null, "pretax_income": -47811000, "tax_provision": 3612000, "effective_tax_rate": null, "net_income": -47810000, "net_income_continuing_ops": -47811000, "net_income_to_common": -47810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109240000, "short_term_investments": 307990000, "net_receivables": 31545000, "inventory": 18960000, "other_current_assets": null, "total_current_assets": 476809000, "net_ppe": null, "goodwill": 118972000, "intangible_assets": 5985000, "goodwill_and_intangibles": 124957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287731000, "total_assets": 764540000, "short_term_debt": 9345000, "accounts_payable": 9163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95335000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273238000, "total_liabilities": 368573000, "total_debt": 9345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1024591000, "total_equity": 396036000, "shares_outstanding": 144397693, "operating_cash_flow": -23556000, "stock_based_compensation": 17345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1469000, "free_cash_flow": -19859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44206000", "ebitda": "-36723000", "netIncome": "-47810000", "grossProfit": "31016000", "depreciation": "None", "totalRevenue": "48926000", "costOfRevenue": "17910000", "interestIncome": "3612000", "incomeBeforeTax": "-47811000", "interestExpense": "3605000", "operatingIncome": "-47818000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3612000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "78834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7483000", "sellingGeneralAndAdministrative": "22302000", "netIncomeFromContinuingOperations": "-47811000" }, "balance": { "goodwill": "118972000", "inventory": "18960000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "764540000", "longTermDebt": "None", "shortTermDebt": "9345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5985000", "reportedCurrency": "USD", "retainedEarnings": "-1024591000", "totalLiabilities": "368573000", "otherCurrentAssets": "9074000", "totalCurrentAssets": "476809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "307990000", "currentNetReceivables": "31545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287731000", "currentAccountsPayable": "9163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103521000", "totalShareholderEquity": "396036000", "capitalLeaseObligations": "103521000", "otherCurrentLiabilities": "18910000", "totalCurrentLiabilities": "95335000", "otherNonCurrentLiabilities": "128167000", "totalNonCurrentLiabilities": "273238000", "cashAndShortTermInvestments": "109240000", "commonStockSharesOutstanding": "144397693", "intangibleAssetsExcludingGoodwill": "5985000", "cashAndCashEquivalentsAtCarryingValue": "109240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "-23556000", "capitalExpenditures": "3697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1469000", "cashflowFromInvestment": "37323000", "stockBasedCompensation": "17345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }